UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the quarterly period ended March 31, 2014
or
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the transition period from to
Commission File Number: 001-35020
INFUSYSTEM HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 20-3341405 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
31700 Research Park Drive
Madison Heights, Michigan 48071
(Address of Principal Executive Offices including zip code)
(248) 291-1210
(Registrants Telephone Number, Include Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Securities Exchange Act.
Large Accelerated Filer | ¨ | Accelerated Filer | ¨ | |||
Non-Accelerated Filer | ¨ (Do not check if smaller reporting company) | Smaller reporting company | x |
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act). Yes ¨ No x
As of April 28, 2014, 22,375,438 shares of the registrants common stock, par value $0.0001 per share, were outstanding.
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
PAGE | ||||||
PART I- FINANCIAL INFORMATION | ||||||
Item 1. | Financial Statements | 3 | ||||
Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013 | 3 | |||||
4 | ||||||
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013 | 5 | |||||
Notes to Consolidated Financial Statements | 6 | |||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 11 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 14 | ||||
Item 4. | Controls and Procedures | 14 | ||||
PART II- OTHER INFORMATION | ||||||
Item 1. | Legal Proceedings | 15 | ||||
Item 1A. | Risk Factors | 15 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 15 | ||||
Item 3. | Defaults Upon Senior Securities | 15 | ||||
Item 4. | Mine Safety Disclosures | 15 | ||||
Item 5. | Other Information | 15 | ||||
Item 6. | Exhibits | 15 | ||||
Signatures | 16 |
Item 1. | Financial Statements |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, | December 31, | |||||||
(in thousands, except share data) |
2014 | 2013 | ||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 496 | $ | 1,138 | ||||
Accounts receivable, less allowance for doubtful accounts of $5,875 and $4,774 at March 31, 2014 and December 31, 2013, respectively |
12,099 | 10,697 | ||||||
Inventory |
1,398 | 1,234 | ||||||
Other current assets |
714 | 518 | ||||||
Deferred income taxes |
2,296 | 2,296 | ||||||
|
|
|
|
|||||
Total Current Assets |
17,003 | 15,883 | ||||||
Medical equipment held for sale or rental |
2,955 | 3,664 | ||||||
Medical equipment in rental service, net of accumulated depreciation |
15,405 | 14,438 | ||||||
Property & equipment, net of accumulated depreciation |
915 | 872 | ||||||
Deferred debt issuance costs, net |
1,661 | 1,817 | ||||||
Intangible assets, net |
24,075 | 24,182 | ||||||
Deferred income taxes |
15,998 | 16,300 | ||||||
Other assets |
238 | 217 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 78,250 | $ | 77,373 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 5,153 | $ | 4,736 | ||||
Current portion of long-term debt |
5,305 | 5,118 | ||||||
Other current liabilities |
2,479 | 3,187 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
12,937 | 13,041 | ||||||
Long-term debt, net of current portion |
21,864 | 21,609 | ||||||
|
|
|
|
|||||
Total Liabilities |
$ | 34,801 | $ | 34,650 | ||||
|
|
|
|
|||||
Stockholders Equity: |
||||||||
Preferred stock, $.0001 par value: authorized 1,000,000 shares; none issued |
| | ||||||
Common stock, $.0001 par value: authorized 200,000,000 shares; issued and outstanding 22,195,958 and 21,998,268, respectively, as of March 31, 2014 and 22,158,041 and 21,960,351, respectively, as of December 31, 2013 |
2 | 2 | ||||||
Additional paid-in capital |
89,925 | 89,783 | ||||||
Retained deficit |
(46,478 | ) | (47,062 | ) | ||||
|
|
|
|
|||||
Total Stockholders Equity |
43,449 | 42,723 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 78,250 | $ | 77,373 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
3
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended | ||||||||
(in thousands, except share and per share data) |
March 31 | |||||||
2014 | 2013 | |||||||
Net revenues: |
||||||||
Rentals |
$ | 14,850 | $ | 13,445 | ||||
Product Sales |
2,392 | 1,256 | ||||||
|
|
|
|
|||||
Net revenues |
17,242 | 14,701 | ||||||
Cost of revenues: |
||||||||
Cost of revenues Product, service and supply costs |
2,890 | 2,579 | ||||||
Cost of revenues Pump depreciation and disposals |
2,276 | 1,699 | ||||||
|
|
|
|
|||||
Gross profit |
12,076 | 10,423 | ||||||
|
|
|
|
|||||
Selling, general and administrative expenses: |
||||||||
Provision for doubtful accounts |
2,107 | 1,660 | ||||||
Amortization of intangibles |
629 | 672 | ||||||
Selling and marketing |
2,655 | 2,408 | ||||||
General and administrative |
4,909 | 5,031 | ||||||
|
|
|
|
|||||
Total sales, general and administrative |
10,300 | 9,771 | ||||||
|
|
|
|
|||||
Operating income |
1,776 | 652 | ||||||
Other income (expense): |
||||||||
Interest expense |
(827 | ) | (874 | ) | ||||
Other (expense)/income |
(17 | ) | 312 | |||||
|
|
|
|
|||||
Total other expense |
(844 | ) | (562 | ) | ||||
Income before income taxes |
932 | 90 | ||||||
Income tax expense |
(349 | ) | (39 | ) | ||||
|
|
|
|
|||||
Net income |
$ | 583 | $ | 51 | ||||
|
|
|
|
|||||
Net income per share: |
||||||||
Basic |
$ | 0.03 | $ | 0.00 | ||||
Diluted |
$ | 0.03 | $ | 0.00 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
21,972,739 | 21,802,515 | ||||||
Diluted |
22,456,143 | 22,238,160 | ||||||
Comprehensive Income |
||||||||
Net income |
583 | 51 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 583 | $ | 51 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
4
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended | ||||||||
March 31 | ||||||||
(in thousands) | 2014 | 2013 | ||||||
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES |
$ | (636 | ) | $ | 1,632 | |||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Purchase of medical equipment and property |
(1,127 | ) | (1,777 | ) | ||||
Proceeds from sale of medical equipment and property |
1,252 | 1,093 | ||||||
|
|
|
|
|||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
125 | (684 | ) | |||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Principal payments on term loans and capital lease obligations |
(14,394 | ) | (2,802 | ) | ||||
Cash proceeds from bank loans and revolving credit facility |
14,263 | | ||||||
|
|
|
|
|||||
NET CASH USED IN FINANCING ACTIVITIES |
(131 | ) | (2,802 | ) | ||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(642 | ) | (1,854 | ) | ||||
Cash and cash equivalents, beginning of period |
1,138 | 2,326 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 496 | $ | 472 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
5
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. | Basis of Presentation, Nature of Operations and Summary of Significant Accounting Policies |
InfuSystem Holdings, Inc. (the Company) is a leading provider of infusion pumps and related services. The Company services hospitals, oncology practices and other alternate site healthcare providers. Headquartered in Madison Heights, Michigan, the Company delivers local, field-based customer support, and also operates pump repair Centers of Excellence in Michigan, Kansas, California, Texas, and Ontario, Canada.
The accompanying consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. Accordingly they do not include all of the information and notes required by U.S. Generally Accepted Accounting Principles (GAAP) for complete financial statements. The accompanying consolidated financial statements include all adjustments, composed of normal recurring adjustments, considered necessary by management to fairly state our results of operations, financial position and cash flows. The operating results for the interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2013 (2013 Form 10-K) as filed with the SEC.
The consolidated financial statements are prepared in conformity with U.S. GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods.
2. | Medical Equipment and Property |
Medical equipment consisted of the following as of March 31, 2014 and December 31, 2013 (in thousands):
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
Medical Equipment in rental service |
$ | 38,544 | $ | 37,252 | ||||
Medical Equipment in rental service - pump reserve |
(92 | ) | (87 | ) | ||||
Accumulated depreciation |
(23,047 | ) | (22,727 | ) | ||||
Medical Equipment held for sale or rental |
2,955 | 3,664 | ||||||
|
|
|
|
|||||
Total |
$ | 18,360 | $ | 18,102 | ||||
|
|
|
|
Depreciation expense for medical equipment for the three months ended March 31, 2014 was $0.7 million compared to $1.2 million for the same prior year period, which was recorded in cost of revenues pump depreciation and disposals, respectively.
During the first quarter of 2014, the Company reassessed the estimated useful life of certain of its property and equipment. As a result, the estimated useful life of the Companys medical equipment was changed from five to seven years due to the determination that the Company was using these assets longer than originally anticipated. A major factor in this change was the servicing of such equipment by the Companys Kansas facility, which was acquired in 2010. As a result, disposal of such equipment has decreased significantly since that acquisition.
The change in the estimated useful lives of the Companys pump equipment was accounted for as a change in accounting estimate, on a prospective basis, effective January 1, 2014. The change in estimated useful lives resulted in $0.5 million in less depreciation expense for the quarter ended March 31, 2014 than otherwise would have been recorded. After tax impact, net income would have been lower by $0.3 million, if this change in estimate had not been made. There was no impact to the basic or diluted income per share due to this change in estimate.
Depreciation expense for property and equipment (other than medical equipment) for both the three months ended March 31, 2014 and 2013 was $0.1 million, respectively, which was recorded in general and administrative expenses.
6
Medical equipment held for sale or rental includes approximately $0.8 million of pre-owned equipment received from a financial institution when such equipment came off lease. Under the Companys arrangement with the financial institution, the Company does not pay for the equipment until it is sold. The liability for this equipment is included in other current liabilities for a similar amount. The Company assumes risk of loss and accounts for the disposition of such equipment as a sale.
3. | Intangible Assets |
The carrying amount and accumulated amortization of intangible assets as of March 31, 2014 and December 31, 2013, are as follows (in thousands):
March 31, 2014 | ||||||||||||
Gross Assets |
Accumulated Amortization |
Net | ||||||||||
Nonamortizable intangible assets |
||||||||||||
Trade names |
$ | 2,000 | $ | | $ | 2,000 | ||||||
Amortizable intangible assets |
||||||||||||
Physician and customer relationships |
32,865 | 13,112 | 19,753 | |||||||||
Non-competition agreements |
848 | 664 | 184 | |||||||||
Software |
3,433 | 1,295 | 2,138 | |||||||||
|
|
|
|
|
|
|||||||
Total nonamortizable and amortizable intangible assets |
$ | 39,146 | $ | 15,071 | $ | 24,075 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2013 | ||||||||||||
Gross Assets |
Accumulated Amortization |
Net | ||||||||||
Nonamortizable intangible assets |
||||||||||||
Trade names |
$ | 2,000 | $ | | $ | 2,000 | ||||||
Amortizable intangible assets |
||||||||||||
Physician and customer relationships |
32,865 | 12,564 | 20,301 | |||||||||
Non-competition agreements |
848 | 621 | 227 | |||||||||
Software |
2,907 | 1,253 | 1,654 | |||||||||
|
|
|
|
|
|
|||||||
Total nonamortizable and amortizable intangible assets |
$ | 38,620 | $ | 14,438 | $ | 24,182 | ||||||
|
|
|
|
|
|
Amortization expense for the three months ended March 31, 2014 and 2013 was $0.6 million and $0.7 million, respectively. Expected annual amortization expense for intangible assets recorded as of March 31, 2014, is as follows (in thousands):
4/1- 12/31/2014 |
2015 | 2016 | 2017 | 2018 | 2019 and thereafter |
|||||||||||||||||
$ | 1,867 | $ | 2,321 | $ | 2,235 | $ | 2,201 | $ | 2,191 | $ | 11,260 |
4. | Debt |
On November 30, 2012, the Company entered into a credit agreement with Wells Fargo as Administrative Agent and Wells Fargo and PennantPark as Lenders. The credit agreement consists of a $12.0 million Term Loan A (provided by Wells Fargo), a $14.5 million Term Loan B (provided by PennantPark) and a $10.0 million revolving credit facility (the Revolver), all of which mature on November 30, 2016, collectively (the Credit Facility). Interest on the Credit Facility is payable at the Companys choice of LIBOR plus 7.25% (with a LIBOR floor of 2.0%) or the Wells Fargo prime rate plus 6.25% (with a prime rate floor of 3.0%). As of March 31, 2014, interest was payable at the Wells Fargo prime rate plus 6.25%, which equaled 9.50%.
7
The availability under the revolving Credit Facility is based upon the Companys eligible accounts receivable and eligible inventory. The Company had revolving loan gross availability of $6.9 million and $5.9 million, respectively, outstanding amounts on the Revolver included $0.6 million at March 31, 2014 and a reserve amount of $0.1 million and $0.0 million, respectively, on a letter of credit at March 31, 2014 and December 31, 2013, leaving approximately $6.2 million and $5.9 million available under the revolving Credit Facility as of March 31, 2014 and December 31, 2013, respectively.
The Credit Facility is collateralized by substantially all of the Companys assets and requires the Company to comply with covenants, including but not limited to, financial covenants relating to the satisfaction, on a quarterly and annual basis for the duration of the Credit Facility, of a total leverage ratio, a fixed charge coverage ratio and an annual limit on capital expenditures, including capital leases. As of March 31, 2014, the Company was in compliance with all such covenants and expects to be in compliance over the next 12 months.
In connection with the Credit Facility, the Company has the following covenant obligations for the duration of the facility:
a) | The fixed charge coverage ratio is calculated in accordance with the agreement governing the Credit Facility. This covenant was first required to be reported as of March 31, 2013 and has a minimum ratio at that time of 1.25:1. The required ratio varies quarterly for the remainder of the facility duration, from 1.25:1 to 2.00:1. |
b) | The leverage ratio is calculated in accordance with the agreement governing the Credit Facility. This covenant was first required to be reported as of March 31, 2013 and has a maximum ratio at that time of 2.50:1. The required ratio varies quarterly for the remainder of the facility duration, from 2.50:1 to 1.00:1. |
c) | The Credit Facility includes an annual limitation on Capital Expenditures, as defined in and in accordance with the credit agreement for the Credit Facility, which was $1.25 million for the month ended December 31, 2012 and $5.5 million for each year ending December 31, 2013 through 2016. |
The Company occasionally enters into capital leases to finance the purchase of ambulatory infusion pumps. The pumps are capitalized into medical equipment in rental service at their fair market value, which equals the value of the future minimum lease payments and are depreciated over the useful life of the pumps.
The Company had approximate future maturities of loans and capital leases as of March 31, 2014 as follows (in thousands):
Remainder of 2014 |
2015 | 2016 | 2017 | Total | ||||||||||||||||
Term Loans |
$ | 3,464 | $ | 2,400 | $ | 17,636 | $ | | $ | 23,500 | ||||||||||
Revolver |
| | 654 | | 654 | |||||||||||||||
Capital Leases |
928 | 1,253 | 823 | 11 | 3,015 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,392 | $ | 3,653 | $ | 19,113 | $ | 11 | $ | 27,169 | ||||||||||
|
|
|
|
|
|
|
|
|
|
8
The following is a breakdown of the Companys current and long-term debt (including capital leases) as of March 31, 2014 and December 31, 2013 (in thousands):
March 31, 2014 |
December 31, 2013 |
|||||||||||||||||||||||||
Current Portion of Long-Term Debt |
Long-Term Debt |
Total | Current Portion of Long- Term Debt |
Long-Term Debt |
Total | |||||||||||||||||||||
Term Loans |
$ | 4,064 | $ | 19,436 | $ | 23,500 | Term Loans | $ | 4,064 | $ | 19,931 | $ | 23,995 | |||||||||||||
Revolver |
| 654 | 654 | Revolver | | | | |||||||||||||||||||
Capital Leases |
1,241 | 1,774 | 3,015 | Capital Leases | 1,054 | 1,678 | 2,732 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 5,305 | $ | 21,864 | $ | 27,169 | Total | $ | 5,118 | $ | 21,609 | $ | 26,727 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
5. | Income Taxes |
During the three months ended March 31, 2014 and 2013, we recorded income tax expense of $0.3 million and $0.1 million, respectively. The increase is tax expense was primarily due to profitability during the quarter ended March 31, 2014. In computing its income tax provision, the Company estimates its effective tax rate for the full year and applies that rate to income earned though the reporting period. The effective income tax rate was 37.4% and 43.4% for the quarters ended March 31, 2014 and 2013, respectively.
6. | Commitments and Contingencies |
The Company is currently involved in legal proceedings arising out of the ordinary course and conduct of our business, the outcomes of which are not determinable at this time. We have insurance policies covering potential losses where such coverage is cost effective. In the Companys opinion, any liability that might be incurred by us upon the resolution of these claims and lawsuits will not, in the aggregate, have a material effect on the Companys consolidated financial condition, results of operations or cash flows.
9
7. | Earnings Per Share |
Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted income per share assumes the issuance of potentially dilutive shares of common stock during the period. The following table reconciles the numerators and denominators of the basic and diluted income per share computations:
Three Months Ended | ||||||||
March 31 | ||||||||
2014 | 2013 | |||||||
Numerator: |
||||||||
Net income (in thousands) |
$ | 583 | $ | 51 | ||||
Denominator: |
||||||||
Weighted average common shares outstanding: |
||||||||
Basic |
21,972,739 | 21,802,515 | ||||||
Dilutive effect of non-vested awards |
483,404 | 435,645 | ||||||
|
|
|
|
|||||
Diluted |
22,456,143 | 22,238,160 | ||||||
Net income (loss) per share: |
||||||||
Basic |
$ | 0.03 | $ | | ||||
Diluted |
$ | 0.03 | $ | | ||||
|
|
|
|
For the three months ended March 31, 2014, vested stock options of 0.1 million were not included in the calculation because they were not in-the-money.
8. | Subsequent Event |
On April 11, 2014, the Company repaid $1.6 million on its Credit Facility for its annual Excess Cash Flow sweep as required and defined by the Companys Credit Agreement dated November 30, 2012.
10
Cautionary Statement about Forward-Looking Statements
Certain statements contained in this quarterly report on Form 10-Q are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). The words believe, may, will, estimate, continue, anticipate, intend, should, plan, expect, strategy, future, likely, variations of such words, and other similar expressions, as they relate to the Company, are intended to identify forward-looking statements. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company is identifying certain factors that could cause actual results to differ, perhaps materially, from those indicated by these forward-looking statements. Those factors, risks and uncertainties include, but are not limited to, potential changes in overall healthcare reimbursement including CMS competitive bidding, sequestration, concentration of customers, increased focus on early detection of cancer, competitive treatments, dependency on Medicare Supplier Number, availability of chemotherapy drugs, global financial conditions, changes and enforcement of state and federal laws, natural forces, competition, dependency on suppliers, risks in acquisitions & joint ventures, US Healthcare Reform, relationships with healthcare professionals and organizations, technological changes related to infusion therapy, dependency on websites and intellectual property, the ability of the Company to successfully integrate acquired businesses, dependency on key personnel, dependency on banking relations and covenants, and other risks associated with our common stock, as well as any other litigation to which the Company may be subject from time to time; and other risk factors as discussed in the Companys annual report on Form 10-K for the year ended December 31, 2013 and in other filings made by the Company from time to time with the Securities and Exchange Commission.
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview
We are a leading provider of infusion pumps and related services. We service hospitals, oncology practices and other alternate site healthcare providers. Headquartered in Madison Heights, Michigan, we deliver local, field-based customer support, and also operate Centers of Excellence in Michigan, Kansas, California, Texas, and Ontario, Canada.
We supply electronic ambulatory infusion pumps and associated disposable supply kits to oncology practices, infusion clinics and hospital outpatient chemotherapy clinics. These pumps and supplies are utilized primarily by colorectal cancer patients who receive a standard of care treatment that utilizes continuous chemotherapy infusions delivered via electronic ambulatory infusion pumps. We obtain an assignment of insurance benefits from the patient, bill the insurance company or patient accordingly, and collect payment. We provide pump management services for the pumps and associated disposable supply kits to over 1,800 oncology practices in the United States, and retain title to the pumps during this process.
We sell or rent new and pre-owned pole mounted and ambulatory infusion pumps to, and provide biomedical recertification, maintenance and repair services for, oncology practices as well as other alternate site settings including home care and home infusion providers, skilled nursing facilities, pain centers and others.
Additionally, we sell, rent, service and repair new and pre-owned infusion pumps and other medical equipment. We also sell a variety of primary and secondary tubing, cassettes, catheters and other disposable items that are utilized with infusion pumps.
InfuSystem Holdings, Inc. Results of Operations for the three months ended March 31, 2014 compared to the three months ended March 31, 2013
Revenues
Our revenue for the quarter ended March 31, 2014 was $17.2 million, an increase of $2.5 million, or 17%, compared to $14.7 million for the quarter ended March 31, 2013. During the period, net revenues from rentals increased 10% while net revenues from product sales increased 90% over the same period in 2013. An opportunistic product sale, during the period, of a particular pump at a low gross margin resulted in $0.9 million in additional revenue, without which, revenues from product sales would have increased 19% and total revenues would have increased 11% over the prior year period. The remaining increase in revenues was primarily related to the addition of larger customers and increased penetration into our existing customer accounts.
11
Gross Profit
Gross profit for the quarter ended March 31, 2014 was $12.1 million, an increase of $1.7 million, or 16%, compared to gross profit of $10.4 million for the quarter ended March 31, 2013. Gross profit, as a percentage of revenues, represented 70% and 71% for the three months ended March 31, 2014 and 2013, respectively. Without the aforementioned opportunistic pump sale, gross profit for the current period would have been 74%.
During the first quarter of 2014, we reassessed the estimated useful life of certain property and equipment. As a result, the estimated useful life of our medical equipment was changed from five to seven years due to the determination that we were using these assets longer than originally anticipated. A major factor in this change was the servicing of such equipment by our Kansas facility, which was acquired in 2010. As a result, disposal of such equipment has decreased significantly since that acquisition.
The change in the estimated useful lives of our pump equipment was accounted for as a change in accounting estimate, on a prospective basis, effective January 1, 2014. The change in estimated useful lives resulted in $0.5 million less depreciation expense for the quarter ended March 31, 2014 than otherwise would have been recorded. As a result, cost of revenues in the current period is $0.5 million less than the same prior year period.
Provision for Doubtful Accounts
Provision for doubtful accounts for the quarter ended March 31, 2014 was $2.1 million, an increase of $0.4 million, or 27%, compared to $1.7 million for the quarter ended March 31, 2013. The provision for doubtful accounts was 12% of revenues at March 31, 2014 compared to 11% for the same period in the prior year. A large part of the Companys provision for doubtful accounts can be attributed to a major group of third party payors that revised their claim processing guidelines at the end of 2012 that continues to affect all durable medical equipment (DME) providers. Prior to the change, DME providers submitted claims to their home plan and the claims were processed in-network. Since the change in guidelines, DME providers are now required to submit their claims to the payor in the state where services were initiated. If the DME provider is not a participating provider with that specific payor, the claim is treated as out-of-network and the patient will incur higher costs. Therefore, we must collect a higher portion of reimbursement directly from patients, which creates an increased collection risk. This major payors association selected us as a preferred provider, which will help us in securing contracts in areas currently out-of-network.
Amortization of Intangible Assets
Amortization of intangible assets for the quarter ended March 31, 2014 was $0.6 million, a 1% decrease compared to the quarter ended March 31, 2013 of $0.7 million.
Selling and Marketing Expenses
During the quarter ended March 31, 2014, our selling and marketing expenses were $2.7 million, an increase of $0.3 million, or 10%, compared to $2.4 million for the quarter ended March 31, 2013. This increase was largely attributed to increased commissions based on higher revenue for the comparable periods. Selling and marketing expenses during these periods consisted of sales personnel salaries, commissions and associated fringe benefit and payroll-related items, marketing, share-based compensation, travel and entertainment and other miscellaneous expenses.
General and Administrative Expenses
During the quarter ended March 31, 2014, our G&A expenses were $4.9 million, which is consistent with the $5.0 million for the quarter ended March 31, 2013. This maintaining of previous G&A spending levels is due to an increase during the current period in information technology costs of $0.1 million, an increase in new product services by $0.1 million, an increase in cash versus stock compensation of $0.1 million, and a decrease in other G&A expenses by $0.1 million. In the prior year period, the Company experienced certain expenses (Transition Costs) of $0.3 million associated with a CEO search, the final severance payment made to the former CEO, and a one-time payment to an exiting Board member. General and administrative expense (G&A) during these periods consisted primarily of accounting, administrative, third party payor billing and contract services, customer service, nurses on staff, new product services, and service center personnel salaries, fringe benefits and other payroll related items, professional fees, legal fees, stock based compensation, insurance and other miscellaneous items.
12
Other Income and Expenses
During the quarter ended March 31, 2014, we recorded interest expense of $0.8 million, which was consistent with the same prior year period. In addition, during the first quarter of 2013, we received other income of $0.3 million in proceeds when a mutual insurance company we maintained a policy with was acquired and cash payments were disbursed to eligible members.
Income Taxes
During the quarter ended March 31, 2014, we recorded income tax expense of $0.3 million compared to less than $0.1 million during the quarter ended March 31, 2013. The increase in tax expense was primarily due to profitability during the quarter ended March 31, 2014.
Liquidity and Capital Resources
As of March 31, 2014, we had cash or cash equivalents of $0.5 million and $6.2 million of availability on the Credit Facility compared to $1.1 million of cash and cash equivalents and $5.9 million of availability on the Credit Facility at December 31, 2013. During the quarter ended March 31, 2014, accounts receivable, net increased $1.4 million compared to December 31, 2013, primarily due to the increase in revenue, the impact of copays and deductibles for patients insurance that traditionally reset at the beginning of each year and billings late in the quarter.
Cash used in operating activities for the three months ended March 31, 2014 was $0.6 million compared to cash generated of $1.6 million for the three months ended March 31, 2013. The decrease in cash is primarily due to increases in accounts receivable in 2014. The cash flow effect from this change in accounts receivable is a decrease of $0.8 million more than the decrease in the same quarter last year. Additionally, operating cash flow decreased due to a significant decrease of $1.8 million in accounts payable and other current liabilities.
Cash proceeds from investing activities was $0.1 million for the three months ended March 31, 2014, compared to cash used of $0.7 million for the three months ended March 31, 2013. The increase is primarily related to less purchases of medical equipment and property of $0.2 million and an increase in the proceeds from the sale of medical equipment and property of $0.6 million compared to the same period in the prior year. The significant increase was largely due to the opportunistic sale of a particular pump that resulted in $0.9 million and the sale of our pre-owned equipment received from a financial institution resulted in $0.4 million, of which a total of $0.4 million was collected during the quarter.
Cash used in financing activities for the three months ended March 31, 2014 was $0.1 million compared to $2.8 million used for financing activities for the three months ended March 31, 2013. This decrease is mainly attributed to the need to draw down less on the revolving credit facility in the period ended March 31, 2014 and better cash management.
Availability under the revolving credit facility is based upon the Companys eligible accounts receivable and eligible inventory. The Company had revolving loan gross availability of $6.9 million and $5.9 million, respectively, and outstanding amounts totaling $0.6 million and $0.0 million, as well as a reserve for a letter of credit of $0.1 million, leaving approximately $6.2 and $5.9 million, respectively, available under the revolving credit facility as of March 31, 2014 and December 31, 2013.
The Credit Facility is collateralized by substantially all of the Companys assets and requires the Company to comply with covenants, including but not limited to, financial covenants relating to the satisfaction, on a quarterly and annual basis for the duration of the Credit Facility, of a total leverage ratio, a fixed charge coverage ratio and an annual limit on capital expenditures, including capital leases. As of March 31, 2014, the Company was in compliance with all such covenants and expects to be in compliance for the next 12 months.
Critical Accounting Policies and Estimates
The consolidated financial statements are prepared in conformity with U.S. GAAP, which require the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates actual results could differ from the original estimates, requiring adjustments to these balances in future periods. The critical accounting estimates that affect the consolidated financial statements and the judgments and assumptions used are consistent with those described in the MD&A section in our 2013 Form 10-K.
13
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
InfuSystem Holdings, Inc. is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Eric K. Steen, our Chief Executive Officer (CEO), and Jonathan P. Foster, our Chief Financial Officer (CFO), have performed an evaluation of the Companys disclosure controls and procedures, as that term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (Exchange Act), as of March 31, 2014, and each has concluded that such disclosure controls and procedures are effective to ensure that information required to be disclosed in our periodic reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by SEC rules and forms, and that such information is accumulated and communicated to the CEO and CFO to allow timely decisions regarding required disclosures.
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). The Companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or because the degree of compliance with policies or procedures may deteriorate.
Under the supervision and with the participation of the CEO and CFO, management conducted an assessment of the effectiveness of our internal control over financial reporting as of March 31, 2014. The assessment was based on criteria established in the framework Internal Control - Integrated Framework (1992), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation, management concluded that our internal control over financial reporting was effective as of March 31, 2014.
Change in Internal Control Over Financial Reporting
We have made no changes during the three months ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
14
We are not involved in any legal proceedings the outcome of which we believe would be material to our financial condition or results of operations.
For information regarding factors that could affect our results of operations, financial condition and liquidity, refer to the section titled Risk Factors in Part I, Item 1A of our 2013 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
Item 6. | Exhibits |
Exhibits |
||
10.1 | Stock Option Agreement by and between InfuSystem Holdings, Inc. and Eric K. Steen dated as of March 6, 2014 | |
31.1 | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
15
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INFUSYSTEM HOLDINGS, INC. | ||
Date: May 5, 2014 |
/s/ Eric K. Steen | |
Eric K. Steen | ||
Chief Executive Officer, President, Director | ||
(Principal Executive Officer) | ||
Date: May 5, 2014 |
/s/ Jonathan P. Foster | |
Jonathan P. Foster | ||
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |
16