UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
||
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 | |
For the Quarterly Period Ended March 31, 2015. |
or
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the Transition Period from to |
Commission File Number 001-32504
TreeHouse Foods, Inc.
(Exact name of the registrant as specified in its charter)
Delaware | 20-2311383 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) | |
2021 Spring Road, Suite 600 | ||
Oak Brook, IL | 60523 | |
(Address of principal executive offices) | (Zip Code) |
(Registrants telephone number, including area code) (708) 483-1300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||||||
Non-accelerated filer | ¨ | Smaller reporting Company | ¨ | |||||||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Number of shares of Common Stock, $0.01 par value, outstanding as of April 30, 2015: 42,874,528
Page | ||||
3 | ||||
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations |
31 | |||
Item 3 Quantitative and Qualitative Disclosures About Market Risk |
42 | |||
43 | ||||
44 | ||||
45 | ||||
45 | ||||
45 | ||||
45 | ||||
46 |
2
Part I Financial Information
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
March 31, 2015 |
December 31, 2014 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 54,651 | $ | 51,981 | ||||
Investments |
8,712 | 9,148 | ||||||
Receivables, net |
217,805 | 233,656 | ||||||
Inventories, net |
559,177 | 594,098 | ||||||
Deferred income taxes |
35,093 | 35,564 | ||||||
Prepaid expenses and other current assets |
23,465 | 24,989 | ||||||
|
|
|
|
|||||
Total current assets |
898,903 | 949,436 | ||||||
Property, plant, and equipment, net |
542,592 | 543,778 | ||||||
Goodwill |
1,656,847 | 1,667,985 | ||||||
Intangible assets, net |
692,825 | 716,298 | ||||||
Other assets, net |
24,217 | 25,507 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,815,384 | $ | 3,903,004 | ||||
|
|
|
|
|||||
|
||||||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 263,506 | $ | 296,860 | ||||
Current portion of long-term debt |
15,615 | 14,373 | ||||||
|
|
|
|
|||||
Total current liabilities |
279,121 | 311,233 | ||||||
Long-term debt |
1,383,448 | 1,445,488 | ||||||
Deferred income taxes |
318,203 | 319,454 | ||||||
Other long-term liabilities |
69,390 | 67,572 | ||||||
|
|
|
|
|||||
Total liabilities |
2,050,162 | 2,143,747 | ||||||
Commitments and contingencies (Note 17) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, par value $0.01 per share, 10,000 shares authorized, none issued |
| | ||||||
Common stock, par value $0.01 per share, 90,000 shares authorized, 42,860 and 42,663 shares issued and outstanding, respectively |
429 | 427 | ||||||
Additional paid-in capital |
1,191,734 | 1,177,342 | ||||||
Retained earnings |
663,671 | 645,819 | ||||||
Accumulated other comprehensive loss |
(90,612 | ) | (64,331 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,765,222 | 1,759,257 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 3,815,384 | $ | 3,903,004 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
3
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(Unaudited) | ||||||||
Net sales |
$ | 783,145 | $ | 618,903 | ||||
Cost of sales |
630,708 | 485,912 | ||||||
|
|
|
|
|||||
Gross profit |
152,437 | 132,991 | ||||||
Operating expenses: |
||||||||
Selling and distribution |
45,798 | 38,017 | ||||||
General and administrative |
44,400 | 33,768 | ||||||
Other operating expense, net |
215 | 873 | ||||||
Amortization expense |
15,328 | 10,034 | ||||||
|
|
|
|
|||||
Total operating expenses |
105,741 | 82,692 | ||||||
|
|
|
|
|||||
Operating income |
46,696 | 50,299 | ||||||
Other expense (income): |
||||||||
Interest expense |
11,692 | 10,873 | ||||||
Interest income |
(1,769 | ) | (168 | ) | ||||
Loss on foreign currency exchange |
11,386 | 2,951 | ||||||
Loss on extinguishment of debt |
| 16,685 | ||||||
Other income, net |
(414 | ) | (85 | ) | ||||
|
|
|
|
|||||
Total other expense |
20,895 | 30,256 | ||||||
|
|
|
|
|||||
Income before income taxes |
25,801 | 20,043 | ||||||
Income taxes |
7,949 | 5,721 | ||||||
|
|
|
|
|||||
Net income |
$ | 17,852 | $ | 14,322 | ||||
|
|
|
|
|||||
Net earnings per common share: |
||||||||
Basic |
$ | .42 | $ | .39 | ||||
Diluted |
$ | .41 | $ | .38 | ||||
Weighted average common shares: |
||||||||
Basic |
42,873 | 36,682 | ||||||
Diluted |
43,639 | 37,665 |
See Notes to Condensed Consolidated Financial Statements.
4
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(Unaudited) | ||||||||
Net income |
$ | 17,852 | $ | 14,322 | ||||
|
||||||||
Other comprehensive (loss) income: |
||||||||
Foreign currency translation adjustments |
(26,537 | ) | (11,907 | ) | ||||
Pension and postretirement reclassification adjustment (1) |
256 | 103 | ||||||
|
|
|
|
|||||
Other comprehensive loss |
(26,281 | ) | (11,804 | ) | ||||
|
|
|
|
|||||
|
||||||||
Comprehensive (loss) income |
$ | (8,429 | ) | $ | 2,518 | |||
|
|
|
|
(1) | Net of tax of $158 and $64 for the three months ended March 31, 2015 and 2014, respectively. |
See Notes to Condensed Consolidated Financial Statements.
5
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
(Unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 17,852 | $ | 14,322 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
15,405 | 16,972 | ||||||
Amortization |
15,328 | 10,034 | ||||||
Stock-based compensation |
5,949 | 4,180 | ||||||
Excess tax benefits from stock-based compensation |
(3,132 | ) | (4,630 | ) | ||||
Loss on extinguishment of debt |
| 16,685 | ||||||
Mark to market gain on derivative contracts |
(417 | ) | (117 | ) | ||||
Mark to market gain on investments |
(259 | ) | (79 | ) | ||||
Loss (gain) on disposition of assets |
147 | (208 | ) | |||||
Deferred income taxes |
(1,867 | ) | (1,699 | ) | ||||
Loss on foreign currency exchange |
11,386 | 2,950 | ||||||
Other |
(379 | ) | | |||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||
Receivables |
11,746 | 697 | ||||||
Inventories |
29,164 | (9,907 | ) | |||||
Prepaid expenses and other assets |
1,744 | (1,945 | ) | |||||
Accounts payable, accrued expenses and other liabilities |
(21,065 | ) | (11,385 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
81,602 | 35,870 | ||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant, and equipment |
(21,235 | ) | (18,339 | ) | ||||
Additions to other intangible assets |
(3,841 | ) | (3,316 | ) | ||||
Acquisitions, less cash acquired |
| 1,325 | ||||||
Proceeds from sale of fixed assets |
121 | 525 | ||||||
Purchase of investments |
(103 | ) | (236 | ) | ||||
Proceeds from sale of investments |
| 63 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(25,058 | ) | (19,978 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowings under Revolving Credit Facility |
20,000 | 25,000 | ||||||
Payments under Revolving Credit Facility |
(78,000 | ) | (165,000 | ) | ||||
Proceeds from issuance of 2022 Notes |
| 400,000 | ||||||
Payments on 2018 Notes |
| (298,213 | ) | |||||
Payments on capitalized lease obligations and other debt |
(730 | ) | (319 | ) | ||||
Payment of deferred financing costs |
| (6,897 | ) | |||||
Payment of debt premium for extinguishment of debt |
| (12,749 | ) | |||||
Payments on Term Loan and Acquisition Term Loan |
(2,000 | ) | | |||||
Net receipts related to stock-based award activities |
5,273 | 7,530 | ||||||
Excess tax benefits from stock-based compensation |
3,132 | 4,630 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(52,325 | ) | (46,018 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(1,549 | ) | (563 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
2,670 | (30,689 | ) | |||||
Cash and cash equivalents, beginning of period |
51,981 | 46,475 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 54,651 | $ | 15,786 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
6
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of and for the three months ended March 31, 2015
(Unaudited)
1. BASIS OF PRESENTATION
The unaudited Condensed Consolidated Financial Statements included herein have been prepared by TreeHouse Foods, Inc. (the Company, TreeHouse, we, us, or our), pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) applicable to quarterly reporting on Form 10-Q. In our opinion, these statements include all adjustments necessary for a fair presentation of the results of all interim periods reported herein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted as permitted by such rules and regulations. The Condensed Consolidated Financial Statements and related notes should be read in conjunction with the Consolidated Financial Statements and related notes included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2014. Results of operations for interim periods are not necessarily indicative of annual results.
The preparation of our Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires us to use our judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from these estimates.
A detailed description of the Companys significant accounting policies can be found in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
2. RECENT ACCOUNTING PRONOUNCEMENTS
In April 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-03, InterestImputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in the balance sheet. Under the ASU, an entity will present debt issuance costs as a direct deduction of the related debt liability with the amortization of the debt issuance costs reported as interest expense. Under current guidance, debt issuance costs are reported separately as an asset with the amortization recorded as interest expense. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The standard requires that entities apply the effects of these changes to all prior years presented, upon adoption, using a full retrospective approach. The Company does not believe this ASU will have a significant impact on the Companys financial statements.
In August 2014, the FASB issued ASU No. 2014-15, Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, providing additional guidance surrounding the disclosure of going concern uncertainties in the financial statements and implementing requirements for management to perform interim and annual assessments of an entitys ability to continue as a going concern within one year of the date the financial statements are issued. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company does not anticipate the adoption of the ASU will result in additional disclosures, however, management will begin performing the periodic assessments required by the ASU on its effective date.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which introduced a new framework to be used when recognizing revenue in an attempt to reduce complexity and increase comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The standard requires that entities apply the effects of these changes to all prior years presented, upon adoption, using either the full retrospective method, which presents the impact of the change separately in each prior year presented, or the modified retrospective method, which includes the cumulative changes to all prior years presented in beginning retained earnings in the year of initial adoption. The Company has not yet determined which of the two adoption methods to elect. The Company is currently assessing the impact this standard will have upon adoption.
7
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. ACQUISITIONS
Flagstone
On July 29, 2014, the Company acquired all of the outstanding shares of Flagstone Foods (Flagstone), a privately owned U.S. based manufacturer of branded and private label varieties of snack nuts, trail mixes, dried fruit, snack mixes, and other wholesome snacks. Flagstone is one of the largest manufacturers and distributors of private label wholesome snacks in North America, and is the largest manufacturer of private label trail mix in North America. The purchase price was approximately $854.2 million, net of acquired cash, after adjustments for working capital. The acquisition was financed through additional borrowings and the issuance of common stock. The acquisition is expected to expand our existing product offerings by allowing the Company to enter into the wholesome snack food category, while also providing more exposure to the perimeter of the store.
The Flagstone acquisition is being accounted for under the acquisition method of accounting and the results of operations are included in our financial statements from the date of acquisition in the North American Retail Grocery and Industrial and Export segments. At the date of acquisition, the purchase price was preliminarily allocated to the assets acquired and liabilities assumed based upon fair market values, and is subject to adjustments.
We have made a preliminary allocation to net tangible and intangible assets acquired and liabilities assumed as follows:
(In thousands) | ||||
Cash |
$ | 902 | ||
Receivables |
55,640 | |||
Inventory |
128,224 | |||
Property, plant, and equipment |
37,154 | |||
Customer relationships |
231,700 | |||
Trade names |
6,300 | |||
Supplier relationships |
2,500 | |||
Software |
1,755 | |||
Formulas |
1,600 | |||
Other assets |
9,497 | |||
Goodwill |
507,865 | |||
|
|
|||
Fair value of assets acquired |
983,137 | |||
Deferred taxes |
(65,866 | ) | ||
Assumed liabilities |
(62,140 | ) | ||
|
|
|||
Total purchase price |
$ | 855,131 | ||
|
|
The Company allocated $231.7 million to customer relationships and $6.3 million to trade names, each of which have an estimated life of 15 years. The Company allocated $1.6 million to formulas, which have an estimated life of 5 years. The Company allocated $1.8 million to capitalized software with an estimated life of 1 year. The aforementioned intangibles will be amortized on a straight line basis. The Company allocated $2.5 million to supplier relationships, which will be amortized in a method reflecting the pattern in which the economic benefits of the intangible asset are consumed over the period of one year. The Company has preliminarily allocated all $507.9 million of goodwill to the North American Retail Grocery segment. Goodwill arises principally as a result of expansion opportunities related to Flagstones product offerings in the snacking category. None of the goodwill resulting from this acquisition is tax deductible. The allocation to net tangible and intangible assets acquired and liabilities assumed is preliminary and subject to change for taxes.
8
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following unaudited pro forma information shows the results of operations for the Company as if its acquisition of Flagstone had been completed as of January 1, 2014. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, the issuance of common stock, interest expense related to the financing of the business combination, and related income taxes. The pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
Three Months Ended | |||||
March 31, 2014 | |||||
(In thousands, except per share data) | |||||
Pro forma net sales |
$ | 785,704 | |||
|
|
||||
Pro forma net income |
$ | 16,980 | |||
|
|
||||
Pro forma basic earnings per common share |
$ | 0.41 | |||
|
|
||||
Pro forma diluted earnings per common share |
$ | 0.40 | |||
|
|
Protenergy
On May 30, 2014, the Company acquired all of the outstanding shares of PFF Capital Group, Inc. (Protenergy), a privately owned Canadian based manufacturer of broths, soups, and gravies. Protenergy specializes in providing products in carton and recart packaging for both private label and corporate brands, and also serves as a co-manufacturer of national brands. The Company paid $140.1 million, net of acquired cash, for the purchase of Protenergy. The acquisition was financed through additional borrowings. The acquisition is expected to expand our existing packaging capabilities and enable us to offer customers a full range of soup products, as well as leverage our research and development capabilities in the evolution of shelf stable liquids packaging from cans to cartons.
The Protenergy acquisition is being accounted for under the acquisition method of accounting and the results of operations are included in our financial statements from the date of acquisition in the North American Retail Grocery and Industrial and Export segments. At the date of acquisition, the purchase price was allocated to the assets acquired and liabilities assumed based upon fair market values, and is subject to adjustments for taxes.
We have made a preliminary allocation to net tangible and intangible assets acquired and liabilities assumed as follows:
(In thousands) | ||||
Cash |
$ | 2,580 | ||
Receivables |
10,949 | |||
Inventory |
38,283 | |||
Property, plant, and equipment |
36,355 | |||
Customer relationships |
49,516 | |||
Software |
1,483 | |||
Formulas |
433 | |||
Other assets |
1,280 | |||
Goodwill |
50,867 | |||
|
|
|||
Fair value of assets acquired |
191,746 | |||
Assumed liabilities |
(41,416 | ) | ||
Unfavorable contractual agreements |
(7,643 | ) | ||
|
|
|||
Total purchase price |
$ | 142,687 | ||
|
|
The Company allocated $49.5 million to customer relationships that have an estimated life of 15 years and $0.4 million to formulas with an estimated life of 5 years. These intangible assets will be amortized on a straight line basis. The Company recorded $7.6 million of unfavorable contractual agreements, which have an estimated life of 2.6 years. These unfavorable contracts will be amortized in a method reflecting the pattern in which the economic costs are incurred. As of the acquisition date, the Company has preliminarily allocated all $50.9 million of goodwill to the North American Retail Grocery segment. Goodwill arises principally as a result of expansion opportunities, driven in part by Protenergys packaging technology. None of the goodwill resulting from this acquisition is tax deductible. The allocation to net tangible and intangible assets acquired and liabilities assumed is preliminary and subject to change for taxes.
9
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following unaudited pro forma information shows the results of operations for the Company as if the acquisition of Protenergy had been completed as of January 1, 2014. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, interest expense related to the financing of the business combination, and related income taxes. These pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
Three Months Ended | |||||
March 31, 2014 | |||||
(In thousands, except per share data) | |||||
Pro forma net sales |
$ | 662,633 | |||
|
|
||||
Pro forma net income |
$ | 14,242 | |||
|
|
||||
Pro forma basic earnings per common share |
$ | 0.39 | |||
|
|
||||
Pro forma diluted earnings per common share |
$ | 0.38 | |||
|
|
4. INVESTMENTS
March 31, | December 31, | |||||||||
2015 | 2014 | |||||||||
(In thousands) | ||||||||||
U.S. equity |
$ | 5,353 | $ | 5,749 | ||||||
Non-U.S. equity |
1,725 | 1,692 | ||||||||
Fixed income |
1,634 | 1,707 | ||||||||
|
|
|
|
|||||||
Total investments |
$ | 8,712 | $ | 9,148 | ||||||
|
|
|
|
We determine the appropriate classification of our investments at the time of purchase and reevaluate such designation as of each balance sheet date. The Company accounts for investments in debt and marketable equity securities as held-to-maturity, available-for-sale, or trading, depending on their classification. The investments held by the Company are classified as trading securities and are stated at fair value, with changes in fair value recorded as a component of the Interest income line on the Condensed Consolidated Statements of Income. Cash flows from purchases, sales, and maturities of trading securities are included in cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows based on the nature and purpose for which the securities were acquired.
Our investments include U.S. equity, non-U.S. equity, and fixed income securities that are classified as short-term investments on the Condensed Consolidated Balance Sheets. The U.S. equity, non-U.S. equity, and fixed income securities are classified as short-term investments as they have characteristics of other current assets and are actively managed.
We consider temporary cash investments with an original maturity of three months or less to be cash equivalents. As of March 31, 2015 and December 31, 2014, $41.2 million and $31.6 million, respectively, represented cash and equivalents held in Canada, in local currency, and convertible into other currencies. The cash and equivalents held in Canada are expected to be used for general corporate purposes in Canada, including capital projects and acquisitions.
We recognized $0.3 million of unrealized gains for the three months ended March 31, 2015 and insignificant unrealized gains for the three months ended March 31, 2014. The unrealized gains are included in Interest income in the Condensed Consolidated Statements of Income. When securities are sold, their cost is determined based on the first-in, first-out method.
10
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. INVENTORIES
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Raw materials and supplies |
$ | 263,171 | $ | 279,745 | ||||
Finished goods |
316,392 | 334,856 | ||||||
LIFO reserve |
(20,386 | ) | (20,503 | ) | ||||
|
|
|
|
|||||
Total |
$ | 559,177 | $ | 594,098 | ||||
|
|
|
|
Approximately $61.6 million and $87.4 million of our inventory was accounted for under the last-in, first-out (LIFO) method of accounting at March 31, 2015 and December 31, 2014, respectively. Approximately $113.5 million and $117.3 million of our net inventory was accounted for using the weighted average costing approach at March 31, 2015 and December 31, 2014, respectively, due to the acquisition of Flagstone.
6. PROPERTY, PLANT, AND EQUIPMENT
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Land |
$ | 26,934 | $ | 27,097 | ||||
Buildings and improvements |
208,651 | 209,117 | ||||||
Machinery and equipment |
644,981 | 644,333 | ||||||
Construction in progress |
44,949 | 35,010 | ||||||
|
|
|
|
|||||
Total |
925,515 | 915,557 | ||||||
Less accumulated depreciation |
(382,923 | ) | (371,779 | ) | ||||
|
|
|
|
|||||
Property, plant, and equipment, net |
$ | 542,592 | $ | 543,778 | ||||
|
|
|
|
Depreciation expense was $15.4 million and $17.0 million for the three months ended March 31, 2015 and 2014, respectively.
11
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of goodwill for the three months ended March 31, 2015 were as follows:
North American | Food Away | Industrial | ||||||||||||||||||||||
Retail Grocery | From Home | and Export | Total | |||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Balance at December 31, 2014 |
$ | 1,439,476 | $ | 94,423 | $ | 134,086 | $ | 1,667,985 | ||||||||||||||||
Foreign currency exchange adjustments |
(12,303 | ) | (1,142 | ) | | (13,445 | ) | |||||||||||||||||
Purchase price adjustment |
2,307 | | | 2,307 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Balance at March 31, 2015 |
$ | 1,429,480 | $ | 93,281 | $ | 134,086 | $ | 1,656,847 | ||||||||||||||||
|
|
|
|
The Company has not incurred any goodwill impairments since its inception.
The carrying amounts of our intangible assets with indefinite lives, other than goodwill, as of March 31, 2015 and December 31, 2014 are as follows:
March 31, 2015 |
December 31, 2014 |
|||||||
(In thousands) |
||||||||
Trademarks |
$ | 27,000 | $ | 28,995 | ||||
|
|
|
|
|||||
Total indefinite lived intangibles |
$ | 27,000 | $ | 28,995 | ||||
|
|
|
|
The decrease in the indefinite lived intangibles balance is due to foreign currency translation.
The gross carrying amounts and accumulated amortization of intangible assets, other than goodwill, as of March 31, 2015 and December 31, 2014 are as follows:
March 31, 2015 | December 31, 2014 | |||||||||||||||||||||||||||||
Gross Carrying Amount |
Accumulated |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net |
|||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||
Intangible assets with finite lives: |
||||||||||||||||||||||||||||||
Customer-related |
$ | 781,190 | $ | (177,169 | ) | $ | 604,021 | $ | 794,300 | $ | (168,462 | ) | $ | 625,838 | ||||||||||||||||
Contractual agreements |
2,828 | (2,440 | ) | 388 | 2,829 | (2,396 | ) | 433 | ||||||||||||||||||||||
Trademarks |
32,399 | (9,547 | ) | 22,852 | 32,579 | (9,041 | ) | 23,538 | ||||||||||||||||||||||
Formulas/recipes |
10,608 | (7,379 | ) | 3,229 | 10,763 | (7,138 | ) | 3,625 | ||||||||||||||||||||||
Computer software |
69,128 | (33,793 | ) | 35,335 | 65,202 | (31,333 | ) | 33,869 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total other intangibles |
$ | 896,153 | $ | (230,328 | ) | $ | 665,825 | $ | 905,673 | $ | (218,370 | ) | $ | 687,303 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets, excluding goodwill, as of March 31, 2015 and December 31, 2014 were $692.8 million and $716.3 million, respectively. Amortization expense on intangible assets for the three months ended March 31, 2015 and 2014 was $15.3 million and $10.0 million, respectively. Estimated amortization expense on intangible assets for 2015 and the next four years is as follows:
(In thousands) | ||||
2015 |
$ | 60,617 | ||
2016 |
$ | 58,637 | ||
2017 |
$ | 57,802 | ||
2018 |
$ | 52,448 | ||
2019 |
$ | 51,150 |
12
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Accounts payable |
$ | 189,269 | $ | 217,226 | ||||
Payroll and benefits |
39,918 | 38,669 | ||||||
Interest |
1,520 | 6,507 | ||||||
Taxes |
6,418 | 5,947 | ||||||
Health insurance, workers compensation, and other insurance costs |
8,796 | 8,602 | ||||||
Marketing expenses |
8,741 | 12,479 | ||||||
Other accrued liabilities |
8,844 | 7,430 | ||||||
|
|
|
|
|||||
Total |
$ | 263,506 | $ | 296,860 | ||||
|
|
|
|
9. INCOME TAXES
Income tax expense was recorded at an effective rate of 30.8% and 28.5% for the three months ended March 31, 2015 and 2014, respectively. The Companys effective tax rate is favorably impacted by an intercompany financing structure entered into in conjunction with the E.D. Smith Foods, Ltd. (E.D. Smith) acquisition in 2007. The increase in the effective tax rate for the three months ended March 31, 2015 as compared to 2014 is attributable to the settlement of unrecognized tax benefits in the first quarter of 2014 associated with the Companys 2011 examination by the United States Internal Revenue Service (IRS) and the impact of a shift of income from Canada to the U.S. where it is subjected to a higher tax rate.
The IRS completed its examination of TreeHouses 2012 tax year during the first quarter of 2015, resulting in an immaterial cash refund to the Company. The Canadian Revenue Agency (CRA) is currently examining the 2008 through 2012 tax years of E.D. Smith. The E.D. Smith examinations are expected to be completed in 2016. The Company also has examinations in process with various state taxing authorities, which are expected to be completed in 2015 or 2016.
Management estimates it is reasonably possible that the total amount of unrecognized tax benefits could decrease by as much as $0.7 million within the next 12 months, primarily as a result of the resolution of audits currently in progress and the lapsing of statutes of limitations.
10. LONG-TERM DEBT
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Revolving Credit Facility |
$ | 496,000 | $ | 554,000 | ||||
Term Loan |
297,750 | 298,500 | ||||||
Acquisition Term Loan |
196,250 | 197,500 | ||||||
2022 Notes |
400,000 | 400,000 | ||||||
Tax increment financing and other debt |
9,063 | 9,861 | ||||||
|
|
|
|
|||||
Total debt outstanding |
1,399,063 | 1,459,861 | ||||||
Less current portion |
(15,615 | ) | (14,373 | ) | ||||
|
|
|
|
|||||
Total long-term debt |
$ | 1,383,448 | $ | 1,445,488 | ||||
|
|
|
|
On May 6, 2014, the Company entered into a new five year revolving credit facility with an aggregate commitment of $900 million (the Revolving Credit Facility) and a $300 million term loan (the Term Loan) pursuant to a new credit agreement (the Credit Agreement). The proceeds from the Term Loan and a draw at closing on the Revolving Credit Facility were used to repay in full, amounts outstanding under our prior $750 million revolving credit facility (the Prior Credit Agreement). The Credit Agreement replaced the Prior Credit Agreement, and the Prior Credit Agreement was terminated upon the repayment of the amounts outstanding thereunder on May 6, 2014.
On July 29, 2014, the Company entered into an amendment to its Credit Agreement (the Amendment), the proceeds of which were used to fund, in part, the acquisition of Flagstone. The Amendment, among other things, provided for a new $200 million term loan (the Acquisition Term Loan).
13
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Revolving Credit Facility, Term Loan, and Acquisition Term Loan are known collectively as the Credit Facility. The Companys average interest rate on debt outstanding under its Credit Facility for the three months ended March 31, 2015 was 1.97%.
Revolving Credit Facility As of March 31, 2015, $392.7 million of the aggregate commitment of $900 million of the Revolving Credit Facility was available. The Revolving Credit Facility matures on May 6, 2019. In addition, as of March 31, 2015, there were $11.3 million in letters of credit under the Revolving Credit Facility that were issued but undrawn, which have been included as a reduction to the calculation of available credit.
Interest is payable quarterly or at the end of the applicable interest period in arrears on any outstanding borrowings. The interest rates under the Credit Agreement are based on the Companys consolidated leverage ratio, and are determined by either (i) LIBOR, plus a margin ranging from 1.25% to 2.00% (inclusive of the facility fee), based on the Companys consolidated leverage ratio, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.25% to 1.00% (inclusive of the facility fee), based on the Companys consolidated leverage ratio.
The Credit Agreement is fully and unconditionally, as well as jointly and severally, guaranteed by our 100% owned direct and indirect subsidiaries, Bay Valley Foods, LLC; Sturm Foods, Inc.; S.T. Specialty Foods, Inc.; American Importing Company, Inc.; Anns House of Nuts, Inc.; Snacks Parent Corporation; and certain other subsidiaries that may become guarantors in the future (collectively known as the Guarantor Subsidiaries). The Revolving Credit Facility contains various financial and restrictive covenants and requires that the Company maintain certain financial ratios, including a leverage and interest coverage ratio. The Credit Agreement also contains cross-default provisions which could result in the acceleration of payments in the event TreeHouse or the Guarantor Subsidiaries (i) fails to make a payment when due in respect of any indebtedness or guarantee having an aggregate principal amount greater than $50 million or (ii) fails to observe or perform any other agreement or condition related to such indebtedness or guarantee as a result of which the holder(s) of such debt are permitted to accelerate the payment of such debt.
Term Loan On May 6, 2014, the Company entered into a $300 million senior unsecured Term Loan pursuant to the Credit Agreement. The Term Loan matures on May 6, 2021. The interest rates applicable to the Term Loan are based on the Companys consolidated leverage ratio, and are determined by either (i) LIBOR, plus a margin ranging from 1.50% to 2.25%, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.50% to 1.25%. Payments are due on a quarterly basis. The Term Loan is subject to substantially the same covenants as the Revolving Credit Facility, and also has the same Guarantor Subsidiaries. As of March 31, 2015, $297.8 million was outstanding under the Term Loan.
Acquisition Term Loan On July 29, 2014, the Company entered into a $200 million unsecured Acquisition Term Loan pursuant to the Credit Agreement. The Acquisition Term Loan matures on May 6, 2019. The interest rates applicable to the Acquisition Term Loan are based on the Companys consolidated leverage ratio, and are determined by either (i) LIBOR, plus a margin ranging from 1.25% to 2.00%, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.25% to 1.00%. Payments are due on a quarterly basis. The Acquisition Term Loan is subject to substantially the same covenants as the Revolving Credit Facility, and has the same Guarantor Subsidiaries. As March 31, 2015, $196.3 million was outstanding under the Acquisition Term Loan.
2022 Notes On March 11, 2014, the Company completed its underwritten public offering of $400 million in aggregate principal amount of 4.875% notes due March 15, 2022 (the 2022 Notes). The net proceeds of $394 million ($400 million less underwriting discount of $6 million, providing an effective interest rate of 4.99%) were intended to be used to extinguish the Companys previously issued 7.75% notes due on March 1, 2018 (the 2018 Notes). Due to timing, only $298 million of the proceeds were used in the first quarter of last year to extinguish the 2018 Notes. The remaining proceeds were used to temporarily pay down the Prior Credit Agreement. On April 10, 2014, the Company extinguished the remaining $102 million of 2018 Notes using borrowings under the Prior Credit Agreement. The Company issued the 2022 Notes pursuant to an Indenture between the Company, the Guarantor Subsidiaries, and the Trustee.
The Indenture provides, among other things, that the 2022 Notes will be senior unsecured obligations of the Company. The Companys payment obligations under the 2022 Notes are fully and unconditionally, as well as jointly and severally, guaranteed on a senior unsecured basis by the Guarantor Subsidiaries, in addition to any future domestic subsidiaries that guarantee or become borrowers under its credit facility, or guarantee certain other indebtedness incurred by the Company or its restricted subsidiaries. Interest is payable on March 15 and September 15 of each year. The 2022 Notes mature on March 15, 2022.
The Company may redeem some or all of the 2022 Notes at any time prior to March 15, 2017 at a price equal to 100% of the principal amount of the 2022 Notes redeemed, plus an applicable make-whole premium. On or after March 15, 2017, the Company may redeem some or all of the 2022 Notes at redemption prices set forth in the Indenture. In addition, at any time prior to March 15, 2017, the Company may redeem up to 35% of the 2022 Notes at a redemption price of 104.875% of the principal amount of the 2022 Notes redeemed with the net cash proceeds of certain equity offerings.
14
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Subject to certain limitations, in the event of a change in control of the Company, the Company will be required to make an offer to purchase the 2022 Notes at a purchase price equal to 101% of the principal amount of the 2022 Notes, plus accrued and unpaid interest up to the purchase date.
The Indenture contains restrictive covenants that, among other things, limit the ability of the Company and the Guarantor Subsidiaries to: (i) pay dividends or make other restricted payments, (ii) make certain investments, (iii) incur additional indebtedness or issue preferred stock, (iv) create liens, (v) pay dividends or make other payments (except for certain dividends and payments to the Company and certain subsidiaries of the Company), (vi) merge or consolidate with other entities or sell substantially all of its assets, (vii) enter into transactions with affiliates, and (viii) engage in certain sale and leaseback transactions. The foregoing limitations are subject to exceptions as set forth in the Indenture. In addition, if in the future, the 2022 Notes have an investment grade credit rating by both Moodys Investors Services, Inc. and Standard & Poors Ratings Services, certain of these covenants will, thereafter, no longer apply to the 2022 Notes for so long as the 2022 Notes are rated investment grade by the two rating agencies.
Tax Increment Financing On December 15, 2001, the Urban Redevelopment Authority of Pittsburgh (URA) issued $4.0 million of redevelopment bonds, pursuant to a Tax Increment Financing Plan to assist with certain aspects of the development and construction of the Companys Pittsburgh, Pennsylvania facilities. The agreement was transferred to the Company as part of the acquisition of the soup and infant feeding business. The Company has agreed to make certain payments with respect to the principal amount of the URAs redevelopment bonds through May 2019. As of March 31, 2015, $1.6 million remains outstanding that matures May 1, 2019. Interest accrues at an annual rate of 7.16%.
Capital Lease Obligations and Other The Company owes $7.5 million related to capital leases. Capital lease obligations represent machinery and equipment financing obligations, which are payable in monthly installments of principal and interest, and are collateralized by the related assets financed.
11. EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the number of weighted average common shares outstanding during the reporting period. The weighted average number of common shares used in the diluted earnings per share calculation is determined using the treasury stock method and includes the incremental effect related to the Companys outstanding stock-based compensation awards.
On July 22, 2014, the Company closed the public offering of an aggregate 4,950,331 shares of the Companys common stock, par value $0.01 per share, at a price of $75.50 per share. The Company used the net proceeds ($358 million) from the stock offering to fund, in part, the acquisition of Flagstone.
The following table summarizes the effect of the share-based compensation awards on the weighted average number of shares outstanding used in calculating diluted earnings per share:
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
(In thousands, except per share data) | ||||||||
Net income |
$ | 17,852 | $ | 14,322 | ||||
|
|
|
|
|||||
|
||||||||
Weighted average common shares outstanding |
42,873 | 36,682 | ||||||
Assumed exercise/vesting of equity awards (1) |
766 | 983 | ||||||
|
|
|
|
|||||
Weighted average diluted common shares outstanding |
43,639 | 37,665 | ||||||
|
|
|
|
|||||
|
||||||||
Net earnings per basic share |
$ | .42 | $ | .39 | ||||
Net earnings per diluted share |
$ | .41 | $ | .38 |
(1) | Incremental shares from stock-based compensation awards (equity awards) are computed using the treasury stock method. Equity awards, excluded from our computation of diluted earnings per share because they were anti-dilutive, were 0.4 million and 0.3 million for the three months ended March 31, 2015 and 2014, respectively. |
15
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. STOCK-BASED COMPENSATION
The Board of Directors adopted, and the Companys Stockholders approved, the TreeHouse Foods, Inc. Equity and Incentive Plan (the Plan). On April 23, 2015, the Plan was amended and restated to increase the number of shares available for issuance under the Plan by 3 million shares, effective February 27, 2015. The Plan is administered by our Compensation Committee, which consists entirely of independent directors. The Compensation Committee determines specific awards for our executive officers. For all other employees, if the committee designates, our Chief Executive Officer or such other officers will, from time to time, determine specific persons to whom awards under the Plan will be granted, and the terms and conditions of each award. The Compensation Committee or its designee, pursuant to the terms of the Plan, also will make all other necessary decisions and interpretations under the plan.
Under the Plan, the Compensation Committee may grant awards of various types of compensation, including stock options, restricted stock, restricted stock units, performance shares, performance units, other types of stock-based awards, and other cash-based compensation. The maximum number of shares available to be awarded under the Plan (before considering the Plan amendment in April 2015) is approximately 9.3 million, of which approximately 1.4 million remain available as of March 31, 2015.
Income before income taxes for the three month periods ended March 31, 2015 and 2014 includes share-based compensation expense of $5.9 million and $4.2 million, respectively. The tax benefit recognized related to the compensation cost of these share-based awards was approximately $2.1 million and $1.5 million for the three month periods ended March 31, 2015 and 2014, respectively.
Stock Options The following table summarizes stock option activity during the three months ended March 31, 2015. Stock options generally have a three year vesting schedule, which vest one-third on each of the first three anniversaries of the grant date, and expire ten years from the grant date.
Weighted | ||||||||||||||||||||
Weighted | Average | |||||||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||||||
Employee | Director | Exercise | Contractual | Intrinsic | ||||||||||||||||
Options | Options | Price | Term (yrs) | Value | ||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||
Outstanding, December 31, 2014 |
1,858 | 42 | $ | 49.53 | 5.7 | $ | 68,396 | |||||||||||||
Granted |
3 | | $ | 90.70 | ||||||||||||||||
Forfeited |
(21 | ) | | $ | 75.87 | |||||||||||||||
Exercised |
(187 | ) | (7 | ) | $ | 28.82 | ||||||||||||||
|
|
|
|
|||||||||||||||||
Outstanding, March 31, 2015 |
1,653 | 35 | $ | 51.67 | 6.0 | $ | 56,329 | |||||||||||||
|
|
|
|
|||||||||||||||||
Vested/expected to vest, at March 31, 2015 |
1,615 | 35 | $ | 51.09 | 5.9 | $ | 56,000 | |||||||||||||
|
|
|
|
|||||||||||||||||
Exercisable, March 31, 2015 |
1,019 | 35 | $ | 38.76 | 4.4 | $ | 48,753 | |||||||||||||
|
|
|
|
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(In millions) | ||||||||
Intrinsic value of stock options exercised |
$ | 11.0 | $ | 10.9 | ||||
Compensation expense |
$ | 1.4 | $ | 1.0 | ||||
Tax benefit recognized from stock option exercises |
$ | 4.2 | $ | 4.2 |
Compensation costs related to unvested options totaled $8.4 million at March 31, 2015 and will be recognized over the remaining vesting period of the grants, which averages 1.9 years. The Company uses the Black-Scholes option pricing model to value its stock option awards. The weighted average grant date fair value of awards granted during the first quarter of 2015 was $26.31.
Restricted Stock Units Employee restricted stock unit awards generally vest based on the passage of time. These awards generally vest one-third on each anniversary of the grant date. Director restricted stock units generally vest on the first anniversary of the grant date. Certain directors have deferred receipt of their awards until their departure from the Board of Directors, or a specified date. As of March 31, 2015, 87 thousand director restricted stock units have been earned and deferred.
16
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes the restricted stock unit activity during the three months ended March 31, 2015.
Weighted | Weighted | |||||||||||||||
Employee | Average | Director | Average | |||||||||||||
Restricted | Grant Date | Restricted | Grant Date | |||||||||||||
Stock Units | Fair Value | Stock Units | Fair Value | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Outstanding, at December 31, 2014 |
392 | $ | 71.97 | 101 | $ | 49.71 | ||||||||||
Granted |
3 | $ | 90.70 | | $ | | ||||||||||
Vested |
(8 | ) | $ | 66.10 | | $ | | |||||||||
Forfeited |
(33 | ) | $ | 75.91 | | $ | | |||||||||
|
|
|
|
|||||||||||||
Outstanding, at March 31, 2015 |
354 | $ | 71.89 | 101 | $ | 49.71 | ||||||||||
|
|
|
|
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(In millions) | ||||||||
Compensation expense |
$ | 2.7 | $ | 2.4 | ||||
Fair value of vested restricted stock units |
$ | 0.7 | $ | 0.1 | ||||
Tax benefit recognized from vested restricted stock units |
$ | 0.1 | $ | |
Future compensation costs related to restricted stock units are approximately $14.0 million as of March 31, 2015, and will be recognized on a weighted average basis, over the next 1.8 years. The grant date fair value of the awards granted in 2015 is equal to the Companys closing stock price on the grant date.
Performance Units Performance unit awards are granted to certain members of management. These awards contain service and performance conditions. For each of the three performance periods, one third of the units will accrue, multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures. Additionally, for the cumulative performance period, a number of units will accrue, equal to the number of units granted, multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures, less any units previously accrued. Accrued units will be converted to stock or cash, at the discretion of the compensation committee, generally, on the third anniversary of the grant date. The Company intends to settle these awards in stock and has the shares available to do so. The following table summarizes the performance unit activity during the three months ended March 31, 2015:
Weighted | ||||||||
Average | ||||||||
Performance | Grant Date | |||||||
Units | Fair Value | |||||||
(In thousands) | ||||||||
Unvested, at December 31, 2014 |
269 | $ | 68.76 | |||||
Granted |
| $ | | |||||
Vested |
| $ | | |||||
Forfeited |
| $ | | |||||
|
|
|||||||
Unvested, at March 31, 2015 |
269 | $ | 68.76 | |||||
|
|
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(In millions) | ||||||||
Compensation expense |
$ | 1.8 | $ | 0.8 | ||||
Tax benefit recognized from performance units vested |
$ | | $ | 0.7 |
Future compensation costs related to performance units is estimated to be approximately $12.1 million as of March 31, 2015, and is expected to be recognized over the next 1.9 years. The grant fair value of the awards is equal to the Companys closing stock price on the date of grant.
17
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated Other Comprehensive Loss consists of the following components, all of which are net of tax, except for the foreign currency translation adjustment:
Unrecognized | Accumulated | |||||||||||||
Foreign | Pension and | Other | ||||||||||||
Currency | Postretirement | Comprehensive | ||||||||||||
Translation (1) | Benefits (2) | Loss |
||||||||||||
(In thousands) | ||||||||||||||
Balance at December 31, 2014 |
$ | (51,326 | ) | $ | (13,005 | ) | $ | (64,331 | ) | |||||
Other comprehensive loss |
(26,537 | ) | | (26,537 | ) | |||||||||
Reclassifications from accumulated other comprehensive loss |
| 256 | 256 | |||||||||||
|
|
|
|
|
||||||||||
Other comprehensive (loss) income |
(26,537 | ) | 256 | (26,281 | ) | |||||||||
|
|
|
|
|
||||||||||
Balance at March 31, 2015 |
$ | (77,863 | ) | $ | (12,749 | ) | $ | (90,612 | ) | |||||
|
|
|
|
|
||||||||||
Unrecognized | Accumulated | |||||||||||||
Foreign | Pension and | Other | ||||||||||||
Currency | Postretirement | Comprehensive | ||||||||||||
Translation (1) | Benefits (2) | Loss | ||||||||||||
(In thousands) | ||||||||||||||
Balance at December 31, 2013 |
$ | (24,689 | ) | $ | (7,074 | ) | $ | (31,763 | ) | |||||
Other comprehensive loss |
(11,907 | ) | | (11,907 | ) | |||||||||
Reclassifications from accumulated other comprehensive loss |
| 103 | 103 | |||||||||||
|
|
|
|
|
||||||||||
Other comprehensive (loss) income |
(11,907 | ) | 103 | (11,804 | ) | |||||||||
|
|
|
|
|
||||||||||
Balance at March 31, 2014 |
$ | (36,596 | ) | $ | (6,971 | ) | $ | (43,567 | ) | |||||
|
|
|
|
|
(1) | The foreign currency translation adjustment is not net of tax, as it pertains to the Companys permanent investment in its Canadian subsidiaries. |
(2) | The unrecognized pension and postretirement benefits reclassification is presented net of tax of $158 thousand and $64 thousand for the three months ended March 31, 2015 and 2014, respectively. The reclassification is included in the computation of net periodic pension cost, which is recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Income. |
The Condensed Consolidated Statements of Income lines impacted by reclassifications out of Accumulated Other Comprehensive Loss are outlined below:
Affected line in | ||||||||||||||||||||||||
Reclassifications from Accumulated |
The Condensed Consolidated | |||||||||||||||||||||||
Other Comprehensive Loss | Statements of Income | |||||||||||||||||||||||
Three Months Ended March 31, |
||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Amortization of defined benefit pension items: |
||||||||||||||||||||||||
Prior service costs |
$ | 36 | $ | 36 | (a) | |||||||||||||||||||
Unrecognized net loss |
378 | 131 | (a) | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total before tax |
414 | 167 | ||||||||||||||||||||||
Income taxes |
158 | 64 | Income taxes | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net of tax |
$ | 256 | $ | 103 | ||||||||||||||||||||
|
|
|
|
(a) | These accumulated other comprehensive income components are included in the computation of net periodic pension cost. See Note 14 for additional details. |
18
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE RETIREMENT AND POSTRETIREMENT BENEFITS
Pension, Profit Sharing and Postretirement Benefits Certain employees and retirees participate in pension and other postretirement benefit plans. Employee benefit plan obligations and expenses included in the Condensed Consolidated Financial Statements are determined based on plan assumptions, employee demographic data including years of service and compensation, benefits and claims paid, and employer contributions.
Components of net periodic pension expense are as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Service cost |
$ | 621 | $ | 545 | ||||
Interest cost |
713 | 693 | ||||||
Expected return on plan assets |
(765 | ) | (798 | ) | ||||
Amortization of prior service costs |
52 | 53 | ||||||
Amortization of unrecognized net loss |
365 | 126 | ||||||
|
|
|
|
|||||
Net periodic pension cost |
$ | 986 | $ | 619 | ||||
|
|
|
|
The Company expects to contribute approximately $2.0 million to the pension plans in 2015.
Components of net periodic postretirement expenses are as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Service cost |
$ | 5 | $ | 5 | ||||
Interest cost |
37 | 39 | ||||||
Amortization of prior service credit |
(16 | ) | (16 | ) | ||||
Amortization of unrecognized net loss |
13 | 5 | ||||||
|
|
|
|
|||||
Net periodic postretirement cost |
$ | 39 | $ | 33 | ||||
|
|
|
|
The Company expects to contribute approximately $0.2 million to the postretirement health plans during 2015.
Net periodic pension costs are recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Income.
15. OTHER OPERATING EXPENSE, NET
The Company incurred other operating expenses for the three months ended March 31, 2015 and 2014, which consisted of the following:
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Restructuring |
$ | 215 | $ | 867 | ||||
Other |
| 6 | ||||||
|
|
|
|
|||||
Total other operating expense, net |
$ | 215 | $ | 873 | ||||
|
|
|
|
19
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. SUPPLEMENTAL CASH FLOW INFORMATION
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Interest paid |
$ | 15,913 | $ | 18,732 | ||||
Income taxes paid |
$ | 496 | $ | 17,260 | ||||
Accrued purchase of property and equipment |
$ | 4,619 | $ | 2,915 | ||||
Accrued other intangible assets |
$ | 2,077 | $ | 1,193 |
Non-cash financing activities for the three months ended March 31, 2015 and 2014 include the gross issuance of 7,713 shares and 1,242 shares, respectively, of restricted stock units and performance units. A portion of these shares were withheld to satisfy minimum statutory tax withholding requirements and are included as a financing cash outflow. Income taxes paid in the first quarter of 2015 were lower than the first quarter of 2014 due to the timing of payments to both federal and state taxing authorities.
17. COMMITMENTS AND CONTINGENCIES
Litigation, Investigations and Audits The Company is party in the ordinary course of business to certain claims, litigation, audits and investigations. The Company believes that it has established adequate reserves that are probable and reasonably estimable that may be incurred in connection with any such currently pending or threatened matter, none of which are significant. In the Companys opinion, the settlement of any such currently pending or threatened matter is not expected to have a material impact on its financial position, annual results of operations, or cash flows.
18. DERIVATIVE INSTRUMENTS
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by derivative instruments include interest rate risk, foreign currency risk and commodity price risk. Derivative contracts are entered into for periods consistent with the related underlying exposure and do not constitute positions independent of those exposures. The Company does not enter into derivative instruments for trading or speculative purposes.
The Company manages its exposure to changes in interest rates by optimizing the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps to hedge our exposure to changes in interest rates, to reduce the volatility of our financing costs, and to achieve a desired proportion of fixed versus floating-rate debt, based on current and projected market conditions, with a bias toward fixed-rate debt.
Due to the Companys operations in Canada, we are exposed to foreign currency risk. The Company enters into foreign currency contracts to manage the risk associated with foreign currency cash flows. The Companys objective in using foreign currency contracts is to establish a fixed foreign currency exchange rate for the net cash flow requirements for purchases that are denominated in U.S. dollars. These contracts do not qualify for hedge accounting and changes in their fair value are recorded in the Condensed Consolidated Statements of Income, with their fair value recorded on the Condensed Consolidated Balance Sheets. As of March 31, 2015, our Canadian subsidiaries had $31.5 million of U.S. dollar foreign currency contracts outstanding, expiring in April and May of this year. As of March 31, 2014, the Company did not have any foreign currency contracts outstanding.
Certain commodities we use in the production and distribution of our products are exposed to market price risk. The Company utilizes derivative contracts to manage this risk. The majority of commodity forward contracts are not derivatives, and those that are, generally qualify for the normal purchases and normal sales scope exception under the guidance for derivative instruments and hedging activities, and therefore are not subject to its provisions. For derivative commodity contracts that do not qualify for the normal purchases and normal sales scope exception, the Company records their fair value on the Companys Condensed Consolidated Balance Sheets, with changes in value being recorded in the Condensed Consolidated Statements of Income.
The Companys derivative commodity contracts may include contracts for diesel, oil, plastics, natural gas, electricity, and other commodity contracts that do not meet the requirements for the normal purchases and normal sales scope exception.
20
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Companys diesel contracts are used to manage the Companys risk associated with the underlying cost of diesel fuel used to deliver products. The contracts for oil and plastics are used to manage the Companys risk associated with the underlying commodity cost of a significant component used in packaging materials. Contracts for natural gas and electricity are used to manage the Companys risk associated with the utility costs of its manufacturing facilities, and commodity contracts that are derivatives that do not meet the normal purchases and normal sales scope exception are used to manage the price risk associated with raw material costs. As of March 31, 2015, the Company had outstanding contracts for the purchase of 45,437 megawatts of electricity, expiring throughout 2015, and 5.6 million gallons of diesel, expiring throughout 2015.
The following table identifies the derivative, its fair value, and location on the Condensed Consolidated Balance Sheet:
Fair Value | ||||||||||
Balance Sheet Location |
March 31, 2015 | December 31, 2014 | ||||||||
(In thousands) | ||||||||||
Asset Derivatives |
||||||||||
Foreign currency contracts |
Prepaid expenses and other current assets | $ | 474 | $ | | |||||
|
|
|
|
|||||||
$ | 474 | $ | | |||||||
|
|
|
|
|||||||
|
||||||||||
Liability Derivatives |
||||||||||
Commodity contracts |
Accounts payable and accrued expenses | $ | 3,101 | $ | 3,044 | |||||
|
|
|
|
|||||||
$ | 3,101 | $ | 3,044 | |||||||
|
|
|
|
We recorded the following gains and losses on our derivative contracts in the Condensed Consolidated Statements of Income:
Three Months Ended | ||||||||||
Location of Gain (Loss) | March 31, | |||||||||
Recognized in Income |
2015 | 2014 | ||||||||
(In thousands) | ||||||||||
Mark to market unrealized gain (loss): |
||||||||||
Commodity contracts |
Other income, net | $ | (57 | ) | $ | 117 | ||||
Foreign currency contracts |
Loss on foreign currency exchange | 474 | | |||||||
|
|
|
|
|||||||
Total unrealized gain |
417 | 117 | ||||||||
Realized (loss) gain: |
||||||||||
Commodity contracts |
Selling and distribution | (844 | ) | | ||||||
|
|
|
|
|||||||
Total realized (loss) |
(844 | ) | | |||||||
|
|
|
|
|||||||
Total (loss) gain |
$ | (427 | ) | $ | 117 | |||||
|
|
|
|
21
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
19. FAIR VALUE
The following table presents the carrying value and fair value of our financial instruments as of March 31, 2015 and December 31, 2014:
March 31, 2015 | December 31, 2014 | |||||||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
Level | ||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||
Not recorded at fair value (liability): |
||||||||||||||||||
Revolving Credit Facility |
$ | (496,000 | ) | $ | (496,474 | ) | $ | (554,000 | ) | $ | (559,085 | ) | 2 | |||||
Term Loan |
$ | (297,750 | ) | $ | (298,317 | ) | $ | (298,500 | ) | $ | (315,070 | ) | 2 | |||||
Acquisition Term Loan |
$ | (196,250 | ) | $ | (196,473 | ) | $ | (197,500 | ) | $ | (202,716 | ) | 2 | |||||
2022 Notes |
$ | (400,000 | ) | $ | (408,000 | ) | $ | (400,000 | ) | $ | (406,000 | ) | 2 | |||||
Recorded on a recurring basis at fair value (liability) asset: |
||||||||||||||||||
Commodity contracts |
$ | (3,101 | ) | $ | (3,101 | ) | $ | (3,044 | ) | $ | (3,044 | ) | 2 | |||||
Foreign currency contracts |
$ | 474 | $ | 474 | $ | | $ | | 2 | |||||||||
Investments |
$ | 8,712 | $ | 8,712 | $ | 9,148 | $ | 9,148 | 1 |
Cash and cash equivalents and accounts receivable are financial assets with carrying values that approximate fair value. Accounts payable are financial liabilities with carrying values that approximate fair value.
The fair value of the Revolving Credit Facility, Term Loan, Acquisition Term Loan, 2022 Notes, foreign currency contracts, and commodity contracts are determined using Level 2 inputs. Level 2 inputs are inputs other than quoted market prices that are observable for an asset or liability, either directly or indirectly. The fair values of the Revolving Credit Facility, Term Loan, and Acquisition Term Loan were estimated using present value techniques and market based interest rates and credit spreads. The fair value of the Companys 2022 Notes was estimated based on quoted market prices for similar instruments, where the inputs are considered Level 2, due to their infrequent trading volume.
The fair value of the commodity contracts and foreign currency contracts are based on an analysis comparing the contract rates to the market rates at the balance sheet date. The commodity contracts and foreign currency contracts are recorded at fair value on the Condensed Consolidated Balance Sheets.
The fair value of the investments is determined using Level 1 inputs. Level 1 inputs are quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement dates. The investments are recorded at fair value on the Condensed Consolidated Balance Sheets.
22
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. SEGMENT AND GEOGRAPHIC INFORMATION AND MAJOR CUSTOMERS
The Company manages operations on a company-wide basis, thereby making determinations as to the allocation of resources in total rather than on a segment-level basis. The Company has designated reportable segments based on how management views its business. The Company does not segregate assets between segments for internal reporting. Therefore, asset-related information has not been presented. The reportable segments, as presented below, are consistent with the manner in which the Company reports its results to the chief operating decision maker.
The Company evaluates the performance of its segments based on net sales dollars and direct operating income (gross profit less freight out, sales commissions, and direct selling and marketing expenses). The amounts in the following tables are obtained from reports used by senior management and do not include income taxes. Other expenses not allocated include unallocated selling and distribution expenses, unallocated costs of sales, and unallocated corporate expenses. The accounting policies of the Companys segments are the same as those described in the summary of significant accounting policies set forth in Note 1 to the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2014.
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Net sales to external customers: |
||||||||
North American Retail Grocery |
$ | 592,413 | $ | 452,403 | ||||
Food Away From Home |
88,277 | 88,673 | ||||||
Industrial and Export |
102,455 | 77,827 | ||||||
|
|
|
|
|||||
Total |
$ | 783,145 | $ | 618,903 | ||||
|
|
|
|
|||||
Direct operating income: |
||||||||
North American Retail Grocery |
$ | 77,317 | $ | 75,090 | ||||
Food Away From Home |
12,026 | 9,488 | ||||||
Industrial and Export |
21,536 | 15,046 | ||||||
|
|
|
|
|||||
Total |
110,879 | 99,624 | ||||||
Unallocated selling and distribution expenses |
(3,159 | ) | (2,383 | ) | ||||
Unallocated costs of sales (1) |
(1,081 | ) | (2,267 | ) | ||||
Unallocated corporate expense |
(59,943 | ) | (44,675 | ) | ||||
|
|
|
|
|||||
Operating income |
46,696 | 50,299 | ||||||
Other expense |
(20,895 | ) | (30,256 | ) | ||||
|
|
|
|
|||||
Income before income taxes |
$ | 25,801 | $ | 20,043 | ||||
|
|
|
|
(1) | Includes charges related to restructurings and other costs managed at corporate. |
Geographic Information The Company had revenues from customers outside of the United States of approximately 11.0% and 13.0% of total consolidated net sales in the three months ended March 31, 2015 and 2014, respectively, with 10.0% and 12.0% going to Canada, respectively. The Company held 8.7% and 9.4% of its property, plant, and equipment outside of the United States as of March 31, 2015 and 2014, respectively.
23
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Major Customers Wal-Mart Stores, Inc. and affiliates accounted for approximately 21.1% and 18.4% of consolidated net sales in the three months ended March 31, 2015 and 2014, respectively. No other customer accounted for more than 10% of our consolidated net sales.
Product Information The following table presents the Companys net sales by major products for the three months ended March 31, 2015 and 2014. Certain product sales from 2014 were reclassed out of Other products and into Beverage enhancers to align with current period reporting.
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Products: |
||||||||
Snacks |
$ | 146,499 | $ | | ||||
Beverages |
111,000 | 124,320 | ||||||
Soup and infant feeding |
98,808 | 57,197 | ||||||
Beverage enhancers |
86,113 | 88,309 | ||||||
Salad dressings |
84,166 | 88,136 | ||||||
Pickles |
71,062 | 68,849 | ||||||
Mexican and other sauces |
58,431 | 60,649 | ||||||
Cereals |
43,040 | 44,901 | ||||||
Dry dinners |
33,411 | 35,077 | ||||||
Aseptic products |
24,878 | 21,887 | ||||||
Other products |
13,788 | 15,967 | ||||||
Jams |
11,949 | 13,611 | ||||||
|
|
|
|
|||||
Total net sales |
$ | 783,145 | $ | 618,903 | ||||
|
|
|
|
24
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION
As of March 31, 2015, the Companys 2022 Notes are guaranteed, fully and unconditionally, as well as jointly and severally, by its Guarantor Subsidiaries. There are no significant restrictions on the ability of the parent company or any guarantor to obtain funds from its subsidiaries by dividend or loan. The following condensed supplemental consolidating financial information presents the results of operations, financial position and cash flows of the parent company, its Guarantor Subsidiaries, its non-guarantor subsidiaries and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of March 31, 2015 and 2014, and for the three months ended March 31, 2015, and 2014. The equity method has been used with respect to investments in subsidiaries. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.
Condensed Supplemental Consolidating Balance Sheet
March 31, 2015
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 13,034 | $ | 3 | $ | 41,614 | $ | | $ | 54,651 | ||||||||||
Investments |
| | 8,712 | | 8,712 | |||||||||||||||
Accounts receivable, net |
51 | 180,897 | 36,857 | | 217,805 | |||||||||||||||
Inventories, net |
| 436,802 | 122,375 | | 559,177 | |||||||||||||||
Deferred income taxes |
8,361 | 19,193 | 7,539 | | 35,093 | |||||||||||||||
Prepaid expenses and other current assets |
15,948 | 7,496 | 14,090 | (14,069 | ) | 23,465 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
37,394 | 644,391 | 231,187 | (14,069 | ) | 898,903 | ||||||||||||||
Property, plant, and equipment, net |
29,267 | 421,219 | 92,106 | | 542,592 | |||||||||||||||
Goodwill |
| 1,467,305 | 189,542 | | 1,656,847 | |||||||||||||||
Investment in subsidiaries |
2,279,248 | 508,032 | | (2,787,280 | ) | | ||||||||||||||
Intercompany accounts receivable (payable), net |
759,731 | (692,462 | ) | (67,269 | ) | | | |||||||||||||
Deferred income taxes |
12,217 | | | (12,217 | ) | | ||||||||||||||
Intangible and other assets, net |
56,975 | 493,352 | 166,715 | | 717,042 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 3,174,832 | $ | 2,841,837 | $ | 612,281 | $ | (2,813,566 | ) | $ | 3,815,384 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
||||||||||||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 10,968 | $ | 224,193 | $ | 42,414 | $ | (14,069 | ) | $ | 263,506 | |||||||||
Current portion of long-term debt |
11,750 | 1,632 | 2,233 | | 15,615 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
22,718 | 225,825 | 44,647 | (14,069 | ) | 279,121 | ||||||||||||||
Long-term debt |
1,378,250 | 1,671 | 3,527 | | 1,383,448 | |||||||||||||||
Deferred income taxes |
| 289,622 | 40,798 | (12,217 | ) | 318,203 | ||||||||||||||
Other long-term liabilities |
8,642 | 45,471 | 15,277 | | 69,390 | |||||||||||||||
Stockholders equity |
1,765,222 | 2,279,248 | 508,032 | (2,787,280 | ) | 1,765,222 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 3,174,832 | $ | 2,841,837 | $ | 612,281 | $ | (2,813,566 | ) | $ | 3,815,384 | |||||||||
|
|
|
|
|
|
|
|
|
|
25
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Balance Sheet
December 31, 2014
(In thousands)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 18,706 | $ | 2 | $ | 33,273 | $ | | $ | 51,981 | ||||||||||
Investments |
| | 9,148 | | 9,148 | |||||||||||||||
Accounts receivable, net |
46 | 185,202 | 48,408 | | 233,656 | |||||||||||||||
Inventories, net |
| 471,189 | 122,909 | | 594,098 | |||||||||||||||
Deferred income taxes |
8,361 | 19,196 | 8,007 | | 35,564 | |||||||||||||||
Prepaid expenses and other current assets |
32,849 | 5,947 | 12,812 | (26,619 | ) | 24,989 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
59,962 | 681,536 | 234,557 | (26,619 | ) | 949,436 | ||||||||||||||
Property, plant, and equipment, net |
28,411 | 416,104 | 99,263 | | 543,778 | |||||||||||||||
Goodwill |
| 1,464,999 | 202,986 | | 1,667,985 | |||||||||||||||
Investment in subsidiaries |
2,269,325 | 534,326 | | (2,803,651 | ) | | ||||||||||||||
Intercompany accounts receivable (payable), net |
840,606 | (771,836 | ) | (68,770 | ) | | | |||||||||||||
Deferred income taxes |
12,217 | | | (12,217 | ) | | ||||||||||||||
Intangible and other assets, net |
55,826 | 503,289 | 182,690 | | 741,805 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 3,266,347 | $ | 2,828,418 | $ | 650,726 | $ | (2,842,487 | ) | $ | 3,903,004 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
||||||||||||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 48,002 | $ | 224,352 | $ | 51,125 | $ | (26,619 | ) | $ | 296,860 | |||||||||
Current portion of long-term debt |
10,500 | 1,595 | 2,278 | | 14,373 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
58,502 | 225,947 | 53,403 | (26,619 | ) | 311,233 | ||||||||||||||
Long-term debt |
1,439,500 | 2,027 | 3,961 | | 1,445,488 | |||||||||||||||
Deferred income taxes |
| 289,257 | 42,414 | (12,217 | ) | 319,454 | ||||||||||||||
Other long-term liabilities |
9,088 | 41,862 | 16,622 | | 67,572 | |||||||||||||||
Stockholders equity |
1,759,257 | 2,269,325 | 534,326 | (2,803,651 | ) | 1,759,257 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 3,266,347 | $ | 2,828,418 | $ | 650,726 | $ | (2,842,487 | ) | $ | 3,903,004 | |||||||||
|
|
|
|
|
|
|
|
|
|
26
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Income
Three Months Ended March 31, 2015
(In thousands)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net sales |
$ | | $ | 707,578 | $ | 148,142 | $ | (72,575 | ) | $ | 783,145 | |||||||||
Cost of sales |
| 573,486 | 129,797 | (72,575 | ) | 630,708 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| 134,092 | 18,345 | | 152,437 | |||||||||||||||
Selling, general, and administrative expense |
17,765 | 60,941 | 11,492 | | 90,198 | |||||||||||||||
Amortization |
1,827 | 10,060 | 3,441 | | 15,328 | |||||||||||||||
Other operating income, net |
| 215 | | | 215 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(19,592 | ) | 62,876 | 3,412 | | 46,696 | ||||||||||||||
Interest expense |
11,530 | 125 | 1,482 | (1,445 | ) | 11,692 | ||||||||||||||
Interest income |
(1,430 | ) | (1,445 | ) | (339 | ) | 1,445 | (1,769 | ) | |||||||||||
Loss on extinguishment of debt |
| | | | | |||||||||||||||
Other expense, net |
(4 | ) | 9,143 | 1,833 | | 10,972 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(29,688 | ) | 55,053 | 436 | | 25,801 | ||||||||||||||
Income taxes (benefit) |
(11,336 | ) | 19,092 | 193 | | 7,949 | ||||||||||||||
Equity in net income of subsidiaries |
36,204 | 243 | | (36,447 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 17,852 | $ | 36,204 | $ | 243 | $ | (36,447 | ) | $ | 17,852 | |||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Supplemental Consolidating Statement of Income
Three Months Ended March 31, 2014
(In thousands)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net sales |
$ | | $ | 535,162 | $ | 128,965 | $ | (45,224 | ) | $ | 618,903 | |||||||||
Cost of sales |
| 421,900 | 109,236 | (45,224 | ) | 485,912 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| 113,262 | 19,729 | | 132,991 | |||||||||||||||
Selling, general, and administrative expense |
14,059 | 46,033 | 11,693 | | 71,785 | |||||||||||||||
Amortization |
1,512 | 5,775 | 2,747 | | 10,034 | |||||||||||||||
Other operating income, net |
| 861 | 12 | | 873 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(15,571 | ) | 60,593 | 5,277 | | 50,299 | ||||||||||||||
Interest expense |
10,689 | 184 | 3,836 | (3,836 | ) | 10,873 | ||||||||||||||
Interest income |
| (3,860 | ) | (144 | ) | 3,836 | (168 | ) | ||||||||||||
Loss on extinguishment of debt |
16,685 | | | | 16,685 | |||||||||||||||
Other expense, net |
| 1,684 | 1,182 | | 2,866 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(42,945 | ) | 62,585 | 403 | | 20,043 | ||||||||||||||
Income taxes (benefit) |
(17,292 | ) | 22,847 | 166 | | 5,721 | ||||||||||||||
Equity in net income of subsidiaries |
39,975 | 237 | | (40,212 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 14,322 | $ | 39,975 | $ | 237 | $ | (40,212 | ) | $ | 14,322 | |||||||||
|
|
|
|
|
|
|
|
|
|
27
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Comprehensive Income
Three Months Ended March 31, 2015
(In thousands)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net income |
$ | 17,852 | $ | 36,204 | $ | 243 | $ | (36,447 | ) | $ | 17,852 | |||||||||
|
||||||||||||||||||||
Other comprehensive (loss) income: |
||||||||||||||||||||
Foreign currency translation adjustments |
| | (26,537 | ) | | (26,537 | ) | |||||||||||||
Pension and postretirement reclassification adjustment, net of tax |
| 256 | | | 256 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive (loss) income |
| 256 | (26,537 | ) | | (26,281 | ) | |||||||||||||
Equity in other comprehensive income of subsidiaries |
(26,281 | ) | (26,537 | ) | | 52,818 | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive (loss) income |
$ | (8,429 | ) | $ | 9,923 | $ | (26,294 | ) | $ | 16,371 | $ | (8,429 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
Condensed Supplemental Consolidating Statement of Comprehensive Income
Three Months Ended March 31, 2014
(In thousands)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net income |
$ | 14,322 | $ | 39,975 | $ | 237 | $ | (40,212 | ) | $ | 14,322 | |||||||||
|
||||||||||||||||||||
Other comprehensive (loss) income: |
||||||||||||||||||||
Foreign currency translation adjustments |
| (5,206 | ) | (6,701 | ) | | (11,907 | ) | ||||||||||||
Pension and postretirement reclassification adjustment, net of tax |
| 103 | | | 103 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive (loss) income |
| (5,103 | ) | (6,701 | ) | | (11,804 | ) | ||||||||||||
Equity in other comprehensive income of subsidiaries |
(11,804 | ) | (6,701 | ) | | 18,505 | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive (loss) income |
$ | 2,518 | $ | 28,171 | $ | (6,464 | ) | $ | (21,707 | ) | $ | 2,518 | ||||||||
|
|
|
|
|
|
|
|
|
|
28
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Cash Flows
Three Months Ended March 31, 2015
(In thousands)
Parent | Guarantor | Non- Guarantor |
||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (8,359 | ) | $ | 113,457 | $ | 12,694 | $ | (36,190 | ) | $ | 81,602 | ||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Additions to property, plant, and equipment |
(1,096 | ) | (18,388 | ) | (1,751 | ) | | (21,235 | ) | |||||||||||
Additions to other intangible assets |
(3,167 | ) | (548 | ) | (126 | ) | | (3,841 | ) | |||||||||||
Intercompany transfer |
(4,138 | ) | (62,670 | ) | | 66,808 | | |||||||||||||
Acquisitions, less cash acquired |
| | | | | |||||||||||||||
Proceeds from sale of fixed assets |
| 81 | 40 | | 121 | |||||||||||||||
Purchase of investments |
| | (103 | ) | | (103 | ) | |||||||||||||
Proceeds from sale of investments |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by investing activities |
(8,401 | ) | (81,525 | ) | (1,940 | ) | 66,808 | (25,058 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Borrowings under Revolving Credit Facility |
20,000 | | | | 20,000 | |||||||||||||||
Payments under Revolving Credit Facility |
(78,000 | ) | | | | (78,000 | ) | |||||||||||||
Proceeds from issuance of new debt |
| | | | | |||||||||||||||
Payments on 2018 notes |
| | | | | |||||||||||||||
Payments on capitalized lease obligations and other debt |
| (319 | ) | (411 | ) | | (730 | ) | ||||||||||||
Payments of deferred financing costs |
| | | | | |||||||||||||||
Payment of debt premium for extinguishment of debt |
| | | | | |||||||||||||||
Payments on Term Loan and Acquisition Term Loan |
(2,000 | ) | | | | (2,000 | ) | |||||||||||||
Intercompany transfer |
62,683 | (31,612 | ) | (453 | ) | (30,618 | ) | | ||||||||||||
Net receipts related to stock-based award activities |
5,273 | | | | 5,273 | |||||||||||||||
Excess tax benefits from stock-based compensation |
3,132 | | | | 3,132 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
11,088 | (31,931 | ) | (864 | ) | (30,618 | ) | (52,325 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (1,549 | ) | | (1,549 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Decrease) increase in cash and cash equivalents |
(5,672 | ) | 1 | 8,341 | | 2,670 | ||||||||||||||
Cash and cash equivalents, beginning of period |
18,706 | 2 | 33,273 | | 51,981 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | 13,034 | $ | 3 | $ | 41,614 | $ | | $ | 54,651 | ||||||||||
|
|
|
|
|
|
|
|
|
|
29
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Cash Flows
Three Months Ended March 31, 2014
(In thousands)
Parent | Guarantor | Non- Guarantor |
||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (18,715 | ) | $ | 64,006 | $ | (9,421 | ) | $ | | $ | 35,870 | ||||||||
Cash flows from investing activities: |
| |||||||||||||||||||
Additions to property, plant, and equipment |
(338 | ) | (14,016 | ) | (3,985 | ) | | (18,339 | ) | |||||||||||
Additions to other intangible assets |
(2,816 | ) | (500 | ) | | | (3,316 | ) | ||||||||||||
Acquisitions, less cash acquired |
| | 1,325 | | 1,325 | |||||||||||||||
Proceeds from sale of fixed assets |
| 153 | 372 | | 525 | |||||||||||||||
Purchase of investments |
| | (236 | ) | | (236 | ) | |||||||||||||
Proceeds from sale of investments |
| | 63 | | 63 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(3,154 | ) | (14,363 | ) | (2,461 | ) | | (19,978 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Borrowings under Revolving Credit Facility |
25,000 | | | | 25,000 | |||||||||||||||
Payments under Revolving Credit Facility |
(165,000 | ) | | | | (165,000 | ) | |||||||||||||
Proceeds from issuance of 2022 Notes |
400,000 | | | | 400,000 | |||||||||||||||
Payments on 2018 Notes |
(298,213 | ) | | | | (298,213 | ) | |||||||||||||
Payments on capitalized lease obligations and other debt |
| (319 | ) | | | (319 | ) | |||||||||||||
Payments of deferred financing costs |
(6,897 | ) | | | | (6,897 | ) | |||||||||||||
Payment of debt premium for extinguishment of debt |
(12,749 | ) | | | | (12,749 | ) | |||||||||||||
Intercompany transfer |
49,217 | (49,217 | ) | | | | ||||||||||||||
Net receipts related to stock-based award activities |
7,530 | | | | 7,530 | |||||||||||||||
Excess tax benefits from stock-based compensation |
4,630 | | | | 4,630 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
3,518 | (49,536 | ) | | | (46,018 | ) | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (563 | ) | | (563 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Decrease) increase in cash and cash equivalents |
(18,351 | ) | 107 | (12,445 | ) | | (30,689 | ) | ||||||||||||
Cash and cash equivalents, beginning of period |
23,268 | 43 | 23,164 | | 46,475 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | 4,917 | $ | 150 | $ | 10,719 | $ | | $ | 15,786 | ||||||||||
|
|
|
|
|
|
|
|
|
|
30
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Business Overview
TreeHouse is a consumer packaged food and beverage manufacturer servicing retail grocery, food away from home, and industrial and export customers. We manufacture a variety of shelf stable, refrigerated, and fresh products. Our product categories include beverages; salad dressings; snacks; beverage enhancers; pickles; Mexican and other sauces; soup and infant feeding; cereals; dry dinners; aseptic products; jams; and other products. We have a comprehensive offering of packaging formats and flavor profiles, and we also offer natural, organic, and preservative-free ingredients in many categories. We believe we are the largest manufacturer of private label salad dressings, powdered drink mixes, trail mixes, and instant hot cereals in the United States and Canada, and the largest manufacturer of private label single serve hot beverages, non-dairy powdered creamer, and pickles in the United States, based on sales volume.
The following discussion and analysis presents the factors that had a material effect on our results of operations for the three months ended March 31, 2015 and 2014. Also discussed is our financial position as of the end of those periods. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and the Notes to those Condensed Consolidated Financial Statements included elsewhere in this report. This Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. See Cautionary Statement Regarding Forward-Looking Statements for a discussion of the uncertainties, risks and assumptions associated with these statements.
We discuss the following segments in this Managements Discussion and Analysis of Financial Condition and Results of Operations: North American Retail Grocery, Food Away From Home, and Industrial and Export. The key performance indicators of our segments are net sales dollars and direct operating income, which is gross profit less the cost of transporting products to customer locations (referred to in the tables below as freight out), commissions paid to independent sales brokers, and direct selling and marketing expenses. The segment results are presented on a consistent basis with the manner in which the Company reports its results to the chief operating decision maker, and does not include an allocation of taxes and other corporate expenses (which includes interest expense and expenses associated with restructurings). See Note 20 of the Condensed Consolidated Financial Statements for additional information on the presentation of our reportable segments.
Our current operations consist of the following:
North American Retail Grocery Our North American Retail Grocery segment sells branded and private label products to customers within the United States and Canada. These products include non-dairy powdered creamers; sweeteners; condensed, ready to serve, and powdered soups, broths, and gravies; refrigerated and shelf stable salad dressings and sauces; pickles and related products; Mexican and other sauces; jams and pie fillings; aseptic products; liquid non-dairy creamer; powdered drinks; single serve hot beverages; specialty teas; hot and cold cereals; baking and mix powders; macaroni and cheese; skillet dinners; snack nuts, trail mixes, dried fruit, and other wholesome snacks.
Food Away From Home Our Food Away From Home segment sells non-dairy powdered creamers; sweeteners; pickles and related products; Mexican and other sauces; refrigerated and shelf stable dressings; aseptic products; hot cereals; powdered drinks; and single serve hot beverages to foodservice customers, including restaurant chains and food distribution companies, within the United States and Canada.
Industrial and Export Our Industrial and Export segment includes the Companys co-pack business and non-dairy powdered creamer sales to industrial customers for use in industrial applications, including products for repackaging in portion control packages and for use as ingredients by other food manufacturers. This segment sells non-dairy powdered creamer; baking and mix powders; pickles and related products; refrigerated and shelf stable salad dressings; Mexican sauces; aseptic products; soup and infant feeding products; hot cereal; powdered drinks; single serve hot beverages; specialty teas; nuts; and other products. Export sales are primarily to industrial customers outside of North America.
The overall economic environment in the United States continued its inconsistent recovery, showing modest growth in both gross domestic product (GDP) and jobs, but reduced household income. The Bureau of Economic Analysis also noted that personal consumption trends have been weak and expenditures on food have declined as a percentage of total expenditures. These facts have resulted in weak food and beverage performance during the first quarter of 2015, with volume declines both on a year over year and sequential basis affecting all industry participants.
While general volume growth appears to be limited in the short term, certain sectors are experiencing growth as consumers continue to snack and seek out healthy and better for you foods. Healthy and better for you foods include items such as fresh or freshly prepared foods, natural, organic, or specialty foods, most of which are located in the perimeter of the store. In addition to these growth
31
areas, the food away from home sector appears to be showing positive momentum, as sales at restaurants and bars overtook spending at grocery stores for the first time ever in March (according to Bloomberg).
Despite the subdued economic and food and beverage industry news, the Company has been able to achieve a 26.5% increase in net sales, as recent acquisitions offset the impact of reduced pricing and unfavorable foreign exchange. Overall, the Companys volume/mix was flat in the first quarter of 2015 versus last year, as negative volume/mix of 2.6% in North American Retail Grocery was offset by positive volume/mix of 1.3% in Food Away from Home and 13.3% in Industrial and Export. Despite total volume/mix being flat, the Company was able to achieve an increase of 1.5% in legacy tonnage in the first quarter of 2015 versus the first quarter of 2014. Consistent with recent industry trends, the Companys better for you products continued to do well, posting greater than 50% gains in year over year volume.
Total direct operating income, the measure of our segment profitability, increased by approximately 11.3% over last year, primarily from acquisitions. Despite the increase in total dollars, direct operating income as a percentage of net sales decreased 190 basis points from last year to 14.2%. The reduced direct operating income percentage between the first quarter of 2015 and 2014 is due to a combination of factors, including a higher mix of lower margin sales from recent acquisitions (which accounts for approximately 100 basis points of the reduction). Also impacting the reduced profitability are a shift in sales mix, reduced pricing (primarily in our single serve hot beverage products), and unfavorable foreign exchange. These items more than offset favorability provided by efficiencies and cost reductions.
As compared to the same period last year, the Companys sales mix shifted to lower margin products, as pickles, aseptic products, Mexican sauces, and infant feeding products partially offset lower sales of higher margin single serve hot beverage products. Lower sales and profitability of the single serve hot beverage products is a result of competitive pressures that the Company expects to continue throughout this year. While facing the challenges in single serve hot beverages, the Company has continued to focus on simplification and other improvements to make the remainder of the business more profitable. This focus on overall business simplification has offset nearly half of the lost profitability from single serve hot beverages.
During the first quarter of 2015, the average Canadian dollar exchange rate was approximately 11% weaker than the same period last year, impacting both net sales and profitability. The Company estimates that net sales were negatively impacted by approximately 1.7%. To help mitigate further profitability erosion, the Company closely monitors the Canadian / U.S. dollar exchange rate and at times enters into foreign currency contracts.
Results of Operations
The following table presents certain information concerning our financial results, including information presented as a percentage of net sales:
Three Months Ended March 31, | ||||||||||||||||||
2015 | 2014 | |||||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Net sales |
$ | 783,145 | 100.0 | % | $ | 618,903 | 100.0 | % | ||||||||||
Cost of sales |
630,708 | 80.5 | 485,912 | 78.5 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
152,437 | 19.5 | 132,991 | 21.5 | ||||||||||||||
Operating expenses: |
||||||||||||||||||
Selling and distribution |
45,798 | 5.8 | 38,017 | 6.1 | ||||||||||||||
General and administrative |
44,400 | 5.7 | 33,768 | 5.6 | ||||||||||||||
Other operating expense, net |
215 | | 873 | 0.1 | ||||||||||||||
Amortization expense |
15,328 | 2.0 | 10,034 | 1.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
105,741 | 13.5 | 82,692 | 13.4 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
46,696 | 6.0 | 50,299 | 8.1 | ||||||||||||||
Other expenses (income): |
||||||||||||||||||
Interest expense |
11,692 | 1.5 | 10,873 | 1.8 | ||||||||||||||
Interest income |
(1,769 | ) | (0.2 | ) | (168 | ) | | |||||||||||
Loss on foreign currency exchange |
11,386 | 1.5 | 2,951 | 0.5 | ||||||||||||||
Loss on extinguishment of debt |
| | 16,685 | 2.6 | ||||||||||||||
Other income, net |
(414 | ) | (0.1 | ) | (85 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total other expense |
20,895 | 2.7 | 30,256 | 4.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
25,801 | 3.3 | 20,043 | 3.2 | ||||||||||||||
Income taxes |
7,949 | 1.0 | 5,721 | 0.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 17,852 | 2.3 | % | $ | 14,322 | 2.3 | % | ||||||||||
|
|
|
|
|
|
|
|
32
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Net Sales First quarter net sales increased 26.5% to $783.1 million in 2015 compared to $618.9 million in the first quarter of 2014.
The increase is due to sales from the 2014 acquisitions of Flagstone and Protenergy, partially offset by unfavorable foreign exchange and pricing. Net sales by segment are shown in the following table:
Three Months Ended March 31, | $ Increase/ | % Increase/ | ||||||||||||||
2015 | 2014 | (Decrease) | (Decrease) | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
North American Retail Grocery |
$ | 592,413 | $ | 452,403 | $ | 140,010 | 30.9 | % | ||||||||
Food Away From Home |
88,277 | 88,673 | (396 | ) | (0.4) | % | ||||||||||
Industrial and Export |
102,455 | 77,827 | 24,628 | 31.6 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 783,145 | $ | 618,903 | $ | 164,242 | 26.5 | % | ||||||||
|
|
|
|
|
|
Cost of Sales All expenses incurred to bring a product to completion are included in cost of sales. These costs include raw material and packaging costs, labor costs, facility and equipment costs, costs to operate and maintain our warehouses, and costs associated with transporting our finished products from our manufacturing facilities to distribution centers. Cost of sales as a percentage of net sales was 80.5% in the first quarter of 2015, compared to 78.5% in 2014. Contributing to the increase in cost of sales as a percentage of net sales was the impact of lower margin products from recent acquisitions, a shift in legacy sales mix, reduced pricing and unfavorable exchange rates on raw material purchases by our Canadian operations. Recent acquisitions account for approximately 100 basis points of the increase in cost of sales as a percentage of net sales.
Operating Expenses Total operating expenses were $105.7 million in the first quarter of 2015 compared to $82.7 million in 2014. Operating expenses in 2015 resulted from the following:
Selling and distribution expenses increased $7.8 million, or 20.5% in the first quarter of 2015 compared to 2014. Reductions in selling and distribution expenses in our legacy businesses were more than offset by increased costs ($9.2 million) from recent acquisitions. Despite the net increase in costs, selling and distribution expenses decreased as a percentage of net sales as the Company leveraged its resources.
General and administrative expenses increased by $10.6 million in the first quarter of 2015 compared to 2014. $5.8 million of the increase was due to acquisitions, with the remaining increase related to growth of the Company, in line with managements expectations. Specific areas where costs increased were employee compensation and benefit costs, and information technology.
Other operating expense in the first quarter of 2015 was $0.2 million, compared to $0.9 million in 2014. The decrease was due to reduced costs associated with restructurings, which are substantially complete.
Amortization expense increased $5.3 million in the first quarter of 2015 compared to 2014, due primarily to the amortization of intangible assets from acquisitions and additional ERP system costs.
Interest Expense Interest expense increased to $11.7 million in the first quarter of 2015, compared to $10.9 million in 2014, as higher debt levels from acquisitions offset lower interest rates.
Interest Income Interest income of $1.8 million includes $1.4 million of interest income related to annual patronage refunds pertaining to our Term Loan. The patronage refund represents our participation in the capital plan of our Term Loan lender and is an annual payment based on a percentage of our average daily loan balance. The remaining $0.4 million relates to interest earned on the cash held by our Canadian subsidiary and gains on investments as discussed in Note 4.
Foreign Currency The Companys foreign currency impact was a $11.4 million loss for the first quarter of 2015, compared to a loss of $3.0 million in 2014, primarily due to unfavorable fluctuations in currency exchange rates between the U.S. and Canadian dollar.
Loss on Extinguishment of Debt The Company extinguished a portion of the 2018 Notes during the first quarter of 2014 and recorded a loss of $16.7 million on the extinguishment. The remaining 2018 Notes were extinguished in April 2014. There were no extinguishments in the first quarter of 2015.
Other Income, net Other income was $0.4 million for the first quarter of 2015, compared to $0.1 million in 2014.
33
Income Taxes Income tax expense was recorded at an effective rate of 30.8% in the first quarter of 2015 compared to 28.5% in the prior years first quarter. The increase in the effective tax rate for the three months ended March 31, 2015 as compared to 2014 is attributable to the settlement of unrecognized tax benefits in the first quarter of 2014 associated with the Companys 2011 examination by the United States Internal Revenue Service (IRS) and the impact of a shift of income from Canada to the U.S. where it is subjected to a higher tax rate.
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014 Results by Segment
North American Retail Grocery
Three Months Ended March 31, | ||||||||||||||||||
2015 | 2014 |
|||||||||||||||||
Dollars | Percent |
Dollars |
Percent | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Net sales |
$ | 592,413 | 100.0 | % | $ 452,403 | 100.0 | % | |||||||||||
Cost of sales |
480,572 | 81.1 | 348,824 | 77.1 | ||||||||||||||
|
|
|
|
|
|
|
||||||||||||
Gross profit |
111,841 | 18.9 | 103,579 | 22.9 | ||||||||||||||
Freight out and commissions |
23,862 | 4.0 | 18,808 | 4.2 | ||||||||||||||
Direct selling and marketing |
10,662 | 1.8 | 9,681 | 2.1 | ||||||||||||||
|
|
|
|
|
|
|
||||||||||||
Direct operating income |
$ | 77,317 | 13.1 | % | $ 75,090 | 16.6 | % | |||||||||||
|
|
|
|
|
|
|
Net sales in the North American Retail Grocery segment increased by $140.0 million, or 30.9%, in the first quarter of 2015 compared to 2014. The change in net sales from 2014 to 2015 was due to the following:
Dollars | Percent | |||||||
(Dollars in thousands) | ||||||||
2014 Net sales |
$ | 452,403 | ||||||
Volume/mix |
(11,538 | ) | (2.6 | ) % | ||||
Pricing |
(5,084 | ) | (1.1 | ) | ||||
Acquisitions |
165,678 | 36.6 | ||||||
Foreign currency |
(9,046 | ) | (2.0 | ) | ||||
|
|
|
|
|||||
2015 Net sales |
$ | 592,413 | 30.9 | % | ||||
|
|
|
|
The increase in net sales from 2014 to 2015 resulted from acquisitions, partially offset by the impact related to unfavorable volume/mix, foreign exchange, and pricing. During the first quarter of 2015, the Company experienced higher sales of pickles and Mexican sauces that were offset by lower sales in other product categories. A large portion of reduced sales was in the beverages (primarily single serve hot beverages) category, where competitive pressure resulted in reduced volume and pricing.
Cost of sales as a percentage of net sales in the first quarter of 2015 increased 4.0% compared to last year, as the impact of legacy sales mix, reduced pricing, and foreign exchange contributed to higher cost of sales. Additionally, lower margin business from the Protenergy and Flagstone acquisitions contributed approximately 0.8% of the increase.
Freight out and commissions paid to independent sales brokers were $23.9 million in the first quarter of 2015, compared to $18.8 million in 2014, an increase of 26.9%. The Protenergy and Flagstone acquisitions accounted for $7.1 million of the increase. Before considering the Protenergy and Flagstone acquisitions, costs were slightly lower due to reduced sales and lower freight rates.
Direct selling and marketing expenses were $10.7 million in the first quarter of 2015 and $9.7 million in 2014. The increase in direct selling and marketing expenses was due to the Protenergy and Flagstone acquisitions. Despite the additional costs, the overall direct selling and marketing expenses as a percentage of revenue decreased slightly as the Company leveraged its consolidated resources.
34
Food Away From Home
Three Months Ended March 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net sales |
$ | 88,277 | 100.0 | % | $ | 88,673 | 100.0 | % | ||||||||
Cost of sales |
70,920 | 80.3 | 73,863 | 83.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
17,357 | 19.7 | 14,810 | 16.7 | ||||||||||||
Freight out and commissions |
3,446 | 3.9 | 3,294 | 3.7 | ||||||||||||
Direct selling and marketing |
1,885 | 2.1 | 2,028 | 2.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 12,026 | 13.6 | % | $ | 9,488 | 10.7 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the Food Away From Home segment decreased by $0.4 million, or 0.4%, in the first quarter of 2015 compared to the prior year. The change in net sales from 2014 to 2015 was due to the following:
Dollars | Percent | |||||||
(Dollars in thousands) | ||||||||
2014 Net sales |
$ | 88,673 | ||||||
Volume/mix |
1,153 | 1.3 | % | |||||
Pricing |
(528 | ) | (0.5 | ) | ||||
Acquisitions |
117 | 0.1 | ||||||
Foreign currency |
(1,138 | ) | (1.3 | ) | ||||
|
|
|
|
|||||
2015 Net sales |
$ | 88,277 | (0.4 | ) % | ||||
|
|
|
|
Net sales decreased during the first quarter of 2015 compared to 2014 primarily due to pricing, as volume/mix increases were offset by the impact of foreign exchange. Volume/mix increases in aseptic products partially offset reductions of other sauces and beverages (primarily single serve hot beverages).
Cost of sales as a percentage of net sales decreased to 80.3% in the first quarter of 2015, from 83.3% in 2014. Plant operating performance in the first quarter of 2015 was in line with normal production metrics, while in the first quarter of last year plant operations were inefficient due, in part, to a temporary labor shortage. Partially offsetting the return to normalized operating performance levels were higher cost of sales of U.S. sourced raw materials for the Canadian operations and reduced year over year pricing.
Freight out and commissions paid to independent sales brokers increased in the first quarter of 2015 by $0.2 million, compared to 2014, due to increased volume.
Direct selling and marketing was $1.9 million in the first quarter of 2015, compared to $2.0 million in 2014, as costs remained consistent with the prior period.
Industrial and Export
Three Months Ended March 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net sales |
$ | 102,455 | 100.0 | % | $ | 77,827 | 100.0 | % | ||||||||
Cost of sales |
78,135 | 76.3 | 60,958 | 78.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
24,320 | 23.7 | 16,869 | 21.7 | ||||||||||||
Freight out and commissions |
2,253 | 2.2 | 1,230 | 1.6 | ||||||||||||
Direct selling and marketing |
531 | 0.5 | 593 | 0.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 21,536 | 21.0 | % | $ | 15,046 | 19.3 | % | ||||||||
|
|
|
|
|
|
|
|
35
Net sales in the Industrial and Export segment increased $24.6 million, or 31.6%, in the first quarter of 2015, compared to the prior year. The change in net sales from 2014 to 2015 was due to the following:
Dollars | Percent | |||||||
(Dollars in thousands) | ||||||||
2014 Net sales |
$ | 77,827 | ||||||
Volume/mix |
10,325 | 13.3 | % | |||||
Pricing |
53 | 0.1 | ||||||
Acquisitions |
14,762 | 18.9 | ||||||
Foreign currency |
(512 | ) | (0.7 | ) | ||||
|
|
|
|
|||||
2015 Net sales |
$ | 102,455 | 31.6 | % | ||||
|
|
|
|
Net sales increased during the first quarter of 2015 compared to 2014 resulting from additional sales from acquisitions and volume/mix increases. Volume/mix was higher in the majority of product categories, with the most significant increases in soup and infant feeding, beverages (primarily single serve hot beverages), and Mexican sauces.
Cost of sales as a percentage of net sales decreased from 78.3% in the first quarter of 2014, to 76.3% in 2015, as operational efficiencies at our plants and favorable input costs more than offset the impact of lower margin sales from recent acquisitions.
Freight out and commissions paid to independent sales brokers were $2.3 million in the first quarter of 2015 and $1.2 million in 2014. The increase is due to increased volume and the impact of the Protenergy and Flagstone acquisitions versus last year.
Direct selling and marketing was $0.5 million in the first quarter of 2015 and $0.6 million in 2014.
Liquidity and Capital Resources
Cash Flow
Management assesses the Companys liquidity in terms of its ability to generate cash to fund its operating, investing, and financing activities. The Company continues to generate substantial cash flow from operating activities and remains in a strong financial position, with resources available for reinvesting in existing businesses, conducting acquisitions, and managing its capital structure on a short and long-term basis. If additional borrowings are needed, approximately $392.7 million was available under the Revolving Credit Facility as of March 31, 2015. See Note 10 to our Condensed Consolidated Financial Statements for additional information regarding our Revolving Credit Facility. We believe that, given our cash flow from operating activities and our available credit capacity, we can comply with the current terms of the Revolving Credit Facility and meet foreseeable financial requirements.
The Companys cash flows from operating, investing, and financing activities, as reflected in the Condensed Consolidated Statements of Cash Flows are summarized in the following tables:
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 17,852 | $ | 14,322 | ||||
Depreciation and amortization |
30,733 | 27,006 | ||||||
Stock-based compensation |
5,949 | 4,180 | ||||||
Deferred income taxes |
(1,867 | ) | (1,699 | ) | ||||
Loss on extinguishment of debt |
| 16,685 | ||||||
Changes in operating assets and liabilities, net of acquisitions |
21,589 | (22,540 | ) | |||||
Other |
7,346 | (2,084 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
$ | 81,602 | $ | 35,870 | ||||
|
|
|
|
36
Our cash from operations was $81.6 million in the first three months of 2015 compared to $35.9 million in 2014, an increase of $45.7 million. The increase in cash provided by operating activities was due primarily to increased cash provided by working capital of $44.1 million. The most significant component of the increase pertains to inventory, where lower first quarter inventories are the result of selling through the fourth quarter seasonal inventory builds. Also contributing to the change in inventories were higher inventory levels at year end resulting from slower than expected sales in December and specific inventory builds. Inventories contributed approximately $39 million in year over year cash for operations. The year over year change in cash provided by accounts receivable and payable nearly offset each other, as cash collection efforts mostly offset cash used for accounts payable. Lastly, the year over year increase in the Other line of cash provided by operating activities was $9.4 million, of which the increase in the loss on foreign exchange accounted for $8.4 million, as the U.S. dollar further strengthened versus the Canadian dollar in the first quarter of 2015 as compared to the first quarter of 2014.
Three Months Ended
March 31, |
||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant, and equipment |
$ | (21,235 | ) | $ | (18,339 | ) | ||
Additions to other intangible assets |
(3,841 | ) | (3,316 | ) | ||||
Purchase of investments |
(103 | ) | (236 | ) | ||||
Other |
121 | 1,913 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
$ | (25,058 | ) | $ | (19,978 | ) | ||
|
|
|
|
In the first three months of 2015, cash used in investing activities increased by $5.1 million compared to 2014, primarily due to higher investments in property, plant, and equipment.
We expect capital spending programs to be approximately $120.0 million in 2015. Capital spending in 2015 is focused on food safety, quality, additional capacity, productivity improvements, continued implementation of an Enterprise Resource Planning system, and routine equipment upgrades or replacements at our plants.
Three Months Ended
March 31, |
||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Cash flows from financing activities: |
||||||||
Net payments for debt |
$ | (60,730 | ) | $ | (38,532 | ) | ||
Payment of deferred financing costs |
| (6,897 | ) | |||||
Payment of debt premium for extinguishment of debt |
| (12,749 | ) | |||||
Equity award financing activities |
8,405 | 12,160 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
$ | (52,325 | ) | $ | (46,018 | ) | ||
|
|
|
|
Net cash used in financing activities increased $6.3 million in the first three months of 2015 compared to 2014, as the Company used a portion of the increased cash flow from operations to fund additional debt pay downs. In the first quarter of 2014, the Company extinguished a portion of its debt and paid deferred financing fees in connection with new debt. These transactions did not recur in the first quarter of 2015 and the Company was able to use cash and increase its payments on debt as compared to the first quarter of 2014.
Cash held by our Canadian subsidiaries as cash and cash equivalents and short term investments is expected to be used for general corporate purposes in Canada, including capital projects and acquisitions. The cash relates to foreign earnings that, if repatriated, would result in a tax liability.
Cash provided by operating activities is used to pay down debt and fund investments in property, plant, and equipment.
Our short-term financing needs are primarily for financing working capital and are highest in the second and third quarters as we build inventory. Due to the seasonality of vegetable and fruit production being driven by harvest cycles, which occur primarily during late spring and summer, inventories are generally at a low point in late spring and at a high point during the fall, increasing our working capital requirements. In addition, we build inventories of salad dressings in the spring and inventories of soup and nuts in the summer months in anticipation of large seasonal shipments that begin late in the second and third quarters, respectively. Our long-term financing needs depend largely on potential acquisition activity. We expect our Revolving Credit Facility, plus cash flow from operations, to provide adequate liquidity for current operations.
37
Seasonality
In the aggregate, our sales do not vary significantly by quarter but are slightly weighted towards the second half of the year, particularly in the fourth quarter, with a more pronounced impact on profitability. As our product portfolio has grown, we have shifted to a higher percentage of cold weather products. Products that show a higher level of seasonality include non-dairy powdered creamer, coffee, specialty teas, cappuccinos, and hot cereal, all of which have higher sales in the first and fourth quarters. Additionally, sales of soup and snack nuts are highest in the fourth quarter. Warmer weather products such as dressings and pickles typically have higher sales in the second quarter, while drink mixes show higher sales in the second and third quarters. As a result of our product portfolio and the related seasonality, our financing needs are highest in the second and third quarters due to inventory builds, while cash flow is highest in the first and fourth quarters following the seasonality of our sales.
Debt Obligations
At March 31, 2015, we had $496.0 million in borrowings outstanding under our Revolving Credit Facility, $297.8 million outstanding under the Term Loan, $196.3 million outstanding under the Acquisition Term Loan, $400 million of the 2022 Notes outstanding, and $9.1 million of tax increment financing and other obligations. In addition, at March 31, 2015, there were $11.3 million in letters of credit under the Revolving Credit Facility that were issued but undrawn.
Also, at March 31, 2015, our Revolving Credit Facility provided for an aggregate commitment of $900 million, of which $392.7 million was available. Interest rates on debt outstanding under the Revolving Credit Facility, Term Loan, and Acquisition Term Loan (collectively known as the Credit Facility), for the three months ended March 31, 2015 averaged 1.97%.
We are in compliance with all applicable debt covenants as of March 31, 2015. From an interest coverage ratio perspective, the Companys actual ratio as of March 31, 2015 is nearly 140% higher than the minimum required level. As it relates to the leverage ratio, the Company was nearly 5% below the maximum level.
See Note 10 to our Condensed Consolidated Financial Statements for additional information regarding our indebtedness and related agreements.
Non-GAAP Measures
We have included in this report measures of financial performance that are not defined by GAAP. We believe that these measures provide useful information to the users of the financial statements as we also have included these measures in other communications and publications.
For each of these non-GAAP financial measures, we provide a reconciliation between the non-GAAP measure and the most directly comparable GAAP measure, an explanation of why management believes the non-GAAP measure provides useful information to financial statement users, and any additional purposes for which management uses the non-GAAP measure. This non-GAAP financial information is provided as additional information for the financial statement users and is not in accordance with or an alternative to GAAP. These non-GAAP measures may be different from similar measures used by other companies.
Diluted EPS, Adjusting for Certain Items Affecting Comparability
The adjusted earnings per share data shown below reflects adjustments to reported earnings per share data to identify items that, in managements judgment, significantly affect the assessment of earnings results between periods. This information is provided in order to allow investors to make meaningful comparisons of the Companys earnings performance between periods and to view the Companys business from the same perspective as Company management. This measure is also used as a component of the Board of Directors measurement of the Companys performance for incentive compensation purposes. As the Company cannot predict the timing and amount of charges that include, but are not limited to, items such as acquisition, integration, and related costs, debt refinancing costs, or facility closings and reorganizations, management does not consider these costs when evaluating the Companys performance, when making decisions regarding the allocation of resources, in determining incentive compensation for management, or in determining earnings estimates.
38
The reconciliation of diluted EPS, excluding certain items affecting comparability, to the relevant GAAP measure of diluted EPS as presented in the Condensed Consolidated Statements of Income, is as follows:
Three Months Ended
March 31, |
||||||||
2015 | 2014 | |||||||
(unaudited) | ||||||||
Diluted EPS as reported |
$ | 0.41 | $ | 0.38 | ||||
Foreign currency loss on translation of intercompany notes |
0.16 | 0.03 | ||||||
Acquisition, integration, and related costs |
0.02 | 0.05 | ||||||
Debt refinancing costs |
| 0.32 | ||||||
Restructuring/facility consolidation costs |
| 0.02 | ||||||
|
|
|
|
|||||
Adjusted EPS |
$ | 0.59 | $ | 0.80 | ||||
|
|
|
|
During the first quarter of 2015 and 2014, the Company entered into transactions that affected the year over year comparison of its financial results that included foreign currency losses on intercompany notes, acquisition and integration costs, debt refinancing costs, and restructuring costs.
The Company has Canadian dollar denominated intercompany loans and incurred foreign currency losses of $10.9 million in the first quarter of 2015 versus $1.8 million in the prior year to re-measure the loans at quarter end. The increase is due to the devaluation of the Canadian dollar versus the U.S. dollar in 2015 versus 2014. These charges are non-cash and the loans are eliminated in consolidation.
The acquisition, integration, and related costs line represents costs associated with the Flagstone and Protenergy acquisitions in 2014, and the Associated Brands and Cains acquisitions in 2013. Costs associated with integrating the business into the Companys operations are also included in this line.
During the first quarter of 2014, the Company incurred $16.8 million of costs related to debt refinancing activities completed during the year, while in 2015 there were no debt refinancing activities.
As the Company continues to grow, consolidation or restructuring activities are necessary. During the first quarter of 2015, the Company incurred approximately $0.2 million in costs versus $0.9 million last year. These projects are nearly complete.
Adjusted EBITDA, Adjusting for Certain Items Affecting Comparability
Adjusted EBITDA represents adjusted net income before interest expense, income tax expense, depreciation and amortization expense, non-cash stock based compensation expense, and other items that, in managements judgment, significantly affect the assessment of operating results between periods. Adjusted EBITDA is a performance measure used by management, and the Company believes it is commonly reported and widely used by investors and other interested parties, as a measure of a companys operating performance.
39
The following table reconciles the Companys net income as presented in the Condensed Consolidated Statements of Income, the relevant GAAP measure, to Adjusted net income (used for Adjusted EPS) and Adjusted EBITDA for the three months ended March 31, 2015 and 2014:
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(unaudited in thousands) |
||||||||
Net income as reported |
$ | 17,852 | $ | 14,322 | ||||
Foreign currency loss on translation of intercompany notes (1) |
10,871 | 1,812 | ||||||
Mark-to-market adjustments (2) |
(417 | ) | (117 | ) | ||||
Acquisition, integration, and related costs (3) |
1,483 | 2,562 | ||||||
Debt refinancing costs (4) |
| 16,759 | ||||||
Restructuring/facility consolidation costs (5) |
215 | 867 | ||||||
Less: Taxes on adjusting items |
(4,201 | ) | (6,246 | ) | ||||
|
|
|
|
|||||
Adjusted net income |
$ | 25,803 | $ | 29,959 | ||||
|
||||||||
Interest expense |
11,692 | 10,873 | ||||||
Interest income |
(1,769 | ) | (168 | ) | ||||
Income taxes |
7,949 | 5,721 | ||||||
Depreciation and amortization (6) |
30,647 | 23,779 | ||||||
Stock-based compensation expense |
5,949 | 4,180 | ||||||
Add: Taxes on adjusting items |
4,201 | 6,246 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 84,472 | $ | 80,590 | ||||
|
|
|
|
(1) | Foreign currency loss on translation of intercompany notes is included in the Loss on foreign currency exchange line of the Condensed Consolidated Statements of Income, and totaled $10.9 million and $1.8 million for the three months ended March 31, 2015 and 2014, respectively. |
(2) | Mark-to-market adjustments included in the Other income, net line of the Condensed Consolidated Statements of Income, totaled ($0.4) million and ($0.1) million for the three months ended March 31, 2015 and 2014, respectively. |
(3) | Acquisition, integration, and related costs included in the General and administrative expense line of the Condensed Consolidated Statements of Income totaled $0.7 million and $1.0 million for the three months ended March 31, 2015 and 2014, respectively. Acquisition, integration, and related costs included in the Cost of sales line of the Condensed Consolidated Statements of Income totaled $0.7 million and $1.6 million for the three months ended March 31, 2015 and 2014, respectively. Acquisition, integration, and related costs included in the Selling and distribution line and the Other income, net line of the Condensed Consolidated Statements of Income were $0.1 million, net for the three months ended March 31, 2015. |
(4) | Debt refinancing costs included in the Loss on extinguishment of debt line and the General and administrative expense line of the Condensed Consolidated Statements of Income were $16.7 million and $0.1 million, respectively, for the three months ended March 31, 2014. |
(5) | Restructuring/facility consolidation costs included in the Other operating expense, net line of the Condensed Consolidated Statements of Income, totaled $0.2 million and $0.9 million for the three months ended March 31, 2015 and 2014, respectively. |
(6) | Depreciation and amortization excludes $0.1 million and $3.2 million of accelerated depreciation charges that are included in the Acquisition, integration, and related costs line of the Adjusted EBITDA reconciliation for the three months ended March 31, 2015 and 2014, respectively. |
40
Other Commitments and Contingencies
We also have the following commitments and contingent liabilities, in addition to contingent liabilities related to the ordinary course of litigation, investigations and tax audits:
| certain lease obligations, and |
| selected levels of property and casualty risks, primarily related to employee health care, workers compensation claims, and other casualty losses. |
See Note 17 to our Condensed Consolidated Financial Statements in Part I Item 1 of this Form 10-Q and Note 19 to our Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 for more information about our commitments and contingent obligations.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements is provided in Note 2 to the Companys Condensed Consolidated Financial Statements.
Critical Accounting Policies
A description of the Companys critical accounting policies is contained in our Annual Report on Form 10-K for the year ended December 31, 2014. There were no material changes to our critical accounting policies in the three months ended March 31, 2015.
Off-Balance Sheet Arrangements
We do not have any obligations that meet the definition of an off-balance sheet arrangement, other than operating leases and letters of credit, which have or are reasonably likely to have a material effect on our Condensed Consolidated Financial Statements.
Forward Looking Statements
From time to time, we and our representatives may provide information, whether orally or in writing, including certain statements in this Quarterly Report on Form 10-Q, which are deemed to be forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 (the Litigation Reform Act). These forward-looking statements and other information are based on our beliefs as well as assumptions made by us using information currently available.
The words anticipate, believe, estimate, project, expect, intend, plan, should, and similar expressions, as they relate to us, are intended to identify forward-looking statements. Such statements reflect our current views with respect to future events and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected, or intended. We do not intend to update these forward-looking statements following the date of this report.
In accordance with the provisions of the Litigation Reform Act, we are making investors aware that such forward-looking statements, because they relate to future events, are by their very nature subject to many important factors that could cause actual results to differ materially from those contemplated by the forward-looking statements contained in this Quarterly Report on Form 10-Q and other public statements we make. Such factors include, but are not limited to: the outcome of litigation and regulatory proceedings to which we may be a party; the impact of product recalls; actions of competitors; changes and developments affecting our industry; quarterly or cyclical variations in financial results; our ability to obtain suitable pricing for our products; development of new products and services; our level of indebtedness; the availability of financing on commercially reasonable terms; cost of borrowing; our ability to maintain and improve cost efficiency of operations; changes in foreign currency exchange rates; interest rates; raw material and commodity costs; changes in economic conditions; political conditions; reliance on third parties for manufacturing of products and provision of services; general U.S. and global economic conditions; the financial condition of our customers and suppliers; consolidations in the retail grocery and foodservice industries; our ability to continue to make acquisitions in accordance with our business strategy or effectively manage the growth from acquisitions; and other risks that are set forth in the Risk Factors section of our Annual Report on Form 10-K, the Legal Proceedings section, the Managements Discussion and Analysis of Financial Condition and Results of Operations section and other sections of this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2014, and from time to time in our filings with the Securities and Exchange Commission.
41
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Fluctuations
As of March 31, 2015, the Company was party to the Revolving Credit Facility with an aggregate commitment of $900 million, with an interest rate based on the Companys consolidated leverage ratio, and determined by either LIBOR plus a margin ranging from 1.25% to 2.00%, or a base rate (as defined in the Credit Agreement) plus a margin ranging from 0.25% to 1.00%. The Company was also party to both the Term Loan and the Acquisition Term Loan. Interest rates for both Term Loans are based on the Companys consolidated leverage ratio and determined as follows: Term Loan by either LIBOR plus a margin ranging from 1.50% to 2.25%, or a base rate (as defined in the Credit Agreement) plus a margin ranging from 0.50% to 1.25%; Acquisition Term Loan by either LIBOR plus a margin ranging from 1.25% to 2.00%, or a base rate (as defined in the Credit Agreement) plus a margin ranging from 0.25% to 1.00%.
We do not hold any derivative financial instruments which could expose us to significant interest rate market risk, as of March 31, 2015. Our exposure to market risk for changes in interest rates relates primarily to the increase in the amount of interest expense we expect to pay with respect to our Credit Facility, which is tied to variable market rates. Based on our outstanding debt balance of $990.0 million under the Credit Facility at March 31, 2015, each 1% rise in our interest rate would increase our interest expense by approximately $9.9 million annually.
Input Costs
The costs of raw materials, packaging materials, fuel, and energy have varied widely in recent years and future changes in such costs may cause our results of operations and our operating margins to fluctuate significantly. When comparing the first quarter of 2015 to the first quarter of 2014, price increases in coffee, vegetables, and fruits, were offset by price decreases in soybean oil, dairy, and sweeteners. We expect the volatile nature of these costs to continue with an overall long-term upward trend.
We manage the cost of certain raw materials by entering into forward purchase contracts. Forward purchase contracts help us manage our business and reduce cost volatility. Some of these forward purchase contracts qualify as derivatives; however, the majority of commodity forward contracts are not derivatives. Those that are derivatives generally qualify for the normal purchases and normal sales scope exception under the guidance for derivative instruments and hedging activities, and therefore are not subject to its provisions. For derivative commodity contracts that do not qualify for the normal purchases and normal sales scope exception, the Company records their fair value on the Companys Condensed Consolidated Balance Sheets, with changes in value being recorded in the Condensed Consolidated Statements in Income.
We use a significant volume of fruits, vegetables, and nuts in our operations as raw materials. Certain of these inputs are purchased under seasonal grower contracts with a variety of growers strategically located to supply our production facilities. Bad weather or disease in a particular growing area can damage or destroy the crop in that area. If we are unable to buy the inputs from local suppliers, we would purchase them from more distant locations, including other locations within the United States, Mexico or India, thereby increasing our production costs. Nuts are sourced globally, as needed, using purchase orders from a variety of suppliers, giving the Company greater flexibility to meet changing customer demands. When entering into contracts for input costs, the Company generally seeks contract lengths between six and twelve months.
Changes in the prices of our products may lag behind changes in the costs of our products. Competitive pressures also may limit our ability to quickly raise prices in response to increased raw materials, packaging, fuel, and energy costs. Accordingly, if we are unable to increase our prices to offset increasing costs, our operating profits and margins could be materially affected. In addition, in instances of declining input costs, customers may be looking for price reductions in situations where we have locked into pricing at higher costs.
Fluctuations in Foreign Currencies
The Company is exposed to fluctuations in foreign currency as a result of our Canadian subsidiaries, where the functional currency is the Canadian dollar. Items that give rise to foreign exchange transaction gains and losses primarily include foreign denominated intercompany loans and input costs. The foreign exchange gain or loss on intercompany loans and foreign denominated working capital balances are recorded in the Loss on Foreign exchange line of the Condensed Consolidated Statements of Income where the Company recognized a loss of $11.4 million and a loss of $3.0 million for the three months ended March 31, 2015 and 2014, respectively.
A significant portion of the Companys Canadian operations purchase their inputs and packaging materials in U.S. dollars, resulting in higher costs when the U.S. dollar strengthens as compared to the Canadian dollar. The Company estimates the impact on input costs (and Cost of Sales) to be approximately $2 million for each one cent change in the exchange rate between the U.S. and Canadian dollars.
42
Also impacted by foreign exchange is the translation of the Companys Canadian financial statements. For the three months ended March 31, 2015 and 2014, the Company recognized translation losses of $26.5 million and $11.9 million, respectively, as a component of Accumulated other comprehensive loss.
The Company enters into foreign currency contracts due to the exposure to Canadian/U.S. dollar currency fluctuations on cross border transactions. The Company does not apply hedge accounting to these contracts and records them at fair value on the Condensed Consolidated Balance Sheets. The contracts are entered into for the purchase of U.S. dollar denominated raw materials by our Canadian subsidiaries. As of March 31, 2015, the Company had $31.5 million of U.S. dollar foreign currency contracts outstanding. As of March 31, 2014, the Company did not have any foreign currency contracts outstanding.
Item 4. Controls and Procedures
The Company maintains a system of disclosure controls and procedures to give reasonable assurance that information required to be disclosed in the Companys reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. These controls and procedures also give reasonable assurance that information required to be disclosed in such reports is accumulated and communicated to management to allow timely decisions regarding required disclosures.
As of March 31, 2015, the Companys Chief Executive Officer (CEO) and Chief Financial Officer (CFO), together with management, conducted an evaluation of the effectiveness of the Companys disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on that evaluation, the CEO and CFO concluded that these disclosure controls and procedures are effective.
There has been no change in the Companys internal control over financial reporting that occurred during the quarter ended March 31, 2015 that has materially affected or is reasonably likely to materially affect the Companys internal control over financial reporting.
43
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
TreeHouse Foods, Inc.
Oak Brook, Illinois
We have reviewed the accompanying condensed consolidated balance sheet of TreeHouse Foods, Inc. and subsidiaries (the Company) as of March 31, 2015, and the related condensed consolidated statements of income, comprehensive income, and cash flows for the three month periods ended March 31, 2015 and 2014. This interim financial information is the responsibility of the Companys management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial information taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of TreeHouse Foods, Inc. and subsidiaries as of December 31, 2014, and the related consolidated statements of income, comprehensive income, stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 19, 2015, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2014 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ DELOITTE & TOUCHE LLP |
Chicago, Illinois |
May 7, 2015 |
44
We are party to a variety of legal proceedings arising out of the conduct of our business. While the results of proceedings cannot be predicted with certainty, management believes that the final outcome of these proceedings will not have a material adverse effect on our consolidated financial statements, annual results of operations, or cash flows.
Information regarding risk factors appears in Managements Discussion and Analysis of Financial Condition and Results of Operations Information Related to Forward-Looking Statements, in Part I Item 2 of this Form 10-Q, and in Part I Item 1A of the TreeHouse Foods, Inc. Annual Report on Form 10-K for the year ended December 31, 2014. There have been no material changes from the risk factors previously disclosed in the TreeHouse Foods, Inc. Annual Report on Form 10-K for the year ended December 31, 2014.
None
10.1 | Amended and Restated TreeHouse Foods, Inc. Equity and Incentive Plan (incorporated by reference to Appendix A of the Companys Definitive Proxy Statement dated March 2, 2015). | |
12.1 | Computation of Ratio of Earnings to Fixed Changes. | |
15.1 | Awareness Letter from Deloitte & Touche LLP regarding unaudited financial information. | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
45
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TREEHOUSE FOODS, INC. |
/s/ Dennis F. Riordan |
Dennis F. Riordan |
Executive Vice President and Chief Financial Officer |
May 7, 2015
46