Delaware
|
|
26-2222607
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
|
|
|
Page
|
PART I
|
|
|
|
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
20
|
|
Item 1B.
|
Unresolved Staff Comments
|
32
|
|
Item 2.
|
Properties
|
32
|
|
Item 3.
|
Legal Proceedings
|
32
|
|
Item 4.
|
Mine Safety Disclosures
|
32
|
|
|
|
|
PART II
|
|
|
|
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
33
|
|
Item 6.
|
Selected Financial Data
|
34
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
35
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
48
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
49
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
76
|
|
Item 9A.
|
Controls and Procedures
|
76
|
|
Item 9B.
|
Other Information
|
76
|
|
|
|
|
PART III
|
|
|
|
|
Item 10.
|
Executive Officers, Directors, and Corporate Governance
|
77
|
|
Item 11.
|
Executive and Director Compensation
|
83
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
85
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
85
|
|
Item 14.
|
Principal Accounting Fees and Services
|
88
|
|
|
|
|
PART IV
|
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
89
|
SIGNATURES
|
|
91
|
ITEM 1.
|
BUSINESS.
|
Total portfolio face value of policy benefits
|
|
$
|
740,648,000
|
|
Average face value per policy
|
|
$
|
2,816,000
|
|
Weighted average face value per insured life
|
|
$
|
3,099,000
|
|
Weighted average age of insured (yrs.)
|
|
|
82.1
|
|
Average life expectancy estimate (yrs.)
|
|
|
7.25
|
|
Total number of policies
|
|
|
263
|
|
Demographics
|
64% Males; 36% Females
|
|
||
Number of smokers
|
3 insureds are smokers
|
|
||
Largest policy as % of total portfolio
|
|
|
1.35
|
%
|
Average policy as % of total portfolio
|
|
|
0.38
|
%
|
Average annual premium as % of face value
|
|
|
3.07
|
%
|
Min Age
|
Max Age
|
Policy Benefits
|
Distribution
|
||||||||
65
|
69 | $ | 8,156,000 | 1.10 | % | ||||||
70
|
74 | 42,017,000 | 5.67 | % | |||||||
75
|
79 | 186,411,000 | 25.18 | % | |||||||
80
|
84 | 269,314,000 | 36.36 | % | |||||||
85
|
89 | 219,179,000 | 29.59 | % | |||||||
90
|
95 | 15,571,000 | 2.10 | % | |||||||
Total
|
$ | 740,648,000 | 100.00 | % |
Min Age
|
Max Age
|
Policies
|
Distribution
|
||||||||
65
|
69 | 6 | 2.28 | % | |||||||
70
|
74 | 17 | 6.46 | % | |||||||
75
|
79 | 62 | 23.58 | % | |||||||
80
|
84 | 94 | 35.74 | % | |||||||
85
|
89 | 77 | 29.28 | % | |||||||
90
|
95 | 7 | 2.66 | % | |||||||
Total
|
263 | 100.00 | % |
Min LE (Months)
|
Max LE (Months)
|
Policy Benefits
|
Distribution
|
||||||||
144
|
172 | $ | 13,000,000 | 1.76 | % | ||||||
120
|
143 | 107,674,000 | 14.54 | % | |||||||
96
|
119 | 199,027,000 | 26.87 | % | |||||||
72
|
95 | 167,919,000 | 22.67 | % | |||||||
48
|
71 | 170,612,000 | 23.03 | % | |||||||
18
|
47 | 82,416,000 | 11.13 | % | |||||||
Total
|
$ | 740,648,000 | 100.00 | % |
Primary Disease Category
|
Policy Benefits
|
Distribution
|
||||||
Cancer
|
$ | 47,400,000 | 6.40 | % | ||||
Cardiovascular
|
152,167,000 | 20.55 | % | |||||
Cerebrovascular
|
36,985,000 | 4.99 | % | |||||
Dementia
|
51,649,000 | 6.97 | % | |||||
Diabetes
|
39,067,000 | 5.27 | % | |||||
Multiple
|
175,810,000 | 23.74 | % | |||||
Neurological Disorders
|
13,000,000 | 1.76 | % | |||||
No Disease
|
69,986,000 | 9.45 | % | |||||
Other
|
102,884,000 | 13.89 | % | |||||
Respiratory Diseases
|
51,700,000 | 6.98 | % | |||||
Total Policy Benefits
|
$ | 740,648,000 | 100.00 | % |
Face Amount
|
Gender
|
Age (ALB)(1)
|
LE(2)
|
Carrier
|
S&P
|
||||||
$
|
1,100,000
|
M
|
93
|
33.7
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
1,770,726
|
F
|
93
|
38.0
|
Aviva Life Insurance Company
|
A-
|
|||||
$
|
4,000,000
|
M
|
93
|
39.1
|
MetLife Investors USA Insurance Company
|
AA-
|
|||||
$
|
3,200,000
|
M
|
92
|
72.1
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
F
|
91
|
44.4
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
2,500,000
|
M
|
90
|
32.1
|
Columbus Life Insurance Company
|
AA
|
|||||
$
|
2,000,000
|
F
|
90
|
27.1
|
Pruco Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
F
|
89
|
66.4
|
American General Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
F
|
89
|
46.6
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,000,000
|
F
|
89
|
43.8
|
Protective Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
F
|
88
|
53.9
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
1,000,000
|
M
|
88
|
18.9
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
2,500,000
|
F
|
88
|
20.9
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
2,500,000
|
F
|
88
|
20.9
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
2,000,000
|
F
|
88
|
42.9
|
American General Life Insurance Company
|
A+
|
|||||
$
|
1,203,520
|
M
|
88
|
57.2
|
Columbus Life Insurance Company
|
AA
|
|||||
$
|
600,000
|
F
|
88
|
34.5
|
Columbus Life Insurance Company
|
AA
|
|||||
$
|
5,000,000
|
M
|
88
|
44.6
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
3,500,000
|
F
|
88
|
70.4
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,500,000
|
F
|
88
|
78.1
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
F
|
88
|
46.9
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
F
|
88
|
31.0
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
1,350,000
|
F
|
88
|
49.4
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
3,100,000
|
F
|
88
|
47.4
|
Lincoln Benefit Life Company
|
BBB+
|
Face Amount |
Gender
|
Age (ALB)(1)
|
LE(2)
|
Carrier
|
S&P
|
||||||
$
|
2,500,000
|
F
|
87
|
62.0
|
American General Life Insurance Company
|
A+
|
|||||
$
|
2,500,000
|
M
|
87
|
52.6
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
1,000,000
|
F
|
87
|
64.9
|
United of Omaha Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
87
|
67.3
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,500,000
|
M
|
87
|
59.7
|
Union Central Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
87
|
50.8
|
American General Life Insurance Company
|
A+
|
|||||
$
|
1,500,000
|
M
|
87
|
51.8
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,500,000
|
M
|
87
|
51.8
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,750,000
|
M
|
87
|
34.4
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
87
|
75.6
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
715,000
|
F
|
87
|
74.4
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
2,225,000
|
F
|
87
|
86.7
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
3,500,000
|
F
|
87
|
55.3
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
F
|
87
|
50.6
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
8,985,000
|
M
|
87
|
44.9
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
3,000,000
|
F
|
87
|
96.8
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
800,000
|
M
|
86
|
69.5
|
National Western Life Insurance Company
|
A
|
|||||
$
|
5,000,000
|
F
|
86
|
44.9
|
Penn Mutual Life Insurance Company
|
A+
|
|||||
$
|
1,000,000
|
M
|
86
|
68.8
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
4,445,467
|
M
|
86
|
72.6
|
Penn Mutual Life Insurance Company
|
A+
|
|||||
$
|
3,600,000
|
F
|
86
|
72.4
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
2,000,000
|
F
|
86
|
89.7
|
U.S. Financial Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
86
|
40.4
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
250,000
|
M
|
86
|
86.6
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
4,000,000
|
F
|
86
|
87.3
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
4,785,380
|
F
|
86
|
53.6
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
2,500,000
|
M
|
86
|
61.7
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
F
|
86
|
65.7
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
F
|
86
|
65.7
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
1,803,455
|
F
|
86
|
63.4
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
1,529,270
|
F
|
86
|
63.4
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
86
|
66.0
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
7,500,000
|
M
|
86
|
47.4
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
100,000
|
M
|
86
|
36.5
|
Protective Life Insurance Company
|
AA-
|
|||||
$
|
100,000
|
M
|
86
|
36.5
|
Protective Life Insurance Company
|
AA-
|
|||||
$
|
100,000
|
M
|
86
|
36.5
|
Protective Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
F
|
86
|
40.8
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
2,000,000
|
M
|
86
|
52.9
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
500,000
|
F
|
86
|
83.2
|
Sun Life Assurance Company of Canada (U.S.)
|
BBB
|
|||||
$
|
1,682,773
|
M
|
86
|
70.9
|
Hartford Life and Annuity Insurance Company
|
BBB+
|
|||||
$
|
200,000
|
M
|
86
|
62.2
|
Lincoln Benefit Life Company
|
BBB+
|
|||||
$
|
1,000,000
|
F
|
85
|
99.5
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
5,570,000
|
F
|
85
|
61.8
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
5,570,000
|
F
|
85
|
61.8
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
4,513,823
|
F
|
85
|
36.4
|
Aviva Life Insurance Company
|
A-
|
|||||
$
|
2,000,000
|
M
|
85
|
114.5
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
2,000,000
|
M
|
85
|
114.5
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
2,000,000
|
M
|
85
|
114.5
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
3,000,000
|
M
|
85
|
99.5
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,000,000
|
M
|
85
|
75.0
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
2,000,000
|
M
|
85
|
75.0
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
5,000,000
|
M
|
85
|
62.6
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
F
|
85
|
48.5
|
Transamerica Life Insurance Company
|
AA-
|
Face Amount | Gender | Age (ALB)(1) |
LE(2)
|
Carrier
|
S&P
|
||||||
$
|
1,200,000
|
M
|
85
|
74.1
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
10,000,000
|
F
|
85
|
87.0
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
85
|
96.6
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
85
|
95.9
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
F
|
85
|
49.3
|
New York Life Insurance Company
|
AA+
|
|||||
$
|
8,500,000
|
M
|
85
|
95.7
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
6,000,000
|
F
|
85
|
70.7
|
Sun Life Assurance Company of Canada (U.S.)
|
BBB
|
|||||
$
|
5,000,000
|
M
|
84
|
87.6
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
2,000,000
|
M
|
84
|
75.3
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,750,000
|
M
|
84
|
75.3
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,365,000
|
F
|
84
|
100.0
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
M
|
84
|
99.3
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
M
|
84
|
74.1
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
2,328,547
|
M
|
84
|
57.9
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
M
|
84
|
57.9
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
M
|
84
|
37.7
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
M
|
84
|
75.9
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
F
|
84
|
86.0
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
1,800,000
|
M
|
84
|
52.4
|
John Hancock Variable Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
M
|
84
|
47.8
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
M
|
84
|
56.5
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
1,000,000
|
M
|
83
|
68.0
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
5,000,000
|
M
|
83
|
103.9
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
1,500,000
|
M
|
83
|
62.8
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
1,500,000
|
M
|
83
|
62.8
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
500,000
|
M
|
83
|
54.2
|
Genworth Life Insurance Company
|
A-
|
|||||
$
|
4,000,000
|
F
|
83
|
57.3
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
3,750,000
|
M
|
83
|
89.7
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
2,000,000
|
F
|
83
|
100.1
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,500,000
|
M
|
83
|
94.0
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
2,500,000
|
F
|
83
|
76.5
|
American General Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
F
|
83
|
107.9
|
American General Life Insurance Company
|
A+
|
|||||
$
|
1,000,000
|
F
|
83
|
98.7
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,500,000
|
M
|
83
|
62.8
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
4,000,000
|
M
|
83
|
49.8
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,000,000
|
M
|
83
|
96.5
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,000,000
|
M
|
83
|
60.9
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,703,959
|
M
|
83
|
81.9
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
F
|
83
|
98.8
|
Sun Life Assurance Company of Canada (U.S.)
|
BBB
|
|||||
$
|
1,500,000
|
F
|
83
|
124.4
|
Lincoln Benefit Life Company
|
BBB+
|
|||||
$
|
2,000,000
|
F
|
83
|
113.9
|
Lincoln Benefit Life Company
|
BBB+
|
|||||
$
|
829,022
|
F
|
83
|
38.0
|
Hartford Life and Annuity Insurance Company
|
BBB+
|
|||||
$
|
1,000,000
|
M
|
83
|
72.1
|
Hartford Life and Annuity Insurance Company
|
BBB+
|
|||||
$
|
3,500,000
|
F
|
83
|
123.3
|
Lincoln Benefit Life Company
|
BBB+
|
|||||
$
|
2,000,000
|
M
|
82
|
52.7
|
National Life Insurance Company
|
A
|
|||||
$
|
10,000,000
|
F
|
82
|
70.3
|
American National Insurance Company
|
A
|
|||||
$
|
2,275,000
|
M
|
82
|
106.2
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
5,000,000
|
F
|
82
|
112.2
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
6,000,000
|
F
|
82
|
126.1
|
American General Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
82
|
79.9
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
82
|
88.0
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
3,500,000
|
F
|
82
|
119.6
|
AXA Equitable Life Insurance Company
|
A+
|
Face Amount | Gender | Age (ALB)(1) |
LE(2)
|
Carrier
|
S&P
|
||||||
$
|
2,500,000
|
M
|
82
|
73.6
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
2,000,000
|
M
|
82
|
100.8
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
F
|
82
|
54.3
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
500,000
|
M
|
82
|
115.8
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
4,200,000
|
F
|
82
|
142.7
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
750,000
|
M
|
82
|
103.7
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
82
|
89.2
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
2,700,000
|
M
|
82
|
75.9
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,500,000
|
M
|
82
|
90.0
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
F
|
82
|
109.5
|
MetLife Investors USA Insurance Company
|
AA-
|
|||||
$
|
7,600,000
|
F
|
82
|
112.1
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
M
|
82
|
73.6
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
M
|
82
|
75.3
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
82
|
36.5
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
82
|
29.6
|
Great Southern Life Insurance Company
|
N/A
|
|||||
$
|
1,900,000
|
M
|
81
|
80.4
|
American National Insurance Company
|
A
|
|||||
$
|
2,500,000
|
F
|
81
|
87.1
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
3,000,000
|
M
|
81
|
53.2
|
U.S. Financial Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
81
|
126.0
|
American General Life Insurance Company
|
A+
|
|||||
$
|
4,500,000
|
M
|
81
|
88.7
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
10,000,000
|
M
|
81
|
94.0
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
3,500,000
|
M
|
81
|
92.9
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
250,000
|
M
|
81
|
44.7
|
Jackson National Life Insurance Company
|
AA
|
|||||
$
|
1,250,000
|
F
|
81
|
75.8
|
Columbus Life Insurance Company
|
AA
|
|||||
$
|
350,000
|
M
|
81
|
48.7
|
Reassure America Life Insurance Company
|
AA
|
|||||
$
|
3,500,000
|
F
|
81
|
108.1
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
M
|
81
|
83.3
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
750,000
|
M
|
81
|
96.8
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,995,000
|
F
|
81
|
96.0
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
4,000,000
|
M
|
81
|
70.7
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
81
|
90.7
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
F
|
81
|
113.8
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
81
|
98.8
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
81
|
58.9
|
New York Life Insurance Company
|
AA+
|
|||||
$
|
500,000
|
M
|
81
|
58.9
|
New York Life Insurance Company
|
AA+
|
|||||
$
|
6,217,200
|
F
|
81
|
122.0
|
Phoenix Life Insurance Company
|
BB-
|
|||||
$
|
5,000,000
|
F
|
81
|
90.0
|
Sun Life Assurance Company of Canada (U.S.)
|
BBB
|
|||||
$
|
550,000
|
M
|
80
|
120.8
|
Genworth Life Insurance Company
|
A-
|
|||||
$
|
7,000,000
|
M
|
80
|
104.2
|
Genworth Life Insurance Company
|
A-
|
|||||
$
|
1,500,000
|
M
|
80
|
82.6
|
American General Life Insurance Company
|
A+
|
|||||
$
|
1,500,000
|
M
|
80
|
69.0
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
80
|
89.3
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
80
|
82.6
|
Protective Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
F
|
80
|
133.0
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
F
|
80
|
114.4
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
10,000,000
|
M
|
80
|
131.9
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
2,000,000
|
M
|
80
|
86.0
|
Ohio National Life Assurance Corporation
|
AA-
|
|||||
$
|
1,000,000
|
M
|
80
|
86.0
|
Ohio National Life Assurance Corporation
|
AA-
|
|||||
$
|
10,000,000
|
M
|
80
|
96.2
|
New York Life Insurance Company
|
AA+
|
|||||
$
|
5,000,000
|
M
|
79
|
108.8
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
8,000,000
|
M
|
79
|
98.7
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,680,000
|
F
|
79
|
83.5
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,000,000
|
M
|
79
|
81.9
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,250,000
|
F
|
79
|
91.7
|
Principal Life Insurance Company
|
A+
|
Face Amount | Gender | Age (ALB)(1) |
LE(2)
|
Carrier
|
S&P
|
||||||
$
|
1,000,000
|
M
|
79
|
72.0
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
2,000,000
|
F
|
79
|
107.8
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
1,750,000
|
M
|
79
|
100.0
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
250,000
|
M
|
79
|
96.9
|
American General Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
79
|
128.2
|
Principal Life Insurance Company
|
A+
|
|||||
$
|
2,000,000
|
M
|
79
|
40.6
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
1,250,000
|
M
|
79
|
128.5
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
M
|
79
|
116.2
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
2,000,000
|
M
|
79
|
54.3
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
F
|
79
|
124.8
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
4,300,000
|
F
|
78
|
120.9
|
American National Insurance Company
|
A
|
|||||
$
|
3,000,000
|
M
|
78
|
108.9
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
130,000
|
M
|
78
|
64.6
|
Genworth Life Insurance Company
|
A-
|
|||||
$
|
3,000,000
|
M
|
78
|
57.5
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
78
|
57.5
|
Minnesota Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
78
|
96.6
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
78
|
96.6
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
78
|
132.9
|
Principal Life Insurance Company
|
A+
|
|||||
$
|
6,000,000
|
M
|
78
|
142.6
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
6,000,000
|
M
|
78
|
126.8
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
78
|
111.6
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
78
|
111.6
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
78
|
57.5
|
Prudential Life Insurance Company
|
AA-
|
|||||
$
|
4,000,000
|
M
|
78
|
97.6
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
78
|
109.3
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,000,000
|
M
|
78
|
143.6
|
Empire General Life Assurance Corporation
|
AA-
|
|||||
$
|
2,000,000
|
F
|
78
|
106.1
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
78
|
63.4
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
7,000,000
|
M
|
78
|
104.9
|
Lincoln Benefit Life Company
|
BBB+
|
|||||
$
|
5,000,000
|
F
|
77
|
137.0
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
3,750,000
|
M
|
77
|
77.3
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
77
|
115.0
|
Principal Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
77
|
95.9
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
3,601,500
|
M
|
77
|
113.1
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
77
|
107.8
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,009,467
|
M
|
77
|
64.9
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
4,000,000
|
M
|
77
|
66.1
|
MetLife Investors USA Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
77
|
73.5
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,000,000
|
M
|
77
|
130.4
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
750,000
|
M
|
77
|
87.7
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
2,250,000
|
M
|
77
|
113.5
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
1,000,000
|
M
|
77
|
109.6
|
Sun Life Assurance Company of Canada (U.S.)
|
BBB
|
|||||
$
|
500,000
|
F
|
76
|
136.9
|
Columbus Life Insurance Company
|
AA
|
|||||
$
|
5,000,000
|
M
|
76
|
138.7
|
Jefferson-Pilot Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
76
|
84.6
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
1,000,000
|
M
|
76
|
128.9
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
1,750,000
|
M
|
76
|
80.4
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
5,000,000
|
M
|
76
|
123.8
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
F
|
76
|
74.4
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
2,500,000
|
M
|
76
|
106.8
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
2,500,000
|
M
|
76
|
106.8
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
750,000
|
M
|
75
|
21.2
|
U.S. Financial Life Insurance Company
|
A+
|
|||||
$
|
7,000,000
|
F
|
75
|
167.1
|
Pacific Life Insurance Company
|
A+
|
Face Amount | Gender | Age (ALB)(1) |
LE(2)
|
Carrier
|
S&P
|
||||||
$
|
2,840,000
|
M
|
75
|
118.6
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
1,000,000
|
F
|
75
|
94.7
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
600,000
|
M
|
75
|
104.1
|
Protective Life Insurance Company
|
AA-
|
|||||
$
|
4,000,000
|
M
|
75
|
86.3
|
Massachusetts Mutual Life Insurance Company
|
AA+
|
|||||
$
|
2,000,000
|
F
|
74
|
141.7
|
Aviva Life Insurance Company
|
A-
|
|||||
$
|
1,000,000
|
M
|
74
|
117.7
|
Pacific Life Insurance Company
|
A+
|
|||||
$
|
5,000,000
|
M
|
74
|
171.8
|
Prudential Life Insurance Company
|
AA-
|
|||||
$
|
5,000,000
|
M
|
74
|
78.3
|
West Coast Life Insurance Company
|
AA-
|
|||||
$
|
850,000
|
M
|
74
|
84.9
|
New York Life Insurance Company
|
AA+
|
|||||
$
|
5,000,000
|
M
|
74
|
48.6
|
Lincoln Benefit Life Company
|
BBB+
|
|||||
$
|
200,000
|
M
|
73
|
90.0
|
ING Life Insurance and Annuity Company
|
A-
|
|||||
$
|
8,000,000
|
M
|
73
|
125.2
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
300,000
|
M
|
73
|
30.2
|
Lincoln National Life Insurance Company
|
AA-
|
|||||
$
|
3,000,000
|
F
|
73
|
138.9
|
General American Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
72
|
52.2
|
Midland National Life Insurance Company
|
A+
|
|||||
$
|
3,000,000
|
M
|
72
|
96.2
|
AXA Equitable Life Insurance Company
|
A+
|
|||||
$
|
1,000,000
|
M
|
72
|
89.6
|
United of Omaha Life Insurance Company
|
A+
|
|||||
$
|
2,000,000
|
M
|
72
|
121.1
|
American General Life Insurance Company
|
A+
|
|||||
$
|
2,500,000
|
M
|
71
|
120.8
|
American General Life Insurance Company
|
A+
|
|||||
$
|
1,167,000
|
M
|
70
|
44.5
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
1,500,000
|
M
|
70
|
136.1
|
Metropolitan Life Insurance Company
|
AA-
|
|||||
$
|
500,000
|
M
|
69
|
117.1
|
North American Company for Life And Health Insurance
|
A+
|
|||||
$
|
3,000,000
|
M
|
69
|
98.8
|
John Hancock Life Insurance Company (U.S.A)
|
AA-
|
|||||
$
|
500,000
|
M
|
69
|
117.1
|
Transamerica Life Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
M
|
66
|
70.3
|
MetLife Investors USA Insurance Company
|
AA-
|
|||||
$
|
2,000,000
|
M
|
66
|
70.3
|
MetLife Investors USA Insurance Company
|
AA-
|
|||||
$
|
156,538
|
F
|
66
|
131.1
|
New York Life Insurance Company
|
AA+
|
|||||
$
|
740,647,647
|
Rank
|
|
Policy
Benefits
|
|
Percentage
of Policy
Benefit Amt.
|
|
Insurance Company
|
|
Ins. Co.
S&P
Rating
|
|
||
1
|
|
$
|
122,780,000
|
|
|
16.58%
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
2
|
|
$
|
83,995,000
|
|
|
11.34%
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
|
3
|
|
$
|
69,944,000
|
|
|
9.44%
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
4
|
|
$
|
56,215,000
|
|
|
7.59%
|
|
ING Life Insurance and Annuity Company
|
|
AA-
|
|
5
|
|
$
|
55,769,000
|
|
|
7.53%
|
|
Jefferson-Pilot Life Insurance Company
|
|
A-
|
|
6
|
|
$
|
37,735,000
|
|
|
5.09%
|
|
Massachusetts Mutual Life Insurance Company
|
|
A+
|
|
7
|
|
$
|
37,250,000
|
|
|
5.03%
|
|
American General Life Insurance Company
|
|
AA+
|
|
8
|
|
$
|
29,000,000
|
|
|
3.92%
|
|
Pacific Life Insurance Company
|
|
A+
|
|
9
|
|
$
|
26,661,000
|
|
|
3.60%
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
10
|
|
$
|
25,450,000
|
|
|
3.44%
|
|
West Coast Life Insurance Company
|
|
AA-
|
|
States Where
We Conduct Business Directly
|
|
States Where
We Conduct Business Through
Other Licensed Providers
|
Alabama*
|
Colorado
|
|
Arizona
|
Georgia
|
|
Arkansas
|
Illinois
|
|
California
|
Kentucky
|
|
Connecticut
|
Minnesota
|
|
Delaware
|
Nevada
|
|
District of Columbia*
|
New Jersey
|
|
Florida
|
Oregon
|
|
Indiana
|
Utah
|
|
Illinois
|
Wisconsin
|
|
Iowa
|
||
Kansas
|
||
Louisiana
|
||
Maine
|
||
Maryland
|
||
Massachusetts
|
||
Michigan*
|
||
Mississippi
|
||
Missouri*
|
||
Nebraska
|
||
New Mexico*
|
||
New York
|
||
North Carolina
|
||
Ohio
|
||
Oklahoma
|
||
Pennsylvania
|
||
Rhode Island
|
||
South Carolina*
|
||
South Dakota*
|
||
Tennessee
|
||
Texas
|
||
Virginia
|
||
Washington
|
||
Wyoming*
|
ITEM 1A.
|
RISK FACTORS.
|
|
·
|
the inability to locate sufficient numbers of life insurance policy sellers and agents to source life sellers;
|
|
·
|
the inability to convince life insurance policy owners of the benefits of selling their life insurance policy;
|
|
·
|
competition from other companies in the life insurance secondary market;
|
|
·
|
negative publicity about the market based on actual or perceived abuses; and
|
|
·
|
the adoption of additional governmental regulation.
|
|
·
|
assess the magnitude of impact that hundreds of different types of health impairments have on senior mortality on a case-by-case basis;
|
|
·
|
apply credits and debits during the underwriting process in a manner that accounts for the different impacts of the same impairments upon males and females; and
|
|
·
|
reflect the difference in mortality between insureds who have sold policies and the group of 90,000 insureds underwritten by 21st Services, most of whom did not ultimately sell their policies in the life settlement market (such difference is frequently referred to in the life-settlement industry as “anti-selection”).
|
Years Ending December 31,
|
|
|||
2014
|
$ | 16,111,000 | ||
2015
|
6,700,000 | |||
2016
|
2,030,000 | |||
2017
|
4,085,000 | |||
2018
|
754,000 | |||
Thereafter
|
64,000 | |||
|
$ | 29,744,000 |
Years Ending December 31,
|
|
|||
2014
|
$ | 34,258,000 | ||
2015
|
41,509,000 | |||
2016
|
29,152,000 | |||
2017
|
7,667,000 | |||
2018
|
5,381,000 | |||
Thereafter
|
16,924,000 | |||
|
$ | 134,891,000 |
·
|
are not required to obtain an attestation and report from our auditors on our management’s assessment of our internal control over financial reporting pursuant to the Sarbanes-Oxley Act of 2002;
|
·
|
are not required to provide a detailed narrative disclosure discussing our compensation principles, objectives and elements and analyzing how those elements fit with our principles and objectives (commonly referred to as “compensation discussion and analysis”);
|
·
|
are not required to obtain a non-binding advisory vote from our stockholders on executive compensation or golden parachute arrangements (commonly referred to as the “say-on-pay,” “say-on-frequency” and “say-on-golden-parachute” votes);
|
·
|
are exempt from certain executive compensation disclosure provisions requiring a pay-for-performance graph and CEO pay ratio disclosure;
|
·
|
may present only two years of audited financial statements and only two years of related Management’s Discussion & Analysis of Financial Condition and Results of Operations, or MD&A;
|
·
|
are eligible to claim longer phase-in periods for the adoption of new or revised financial accounting standards under §107 of the JOBS Act; and
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS.
|
ITEM 2.
|
PROPERTIES.
|
ITEM 3.
|
LEGAL PROCEEDINGS.
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
ITEM 6.
|
SELECTED FINANCIAL DATA.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
December 31, 2013
|
|
December 31, 2012
|
11.69%
|
|
12.08%
|
●
|
changes in the secondary market for life insurance;
|
●
|
our limited operating history;
|
●
|
the valuation of assets reflected on our financial statements;
|
●
|
the reliability of assumptions underlying our actuarial models;
|
●
|
our reliance on debt financing;
|
●
|
risks relating to the validity and enforceability of the life insurance policies we purchase;
|
●
|
our reliance on information provided and obtained by third parties;
|
●
|
federal, state and FINRA regulatory matters, including the effect and outcome of current regulatory investigations;
|
●
|
additional expenses, not reflected in our operating history, related to being a public reporting company;
|
●
|
competition in the secondary life insurance market;
|
●
|
the relative illiquidity of life insurance policies;
|
●
|
life insurance company credit exposure;
|
●
|
economic outlook;
|
●
|
performance of our investments in life insurance policies;
|
●
|
financing requirements;
|
●
|
litigation risks; and
|
●
|
restrictive covenants contained in borrowing agreements.
|
●
|
Policy Benefits Realized. We recognize the difference between the death benefits and carrying values of the policy when an insured event has occurred and we determine that settlement and ultimate collection of the death benefits is realizable and reasonably assured. Revenue from a transaction must meet both criteria in order to be recognized. We generally collect the face value of the life insurance policy from the insurance company within 45 days of the insured’s mortality.
|
●
|
Change in Fair Value of Life Insurance Policies. We have elected to carry our investments in life insurance policies at fair value in accordance with ASC 325-30, Investments in Life Insurance Contracts. Accordingly, we value our investments in our portfolio of life insurance policies each reporting period in accordance with the fair value principles discussed herein, which includes the expected payment of premiums for future periods.
|
●
|
Sale of a Life Insurance Policy or a Portfolio of Life Insurance Policies. In an event of a sale of a policy, we recognize gain or loss as the difference between the sale price and the carrying value of the policy on the date of the receipt of payment on such sale.
|
●
|
Selling, General and Administrative Expenses. We recognize and record expenses incurred in the operations of the purchasing and servicing of life insurance policies. These expenses include professional fees, salaries, and sales and marketing expenditures.
|
●
|
Interest Expense. We recognize and record interest expenses associated with the costs of financing our life insurance portfolio for the current period. These expenses include interest paid to our senior lender under our revolving credit facility, as well as all interest paid on our debentures and other outstanding indebtedness such as our subsidiary secured notes and dividends on convertible, redeemable preferred stock. When we issue long-term indebtedness, we amortize the issuance costs associated with such indebtedness over the outstanding term of the financing, and classify it as interest expense.
|
Years Ending December 31,
|
|
|
|
|
2014
|
|
$
|
16,111,000
|
|
2015
|
|
|
6,700,000
|
|
2016
|
|
|
2,030,000
|
|
2017
|
|
|
4,085,000
|
|
2018
|
|
|
754,000
|
|
Thereafter
|
|
|
64,000
|
|
|
|
$
|
29,744,000
|
|
Years Ending December 31,
|
|
|
|
|
2014
|
|
$
|
34,258,000
|
|
2015
|
|
|
41,509,000
|
|
2016
|
|
|
29,152,000
|
|
2017
|
|
|
7,667,000
|
|
2018
|
|
|
5,381,000
|
|
Thereafter
|
|
|
16,924,000
|
|
|
|
$
|
134,891,000
|
|
Issuer/Borrower
|
|
Principal Amount
Outstanding
|
|
|
Weighted Average
Interest Rate
|
|
||
GWG Holdings, Inc. - Renewable Secured Debentures
|
|
$
|
134,891,000
|
|
|
|
7.53
|
%
|
GWG Life Settlements, LLC - Series I Secured notes
|
|
|
29,744,000
|
|
|
|
8.35
|
%
|
GWG DLP Funding II, LLC - revolving credit facility
|
|
|
79,000,000
|
|
|
|
6.19
|
%
|
Total
|
|
$
|
243,635,000
|
|
|
|
7.20
|
%
|
Portfolio Discount Rate
|
|
|
11%
|
|
|
|
12%
|
|
|
|
13%
|
|
|
|
14%
|
|
|
|
15%
|
|
Value of portfolio
|
|
$
|
243,497,996
|
|
|
$
|
230,868,939
|
|
|
$
|
219,232,233
|
|
|
$
|
208,487,889
|
|
|
$
|
198,547,915
|
|
Cash and cash equivalents
|
|
|
39,282,008
|
|
|
|
39,282,008
|
|
|
|
39,282,008
|
|
|
|
39,282,008
|
|
|
|
39,282,008
|
|
Total assets
|
|
|
282,780,004
|
|
|
|
270,150,947
|
|
|
|
258,514,241
|
|
|
|
247,769,897
|
|
|
|
237,829,923
|
|
Revolving credit facility Autobahn/DZ Bank
|
|
|
79,000,000
|
|
|
|
79,000,000
|
|
|
|
79,000,000
|
|
|
|
79,000,000
|
|
|
|
79,000,000
|
|
Net after revolving credit facility
|
|
|
203,780,004
|
|
|
|
191,150,947
|
|
|
|
179,514,241
|
|
|
|
168,769,897
|
|
|
|
158,829,923
|
|
Series I Secured notes and Renewable Secured Debentures
|
|
|
164,634,927
|
|
|
|
164,634,927
|
|
|
|
164,634,927
|
|
|
|
164,634,927
|
|
|
|
164,634,927
|
|
Net after Series I Secured notes and Renewable Secured Debentures
|
|
$
|
39,145,077
|
|
|
$
|
26,516,020
|
|
|
$
|
14,879,314
|
|
|
$
|
4,134,970
|
|
|
$
|
(5,805,004
|
)
|
Impairment to Series I Secured notes and Renewable Secured Debentures
|
|
No impairment
|
No impairment
|
No impairment
|
No impairment
|
Impairment
|
|
|
Gross Offering Proceeds
|
|||||||||||||||||||||||||||||||
|
$ | 250,000,000 |
|
$ | 125,000,000 |
|
$ | 62,500,000 |
|
$ | 25,000,000 |
|
||||||||||||||||||||
Net Offering Proceeds
|
229,000,000 | 100 | % | 114,000,000 | 100 | % | 56,500,000 | 100 | % | 22,000,000 | 100 | % | ||||||||||||||||||||
Purchase Policies
|
178,620,000 | 78 | % | 82,080,000 | 72 | % | 38,420,000 | 68 | % | 10,560,000 | 48 | % | ||||||||||||||||||||
Payment of Premiums
|
18,320,000 | 8 | % | 11,400,000 | 10 | % | 7,910,000 | 14 | % | 4,180,000 | 19 | % | ||||||||||||||||||||
Payment of Principal and Interest
|
16,030,000 | 7 | % | 11,400,000 | 10 | % | 5,650,000 | 10 | % | 4,180,000 | 19 | % | ||||||||||||||||||||
Other Expenditures
|
16,030,000 | 7 | % | 9,120,000 | 8 | % | 4,520,000 | 8 | % | 3,080,000 | 14 | % |
Gross Offering Proceeds
|
|
$
|
142,653,000
|
|
|
|
|
|
Net Offering Proceeds
|
|
|
134,396,000
|
|
|
|
|
|
Held in Short-Term Investments
|
|
|
32,214,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Offering Proceeds Used
|
|
$
|
102,182,000
|
|
|
|
100
|
%
|
Purchase Policies
|
|
|
56,594,000
|
|
|
|
56
|
%
|
Payment of Premiums
|
|
|
13,672,000
|
|
|
|
13
|
%
|
Payment of Principal and Interest
|
|
|
23,678,000
|
|
|
|
23
|
%
|
Other Expenditures
|
|
|
8,238,000
|
|
|
|
8
|
%
|
Quarter End Date
|
Portfolio
Face Amount
|
12-Month
Trailing
Benefits Collected
|
12-Month
Trailing Premiums Paid
|
12-Month
Trailing
Benefits/Premium
Coverage Ratio
|
|
|||||||||||
March 31, 2012
|
|
$
|
482,455,000
|
|
|
$
|
4,203,000
|
|
|
$
|
14,977,000
|
|
|
|
28.06
|
%
|
June 30, 2012
|
|
|
489,255,000
|
|
|
|
8,703,000
|
|
|
|
15,412,000
|
|
|
|
56.47
|
%
|
September 30, 2012
|
|
|
515,661,000
|
|
|
|
7,833,000
|
|
|
|
15,837,000
|
|
|
|
49.46
|
%
|
December 31, 2012
|
|
|
572,246,000
|
|
|
|
7,350,000
|
|
|
|
16,597,000
|
|
|
|
44.28
|
%
|
March 31, 2013
|
|
|
639,755,000
|
|
|
|
11,350,000
|
|
|
|
18,044,000
|
|
|
|
62.90
|
%
|
June 30, 2013
|
|
|
650,655,000
|
|
|
|
13,450,000
|
|
|
|
19,182,000
|
|
|
|
70.11
|
%
|
September 30, 2013
|
|
705,069,000
|
|
|
18,450,000
|
|
|
20,279,000
|
|
|
|
90.98
|
%
|
|||
December 31, 2013
|
740,648,000
|
|
|
16,600,000
|
|
|
21,733,000
|
|
|
|
76.38
|
%
|
Year
|
|
Premiums and
Servicing
|
|
|
2014
|
|
$
|
22,871,000
|
|
2015
|
|
|
25,188,000
|
|
2016
|
|
|
27,639,000
|
|
2017
|
|
|
30,785,000
|
|
2018
|
|
|
33,641,000
|
|
Total
|
|
$
|
140,124,000
|
|
2014
|
$ | 104,000 | ||
2015
|
70,000 | |||
Total
|
$ | 174,000 |
|
|
Year Ended
|
|
|||||
|
|
2013
|
|
|
2012
|
|
||
GAAP net income (loss)
|
|
$
|
(195,000
|
)
|
|
$
|
(1,013,000
|
)
|
Unrealized fair value gain (1)
|
|
|
(39,338,000
|
)
|
|
|
(27,856,000
|
)
|
Adjusted cost basis increase (2)
|
|
|
38,627,000
|
|
|
|
25,936,000
|
|
Accrual of unrealized actuarial gain (3)
|
|
|
21,822,000
|
|
|
|
4,794,000
|
|
Total adjusted non-GAAP income (4)
|
|
$
|
20,916,000
|
|
|
$
|
1,861,000
|
|
(1)
|
Reversal of unrealized fair value gain of life insurance policies for current period.
|
(2)
|
Adjusted cost basis is increased to include those acquisition and servicing expenses which are not capitalized by GAAP.
|
(3)
|
Accrual of actuarial gain at expected internal rate of return based on investment cost basis for the period.
|
(4)
|
We must maintain an annual positive consolidated net income, calculated on a non-GAAP basis, to maintain compliance with our revolving credit facility with DZ Bank/Autobahn.
|
As of December 31,
|
|
2013
|
|
|
2012
|
|
||
GAAP net worth (1)
|
|
$
|
19,231,000
|
|
|
$
|
22,644,000
|
|
Less intangible assets (2)
|
|
|
(6,068,000
|
)
|
|
|
(3,650,000
|
)
|
GAAP tangible net worth
|
|
|
13,163,000
|
|
|
|
18,994,000
|
|
Unrealized fair value gain (3)
|
|
|
(114,744,000
|
)
|
|
|
(75,406,000
|
)
|
Adjusted cost basis increase (4)
|
|
|
106,201,000
|
|
|
|
67,123,000
|
|
Accrual of unrealized actuarial gain (5)
|
|
|
49,666,000
|
|
|
|
27,845,000
|
|
Total adjusted non-GAAP tangible net worth (6)
|
|
$
|
54,286,000
|
|
|
$
|
38,556,000
|
|
(1)
|
Includes termination of redeemable member’s interest prior to corporate conversion and preferred stock classified as temporary equity.
|
(2) | Unamortized portion of deferred financing costs and pre-paid insurance. |
(3)
|
Reversal of cumulative unrealized fair value gain or loss of life insurance policies.
|
(4)
|
Adjusted cost basis is increased by acquisition and servicing expenses which are not capitalized under GAAP.
|
(5)
|
Accrual of cumulative actuarial gain at expected internal rate of return based on investment cost basis.
|
(6)
|
We must maintain a total adjusted non-GAAP tangible net worth of $15 million to maintain compliance with our revolving credit facility with DZ Bank/Autobahn.
|
As of December 31,
|
|
2013
|
|
2012
|
||||
Weighted-average expected IRR (1)
|
|
|
12.21
|
%
|
|
|
12.84
|
%
|
Weighted-average revolving credit facility interest rate (2)
|
|
|
6.19
|
%
|
|
|
2.02
|
%
|
Excess spread (3)
|
|
|
6.02
|
%
|
|
|
10.82
|
%
|
Total weighted-average interest rate on indebtedness for borrowed money (4)
|
|
|
7.20
|
%
|
|
|
5.39
|
%
|
Total excess spread
|
|
|
5.01
|
%
|
|
|
7.45
|
%
|
(1)
|
This represents the weighted-average expected internal rate of return of the life insurance policies as of the measurement date based upon our investment cost basis of the insurance policies and the expected cash flows from the life insurance portfolio. Our investment cost basis is calculated as our cash investment in the life insurance policies, without regard to GAAP-based fair value measurements, and is set forth below:
|
As of December 31,
|
|
2013
|
|
|
2012
|
|
||
GAAP fair value
|
|
$
|
234,673,000
|
|
|
$
|
164,317,000
|
|
Unrealized fair value gain (A)
|
|
|
(114,744,000
|
)
|
|
|
(75,406,000
|
)
|
Adjusted cost basis increase (B)
|
|
|
106,201,000
|
|
|
|
67,123,000
|
|
Investment cost basis (C)
|
|
$
|
226,130,000
|
|
|
$
|
156,034,000
|
|
(A)
|
This represents the reversal of cumulative unrealized GAAP fair value gain of life insurance policies.
|
|
(B)
|
Adjusted cost basis is increased to include those acquisition and servicing expenses that are not capitalized by GAAP.
|
|
(C)
|
This is the full cash investment cost basis in life insurance policies from which our expected internal rate of return is calculated.
|
(2)
|
This is the weighted-average revolving credit relating to our revolving credit facility interest rate as of the measurement date.
|
(3)
|
We must maintain an excess spread of 2.00% relating to our revolving credit facility to maintain compliance under such facility.
|
(4)
|
Represents the weighted-average interest rate paid on all outstanding indebtedness as of the measurement date, determined as follows:
|
As of December 31,
|
2013
|
2012
|
||||||
Revolving credit facility
|
|
$
|
79,000,000
|
|
|
$
|
71,000,000
|
|
Series I Secured notes
|
|
|
29,744,000
|
|
|
|
38,570,000
|
|
Renewable Secured Debentures
|
|
|
134,891,000
|
|
|
|
57,609,000
|
|
Total
|
|
$
|
243,635,000
|
|
|
$
|
167,179,000
|
|
Interest Rates on Indebtedness
|
|
|
|
|
|
|
||
Revolving credit facility
|
|
|
6.19
|
%
|
|
|
2.02
|
%
|
Series I Secured notes
|
|
|
8.35
|
%
|
|
|
8.22
|
%
|
Renewable Secured Debentures
|
|
|
7.53
|
%
|
|
|
7.65
|
%
|
Weighted-average interest rates on indebtedness
|
|
|
7.20
|
%
|
|
|
5.39
|
%
|
As of December 31,
|
|
2013
|
|
|
2012
|
|
||
Life insurance portfolio policy benefits
|
|
$
|
740,648,000
|
|
|
$
|
572,246,000
|
|
Discount rate of future cash flows
|
|
|
7.20
|
%
|
|
|
5.39
|
%
|
Net present value of life insurance portfolio policy benefits
|
|
$
|
302,761,000
|
|
|
$
|
248,702,000
|
|
Cash and cash equivalents
|
|
|
39,283,000
|
|
|
|
29,590,000
|
|
Total Coverage
|
|
$
|
332,044,000
|
|
|
$
|
278,292,000
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility
|
|
|
79,000,000
|
|
|
|
71,000,000
|
|
Series I Secured notes
|
|
|
29,744,000
|
|
|
|
38,570,000
|
|
Renewable Secured Debentures
|
|
|
134,891,000
|
|
|
|
57,609,000
|
|
Total Indebtedness
|
|
$
|
243,635,000
|
|
|
$
|
167,179,000
|
|
|
|
|
|
|
|
|
|
|
Debt Coverage Ratio
|
|
|
71.23
|
%
|
|
|
60.07
|
%
|
Subordination Ratio
|
|
|
23.10
|
%
|
|
|
25.51
|
%
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
ITEM 8.
|
CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
December 31, 2013
|
December 31, 2012
|
|||||||
A S S E T S
|
||||||||
Cash and cash equivalents
|
$
|
33,449,793
|
$
|
27,497,044
|
||||
Restricted cash
|
5,832,970
|
2,093,092
|
||||||
Due from related parties
|
-
|
8,613
|
||||||
Investment in life settlements, at fair value
|
234,672,794
|
164,317,183
|
||||||
Deferred financing costs, net
|
357,901
|
97,040
|
||||||
Death benefits receivable
|
-
|
2,850,000
|
||||||
Other assets
|
1,067,018
|
1,085,063
|
||||||
TOTAL ASSETS
|
$
|
275,380,476
|
$
|
197,948,035
|
||||
L I A B I L I T I E S & S T O C K H O L D E R S’ E Q U I T Y (DEFICIT)
|
||||||||
LIABILITIES
|
||||||||
Revolving credit facility
|
$
|
79,000,000
|
$
|
71,000,000
|
||||
Series I Secured notes payable
|
29,275,202
|
37,844,711
|
||||||
Renewable Secured Debentures
|
131,646,062
|
55,718,950
|
||||||
Accounts payable
|
839,869
|
470,059
|
||||||
Interest payable
|
7,209,408
|
3,477,320
|
||||||
Other accrued expenses
|
504,083
|
1,291,499
|
||||||
Deferred taxes, net
|
7,675,174
|
5,501,407
|
||||||
TOTAL LIABILITIES
|
256,149,798
|
175,303,946
|
||||||
COMMITMENTS AND CONTINGENCIES (NOTES 14 AND 15)
|
||||||||
CONVERTIBLE, REDEEMABLE PREFERRED STOCK
|
||||||||
(par value $0.001; shares authorized 40,000,000; shares issued and outstanding 3,368,109 and 3,361,076; liquidation preference of $25,261,000 and $25,208,000 on December 31, 2013 and 2012, respectively)
|
24,722,693
|
23,905,878
|
||||||
STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Common stock (par value $0.001: shares authorized 210,000,000; shares issued and outstanding 9,124,000 and 9,989,000 on December 31, 2013 and 2012)
|
9,124
|
9,989
|
||||||
Additional paid-in capital
|
2,937,438
|
6,971,844
|
||||||
Accumulated deficit
|
(8,438,577
|
)
|
(8,243,622
|
)
|
||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
(5,492,015
|
)
|
(1,261,789
|
)
|
||||
TOTAL LIABILITIES & EQUITY (DEFICIT)
|
$
|
275,380,476
|
$
|
197,948,035
|
Year Ended
|
||||||||
December 31, 2013
|
December 31, 2012
|
|||||||
REVENUE
|
||||||||
Gain on life settlements, net
|
$
|
29,513,642
|
$
|
17,436,743
|
||||
Interest and other income
|
3,551,132
|
89,055
|
||||||
TOTAL REVENUE
|
33,064,774
|
17,525,798
|
||||||
EXPENSES
|
||||||||
Interest expense
|
20,762,644
|
10,878,627
|
||||||
Employee compensation and benefits
|
5,043,848
|
2,903,373
|
||||||
Legal and professional fees
|
1,754,209
|
1,076,694
|
||||||
Other expenses
|
3,525,261
|
2,486,813
|
||||||
TOTAL EXPENSES
|
31,085,962
|
17,345,507
|
||||||
INCOME BEFORE INCOME TAXES
|
1,978,812
|
180,291
|
||||||
INCOME TAX EXPENSE
|
2,173,767
|
1,193,190
|
||||||
NET LOSS
|
(194,955
|
)
|
(1,012,899
|
)
|
||||
Accretion of preferred stock to liquidation value
|
(806,624
|
)
|
(1,578,405
|
)
|
||||
LOSS ATTRIBUTABE TO COMMON SHAREHOLDERS
|
$
|
(1,001,579
|
)
|
$
|
(2,591,304
|
)
|
||
NET LOSS PER COMMON SHARE
(BASIC AND DILUTED)
|
||||||||
Net loss
|
$
|
(0.02
|
)
|
$
|
(0.10
|
)
|
||
Accretion of preferred stock to liquidation value
|
$
|
(0.09
|
)
|
$
|
(0.16
|
) | ||
Net loss per share attributable to common shareholders
|
$
|
(0.11
|
)
|
$
|
(0.26
|
)
|
||
WEIGHTED AVERAGE SHARES OUTSTANDING
|
||||||||
Basic and diluted
|
9,517,397
|
9,989,000
|
Common
|
Common Stock
|
Additional
Paid-in
|
Accumulated
|
Total
|
||||||||||||||||
Shares
|
(par)
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
Balance, December 31, 2011
|
9,989,000
|
$
|
9,989
|
$
|
8,169,303
|
$
|
(7,230,723
|
)
|
$
|
948,569
|
||||||||||
Net loss
|
-
|
-
|
-
|
(1,012,899
|
)
|
(1,012,899
|
)
|
|||||||||||||
Issuance of warrants to purchase common stock
|
-
|
-
|
380,946
|
-
|
380,946
|
|||||||||||||||
Accretion of preferred stock to liquidation value
|
-
|
-
|
(1,578,405
|
)
|
-
|
(1,578,405
|
)
|
|||||||||||||
Balance, December 31, 2012
|
9,989,000
|
9,989
|
6,971,844
|
(8,243,622
|
)
|
(1,261,789
|
)
|
|||||||||||||
Net income
|
(194,955
|
)
|
(194,955
|
)
|
||||||||||||||||
Repurchase of common stock
|
(865,000
|
)
|
(865
|
)
|
(3,251,535
|
)
|
-
|
(3,252,400
|
)
|
|||||||||||
Stock-based compensation |
23,753
|
-
|
23,753
|
|||||||||||||||||
Accretion of preferred stock to liquidation value
|
(806,624
|
)
|
-
|
(806,624
|
)
|
|||||||||||||||
Balance, December 31, 2013
|
9,124,000
|
$
|
9,124
|
$
|
2,937,438
|
$
|
(8,438,577
|
)
|
$
|
(5,492,015
|
)
|
Year Ended
|
||||||||
December 31, 2013
|
December 31, 2012
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(194,955
|
)
|
$
|
(1,012,899
|
)
|
||
Adjustments to reconcile net loss to net cash flows used in operating activities:
|
||||||||
Gain on life settlements
|
(39,337,542
|
)
|
(27,856,374
|
)
|
||||
Amortization of deferred financing and issuance costs
|
2,470,390
|
1,908,930
|
||||||
Deferred income taxes
|
2,173,767
|
1,193,190
|
||||||
Convertible, redeemable preferred stock issued in lieu of cash dividends
|
623,899
|
567,478
|
||||||
Convertible, redeemable preferred stock dividends payable
|
255
|
338,695
|
||||||
Repurchase of common stock
|
(3,252,400
|
)
|
-
|
|||||
(Increase) decrease in operating assets:
|
||||||||
Due from related parties
|
8,613
|
(6,348
|
)
|
|||||
Death benefits receivable
|
2,850,000
|
(2,850,000
|
)
|
|||||
Other assets
|
(566,418
|
)
|
(869,165
|
)
|
||||
Increase (decrease) in operating liabilities:
|
||||||||
Accounts payable
|
369,809
|
(257,708
|
)
|
|||||
Interest payable
|
3,418,432
|
1,744,599
|
||||||
Other accrued expenses
|
50,642
|
(69,292
|
)
|
|||||
NET CASH FLOWS USED IN OPERATING ACTIVITIES
|
(31,385,508
|
)
|
(27,168,894
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Investment in life settlements
|
(34,997,500
|
)
|
(15,067,495
|
)
|
||||
Proceeds from settlement of life settlements
|
4,563,896
|
1,067,210
|
||||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
(30,433,604
|
)
|
(14,000,285
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net proceeds from revolving credit facility
|
8,000,000
|
11,000,000
|
||||||
Payments for redemption of Series I Secured notes payable
|
(8,671,624
|
)
|
(7,477,197
|
)
|
||||
Proceeds from issuance of Renewable Secured Debentures
|
85,260,976
|
58,553,280
|
||||||
Payment of deferred issuance costs for Renewable Secured Debentures
|
(4,320,542
|
)
|
(3,024,545
|
|||||
Payments for redemption of Renewable Secured Debentures
|
(8,143,363
|
)
|
(112,500
|
) | ||||
Proceeds from (uses of) restricted cash
|
(3,739,878
|
)
|
2,701,210
|
|||||
Issuance (redemption) of convertible, redeemable preferred stock
|
(613,708
|
)
|
6,414,273
|
|||||
Payments of issuance cost for convertible, redeemable preferred stock
|
-
|
(1,266,647
|
)
|
|||||
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
67,771,861
|
66,787,874
|
||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
5,952,749
|
25,618,695
|
||||||
CASH AND CASH EQUIVALENTS
|
||||||||
BEGINNING OF PERIOD
|
27,497,044
|
1,878,349
|
||||||
END OF PERIOD
|
$
|
33,449,793
|
$
|
27,497,044
|
Year Ended
|
||||||||
December 31, 2013
|
December 31, 2012
|
|||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Interest and preferred dividends paid
|
$
|
13,627,000
|
$
|
6,280,000
|
||||
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Non-cash conversion of Series I Secured notes
|
$
|
912,000
|
$
|
4,220,000
|
||||
Non-cash conversion of accrued interest payable on Series I Secured notes
|
$
|
-
|
$
|
6,000
|
||||
Warrants issued to purchase common stock
|
$
|
-
|
$
|
381,000
|
||||
Options issued to purchase common stock |
$
|
24,000 |
$
|
- | ||||
Accrued interest payable on Series I Secured notes added to principal
|
$
|
185,000
|
$
|
142,000
|
||||
Accrued interest payable on Renewable Secured Debentures added to principal
|
$
|
141,000
|
$
|
13,000
|
||||
Unsettled life settlements included in accounts payable
|
$
|
-
|
$
|
292,000
|
As of December 31, 2013
|
As of December 31, 2012
|
|||||||||||||||||||||||
Years Ending December 31,
|
Number of
Contracts
|
Estimated Fair
Value
|
Face
Value
|
Number of
Contracts
|
Estimated Fair
Value
|
Face
Value
|
||||||||||||||||||
2014
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
2015
|
4
|
5,065,000
|
6,750,000
|
-
|
-
|
-
|
||||||||||||||||||
2016
|
8
|
8,174,000
|
13,750,000
|
2
|
1,163,000
|
2,000,000
|
||||||||||||||||||
2017
|
25
|
33,345,000
|
63,916,000
|
13
|
11,608,000
|
22,229,000
|
||||||||||||||||||
2018
|
33
|
37,243,000
|
80,318,000
|
17
|
21,155,000
|
53,439,000
|
||||||||||||||||||
2019
|
34
|
32,844,000
|
89,295,000
|
31
|
28,252,000
|
75,668,000
|
||||||||||||||||||
2020
|
34
|
27,741,000
|
75,644,000
|
35
|
26,947,000
|
84,579,000
|
||||||||||||||||||
Thereafter
|
125
|
90,261,000
|
410,975,000
|
113
|
75,192,000
|
334,331,000
|
||||||||||||||||||
Totals
|
263
|
$
|
234,673,000
|
$
|
740,648,000
|
211
|
$
|
164,317,000
|
$
|
572,246,000
|
2013
|
2012
|
|||||||
Change in fair value
|
$
|
39,338,000
|
$
|
27,856,000
|
||||
Premiums and other annual fees
|
(21,860,000
|
)
|
(16,702,000
|
)
|
||||
Policy maturities
|
12,036,000
|
6,283,000
|
||||||
Gain on life settlements, net
|
$
|
29,514,000
|
$
|
17,437,000
|
Years Ending December 31,
|
||||
2014
|
$
|
22,739,000
|
||
2015
|
25,056,000
|
|||
2016
|
27,508,000
|
|||
2017
|
30,653,000
|
|||
2018
|
33,509,000
|
|||
$
|
139,465,000
|
●
|
Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
|
●
|
Level 2 - Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
●
|
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
2013
|
2012
|
|||||||
Beginning balance
|
$
|
164,317,000
|
$
|
122,169,000
|
||||
Purchases
|
35,582,000
|
15,359,000
|
||||||
Maturities (acquisition cost)
|
(4,564,000
|
)
|
(1,067,000
|
)
|
||||
Gross unrealized gains
|
39,338,000
|
28,055,000
|
||||||
Gross unrealized losses
|
-
|
(199,000
|
)
|
|||||
Ending balance
|
$
|
234,673,000
|
$
|
164,317,000
|
As of
December 31,
|
As of
December 31,
|
|||||||
2013
|
2012
|
|||||||
Weighted average age of insured
|
82.1
|
81.3
|
||||||
Weighted average life expectancy, months*
|
87.0
|
91.6
|
||||||
Average face amount per policy
|
$
|
2,816,000
|
$
|
2,712,064
|
||||
Discount rate
|
11.69
|
%
|
12.08
|
%
|
|
Change in life expectancy
|
|||||||||||||
plus 8
months
|
minus
8 months
|
plus 4
months
|
minus
4 months
|
|||||||||||
Investment in life policies
|
||||||||||||||
December 31, 2013
|
$
|
(34,382,000
|
)
|
$
|
36,152,000
|
$
|
(17,417,000
|
)
|
$
|
17,865,000
|
||||
December 31, 2012
|
$
|
(24,072,000
|
)
|
$
|
25,268,000
|
$
|
(12,185,000
|
)
|
$
|
12,484,000
|
||||
Change in discount rate
|
||||||||||||||
plus 2%
|
minus 2%
|
plus 1%
|
minus 1%
|
|||||||||||
Investment in life policies
|
||||||||||||||
December 31, 2013
|
$
|
(22,944,000
|
)
|
$
|
27,063,000
|
$
|
(11,933,000
|
)
|
$
|
12,959,000
|
||||
December 31, 2012
|
$
|
(16,811,000
|
)
|
$
|
19,978,000
|
$
|
(8,759,000
|
)
|
$
|
9,547,000
|
Month issued
|
Warrants issued
|
Fair value per share
|
Risk free rate
|
Volatility
|
Term
|
||||||||||||
December 2011
|
137,874
|
$
|
0.11
|
0.42
|
%
|
25.25
|
%
|
3 years
|
|||||||||
March 2012
|
76,260
|
$
|
0.26
|
0.38
|
%
|
36.20
|
%
|
3 years
|
|||||||||
June 2012
|
323,681
|
$
|
0.58
|
0.41
|
%
|
47.36
|
%
|
3 years
|
|||||||||
July 2012
|
289,093
|
$
|
0.58
|
0.41
|
%
|
47.36
|
%
|
3 years
|
|||||||||
September 2012
|
5,000
|
$
|
0.36
|
0.31
|
%
|
40.49
|
%
|
3 years
|
|||||||||
831,908
|
●
|
changing its corporate name, offices, and jurisdiction of incorporation
|
●
|
changing any deposit accounts or payment instructions to insurers;
|
●
|
changing any operating policies and practices such that it would be reasonably likely to adversely affect the collectability of any asset in any material respect;
|
●
|
merging or consolidating with, or selling all or substantially all of its assets to, any third party;
|
●
|
selling any collateral or creating or permitting to exist any adverse claim upon any collateral;
|
●
|
engaging in any other business or activity than that contemplated by the Agreement;
|
●
|
incurring or guaranteeing any debt for borrowed money;
|
●
|
amending the Company’s certificate of incorporation or bylaws, making any loans or advances to, investments in, or paying any dividends to, any person unless both before and after any such loan, advance, investment or dividend there exists no actual event of default, potential event of default or termination event;
|
●
|
removing an independent director on the board of directors except for cause or with the consent of the lender; or
|
●
|
making payment on or issuing any subsidiary secured notes or debentures, or amending any agreements respecting such notes or debentures, if an event of default, potential event of default or termination event exists or would arise from any such action.
|
Years Ending December 31,
|
||||
2014
|
$
|
16,111,000
|
||
2015
|
6,700,000
|
|||
2016
|
2,030,000
|
|||
2017
|
4,085,000
|
|||
2018
|
754,000
|
|||
Thereafter
|
64,000
|
|||
$
|
29,744,000
|
Years Ending December 31,
|
||||
2013
|
$
|
34,258,000
|
||
2014
|
41,509,000
|
|||
2015
|
29,152,000
|
|||
2016
|
7,667,000
|
|||
2017
|
5,381,000
|
|||
Thereafter
|
16,924,000
|
|||
$
|
134,891,000
|
●
|
Up to 33% of the holder’s unredeemed shares one year after issuance:
|
●
|
Up to 66% of the holder’s unredeemed shares two years after issuance; and
|
●
|
Up to 100% of the holder’s unredeemed shares three years after issuance.
|
Income tax provision:
|
2013
|
2012
|
||||||
Deferred:
|
||||||||
Federal
|
$
|
1,826,000
|
$
|
1,002,000
|
||||
State
|
348,000
|
191,000
|
||||||
Total income tax expense
|
$
|
2,174,000
|
$
|
1,193,000
|
2013
|
|
2012 |
|
|||||||||
Statutory federal income tax
|
$
|
673,000
|
34.0
|
%
|
$
|
61,000
|
34.0
|
%
|
||||
State income taxes, net of federal benefit
|
298,000
|
15.1
|
%
|
165,000
|
91.2
|
%
|
||||||
Series A preferred stock dividends
|
860,000
|
43.4
|
%
|
757,000
|
420.1
|
%
|
||||||
Other permanent differences
|
343,000
|
17.3
|
%
|
210,000
|
116.5
|
%
|
||||||
Total income tax expense
|
$
|
2,174,000
|
109.8
|
%
|
$
|
1,193,000
|
661.8
|
%
|
2013
|
2012
|
|||||||
Deferred tax assets :
|
||||||||
Athena Securities Group, LTD, advisory services
|
$
|
-
|
$
|
1,455,000
|
||||
Note receivable from related party
|
2,023,000
|
2,023,000
|
||||||
Net operating loss carryforwards
|
2,596,000
|
1,671,000
|
||||||
Other assets
|
164,000
|
20,000
|
||||||
Subtotal
|
4,783,000
|
5,169,000
|
||||||
Valuation allowance
|
(2,164,000
|
)
|
(2,023,000
|
)
|
||||
Net deferred tax asset
|
2,619,000
|
3,146,000
|
||||||
Deferred tax liabilities:
|
||||||||
Investment in life settlements
|
(10,294,000
|
)
|
(8,647,000
|
)
|
||||
Net deferred tax assets
|
$
|
(7,675,000
|
)
|
$
|
(5,501,000
|
)
|
Exercise
|
Binomial
|
Forfeiture
|
Compensation
|
||||||||||||||||||
Grant Date
|
Price
|
Shares
|
Vesting
|
Value
|
Factor
|
Expense
|
|||||||||||||||
9/5/2013
|
$
|
3.76
|
335,000
|
Immediate
|
0.18
|
0.8700
|
$
|
52,461
|
*
|
||||||||||||
9/5/2013
|
$
|
3.76
|
94,333
|
1 year
|
0.18
|
0.8500
|
$
|
14,433
|
|||||||||||||
9/5/2013
|
$
|
3.76
|
94,333
|
2 years
|
0.30
|
0.7225
|
$
|
20,447
|
|||||||||||||
9/5/2013
|
$
|
3.76
|
94,334
|
3 years
|
0.41
|
0.6141
|
$
|
23,752
|
|||||||||||||
9/30/2013
|
$
|
3.76
|
8,000
|
Immediate
|
0.33
|
0.8700
|
$
|
2,297
|
*
|
||||||||||||
10/28/2013
|
$
|
3.76
|
34,000
|
1 year
|
0.33
|
0.8500
|
$
|
3,927
|
|||||||||||||
10/28/2013
|
$
|
3.76
|
34,000
|
2 years
|
0.46
|
0.7225
|
$
|
4,653
|
|||||||||||||
10/28/2013
|
$
|
3.76
|
34,000
|
3 years
|
0.57
|
0.6141
|
$
|
4,901
|
|||||||||||||
11/12/2013
|
$
|
3.76
|
14,000
|
1 year
|
0.33
|
0.8500
|
$
|
9,537
|
|||||||||||||
11/12/2013
|
$
|
3.76
|
14,000
|
2 years
|
0.46
|
0.7225
|
$
|
11,300
|
|||||||||||||
11/12/2013
|
$
|
3.76
|
14,000
|
3 years
|
0.57
|
0.6141
|
$
|
11,901
|
|||||||||||||
12/12/2013
|
$
|
3.76
|
60,000
|
Immediate
|
0.33
|
0.8700
|
$
|
17,226
|
*
|
||||||||||||
830,000
|
Vested
|
Un-vested
|
Total
|
||||||||||
Balance as of December 31, 2012
|
- | - | - | |||||||||
Granted during the year
|
403,000 | 427,000 | 830,000 | |||||||||
Exercised during the year
|
- | - | - | |||||||||
Forfeited during the year
|
(27,500 | ) | (28,500 | ) | (56,000 | ) | ||||||
Expired during the year
|
- | - | - | |||||||||
Balance as of December 31, 2013
|
375,500 | 398,500 | 774,000 |
|
December 31, 2013
|
December 31, 2011
|
||||||
NET LOSS
|
$ |
(194,955
|
)
|
$ |
(1,012,899
|
)
|
||
Accretion of preferred stock to liquidation value
|
(806,624
|
)
|
(1,578,405
|
)
|
||||
LOSS ATTRIBUTABE TO COMMON SHAREHOLDERS
|
$
|
(1,001,579
|
)
|
$
|
(2,591,304
|
)
|
||
Basic and diluted weighted average shares outstanding
|
9,517,397
|
9,989,000
|
||||||
NET LOSS PER COMMON SHARE (BASIC AND DILUTED)
|
||||||||
Net loss
|
$
|
(0.02
|
)
|
$
|
(0.10
|
)
|
||
Accretion of value to preferred stock
|
$
|
(0.09
|
)
|
$
|
(0.16
|
)
|
||
Net loss attributable to common shareholders
|
$
|
(0.11
|
)
|
$
|
(0.26
|
)
|
2014
|
104,000
|
|||
2015
|
70,000
|
|||
Total
|
$
|
174,000
|
December 31, 2013
|
Parent
|
Guarantor Subsidiary
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
A S S E T S
|
||||||||||||||||
Cash and cash equivalents
|
$ | 32,711,636 | $ | 738,157 | $ | - | $ | - | $ | 33,449,793 | ||||||
Restricted cash
|
- | 1,420,000 | 4,412,970 | - | 5,832,970 | |||||||||||
Investment in life settlements, at fair value
|
- | - | 234,672,794 | - | 234,672,794 | |||||||||||
Deferred financing costs, net
|
- | - | 357,901 | - | 357,901 | |||||||||||
Other assets
|
381,883 | 484,510 | 200,625 | - | 1,067,018 | |||||||||||
Investment in subsidiaries
|
129,839,241 | 159,798,490 | - | (289,637,731 | ) | - | ||||||||||
TOTAL ASSETS
|
$ | 162,932,760 | $ | 162,441,157 | $ | 239,644,290 | $ | (289,637,731 | ) | $ | 275,380,476 | |||||
L I A B I L I T I E S & S T O C K H O L D E R S' E Q U I T Y (D E F I C I T)
|
||||||||||||||||
LIABILITIES
|
||||||||||||||||
Revolving credit facility
|
$ | - | $ | - | $ | 79,000,000 | $ | - | $ | 79,000,000 | ||||||
Series I Secured notes payable
|
- | 29,275,202 | - | - | 29,275,202 | |||||||||||
Renewable Secured Debentures
|
131,646,062 | - | - | - | 131,646,062 | |||||||||||
Accounts payable
|
233,214 | 106,655 | 500,000 | - | 839,869 | |||||||||||
Interest payable
|
3,806,820 | 3,065,465 | 337,123 | - | 7,209,408 | |||||||||||
Other accrued expenses
|
340,812 | 154,594 | 8,677 | - | 504,083 | |||||||||||
Deferred taxes
|
7,675,174 | - | - | - | 7,675,174 | |||||||||||
TOTAL LIABILITIES
|
143,702,082 | 32,601,916 | 79,845,800 | - | 256,149,798 | |||||||||||
CONVERTIBLE, REDEEMABLE PREFERRED STOCK
|
24,722,693 | - | - | - | 24,722,693 | |||||||||||
STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||||||||||
Member capital
|
- | 129,839,241 | 159,798,490 | (289,637,731 | ) | - | ||||||||||
Common stock
|
9,124 | - | - | - | 9,124 | |||||||||||
Additional paid-in capital
|
2,937,438 | - | - | - | 2,937,438 | |||||||||||
Accumulated deficit
|
(8,438,577 | ) | - | - | - | (8,438,577 | ) | |||||||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
(5,492,015 | ) | 129,839,241 | 159,798,490 | (289,637,731 | ) | (5,492,015 | ) | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 162,932,760 | $ | 162,441,157 | $ | 239,644,290 | $ | (289,637,731 | ) | $ | 275,380,476 |
December 31, 2012
|
Parent
|
Guarantor Subsidiary
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
A S S E T S
|
||||||||||||||||
Cash and cash equivalents
|
$ | 25,035,579 | $ | 2,461,465 | $ | - | $ | - | $ | 27,497,044 | ||||||
Restricted cash
|
- | 1,748,700 | 344,392 | - | 2,093,092 | |||||||||||
Due from related parties
|
- | 8,613 | - | - | 8,613 | |||||||||||
Investment in life settlements, at fair value
|
- | - | 164,317,183 | - | 164,317,183 | |||||||||||
Deferred financing costs, net
|
- | - | 97,040 | - | 97,040 | |||||||||||
Death benefits receivable
|
- | - | 2,850,000 | - | 2,850,000 | |||||||||||
Other assets
|
96,994 | 202,979 | 785,090 | - | 1,085,063 | |||||||||||
Investment in subsidiaries
|
60,608,585 | 96,914,613 | - | (157,523,198 | ) | - | ||||||||||
TOTAL ASSETS
|
$ | 85,741,158 | $ | 101,336,370 | $ | 168,393,705 | $ | (157,523,198 | ) | $ | 197,948,035 | |||||
L I A B I L I T I E S & S T O C K H O L D E R S' E Q U I T Y (D E F I C I T)
|
||||||||||||||||
LIABILITIES
|
||||||||||||||||
Revolving credit facility
|
$ | - | $ | - | $ | 71,000,000 | $ | - | $ | 71,000,000 | ||||||
Series I Secured notes payable
|
- | 37,844,711 | - | - | 37,844,711 | |||||||||||
Renewable Secured Debentures
|
55,718,950 | - | - | - | 55,718,950 | |||||||||||
Accounts payable
|
73,084 | 104,975 | 292,000 | - | 470,059 | |||||||||||
Interest payable
|
905,017 | 2,444,097 | 128,206 | - | 3,477,320 | |||||||||||
Other accrued expenses
|
898,611 | 382,522 | 10,366 | - | 1,291,499 | |||||||||||
Deferred taxes
|
5,501,407 | - | - | - | 5,501,407 | |||||||||||
TOTAL LIABILITIES
|
63,097,069 | 40,776,305 | 71,430,572 | - | 175,303,946 | |||||||||||
CONVERTIBLE, REDEEMABLE PREFERRED STOCK
|
23,905,878 | - | - | - | 23,905,878 | |||||||||||
STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||||||||||
Member capital
|
- | 60,560,065 | 96,963,133 | (157,523,198 | ) | - | ||||||||||
Common stock
|
9,989 | - | - | - | 9,989 | |||||||||||
Additional paid-in capital
|
6,971,844 | - | - | - | 6,971,844 | |||||||||||
Accumulated deficit
|
(8,243,622 | ) | - | - | - | (8,243,622 | ) | |||||||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
(1,261,789 | ) | 60,560,065 | 96,963,133 | (157,523,198 | ) | (1,261,789 | ) | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 85,741,158 | $ | 101,336,370 | $ | 168,393,705 | $ | (157,523,198 | ) | $ | 197,948,035 |
For the year ended December 31, 2013
|
Parent
|
Guarantor Subsidiary
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
REVENUE
|
||||||||||||||||||||
Contract servicing fees
|
$ | - | $ | 3,710,737 | $ | - | $ | (3,710,737 | ) | $ | - | |||||||||
Gain on life settlements, net
|
- | - | 29,513,642 | - | 29,513,642 | |||||||||||||||
Interest and other income
|
3,334,331 | 2,612,420 | 79,767 | (2,475,386 | ) | 3,551,132 | ||||||||||||||
TOTAL REVENUE
|
3,334,331 | 6,323,157 | 29,593,409 | (6,186,123 | ) | 33,064,774 | ||||||||||||||
EXPENSES
|
||||||||||||||||||||
Origination and servicing fees
|
- | - | 3,710,737 | (3,710,737 | ) | - | ||||||||||||||
Interest expense
|
11,800,718 | 3,684,811 | 5,277,115 | - | 20,762,644 | |||||||||||||||
Employee compensation and benefits
|
3,424,383 | 1,619,465 | - | - | 5,043,848 | |||||||||||||||
Legal and professional fees
|
1,206,520 | 514,728 | 32,961 | - | 1,754,209 | |||||||||||||||
Other expenses
|
2,004,636 | 1,463,084 | 2,532,927 | (2,475,386 | ) | 3,525,261 | ||||||||||||||
TOTAL EXPENSES
|
18,436,257 | 7,282,088 | 11,553,740 | (6,186,123 | ) | 31,085,962 | ||||||||||||||
INCOME (LOSS) BEFORE EQUITY IN
|
||||||||||||||||||||
INCOME OF SUBSIDIARIES
|
(15,101,926 | ) | (958,931 | ) | 18,039,669 | - | 1,978,812 | |||||||||||||
EQUITY IN INCOME OF SUBSIDIARIES
|
17,080,738 | 18,088,189 | - | (35,168,927 | ) | - | ||||||||||||||
NET INCOME BEFORE INCOME TAXES
|
1,978,812 | 17,129,258 | 18,039,669 | (35,168,927 | ) | 1,978,812 | ||||||||||||||
INCOME TAX EXPENSE
|
2,173,767 | - | - | - | 2,173,767 | |||||||||||||||
NET INCOME (LOSS)
|
(194,955 | ) | 17,129,258 | 18,039,669 | (35,168,927 | ) | (194,955 | ) | ||||||||||||
Accretion of preferred stock to liquidation value
|
(806,624 | ) | - | - | - | (806,624 | ) | |||||||||||||
LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
$ | (1,001,579 | ) | $ | 17,129,258 | $ | 18,039,669 | $ | (35,168,927 | ) | $ | (1,001,579 | ) |
For the year ended December 31, 2012
|
Parent
|
Guarantor Subsidiary
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
REVENUE
|
||||||||||||||||||||
Contract servicing fees
|
$ | - | $ | 2,539,437 | $ | - | $ | (2,539,437 | ) | $ | - | |||||||||
Gain on life settlements, net
|
- | - | 17,436,743 | - | 17,436,743 | |||||||||||||||
Interest and other income
|
42,668 | 223,311 | 42,747 | (219,671 | ) | 89,055 | ||||||||||||||
TOTAL REVENUE
|
42,668 | 2,762,748 | 17,479,490 | (2,759,108 | ) | 17,525,798 | ||||||||||||||
EXPENSES
|
||||||||||||||||||||
Origination and servicing fees
|
- | - | 2,539,437 | (2,539,437 | ) | - | ||||||||||||||
Interest expense
|
4,311,719 | 4,833,058 | 1,953,521 | (219,671 | ) | 10,878,627 | ||||||||||||||
Employee compensation and benefits
|
- | 2,903,373 | - | - | 2,903,373 | |||||||||||||||
Legal and professional fees
|
899,588 | 162,323 | 14,783 | - | 1,076,694 | |||||||||||||||
Other expenses
|
937,562 | 1,496,752 | 52,499 | - | 2,486,813 | |||||||||||||||
TOTAL EXPENSES
|
6,148,869 | 9,395,506 | 4,560,240 | (2,759,108 | ) | 17,345,507 | ||||||||||||||
INCOME (LOSS) BEFORE EQUITY IN
|
||||||||||||||||||||
INCOME OF SUBSIDIARIES
|
(6,106,201 | ) | (6,632,758 | ) | 12,919,250 | - | 180,291 | |||||||||||||
EQUITY IN INCOME OF SUBSIDIARIES
|
6,286,492 | 13,035,698 | - | (19,322,190 | ) | - | ||||||||||||||
NET INCOME BEFORE INCOME TAXES
|
180,291 | 6,402,940 | 12,919,250 | (19,322,190 | ) | 180,291 | ||||||||||||||
INCOME TAX EXPENSE
|
1,193,190 | - | - | - | 1,193,190 | |||||||||||||||
NET INCOME (LOSS)
|
(1,012,899 | ) | 6,402,940 | 12,919,250 | (19,322,190 | ) | (1,012,899 | ) | ||||||||||||
Accretion of preferred stock to liquidation value
|
(1,578,405 | ) | - | - | - | (1,578,405 | ) | |||||||||||||
LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
$ | (2,591,304 | ) | $ | 6,402,940 | $ | 12,919,250 | $ | (19,322,190 | ) | $ | (2,591,304 | ) |
For the year ended December 31, 2013
|
Parent
|
Guarantor Subsidiary
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||
Net income (loss)
|
$
|
(194,955
|
)
|
$
|
17,129,258
|
$
|
18,039,669
|
$
|
(35,168,927
|
)
|
$
|
(194,955
|
)
|
|||||||
Adjustments to reconcile net income (loss) to cash flows from operating activities:
|
||||||||||||||||||||
Equity of subsidiaries
|
(17,080,738
|
)
|
(18,088,189
|
)
|
-
|
35,168,927
|
-
|
|||||||||||||
Gain on life settlements
|
-
|
-
|
(39,337,542
|
)
|
-
|
(39,337,542
|
)
|
|||||||||||||
Amortization of deferred financing and issuance costs
|
1,908,248
|
823,004
|
(260,861
|
)
|
-
|
2,470,391
|
||||||||||||||
Deferred income taxes
|
2,173,767
|
-
|
-
|
-
|
2,173,767
|
|||||||||||||||
Preferred stock issued for dividends
|
623,899
|
-
|
-
|
-
|
623,899
|
|||||||||||||||
Convertible, redeemable preferred stock dividends payable
|
255
|
-
|
-
|
-
|
255
|
|||||||||||||||
Repurchase of common stock
|
(3,252,400
|
)
|
(3,252,400
|
)
|
||||||||||||||||
(Increase) decrease in operating assets:
|
||||||||||||||||||||
Due from related parties
|
-
|
8,613
|
-
|
-
|
8,613
|
|||||||||||||||
Death benefits receivable
|
-
|
-
|
2,850,000
|
-
|
2,850,000
|
|||||||||||||||
Other assets
|
(51,522,808
|
)
|
(45,077,218
|
)
|
-
|
96,033,606
|
(566,420
|
)
|
||||||||||||
Increase (decrease) in operating liabilities:
|
||||||||||||||||||||
Accounts payable
|
160,130
|
1,680
|
208,000
|
-
|
369,810
|
|||||||||||||||
Interest payable
|
2,399,975
|
809,540
|
208,918
|
-
|
3,418,433
|
|||||||||||||||
Other accrued expenses
|
277,321
|
(224,990
|
)
|
(1,690
|
)
|
-
|
50,641
|
|||||||||||||
NET CASH FLOWS USED IN OPERATING ACTIVITIES
|
(64,507,306
|
)
|
(44,618,302
|
)
|
(18,293,506
|
)
|
96,033,606
|
(31,385,508
|
)
|
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Investment in life settlements
|
-
|
-
|
(34,997,500
|
)
|
-
|
(34,997,500
|
)
|
|||||||||||||
Proceeds from settlement of life settlements
|
-
|
-
|
4,563,896
|
-
|
4,563,896
|
|||||||||||||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
-
|
-
|
(30,433,604
|
)
|
-
|
(30,433,604
|
)
|
|||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Net proceeds from revolving credit facility
|
-
|
-
|
8,000,000
|
-
|
8,000,000
|
|||||||||||||||
Payments for redemption of Series I Secured notes payable
|
-
|
(8,671,624
|
)
|
-
|
-
|
(8,671,624
|
)
|
|||||||||||||
Proceeds from issuance of debentures
|
85,260,976
|
-
|
-
|
-
|
85,260,976
|
|||||||||||||||
Payments for issuance of debentures
|
(4,320,542
|
)
|
-
|
-
|
-
|
(4,320,542
|
)
|
|||||||||||||
Payments for redemption of debentures
|
(8,143,363
|
)
|
-
|
-
|
-
|
(8,143,363
|
)
|
|||||||||||||
Proceeds (payments) from restricted cash
|
-
|
328,700
|
(4,068,578
|
)
|
-
|
(3,739,878
|
)
|
|||||||||||||
Issuance of member capital
|
-
|
51,237,918
|
44,795,688
|
(96,033,606
|
)
|
-
|
||||||||||||||
Payments for redemption of preferred stock
|
(613,708
|
)
|
-
|
-
|
-
|
(613,708
|
)
|
|||||||||||||
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
72,183,363
|
42,894,994
|
48,727,110
|
(96,033,606
|
)
|
67,771,861
|
||||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
7,676,057
|
(1,723,308
|
)
|
-
|
-
|
5,952,749
|
||||||||||||||
CASH AND CASH EQUIVALENTS
|
||||||||||||||||||||
BEGINNING OF THE YEAR
|
25,035,579
|
2,461,465
|
-
|
-
|
27,497,044
|
|||||||||||||||
END OF THE YEAR
|
$
|
32,711,636
|
$
|
738,157
|
$
|
-
|
$
|
-
|
$
|
33,449,793
|
For the year ended December 31, 2012
|
Parent
|
Guarantor Subsidiary
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||
Net income (loss)
|
$
|
(1,012,899
|
)
|
$
|
6,402,940
|
$
|
12,919,250
|
$
|
(19,322,190
|
)
|
$
|
(1,012,899
|
)
|
|||||||
Adjustments to reconcile net income (loss) to cash flows from operating activities:
|
||||||||||||||||||||
Equity of subsidiaries
|
(6,286,492
|
)
|
(13,035,698
|
)
|
-
|
19,322,190
|
-
|
|||||||||||||
Gain on life settlements
|
-
|
-
|
(27,856,374
|
)
|
-
|
(27,856,374
|
)
|
|||||||||||||
Amortization of deferred financing and issuance costs
|
506,279
|
1,169,755
|
232,896
|
-
|
1,908,930
|
|||||||||||||||
Deferred income taxes
|
1,193,190
|
-
|
-
|
-
|
1,193,190
|
|||||||||||||||
Preferred stock issued for dividends
|
567,478
|
-
|
-
|
-
|
567,478
|
|||||||||||||||
Convertible, redeemable preferred stock dividends payable
|
338,695
|
-
|
-
|
-
|
338,695
|
|||||||||||||||
(Increase) decrease in operating assets:
|
||||||||||||||||||||
Due from related parties
|
-
|
(6,348
|
)
|
-
|
-
|
(6,348
|
)
|
|||||||||||||
Death benefits receivable
|
-
|
-
|
(2,850,000
|
)
|
-
|
(2,850,000
|
)
|
|||||||||||||
Other assets
|
(33,137,100
|
)
|
(22,587,090
|
)
|
(772,090
|
)
|
55,627,115
|
(869,165
|
)
|
|||||||||||
Increase (decrease) in operating liabilities:
|
||||||||||||||||||||
Accounts payable
|
(306,373
|
)
|
48,665
|
-
|
-
|
(257,708
|
)
|
|||||||||||||
Interest payable
|
918,374
|
806,058
|
20,167
|
-
|
1,744,599
|
|||||||||||||||
Other accrued expenses
|
(55,890
|
)
|
(16,352
|
)
|
2,950
|
-
|
(69,292
|
)
|
||||||||||||
NET CASH FLOWS USED IN OPERATING ACTIVITIES
|
(37,274,738
|
)
|
(27,218,070
|
)
|
(18,303,201
|
)
|
55,627,115
|
(27,168,894
|
)
|
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Investment in life settlements
|
-
|
-
|
(15,067,495
|
)
|
-
|
(15,067,495
|
)
|
|||||||||||||
Proceeds from settlement of life settlements
|
-
|
-
|
1,067,210
|
-
|
1,067,210
|
|||||||||||||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
-
|
-
|
(14,000,285
|
)
|
-
|
(14,000,285
|
)
|
|||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Net proceeds from revolving credit facility
|
-
|
-
|
11,000,000
|
-
|
11,000,000
|
|||||||||||||||
Payments for redemption of Series I Secured notes payable
|
-
|
(7,477,197
|
)
|
-
|
-
|
(7,477,197
|
)
|
|||||||||||||
Proceeds from issuance of debentures
|
58,553,280
|
-
|
-
|
-
|
58,553,280
|
|||||||||||||||
Payments for issuance of debentures
|
(3,024,545
|
)
|
-
|
-
|
-
|
(3,024,545
|
)
|
|||||||||||||
Payments for redemption of debentures
|
(112,500
|
)
|
-
|
-
|
-
|
(112,500
|
)
|
|||||||||||||
Proceeds (payments) from restricted cash
|
-
|
(926,473
|
)
|
3,627,683
|
-
|
2,701,210
|
||||||||||||||
Issuance of member capital
|
-
|
37,951,312
|
17,675,803
|
(55,627,115
|
)
|
-
|
||||||||||||||
Issuance of preferred stock
|
6,414,273
|
-
|
-
|
-
|
6,414,273
|
|||||||||||||||
Payments for issuance of preferred stock
|
(1,266,647
|
)
|
-
|
-
|
-
|
(1,266,647
|
)
|
|||||||||||||
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
60,563,861
|
29,547,642
|
32,303,486
|
(55,627,115
|
)
|
66,787,874
|
||||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
23,289,123
|
2,329,572
|
-
|
-
|
25,618,695
|
|||||||||||||||
CASH AND CASH EQUIVALENTS
|
||||||||||||||||||||
BEGINNING OF THE YEAR
|
1,746,456
|
131,893
|
-
|
-
|
1,878,349
|
|||||||||||||||
END OF THE YEAR
|
$
|
25,035,579
|
$
|
2,461,465
|
$
|
-
|
$
|
-
|
$
|
27,497,044
|
December 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Life insurance company
|
%
|
%
|
||||||
Company A
|
16.58
|
16.96
|
||||||
Company B
|
11.34
|
13.80
|
||||||
Company C
|
*
|
11.36
|
December 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
State of residence
|
%
|
%
|
||||||
California
|
28.14
|
28.44
|
||||||
Florida
|
15.59
|
13.27
|
||||||
New York
|
10.65
|
11.85
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
ITEM 9A.
|
CONTROLS AND PROCEDURES.
|
ITEM 9B.
|
OTHER INFORMATION.
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
Name
|
Age
|
Positions
|
||
Jon R. Sabes
|
47
|
Chief Executive Officer and Director
|
||
Paul A. Siegert
|
74
|
President and Director (Chairman of the Board)
|
||
Steven F. Sabes
|
45
|
Chief Operating Officer, Secretary and Director
|
||
Jon Gangelhoff
|
55
|
Chief Financial Officer
|
||
Jeffrey L. McGregor
|
60
|
Director
|
||
Charles H. Maguire III
|
70
|
Director
|
||
David H. Abramson
|
72
|
Director
|
ITEM 11.
|
EXECUTIVE AND DIRECTOR COMPENSATION.
|
Name and Principal Position
|
Salary
|
Bonus (1)
|
All Other
Compensation (2)
|
Total
|
|||||||||||||
Jon R. Sabes
|
2013
|
$ | 350,000 | $ |
544,581
|
$ | 16,905 | $ | 911,486 | ||||||||
Chief Executive Officer
|
2012
|
$ | 350,000 | $ | 163,182 | $ | 0 | $ | 513,182 | ||||||||
Jon Gangelhoff
|
2013
|
$ | 120,000 | $ |
57,276
|
$ | 13,244 | $ | 190,520 | ||||||||
Chief Financial Officer
|
2012
|
$ | 120,000 | $ | 28,244 | $ | 0 | $ | 148,244 | ||||||||
Paul A. Siegert
|
2013
|
$ | 150,000 | $ |
54,236
|
$ | 2,631 | $ | 206,867 | ||||||||
President and Chairman of the Board
|
2012
|
$ | 150,000 | $ | 113,967 | $ | 0 | $ | 263,967 | ||||||||
Steven F. Sabes
|
2013
|
$ | 150,000 | $ |
426,836
|
$ | 11,063 | $ | 587,899 | ||||||||
COO and Secretary
|
2012
|
$ | 150,000 | $ | 35,591 | $ | 0 | $ | 185,591 |
Vested
|
Un-Vested
|
Total
|
||||||||||
Shares
|
Shares
|
Shares
|
||||||||||
Jon Sabes
|
- | 12,000 | 12,000 | |||||||||
Steve Sabes
|
50,000 | 5,000 | 55,000 | |||||||||
Paul Siegert
|
50,000 | 5,000 | 55,000 | |||||||||
Jon Gangelhoff
|
100,000 | 54,000 | 154,000 | |||||||||
200,000 | 76,000 | 276,000 |
Fees Earned or
Paid in Cash
|
||||
Director’s Name
|
2013
|
|||
Paul A. Siegert (Chairman)
|
$
|
30,000
|
||
Jon R. Sabes
|
$
|
30,000
|
||
Steven F. Sabes
|
$
|
30,000
|
||
Brian Tyrell
|
$
|
25,000
|
||
Laurence Zipkin
|
$
|
25,000
|
||
Kenneth Fink
|
$
|
25,000
|
||
David H. Abramson
|
$
|
11,000
|
||
Charles H. Maguire III
|
$
|
8,000
|
||
Jeffrey L. McGregor
|
$
|
8,000
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS.
|
·
|
each person known by us to be the beneficial owner of more than five percent of our outstanding common stock
|
·
|
each of our current directors
|
·
|
each our current executive officers and any other persons identified as a “named executive” in the Summary Compensation Table above, and
|
·
|
all our current executive officers and directors as a group.
|
Name and Address
|
Shares Beneficially Owned
|
Percentage of Shares
Beneficially Owned
|
|||
Jon R. Sabes (1)
|
4,854,788
|
47.6%
|
|||
Steven S. Sabes (2)
|
4,772,494
|
46.8%
|
|||
Paul A. Siegert (3)
|
450,890
|
4.4%
|
|||
Jon Gangelhoff (4)
|
100,000
|
1.0%
|
|||
Jeffrey L. McGregor (5)
|
3,500
|
*
|
|||
David H. Abramson (6)
|
5,000
|
*
|
|||
Charles H. Maguire III (7)
|
3,500
|
*
|
|||
All current directors and officers as a group (8)
|
10,190,172
|
99.8%
|
*
|
less than one percent.
|
(1)
|
Mr. Sabes is our Chief Executive Officer and a director of the Company. Shares reflected in the table include 2,184,552 shares held individually, 978,172 shares held by Opportunity Finance, LLC, a Minnesota limited liability company of which Mr. Sabes is a manager and member, 339,342 shares held by Jon Sabes 1992 Trust No.1, a trust of which Mr. Sabes is the beneficiary, 337,602 shares held by Jon Sabes 12.30.92 Trust, a trust of which Mr. Sabes is a beneficiary, 483,263 shares held by Jon Sabes 1982 Trust, a trust of which Mr. Sabes is a beneficiary, and 327,475 shares held by Jon Sabes 1976 Trust, a trust of which Mr. Sabes is a beneficiary. Also 204,382 shares held by Mr. Sabes’ immediate family members. The trustees of each of the trusts are Robert W. Sabes, Steve F. Sabes and Ross A. Sabes.
|
(2)
|
Mr. Sabes is our Chief Operating Officer, Secretary and a director of the Company. Shares reflected in the table include 1,599,558 shares held individually, 978,172 shares held by Opportunity Finance, LLC, a Minnesota limited liability company of which Mr. Sabes is a manager and member, 1,042,316 shares held by SFS Trust 1982, a trust of which Mr. Sabes is the beneficiary, 701,558 shares held by SFS Trust 1992 Esther, a trust of which Mr. Sabes is a beneficiary, and 400,890 shares held by SFS Trust 1976, a trust of which Mr. Sabes is a beneficiary. The trustees of each of the trusts are Robert W. Sabes, Jon R. Sabes and Ross A. Sabes. The number of shares also include 50,000 of vested stock options granted pursuant to stock option agreement dated 9/5/2013 for 55,000 shares at exercise price of $3.76 vesting over a three-year period.
|
(3)
|
Mr. Siegert is our President and a director of the Company (Chairman). Shares reflected in the table include 400,890 shares held individually and 50,000 of vested stock options granted pursuant to stock option agreement dated 9/5/2013 for 55,000 shares at exercise price of $3.76 vesting over a three-year period.
|
(4)
|
Mr. Gangelhoff is our Chief Financial Officer. Shares reflected in the table include 100,000 of vested stock options granted pursuant to stock option agreement dated 9/5/2013 for 154,000 shares at exercise price of $3.76 vesting over a three-year period.
|
(5)
|
Mr. McGregor is a director of the Company. Shares reflected in the table include 3,500 of vested stock options granted pursuant to stock option agreement dated 11/12/2013 for 42,000 shares at exercise price of $3.76 vesting quarterly over a three-year period.
|
(6)
|
Mr. Abramson is a director of the Company. Shares reflected in the table include 5,000 of vested stock options granted pursuant to stock option agreement dated 10/28/2013 for 60,000 shares at exercise price of $3.76 vesting quarterly over a three-year period.
|
(7)
|
Mr. Maguire is a director of the Company. Shares reflected in the table include 3,500 of vested stock options granted pursuant to stock option agreement dated 11/12/2013 for 42,000 shares at exercise price of $3.76 vesting quarterly over a three-year period.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES.
|
2013
|
2012
|
|||||||
Audit Fees (1)
|
$
|
253,000
|
$
|
163,000
|
||||
Tax Fees (2)
|
130,000
|
55,000
|
||||||
All Other Fees (3)
|
39,000
|
189,000
|
||||||
Total Fees
|
$
|
422,000
|
$
|
407,000
|
(1)
|
Audit Fees consist of fees for professional services rendered for the audit of the Company’s consolidated annual financial statements and review of the interim consolidated financial statements included in quarterly reports and services that are normally provided in connection with statutory and regulatory filings or engagements.
|
(2)
|
Tax Fees consist of fees for tax compliance, tax advice, and tax planning.
|
(3)
|
All Other Fees typically consist of fees for permitted non-audit products and services provided.
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
|
Exhibit
|
Description
|
|
3.1
|
Certificate of Incorporation (1)
|
|
3.2
|
Bylaws (1)
|
|
3.3
|
Certificate of Amendment of Certificate of Incorporation (3)
|
|
3.4
|
Certificate of Designations for Series A Convertible Preferred Stock (3)
|
|
4.1
|
Indenture with Bank of Utah, dated October 19, 2011 (5)
|
|
4.2
|
Form of Debenture (3)
|
|
4.3
|
Form of Subscription Agreement (revised November 2013) (11)
|
|
4.4
|
Pledge and Security Agreement by and among GWG Holdings, Inc., GWG Life Settlements, LLC, Jon R. Sabes, Steven F. Sabes, and Bank of Utah, dated October 19, 2011 (5)
|
|
4.5
|
Intercreditor Agreement by and among Bank of Utah, and Lord Securities Corporation, dated October 19, 2011 (5)
|
|
4.6
|
Amendment No. 1 to Indenture with Bank of Utah, dated December 15, 2011 (6)
|
|
4.7
|
Amendment No. 1 to Pledge and Security Agreement, dated December 15, 2011 (6)
|
|
10.1
|
Amended and Restated Credit and Security Agreement with DZ Bank AG Deutsche Zentral-Genossenschaftsbank (as agent), and Autobahn Funding Company LLC (as lender), dated effective January 25, 2013 (7) *
|
|
10.2
|
Performance Guaranty of GWG Holdings, LLC dated as of July 15, 2008, delivered in favor of DZ Bank AG Deutsche Zentral-Genossenschaftsbank (as agent) and Autobahn Funding Company LLC (as lender) (3)
|
|
10.3
|
General Reaffirmation and Modification Agreement dated effective January 25, 2013 delivered in favor of DZ Bank AG Deutsche Zentral-Genossenschaftsbank (as agent), and Autobahn Funding Company LLC (as lender) (7) **
|
|
10.4
|
Third Amended and Restated Note Issuance and Security Agreement dated November 1, 2011, with Lord Securities Corporation (as trustee), GWG LifeNotes Trust (as secured party), and noteholders (11)
|
|
10.5
|
Pledge Agreement dated November 15, 2010, among Jon R. Sabes, Steven F. Sabes, Opportunity Finance, LLC, SFS Trust 1976, SFS Trust 1992 Esther, SFS Trust 1982, Mokeson, LLC (collectively as pledgors), and Lord Securities Corporation (as trustee and pledgee) (3)
|
|
10.6
|
Fourth Amended and Restated Managing Broker-Dealer Agreement with Arque Capital dated effective April 5, 2013 (11) ***
|
|
10.7
|
Amended and Restated Investment Agreement with Insurance Strategies Fund, LLC, dated as of September 3, 2009 (3)
|
10.8
|
Addendum No. 1 to Sub-Sublease Agreement effective as of July 14, 2008 by Opportunity Finance, LLC and GWG Life, LLC (2)
|
|
10.9
|
Employment Agreement with Jon R. Sabes, dated June 14, 2011 (4)
|
|
10.10
|
Employment Agreement with Steven F. Sabes, dated June 14, 2011 (4)
|
|
10.11
|
Employment Agreement with Paul A. Siegert, dated June 14, 2011 (4)
|
|
10.12
|
Purchase and Sale Agreement with Athena Securities Group Ltd. and Athena Structured Funds PLC, dated July 11, 2011 (3)
|
|
10.13
|
Shareholders’ Agreement with respect to Athena Structured Funds PLC, dated July 11, 2011 (3)(8)
|
|
10.14 |
Amendment to Third Amended and Restated Note Issuance and Security Agreement, dated as of November 18, 2013, with Lord Securities Corporation (as trustee for the GWG LifeNotes Trust) (11)
|
|
10.15 |
Purchase and Sale Agreement with GWG Securities International PLC, Athena Securities Group Limited, and Athena Securities Limited, dated as of June 28, 2013 (9)
|
|
10.16 |
2013 Stock Incentive Plan dated March 27, 2013 (filed herewith)
|
|
10.17 |
Form of Stock Option Agreement used under 2013 Stock Incentive Plan (filed herewith)
|
|
10.18 |
Addendum to Third Amended and Restated Managing Broker-Dealer Agreement with Arque Capital dated effective February 28, 2013 (10)
|
Exhibit
|
Description | |
21.1
|
List of Subsidiaries (filed herewith)
|
|
23.1
|
Consent of Mayer Hoffman McCann P.C. (filed herewith)
|
|
31.1
|
Section 302 Certification of the Chief Executive Officer (filed herewith)
|
|
31.2
|
Section 302 Certification of the Chief Financial Officer (filed herewith)
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
99.1
|
Letter from Model Actuarial Pricing Systems, dated March 19, 2013 (filed herewith)
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Schema Document
|
|
101.CAL**
|
XBRL Calculation Linkbase Document
|
|
101.DEF**
|
XBRL Definition Linkbase Document
|
|
101.LAB**
|
XBRL Label Linkbase Document
|
|
101.PRE**
|
XBRL Presentation Linkbase Document
|
(1)
|
Incorporated by reference to Form S-1 Registration Statement filed on June 14, 2011 (File No. 333-174887).
|
(2)
|
Incorporated by reference to Form S-1/A Registration Statement filed on July 26, 2011 (File No. 333-174887).
|
(3)
|
Incorporated by reference to Form S-1/A Registration Statement filed on August 23, 2011 (File No. 333-174887).
|
(4)
|
Incorporated by reference to Form S-1/A Registration Statement filed on September 20, 2011 (File No. 333-174887).
|
(5)
|
Incorporated by reference to Form S-1/A Registration Statement filed on October 20, 2011 (File No. 333-174887).
|
(6)
|
Incorporated by reference to Post-Effective Amendment No. 1 to Form S-1/A filed on April 30, 2012 (File No. 333-174887).
|
(7)
|
Incorporated by reference to Current Report on Form 8-K filed on February 1, 2013.
|
(8) | Agreement was terminated effective June 28, 2013. |
(9) | Incorporated by reference to Current Report on Form 8-K filed on July 8, 2013. |
(10) |
Incorporated by reference to Post-Effective Amendment No. 6 to Form S-1/A filed on April 4, 2013 (File No. 333-174887).
|
(11) |
Incorporated by reference to Post-Effective Amendment No. 8 to Form S-1/A filed on November 12, 2013 (File No. 333-174887).
|
*
|
The registrant has earlier filed the original Credit and Security Agreement dated July 15, 2008, Consent and Amendment No. 1 to the Credit and Security Agreement dated December 14, 2010, and Consent and Amendment No. 2 to the Credit and Security Agreement dated June 10, 2011. These documents were filed as Exhibits 10.1, 10.2 and 10.3, respectively, to the Form S-1/A Registration Statement filed on August 23, 2011.
|
**
|
The registrant has earlier filed a Reaffirmation of Guaranty dated as of June 10, 2011, which was filed as Exhibit 10.7 to the Form S-1/A Registration Statement filed on August 23, 2011.
|
***
|
The registrant has earlier filed a Managing Broker-Dealer Agreement dated August 14, 2011, an amended Managing Broker-Dealer Agreement dated October 19, 2011, an Amended and Restated Managing Broker-Dealer Agreement dated November 16, 2011, and a Second Amended and Restated Managing Broker-Dealer Agreement dated effective as of November 16, 2011. These documents were filed as Exhibits 10.8 to the Form S-1/A Registration Statements filed on August 23, October 20, November 28 and December 15, 2011, respectively.
|
GWG HOLDINGS, INC.
|
|||
Date: March 20, 2014
|
By:
|
/s/ Jon R. Sabes
|
|
Chief Executive Officer
|
Signature
|
Title
|
||
/s/ Jon R. Sabes
|
Chief Executive Officer and Director
|
||
Jon R. Sabes
|
(Principal Executive Officer)
|
||
/s/ Steven F. Sabes
|
Chief Operating Officer, Secretary and Director
|
||
Steven F. Sabes
|
|||
/s/ Paul A. Siegert
|
President and Director
|
||
Paul A. Siegert
|
|||
/s/ Jon Gangelhoff
|
Chief Financial Officer
|
||
Jon Gangelhoff
|
(Principal Financial and Accounting Officer)
|
||
/s/ Jeffrey L. McGregor
|
Director
|
||
Jeffrey L. McGregor
|
|||
/s/ David H. Abramson
|
Director
|
||
David H. Abramson
|
|||
/s/ Charles H. Maguire III
|
Director
|
||
Charles H. Maguire III
|