Form 6-K
FORM
6 - K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
As of 11/3/2010
Ternium S.A.
(Translation of Registrants name into English)
Ternium S.A.
46a, Avenue John F. Kennedy
L-1855 Luxembourg
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover
Form 20-F or 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under
the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b):
Not applicable
The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule
13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended.
This report contains Ternium S.A.s consolidated financial statements as of September 30, 2010.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TERNIUM S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ Pablo Brizzio |
|
By: |
|
/s/ Daniel Novegil |
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Pablo Brizzio
|
|
|
|
Name:
|
|
Daniel Novegil |
|
|
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
Title:
|
|
Chief Executive Officer |
|
|
Dated: November 3, 2010
TERNIUM S.A.
CONSOLIDATED CONDENSED INTERIM
FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2010
AND FOR THE NINE-MONTH PERIODS
ENDED SEPTEMBER 30, 2010 AND 2009
46a, Avenue John F. Kennedy, 2nd floor
L 1855
R.C.S. Luxembourg : B 98 668
TERNIUM S.A.
Consolidated condensed interim financial statements as of September 30, 2010
and for the nine-month periods ended September 30, 2010 and 2009
(All amounts in USD thousands)
CONSOLIDATED CONDENSED INTERIM INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month period |
|
|
Nine-month period |
|
|
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
Notes |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
3 |
|
|
1,877,234 |
|
|
|
1,278,835 |
|
|
|
5,454,473 |
|
|
|
3,593,783 |
|
Cost of sales |
|
3 & 4 |
|
|
(1,448,149 |
) |
|
|
(1,005,363 |
) |
|
|
(4,060,783 |
) |
|
|
(3,098,633 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
3 |
|
|
429,085 |
|
|
|
273,472 |
|
|
|
1,393,690 |
|
|
|
495,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
3 & 5 |
|
|
(170,105 |
) |
|
|
(114,570 |
) |
|
|
(482,623 |
) |
|
|
(393,727 |
) |
Other operating income (expenses), net |
|
3 |
|
|
8,587 |
|
|
|
(24 |
) |
|
|
9,186 |
|
|
|
(21,119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
3 |
|
|
267,567 |
|
|
|
158,878 |
|
|
|
920,253 |
|
|
|
80,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
(17,868 |
) |
|
|
(25,589 |
) |
|
|
(55,249 |
) |
|
|
(85,425 |
) |
Interest income |
|
|
|
|
10,244 |
|
|
|
5,752 |
|
|
|
18,177 |
|
|
|
16,121 |
|
Interest income Sidor financial asset |
|
11 |
|
|
11,604 |
|
|
|
38,259 |
|
|
|
56,685 |
|
|
|
95,385 |
|
Other financial income (expenses), net |
|
6 |
|
|
29,539 |
|
|
|
(44,911 |
) |
|
|
91,617 |
|
|
|
13,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings (losses) of associated companies |
|
|
|
|
71 |
|
|
|
270 |
|
|
|
(813 |
) |
|
|
928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
|
|
301,157 |
|
|
|
132,659 |
|
|
|
1,030,670 |
|
|
|
121,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
|
|
|
|
(100,321 |
) |
|
|
(28,002 |
) |
|
|
(354,049 |
) |
|
|
23,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
200,836 |
|
|
|
104,657 |
|
|
|
676,621 |
|
|
|
144,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from the disposal of Sidor |
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
428,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
200,836 |
|
|
|
104,657 |
|
|
|
676,621 |
|
|
|
572,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
|
|
|
151,684 |
|
|
|
88,480 |
|
|
|
544,569 |
|
|
|
558,116 |
|
Non-controlling interests |
|
|
|
|
49,152 |
|
|
|
16,177 |
|
|
|
132,052 |
|
|
|
14,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,836 |
|
|
|
104,657 |
|
|
|
676,621 |
|
|
|
572,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
2,004,743,442 |
|
|
|
2,004,743,442 |
|
|
|
2,004,743,442 |
|
|
|
2,004,743,442 |
|
Basic and diluted earnings per share (expressed in
USD per share) for profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- From continuing operations attributable to the
equity holders |
|
|
|
|
0.08 |
|
|
|
0.04 |
|
|
|
0.27 |
|
|
|
0.07 |
|
- From discontinued operations attributable to the
equity holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21 |
|
- For the period attributable to the equity holders |
|
|
|
|
0.08 |
|
|
|
0.04 |
|
|
|
0.27 |
|
|
|
0.28 |
|
The accompanying notes are an integral part of these consolidated condensed interim financial
statements. These consolidated condensed interim financial statements should be read in conjunction
with our audited Consolidated Financial Statements and notes for the fiscal year ended December 31,
2009.
-2-
TERNIUM S.A.
Consolidated condensed interim financial statements as of September 30, 2010
and for the nine-month periods ended September 30, 2010 and 2009
(All amounts in USD thousands)
CONSOLIDATED CONDENSED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month period |
|
|
Nine-month period |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
200,836 |
|
|
|
104,657 |
|
|
|
676,621 |
|
|
|
572,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
18,398 |
|
|
|
(54,819 |
) |
|
|
25,152 |
|
|
|
(164,507 |
) |
Changes in the fair value of
derivatives classified as cash flow
hedges |
|
|
3,973 |
|
|
|
4,862 |
|
|
|
7,215 |
|
|
|
29,648 |
|
Income tax relating to cash flow hedges |
|
|
(1,192 |
) |
|
|
(1,362 |
) |
|
|
(2,164 |
) |
|
|
(8,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) for the
period, net of tax |
|
|
21,179 |
|
|
|
(51,319 |
) |
|
|
30,203 |
|
|
|
(143,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
222,015 |
|
|
|
53,338 |
|
|
|
706,824 |
|
|
|
429,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
|
173,100 |
|
|
|
47,863 |
|
|
|
588,194 |
|
|
|
476,082 |
|
Non-controlling interests |
|
|
48,915 |
|
|
|
5,475 |
|
|
|
118,630 |
|
|
|
(46,918 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,015 |
|
|
|
53,338 |
|
|
|
706,824 |
|
|
|
429,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated condensed interim financial
statements. These consolidated condensed interim financial statements should be read in conjunction
with our audited Consolidated Financial Statements and notes for the fiscal year ended December 31,
2009.
-3-
TERNIUM S.A.
Consolidated condensed interim financial statements as of September 30, 2010
and for the nine-month periods ended September 30, 2010 and 2009
(All amounts in USD thousands)
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
7 |
|
|
|
4,214,239 |
|
|
|
|
|
|
|
4,040,415 |
|
|
|
|
|
Intangible assets, net |
|
|
8 |
|
|
|
1,126,961 |
|
|
|
|
|
|
|
1,085,412 |
|
|
|
|
|
Investments in associated companies |
|
|
|
|
|
|
5,712 |
|
|
|
|
|
|
|
6,577 |
|
|
|
|
|
Other investments, net |
|
|
|
|
|
|
35,379 |
|
|
|
|
|
|
|
16,414 |
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
8,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net |
|
|
|
|
|
|
70,097 |
|
|
|
5,461,285 |
|
|
|
101,317 |
|
|
|
5,250,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
|
|
|
|
113,393 |
|
|
|
|
|
|
|
136,300 |
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
1,588 |
|
|
|
|
|
Inventories, net |
|
|
|
|
|
|
2,026,181 |
|
|
|
|
|
|
|
1,350,568 |
|
|
|
|
|
Trade receivables, net |
|
|
|
|
|
|
715,175 |
|
|
|
|
|
|
|
437,835 |
|
|
|
|
|
Sidor financial asset |
|
|
11 |
|
|
|
253,662 |
|
|
|
|
|
|
|
964,359 |
|
|
|
|
|
Other investments |
|
|
|
|
|
|
284,908 |
|
|
|
|
|
|
|
46,844 |
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
2,227,001 |
|
|
|
5,620,362 |
|
|
|
2,095,798 |
|
|
|
5,033,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets classified as held for sale |
|
|
|
|
|
|
|
|
|
|
10,146 |
|
|
|
|
|
|
|
9,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,630,508 |
|
|
|
|
|
|
|
5,042,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
11,091,793 |
|
|
|
|
|
|
|
10,292,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to the companys equity holders |
|
|
|
|
|
|
|
|
|
|
5,784,299 |
|
|
|
|
|
|
|
5,296,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
|
|
|
|
|
|
|
|
|
1,108,031 |
|
|
|
|
|
|
|
964,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
|
|
|
|
|
|
|
6,892,330 |
|
|
|
|
|
|
|
6,261,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions |
|
|
|
|
|
|
15,790 |
|
|
|
|
|
|
|
18,913 |
|
|
|
|
|
Deferred income tax |
|
|
|
|
|
|
844,244 |
|
|
|
|
|
|
|
857,297 |
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
208,431 |
|
|
|
|
|
|
|
176,626 |
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
21,533 |
|
|
|
|
|
|
|
32,627 |
|
|
|
|
|
Trade payables |
|
|
|
|
|
|
1,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
|
|
1,420,618 |
|
|
|
2,511,748 |
|
|
|
1,787,204 |
|
|
|
2,872,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax liabilities |
|
|
|
|
|
|
375,114 |
|
|
|
|
|
|
|
103,171 |
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
132,824 |
|
|
|
|
|
|
|
57,021 |
|
|
|
|
|
Trade payables |
|
|
|
|
|
|
634,263 |
|
|
|
|
|
|
|
412,967 |
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
35,840 |
|
|
|
|
|
|
|
46,083 |
|
|
|
|
|
Borrowings |
|
|
|
|
|
|
509,674 |
|
|
|
1,687,715 |
|
|
|
539,525 |
|
|
|
1,158,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
|
|
|
4,199,463 |
|
|
|
|
|
|
|
4,031,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
|
|
|
|
|
|
|
11,091,793 |
|
|
|
|
|
|
|
10,292,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingencies, commitments and restrictions to the distribution of profits are disclosed in Note
10.
The accompanying notes are an integral part of these consolidated condensed interim financial
statements. These consolidated condensed interim financial statements should be read in conjunction
with our audited Consolidated Financial Statements and notes for the fiscal year ended December 31,
2009.
-4-
TERNIUM S.A.
Consolidated condensed interim financial statements as of September 30, 2010
and for the nine-month periods ended September 30, 2010 and 2009
(All amounts in USD thousands)
CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to the Companys equity holders (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial public |
|
|
Revaluation |
|
|
Capital stock |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
Capital stock |
|
|
offering |
|
|
and other |
|
|
issue discount |
|
|
translation |
|
|
Retained |
|
|
|
|
|
|
controlling |
|
|
Total |
|
|
|
(2) |
|
|
expenses |
|
|
reserves |
|
|
(3) |
|
|
adjustment |
|
|
earnings |
|
|
Total |
|
|
interests |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,726,216 |
|
|
|
(2,324,866 |
) |
|
|
(570,844 |
) |
|
|
4,484,388 |
|
|
|
5,296,342 |
|
|
|
964,897 |
|
|
|
6,261,239 |
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
544,569 |
|
|
|
544,569 |
|
|
|
132,052 |
|
|
|
676,621 |
|
Other comprehensive income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,144 |
|
|
|
|
|
|
|
39,144 |
|
|
|
(13,992 |
) |
|
|
25,152 |
|
Cash flow hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
4,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,481 |
|
|
|
570 |
|
|
|
5,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
|
|
4,481 |
|
|
|
|
|
|
|
39,144 |
|
|
|
544,569 |
|
|
|
588,194 |
|
|
|
118,630 |
|
|
|
706,824 |
|
Dividends paid in cash and other distributions (See Note 9) |
|
|
|
|
|
|
|
|
|
|
(100,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,237 |
) |
|
|
|
|
|
|
(100,237 |
) |
Dividends paid in cash and other distributions by subsidiary companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,304 |
) |
|
|
(38,304 |
) |
Acquisition of business (See Note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,808 |
|
|
|
62,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 (unaudited) |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,630,460 |
|
|
|
(2,324,866 |
) |
|
|
(531,700 |
) |
|
|
5,028,957 |
|
|
|
5,784,299 |
|
|
|
1,108,031 |
|
|
|
6,892,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shareholders equity determined in accordance with accounting principles generally accepted
in Luxembourg is disclosed in Note 10 (iii). |
|
(2) |
|
The Company has an authorized share capital of a single class of 3.5 billion shares having
a nominal value of USD1.00 per share. As of September 30, 2010, there were 2,004,743,442
shares issued. All issued shares are fully paid. |
|
(3) |
|
Represents the difference between book value of non-monetary contributions received from
shareholders under Luxembourg GAAP and IFRS. |
Dividends may be paid by Ternium to the extent distributable retained earnings calculated in
accordance with Luxembourg law and regulations exist. Therefore, retained earnings included in
these consolidated condensed interim financial statements may not be wholly distributable. See
Note 10 (iii).
The accompanying notes are an integral part of these consolidated condensed interim financial
statements. These consolidated condensed interim financial statements should be read in
conjunction with our audited Consolidated Financial Statements and notes for the fiscal year ended
December 31, 2009.
-5-
TERNIUM S.A.
Consolidated condensed interim financial statements as of September 30, 2010
and for the nine-month periods ended September 30, 2010 and 2009
(All amounts in USD thousands)
CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to the Companys equity holders (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial public |
|
|
Revaluation |
|
|
Capital stock |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
Capital stock |
|
|
offering |
|
|
and other |
|
|
issue discount |
|
|
translation |
|
|
Retained |
|
|
|
|
|
|
controlling |
|
|
Total |
|
|
|
(2) |
|
|
expenses |
|
|
reserves |
|
|
(3) |
|
|
adjustment |
|
|
earnings |
|
|
Total |
|
|
interests |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,702,285 |
|
|
|
(2,324,866 |
) |
|
|
(528,485 |
) |
|
|
3,766,988 |
|
|
|
4,597,370 |
|
|
|
964,094 |
|
|
|
5,561,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
558,116 |
|
|
|
558,116 |
|
|
|
14,209 |
|
|
|
572,325 |
|
Other comprehensive income (loss) for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,971 |
) |
|
|
|
|
|
|
(100,971 |
) |
|
|
(63,536 |
) |
|
|
(164,507 |
) |
Cash flow hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
18,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,937 |
|
|
|
2,409 |
|
|
|
21,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period |
|
|
|
|
|
|
|
|
|
|
18,937 |
|
|
|
|
|
|
|
(100,971 |
) |
|
|
558,116 |
|
|
|
476,082 |
|
|
|
(46,918 |
) |
|
|
429,164 |
|
Acquisition of non-controlling interest (4) |
|
|
|
|
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182 |
|
|
|
(378 |
) |
|
|
(196 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 (unaudited) |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,721,404 |
|
|
|
(2,324,866 |
) |
|
|
(629,456 |
) |
|
|
4,325,104 |
|
|
|
5,073,634 |
|
|
|
916,798 |
|
|
|
5,990,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shareholders equity determined in accordance with accounting principles generally accepted
in Luxembourg is disclosed in Note 10 (iii). |
|
(2) |
|
The Company has an authorized share capital of a single class of 3.5 billion shares having
a nominal value of USD1.00 per share. As of September 30, 2009, there were 2,004,743,442
shares issued. All issued shares are fully paid. |
|
(3) |
|
Represents the difference between book value of non-monetary contributions received from
shareholders under Luxembourg GAAP and IFRS. |
|
(4) |
|
On February 5, 2009, Ternium Internacional España S.L.U. acquired from its related company
Siderca S.A.I.C., 53,452 shares of Siderar S.A.I.C., representing 0.015% of that companys
share capital, for an aggregate purchase price of USD 196 thousand. After this acquisition,
Ternium increased its ownership in Siderar to 60.94%.
|
|
|
|
As permitted by IFRS 3, the Company accounted for this acquisition under the economic entity
model, which requires that the acquisition of an additional equity interest in a controlled
subsidiary be accounted for at its carrying amount, with the difference arising on purchase
price allocation being recorded directly in equity.
|
Dividends may be paid by Ternium to the extent distributable retained earnings calculated in
accordance with Luxembourg law and regulations exist. Therefore, retained earnings included in
these consolidated condensed interim financial statements may not be wholly distributable. See
Note 10 (iii).
The accompanying notes are an integral part of these consolidated condensed interim financial
statements. These consolidated condensed interim financial statements should be read in conjunction
with our audited Consolidated Financial Statements and notes for the fiscal year ended December 31,
2009.
-6-
TERNIUM S.A.
Consolidated condensed interim financial statements as of September 30, 2010
and for the nine-month periods ended September 30, 2010 and 2009
(All amounts in USD thousands)
CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-month period |
|
|
|
|
|
ended September, 30 |
|
|
|
Notes |
|
2010 |
|
|
2009 |
|
|
|
|
|
(Unaudited) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
676,621 |
|
|
|
144,302 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
7 & 8 |
|
|
280,020 |
|
|
|
285,291 |
|
Income tax accruals less payments |
|
|
|
|
231,157 |
|
|
|
(120,499 |
) |
Equity in losses (earnings) of associated companies |
|
|
|
|
813 |
|
|
|
(928 |
) |
Interest accruals less payments |
|
|
|
|
(8,386 |
) |
|
|
2,593 |
|
Impairment charge |
|
10 (ii) |
|
|
|
|
|
|
27,022 |
|
Changes in provisions |
|
|
|
|
4,221 |
|
|
|
2,631 |
|
Changes in working capital |
|
|
|
|
(484,961 |
) |
|
|
847,430 |
|
Interest income Sidor financial asset |
|
11 |
|
|
(56,685 |
) |
|
|
(95,385 |
) |
Net foreign exchange results and others
|
|
|
|
|
(61,405 |
) |
|
|
(3,254 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
581,395 |
|
|
|
1,089,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
7 & 8 |
|
|
(219,983 |
) |
|
|
(145,764 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
|
|
1,213 |
|
|
|
2,284 |
|
(Increase) decrease in other investments |
|
|
|
|
(255,280 |
) |
|
|
20,487 |
|
Acquisition of business |
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
|
|
|
|
(75,000 |
) |
|
|
(196 |
) |
Cash acquired |
|
|
|
|
6,593 |
|
|
|
|
|
Proceeds from Sidor financial asset |
|
11 |
|
|
767,382 |
|
|
|
666,543 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
|
|
224,925 |
|
|
|
543,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
Dividends paid in cash and other distributions |
|
|
|
|
(100,237 |
) |
|
|
|
|
Dividends paid in cash and other distributions by subsidiary companies |
|
|
|
|
(38,304 |
) |
|
|
|
|
Proceeds from borrowings |
|
|
|
|
18,486 |
|
|
|
205,887 |
|
Repayments of borrowings |
|
|
|
|
(555,496 |
) |
|
|
(1,017,427 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
|
|
(675,551 |
) |
|
|
(811,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
|
|
130,769 |
|
|
|
821,017 |
|
|
|
|
|
|
|
|
|
|
Movement in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
At January 1, |
|
|
|
|
2,095,798 |
|
|
|
1,065,552 |
|
Effect of exchange rate changes |
|
|
|
|
434 |
|
|
|
(2,202 |
) |
Increase in cash and cash equivalents |
|
|
|
|
130,769 |
|
|
|
821,017 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at September 30, |
|
|
|
|
2,227,001 |
|
|
|
1,884,367 |
|
|
|
|
|
|
|
|
|
|
The Company did not have restricted cash in any of the periods presented in these financial
statements.
The accompanying notes are an integral part of these consolidated condensed interim financial
statements. These consolidated condensed interim financial statements should be read in conjunction
with our audited Consolidated Financial Statements and notes for the fiscal year ended December 31,
2009.
-7-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements
INDEX TO THE NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS
1 |
|
General information and basis of presentation |
|
2 |
|
Accounting policies |
|
3 |
|
Segment information |
|
4 |
|
Cost of sales |
|
5 |
|
Selling, general and administrative expenses |
|
6 |
|
Other financial income (expenses), net |
|
7 |
|
Property, plant and equipment, net |
|
8 |
|
Intangible assets, net |
|
9 |
|
Distribution of dividends |
|
10 |
|
Contingencies, commitments and restrictions on the distribution of profits |
|
11 |
|
Nationalization of Sidor |
|
12 |
|
Acquisition of business |
|
13 |
|
Related party transactions |
|
14 |
|
Recently issued accounting pronouncements |
|
15 |
|
Subsequent events Agreement to establish a joint venture in Mexico |
-8-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
1 General information and basis of presentation
Ternium S.A. (the Company or Ternium), a Luxembourg Corporation (Societé Anonyme), was
incorporated on December 22, 2003 under the name of Zoompart Holding S.A. to hold investments in
flat and long steel manufacturing and distributing companies. The extraordinary shareholders
meeting held on August 18, 2005, changed the corporate name to Ternium S.A.
Following a corporate reorganization carried out during fiscal year 2005, in January 2006 the
Company successfully completed its registration process with the United States Securities and
Exchange Commission (SEC). As from February 1, 2006, the Companys shares are listed in the New
York Stock Exchange.
The name and percentage of ownership of subsidiaries that have been included in consolidation in
these Consolidated Condensed Interim Financial Statements is disclosed in Note 2 to the audited
Consolidated Financial Statements for the year ended December 31, 2009.
Certain comparative amounts have been reclassified to conform to changes in presentation in the
current period.
The preparation of consolidated condensed interim financial statements requires management to make
estimates and assumptions that might affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities as of the date of the statement of financial
position, and also the reported amounts of revenues and expenses for the reported periods. Actual
results may differ from these estimates.
Material intercompany transactions and balances have been eliminated in consolidation. However, the
fact that the functional currency of the Companys subsidiaries differ, results in the generation
of foreign exchange gains that are included in the consolidated condensed interim income statement
under Other financial income (expenses), net.
These Consolidated Condensed Interim Financial Statements were approved by the Board of Directors
of Ternium on November 3, 2010.
2 Accounting policies
These Consolidated Condensed Interim Financial Statements have been prepared in accordance with IAS
34, Interim Financial Reporting. These Consolidated Condensed Interim Financial Statements should
be read in conjunction with the audited Consolidated Financial Statements for the year ended
December 31, 2009, which have been prepared in accordance with International Financial Reporting
Standards (IFRS) as issued by the International Accounting Standards Board, and adopted by the
European Union.
Recently issued accounting pronouncements were applied by the Company as from their respective
dates.
These Consolidated Condensed Interim Financial Statements have been prepared following the same
accounting policies used in the preparation of the audited Consolidated Financial Statements for
the year ended December 31, 2009, except for the application of the following accounting
pronouncements, which became effective on January 1, 2010:
IFRS 3 (revised January 2008), Business Combinations
The revised standard continues to apply the acquisition method to business combinations, with some
significant changes. Those changes refer principally to the following:
|
|
Partial acquisitions: Non-controlling interests are measured either as their proportionate
interest in the net identifiable assets (which is the original IFRS 3 requirement) or at fair value
(which is the new requirement). |
|
|
|
Step acquisitions: The requirement to measure at fair value every asset and liability at each
step for the purposes of calculating a portion of goodwill has been removed. Instead, goodwill is
measured as the difference at acquisition date between the fair value of any investment in the
business held before the acquisition, the consideration transferred and the net assets acquired. |
|
|
|
Acquisition-related costs: Acquisition-related costs are generally recognised as expenses (rather
than included in goodwill). |
-9-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
2
Accounting policies (continued)
|
|
Contingent consideration: Contingent consideration must be recognised and measured at fair value
at the acquisition date. Subsequent changes in fair value are recognised in accordance with other
IFRSs, usually in profit or loss (rather than by adjusting goodwill). |
3 Segment information
Reportable operating segments
For management purposes, the Company is organized on a worldwide basis into the following segments:
flat steel products, long steel products and others.
The flat steel products segment comprises the manufacturing and marketing of hot rolled coils and
sheets, cold rolled coils and sheets, tin plate, welded pipes, hot dipped galvanized and
electro-galvanized sheets, pre-painted sheets and other tailor-made products to serve its
customers requirements.
The long steel products segment comprises the manufacturing and marketing of billets (steel in its
basic, semi-finished state), wire rod and bars.
The other products segment includes products other than flat and long steel, mainly pig iron,
pellets and pre-engineered metal buildings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flat steel |
|
|
Long steel |
|
|
|
|
|
|
|
|
|
products |
|
|
products |
|
|
Other |
|
|
Total |
|
|
|
(Unaudited) |
|
Nine-month period ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
4,708,323 |
|
|
|
604,524 |
|
|
|
141,626 |
|
|
|
5,454,473 |
|
Cost of sales |
|
|
(3,534,276 |
) |
|
|
(450,649 |
) |
|
|
(75,858 |
) |
|
|
(4,060,783 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,174,047 |
|
|
|
153,875 |
|
|
|
65,768 |
|
|
|
1,393,690 |
|
|
|
Selling, general and administrative expenses |
|
|
(424,257 |
) |
|
|
(44,890 |
) |
|
|
(13,476 |
) |
|
|
(482,623 |
) |
Other operating income, net |
|
|
8,108 |
|
|
|
869 |
|
|
|
209 |
|
|
|
9,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
757,898 |
|
|
|
109,854 |
|
|
|
52,501 |
|
|
|
920,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation PP&E |
|
|
209,649 |
|
|
|
14,521 |
|
|
|
4,668 |
|
|
|
228,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-month period ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
3,080,203 |
|
|
|
426,812 |
|
|
|
86,768 |
|
|
|
3,593,783 |
|
Cost of sales |
|
|
(2,757,134 |
) |
|
|
(285,200 |
) |
|
|
(56,299 |
) |
|
|
(3,098,633 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
323,069 |
|
|
|
141,612 |
|
|
|
30,469 |
|
|
|
495,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(353,392 |
) |
|
|
(31,334 |
) |
|
|
(9,001 |
) |
|
|
(393,727 |
) |
Other operating (expenses) income, net (*) |
|
|
(21,156 |
) |
|
|
55 |
|
|
|
(18 |
) |
|
|
(21,119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(51,479 |
) |
|
|
110,333 |
|
|
|
21,450 |
|
|
|
80,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation PP&E |
|
|
211,817 |
|
|
|
13,811 |
|
|
|
4,938 |
|
|
|
230,566 |
|
|
|
|
(*) |
|
Flat steel products segment includes an impairment charge of intangible assets of USD 27.0
million (see Note 10 (ii)). |
-10-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
3 Segment information (continued)
Geographical information
Ternium sells its products to three main geographical areas: South and Central America, North
America, and Europe and others. The North American area comprises principally United States, Canada
and Mexico. The South and Central American area comprises principally Argentina, Colombia, Chile,
Paraguay, Ecuador, Guatemala, Costa Rica and Brazil.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South and |
|
|
|
|
|
|
|
|
|
|
|
|
Central |
|
|
North |
|
|
Europe |
|
|
|
|
|
|
America |
|
|
America |
|
|
and others |
|
|
Total |
|
|
|
(Unaudited) |
|
Nine-month period ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
2,209,330 |
|
|
|
3,149,242 |
|
|
|
95,901 |
|
|
|
5,454,473 |
|
|
|
Depreciation PP&E |
|
|
83,656 |
|
|
|
145,169 |
|
|
|
13 |
|
|
|
228,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-month period ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
1,213,939 |
|
|
|
2,208,154 |
|
|
|
171,690 |
|
|
|
3,593,783 |
|
|
|
Depreciation PP&E |
|
|
84,546 |
|
|
|
146,004 |
|
|
|
16 |
|
|
|
230,566 |
|
4 Cost of sales
|
|
|
|
|
|
|
|
|
|
|
Nine-month period |
|
|
|
ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
Inventories at the beginning of the year |
|
|
1,350,568 |
|
|
|
1,826,547 |
|
Acquisition of business |
|
|
76,771 |
|
|
|
|
|
Translation differences |
|
|
22,125 |
|
|
|
(73,210 |
) |
Plus: Charges for the period |
|
|
|
|
|
|
|
|
Raw materials and consumables used and other movements |
|
|
3,623,516 |
|
|
|
1,566,923 |
|
Services and fees |
|
|
130,054 |
|
|
|
90,271 |
|
Labor cost |
|
|
370,975 |
|
|
|
271,322 |
|
Depreciation of property, plant and equipment |
|
|
215,836 |
|
|
|
227,075 |
|
Amortization of intangible assets |
|
|
13,619 |
|
|
|
11,349 |
|
Maintenance expenses |
|
|
252,410 |
|
|
|
160,883 |
|
Office expenses |
|
|
4,748 |
|
|
|
3,731 |
|
Freight and transportation |
|
|
27,279 |
|
|
|
25,992 |
|
Insurance |
|
|
5,750 |
|
|
|
7,003 |
|
Charges (recovery) of provision for obsolescence |
|
|
5,032 |
|
|
|
(48,793 |
) |
Valuation allowance |
|
|
|
|
|
|
127,553 |
|
Recovery from sales of scrap and by-products |
|
|
(32,437 |
) |
|
|
(19,942 |
) |
Others |
|
|
20,718 |
|
|
|
14,948 |
|
|
|
|
|
|
|
|
|
|
Less: Inventories at the end of the period |
|
|
(2,026,181 |
) |
|
|
(1,093,019 |
) |
|
|
|
|
|
|
|
Cost of sales |
|
|
4,060,783 |
|
|
|
3,098,633 |
|
|
|
|
|
|
|
|
-11-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
5 Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
Nine-month period |
|
|
|
ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Services and fees |
|
|
42,897 |
|
|
|
35,030 |
|
Labor cost |
|
|
115,057 |
|
|
|
107,602 |
|
Depreciation of property plant and equipment |
|
|
13,002 |
|
|
|
3,491 |
|
Amortization of intangible assets |
|
|
37,563 |
|
|
|
43,376 |
|
Maintenance expenses |
|
|
6,494 |
|
|
|
4,792 |
|
Taxes |
|
|
65,351 |
|
|
|
48,067 |
|
Office expenses |
|
|
22,641 |
|
|
|
17,595 |
|
Freight and transportation |
|
|
166,340 |
|
|
|
121,048 |
|
Decrease of allowances for doubtful accounts |
|
|
(841 |
) |
|
|
(1,416 |
) |
Others |
|
|
14,119 |
|
|
|
14,142 |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
482,623 |
|
|
|
393,727 |
|
|
|
|
|
|
|
|
6 Other financial income (expenses), net
|
|
|
|
|
|
|
|
|
|
|
Nine-month period |
|
|
|
Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Net foreign exchange gains |
|
|
100,220 |
|
|
|
10,889 |
|
Change in fair value of derivative instruments |
|
|
(729 |
) |
|
|
11,593 |
|
Debt issue costs |
|
|
(3,407 |
) |
|
|
(3,988 |
) |
Others |
|
|
(4,467 |
) |
|
|
(4,658 |
) |
|
|
|
|
|
|
|
Other financial income, net |
|
|
91,617 |
|
|
|
13,836 |
|
|
|
|
|
|
|
|
7 Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
Nine-month period |
|
|
|
ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
At the beginning of the year |
|
|
4,040,415 |
|
|
|
4,212,313 |
|
|
|
Acquisition of business |
|
|
140,118 |
|
|
|
|
|
Currency translation differences |
|
|
67,514 |
|
|
|
(137,067 |
) |
Additions |
|
|
202,744 |
|
|
|
132,251 |
|
Disposals |
|
|
(3,800 |
) |
|
|
(3,072 |
) |
Depreciation charge |
|
|
(228,838 |
) |
|
|
(230,566 |
) |
Transfers and other movements |
|
|
(3,914 |
) |
|
|
(6,855 |
) |
|
|
|
|
|
|
|
At the end of the period |
|
|
4,214,239 |
|
|
|
3,967,004 |
|
|
|
|
|
|
|
|
-12-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
8 Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
Nine-month period |
|
|
|
ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
At the beginning of the year |
|
|
1,085,412 |
|
|
|
1,136,367 |
|
Acquisition of business |
|
|
25,473 |
|
|
|
|
|
Currency translation differences |
|
|
46,105 |
|
|
|
148 |
|
Additions |
|
|
17,239 |
|
|
|
13,513 |
|
Amortization charge |
|
|
(51,182 |
) |
|
|
(54,725 |
) |
Transfers and other movements |
|
|
3,914 |
|
|
|
(4,677 |
) |
Impairment charge (*) |
|
|
|
|
|
|
(27,022 |
) |
|
|
|
|
|
|
|
|
|
At the end of the period |
|
|
1,126,961 |
|
|
|
1,063,604 |
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
This charge represents the full impairment over the steel supply contract mentioned in
Note 10 (ii). |
9 Distribution of dividends
During the annual general shareholders meeting held on June 2, 2010, the shareholders approved the
consolidated financial statements and unconsolidated annual accounts for the year ended December
31, 2009 and a distribution of dividends of USD 0.05 per share (USD 0.50 per ADS), or USD 100.2
million. The dividends were paid on June 10, 2010.
10 Contingencies, commitments and restrictions on the distribution of profits
This note should be read in conjunction with Note 27 to the Companys audited Consolidated
Financial Statements for the year ended December 31, 2009. Significant changes or events since the
date of issue of such financial statements are as follows:
(i) Siderar
(a) Expansion project
Within the investment plan to increase its production capacity, Siderar has entered into several
commitments to acquire new production equipment for a total consideration of USD 130.3 million.
Furthermore, related to operating activities and to the investment plan, Siderar entered into an
agreement with Air Liquide Argentina S.A. (Alasa) for the supply of oxygen, nitrogen and argon
for a contracted amount of USD 173.7 million which is due to terminate in 2025.
Given the severe international financial crisis initiated in 2008, its impact on the steel global
market and the uncertainty about the evolution of steel demand, Siderar rescheduled the execution
of its investment plan. Consequently, Siderar agreed with some suppliers to cancel or postpone some
purchase orders.
Regarding the agreement entered with Alasa and after several negotiations, a provisory suspension
of services and supplies from both parties related to the construction of the new gas facility was
agreed until December 31, 2010. If a new postponement is not agreed, or a definitive agreement is
not reached, Alasa would be entitled to claim Siderar fulfillment of the commitments starting
January 1, 2011.
(b) Raw material contracts
Siderar has assumed fixed commitments for the purchase of raw materials for the next three years
for a total consideration USD 649.8 million, which include purchases of certain raw materials at
prices that are USD 32.4 million higher than market prices at the end of the period. The Company
records the actual cost incurred for the purchase of such raw materials and does not recognize any
anticipated losses, as sales prices of finished goods are expected to exceed production cost.
-13-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
10 Contingencies, commitments and restrictions on the distribution of profits (continued)
(ii) Steel supply contracts
Grupo Imsa (now Ternium Mexico), together with Grupo Marcegaglia, Duferco International and Dongkuk
Steel were parties to a ten-year steel slab off-take framework agreement with Corus UK Limited
dated as of December 16, 2004, which was supplemented by bilateral off-take agreements. Under the
agreements, the offtakers could be required, in the aggregate, to purchase approximately 78% of the
steel slab production of Corus Teeside facility in the North East of England, of which Grupo
Imsas share was 15.38%, or approximately 0.5 million tons per year.
In addition, the offtakers were required to make, in the aggregate and according to their
respective pro rata shares, significant payments to Corus to finance capital expenditures. In
December 2007, all of Grupo Imsas rights and obligations under this contract were assigned to
Ternium Procurement S.A. (formerly known as Alvory S.A.).
On April 7, 2009, Ternium Procurement S.A., together with the other offtakers, declared the early
termination of the off-take framework agreement and their respective off-take agreements with Corus
pursuant to a provision allowing the offtakers to terminate the agreements upon the occurrence of
certain events specified in the off-take framework agreement. Corus initially denied the occurrence
of the alleged termination event, stated that it would pursue specific performance and initiated an
arbitration proceeding against the offtakers and Ternium Mexico (as guarantor of Ternium
Procurements obligations) seeking damages arising out of the alleged wrongful termination of the
off-take agreements, which damages Corus did not quantify but stated would exceed the USD150
million (approximately USD 29.7 million in the case of Ternium Procurement), the maximum aggregate
cap on liability that the offtakers understand would have under the off-take framework agreement (a
limitation that Corus disputes). In addition, Corus threatened to submit to arbitration further
claims in tort against the offtakers, and also threatened to submit such claims against certain
third parties to such agreements, including the Company. The offtakers and Ternium Mexico, in turn,
denied Corus claims and brought counterclaims against Corus which, in the aggregate, would also be
greater than USD150 million. On May 12, 2009, Corus, by a letter from its lawyers, alleged that the
offtakerss termination notice amounted to a repudiatory breach of the agreements and stated that
it accepted that the agreements had come to an end and that it would no longer pursue a claim for
specific performance in the arbitration; the claim for damages, for all losses caused by the
alleged offtakers wrongful repudiation of the agreements, however, would be maintained. On July 9,
2009, Corus submitted an amended request for arbitration adding tortious claims against the
offtakers and adding to its claims the payment of punitive or exemplary damages. The arbitration
proceeding has not yet concluded. At the date of issue of these financial statements it is
impossible to foresee the final outcome of this arbitration proceeding.
(iii) Restrictions on the distribution of profits
Under Luxembourg law, at least 5% of net income per year calculated in accordance with Luxembourg
law and regulations must be allocated to a reserve until such reserve equals 10% of the share
capital. At December 31, 2009, this reserve reached the above-mentioned threshold.
Ternium may pay dividends to the extent that it has distributable retained earnings and
distributable reserves calculated in accordance with Luxembourg law and regulations. Therefore,
retained earnings included in these consolidated condensed interim financial statements may not be
wholly distributable.
Shareholders equity under Luxembourg law and regulations comprises the following captions:
|
|
|
|
|
|
|
At December |
|
|
|
31, 2009 |
|
|
|
|
|
|
Share capital |
|
|
2,004,743 |
|
Legal reserve |
|
|
200,474 |
|
Distributable reserves |
|
|
201,674 |
|
Non distributable reserves |
|
|
1,414,123 |
|
Accumulated profit at December 31, 2009 |
|
|
1,535,379 |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity under Luxembourg GAAP |
|
|
5,356,393 |
|
|
|
|
|
-14-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
11 Nationalization of Sidor
On March 31, 2008, Ternium S.A. (the Company) controlled approximately 59.7% of Sidor, while
Corporación Venezolana de Guayana, or CVG (a Venezuelan governmental entity), and Banco de
Desarrollo Económico y Social de Venezuela, or BANDES (a bank owned by the Venezuelan government),
held approximately 20.4% of Sidor and certain Sidor employees and former employees held the
remaining 19.9% interest.
Further to several threats of nationalization and various adverse interferences with management in
preceding years, on April 8, 2008, the Venezuelan government announced its intention to take
control over Sidor. On April 29, 2008, the National Assembly of Venezuela passed a resolution
declaring that the shares of Sidor, together with all of its assets, were of public and social
interest, and authorizing the Venezuelan government to take any action it deemed appropriate in
connection with any such assets, including expropriation.
On May 11, 2008, Decree Law 6058 of the President of Venezuela regulating the steel production
activity in the Guayana, Venezuela region (the Decree), dated April 30, 2008, was published. The
Decree ordered that Sidor and its subsidiaries and associated companies be transformed into
state-owned enterprises (empresas del Estado), with the government owning not less than 60% of
their share capital. The Decree required the Venezuelan government to create two committees: a
transition committee to be incorporated into Sidors management and to ensure that control over the
current operations of Sidor and its subsidiaries and associated companies was transferred to the
government on or prior to July 12, 2008, and a separate technical committee, composed of
representatives of the government and the private shareholders of Sidor and its subsidiaries and
associated companies, to negotiate over a 60-day period (extendable by mutual agreement) a fair
price for the shares to be transferred to Venezuela. The Decree also stated that, in the event the
parties failed to reach agreement by the expiration of the 60-day period, the Venezuelan Ministry
of Basic Industries and Mining (the MIBAM) would assume control and exclusive operation of, and
the Executive Branch would order the expropriation of, the shares of the relevant companies in
accordance with the Venezuelan Expropriation Law.
Upon expiration of the term contemplated under the Decree, on July 12, 2008, Venezuela, acting
through CVG, assumed operational control and complete responsibility for Sidors operations, and
Sidors board of directors ceased to function. However, negotiations between the Venezuelan
government and the Company regarding the terms of the compensation continued over several months,
and the Company retained formal title over the Sidor shares during that period.
On May 7, 2009, the Company completed the transfer of its entire 59.7% interest in Sidor to CVG.
The Company agreed to receive an aggregate amount of USD 1.97 billion as compensation for its Sidor
shares. Of that amount, CVG paid USD 400 million in cash at closing. The balance was divided in two
tranches: the first tranche of USD 945 million is being paid in six equal quarterly installments
beginning in August 2009 until November 2010, while the second tranche will be due in November
2010, subject to quarterly mandatory prepayment events based on the increase of the WTI crude oil
price over its May 6, 2009 level. Under the agreements with CVG and Venezuela, in the event of
non-compliance by CVG with its payment obligations, the Company has reserved the rights and
remedies that it had prior to the transfer of the Sidor shares in relation to any claim against
Venezuela, subject to certain limitations, including that the Company may not claim an amount
exceeding the outstanding balance due from CVG.
-15-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
11 Nationalization of Sidor (continued)
At September 30, 2010, the carrying amount of the Sidor financial asset (following the receipt of
USD 1,721.0 million cash payments) amounted to USD 253.7 million after application of a 14.36%
annual discount rate to adequately reflect, and only for the purpose of recording, the present
accounting value of the receivable with CVG. The Company estimated the 14.36% annual discount rate
on the basis of the yield (13.3%) of Venezuelan sovereign debt with maturities similar to that of
the receivable held by Ternium against CVG. However, as the Venezuelan sovereign debt with similar
maturities was governed by New York law while the receivable with CVG was governed by Venezuelan
law, the discount rate was further adjusted to adequately reflect the specific risk of Terniums
receivable.
In the three-month period ended June 30, 2009, the Company recorded a net gain, in accounting
terms, of USD 428.0 million in connection with this transaction which was disclosed within Income
from discontinued operations in the Income Statement. This result represents the difference
between (i) the fair value, in accounting terms, net of taxes and other transaction costs, of the
compensation for the Sidor financial asset (which comprised a USD 400 million cash payment and a
receivable against CVG that, at May 7, 2009, had a fair value of USD 1,382.0 million after
application of the discount rate stated above, net of taxes and other transaction costs of USD 35.1
million) and (ii) the carrying amount of the Sidor financial asset at March 31, 2009.
In the nine-month period ended September 30, 2010, the Company recorded a gain in the amount of
USD 56.7 million included in Interest income Sidor financial asset in the Income Statement,
representing the accretion income over the receivable held against CVG. All the above is without
prejudice to the rights of the Company, including the rights and remedies reserved in the agreement
with CVG and Venezuela as described above, in the event of non-compliance by CVG with its payment
obligations.
12 Acquisition of business
On August 25, 2010, Ternium S.A. completed the acquisition of a 54% ownership interest in Ferrasa
S.A.S., a company organized under the laws of Colombia (Ferrasa) through a capital contribution
in the amount of USD 74.5 million. Ferrasa has a 100% ownership interest in Sidecaldas S.A.S.
(Sidecaldas), Figuraciones S.A.S. (Figuraciones) and Perfilamos del Cauca S.A.S.
(Perfilamos), all of which are also Colombian companies. Ternium has also completed the
acquisition of a 54% ownership interest in Ferrasa Panamá S.A. (Ferrasa Panamá) for USD 0.5
million. On the mentioned date the Company obtained control over the assets and liabilities of the
acquired companies.
Ferrasa is a long and flat steel products processor and distributor. Sidecaldas is a scrap-based
long steel making and rolling facility, with an annual production capacity of approximately 140,000
tons. Figuraciones and Perfilamos manufacture welded steel tubes, profiles and beams. These
companies have combined annual sales of approximately 300,000 tons, of which approximately 70% are
long products and 30% are flat and tubular products, used mainly in the construction sector.
Ferrasa Panamá is a long steel products processor and distributor based in Panama, with annual
sales of approximately 8,000 tons.
The former controlling shareholders have an option to sell to Ternium, at any time, all or part of
their remaining 46% interest in each of Ferrasa and Ferrasa Panamá, and Ternium has an option to
purchase all or part of that remaining interest from the former controlling shareholders, at any
time after the second anniversary of the closing.
-16-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
12 Acquisition of business (continued)
Ferrasa and Ferrasa Panamá contributed revenues of USD 33.1 million and a net loss of USD 0.7
million (net of USD 0.6 million of non-controlling interests) in the period from August 25, 2010 to
September 30, 2010. The fair value and book value of assets and liabilities arising from the
transaction are as follows:
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
Book value |
|
Property, plant and equipment |
|
|
140,118 |
|
|
|
140,413 |
|
Previously recognized goodwill |
|
|
|
|
|
|
37,377 |
|
Trademarks |
|
|
4,407 |
|
|
|
|
|
Customer relationships |
|
|
15,403 |
|
|
|
|
|
Other contractual rights |
|
|
4,064 |
|
|
|
|
|
Other intangible assets |
|
|
42 |
|
|
|
42 |
|
Inventories |
|
|
76,771 |
|
|
|
76,241 |
|
Cash and cash equivalents |
|
|
6,593 |
|
|
|
6,593 |
|
Deferred Tax Assets |
|
|
7,832 |
|
|
|
1,180 |
|
Borrowings |
|
|
(134,120 |
) |
|
|
(134,120 |
) |
Other assets and liabilities, net |
|
|
15,141 |
|
|
|
15,141 |
|
Non-controlling interest in subsidiaries |
|
|
(236 |
) |
|
|
(236 |
) |
|
|
|
|
|
|
|
Net |
|
|
136,015 |
|
|
|
142,631 |
|
Non-controlling interest |
|
|
(62,572 |
) |
|
|
|
|
Goodwill |
|
|
1,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Purchase Consideration |
|
|
75,000 |
|
|
|
|
|
Goodwill, representing the excess of the purchase price paid over the fair value of identifiable
assets, liabilities and contingent liabilities totaled USD 1.6 million. Goodwill derives mainly
from the fair value of the going concern element of the acquiree.
The Company has chosen to recognize the non-controlling interest at its proportionate share in net
identifiable assets acquired.
Acquisition related costs are included in the income statement.
13 Related party transactions
The Company is controlled by San Faustín N.V.. As of September 30, 2010, San Faustin N.V.
beneficially owned 60.64% and Tenaris, which is also controlled by San Faustin, held 11.46%, of our
outstanding voting stock. Rocca & Partners S.A. controls a significant portion of the voting power
of San Faustin N.V. and has the ability to influence matters affecting, or submitted to a vote of
the shareholders of San Faustin N.V., such as the election of directors, the approval of certain
corporate transactions and other matters concerning the Companys policies. There are no
controlling shareholders for Rocca & Partners S.A..
-17-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
13 Related party transactions (continue)
The following transactions were carried out with related parties:
|
|
|
|
|
|
|
|
|
|
|
Nine-month period |
|
|
|
ended September, 30 |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
(i) Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Sales of goods and services |
|
|
|
|
|
|
|
|
Sales of goods to other related parties |
|
|
138,302 |
|
|
|
23,070 |
|
Sales of services and others to associated parties |
|
|
51 |
|
|
|
57 |
|
Sales of services and others to other related parties |
|
|
1,395 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
139,748 |
|
|
|
23,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Purchases of goods and services |
|
|
|
|
|
|
|
|
Purchases of goods from other related parties |
|
|
34,463 |
|
|
|
23,976 |
|
Purchases of services and others from associated parties |
|
|
26,049 |
|
|
|
23,242 |
|
Purchases of services and others from other related parties |
|
|
89,854 |
|
|
|
68,655 |
|
|
|
|
|
|
|
|
|
|
|
150,366 |
|
|
|
115,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Financial results |
|
|
|
|
|
|
|
|
Income with associated parties |
|
|
55 |
|
|
|
558 |
|
Income with other related parties |
|
|
|
|
|
|
118 |
|
Expenses with other related parties |
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Period-end balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Arising from sales/purchases of goods/services |
|
|
|
|
|
|
|
|
Receivables from associated parties |
|
|
377 |
|
|
|
329 |
|
Receivables from other related parties |
|
|
23,598 |
|
|
|
13,128 |
|
Advances to suppliers with other related parties |
|
|
1,792 |
|
|
|
15,687 |
|
Payables to associated parties |
|
|
(3,281 |
) |
|
|
(1,775 |
) |
Payables to other related parties |
|
|
(36,922 |
) |
|
|
(16,541 |
) |
|
|
|
|
|
|
|
|
|
|
(14,436 |
) |
|
|
10,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Other investments non current |
|
|
|
|
|
|
|
|
Time deposits |
|
|
17,881 |
|
|
|
16,161 |
|
|
|
|
|
|
|
|
|
|
|
17,881 |
|
|
|
16,161 |
|
|
|
|
|
|
|
|
14 Recently issued accounting pronouncements
(i) Improvements to International Financial Reporting Standards
In May 2010, the IASB issued Improvements to International Financial Reporting Standards by which
it amended several international accounting and financial reporting standards.
The effective date of each amendment is included in the IFRS affected.
The Companys management estimates that the application of these improvements will not have a
material effect on the Companys financial condition or results of operations.
-18-
TERNIUM S.A.
Notes to the Consolidated Condensed Interim Financial Statements (Contd.)
14 Recently issued accounting pronouncements (continued)
(ii) Amendments to IFRS 7, Financial Instruments: Disclosures
In October 2010, the IASB amended International Financial Reporting Standard 7 Financial
Instruments- Disclosures. The amendment requires disclosures to help users of financial statements
evaluate the risk exposures relating to transfers of financial assets that are not derecognised and
the effect of those risks on an entitys financial position.
Entities shall apply these amendments for annual periods beginning on or after 1 July 2011. Earlier
application is permitted.
The Companys management estimates that the application of this amendment will not have a material
effect on the Companys financial condition or results of operations.
15 Subsequent events Agreement to establish a joint venture in Mexico
On October 4, 2010, Ternium S.A. and Nippon Steel Corporation signed a definitive agreement to form
a joint venture in Mexico for the manufacturing and sale of hot-dip galvanized and galvannealed
steel sheets to serve the Mexican automobile market. The joint venture will operate under the name
of Tenigal SRL de CV (Tenigal). Ternium and Nippon Steel will hold 51% and 49% participations in
Tenigal, respectively.
Tenigal plans to build a hot-dip galvanizing plant in the vicinity of Monterrey City with a
production capacity of 400,000 tons per year. Construction of the facility would require a total
investment of approximately USD 350 million. The plant is expected to commence production of
high-grade and high-quality galvanized and galvannealed automotive steel sheets, including outer-panel and
high-strength qualities, in 2013.
Pablo Brizzio
Chief Financial Officer
-19-