Delaware
|
27-0016420
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
28 West Grand Avenue, Suite 3, Montvale, NJ
|
07645
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(201) 225-0190
|
||
(Registrant’s telephone number, including area code)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
22 |
Financial Statements.
|
June 30,
2015
|
December 31,
2014
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
6,078
|
$
|
8,592
|
||||
Marketable securities
|
6,533
|
6,406
|
||||||
Trade account receivables, net
|
12,979
|
14,152
|
||||||
Inventories
|
6,455
|
6,658
|
||||||
Other accounts receivable
|
1,439
|
1,249
|
||||||
Total current assets
|
33,484
|
37,057
|
||||||
Property and equipment, net
|
1,955
|
1,948
|
||||||
Intangible assets and others, net
|
3,925
|
4,416
|
||||||
Long term deposit
|
50
|
46
|
||||||
Goodwill
|
1,466
|
1,466
|
||||||
Total long term assets
|
7,396
|
7,876
|
||||||
Total assets
|
$
|
40,880
|
$
|
44,933
|
June 30,
2015
|
December 31,
2014
|
|||||||
LIABILITIES AND EQUITY
|
||||||||
Short term bank credit and current portion of long term bank loans
|
$
|
10,390
|
$
|
9,416
|
||||
Current portion of long term notes
|
-
|
1,000
|
||||||
Trade accounts payable
|
5,466
|
7,588
|
||||||
Other accounts payable
|
2,338
|
2,619
|
||||||
Total current liabilities
|
18,194
|
20,623
|
||||||
Long term loans from banks
|
3,629
|
3,919
|
||||||
Finance lease
|
37
|
56
|
||||||
Accrued severance pay, net
|
26
|
29
|
||||||
Deferred tax liabilities, net
|
29
|
57
|
||||||
Total long term liabilities
|
3,721
|
4,061
|
||||||
Stockholders’ Equity:
|
||||||||
Preferred stock; $.001 par value, 5,000,000 shares authorized, none issued and outstanding
|
||||||||
Common stock; $.001 par value, 25,000,000 shares authorized, 5,865,221 and
5,856,246 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
|
6
|
6
|
||||||
Additional paid in capital
|
7,677
|
7,505
|
||||||
Accumulated other comprehensive income (loss)
|
(120
|
) |
325
|
|||||
Retained earnings
|
4,991
|
6,284
|
||||||
Micronet Enertec stockholders' equity
|
12,554
|
14,120
|
||||||
Non-controlling interests
|
6,411
|
6,129
|
||||||
Total equity
|
18,965
|
20,249
|
||||||
Total liabilities and equity
|
$
|
40,880
|
$
|
44,933
|
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
R Revenues
|
$
|
11,426
|
$
|
12,153
|
$
|
5,747
|
$
|
6,586
|
||||||||
Cost of revenues
|
7,841
|
8,244
|
3,913
|
4,729
|
||||||||||||
Gross profit
|
3,585
|
3,909
|
1,834
|
1,857
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
1,466
|
1,618
|
723
|
874
|
||||||||||||
Selling and marketing
|
819
|
759
|
350
|
368
|
||||||||||||
General and administrative
|
2,238
|
2,482
|
1,127
|
1,598
|
||||||||||||
Amortization of intangible assets
|
607
|
251
|
305
|
158
|
||||||||||||
Total operating expenses
|
5,130
|
5,110
|
2,505
|
2,998
|
||||||||||||
Loss from operations
|
(1,545
|
) |
(1,201)
|
(671
|
) |
(1,141
|
) | |||||||||
Financial expenses, net
|
261
|
634
|
169
|
588
|
||||||||||||
In Loss before provision for income taxes
|
(1,806
|
) |
(1,835
|
) |
(840
|
) |
(1,729
|
) | ||||||||
Taxes on income
|
(167
|
) |
(37
|
) |
(37
|
) |
(116
|
) | ||||||||
Net loss
|
(1,639
|
) |
(1,798
|
) |
(803
|
) |
(1,613
|
) | ||||||||
Net loss attributable to non-controlling interests
|
(345
|
) |
(192
|
) |
(215
|
) |
(339
|
) | ||||||||
Net loss attributable to Micronet Enertec Technologies, Inc.
|
(1,294
|
) |
(1,606
|
) |
(588
|
) |
(1,274
|
) | ||||||||
Loss per share attributable to Micronet Enertec Technologies, Inc.
|
||||||||||||||||
B Basic and diluted
|
$
|
(0.22
|
) |
$
|
(0.28
|
) |
$
|
(0.1
|
) |
$
|
(0.22
|
) | ||||
WWeighted average common shares outstanding:
|
||||||||||||||||
Basic and diluted
|
5,857,951
|
5,831,246
|
5,859,675
|
5,831,246
|
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net loss
|
$
|
(1,639
|
) |
$
|
(1,798
|
) |
$
|
(803
|
) |
$
|
(1,613
|
) | ||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
Currency translation adjustment
|
182
|
212
|
383
|
238
|
||||||||||||
Total comprehensive loss
|
(1,457)
|
(1,586
|
) |
(420
|
) |
(1,375
|
) | |||||||||
Comprehensive income (loss) attributable to the non- controlling interests
|
282
|
149
|
(3)
|
220
|
||||||||||||
Comprehensive loss attributable to Micronet Enertec Technologies, Inc.
|
$
|
(1,739)
|
$
|
(1,735
|
) |
$
|
(417
|
) |
$
|
(1,595
|
) |
Six months ended
June 30,
|
||||||||
2015
|
2014
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(1,639)
|
$
|
(1,798
|
) | |||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
847
|
428
|
||||||
Marketable securities
|
(88
|
) |
41
|
|||||
Change in fair value of derivatives, net
|
(6
|
) |
308
|
|||||
Change in deferred taxes, net
|
(389
|
) |
(179
|
) | ||||
Accrued interests on bank loans
|
449
|
127
|
||||||
Amortization of discount and change in value of long term convertible debenture, net
|
-
|
56
|
||||||
Stock-based compensation
|
172
|
13
|
||||||
Changes in operating assets and liabilities (net of impact of acquisition):
|
||||||||
Decrease in trade account receivables
|
1,101
|
800
|
||||||
Decrease (increase) in inventories
|
155
|
(725
|
) | |||||
Decrease in accrued severance pay, net
|
(3
|
) |
(48
|
) | ||||
Increase in other account receivables
|
(9
|
) |
(289
|
) | ||||
Increase (decrease) in trade account payables
|
(2,122
|
) |
949
|
|||||
Decrease in other account payables
|
(294
|
) |
(1,072
|
) | ||||
Net cash used in operating activities
|
$
|
(1,826
|
) |
$
|
(1,389
|
) |
Six months ended June 30,
|
||||||||
2015
|
2014
|
|||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of property and equipment
|
(184
|
) |
(123
|
) | ||||
Acquisition of business, net of cash acquired (Appendix A)
|
-
|
(6,896
|
) | |||||
Marketable securities
|
(39
|
) |
(196)
|
|||||
Net cash used in investing activities
|
$
|
(223
|
) |
$
|
(7,215
|
) | ||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Short-term bank credit
|
2,823
|
3,402
|
||||||
Repayment of short-term bank loan
|
(2,175
|
) |
-
|
|||||
Repayment of long-term bank loan
|
(473
|
)
|
(2,980
|
) | ||||
Long-term bank loans
|
59
|
5,540
|
||||||
Exercise of call option over noncontrolling interest
|
-
|
(925
|
) | |||||
Repayment of long-term notes
|
(1,000
|
) |
-
|
|||||
Net cash provided by (used in) financing activities
|
$
|
(766
|
) |
$
|
5,037
|
|||
NET CASH DECREASE IN CASH AND CASH EQUIVALENTS
|
(2,815
|
) |
(3,567
|
) | ||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
8,592
|
12,825
|
||||||
TRANSLATION ADJUSTMENT OF CASH AND CASH EQUIVALENTS
|
301
|
(35
|
) | |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
6,078
|
$
|
9,223
|
Six months ended
June 30,
|
||||||||
2015
|
2014
|
|||||||
Acquisition of business, net of cash acquired:
|
||||||||
Inventory
|
$
|
-
|
$
|
(1,360
|
) | |||
Property and equipment
|
-
|
(47
|
) | |||||
Intangible assets
|
-
|
(4,232
|
) | |||||
Goodwill
|
-
|
(1,466
|
) | |||||
-
|
(7,105
|
) | ||||||
Liability to seller
|
-
|
209
|
||||||
Net cash provided by acquisition
|
$
|
-
|
$
|
(6,896
|
) |
Inventories
|
$
|
1,360
|
||
Property and equipment
|
47
|
|||
Identifiable intangible assets:
|
||||
Customer relations
|
2,552
|
|||
Core technology
|
1,680
|
|||
Goodwill
|
1,466
|
|||
Total assets acquired
|
$
|
7,105
|
Six Months Ended June 30,
|
||||
|
2014
|
|||
Total revenues
|
$
|
16,542
|
||
Net loss
|
$
|
(1,615)
|
Fair value measurements using input type
|
||||||||||||||||
June 30, 2015
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash and cash equivalents
|
$
|
6,078
|
$
|
-
|
$
|
-
|
$
|
6,078
|
||||||||
Marketable securities
|
6,533
|
-
|
-
|
6,533
|
||||||||||||
Derivative assets
|
-
|
92
|
-
|
92
|
||||||||||||
Derivative liabilities - Phantom option
|
-
|
(43
|
) |
-
|
(43
|
) | ||||||||||
$
|
12,611
|
$
|
49
|
$
|
-
|
$
|
12,660
|
Fair value measurements using input type
|
||||||||||||||||
December 31, 2014
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash and cash equivalents
|
$
|
8,592
|
$
|
-
|
$
|
-
|
$
|
8,592
|
||||||||
Marketable securities
|
6,406
|
-
|
-
|
6,406
|
||||||||||||
Derivative assets
|
-
|
29
|
-
|
29
|
||||||||||||
Derivative liabilities - Phantom option
|
-
|
(49
|
) |
-
|
(49
|
) | ||||||||||
$
|
14,998
|
$
|
(20
|
) |
$
|
-
|
$
|
14,978
|
June 30,
2015
|
December 31,
2014
|
|||||||
Raw materials
|
$
|
5,875
|
$
|
6,009
|
||||
Work in process
|
580
|
649
|
||||||
$
|
6,455
|
$
|
6,658
|
Six months ended June 30, 2015
|
||||||||||||
Defense and aerospace
|
Mobile resource
management
|
Consolidated
|
||||||||||
Revenues from external customers
|
$
|
3,917
|
$
|
7,509
|
$
|
11,426
|
||||||
Segment operating loss
|
(50
|
) |
(1) (947
|
) |
(997
|
) | ||||||
Not allocated expenses
|
548
|
|||||||||||
Finance expenses
|
(261
|
) | ||||||||||
Consolidated loss before provision for income taxes
|
$
|
(1,806
|
) |
Six months ended June 30, 2014
|
||||||||||||
Defense and aerospace
|
Mobile resource management
|
Consolidated
|
||||||||||
Revenues from external customers
|
$
|
4,852
|
$
|
7,301
|
$
|
12,153
|
||||||
Segment operating income (loss)
|
(6
|
) |
(2) (583
|
) |
(589)
|
|||||||
Not allocated expenses
|
612
|
|||||||||||
Finance expenses
|
(634
|
) | ||||||||||
Consolidated loss before provision for income taxes
|
$
|
(1,835
|
) |
(1)
|
Includes $607 of intangible assets amortization, derived from Micronet and Micronet Inc. acquisitions.
|
(2)
|
Includes $251 of intangible assets amortization, derived from Micronet and Micronet Inc. acquisitions.
|
·
|
Demand for our products as well as future growth, either through internal efforts, development of new products, potential segments and markets or through acquisitions;
|
·
|
Leveraging our experience and other assets we possess to enhance Enertec’s (as defined below) product offerings;
|
·
·
|
Integration of the vehicle business operation we acquired from Seller in 2014;
Levels of research and development costs in the future;
|
·
|
Continuing control of at least a majority of Micronet's share capital;
|
·
|
The organic and non-organic growth of our business;
|
·
|
Our financing needs; and
|
·
|
The sufficiency of our capital resources.
|
·
|
Amortization of acquired intangible assets - We are required to amortize the intangible assets, included in our GAAP financial statements, related to the Transaction and the Acquisition. The amount of an acquisition’s purchase price allocated to intangible assets and term of its related amortization are unique to these transactions. The amortization of acquired intangible assets are non-cash charges. We believe that such charges do not reflect our operational performance. Therefore, we exclude amortization of acquired intangible assets to provide investors with a consistent basis for comparing pre- and post-transaction operating results.
|
·
|
Amortization of note discount and related expenses - These interest expenses are non-cash and are related to amortization of discount of the UTA Capital LLC, or UTA, notes, the last of which was paid in January 2015. Such expenses do not reflect our on-going operations and all of them were incurred up to the end of fiscal 2014.
|
·
|
Change in fair value of call options and warrants – The change in fair value of the call options relating to the Acquisition is recorded as interest expense. The change in fair value is derived primarily from Micronet’s share price and does not reflect our on-going operations.
|
|
·
|
Stock-based compensation is share based awards granted to certain individuals. They are non-cash and affected by our historical stock prices which are irrelevant to forward-looking analyses and are not necessarily linked to our operational performance.
|
·
|
Expenses related to the purchase of a business - These expenses relate directly to the purchase of the Vehicle Business and consist mainly of legal and accounting fees, finder’s fees and travel expenses. We believe that these expenses do not reflect our operational performance. Therefore, we exclude them to provide investors with a consistent basis for comparing pre- and post-Vehicle Business purchase operating results.
|
Six months ended
June 30,
|
||||||||
(Dollars in Thousands, other than share and per share amounts)
|
||||||||
2015
|
2014
|
|||||||
GAAP net loss attributable to Micronet Enertec
|
$
|
(1,294
|
) |
$
|
(1,606)
|
) | ||
Amortization of acquired intangible assets
|
381
|
136
|
||||||
Change in fair value of call options and warrants
|
-
|
308
|
||||||
Amortization of note discount and related expenses
|
-
|
56
|
||||||
Stock-based compensation
|
172
|
13
|
||||||
Expenses related to purchase of a business
|
-
|
290
|
||||||
Income tax-effect of above non-GAAP adjustments
|
(17
|
) |
(15
|
) | ||||
Total Non-GAAP net loss attributable to Micronet Enertec
|
$
|
(758
|
) |
$
|
(818
|
) | ||
Non-GAAP net loss per diluted share attributable to Micronet Enertec
|
$
|
(0.13
|
) |
$
|
(0.14)
|
|||
Shares used in per share calculations
|
5,857,951
|
5,831,246
|
||||||
GAAP net loss per diluted share attributable to Micronet Enertec
|
$
|
(0.22
|
) |
$
|
(0.28)
|
|||
Shares used in per share calculations
|
5,857,951
|
5,831,246
|
Three months ended
June 30,
|
||||||||
(Dollars in Thousands, other than share and per share amounts)
|
||||||||
2015
|
2014
|
|||||||
GAAP net loss attributable to Micronet Enertec
|
$
|
(588)
|
) |
$
|
(1,274
|
) | ||
Amortization of acquired intangible assets
|
192
|
87
|
||||||
Change in fair value of call options and warrants
|
-
|
381
|
||||||
Amortization of note discount and related expenses
|
-
|
6
|
||||||
Stock-based compensation
|
103
|
7
|
||||||
Expenses related to purchase of a business
|
-
|
290
|
||||||
Income tax-effect of above non-GAAP adjustments
|
(9
|
) |
(8
|
) | ||||
Total Non-GAAP net loss attributable to Micronet Enertec
|
$
|
(302
|
) |
$
|
(511
|
) | ||
Non-GAAP net loss per diluted share attributable to Micronet Enertec
|
$
|
(0.05
|
) |
$
|
(0.09
|
) | ||
Shares used in per share calculations
|
5,859,675
|
5,831,246
|
||||||
GAAP net loss per diluted share attributable to Micronet Enertec
|
$
|
(0.10
|
) |
$
|
(0.22
|
) | ||
Shares used in per share calculations
|
5,859,675
|
5,831,246
|
·
|
Our bank debt is composed of short-term loans to Enertec Electronics Ltd, Enertec and Micronet amounting to $10,390,000 as of June 30, 2015 compared to $9,416,000 at December 31, 2014, and long-term loans amounting to $3,629,000 as of June 30, 2015 compared to $3,919,000 at December 31, 2014. The short-term loans bear interest rates between Israeli prime (currently 1.60%) plus 0.7% to 2.45%. The long-term loans have maturity dates between May 2017 and July 2019 and bear interest rates between Israeli Prime plus 1.25% to 2.45%.
|
|
● |
Enertec has covenanted under its bank loans, among other things that (1) its shareholder’s equity according to its financial statements will not fall below NIS 17 million, and (2) its shareholder’s equity will not be lower than 30% of the total liabilities on its balance sheet. Enertec has met all of its bank covenants as of June 30, 2015.
|
·
|
Enertec Electronics has covenanted under its bank loan mainly that the Company will present separate financial statements equity of not less than 32.5% of total assets. Enertec Electronics has met all of its bank covenants as of June 30, 2015.
|
·
|
In addition, Micronet has undertaken under its bank loan documents the following primary financial covenants: (1) The aggregate amount of deposits and marketable securities will not less than 85% of the aggregate amount of the loans; (2) a minimum equity of NIS 30 million and (3) total solvency ratio of not less than 30%. Micronet has met all of its bank covenants as of June 30, 2015.
|
Quantitative and Qualitative Disclosures about Market Risks.
|
Controls and Procedures.
|
Exhibits.
|
Exhibit
Number
|
Description
|
|
3.1
|
Composite Copy of the Certificate of Incorporation of the Company, as amended to date (Incorporated by reference to Exhibit 4.1 of the Company's Registration Statement on Form S-8 (File No. 333-199752), filed with the Securities and Exchange Commission on October 31, 2014.).
|
|
3.2
|
Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 3.5 of Amendment No. 2 to our Registration Statement on Form S-1 (File No. 333-185470), filed with the Securities and Exchange Commission on March 18, 2013).
|
|
31.1*
|
Rule 13a-14(a) Certification of Chief Executive Officer.
|
|
31.2*
|
Rule 13a-14(a) Certification of Chief Financial Officer.
|
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
32.2**
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
101*
|
The following materials from Micronet Enertec Technologies, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements.
|
*
|
Filed herewith
|
**
|
Furnished herewith
|
MICRONET ENERTEC
TECHNOLOGIES, INC.
|
|||
Date: August 14, 2015
|
By:
|
/s/ David Lucatz
|
|
Name: David Lucatz
|
|||
Title: Chairman, President and Chief Executive
Officer (Principal Executive Officer)
|
Date: August 14, 2015
|
By:
|
/s/ Eyal Leibovitz
|
|
Name: Eyal Leibovitz
|
|||
Title: Secretary and Chief Financial
Officer (Principal Financial Officer)
|
Exhibit
Number
|
Description
|
|
3.1
|
Composite Copy of the Certificate of Incorporation of the Company, as amended to date (Incorporated by reference to Exhibit 4.1 of the Company's Registration Statement on Form S-8 (File No. 333-199752), filed with the Securities and Exchange Commission on October 31, 2014.).
|
|
3.2
|
Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 3.5 of Amendment No. 2 to our Registration Statement on Form S-1 (File No. 333-185470), filed with the Securities and Exchange Commission on March 18, 2013).
|
|
31.1*
|
Rule 13a-14(a) Certification of Chief Executive Officer.
|
|
31.2*
|
Rule 13a-14(a) Certification of Chief Financial Officer.
|
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
32.2**
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
101*
|
The following materials from Micronet Enertec Technologies, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements.
|
*
|
Filed herewith
|
**
|
Furnished herewith
|