Tennessee
|
62-1222567
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
|
100
North Main Street, Greeneville,
Tennessee
|
37743-4992
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(Unaudited)
June
30,
2007
|
December
31,
2006*
|
|||||||
ASSETS
|
||||||||
Cash
and due from
banks
|
$ |
70,807
|
$ |
44,657
|
||||
Federal
funds sold and other
|
1,007
|
25,983
|
||||||
Securities
available for
sale
|
242,882
|
37,740
|
||||||
Securities
held to maturity (with
a market value of $1,347 and $2,544)
|
1,358
|
2,545
|
||||||
FHLB,
Bankers Bank and other
stock, at cost
|
10,837
|
7,055
|
||||||
Loans
held for
sale
|
10,705
|
1,772
|
||||||
Loans,
net of unearned
interest
|
2,327,149
|
1,539,629
|
||||||
Allowance
for loan
losses
|
(32,935 | ) | (22,302 | ) | ||||
Premises
and equipment,
net
|
79,957
|
57,258
|
||||||
Goodwill
and other intangible assets
|
158,158
|
38,540
|
||||||
Other
assets
|
57,373
|
39,777
|
||||||
Total
assets
|
$ |
2,927,298
|
$ |
1,772,654
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ |
2,069,749
|
$ |
1,332,505
|
||||
Federal
funds purchased
|
41,862
|
20,000
|
||||||
Repurchase
agreements
|
83,598
|
22,165
|
||||||
FHLB
advances and notes
payable
|
287,983
|
177,571
|
||||||
Subordinated
debentures
|
88,662
|
13,403
|
||||||
Accrued
interest payable and
other liabilities
|
44,039
|
22,539
|
||||||
Total
liabilities
|
2,615,893
|
1,588,183
|
||||||
Shareholders’
equity
|
||||||||
Common
stock: $2 par, 20,000,000
shares authorized,
12,927,407
and
9,810,867 shares outstanding
|
25,855
|
19,622
|
||||||
Additional
paid-in
capital
|
184,672
|
71,828
|
||||||
Retained
earnings
|
103,695
|
93,150
|
||||||
Accumulated
other comprehensive
loss
|
(2,817 | ) | (129 | ) | ||||
Total
shareholders’
equity
|
311,405
|
184,471
|
||||||
Total
liabilities and shareholders’ equity
|
$ |
2,927,298
|
$ |
1,772,654
|
||||
*
This condensed consolidated balance sheet has been derived from the
audited consolidated balance sheet, as filed in
the
Company's Annual Report on Form 10-K for the fiscal year ended December
31, 2006.
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Interest
income
|
||||||||||||||||
Interest
and fees on
loans
|
$ |
39,681
|
$ |
27,781
|
$ |
71,596
|
$ |
53,881
|
||||||||
Investment
securities
|
2,090
|
649
|
2,798
|
1,280
|
||||||||||||
Federal
funds sold and
other
|
12
|
59
|
27
|
95
|
||||||||||||
41,783
|
28,489
|
74,421
|
55,256
|
|||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
15,012
|
8,647
|
26,165
|
16,689
|
||||||||||||
Borrowings
|
3,838
|
2,069
|
6,502
|
3,608
|
||||||||||||
18,850
|
10,716
|
32,667
|
20,297
|
|||||||||||||
Net
interest income
|
22,933
|
17,773
|
41,754
|
34,959
|
||||||||||||
Provision
for loan losses
|
1,259
|
1,244
|
2,233
|
2,308
|
||||||||||||
Net
interest income after provision
for
loan losses
|
21,674
|
16,529
|
39,521
|
32,651
|
||||||||||||
Noninterest
income
|
||||||||||||||||
Service
charges and
fees
|
5,395
|
4,001
|
9,684
|
7,232
|
||||||||||||
Other
|
1,088
|
1,027
|
2,198
|
2,551
|
||||||||||||
6,483
|
5,028
|
11,882
|
9,783
|
|||||||||||||
Noninterest
expense
|
||||||||||||||||
Salaries
and employee
benefits
|
8,472
|
6,266
|
15,930
|
12,657
|
||||||||||||
Occupancy
and furniture and
equipment expense
|
2,626
|
2,050
|
4,722
|
4,109
|
||||||||||||
Other
|
5,611
|
4,363
|
10,099
|
8,619
|
||||||||||||
16,709
|
12,679
|
30,751
|
25,385
|
|||||||||||||
Income
before income taxes
|
11,448
|
8,878
|
20,652
|
17,049
|
||||||||||||
Provision
for income taxes
|
4,362
|
3,395
|
7,950
|
6,470
|
||||||||||||
Net
income
|
$ |
7,086
|
$ |
5,483
|
$ |
12,702
|
$ |
10,579
|
||||||||
Comprehensive
Income
|
$ |
4,357
|
$ |
5,498
|
$ |
10,014
|
$ |
10,587
|
||||||||
Per
share of common stock:
|
||||||||||||||||
Basic
earnings
|
$ |
0.63
|
$ |
0.56
|
$ |
1.20
|
$ |
1.08
|
||||||||
Diluted
earnings
|
0.62
|
0.55
|
1.19
|
1.07
|
||||||||||||
Dividends
|
0.13
|
0.12
|
0.26
|
0.24
|
||||||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
11,321,822
|
9,785,936
|
10,572,798
|
9,778,288
|
||||||||||||
Diluted
|
11,395,518
|
9,897,987
|
10,647,638
|
9,891,817
|
Accumulated
|
||||||||||||||||||||
Other
|
Total
|
|||||||||||||||||||
Additional
|
Compre-
|
Share-
|
||||||||||||||||||
Common
|
Paid-in
|
Retained
|
hensive
|
holders’
|
||||||||||||||||
Stock
|
Capital
|
Earnings
|
Loss
|
Equity
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
Balance,
December 31, 2006
|
$ |
19,622
|
$ |
71,828
|
$ |
93,150
|
$ | (129 | ) | $ |
184,471
|
|||||||||
Common
stock transactions:
|
||||||||||||||||||||
Issuance
of 3,102,616 shares in
acquisition
|
6,205
|
112,270
|
-
|
-
|
118,475
|
|||||||||||||||
Exercise
of 14,574 shares under
stock
option plan
|
29
|
317
|
-
|
-
|
346
|
|||||||||||||||
Common
stock exchanged for
exercised
stock options, 650
shares
|
(1 | ) | (21 | ) |
-
|
-
|
(22 | ) | ||||||||||||
Stock-based
compensation
|
-
|
235
|
-
|
-
|
235
|
|||||||||||||||
Tax
benefit from exercise of
Non-qualified
stock options
|
-
|
43
|
-
|
-
|
43
|
|||||||||||||||
Implementation
of FIN 48
|
-
|
-
|
800
|
-
|
800
|
|||||||||||||||
Dividends
paid ($.26 per share)
|
-
|
-
|
(2,957 | ) |
-
|
(2,957 | ) | |||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
-
|
-
|
12,702
|
-
|
12,702
|
|||||||||||||||
Change
in unrealized
gains
(losses),
net of reclassification
and
taxes
|
-
|
-
|
-
|
(2,688 | ) | (2,688 | ) | |||||||||||||
Total
comprehensive
income
|
10,014
|
|||||||||||||||||||
Balance,
June 30, 2007
|
$ |
25,855
|
$ |
184,672
|
$ |
103,695
|
$ | (2,817 | ) | $ |
311,405
|
June
30,
|
June
30,
|
|||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Cash
flows from operating activities
|
||||||||
Net
income
|
$ |
12,702
|
$ |
10,579
|
||||
Adjustments
to reconcile net
income to net cash provided by
operating
activities
|
||||||||
Provision
for loan
losses
|
2,233
|
2,308
|
||||||
Depreciation
and
amortization
|
2,416
|
2,077
|
||||||
Security
amortization and
accretion, net
|
(77 | ) | (9 | ) | ||||
Loss
on sale of securities
|
23
|
8
|
||||||
FHLB
stock
dividends
|
-
|
(165 | ) | |||||
Net
gain on sale of mortgage
loans
|
(535 | ) | (391 | ) | ||||
Originations
of mortgage loans
held for sale
|
(33,779 | ) | (29,924 | ) | ||||
Proceeds
from sales of mortgage
loans
|
34,022
|
30,947
|
||||||
Increase
in cash surrender value of life insurance
|
(413 | ) | (391 | ) | ||||
Net
losses
[gains?]from sales of fixed assets
|
78
|
(2 | ) | |||||
Stock
compensation expense
|
235
|
185
|
||||||
Net
gain on other real estate and
repossessed assets
|
(178 | ) | (148 | ) | ||||
Deferred
tax benefit
|
(2,996 | ) | (874 | ) | ||||
Net
changes:
|
||||||||
Other
assets
|
(642 | ) | (492 | ) | ||||
Accrued
interest payable and
other liabilities
|
18,126
|
(2,724 | ) | |||||
Net
cash provided from operating
activities
|
31,215
|
10,984
|
||||||
Cash
flows from investing activities
|
||||||||
Purchase
of securities available for sale
|
(23,682 | ) | (5,948 | ) | ||||
Proceeds
from sale of securities available for sale
|
1,262
|
985
|
||||||
Proceeds
from maturities of securities held for sale
|
13,106
|
9,386
|
||||||
Proceeds
from sale of securities held to maturity
|
496
|
-
|
||||||
Proceeds
from maturities of securities held to maturity
|
690
|
640
|
||||||
Purchase
of life insurance
|
-
|
(41 | ) | |||||
Purchase
of FHLB stock
|
(819 | ) |
-
|
|||||
Net
change in loans
|
(152,845 | ) | (62,387 | ) | ||||
Acquisition,
net of cash received
|
(24,548 | ) |
-
|
|||||
Proceeds
from sale of other real estate
|
2,622
|
2,571
|
||||||
Improvements
to other real estate
|
-
|
(47 | ) | |||||
Proceeds
from sale of fixed assets
|
13
|
23
|
||||||
Premises
and equipment expenditures
|
(6,008 | ) | (4,308 | ) | ||||
Net
cash used in investing
activities
|
(189,713 | ) | (59,126 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
change in deposits
|
38,157
|
(12,273 | ) | |||||
Net
change in federal funds purchased and repurchase
agreements
|
(11,994 | ) |
33,635
|
|||||
Proceeds
from FHLB advances and notes payable
|
114,200
|
195,900
|
||||||
Proceeds
from subordinated debentures
|
57,732
|
-
|
||||||
Repayments
of FHLB advances and notes payable
|
(35,790 | ) | (177,765 | ) | ||||
Dividends
paid
|
(2,957 | ) | (2,348 | ) | ||||
Proceeds
from issuance of common stock
|
324
|
444
|
||||||
Net
cash from financing
activities
|
159,672
|
37,593
|
||||||
Net
change in cash and cash equivalents
|
1,174
|
(10,549 | ) | |||||
Cash
and cash equivalents, beginning of year
|
70,640
|
74,523
|
||||||
Cash
and cash equivalents, end of period
|
$ |
71,814
|
$ |
63,974
|
||||
Supplemental
disclosures – cash and noncash
|
||||||||
Interest
paid
|
$ |
28,866
|
$ |
20,136
|
||||
Income
taxes
paid
|
9,499
|
7,162
|
||||||
Loans
converted to other real
estate
|
1,785
|
3,121
|
||||||
Unrealized
gain (loss) on available for sale securities, net of tax
|
2,688
|
8
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Commercial
|
$ |
344,470
|
$ |
258,998
|
||||
Commercial
real estate
|
1,486,967
|
921,190
|
||||||
Residential
real estate
|
405,494
|
281,629
|
||||||
Consumer
|
100,441
|
87,111
|
||||||
Other
|
2,818
|
2,203
|
||||||
Unearned
interest
|
(13,041 | ) | (11,502 | ) | ||||
Loans,
net of unearned interest
|
$ |
2,327,149
|
$ |
1,539,629
|
||||
Allowance
for loan losses
|
$ | (32,935 | ) | $ | (22,302 | ) | ||
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Balance
at beginning of year
|
$ |
22,302
|
$ |
19,739
|
||||
Add
(deduct):
|
||||||||
Reserve
of acquired Bank
|
9,022
|
-
|
||||||
Provision
for loan losses
|
2,233
|
5,507
|
||||||
Loans
charged off
|
(1,412 | ) | (4,357 | ) | ||||
Recoveries
of loans charged off
|
790
|
1,413
|
||||||
Ending
balance
|
$ |
32,935
|
$ |
22,302
|
||||
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Loans
past due 90 days still on accrual
|
$ |
443
|
$ |
28
|
||||
Nonaccrual
loans
|
4,440
|
3,479
|
||||||
Total
|
$ |
4,883
|
$ |
3,507
|
||||
Three Months Ended June 30,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Income
|
Shares
|
Income
|
Shares
|
|||||||||||||
(Numerator)
|
(Denominator)
|
(Numerator)
|
(Denominator)
|
|||||||||||||
Basic
EPS
|
||||||||||||||||
Income
available to common shareholders
|
$ |
7,086
|
11,321,822
|
$ |
5,483
|
9,785,936
|
||||||||||
Effect
of dilutive securities
|
||||||||||||||||
Stock
options outstanding
|
-
|
73,696
|
-
|
112,051
|
||||||||||||
Diluted
EPS
|
||||||||||||||||
Income
available to common shareholders plus
|
||||||||||||||||
assumed
conversions
|
$ |
7,086
|
11,395,518
|
$ |
5,483
|
9,897,987
|
||||||||||
Six
Months Ended June 30,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Income
|
Shares
|
Income
|
Shares
|
|||||||||||||
(Numerator)
|
(Denominator)
|
(Numerator)
|
(Denominator)
|
|||||||||||||
Basic
EPS
|
||||||||||||||||
Income
available to common shareholders
|
$ |
12,702
|
10,572,798
|
$ |
10,579
|
9,778,288
|
||||||||||
Effect
of dilutive securities
|
||||||||||||||||
Stock
options outstanding
|
-
|
74,840
|
-
|
113,529
|
||||||||||||
Diluted
EPS
|
||||||||||||||||
Income
available to common shareholders plus
|
||||||||||||||||
assumed
conversions
|
$ |
12,702
|
10,647,638
|
$ |
10,579
|
9,891,817
|
||||||||||
Three
months ended June 30, 2007
|
Bank
|
Other
Segments
|
Holding
Company
|
Eliminations
|
Totals
|
|||||||||||||||
Net
interest income (expense)
|
$ |
22,002
|
$ |
1,649
|
$ | (718 | ) | $ |
-
|
$ |
22,933
|
|||||||||
Provision
for loan losses
|
905
|
354
|
-
|
-
|
1,259
|
|||||||||||||||
Noninterest
income
|
6,075
|
674
|
27
|
(293 | ) |
6,483
|
||||||||||||||
Noninterest
expense
|
15,496
|
1,282
|
224
|
(293 | ) |
16,709
|
||||||||||||||
Income
tax expense (benefit)
|
4,442
|
270
|
(350 | ) |
-
|
4,362
|
||||||||||||||
Segment
profit
|
$ |
7,234
|
$ |
417
|
$ | (565 | ) | $ |
-
|
$ |
7,086
|
|||||||||
Segment
assets at June 30, 2007
|
$ |
2,871,987
|
$ |
39,998
|
$ |
15,313
|
$ |
-
|
$ |
2,927,298
|
||||||||||
Three
months ended June 30, 2006
|
Bank
|
Other
Segments
|
Holding
Company
|
Eliminations
|
Totals
|
|||||||||||||||
Net
interest income (expense)
|
$ |
16,626
|
$ |
1,423
|
$ | (276 | ) | $ |
-
|
$ |
17,773
|
|||||||||
Provision
for loan losses
|
999
|
245
|
-
|
-
|
1,244
|
|||||||||||||||
Noninterest
income
|
4,583
|
629
|
45
|
(229 | ) |
5,028
|
||||||||||||||
Noninterest
expense
|
11,514
|
1,199
|
195
|
(229 | ) |
12,679
|
||||||||||||||
Income
tax expense (benefit)
|
3,342
|
238
|
(185 | ) |
-
|
3,395
|
||||||||||||||
Segment
profit
|
$ |
5,354
|
$ |
370
|
$ | (241 | ) | $ |
-
|
$ |
5,483
|
|||||||||
Segment
assets at June 30, 2006
|
$ |
1,629,798
|
$ |
31,544
|
$ |
4,288
|
$ |
-
|
$ |
1,665,630
|
||||||||||
Six
months ended June 30, 2007
|
Bank
|
Other
Segments
|
Holding
Company
|
Eliminations
|
Totals
|
|||||||||||||||
Net
interest income (expense)
|
$ |
39,534
|
$ |
3,206
|
$ | (986 | ) | $ |
-
|
$ |
41,754
|
|||||||||
Provision
for loan losses
|
1,519
|
714
|
-
|
-
|
2,233
|
|||||||||||||||
Noninterest
income
|
11,174
|
1,262
|
38
|
(592 | ) |
11,882
|
||||||||||||||
Noninterest
expense
|
28,362
|
2,512
|
469
|
(592 | ) |
30,751
|
||||||||||||||
Income
tax expense (benefit)
|
8,005
|
487
|
(542 | ) |
-
|
7,950
|
||||||||||||||
Segment
profit
|
$ |
12,822
|
$ |
755
|
$ | (875 | ) | $ |
-
|
$ |
12,702
|
|||||||||
Six
months ended June 30, 2006
|
Bank
|
Other
Segments
|
Holding
Company
|
Eliminations
|
Totals
|
|||||||||||||||
Net
interest income (expense)
|
$ |
32,642
|
$ |
2,852
|
$ | (535 | ) | $ |
-
|
$ |
34,959
|
|||||||||
Provision
for loan losses
|
1,841
|
467
|
-
|
-
|
2,308
|
|||||||||||||||
Noninterest
income
|
8,913
|
1,078
|
242
|
(450 | ) |
9,783
|
||||||||||||||
Noninterest
expense
|
23,213
|
2,310
|
312
|
(450 | ) |
25,385
|
||||||||||||||
Income
tax expense (benefit)
|
6,334
|
452
|
(316 | ) |
-
|
6,470
|
||||||||||||||
Segment
profit
|
$ |
10,167
|
$ |
701
|
$ | (289 | ) | $ |
-
|
$ |
10,579
|
Asset
Quality Ratios
|
||||||||||||
As
of and for the period ended June 30, 2007
|
Bank
|
Other
|
Total
|
|||||||||
Nonperforming
loans as percentage of total loans, net of unearned income
|
0.19 | % | 1.47 | % | 0.21 | % | ||||||
Nonperforming
assets as a percentage of total assets
|
0.17 | % | 1.62 | % | 0.20 | % | ||||||
Allowance
for loan losses as a percentage of total loans, net of unearned
income
|
1.30 | % | 8.02 | % | 1.42 | % | ||||||
Allowance
for loan losses as a percentage of nonperforming loans
|
690.29 | % | 545.98 | % | 674.48 | % | ||||||
YTD
net charge-offs to average total loans, net of unearned
income
|
0.01 | % | 1.42 | % | 0.04 | % | ||||||
As
of and for the period ended June 30, 2006
|
Bank
|
Other
|
Total
|
|||||||||
Nonperforming
loans as percentage of total loans, net of unearned income
|
0.31 | % | 1.32 | % | 0.34 | % | ||||||
Nonperforming
assets as a percentage of total assets
|
0.43 | % | 1.95 | % | 0.47 | % | ||||||
Allowance
for loan losses as a percentage of total loans, net of unearned
income
|
1.28 | % | 7.90 | % | 1.45 | % | ||||||
Allowance
for loan losses as a percentage of nonperforming loans
|
410.68 | % | 596.70 | % | 426.84 | % | ||||||
YTD
net charge-offs to average total loans, net of unearned
income
|
0.06 | % | 1.26 | % | 0.09 | % | ||||||
As
of and for the year ended December 31, 2006
|
Bank
|
Other
|
Total
|
|||||||||
Nonperforming
loans as percentage of total loans, net of unearned income
|
0.19 | % | 1.84 | % | 0.23 | % | ||||||
Nonperforming
assets as a percentage of total assets
|
0.24 | % | 2.53 | % | 0.29 | % | ||||||
Allowance
for loan losses as a percentage of total loans, net of unearned
income
|
1.28 | % | 7.94 | % | 1.45 | % | ||||||
Allowance
for loan losses as a percentage of nonperforming loans
|
680.25 | % | 431.95 | % | 635.93 | % | ||||||
Net
charge-offs to average total loans, net of unearned income
|
0.14 | % | 2.82 | % | 0.20 | % |
Net
charge-offs
|
Bank
|
Other
|
Total
|
Actual
for the six month period ending June 30, 2007
|
$ 124
|
$ 498
|
$ 622
|
Actual
for the six month period ending June 30, 2006
|
$ 819
|
$ 394
|
$ 1,213
|
Actual for
the year ended December 31, 2006
|
$ 2,041
|
$ 903
|
$ 2,944
|
Cash
and due from banks
|
$ |
21,245
|
||
Securities
|
200,108
|
|||
FHLB
stock
|
2,863
|
|||
Bankers
Bank stock
|
100
|
|||
Loans
held for sale
|
8,642
|
|||
Loans,
net of unearned interest
|
636,748
|
|||
Allowance
for loan losses
|
(9,022 | ) | ||
Premises
and equipment
|
18,486
|
|||
Goodwill
|
111,591
|
|||
Core
deposit intangible
|
8,740
|
|||
Other
assets
|
12,089
|
|||
Total
assets acquired
|
1,011,590
|
|||
Deposits
|
(699,089 | ) | ||
Federal
funds purchased
|
(52,500 | ) | ||
Repurchase
agreements
|
(42,790 | ) | ||
FHLB
advances
|
(32,000 | ) | ||
Subordinated debentures
|
(17,527 | ) | ||
Other
liabilities
|
(3,416 | ) | ||
Total
liabilities assumed
|
(847,322 | ) | ||
Net
assets acquired
|
$ |
164,268
|
||
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
Net
interest income
|
$ |
54,348
|
$ |
46,415
|
||||
Net
income
|
$ |
16,694
|
$ |
14,593
|
||||
Basic
earnings per share
|
$ |
1.26
|
$ |
1.13
|
||||
Diluted
earnings per share
|
$ |
1.25
|
$ |
1.12
|
FOMC
Meeting
|
Beginning
|
Ending
|
||||||||||
Date
|
Rate
|
Increase
|
Rate
|
|||||||||
December
13, 2005
|
4.00 | % | 0.25 | % | 4.25 | % | ||||||
January
31, 2006
|
4.25 | % | 0.25 | % | 4.50 | % | ||||||
March
28, 2006
|
4.50 | % | 0.25 | % | 4.75 | % | ||||||
May
10, 2006
|
4.75 | % | 0.25 | % | 5.00 | % | ||||||
June
29, 2006
|
5.00 | % | 0.25 | % | 5.25 | % | ||||||
August
8, 2006
|
5.25 | % | 0.00 | % | 5.25 | % | ||||||
September
20, 2006
|
5.25 | % | 0.00 | % | 5.25 | % | ||||||
October
25, 2006
|
5.25 | % | 0.00 | % | 5.25 | % | ||||||
December
12, 2006
|
5.25 | % | 0.00 | % | 5.25 | % | ||||||
January
31, 2007
|
5.25 | % | 0.00 | % | 5.25 | % | ||||||
March
21, 2007
|
5.25 | % | 0.00 | % | 5.25 | % | ||||||
May 9,
2007
|
5.25 | % | 0.00 | % | 5.25 | % | ||||||
June
28, 2007
|
5.25 | % | 0.00 | % | 5.25 | % |
Three
Months Ended
|
||||||||||||||||||||||||
June
30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans(1)
|
$ |
1,962,127
|
$ |
39,681
|
8.11 | % | $ |
1,426,984
|
$ |
27,781
|
7.81 | % | ||||||||||||
Investment
securities
|
154,110
|
2,090
|
5.44 | % |
54,571
|
649
|
4.77 | % | ||||||||||||||||
Other
short-term investments
|
1,121
|
12
|
4.29 | % |
4,476
|
59
|
5.29 | % | ||||||||||||||||
Fully
taxable equivalent adjustment (2)
|
114
|
38
|
||||||||||||||||||||||
Total
interest-earning assets
|
$ |
2,117,358
|
$ |
41,897
|
7.94 | % | $ |
1,486,031
|
$ |
28,527
|
7.70 | % | ||||||||||||
Noninterest
earning assets
|
230,119
|
146,520
|
||||||||||||||||||||||
Total
assets
|
$ |
2,347,477
|
$ |
1,632,551
|
||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest
checking, savings and money
market
|
$ |
693,235
|
$ |
4,865
|
2.81 | % | $ |
505,383
|
$ |
2,680
|
2.13 | % | ||||||||||||
Time
deposits
|
874,466
|
10,147
|
4.65 | % |
625,457
|
5,967
|
3.83 | % | ||||||||||||||||
Total
interest-bearing deposits
|
$ |
1,567,701
|
$ |
15,012
|
3.84 | % | $ |
1,130,840
|
$ |
8,647
|
3.07 | % | ||||||||||||
Securities
sold under repurchase
agreements
and short-term borrowings
|
67,307
|
768
|
4.58 | % |
34,783
|
397
|
4.58 | % | ||||||||||||||||
Notes
payable
|
192,668
|
2,352
|
4.90 | % |
109,796
|
1,414
|
5.17 | % | ||||||||||||||||
Subordinated
debentures(3)
|
51,061
|
718
|
5.64 | % |
13,403
|
258
|
7.72 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
$ |
1,878,7.37
|
$ |
18,850
|
4.02 | % | $ |
1,288,822
|
$ |
10,716
|
3.34 | % | ||||||||||||
Noninterest
bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
180,185
|
148,937
|
||||||||||||||||||||||
Other
liabilities
|
36,566
|
18,396
|
||||||||||||||||||||||
Total
noninterest bearing liabilities
|
216,751
|
167,333
|
||||||||||||||||||||||
Total
liabilities
|
2,095,488
|
1,456,155
|
||||||||||||||||||||||
Shareholders’
equity
|
251,989
|
176,396
|
||||||||||||||||||||||
Total
liabilities and shareholders’
equity
|
$ |
2,347,477
|
$ |
1,632,551
|
||||||||||||||||||||
Net
interest income
|
$ |
23,047
|
$ |
17,811
|
||||||||||||||||||||
Interest
rate spread
|
3.91 | % | 4.36 | % | ||||||||||||||||||||
Net
yield on interest-earning assets
|
4.37 | % | 4.81 | % |
Six
Months Ended
|
||||||||||||||||||||||||
June
30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans(1)
|
$ |
1,768,459
|
$ |
71,596
|
8.16 | % | $ |
1,409,788
|
$ |
53,881
|
7.71 | % | ||||||||||||
Investment
securities
|
103,176
|
2,798
|
5.47 | % |
55,503
|
1,280
|
4.65 | % | ||||||||||||||||
Other
short-term investments
|
1,189
|
27
|
4.58 | % |
3,928
|
95
|
4.88 | % | ||||||||||||||||
Fully
taxable equivalent adjustment (2)
|
146
|
77
|
||||||||||||||||||||||
Total
interest-earning assets
|
$ |
1,872,824
|
$ |
74,567
|
8.03 | % | $ |
1,469,219
|
$ |
55,333
|
7.59 | % | ||||||||||||
Noninterest
earning assets
|
191,240
|
146,829
|
||||||||||||||||||||||
Total
assets
|
$ |
2,064,064
|
$ |
1,616,048
|
||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest
checking, savings and money
market
|
$ |
617,363
|
$ |
8,411
|
2.75 | % | $ |
513,060
|
$ |
5,256
|
2.07 | % | ||||||||||||
Time
deposits
|
774,411
|
17,754
|
4.62 | % |
625,750
|
11,433
|
3.68 | % | ||||||||||||||||
Total
interest-bearing deposits
|
$ |
1,391,774
|
$ |
26,165
|
3.79 | % | $ |
1,138,810
|
$ |
16,689
|
2.96 | % | ||||||||||||
Securities
sold under repurchase
agreements
and short-term borrowings
|
46,696
|
1,054
|
4.55 | % |
28,267
|
604
|
4.31 | % | ||||||||||||||||
Notes
payable
|
182,346
|
4,462
|
4.94 | % |
99,071
|
2,504
|
5.10 | % | ||||||||||||||||
Subordinated
debentures(3)
|
32,336
|
986
|
6.15 | % |
13,403
|
500
|
7.52 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
$ |
1,653,152
|
$ |
32,667
|
3.98 | % | $ |
1,279,551
|
$ |
20,297
|
3.20 | % | ||||||||||||
Noninterest
bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
162,782
|
144,515
|
||||||||||||||||||||||
Other
liabilities
|
27,820
|
17,856
|
||||||||||||||||||||||
Total
noninterest bearing liabilities
|
190,602
|
162,371
|
||||||||||||||||||||||
Total
liabilities
|
1,843,754
|
1,441,922
|
||||||||||||||||||||||
Shareholders’
equity
|
220,310
|
174,126
|
||||||||||||||||||||||
Total
liabilities and shareholders’
equity
|
$ |
2,064,064
|
$ |
1,616,048
|
||||||||||||||||||||
Net
interest income
|
$ |
41,900
|
$ |
34,949
|
||||||||||||||||||||
Interest
rate spread
|
4.04 | % | 4.38 | % | ||||||||||||||||||||
Net
yield on interest-earning assets
|
4.51 | % | 4.80 | % |
Required
Minimum
Ratio
|
Required
to
be
Well
Capitalized
|
Bank
|
Company
|
|
Tier
1 risk-based capital
|
4.00%
|
6.00%
|
9.61%
|
10.14%
|
Total
risk-based capital
|
8.00%
|
10.00%
|
10.86%
|
11.39%
|
Leverage
Ratio
|
4.00%
|
5.00%
|
10.47%
|
11.06%
|
Less
than 1 Year
|
1-3
Years
|
3-5
Years
|
More
than 5 Years
|
Total
|
||||||||||||||||
Commitments
to make loans – fixed
|
$ |
30,958
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
30,958
|
||||||||||
Commitments
to make loans – variable.
|
90,432
|
-
|
-
|
-
|
90,432
|
|||||||||||||||
Unused
lines of credit
|
450,228
|
153,988
|
26,401
|
113,608
|
744,225
|
|||||||||||||||
Letters
of credit
|
40,916
|
6,223
|
1,854
|
-
|
48,993
|
|||||||||||||||
Total
|
$ |
612,534
|
$ |
160,211
|
$ |
28,255
|
$ |
113,608
|
$ |
914,608
|
Less
than 1 Year
|
1-3
Years
|
3-5
Years
|
More
than 5 Years
|
Total
|
||||||||||||||||
Certificates
of deposits
|
$ |
951,076
|
$ |
115,990
|
$ |
8,489
|
$ |
4,793
|
$ |
1,080,348
|
||||||||||
Federal
funds purchased and repurchase
agreements
|
125,460
|
-
|
-
|
-
|
125,460
|
|||||||||||||||
FHLB
advances and notes payable
|
133,923
|
55,305
|
37,882
|
60,873
|
287,983
|
|||||||||||||||
Subordinated
debentures
|
-
|
-
|
-
|
88,662
|
88,662
|
|||||||||||||||
Operating
lease obligations
|
1,137
|
1,064
|
568
|
525
|
3,294
|
|||||||||||||||
Deferred
compensation
|
1,985
|
-
|
-
|
1,453
|
3,438
|
|||||||||||||||
Unrecognized
tax benefits
|
475
|
-
|
-
|
-
|
475
|
|||||||||||||||
Purchase
obligations
|
483
|
-
|
-
|
-
|
483
|
|||||||||||||||
Total
|
$ |
1,214,539
|
$ |
172,359
|
$ |
46,939
|
$ |
156,306
|
$ |
1,590,143
|
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM 4.
|
CONTROLS
AND PROCEDURES
|
(a)
|
The
annual meeting of shareholders (the “Annual Meeting”) of the Company was
held on May 16, 2007. In addition to the election of directors,
the proposals described in section “(c)” below were considered by
shareholders at the Annual Meeting.
|
(b)
|
Proxies
for the Annual Meeting were solicited in accordance with Regulation
14 of
the Exchange Act; there was no solicitation in opposition to management’s
nominees and all of management’s nominees were elected. Each director is
elected to serve for a 3-year term and until his or her successor
is
elected and qualified. Accordingly, in section “(c)” below, the
Company has reported the voting results only with respect to those
directors who were voted on at the Annual
Meeting.
|
|
(c)
|
The
following sets forth the results of voting on each matter at the
Annual
Meeting:
|
Votes
|
Votes
|
Broker
|
||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
6,576,527
|
49,414
|
65,899
|
803,613
|
Votes
|
Votes
|
|||
For
|
Withheld
|
|||
Phil
M. Bachman
|
6,856,741
|
634,111
|
||
Robert
K. Leonard
|
7,325,512
|
165,340
|
||
Terry
Leonard
|
7,083,920
|
406,932
|
||
Ronald
Mayberry
|
7,287,857
|
202,995
|
||
Kenneth
Vaught
|
7,289,369
|
198,483
|
Votes
|
Votes
|
Broker
|
||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
7,385,580
|
26,461
|
79,412
|
4,000
|
Votes
|
Votes
|
Broker
|
||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
6,454,815
|
159,372
|
75,048
|
806,218
|
Votes
|
Votes
|
Broker
|
||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
7,215,595
|
203,542
|
71,715
|
4,601
|
Votes
|
Votes
|
Broker
|
||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
5,826,193
|
1,536,285
|
130,374
|
2,601
|
Item 5.
|
Other
Information
|
Item 6.
|
Exhibits
|
Green Bankshares, Inc. |
Registrant |
By | /s/ James E. Adams |
James E. Adams | |
Executive Vice President, Chief Financial | |
Officer and Assistant Secretary | |
3.1
|
Charter
(as amended to date)
|
10.1
|
Amended
and Restated Trust Agreement of GreenBank Capital Trust I (“GB Trust I”)
dated as of May 16, 2007 by and among the Greene County Bancshares,
Inc.,
as Depositor, Wilmington Trust Company, as Property Trustee, Wilmington
Trust Company, as Delaware Trustee and the Administrative Trustees
named
therein (the “GB Capital Trust
Agreement”)
|
10.2
|
Form
of Certificate for Common Securities of GB Trust I included as Exhibit
B
to the GB Capital Trust Agreement
|
10.3
|
Form
of Certificate for Preferred Securities of GB Trust I included as
Exhibit
C to the GB Capital Trust Agreement
|
10.4
|
Junior
Subordinated Indenture dated as of May 16, 2007 between the Company
and
Wilmington Trust Company, as Trustee included as Exhibit D to the
GB
Capital Trust Agreement (the “Junior Subordinated
Indenture”)
|
10.5
|
Form
of Certificate for $57,732,000 Note issued pursuant to the Junior
Subordinated Indenture included as Sections 2.1 and 2.2 to the Junior
Subordinated Indenture
|
10.6
|
Guarantee
Agreement dated as of May 16, 2007 between Greene County Bancshares,
Inc.,
as Guarantor and Wilmington Trust Company, as Guarantee
Trustee
|
31.1
|
Chief
Executive Officer Certification Pursuant to Rule
13a-14(a)/15d-14(a)
|
31.2
|
Chief
Financial Officer Certification Pursuant to Rule
13a-14(a)/15d-14(a)
|
32.1
|
Chief
Executive Officer Certification Pursuant to 18 U.S.C. Section 1350,
as
Adopted
|
|
Pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 U.S.C. Section 1350,
as
Adopted
|
|
Pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|