e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
FOR THE QUARTER ENDED MARCH 31, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
COMMISSION FILE NUMBER 0-26536
SMITH MICRO SOFTWARE, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
|
|
|
DELAWARE
(STATE OR OTHER JURISDICTION OF
ORGANIZATION)
|
|
33-0029027
(I.R.S. EMPLOYER INCORPORATION OR
IDENTIFICATION NUMBER) |
|
|
|
51 COLUMBIA, SUITE 200, ALISO VIEJO, CA
|
|
92656 |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
|
(ZIP CODE) |
REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE: (949) 362-5800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act
Rule 12b-2).
YES o NO þ
As of April 30, 2008 there were 30,414,511 shares of Common Stock outstanding.
SMITH MICRO SOFTWARE, INC.
FORM 10-Q
TABLE OF CONTENTS
1
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SMITH MICRO SOFTWARE, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 (A) |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,209 |
|
|
$ |
87,549 |
|
Accounts receivable, net of allowances for doubtful accounts
and other adjustments of $930 (2008) and $684 (2007) |
|
|
16,854 |
|
|
|
13,157 |
|
Income tax receivable |
|
|
186 |
|
|
|
180 |
|
Deferred tax asset |
|
|
447 |
|
|
|
660 |
|
Inventories, net of reserves for obsolete inventory
of $105 (2008) and $102 (2007) |
|
|
1,773 |
|
|
|
1,993 |
|
Prepaid expenses and other current assets |
|
|
1,575 |
|
|
|
1,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
47,044 |
|
|
|
104,540 |
|
|
|
|
|
|
|
|
|
|
Equipment and improvements, net |
|
|
1,756 |
|
|
|
1,079 |
|
Goodwill |
|
|
82,414 |
|
|
|
32,505 |
|
Intangible assets, net |
|
|
29,119 |
|
|
|
17,946 |
|
Deferred tax asset |
|
|
7,655 |
|
|
|
6,351 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
167,988 |
|
|
$ |
162,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,776 |
|
|
$ |
3,401 |
|
Deferred revenue |
|
|
3,449 |
|
|
|
584 |
|
Accrued liabilities |
|
|
4,424 |
|
|
|
3,922 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
10,649 |
|
|
|
7,907 |
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001 per share; 5,000,000 shares
authorized; none issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, par value $0.001 per share; 50,000,000 shares authorized;
30,415,000 and 30,258,000 shares issued and outstanding at
March 31, 2008 and December 31, 2007, respectively |
|
|
30 |
|
|
|
30 |
|
Additional paid-in capital |
|
|
157,454 |
|
|
|
154,312 |
|
Accumulated (deficit) earnings |
|
|
(145 |
) |
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
157,339 |
|
|
|
154,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
167,988 |
|
|
$ |
162,421 |
|
|
|
|
|
|
|
|
(A) DERIVED FROM THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2007
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
2
SMITH MICRO SOFTWARE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
NET REVENUES |
|
$ |
21,880 |
|
|
$ |
17,667 |
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES |
|
|
5,116 |
|
|
|
5,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
16,764 |
|
|
|
11,988 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
6,735 |
|
|
|
3,459 |
|
Research and development |
|
|
7,069 |
|
|
|
2,723 |
|
General and administrative |
|
|
4,848 |
|
|
|
3,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
18,652 |
|
|
|
9,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING (LOSS) INCOME |
|
|
(1,888 |
) |
|
|
2,211 |
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME |
|
|
275 |
|
|
|
1,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME BEFORE INCOME TAXES |
|
|
(1,613 |
) |
|
|
3,437 |
|
|
INCOME TAX (BENEFIT) EXPENSE |
|
|
(1,296 |
) |
|
|
1,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME |
|
$ |
(317 |
) |
|
$ |
1,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME PER SHARE, basic |
|
$ |
(0.01 |
) |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING, basic |
|
|
30,406 |
|
|
|
29,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME PER SHARE, diluted |
|
$ |
(0.01 |
) |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING, diluted |
|
|
30,406 |
|
|
|
30,684 |
|
|
|
|
|
|
|
|
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
3
SMITH MICRO SOFTWARE, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Common stock |
|
|
paid-in |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
earnings |
|
|
Total |
|
|
|
|
BALANCE, December 31, 2007 |
|
|
30,258 |
|
|
$ |
30 |
|
|
$ |
154,312 |
|
|
$ |
172 |
|
|
$ |
154,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
(unaudited) |
|
|
5 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non cash compensation recognized
on stock options (unaudited) |
|
|
|
|
|
|
|
|
|
|
1,928 |
|
|
|
|
|
|
|
1,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non cash compensation recognized
on restricted stock (unaudited) |
|
|
151 |
|
|
|
|
|
|
|
1,411 |
|
|
|
|
|
|
|
1,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to deferred taxes
related to restricted stock expense |
|
|
|
|
|
|
|
|
|
|
(207 |
) |
|
|
|
|
|
|
(207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(317 |
) |
|
|
(317 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2008
(unaudited) |
|
|
30,414 |
|
|
$ |
30 |
|
|
$ |
157,454 |
|
|
$ |
(145 |
) |
|
$ |
157,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
4
SMITH MICRO SOFTWARE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(317 |
) |
|
$ |
1,842 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities, net of the effect of acquisitions: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,116 |
|
|
|
512 |
|
Provision for doubtful accounts and other adjustments
to accounts receivable |
|
|
382 |
|
|
|
102 |
|
Provision for slow moving inventory |
|
|
3 |
|
|
|
39 |
|
Non cash compensation related to stock options & restricted stock |
|
|
3,339 |
|
|
|
2,233 |
|
Excess tax benefits relating to restricted stock |
|
|
207 |
|
|
|
|
|
Change in operating accounts, net of effect from acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(4,191 |
) |
|
|
877 |
|
Deferred income taxes |
|
|
(1,298 |
) |
|
|
1,595 |
|
Inventories |
|
|
217 |
|
|
|
221 |
|
Prepaid expenses and other assets |
|
|
(580 |
) |
|
|
(325 |
) |
Accounts payable and accrued liabilities |
|
|
(411 |
) |
|
|
(470 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(533 |
) |
|
|
6,626 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisition of eFrontier America |
|
|
(16 |
) |
|
|
|
|
Acquisition of Ecutel Systems, Inc. |
|
|
|
|
|
|
(8,038 |
) |
Acquisition of Insignia Solutions, net of cash received |
|
|
(69 |
) |
|
|
|
|
Acquisition of PhoTags, Inc. |
|
|
|
|
|
|
(3,500 |
) |
Acquisition of Mobile Solutions Group |
|
|
(60,327 |
) |
|
|
|
|
Capital expenditures |
|
|
(198 |
) |
|
|
(151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(60,610 |
) |
|
|
(11,689 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Cash received from issuance of common stock, net of offering costs |
|
|
|
|
|
|
5,347 |
|
Non-cash tax adjustment related to restricted stock |
|
|
(207 |
) |
|
|
|
|
Cash received from exercise of stock options |
|
|
10 |
|
|
|
1,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
(197 |
) |
|
|
6,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
(61,340 |
) |
|
|
1,482 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
87,549 |
|
|
|
92,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
26,209 |
|
|
$ |
94,046 |
|
|
|
|
|
|
|
|
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
5
SMITH MICRO SOFTWARE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION |
|
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
9 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
6
SMITH MICRO SOFTWARE, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business - Smith Micro Software, Inc. (us, our or the Company) designs,
develops and markets mobile software products and services. The primary strategic focus for our
products and services is on wireless data communications; including software applications for
broadband mobile networks WWAN, WiMAX and Wi-Fi, personal handset information management, managing
mobile content on a handset, device management solutions, mobile image management and data
compression solutions. We sell our products and services to many of the worlds leading wireless
service providers, original equipment manufacturers (OEM), device manufacturers, enterprise
businesses and to consumers. The Companys wireless software products include QuickLink Mobile,
QuickLink Mobility, QuickLink IMS, QuickLink PhoneManager, QuickLink Music, QuickLink Media,
StuffIt Wireless and the Insignia product line of device management solutions. The proliferation
of 3G wireless technologies is providing new opportunities for our products and services on a
global basis. When these broadband wireless technologiesEVDO, UMTS, HSDPA and WiMAXare combined
with new devicesmobile phones, Personal Computers (PCs), Smartphones, Personal Digital Assistants
PDAs, and Ultra-Mobile PCs (UMPCs)opportunities emerge for new communications software products.
Our core technologies are designed to address these emerging mobile convergence opportunities.
We develop, market and sell value-added wireless connectivity software products targeting wireless
carriers/service providers, mobile device manufacturers, PC hardware manufacturers and businesses.
We offer software products that operate on Windows, Mac, UNIX, Linux, Windows Mobile, Symbian and
Java platforms. The underlying design concept common across our product strategies resonate with
our customers and our emphasis on delivering products that help our customers realize their
respective visions sets us apart from other software developers. We have over 25 years of
experience in design, creation and custom engineering services for hardware and software products,
and we have shipped over 80 million copies of our QuickLink family of products to customers
worldwide.
On December 10, 2007 Smith Micro entered into an Asset Purchase Agreement with PCTEL, Inc. pursuant
to which Smith Micro agreed to acquire substantially all of the assets of PCTELs Mobility
Solutions Group (MSG). The acquisition was completed on January 4, 2008. Pursuant to the terms
of the Asset Purchase Agreement, Smith Micro paid $59.7 million in cash to PCTEL at the closing on
January 4, 2008.
Basis of Presentation - The accompanying unaudited interim consolidated financial statements
reflect adjustments (consisting of normal recurring adjustments) necessary to present fairly the
consolidated financial position of the Company at March 31, 2008, the consolidated results of its
operations for the three months ended March 31, 2008 and 2007 and its consolidated cash flows for
the three month periods ended March 31, 2008 and 2007. Certain information and footnote
disclosures normally included in the consolidated financial statements have been condensed or
omitted pursuant to rules and regulations of the Securities and Exchange Commission (SEC),
although the Company believes that the disclosures in the unaudited consolidated financial
statements are adequate to ensure the information presented is not misleading. These unaudited
consolidated financial statements should be read in conjunction with the consolidated financial
statements and notes thereto contained in the Companys Annual Report on Form 10-K for the fiscal
year ended December 31, 2007. The results of operations of interim periods are not necessarily
indicative of future operating results. All intercompany amounts have been eliminated in
consolidation.
Cash and Cash Equivalents - Cash and cash equivalents generally consist of cash, government
securities and money market funds. These securities are all held in one financial institution and
are uninsured except for minimum FDIC coverage. As of March 31, 2008 and December 31, 2007,
balances totaling approximately $26.5 million (unaudited) and $87.2 million, respectively, were
uninsured. All have original maturity dates of three months or less.
Accounts Receivable - The Company performs ongoing credit evaluations of its customers and
generally does not require collateral. The Company maintains reserves for estimated credit losses,
and those losses have been within managements estimates. Allowances for product returns are
included in other adjustments to accounts receivable on the accompanying consolidated balance
sheets. Product returns are estimated based on historical experience and have also been within
managements estimates.
Inventories - Inventories consist principally of cables, CDs, boxes and manuals and are stated at
the lower of cost (determined by the first-in, first-out method) or market. The Company regularly
reviews its inventory quantities on hand and records a provision for excess and obsolete inventory
based primarily on managements forecast of product demand and production requirements. At March
31, 2008 our inventory balance consisted of approximately $277,000 in assembled products and $1.5
million of components.
7
Equipment and Improvements - Equipment and improvements are stated at cost. Depreciation is
computed using the straight-line method based on the estimated useful lives of the assets,
generally ranging from three to seven years. Leasehold improvements are amortized using the
straight-line method over the shorter of the estimated useful life of the asset or the lease term.
Impairment or Disposal of Long Lived Assets The Company accounts for the impairment and
disposition of long-lived assets in accordance with Statement of Financial Accounting Standards
(SFAS) No. 144, Accounting for Impairment or Disposal of Long-Lived Assets. This statement
addresses financial accounting and reporting for the impairment of long-lived assets and for the
disposal of long-lived assets. In accordance with SFAS No. 144, long-lived assets to be held are
reviewed for events or changes in circumstances which indicate that their carrying value may not be
recoverable. The Company periodically reviews the carrying value of long-lived assets to determine
whether or not impairment to such value has occurred. The Company has determined that there was no
impairment at March 31, 2008.
Goodwill - In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company
reviews the recoverability of the carrying value of goodwill at least annually or whenever events
or circumstances indicate a potential impairment. The Companys annual impairment testing date is
December 31. Recoverability of goodwill is determined by comparing the fair value of the Companys
reporting units to the carrying value of the underlying net assets in the reporting units. If the
fair value of a reporting unit is determined to be less than the carrying value of its net assets,
goodwill is deemed impaired and an impairment loss is recognized to the extent that the carrying
value of goodwill exceeds the difference between the fair value of the reporting unit and the fair
value of its other assets and liabilities. We determined that we did not have any impairment of
goodwill at December 31, 2007.
The
carrying amount of the Companys goodwill was approximately $82.4 million (unaudited) and $32.5
million as of March 31, 2008 and December 31, 2007, respectively.
Intangible Assets - The following table sets forth our acquired intangible assets by major
asset class as of March 31, 2008 and December 31, 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful |
|
|
March 31, 2008 (unaudited) |
|
|
December 31, 2007 |
|
|
|
Life |
|
|
|
|
|
|
Accumulated |
|
|
Net Book |
|
|
|
|
|
|
Accumulated |
|
|
Net Book |
|
|
|
(Years) |
|
|
Gross |
|
|
Amortization |
|
|
Value |
|
|
Gross |
|
|
Amortization |
|
|
Value |
|
Amortizing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Technology |
|
|
1 |
|
|
$ |
1,226 |
|
|
$ |
(919 |
) |
|
$ |
307 |
|
|
$ |
1,226 |
|
|
$ |
(613 |
) |
|
$ |
613 |
|
Capitalized Software |
|
|
5-7 |
|
|
|
22,781 |
|
|
|
(4,131 |
) |
|
|
18,650 |
|
|
|
11,081 |
|
|
|
(3,174 |
) |
|
|
7,907 |
|
Distribution Rights |
|
|
5 |
|
|
|
482 |
|
|
|
(325 |
) |
|
|
157 |
|
|
|
482 |
|
|
|
(308 |
) |
|
|
174 |
|
Customer Lists |
|
|
5 |
|
|
|
923 |
|
|
|
(506 |
) |
|
|
417 |
|
|
|
923 |
|
|
|
(460 |
) |
|
|
463 |
|
Database |
|
|
10 |
|
|
|
182 |
|
|
|
(6 |
) |
|
|
176 |
|
|
|
182 |
|
|
|
(1 |
) |
|
|
181 |
|
Trademarks |
|
|
10 |
|
|
|
809 |
|
|
|
(325 |
) |
|
|
484 |
|
|
|
809 |
|
|
|
(308 |
) |
|
|
501 |
|
Trade Names |
|
|
1-2 |
|
|
|
1,617 |
|
|
|
(148 |
) |
|
|
1,469 |
|
|
|
1,537 |
|
|
|
(72 |
) |
|
|
1,465 |
|
Customer Agreements |
|
|
4-7 |
|
|
|
1,135 |
|
|
|
(245 |
) |
|
|
890 |
|
|
|
165 |
|
|
|
(69 |
) |
|
|
96 |
|
Customer Relationships |
|
|
1-9 |
|
|
|
7,020 |
|
|
|
(451 |
) |
|
|
6,569 |
|
|
|
6,720 |
|
|
|
(174 |
) |
|
|
6,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
|
|
|
|
$ |
36,175 |
|
|
$ |
(7,056 |
) |
|
$ |
29,119 |
|
|
$ |
23,125 |
|
|
$ |
(5,179 |
) |
|
$ |
17,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense on intangible assets was $1.9 million for the three months ended
March 31, 2008. Expected future amortization expense is as
follows: $4.3 million for the
remainder of 2008, $5.3 million for 2009, $4.6 million for 2010, $4.3 million for 2011, $4.2
million for 2012, $3.6 million for 2013 and $2.8 million thereafter.
Pursuant to the provisions of SFAS No. 86, Accounting for the Costs of Computer Software to Be
Sold, Leased or Otherwise Marketed, we capitalize internally developed software and software
purchased from third parties if the related software product under development has reached
technological feasibility or if there are alternative future uses for the purchased software. These
costs are amortized on a product-by-product basis, typically over an estimated life of five to
seven years, using the larger of the amount calculated using the straight-line method or the amount
calculated using the ratio between current period gross revenues and the total
8
of current period gross revenues and estimated future gross revenues. At each balance sheet date, we evaluate on a
product-by- product basis the unamortized capitalized cost of computer software compared to the net realizable
value of that product. The amount by which the unamortized capitalized costs of a computer software
product exceed its net realizable value is written off.
Amortization expense related to other intangibles acquired in acquisitions is calculated on a
straight line basis over the lives indicated above. Certain assets acquired in the Allume
acquisition in 2005 had previously been amortized on a discounted cash flow basis through 2007.
Effective January 1, 2008, we have changed to the straight line basis of amortization as these
assets have been integrated into our core operations and as such it is no longer feasible to
separate the cash flows generated by such assets to allow us to update the discounted cash flow
analysis originally developed. This change is classified as a change in estimate and will be
accounted for on a prospective basis.
Revenue Recognition The Company currently reports its net revenues under the following operating
groups: Multimedia, Connectivity & Security, Compression & Consumer, Mobile Device Solutions and
Other. Within each of these groups software revenue is recognized based on the customer and
contract type. The Company recognizes revenue in accordance with the Statement of Position
(SOP) 97-2, Software Revenue Recognition, as amended, when persuasive evidence of an arrangement
exists, delivery has occurred, the price is fixed and determinable, and collectibility is probable.
The Company recognizes revenues from sales of its software to Retail and OEM customers or end users
as completed products are shipped and title passes, or from royalties generated as authorized
customers duplicate the Companys software, if the other requirements of SOP 97-2 are met. If the
requirements of SOP 97-2 are not met at the date of shipment, revenue is not recognized until these
elements are known or resolved. Returns from Retail and OEM customers are limited to defective
goods or goods shipped in error. Historically, OEM customer returns have not been significant. The
Company reviews available retail channel information and makes a determination of a return
provision for sales made to distributors and retailers based on current channel inventory levels
and historical return patterns. Certain sales to distributors or retailers are made on a
consignment basis. Revenue for consignment sales are not recognized until sell through to the final
customer is established. Within the Consumer group certain revenues are booked net of revenue
sharing payments, pursuant to the consensus of EITF 99-19, Reporting Revenue Gross as a Principal
versus Net as an Agent. The Company has a few multiple elements agreements for which it has
contracted to provide a perpetual license for use of proprietary software, to provide non-recurring
engineering, and in some cases to provide software maintenance (post contract support). For
multiple element agreements, vendor specific objective evidence of fair value for all contract
elements is reviewed and the timing of the individual element revenue streams is determined and
recognized consistent with SOP 97-2. Sales directly to end-users are recognized upon delivery. End
users have a thirty day right of return, but such returns are reasonably estimable and have
historically been immaterial. The Company also provides technical support to its customers. Such
costs have historically been insignificant.
Sales Incentives Pursuant to the consensus of EITF 01-09, Accounting for Consideration Given by a
Vendor to a Customer (Including a Reseller of the Vendors Product), effective January 1, 2002, the
cost of sales incentives the Company offers without charge to customers that can be used in, or
that are exercisable by a customer as a result of, a single exchange transaction is accounted for
as a reduction of revenue. We track incentives by program and use historical redemption rates to
estimate the cost of customer incentives. Total rebates were $202,000 and $139,000 for the three
months ended March 31, 2008 and 2007, respectively.
Software Development Costs - Development costs incurred in the research and development of new
software products and enhancements to existing software products are expensed as incurred until
technological feasibility has been established. The Company considers technological feasibility to
be established when all planning, designing, coding and testing has been completed according to
design specifications. After technological feasibility is established, any additional costs are
capitalized. Through March 31, 2007, software has been substantially completed concurrently with
the establishment of technological feasibility; and, accordingly, no costs have been capitalized to
date.
Income Taxes - The Company accounts for income taxes under SFAS No. 109, Accounting for Income
Taxes. This statement requires the recognition of deferred tax assets and liabilities for the
future consequences of events that have been recognized in the Companys financial statements or
tax returns. The measurement of the deferred items is based on enacted tax laws. In the event the
future consequences of differences between financial reporting bases and the tax bases of the
Companys assets and liabilities result in a deferred tax asset, SFAS No. 109 requires an
evaluation of the probability of being able to realize the future benefits indicated by such asset.
A valuation allowance related to a deferred tax asset is recorded when it is more likely than not
that some portion or all of the deferred tax asset will not be realized. Effective January 1,
2007, the Company adopted FIN 48, Accounting for Uncertainty in Income Taxes-an interpretation of
FASB Statement No. 109. Based on our evaluation, we have concluded that there are no significant
uncertain tax positions requiring recognition in our financial statements. (See Note 5).
Net Income per Share - Pursuant to SFAS No. 128, Earnings per Share, the Company is required to
provide dual presentation of basic and diluted earnings per share (EPS). Basic EPS amounts are
based upon the weighted average number of common shares outstanding. Diluted EPS amounts are based
upon the weighted average number of common and potential common shares
9
outstanding. Potential
common shares are excluded from the calculation of diluted EPS in loss periods, as the impact is
anti-dilutive. Potential common shares of 538,000 have been excluded from diluted weighted average common shares
for the three month period ended March 31, 2008, as the effect would be antidilutive. Potential
common shares for diluted EPS include stock options, using the treasury stock method, of 1,633,000
for the three months ended March 31, 2007. Certain potential common shares from exercise of
options have been excluded from the computation of diluted earnings per share due to their exercise
price being greater than the Companys weighted-average stock price for the period. For the three
months ended March 31, 2007 the number of shares excluded was 820,000.
Fulfillment Services - The Company currently holds consigned inventory for a customer, which is
used to fulfill internet orders. As the Company does not hold title to the inventory, it is not
recorded in the accompanying unaudited condensed consolidated balance sheet. In addition, the
Company receives cash for internet fulfillment orders which is paid out to the fulfillment customer
on a monthly basis. Such cash and the related payable are recorded on a net basis as the amounts
are held for the benefit of this fulfillment customer. Revenue is recognized for fulfillment
services as services are performed.
Segment Information Our operations are organized into four business units: Multimedia,
which includes music, photo and video library management; Connectivity and Security, which
includes our connection manager solutions for both the OEM and Enterprise channels;
Consumer, which includes retail sales of our compression and broad consumer-based software;
Mobile Device Solutions, which includes our firmware over the air upgrade software branded
under the Insignia name. In addition, Other revenue includes the consulting portion of our
services sector which has been de-emphasized and is no longer considered a strategic element of our
future plans.
The Company does not separately allocate operating expenses to these business units, nor does it
allocate specific assets. Therefore, business unit information reported includes only revenues.
The following table shows the net revenues generated by each business unit:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(in thousands) |
|
Connectivity & Security |
|
$ |
10,965 |
|
|
$ |
6,118 |
|
Multimedia |
|
|
4,813 |
|
|
|
8,486 |
|
Consumer |
|
|
5,485 |
|
|
|
2,772 |
|
Mobile Device Solutions |
|
|
378 |
|
|
|
|
|
Other |
|
|
239 |
|
|
|
291 |
|
|
|
|
|
|
|
|
Total Revenues |
|
|
21,880 |
|
|
|
17,667 |
|
Cost of Revenues |
|
|
5,116 |
|
|
|
5,679 |
|
|
|
|
|
|
|
|
Gross Profit |
|
$ |
16,764 |
|
|
$ |
11,988 |
|
|
|
|
|
|
|
|
Sales to individual customers and their affiliates which amounted to more than 10% of the Companys
net revenues for the three months ended March 31, 2008 and 2007, respectively, included one OEM
customer, Verizon Wireless at 43.6% in 2008 and 73.9% in 2007.
Use of Estimates - The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could materially differ from those
estimates.
Comprehensive Income Comprehensive income, as defined, includes all changes in equity (net
assets) during a period from non-owner sources. For each of the periods ended March 31, 2008 and
2007, there was no difference between net income, as reported, and comprehensive income.
Significant Concentrations For the three months ending March 31, 2008, one customer made up more
than 10% of revenues and 50% of accounts receivable, and five suppliers, each with more than 10% of
inventory purchases, totaled 20.9% of accounts payable.
10
New Accounting Pronouncements - In September 2006, the FASB issued SFAS No. 157, Fair Value
Measurements (SFAS 157), which defines the fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements.
This statement is effective for financial statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal years. On February 12, 2008, the FASB
issued FASB Staff Position FSP 157-2 which defers the effective date of SFAS No. 157 for one year
for non-financial assets and non-financial liabilities that are not recognized or disclosed at fair
value in the financial statements on a recurring basis. The Company does not believe that SFAS No.
157 will have a material impact on the Companys financial position, results of operations or cash
flows.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities. SFAS No. 159 permits entities to choose to measure at fair value many
financial instruments and certain other items that are not currently required to be measured at
fair value. Subsequent changes in fair value for designated items will be required to be reported
in earnings in the current period. SFAS No. 159 also establishes presentation and disclosure
requirements for similar types of assets and liabilities measured at fair value. SFAS No. 159 is
effective for fiscal years beginning after November 15, 2007. The Company does not believe that
SFAS No. 159 will have a material impact on the Companys financial position, results of operations
or cash flows.
In December 2007, the FASB issued SFAS No. 141 (Revised 2007), Business Combinations (SFAS 141(R)).
The objective of SFAS 141 (R) is to improve reporting by creating greater consistency in the
accounting and financial reporting of business combinations, resulting in more complete, comparable
and relevant information for investors and other users of financial statements. SFAS 141 (R)
requires the acquiring entity in a business combination to recognize all (and only) the assets
acquired and liabilities assumed in the transaction; establishes the acquisition-date fair value as
the measurement objective for all assets acquired and liabilities assumed; and requires the
acquirer to disclose to investors and other users all of the information they need to evaluate and
understand the nature and financial effect of the business combination. SFAS 141 (R) includes both
core principles and pertinent application guidance, eliminating the need for numerous EITF issues
and other interpretative guidance, thereby reducing the complexity of existing GAAP. SFAS 141 (R)
is effective as of the start of fiscal years beginning after December 15, 2008. Early adoption is
not allowed. The Company is in the process of evaluating this standard and has not yet determined
the impact that the adoption of SFAS 141 (R) will have on its financial position, results of
operations or cash flows.
In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated Financial
Statements (SFAS 160). SFAS 160 improves the relevance, comparability, and transparency of
financial information provided to investors by requiring all entities to report non-controlling
(minority) interests in subsidiaries in the same wayas equity in the consolidated financial
statements. Moreover, SFAS 160 eliminates the diversity that currently exists in accounting for
transactions between an entity and non-controlling interests by requiring they be treated as equity
transactions. SFAS 160 is effective as of the start of fiscal years beginning after December 15,
2008. Early adoption is not allowed. The Company is in the process of evaluating this standard and
has not yet determined the impact that the adoption of SFAS 160 will have on its financial
position, results of operations or cash flows.
2. ACQUISITION OF PCTELS MOBILITY SOLUTIONS GROUP.
On January 4, 2008, the Company acquired substantially all of the assets of PCTELS Mobility
Solutions Group (MSG) in exchange for $59.7 million in cash. The direct acquisition costs
incurred to date include $627,000 for legal and professional services.
The results of operations of the business acquired have been included in the Companys consolidated
financial statements from the date of acquisition. Depreciation and amortization related to the
acquisition were calculated based on the estimated fair market values and estimated lives for
property and equipment and certain identifiable intangible assets acquired.
The total purchase price is summarized as follows (in thousands):
|
|
|
|
|
Cash consideration |
|
$ |
59,700 |
|
Acquisition related costs |
|
|
627 |
|
|
|
|
|
Total purchase price |
|
$ |
60,327 |
|
|
|
|
|
11
The Companys allocation of the purchase price is summarized as follows (in thousands):
|
|
|
|
|
Assets: |
|
|
|
|
Property & Equipment |
|
$ |
718 |
|
Intangible Assets |
|
|
13,050 |
|
Goodwill |
|
|
49,712 |
|
|
|
|
|
Total Assets |
|
|
63,480 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Deferred Revenue |
|
|
3,153 |
|
|
|
|
|
Total Liabilities |
|
|
3,153 |
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
$ |
60,327 |
|
|
|
|
|
Unaudited pro forma consolidated results of operations for the three months ended March 31, 2007 as
if the acquisition had occurred as of January 1, 2007 are as follows (in thousands, except per
share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2007 |
|
|
|
Historical |
|
|
Proforma |
|
Net Revenues |
|
$ |
17,667 |
|
|
$ |
19,784 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
1,842 |
|
|
$ |
621 |
|
|
|
|
|
|
|
|
Net Income per share, basic |
|
$ |
0.06 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
Net Income per share, diluted |
|
$ |
0.06 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
Weighted average shares
outstanding, basic |
|
|
29,051 |
|
|
|
29,051 |
|
|
|
|
|
|
|
|
Weighted average shares
outstanding, diluted |
|
|
30,684 |
|
|
|
30,684 |
|
|
|
|
|
|
|
|
Pro forma adjustments include $692,000 for additional amortization related to intangible assets
acquired, a reduction of stock based compensation expense of $117,000 and $767,000 for elimination of
interest income earned on the cash used in the acquisition.
3. ACQUISITION OF E FRONTIER, INC.
In November 2007, the Company acquired certain assets of e frontier America, Inc., a wholly-owned
subsidiary of e Frontier, Inc., including e Frontiers AquaZone, Poser and Shade® product suites.
The Company paid $5.0 million at closing and estimates an additional $600,000 to be paid upon the
completion of specified milestones, with the final payment due in September 2008.
The Company estimates that $108,000 in direct costs (legal and professional services) were incurred
to complete the transaction.
12
The total purchase price is summarized as follows (in thousands):
|
|
|
|
|
Cash consideration |
|
$ |
5,000 |
|
Acquisition related costs |
|
|
108 |
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
$ |
5,108 |
|
|
|
|
|
The Companys allocation of the purchase price is summarized as follows (in thousands):
|
|
|
|
|
Assets: |
|
|
|
|
Accounts Receivable, net |
|
$ |
293 |
|
Inventory, net |
|
|
377 |
|
Intangible Assets |
|
|
3,172 |
|
Goodwill |
|
|
1,266 |
|
|
|
|
|
Total Assets |
|
|
5,108 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Accrued Liabilities |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
$ |
5,108 |
|
|
|
|
|
The results of operations of the business acquired have been included in the Companys consolidated
financial statements from the date of acquisition. Amortization related to the acquisition was
calculated based on an independent valuation for certain identifiable intangibles acquired which
will be amortized over periods ranging from one to seven years. The pro-forma effect of the
acquisition on historical periods is not material and therefore is not included.
4. ACQUISITION OF INSIGNIA SOLUTIONS, plc.
On April 4, 2007, the Company, IS Acquisition Sub, Inc., a wholly-owned subsidiary of the
Company, and Insignia Solutions plc and its subsidiaries Insignia Solutions Inc., Insignia
Solutions AB and Insignia Asia Corporation (collectively Insignia) entered into an Amendment (the
Amendment) to the Asset Purchase Agreement dated February 11, 2007 by and among Company,
Acquisition Sub and Insignia (the Asset Purchase Agreement).
Pursuant to the Asset Purchase Agreement, as amended by the Amendment, the Company, Acquisition Sub
and Insignia agreed that, among other things, the aggregate consideration to be paid by the Company
under the Asset Purchase Agreement will be an estimated $18.8 million, consisting of: $14.5 million
in cash; forgiveness of all indebtedness payable by Insignia under the Promissory Note initially
delivered to the Company on December 22, 2006 (the principal amount of the note was $750,000 as of
December 31, 2006 and was included in Accounts Receivable on the Consolidated Balance Sheet, and
was $2.0 million at the closing of the acquisition), and a cash sum equal to the product of
$2.6 million less the dollar amount of the Employee Liabilities (as defined in the Amendment)
assumed by the Company at closing.
In accordance with the Asset Purchase Agreement, the Company held back $1.5 million in cash from
the aggregate purchase price for twelve months as security for satisfaction of Insignias
indemnification obligations under the Asset Purchase Agreement. In the quarter ended March 31,
2008, the Company filed an indemnification claim against Insignia and demanded that the full amount
of the holdback payment be cancelled in partial satisfaction of Insignias indemnification
obligations. Insignia has responded denying the Companys indemnification claims, and a resolution
of this matter remains pending. We estimate that $200,000 to $300,000 in additional legal
expenses to be incurred relating to this outstanding claim. These costs will be charged to
Goodwill when paid.
13
5. INCOME TAXES.
We adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109 (FIN 48), on
January 1, 2007. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with FASB Statement 109, Accounting for Income
Taxes, and prescribes a recognition threshold and measurement process for financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48
also provides guidance on de-recognition, classification, interest and penalties, accounting in
interim periods, disclosure and transition.
Based on our evaluation, we have concluded that there are no significant uncertain tax positions
requiring recognition in our financial statements. Our evaluation was performed for the tax years
ended December 31, 2003, 2004, 2005 and 2006, the tax years which remain subject to examination by
major tax jurisdictions as of March 31, 2008.
We may from time to time be assessed interest or penalties by major tax jurisdictions, although any
such assessments historically have been minimal and immaterial to our financial results. In the
event we have received an assessment for interest and/or penalties, it has been classified in the
financial statements as general and administrative expense.
6. STOCK BASED COMPENSATION.
On July 28, 2005, our Shareholders approved the 2005 Stock Option / Stock Issuance Plan. The Plan,
which became effective the same date, replaced the 1995 Stock Option / Stock Issuance Plan, which
expired on May 24, 2005. All outstanding options under the 1995 Plan remained outstanding, but no
further grants will be made under that Plan. The 2005 Plan provides for the issuance of
non-qualified or incentive stock options and Restricted Stock to employees, non-employee members of
the board and consultants. The exercise price per share is not to be less than the fair market
value per share of the Companys common stock on the date of grant. The Board of Directors has the
discretion to determine the vesting schedule. Options may be either immediately exercisable or in
installments, but generally vest over a four-year period from the date of grant. In the event the
holder ceases to be employed by the Company, all unvested options terminate and all vested options
may be exercised within a period following termination. Restricted Stock is valued using the
closing stock price on the date of the grant. The total value is expensed over the vesting period
of 12 to 48 months. In general, options expire ten years from the date of grant. The maximum
number of shares of the Companys Common Stock available for issuance over the term of the 2005
Plan may not exceed 5,000,000 shares, plus that number of additional shares equal to 2.5% of the
number of shares of Common Stock outstanding on the last trading day of the calendar year
commencing with calendar year 2006 (but not in excess of 750,000 shares). On October 11, 2007, our
Shareholders voted to approve an amendment to the 2005 Stock Option / Stock Issuance plan to
increase the maximum number of shares of common stock that may be issued under the 2005 Plan from
5,000,000 shares (plus an annual increase) to 7,000,000 shares (plus an annual increase).
Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (SFAS)
No. 123(R), Share-Based Payment (SFAS 123(R)), which requires the measurement and recognition of
compensation expense for all share-based payment awards made to employees and directors, including
stock options based on their fair values. SFAS 123(R) supersedes Accounting Principles Board
Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), which the Company previously
followed in accounting for stock-based awards. In March 2005, the SEC issued Staff Accounting
Bulletin No. 107 (SAB 107) to provide guidance on SFAS 123(R). The Company has applied SAB 107 in
its adoption of SFAS 123(R).
The Company adopted SFAS 123(R) using the modified prospective transition method as of January 1,
2006. In accordance with the modified prospective transition method, the Companys financial
statements for prior periods have not been restated to reflect, and do not include, the impact of
SFAS 123(R). Share-based compensation expense recognized is based on the value of the portion of
share-based payment awards that is ultimately expected to vest. Share-based compensation expense
recognized in the Companys Condensed Consolidated Statement of Operations during the three months
ended March 31, 2008 and March 31, 2007 includes compensation expense for share-based payment
awards granted prior to, but not yet vested as of, December 31, 2005 based on the grant date fair
value estimated in accordance with the pro forma provisions of SFAS 123.
In conjunction with the adoption of SFAS 123(R), the Company elected to attribute the value of
share-based compensation to expense using the straight-line method, which was previously used for
its pro forma information required under SFAS 123. Share-based compensation expenses related to
stock options and restricted stock grants were $3.6 million and $2.6 million for the three months
ended March 31, 2008 and March 31, 2007, respectively and was recorded in the financial statements
as follows (in thousands):
14
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
(unaudited) |
|
|
|
2008 |
|
|
2007 |
|
Cost of Goods Sold |
|
$ |
100 |
|
|
$ |
14 |
|
Selling and Marketing |
|
|
1,287 |
|
|
|
840 |
|
Research and Development |
|
|
767 |
|
|
|
409 |
|
General and Administrative |
|
|
1,185 |
|
|
|
970 |
|
|
|
|
|
|
|
|
Non Cash Stock Compensation Expense |
|
$ |
3,339 |
|
|
$ |
2,233 |
|
|
|
|
|
|
|
|
The Companys calculations were made using the Black-Scholes option pricing model with the
following assumptions: expected life, 12 to 48 months following the grant date; average stock
volatility, 71% for grants issued in 2008 and 67% for grants issued in 2007; weighted average
risk-free interest rates of 2.93% and 4.63% in the three months ended March 31, 2008 and 2007,
respectively; and no dividends during the expected term. As share-based compensation expense
recognized in the consolidated statement of operations pursuant to SFAS No. 123(R) is based on
awards ultimately expected to vest, expense for grants beginning upon adoption of SFAS No. 123(R)
on January 1, 2006 is reduced for estimated forfeitures. SFAS No. 123(R) requires forfeitures to be
estimated at the time of grant and revised, if necessary, in subsequent periods if actual
forfeitures differ from those estimates. Forfeitures are estimated based on historical experience.
Grants of Restricted Stock are valued using the closing stock price on the date of grant. In the
three months ended March 31, 2008 a total of 151,000 shares of Restricted Stock, with a total value
of $1.3 million, were granted to employees of the Company. This cost will be amortized over a
period of 48 months.
In the three months ended March 31, 2007 a total of 50,000 shares of Restricted Stock, with a total
value of $627,500, were granted to members of the Board of Directors. This cost will be amortized
over 12 months. In addition, a total of 420,000 shares of Restricted Stock, with a total value $5.3
million were granted to key officers and employees of the Company. This cost will be amortized over
24 months.
Total share-based compensation for each quarter includes cash payment of income taxes related to
grants of restricted stock in the amount of $303,000 in the three months ended March 31, 2008 and
$414,000 in the three months ended March 31, 2007.
15
A summary of the Companys stock option activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Ave. |
|
|
Aggregate |
|
|
|
# of Shares |
|
|
Exercise Price |
|
|
Intrinsic Value |
|
Outstanding as of December 31, 2007 |
|
|
4,654,000 |
|
|
$ |
11.33 |
|
|
|
|
|
Granted (unaudited) |
|
|
110,000 |
|
|
$ |
7.41 |
|
|
|
|
|
Exercised (unaudited) |
|
|
(5,000 |
) |
|
$ |
1.91 |
|
|
|
|
|
Cancelled (unaudited) |
|
|
(149,000 |
) |
|
$ |
15.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of March 31, 2008 (unaudited) |
|
|
4,610,000 |
|
|
$ |
11.07 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of March 31, 2008 (unaudited) |
|
|
1,581,000 |
|
|
$ |
7.84 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock activity under the Plan is as follows:
|
|
|
|
|
|
|
Number |
|
|
of shares |
Unvested at December 31, 2007 |
|
|
350,000 |
|
Granted |
|
|
168,000 |
|
Cancelled |
|
|
(18,000 |
) |
Vested |
|
|
(116,000 |
) |
|
|
|
|
|
|
|
|
|
|
Unvested at March 31, 2008 |
|
|
384,000 |
|
|
|
|
|
|
Additional information regarding options outstanding as of March 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
Options exercisable |
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
Weighted |
|
|
|
|
|
Weighted |
Range of |
|
|
|
|
|
|
remaining |
|
average |
|
|
|
|
|
average |
exercise |
|
|
Number |
|
contractual |
|
exercise |
|
Number |
|
exercise |
prices |
|
|
outstanding |
|
life (years) |
|
price |
|
exercisable |
|
price |
$ |
0.24 |
- |
$ |
1.00 |
|
|
|
46,000 |
|
|
|
4.4 |
|
|
$ |
0.31 |
|
|
|
46,000 |
|
|
$ |
0.31 |
|
$ |
1.01 |
- |
$ |
2.00 |
|
|
|
312,000 |
|
|
|
6.1 |
|
|
$ |
1.90 |
|
|
|
244,000 |
|
|
$ |
1.89 |
|
$ |
2.01 |
- |
$ |
4.00 |
|
|
|
6,000 |
|
|
|
5.0 |
|
|
$ |
3.04 |
|
|
|
6,000 |
|
|
$ |
3.03 |
|
$ |
4.01 |
- |
$ |
5.00 |
|
|
|
968,000 |
|
|
|
7.3 |
|
|
$ |
4.95 |
|
|
|
589,000 |
|
|
$ |
4.95 |
|
$ |
5.01 |
- |
$ |
15.00 |
|
|
|
1,806,000 |
|
|
|
8.9 |
|
|
$ |
11.83 |
|
|
|
480,000 |
|
|
$ |
11.90 |
|
$ |
15.01 |
- |
$ |
19.00 |
|
|
|
1,472,000 |
|
|
|
9.0 |
|
|
$ |
16.49 |
|
|
|
216,000 |
|
|
$ |
15.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,610,000 |
|
|
|
8.4 |
|
|
$ |
11.07 |
|
|
|
1,581,000 |
|
|
$ |
7.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2008 options to acquire 5,000 shares were exercised with an
intrinsic value of $22,000, resulting in cash proceeds to the Company of $10,000. The
weighted-average grant-date fair value of options granted during the three months ended March 31,
2008 was $4.07. For the quarter ended March 31, 2008 there were $18.6 million of total
unrecognized compensation costs related to non-vested stock options granted under the Plan, which
will be recognized over a period not to exceed four years. At March 31, 2008, there were 1.9
million shares were available for future grants under the 2005 Stock Issuance / Stock Option Plan.
16
In accordance with SFAS 123(R), the Company presents excess tax benefits from the vesting of restricted shares and the exercise of stock
options as a financing activity rather than an operating activity in the Consolidated Statement of
Cash Flows.
7. SHARES SUBJECT TO RESCISSION
Under our 1995 Stock Option / Stock Issuance Plan and 2005 Stock Option / Stock Issuance Plan (the
Plans), the Company granted options to purchase shares of common stock to certain of our
employees, directors and consultants. The issuances of common stock upon exercise of options that
were granted under these Plans between March 2005 and August 2006 may not have been exempt from
qualification under certain state securities laws and, as a result, the Company may have potential
liability to the individuals who exercised these options.
The Company accounts for shares which have been issued that may be subject to rescission claims as
a put liability based on the price to be paid for equity to be repurchased. Since equity
instruments subject to rescission are redeemable at the holders option or upon the occurrence of
an uncertain event not solely within the Companys control, such equity instruments are outside the
scope of SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both
Liabilities and Equity, and its related interpretations. Under the SECs interpretation of
generally accepted accounting principles, reporting such claims outside of stockholders equity is
required, regardless of how remote the redemption event may be. However, during the relevant
period for which the Plans were not in compliance with certain state securities laws, all of the
individuals who exercised options sold all of the shares underlying the options exercised. As
such, the Company does not feel that there is a material exposure for rescission of issued shares
to those who exercised stock options as they had subsequently sold their shares and at a value
greater than the option strike price and no longer hold the shares.
In addition to shares of common stock which were issued upon option exercises, certain option
grants made under the Plans between March 2005 and August 2006 which have not yet been exercised
may not have been exempt from qualification under certain state securities laws. As a result, we
may have potential liability to the individuals who received those option grants but who have not
yet exercised those options. We may in the future choose to make a rescission offer to the holders
of these outstanding options to give them the opportunity to rescind the grant of their options in
exchange for a cash payment.
Prior to the implementation of SFAS 123(R) in January 2006, the Company accounted for share options
under APB 25. Since all of the options under the Plans were granted at fair market value at the
time of grant, no expense is recorded in our financial statements related to options that were
vested prior to January 1, 2006. Under SFAS 123 (R), the first quarter results of 2006 included
expense related to options that were granted prior to January 1, 2006 but had not vested at that
date. Accordingly, no provision is made in our financial statements for options that were vested as
of January 1, 2006, that were granted under the Plans which are not yet exercised, but may be
subject to a rescission offer, if and when made. Should any optionees accept the rescission offer
and put their options back to the Company, the Company will reflect such offer in our financial
statements at that time.
As of May 1, 2008, assuming every eligible holder of unexercised options granted under the Plans
during the period in question were to accept a rescission offer, we estimate the total cost to us
to complete the rescission for the unexercised options would not be material to our financial
condition.
17
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS |
This report contains forward-looking statements regarding Smith Micro Software, Inc. (us, our
or the Company) which include, but are not limited to, statements concerning projected revenues,
expenses, gross profit and income, the competitive factors affecting our business, market
acceptance of products, customer concentration, the success and timing of new product
introductions, the protection of our intellectual property, and the need for additional capital.
These forward-looking statements are based on our current expectations, estimates and projections
about our industry, managements beliefs, and certain assumptions made by us. Words such as
anticipates, expects, intends, plans, predicts, potential, believes, seeks,
estimates, should, may, will and variations of these words or similar expressions are
intended to identify forward-looking statements. Forward-looking statements also include the
assumptions underlying or relating to any of the foregoing statements. These statements are not
guarantees of future performance and are subject to risks, uncertainties and assumptions that are
difficult to predict. Therefore, our actual results could differ materially and adversely from
those expressed or implied in any forward-looking statements as a result of various factors. Such
factors include, but are not limited to, the following:
|
|
|
our ability to predict consumer needs, introduce new products, gain broad market
acceptance for such products and ramp up manufacturing in a timely manner; |
|
|
|
|
changes in demand for our products from our customers and their end-users, |
|
|
|
|
the intensity of competition and our ability to successfully compete; |
|
|
|
|
the pace at which the market for new products develops; |
|
|
|
|
the response of competitors, many of whom are larger and better financed than us; |
|
|
|
|
our ability to successfully execute our business plan and control costs and
expenses; |
|
|
|
|
our ability to protect our intellectual property and not infringe on the rights
of others; |
|
|
|
|
our ability to integrate acquisitions; and |
|
|
|
|
those additional factors which are listed under the section Risk Factors in our
Annual Report on Form 10-K for the year ended December 31, 2007 |
The forward-looking statements contained in this report are made on the basis of the views and
assumptions of management regarding future events and business performance as of the date this
report is filed with the SEC. We do not undertake any obligation to update these statements to
reflect events or circumstances occurring after the date this report is filed.
OVERVIEW
Our business model is based primarily upon the design, production and sale of software that
supports the wireless industry. Our products are utilized in major wireless networks throughout the
world that support data communications through the use of mobile devices or other wireless
communication devices such as PC cards, USB modems, and embedded modems. Other primary product
lines are designed to improve the use and operation of content management and to update mobile
devices. Wireless network providers and device manufacturers generally incorporate our products
into their products sold directly to businesses and consumers or on servers in the network
environment to facilitate firmware over-the-air updating for mobile devices and machines.
Our business is primarily dependent upon the demand for wireless communications and content
management solutions and the corresponding requirements for software solutions to support this
demand. During the last three years, demand for these types of products has increased as wireless
providers compete to introduce higher network speeds, and launch new services that utilize these
improving wireless broadband networks.
18
We continue to invest in research and development and have built one of the industrys leading
wireless product lines. We believe that we are uniquely positioned to capitalize on market
opportunities as we leverage the strength of our technology capabilities with our growing global
reach and expanding product lines.
In the first quarter of 2008, we were focused on integrating our most recent acquisitions while
organically growing our business. As such, we saw a significant increase in revenues accompanied
by an increase in operating expenses, including significant non-cash expenses, including stock
based compensation, amortization of intangibles associated with acquisitions, and non-cash tax
expense. We believe that there continue to be excellent growth opportunities within the wireless
communications software marketplace and we continue to focus on positioning Smith Micro to benefit
from these opportunities.
RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, certain statements of operations
data expressed as a percentage of net revenues.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2007 |
Net Revenues: |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
Cost of Revenues |
|
|
23.4 |
% |
|
|
32.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
76.6 |
% |
|
|
67.9 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
30.8 |
% |
|
|
19.6 |
% |
Research and development |
|
|
32.3 |
% |
|
|
15.4 |
% |
General and administrative |
|
|
22.2 |
% |
|
|
20.4 |
% |
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
85.3 |
% |
|
|
55.4 |
% |
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
-8.7 |
% |
|
|
12.5 |
% |
Interest income |
|
|
1.3 |
% |
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
(Loss) Income before income taxes |
|
|
-7.4 |
% |
|
|
19.4 |
% |
Income tax (benefit) expense |
|
|
-5.9 |
% |
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
Net (Loss) income |
|
|
-1.5 |
% |
|
|
10.4 |
% |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008 and 2007
Revenues
Our operations are organized into four business units:
|
|
|
Connectivity and Security, which includes our connection manager solutions for
both the OEM and Enterprise channels; |
|
|
|
|
Multimedia, which includes music, photo and video library management; |
|
|
|
|
Consumer, which includes retail sales of our compression and broad
consumer-based software; |
|
|
|
|
Mobile Device Solutions, which includes our firmware over the air upgrade
software branded under the Insignia name. |
The following table shows the net revenues generated by each business unit (in thousands):
19
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Connectivity & Security |
|
$ |
10,965 |
|
|
$ |
6,118 |
|
Multimedia |
|
|
4,813 |
|
|
|
8,486 |
|
Consumer |
|
|
5,485 |
|
|
|
2,772 |
|
Mobile Device Solutions |
|
|
378 |
|
|
|
|
|
Other |
|
|
239 |
|
|
|
291 |
|
|
|
|
|
|
|
|
Total Net Revenues |
|
|
21,880 |
|
|
|
17,667 |
|
Cost of Revenues |
|
|
5,116 |
|
|
|
5,679 |
|
|
|
|
|
|
|
|
Gross Profit |
|
$ |
16,764 |
|
|
$ |
11,988 |
|
|
|
|
|
|
|
|
Other includes the consulting portion of our services sector which has been de-emphasized and is
no longer considered a strategic element of our future plans.
Net Revenues. Net revenues were $21.9 million and $17.7 million in the three months ended March
31, 2008 and March 31, 2007, respectively, representing an increase of $4.2 million, or 23.9%, from
2007 to 2008. Connectivity & Security sales increased $4.8 million, or 79.2%, as a result of the
continued success of the EVDO (a wireless Internet standard) rollout by our carrier customers and
the introduction of Rev A- EVDO hardware in late 2006 which is currently being rolled out by our
customers and the purchase of the PCTEL MSG group in January of 2008. Multimedia sales decreased
$3.7 million, or 43.3%. While the number of units of Music related software increased from 2007 to
2008, we saw a shift in how the product was merchandised by our primary music customer; in early
2007 this product was sold primarily as a higher revenue, lower margin music kit (including
software, cable and ear buds). In later 2007 and in 2008, the music product was sold as a kit, a
software download and as a software only CD, the later two options being lower revenue per unit,
but much higher margin per unit. Consumer sales increased $2.7 million, or 97.9%, due primarily to
sales of VMware Fusion and the acquisition of eFrontier in December 2007.
Cost of Revenues and Gross Margin
Cost of Revenues. Cost of revenues were $5.1 million and $5.7 million in the three months ended
March 31, 2008 and 2007, respectively, representing a decrease of $563,000, or 9.9%, from 2007 to
2008. The decrease from the year earlier period is attributed to a change in product mix,
specifically the reduction of Music Kit sales in the current year. Cost of revenues include
$957,000 and $298,000, respectively, of amortization of intangibles associated with acquisitions
and $100,000 and $14,000, respectively, of stock compensation expense. Factoring out amortization
of intangibles and stock compensation expense, Non-GAAP gross margin for the three month period
ended March 31 was 81.5% for 2008 and 69.6% for 2007.
Operating Expenses
The following table presents a breakdown of our operating expenses by functional category and as a
percentage of total net revenues (dollars in thousands):
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
$ |
6,735 |
|
|
|
30.8 |
% |
|
$ |
3,459 |
|
|
|
19.6 |
% |
Research and development |
|
|
7,069 |
|
|
|
32.3 |
% |
|
|
2,723 |
|
|
|
15.4 |
% |
General and administrative |
|
|
4,848 |
|
|
|
22.2 |
% |
|
|
3,595 |
|
|
|
20.3 |
% |
|
|
|
|
|
Total operating expenses |
|
$ |
18,652 |
|
|
|
85.3 |
% |
|
$ |
9,777 |
|
|
|
55.3 |
% |
|
|
|
|
|
Selling and Marketing. Selling and marketing expenses were $6.7 million and $3.5 million in the
three months ended March 31, 2008 and 2007, respectively, representing an increase of $3.3 million,
or 94.7%, from 2007 to 2008. Our selling and marketing expenses consist primarily of personnel
costs, advertising costs, sales commissions and trade show expenses. These expenses vary
significantly from quarter to quarter based on the timing of trade shows and product introductions.
Selling and marketing expenses for the 2008 period include $1.4 million of stock based
compensation expense compared to $979,000 in 2007. Amortization of intangibles associated with
acquisitions was $614,000 for the 2008 period and $150,000 for the 2007 period. Factoring out
stock based compensation expense and amortization expense in both periods, selling and marketing
expenses increased $2.4 million, or 104.4% from the prior year quarter. This increase is due
primarily to the acquisitions of the Mobile Solutions Group from PCTEL, eFrontier America, Insignia
Solutions and Ecutel Systems, increases in headcount and increases in costs related to trade shows
and to product collateral concept and design. Factoring out stock based compensation expense and
amortization expense, as a percentage of net revenues, Non-GAAP selling and marketing expenses
increased to 21.8% for the three months ended March 31, 2008 from 13.2% in the three months ended
March 31, 2007, as a result of the increase in costs.
Research and Development. Research and development expenses were $7.1 million and $2.7 million in
the three months ended March 31, 2008 and 2007, respectively, representing an increase of $4.3
million, or 159.6%, from 2007 to 2008. Our research and development expenses consist primarily of
personnel and equipment costs required to conduct our software development efforts. We remain
focused on the development and expansion of our technology, particularly our wireless, compression
and multimedia software technologies. Research and development expenses for the current period
include $808,000 of stock based compensation expense compared to $454,000 in 2007. Amortization of
intangibles associated with acquisitions was $306,000 for the 2008 period and $0 for the 2007
period. Factoring out stock based compensation expense and amortization expense in both periods,
research and development expenses increased $3.7 million, or 162.5% from the prior year quarter.
The increase in our research and development expenses was due primarily to the addition of acquired
operations, increases to headcount and a refocus of our consulting services to internal product
development. Factoring out stock based compensation expense and amortization expense, as a
percentage of revenues, research and development expenses increased to 27.2% for the three months
ended March 31, 2008 from 12.8% in the three months ended March 31, 2007, as a result of the
increase in costs.
General and Administrative. General and administrative expenses were $4.8 million and $3.6 million
in the three months ended March 31, 2008 and 2007, respectively, representing an increase of $1.3
million, or 34.9%, from 2007 to 2008. General and administrative expenses for the current period
include $1.4 million of stock based compensation expense compared to $1.2 million in 2007.
Factoring out such compensation expense, general and administrative expenses increased $1.1
million, or 45.0%, from the prior year quarter. The increase in our general and administrative
expenses is due to increases in headcount related to acquisitions and to support a larger, more
complex organization and professional services. Factoring out stock based compensation expense and
amortization expense, as a percentage of revenues, general and administrative expenses increased to
15.9% for the three months ended March 31, 2008 from 13.6% in the three months ended March 31,
2007.
Interest Income. Interest income was $275,000 and $1.2 million in the three months ended March
31, 2008 and 2007, respectively, representing a decrease of $951,000 or 77.6% from 2007 to 2008.
Interest income is directly related to our average cash balance during the period and varies among
periods. On January 4, 2008, we purchased substantially all of the assets of the Mobile Solutions
Group of PCTEL at a cost of $59.7 million. We have not changed our investment strategy during the
periods being reported on, with our excess cash consistently being invested in short term
marketable debt securities classified as cash equivalents.
Provision (Benefit) for Income Taxes. We recorded an income tax benefit for the three months ended
March 31, 2008 in the amount of $1.3 million as a result of our operating loss for the period. The
provision for income taxes was $1.6 million in the three months ended March 31, 2007, representing
a decrease of $2.9 million from 2007 to 2008. In the fourth quarter of 2006, we released our
reserve on our tax provision and our 2007 tax expense reflects our tax provision on income. We
began 2007 with a net operating loss
carryforward of approximately $15 million Federal and $12 million State. As such, the tax
provision for the 2007 quarter is primarily non-cash based tax expense.
21
Liquidity and Capital Resources
On December 14, 2006, we completed a secondary public offering, issuing 4,000,000 shares of our
common stock, at a gross purchase price of $14.75 per share, resulting in aggregate gross cash
proceeds to the Company of $59.0 million before deducting commissions and other expenses. Offering
costs related to the transaction incurred in 2006 totaled $4.0 million, comprised of $3.3 million
in underwriting discounts and commissions and $698,000 cash payments for legal and investment
services, resulting in net proceeds to the Company of $55.0 million in the quarter ended December
31, 2006. On January 18, 2007 an additional 387,000 shares were sold in the overallotment option
granted to the underwriters, resulting in additional gross proceeds of $5.7 million in the first
quarter of 2007, before deducting commissions and other expenses.. Offering costs related to the
transaction incurred in 2007 totaled $368,000, comprised of $320,000 in underwriting discounts and
commissions and $48,000 cash payments for legal and investment services, resulting in additional
net proceeds to the Company of $5.3 million in the quarter ended March 31, 2007.
Net cash used in operating activities was $533,000 in the three months ended March 31, 2008. Net
cash provided by operating activities was $6.6 million in the three months ended March 31, 2007.
The primary sources of operating cash in the 2008 period were adjustments for non cash expenses,
including depreciation and amortization and stock based compensation, the primary use of cash
affecting operating cash flow was an increase in accounts receivable. The increase in accounts
receivable was due to the timing of invoicing during the period and an increase in revenue from the
prior quarter. In the 2007 period, the primary source of cash was net income, non-cash stock based
compensation expense and an increase in deferred income tax assets.
During the three months ended March 31, 2008, we used $60.6 million in investing activities,
consisting primarily of the acquisition the Mobility Solutions Group of PCTEL and associated legal
fees for $60.3 million. In the three months ended March 31, 2007 we used $11.7 million in
investing activities consisting of the acquisition of Ecutel Systems, Inc. for $8.0 million and the
payment of the PhoTags earn-out of $3.5 million. We also purchased office equipment in the amount
of $198,000 in 2008 and $151,000 in 2007.
We received $1.2 million in cash from the exercise of employee stock options during the three
months ended March 31, 2007. In accordance with SFAS 123(R), the Company presents excess tax
benefits from the vesting of restricted shares and the exercise of stock options as a financing activity in the Consolidated Statement
of Cash Flows. In the three months ended 2008, we recognized $207,000 in an adjustment to deferred
taxes related to grants of restricted stock.
At March 31, 2008, we had $26.2 million in cash and cash equivalents and $36.4 million of
working capital. Our accounts receivable balance, net of allowance for doubtful accounts and other
adjustments, was $16.9 million at March 31, 2008. We have no significant capital commitments, and
currently anticipate that capital expenditures will not vary significantly from recent periods. We
believe that our existing cash, cash equivalents and cash flow from operations will be sufficient
to finance our working capital and capital expenditure requirements through at least the next 12
months. We may require additional funds to support our working capital requirements or for other
purposes and may seek to raise additional funds through public or private equity or debt financing
or from other sources. If additional financing is needed, we cannot assure you that such financing
will be available to us at commercially reasonable terms or at all.
Our corporate headquarters, which includes our principal administrative, sales and marketing,
customer support and research and development facilities, is located in Aliso Viejo, California.
We have leased this space through May 2016. We lease approximately 14,400 square feet in Chicago,
Illinois under a lease that expires August 31, 2012. We lease approximately 13,300 square feet in
Watsonville, California under a lease that expires September 30, 2013. We lease approximately
3,700 square feet in Herndon, Virginia under a lease that expires August 31, 2009. We lease
approximately 3,400 square feet in Campbell, California under a lease that expires January 31,
2009. In addition, we now lease space in Stockholm, Sweden and Seoul, South Korea. Each of these
leases is for a one year term.
As of March 31, 2008, we had no debt and no long term liabilities. The following table summarizes
our contractual obligations as of March 31, 2008 (in thousands):
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
|
1 year |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
or less |
|
|
1 - 3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
|
|
|
Contractual obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligation |
|
$ |
8,521 |
|
|
$ |
1,513 |
|
|
$ |
1,658 |
|
|
$ |
2,120 |
|
|
$ |
3,230 |
|
Employment agreements |
|
|
226 |
|
|
|
226 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Purchase obligations |
|
|
557 |
|
|
|
557 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
Total |
|
$ |
9,304 |
|
|
$ |
2,296 |
|
|
$ |
1,658 |
|
|
$ |
2,120 |
|
|
$ |
3,230 |
|
|
|
|
During our normal course of business, we have made certain indemnities, commitments and
guarantees under which we may be required to make payments in relation to certain transactions.
These include: intellectual property indemnities to our customers and licensees in connection with
the use, sale and/or license of our products; indemnities to various lessors in connection with
facility leases for certain claims arising from such facility or lease; indemnities to vendors and
service providers pertaining to claims based on the negligence or willful misconduct; indemnities
involving the accuracy of representations and warranties in certain contracts; and indemnities to
directors and officers of the Company to the maximum extent permitted under the laws of the State
of Delaware. We may also issue a guarantee in the form of a standby letter of credit as security
for contingent liabilities under certain customer contracts. The duration of these indemnities,
commitments and guarantees varies, and in certain cases, may be indefinite. The majority of these
indemnities, commitments and guarantees may not provide for any limitation of the maximum potential
for future payments we could be obligated to make. We have not recorded any liability for these
indemnities, commitments and guarantees in the accompanying consolidated balance sheets.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of results of operations, financial condition and liquidity are based
upon our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of these financial
statements requires us to make estimates and judgments that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. We base
our estimates on historical experience and on various other assumptions that are believed to be
reasonable under the circumstances. Actual results may materially differ from these estimates under
different assumptions or conditions. On an on-going basis, we review our estimates to ensure that
the estimates appropriately reflect changes in our business or new information as it becomes
available.
We believe the following critical accounting policies affect our more significant estimates and
assumptions used in the preparation of our consolidated financial statements:
Revenue Recognition - We currently report our net revenues under the following operating groups:
Multimedia, Connectivity & Security, Consumer, Mobile Device Management and Other. Within each of
these groups software revenue is recognized based on the customer and contract type. We recognize
revenue in accordance with the Statement of Position (SOP) 97-2, Software Revenue Recognition, as
amended, when persuasive evidence of an arrangement exists, delivery has occurred, the price is
fixed and determinable, and collectibility is probable. We recognize revenues from sales of our
software to OEM customers or end users as completed products are shipped and title passes; or from
royalties generated as authorized customers duplicate our software, if the other requirements of
SOP 97-2 are met. If the requirements of SOP 97-2 are not met at the date of shipment, revenue is
not recognized until these elements are known or resolved. Returns from OEM customers are limited
to defective goods or goods shipped in error. Historically, OEM customer returns have not exceeded
the very nominal estimates and reserves. Management reviews available retail channel information
and makes a determination of a return provision for sales made to distributors and retailers based
on current channel inventory levels and historical return patterns. Certain sales to distributors
or retailers are made on a consignment basis. Revenue for consignment sales are not recognized
until sell through to the final customer is established. Within the Consumer group certain revenues
are booked net of revenue sharing payments, pursuant to the consensus of EITF 99-19, Reporting
Revenue Gross as a Principal versus Net as an Agent. We have a few multiple elements agreement for
which we have contracted to provide a perpetual license for use of proprietary software, to provide
non-recurring engineering, and in some cases to provide software maintenance (post contract
support). For multiple element agreements, vendor specific objective evidence of fair value for all
contract elements is reviewed and the timing of the individual element revenue streams is
determined and recognized consistent with SOP 97-2. Sales directly to end-users are recognized upon
delivery. End users have a thirty day right of return, but such returns are reasonably
estimable and have historically been immaterial. We also provide technical support to our
customers. Such costs have historically been insignificant.
23
Accounts
Receivable - We sell our products worldwide. We perform ongoing credit evaluations of our
customers and adjust credit limits based upon payment history, the customers current credit
worthiness and various other factors, as determined by our review of their current credit
information. We continuously monitor collections and payments from our customers. We estimate
credit losses and maintain a bad debt reserve based upon these estimates. While such credit losses
have historically been within our estimated reserves, we cannot guarantee that we will continue to
experience the same credit loss rates that we have in the past. If not, this could have an adverse
effect on our consolidated financial statements.
Goodwill
- We have adopted SFAS No. 142, Goodwill and Other Intangible Assets, effective January 1,
2002 and no impairment was identified. As a result of the adoption, we are no longer required to
amortize goodwill. Prior to the adoption of SFAS 142, goodwill was amortized over 7 years. In
accordance with SFAS No. 142, we review the recoverability of the carrying value of goodwill at
least annually or whenever events or circumstances indicate a potential impairment. Our annual
impairment testing date is December 31. Recoverability of goodwill is determined by comparing the
estimated fair value of our reporting units to the carrying value of the underlying net assets in
the reporting units. If the estimated fair value of a reporting unit is determined to be less than
the fair value of its net assets, goodwill is deemed impaired and an impairment loss is recognized
to the extent that the carrying value of goodwill exceeds the difference between the estimated fair
value of the reporting unit and the fair value of its other assets and liabilities. We determined
that we did not have any impairment of goodwill at December 31, 2007. Estimates of reporting unit
fair value are based upon market capitalization and therefore are volatile being sensitive to
market fluctuations. To the extent that our market capitalization decreases significantly or the
allocation of value to our reporting units change, we could be required to write off some or all of
our goodwill.
Deferred Income Taxes - We account for income taxes under SFAS No. 109, Accounting for Income
Taxes. This statement requires the recognition of deferred tax assets and liabilities for the
future consequences of events that have been recognized in our financial statements or tax returns.
The measurement of the deferred items is based on enacted tax laws. In the event the future
consequences of differences between financial reporting bases and the tax bases of our assets and
liabilities result in a deferred tax asset, SFAS No. 109 requires an evaluation of the probability
of being able to realize the future benefits indicated by such asset. A valuation allowance
related to a deferred tax asset is recorded when it is more likely than not that some portion or
all of the deferred tax asset will not be realized. Effective January 1, 2007, the Company adopted
FIN 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109.
Based on our evaluation, we have concluded that there are no significant uncertain tax positions
requiring recognition in our financial statements.
Share-Based
Compensation - We currently account for the issuance of stock options to employees
using the fair market value method according to SFAS No. 123R, Share-Based Payment
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our financial instruments include cash and cash equivalents. At March 31, 2008, the carrying
values of our financial instruments approximated fair values based on current market prices and
rates.
It is our policy not to enter into derivative financial instruments. While we now have branches in
South Korea, Sweden, and Norway, most of our consolidated business is conducted in U.S. Dollars.
As such, we do not have any significant translation or transaction currency exposures at March 31,
2008.
ITEM 4. CONTROLS AND PROCEDURES
|
a) |
|
Evaluation of disclosure controls and procedures. We conducted an evaluation
under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) under
the Securities Exchange Act of 1934 (Exchange Act)) as of March 31, 2008. Based upon
that evaluation, our Chief Executive Officer and Chief Financial Officer have determined
that as of March 31, 2008 our disclosure controls and procedures were effective to
ensure that the information required to be disclosed in our Exchange Act reports is
recorded, processed, |
24
|
|
|
summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms, and that such information is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure. In designing and
evaluating the disclosure controls and procedures, our management recognizes that any
controls and procedures, no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives, and our management
necessarily is required to apply its judgment in evaluating the cost-benefit relationship
of possible controls and procedures. |
|
|
b) |
|
Managements responsibility for financial statements. Our management is
responsible for the integrity and objectivity of all information presented in this
report. The consolidated financial statements were prepared in conformity with
accounting principles generally accepted in the United States of America and include
amounts based on managements best estimates and judgments. Management believes the
consolidated financial statements fairly reflect the form and substance of transactions
and that the financial statements fairly represent the Companys financial position and
results of operations for the periods and as of the dates stated therein. |
|
|
|
|
The Audit Committee of the Board of Directors, which is composed solely of independent
directors, meets regularly with our independent registered public accounting firm, Singer
Lewak Greenbaum & Goldstein LLP, and representatives of management to review accounting,
financial reporting, internal control and audit matters, as well as the nature and extent
of the audit effort. The Audit Committee is responsible for the engagement of the
independent auditors. The independent auditors have free access to the Audit Committee. |
|
|
c) |
|
Changes in internal control over financial reporting. There have been no changes
in our internal control over financial reporting during the quarter ended March 31, 2008
that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting. |
25
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the
factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for our
fiscal year ended December 31, 2007. The risks discussed in our Annual Report on Form 10-K could
materially affect our business, financial condition and future results. The risks described in our
Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not
currently known to us or that we currently deem to be immaterial also may materially and adversely
affect our business, financial condition or operating results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
|
|
|
Exhibit No. |
|
Exhibit Description |
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certifications of the Chief Executive Officer and Chief Financial
Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
SMITH MICRO SOFTWARE, INC.
|
|
May 12, 2008 |
By |
/s/ William W. Smith, Jr.
|
|
|
|
|
William W. Smith, Jr. |
|
|
|
|
President and
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
May 12, 2008 |
By |
/s/ Andrew C. Schmidt
|
|
|
|
|
Andrew C. Schmidt |
|
|
|
|
Vice President and
Chief Financial Officer
(Principal Financial Officer) |
|
|
27