x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
41-2116508
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
Incorporation
or Organization)
|
Large
accelerated filer o
|
Accelerated
filer x
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
|
(Do
not check if a smaller reporting company)
|
Page
|
|||
PART I
- Financial Information
|
3
|
||
Item
1.
|
Financial
Statements
|
3
|
|
Consolidated
Statements of Operations for the three and six months ended June 30,
2010 and 2009 (unaudited)
|
3
|
||
Consolidated
Balance Sheets as of June 30, 2010 and December 31, 2009
(unaudited)
|
4
|
||
Consolidated
Statements of Cash Flows for the six months ended June 30, 2010 and
2009 (unaudited)
|
5
|
||
Notes
to Unaudited Interim Consolidated Financial Statements
|
6
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
26
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
39
|
|
Item
4.
|
Controls
and Procedures
|
40
|
|
PART II
- Other Information
|
40
|
||
Item
1.
|
Legal
Proceedings
|
40
|
|
Item
1A.
|
Risk
Factors
|
40
|
|
Item
6.
|
Exhibits
|
41
|
|
Signatures
|
42
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
2010
|
June 30,
2009
|
June 30,
2010
|
June 30,
2009
|
|||||||||||||
As Adjusted –
Note 1
|
As Adjusted –
Note 1
|
|||||||||||||||
Revenue:
|
||||||||||||||||
Service
revenue
|
$ | 12,908 | $ | 12,562 | $ | 25,362 | $ | 23,693 | ||||||||
Subscriber
equipment sales
|
4,714 | 3,154 | 7,831 | 7,186 | ||||||||||||
Total
revenue
|
17,622 | 15,716 | 33,193 | 30,879 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Cost
of services (exclusive of depreciation and amortization shown separately
below)
|
6,974 | 7,961 | 14,592 | 18,369 | ||||||||||||
Cost
of subscriber equipment sales:
|
||||||||||||||||
Cost
of subscriber equipment sales
|
3,477 | 2,832 | 5,989 | 5,827 | ||||||||||||
Cost
of subscriber equipment sales — Impairment of assets
|
60 | 648 | 60 | 648 | ||||||||||||
Total
cost of subscriber equipment sales
|
3,537 | 3,480 | 6,049 | 6,475 | ||||||||||||
Marketing,
general, and administrative
|
10,122 | 11,408 | 18,334 | 25,385 | ||||||||||||
Depreciation
and amortization
|
5,973 | 5,468 | 11,863 | 10,892 | ||||||||||||
Total
operating expenses
|
26,606 | 28,317 | 50,838 | 61,121 | ||||||||||||
Operating
loss
|
(8,984 | ) | (12,601 | ) | (17,645 | ) | (30,242 | ) | ||||||||
Other
income (expense):
|
||||||||||||||||
Interest
income
|
157 | 56 | 339 | 184 | ||||||||||||
Interest
expense
|
(1,182 | ) | (3,141 | ) | (2,592 | ) | (3,381 | ) | ||||||||
Derivative
loss, net
|
(8,073 | ) | (797 | ) | (33,035 | ) | (797 | ) | ||||||||
Other
|
(1,132 | ) | 2,529 | (1,859 | ) | (1,446 | ) | |||||||||
Total
other income (expense)
|
(10,230 | ) | (1,353 | ) | (37,147 | ) | (5,440 | ) | ||||||||
Loss
before income taxes
|
(19,214 | ) | (13,954 | ) | (54,792 | ) | (35,682 | ) | ||||||||
Income
tax expense (benefit)
|
35 | (192 | ) | 99 | (162 | ) | ||||||||||
Net
loss
|
$ | (19,249 | ) | $ | (13,762 | ) | $ | (54,891 | ) | $ | (35,520 | ) | ||||
Loss
per common share:
|
||||||||||||||||
Basic
|
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.20 | ) | $ | (0.31 | ) | ||||
Diluted
|
(0.07 | ) | (012 | ) | (0.20 | ) | (0.31 | ) | ||||||||
Weighted-average
shares outstanding:
|
||||||||||||||||
Basic
|
282,080 | 116,580 | 278,752 | 113,959 | ||||||||||||
Diluted
|
282,080 | 116,580 | 278,752 | 113,959 |
June 30,
2010
|
December 31,
2009
|
|||||||
As Adjusted –
Note 1
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 87,188 | $ | 67,881 | ||||
Accounts
receivable, net of allowance of $5,263 (2010) and $5,735
(2009)
|
10,773 | 9,392 | ||||||
Inventory
|
59,366 | 61,719 | ||||||
Advances
for inventory
|
9,332 | 9,332 | ||||||
Prepaid
expenses and other current assets
|
4,396 | 5,404 | ||||||
Total
current assets
|
171,055 | 153,728 | ||||||
Property
and equipment, net
|
1,029,725 | 964,921 | ||||||
Other
assets:
|
||||||||
Restricted
cash
|
38,409 | 40,473 | ||||||
Deferred
financing costs
|
68,419 | 69,647 | ||||||
Other
assets, net
|
32,640 | 37,871 | ||||||
Total
assets
|
$ | 1,340,248 | $ | 1,266,640 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 8,420 | $ | 76,661 | ||||
Accrued
expenses
|
26,529 | 30,520 | ||||||
Payables
to affiliates
|
696 | 541 | ||||||
Deferred
revenue
|
17,261 | 19,911 | ||||||
Current
portion of long term debt
|
— | 2,259 | ||||||
Total
current liabilities
|
52,906 | 129,892 | ||||||
Long
term debt
|
620,787 | 463,551 | ||||||
Employee
benefit obligations
|
4,483 | 4,499 | ||||||
Derivative
liabilities
|
66,618 | 49,755 | ||||||
Other
non-current liabilities
|
27,787 | 23,151 | ||||||
Total
non-current liabilities
|
719,675 | 540,956 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
Stock, $0.0001 par value; 100,000,000 shares authorized and none issued
and outstanding:
|
||||||||
Series A
Preferred Convertible Stock, $0.0001 par value: one share authorized and
none issued and outstanding
|
— | — | ||||||
Voting
Common Stock, $0.0001 par value; 865,000,000 shares authorized
at June 30, 2010 and December 31, 2009, 285,483,000 shares issued and
outstanding at June 30, 2010; 274,384,000 shares issued and
outstanding at December 31, 2009
|
29 | 27 | ||||||
Nonvoting
Common Stock, $0.0001 par value; 135,000,000 shares authorized
at June 30, 2010 and December 31, 2009, 19,276,000 shares issued and
outstanding at June 30, 2010; 16,750,000 shares issued and
outstanding at December 31, 2009
|
2 | 2 | ||||||
Additional
paid-in capital
|
727,146 | 700,814 | ||||||
Accumulated
other comprehensive loss
|
(1,286 | ) | (1,718 | ) | ||||
Retained
deficit
|
(158,224 | ) | (103,333 | ) | ||||
Total
stockholders’ equity
|
567,667 | 595,792 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 1,340,248 | $ | 1,266,640 |
Six Months Ended
|
||||||||
June 30, 2010
|
June 30, 2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (54,891 | ) | $ | (35,520 | ) | ||
Adjustments
to reconcile net loss to net cash from operating
activities:
|
||||||||
Depreciation
and amortization
|
11,863 | 10,892 | ||||||
Change
in fair value of derivative instruments and derivative
liabilities
|
33,035 | 797 | ||||||
Stock-based
compensation expense (benefit)
|
(810 | ) | 5,432 | |||||
Loss
on disposal of fixed assets
|
4 | 53 | ||||||
Provision
for bad debts
|
(276 | ) | 334 | |||||
Interest
income on restricted cash
|
— | (115 | ) | |||||
Contribution
of services
|
84 | 253 | ||||||
Cost
of subscriber equipment sales - impairment of assets
|
60 | 648 | ||||||
Amortization
of deferred financing costs
|
1,649 | 2,563 | ||||||
Loss
on debt to equity conversion
|
— | 305 | ||||||
Loss
in equity method investee
|
723 | 321 | ||||||
Changes
in operating assets and liabilities, net of acquisition:
|
||||||||
Accounts
receivable
|
(1,489 | ) | 1,983 | |||||
Inventory
|
2,731 | 2,295 | ||||||
Prepaid
expenses and other current assets
|
35 | 559 | ||||||
Other
assets
|
(714 | ) | 608 | |||||
Accounts
payable
|
(358 | ) | 5,790 | |||||
Payables
to affiliates
|
155 | 617 | ||||||
Accrued
expenses and employee benefit obligations
|
390 | 14,481 | ||||||
Other
non-current liabilities
|
817 | (1,686 | ) | |||||
Deferred
revenue
|
760 | 2,458 | ||||||
Net
cash from operating activities
|
(6,232 | ) | 13,068 | |||||
Cash
flows from investing activities:
|
||||||||
Spare
and second-generation satellites and launch costs
|
(117,322 | ) | (78,444 | ) | ||||
Second-generation
ground
|
(11,294 | ) | (11 | ) | ||||
Property
and equipment additions
|
(3,117 | ) | (1,367 | ) | ||||
Investment
in businesses
|
(1,108 | ) | (144 | ) | ||||
Restricted
cash
|
2,064 | 31,436 | ||||||
Net
cash from investing activities
|
(130,777 | ) | (48,530 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Borrowings
from revolving credit loan
|
— | 7,750 | ||||||
Borrowings
from $55M Senior Convertible Notes
|
— | 55,000 | ||||||
Borrowings
under subordinated loan agreement
|
— | 5,000 | ||||||
Borrowings
under short term loan
|
— | 2,260 | ||||||
Proceeds
from equity contributions
|
— | 1,000 | ||||||
Proceeds
from exercise of warrants
|
4,385 | — | ||||||
Borrowings
from facility agreement
|
151,024 | — | ||||||
Deferred
financing cost payments
|
— | (21,166 | ) | |||||
Payments
for the interest rate cap instrument
|
— | (12,425 | ) | |||||
Net
cash from financing activities
|
155,409 | 37,419 | ||||||
Effect
of exchange rate changes on cash
|
907 | 1,723 | ||||||
Net
increase in cash and cash equivalents
|
19,307 | 3,680 | ||||||
Cash
and cash equivalents, beginning of period
|
67,881 | 12,357 | ||||||
Cash
and cash equivalents, end of period
|
$ | 87,188 | $ | 16,037 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 8,769 | $ | 6,228 | ||||
Income
taxes
|
$ | 85 | $ | 45 | ||||
Supplemental
disclosure of non-cash financing and investing activities:
|
||||||||
Conversion
of debt to Series A Convertible Preferred Stock
|
$ | — | $ | 180,177 | ||||
Accrued
launch costs and second-generation satellites costs
|
$ | 1,213 | $ | 21,900 | ||||
Capitalization
of accrued interest for spare and second-generation satellites and launch
costs
|
$ | 14,245 | $ | 12,032 | ||||
Vendor
financing of second-generation satellites
|
$ | — | 11,977 | |||||
Subordinated
loan
|
$ | — | $ | 10,000 | ||||
Conversion
of debt to Common Stock
|
$ | 4,239 | $ | 7,500 | ||||
Amortization
and accrual of deferred financing costs
|
$ | 8,088 | $ | 42,522 |
As of December 31, 2009
|
||||||||||||
As Originally
Reported
|
Effect
of Change
|
As Revised
|
||||||||||
(In thousands)
|
||||||||||||
Property
and equipment, net
|
$ | 961,768 | $ | 3,153 | $ | 964,921 | ||||||
Deferred
financing costs
|
$ | 64,156 | $ | 5,491 | $ | 69,647 | ||||||
Additional
paid-in capital
|
$ | 684,539 | $ | 16,275 | $ | 700,814 | ||||||
Retained
deficit
|
$ | (95,702 | ) | $ | (7,631 | ) | $ | (103,333 | ) |
Three Months Ended June 30, 2009
|
||||||||||||
As Originally
Reported
|
Effect
of Change
|
As Revised
|
||||||||||
(In thousands)
|
||||||||||||
Weighted
average shares outstanding – basic
|
133,880 | (17,300 | ) | 116,580 | ||||||||
Weighted
average shares outstanding – diluted
|
133,880 | (17,300 | ) | 116,580 | ||||||||
Basic
loss per share
|
$ | (0.10 | ) | $ | (0.02 | ) | $ | (0.12 | ) | |||
Diluted
loss per share
|
$ | (0.10 | ) | $ | (0.02 | ) | $ | (0.12 | ) |
Six Months Ended June 30, 2009
|
||||||||||||
As Originally
Reported
|
Effect
of Change
|
As Revised
|
||||||||||
(In thousands)
|
||||||||||||
Weighted
average shares outstanding – basic
|
131,259 | (17,300 | ) | 113,959 | ||||||||
Weighted
average shares outstanding – diluted
|
131,259 | (17,300 | ) | 113,959 | ||||||||
Basic
loss per share
|
$ | (0.27 | ) | $ | (0.04 | ) | $ | (0.31 | ) | |||
Diluted
loss per share
|
$ | (0.27 | ) | $ | (0.04 | ) | $ | (0.31 | ) |
Three Months Ended June 30, 2010
|
Six Months Ended June 30, 2010
|
|||||||||||||||||||||||
Income
(Numerator)
|
Weighted
Average Shares
Outstanding
(Denominator)
|
Per-Share
Amount
|
Income
(Numerator)
|
Weighted
Average Shares
Outstanding
(Denominator)
|
Per-Share
Amount
|
|||||||||||||||||||
Basic
and Dilutive loss per
common share
|
||||||||||||||||||||||||
Net
loss
|
$ | (19,249 | ) | 282,080 | $ | (0.07 | ) | $ | (54,891 | ) | 278,752 | $ | (0.20 | ) |
Three Months Ended June 30, 2009 (As Adjusted – Note 1)
|
Six Months Ended June 30, 2009 (As Adjusted – Note 1)
|
|||||||||||||||||||||||
Income
(Numerator)
|
Weighted
Average Shares
Outstanding
(Denominator)
|
Per-Share
Amount
|
Income
(Numerator)
|
Weighted
Average Shares
Outstanding
(Denominator)
|
Per-Share
Amount
|
|||||||||||||||||||
Basic
and Dilutive loss per
common share
|
||||||||||||||||||||||||
Net
loss
|
$ | (13,762 | ) | 116,580 | $ | (0.12 | ) | $ | (35,520 | ) | 113,959 | $ | (0.31 | ) |
December 18,
2009
|
||||
Accounts receivable
|
$ | 1,176 | ||
Inventory
|
2,897 | |||
Property and equipment
|
931 | |||
Intangible assets and
goodwill
|
10,303 | |||
Total assets acquired
|
$ | 15,307 | ||
Accounts payable and other
accrued liabilities
|
2,311 | |||
Total liabilities assumed
|
$ | 2,311 | ||
Net assets acquired
|
$ | 12,996 |
June 30,
2010
|
December 31,
2009
|
|||||||
As Adjusted –
Note 1
|
||||||||
Globalstar
System:
|
||||||||
Space
component
|
$ | 132,982 | $ | 132,982 | ||||
Ground
component
|
30,991 | 31,623 | ||||||
Construction
in progress:
|
||||||||
Second-generation
satellites, ground and related launch costs
|
924,315 | 852,466 | ||||||
Other
|
3,016 | 1,223 | ||||||
Furniture
and office equipment
|
22,035 | 20,316 | ||||||
Land
and buildings
|
4,214 | 4,308 | ||||||
Leasehold
improvements
|
830 | 823 | ||||||
1,118,383 | 1,043,741 | |||||||
Accumulated
depreciation
|
(88,658 | ) | (78,820 | ) | ||||
$ | 1,029,725 | $ | 964,921 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
loss
|
$ | (19,249 | ) | $ | (13,762 | ) | $ | (54,891 | ) | $ | (35,520 | ) | ||||
Other
comprehensive income (loss):
|
||||||||||||||||
Foreign
currency translation adjustments
|
(635 | ) | 1,490 | 432 | 1,584 | |||||||||||
Total
comprehensive loss
|
$ | (19,884 | ) | $ | (12,272 | ) | $ | (54,459 | ) | $ | (33,936 | ) |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Service:
|
||||||||||||||||
United
States
|
$ | 8,086 | $ | 7,414 | $ | 15,763 | $ | 13,896 | ||||||||
Canada
|
2,925 | 3,119 | 5,821 | 5,956 | ||||||||||||
Europe
|
793 | 656 | 1,505 | 1,246 | ||||||||||||
Central
and South America
|
1,007 | 1,288 | 2,084 | 2,435 | ||||||||||||
Others
|
97 | 85 | 189 | 160 | ||||||||||||
Total
service revenue
|
12,908 | 12,562 | 25,362 | 23,693 | ||||||||||||
Subscriber
equipment:
|
||||||||||||||||
United
States
|
3,193 | 1,405 | 5,355 | 2,928 | ||||||||||||
Canada
|
849 | 725 | 1,373 | 2,102 | ||||||||||||
Europe
|
423 | 247 | 600 | 468 | ||||||||||||
Central
and South America
|
245 | 653 | 497 | 977 | ||||||||||||
Others
|
4 | 124 | 6 | 711 | ||||||||||||
Total
subscriber equipment revenue
|
4,714 | 3,154 | 7,831 | 7,186 | ||||||||||||
Total
revenue
|
$ | 17,622 | $ | 15,716 | $ | 33,193 | $ | 30,879 |
June 30, 2010
|
December 31, 2009
|
||||||||||
Balance Sheet
Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
||||||||
Interest
rate cap derivative
|
Other
assets, net
|
$ | 1,516 |
Other
assets, net
|
$ | 6,801 | |||||
Compound
embedded conversion option
|
Derivative
liabilities
|
(24,182 | ) |
Derivative
liabilities
|
(14,235 | ) | |||||
Warrants
issued with 8.00% Notes
|
Derivative
liabilities
|
(34,445 | ) |
Derivative
liabilities
|
(27,711 | ) | |||||
Warrants
issued with contingent equity agreement
|
Derivative
liabilities
|
(7,991 | ) |
Derivative
liabilities
|
(7,809 | ) | |||||
Total
|
$ | (65,102 | ) | $ | (42,954 | ) |
Three months ended June 30,
|
|||||||||||
2010
|
2009
|
||||||||||
Location of Gain
(loss) recognized
in Statement of
Operations
|
Amount of Gain
(loss) recognized
on Statement of
Operations
|
Location of Gain
(loss) recognized in
Statement of
Operations
|
Amount of Gain
(loss) recognized
on Statement of
Operations
|
||||||||
Interest
rate cap derivative
|
Derivative
loss, net
|
(2,117 | ) |
Derivative
loss, net
|
(4,094 | ) | |||||
Compound
embedded conversion option
|
Derivative
loss, net
|
(3,589 | ) |
Derivative
loss, net
|
2,270 | ||||||
Warrants
issued with 8.00% Notes
|
Derivative
loss, net
|
(697 | ) |
Derivative
loss, net
|
1,027 | ||||||
Warrants
issued with contingent equity agreement
|
Derivative
loss, net
|
(1,670 | ) |
Derivative
loss, net
|
— | ||||||
Total
|
$ | (8,073 | ) | $ | (797 | ) |
Six months ended June 30,
|
|||||||||||
2010
|
2009
|
||||||||||
Location of Gain
(loss) recognized
in Statement of
Operations
|
Amount of Gain
(loss) recognized
on Statement of
Operations
|
Location of Gain
(loss) recognized in
Statement of
Operations
|
Amount of Gain
(loss) recognized
on Statement of
Operations
|
||||||||
Interest
rate cap derivative
|
Derivative
loss, net
|
(5,285 | ) |
Derivative
loss, net
|
(4,094 | ) | |||||
Compound
embedded conversion option
|
Derivative
loss, net
|
(11,109 | ) |
Derivative
loss, net
|
2,270 | ||||||
Warrants
issued with 8.00% Notes
|
Derivative
loss, net
|
(13,028 | ) |
Derivative
loss, net
|
1,027 | ||||||
Warrants
issued with contingent equity agreement
|
Derivative
loss, net
|
(3,613 | ) |
Derivative
loss, net
|
— | ||||||
Total
|
$ | (33,035 | ) | $ | (797 | ) |
June 30,
2010
|
December 31,
2009
|
|||||||
5.75% Convertible Senior Notes
due 2028
|
$ | 55,833 | $ | 53,359 | ||||
8.00% Convertible Senior
Unsecured Notes
|
19,277 | 17,396 | ||||||
Facility Agreement
|
522,243 | 371,219 | ||||||
Subordinated loan
|
23,434 | 21,577 | ||||||
Total long term debt
|
$ | 620,787 | $ | 463,551 |
Fair
value of compound embedded derivative
|
$ | 23,542 | ||
Fair
value of Warrants
|
12,791 | |||
Debt
|
18,667 | |||
Face
Value of 8.00% Notes
|
$ | 55,000 |
Effective Date
Make Whole Premium (Increase in Applicable Base Conversion Rate)
|
||||||||||||||||||||||||||
Stock Price
on Effective
Date
|
April 15,
2008
|
April 1,
2009
|
April 1,
2010
|
April 1,
2011
|
April 1,
2012
|
April 1,
2013
|
||||||||||||||||||||
$ | 4.15 | 74.7818 | 74.7818 | 74.7818 | 74.7818 | 74.7818 | 74.7818 | |||||||||||||||||||
$ | 5.00 | 74.7818 | 64.8342 | 51.4077 | 38.9804 | 29.2910 | 33.8180 | |||||||||||||||||||
$ | 6.00 | 74.7818 | 63.9801 | 51.4158 | 38.2260 | 24.0003 | 0.4847 | |||||||||||||||||||
$ | 7.00 | 63.9283 | 53.8295 | 42.6844 | 30.6779 | 17.2388 | 0.0000 | |||||||||||||||||||
$ | 8.00 | 55.1934 | 46.3816 | 36.6610 | 26.0029 | 14.2808 | 0.0000 | |||||||||||||||||||
$ | 10.00 | 42.8698 | 36.0342 | 28.5164 | 20.1806 | 11.0823 | 0.0000 | |||||||||||||||||||
$ | 20.00 | 18.5313 | 15.7624 | 12.4774 | 8.8928 | 4.9445 | 0.0000 | |||||||||||||||||||
$ | 30.00 | 10.5642 | 8.8990 | 7.1438 | 5.1356 | 2.8997 | 0.0000 | |||||||||||||||||||
$ | 40.00 | 6.6227 | 5.5262 | 4.4811 | 3.2576 | 1.8772 | 0.0000 | |||||||||||||||||||
$ | 50.00 | 4.1965 | 3.5475 | 2.8790 | 2.1317 | 1.2635 | 0.0000 | |||||||||||||||||||
$ | 75.00 | 1.4038 | 1.1810 | 0.9358 | 0.6740 | 0.4466 | 0.0000 | |||||||||||||||||||
$ | 100.00 | 0.4174 | 0.2992 | 0.1899 | 0.0985 | 0.0663 | 0.0000 |
June 30,
2010
|
December 31,
2009
|
|||||||
Equity
|
$ | 54,675 | $ | 54,675 | ||||
Liability:
|
||||||||
Principal
|
71,804 | 71,804 | ||||||
Unamortized
debt discount
|
(15,971 | ) | (18,445 | ) | ||||
Net
carrying amount of liability
|
$ | 55,833 | $ | 53,359 |
Fair Value Measurements at June 30, 2010 using
|
||||||||||||||||
Quoted
Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Instruments
|
Inputs
|
Inputs
|
||||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total Balance
|
|||||||||||||
Other
assets:
|
||||||||||||||||
Interest
rate cap derivative
|
$ | — | $ | 1,516 | $ | — | $ | 1,516 | ||||||||
Total
other assets measured at fair value
|
— | $ | 1,516 | — | 1,516 | |||||||||||
Other
non-current liabilities:
|
||||||||||||||||
Compound
embedded conversion option
|
— | — | (24,182 | ) | (24,182 | ) | ||||||||||
Warrants
issued with 8.00% Notes
|
— | — | (34,445 | ) | (34,445 | ) | ||||||||||
Warrants
issued with contingent equity agreements
|
— | — | (7,991 | ) | (7,991 | ) | ||||||||||
Total
non-current liabilities measured at fair value
|
$ | — | $ | — | $ | (66,618 | ) | $ | (66,618 | ) |
Fair Value Measurements at December 31, 2009 using
|
||||||||||||||||
|
Quoted
Prices in
Active
Markets for
Identical
Instruments
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Balance
|
||||||||||||
Other
assets:
|
|
|
|
|
||||||||||||
Interest
rate cap derivative
|
$
|
—
|
$
|
6,801
|
$
|
—
|
$
|
6,801
|
||||||||
Total
other assets measured at fair value
|
—
|
$
|
6,801
|
—
|
6,801
|
|||||||||||
Other
non-current liabilities:
|
|
|
|
|
||||||||||||
Compound
embedded conversion option
|
—
|
—
|
(14,235
|
)
|
(14,235
|
)
|
||||||||||
Warrants
issued with 8.00% Notes
|
—
|
—
|
(27,711
|
)
|
(27,711
|
)
|
||||||||||
Warrants
issued with contingent equity agreements
|
—
|
—
|
(7,809
|
)
|
(7,809
|
)
|
||||||||||
Total
non-current liabilities measured at fair value
|
$
|
—
|
$
|
—
|
$
|
(49,755
|
)
|
$
|
(49,755
|
)
|
Balance
at March 31, 2010
|
$
|
(70,387
|
)
|
|
Issuance
of contingent equity warrant liability
|
(8,510
|
)
|
||
Derivative
adjustment related to conversions and exercises
|
5,842
|
|||
Contingent
equity liability reclassed to equity
|
11,940
|
|||
Unrealized
loss, included in derivative loss, net on the income
statement
|
(5,503
|
)
|
||
Balance
at June 30, 2010
|
$
|
(66,618
|
)
|
|
Balance
at December 31, 2009
|
$
|
(49,755
|
)
|
|
Issuance
of contingent equity warrant liability
|
(8,510
|
)
|
||
Derivative
adjustment related to conversions and exercises
|
7,004
|
|||
Contingent
equity liability reclassed to equity
|
11,940
|
|||
Unrealized
loss, included in derivative loss, net on the income
statement
|
(27,297
|
)
|
||
Balance
at June 30, 2010
|
$
|
(66,618
|
)
|
Balance
at March 31, 2009
|
$ | — | ||
Issuance
of compound embedded conversion option and warrants
liabilities
|
(42,333 | ) | ||
Unrealized
gain, included in derivative loss, net
|
3,297 | |||
Balance
at June 30, 2009
|
$ | (39,036 | ) |
|
•
|
favorable market reaction to new
pricing plans with lower service
charges;
|
|
•
|
awareness of the need for remote
communication services;
|
|
•
|
increased demand for
communication services by disaster and relief agencies and emergency first
responders;
|
|
•
|
improved voice and data
transmission quality;
|
|
•
|
a general reduction in prices of
user equipment; and
|
|
•
|
innovative data products and
services.
|
Three months ended
June 30, 2010
|
Three months ended
June 30, 2009
|
Six months ended
June 30, 2010
|
Six months ended
June 30, 2009
|
|||||||||||||||||||||||||||||
Revenue
|
% of Total
Revenue
|
Revenue
|
% of Total
Revenue
|
Revenue
|
% of Total
Revenue
|
Revenue
|
% of Total
Revenue
|
|||||||||||||||||||||||||
Service
Revenue:
|
||||||||||||||||||||||||||||||||
Mobile
|
$ | 5,501 | 31 | % | $ | 6,780 | 43 | % | $ | 10,902 | 33 | % | $ | 13,286 | 43 | % | ||||||||||||||||
Fixed
|
433 | 2 | 636 | 4 | 897 | 3 | 1,250 | 4 | ||||||||||||||||||||||||
Data
|
144 | 1 | 144 | 1 | 290 | 1 | 290 | 1 | ||||||||||||||||||||||||
Simplex
|
4,871 | 28 | 2,998 | 19 | 9,174 | 27 | 5,562 | 18 | ||||||||||||||||||||||||
IGO
|
356 | 2 | 469 | 3 | 572 | 2 | 836 | 3 | ||||||||||||||||||||||||
Other(1)
|
1,603 | 9 | 1,535 | 10 | 3,527 | 10 | 2,469 | 8 | ||||||||||||||||||||||||
Total
Service Revenue
|
12,908 | 73 | 12,562 | 80 | 25,362 | 76 | 23,693 | 77 | ||||||||||||||||||||||||
Subscriber
Equipment Sales:
|
||||||||||||||||||||||||||||||||
Mobile
|
477 | 3 | 606 | 4 | 808 | 3 | 1,619 | 5 | ||||||||||||||||||||||||
Fixed
|
42 | — | 36 | — | 79 | — | 113 | — | ||||||||||||||||||||||||
Data
and Simplex
|
4,031 | 23 | 2,445 | 16 | 6,918 | 21 | 4,296 | 14 | ||||||||||||||||||||||||
Accessories/Misc.
|
164 | 1 | 67 | — | 26 | — | 1,158 | 4 | ||||||||||||||||||||||||
Total
Subscriber Equipment Sales
|
4,714 | 27 | 3,154 | 20 | 7,831 | 24 | 7,186 | 23 | ||||||||||||||||||||||||
Total
Revenue
|
$ | 17,622 | 100 | % | $ | 15,716 | 100 | % | $ | 33,193 | 100 | % | $ | 30,879 | 100 | % |
(1)
|
Includes
engineering services and activation
fees
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||||||||||
2010
|
2009
|
% Net
Change
|
2010
|
2009
|
% Net
Change
|
|||||||||||||||||||
Average
number of subscribers for the period:
|
||||||||||||||||||||||||
Retail
|
105,830 | 112,922 | (6 | )% | 105,884 | 113,693 | (7 | ) % | ||||||||||||||||
IGO
|
62,389 | 71,378 | (13 | ) | 63,135 | 72,381 | (13 | ) | ||||||||||||||||
Simplex
|
234,947 | 179,877 | 31 | 228,743 | 171,393 | 33 | ||||||||||||||||||
ARPU
(monthly):
|
||||||||||||||||||||||||
Retail
|
$ | 23.11 | $ | 25.80 | (10 | ) | $ | 23.23 | $ | 24.44 | (5 | ) | ||||||||||||
IGO
|
$ | 1.90 | $ | 2.19 | (13 | ) | $ | 1.51 | $ | 1.93 | (22 | ) | ||||||||||||
Simplex
|
$ | 6.85 | $ | 5.53 | 24 | % | $ | 6.65 | $ | 5.40 | 23 | % |
June 30, 2010
|
June 30, 2009
|
% Net Change
|
||||||||||
Ending
number of subscribers:
|
||||||||||||
Retail
|
106,682 | 112,113 | (5 | )% | ||||||||
IGO
|
60,978 | 69,491 | (12 | ) | ||||||||
Simplex
|
244,635 | 189,879 | 29 | |||||||||
Total
|
412,295 | 371,483 | 11 | % |
|
·
|
total
revenue, which is an indicator of our overall business
growth;
|
|
·
|
subscriber
growth and churn rate, which are both indicators of the satisfaction of
our customers;
|
|
·
|
average
monthly revenue per unit, or ARPU, which is an indicator of our pricing
and ability to obtain effectively long-term, high-value customers. We
calculate ARPU separately for each of our retail, IGO and Simplex
businesses;
|
|
·
|
operating
income, which is an indication of our
performance;
|
|
·
|
EBITDA,
which is an indicator of our financial performance;
and
|
|
·
|
capital
expenditures, which are an indicator of future revenue growth potential
and cash requirements.
|
Three months ended
June 30,
|
||||||||||||
2010
|
2009
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Service
revenue
|
$ | 12,908 | $ | 12,562 | 3 | % | ||||||
Subscriber
equipment sales
|
4,714 | 3,154 | 49 | |||||||||
Total
revenue
|
17,622 | 15,716 | 12 | |||||||||
Operating
expenses:
|
||||||||||||
Cost
of services (exclusive of depreciation and amortization shown separately
below)
|
6,974 | 7,961 | 12 | |||||||||
Cost
of subscriber equipment sales:
|
||||||||||||
Cost
of subscriber equipment sales
|
3,477 | 2,832 | (23 | ) | ||||||||
Cost
of subscriber equipment sales — Impairment of assets
|
60 | 648 | 91 | |||||||||
Total
cost of subscriber equipment sales
|
3,537 | 3,480 | (2 | ) | ||||||||
Marketing,
general and administrative
|
10,122 | 11,408 | 11 | |||||||||
Depreciation
and amortization
|
5,973 | 5,468 | (9 | ) | ||||||||
Total
operating expenses
|
26,606 | 28,317 | 6 | |||||||||
Operating
loss
|
(8,984 | ) | (12,601 | ) | 29 | |||||||
Other
income (expense):
|
||||||||||||
Interest
income
|
157 | 56 | 180 | |||||||||
Interest
expense
|
(1,182 | ) | (3,141 | ) | 62 | |||||||
Derivative
loss
|
(8,073 | ) | (797 | ) | (913 | ) | ||||||
Other
income (expense)
|
(1,132 | ) | 2,529 | N/A | ||||||||
Total
other income (expense)
|
(10,230 | ) | (1,353 | ) | (656 | ) | ||||||
Loss
before income taxes
|
(19,214 | ) | (13,954 | ) | (38 | ) | ||||||
Income
tax (benefit) expense
|
35 | (192 | ) | N/A | ||||||||
Net
loss
|
$ | (19,249 | ) | $ | (13,762 | ) | (40 | )% |
Six months ended
June 30,
|
||||||||||||
2010
|
2009
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Service
revenue
|
$ | 25,362 | $ | 23,693 | 7 | % | ||||||
Subscriber
equipment sales
|
7,831 | 7,186 | 9 | |||||||||
Total
revenue
|
33,193 | 30,879 | 7 | |||||||||
Operating
expenses:
|
||||||||||||
Cost
of services (exclusive of depreciation and amortization shown separately
below)
|
14,592 | 18,369 | 21 | |||||||||
Cost
of subscriber equipment sales:
|
||||||||||||
Cost
of subscriber equipment sales
|
5,989 | 5,827 | (3 | ) | ||||||||
Cost
of subscriber equipment sales — Impairment of assets
|
60 | 648 | 91 | |||||||||
Total
cost of subscriber equipment sales
|
6,049 | 6,475 | 7 | |||||||||
Marketing,
general and administrative
|
18,334 | 25,385 | 28 | |||||||||
Depreciation
and amortization
|
11,863 | 10,892 | (9 | ) | ||||||||
Total
operating expenses
|
50,838 | 61,121 | 17 | |||||||||
Operating
loss
|
(17,645 | ) | (30,242 | ) | 42 | |||||||
Other
income (expense):
|
||||||||||||
Interest
income
|
339 | 184 | 84 | |||||||||
Interest
expense
|
(2,592 | ) | (3,381 | ) | 23 | |||||||
Derivative
loss
|
(33,035 | ) | (797 | ) | (4,045 | ) | ||||||
Other
income (expense)
|
(1,859 | ) | (1,446 | ) | (28 | ) | ||||||
Total
other income (expense)
|
(37,147 | ) | (5,440 | ) | (583 | ) | ||||||
Income
loss before income taxes
|
(54,792 | ) | (35,682 | ) | (54 | ) | ||||||
Income
tax (benefit) expense
|
99 | (162 | ) | N/A | ||||||||
Net
loss
|
$ | (54,891 | ) | $ | (35,520 | ) | (55 | )% |
Six Months Ended
June 30, 2010
|
Six Months Ended
June 30, 2009
|
|||||||
Net
cash from operating activities
|
$ | (6,232 | ) | $ | 13,068 | |||
Net
cash from investing activities
|
(130,777 | ) | (48,530 | ) | ||||
Net
cash from financing activities
|
155,409 | 37,419 | ||||||
Effect
of exchange rate changes on cash
|
907 | 1,723 | ||||||
Net
increase in cash and cash equivalents
|
$ | 19,307 | $ | 3,680 |
|
·
|
to
make payments to procure our second-generation satellite constellation,
construct the Control Network Facility and launch related costs, in a
total amount not yet determined, but which will include approximately
€121.3 million payable to Thales Alenia Space by June 2011 under the
purchase contract for our second-generation satellites and €0.9 million
payable to Thales Alenia Space by June 2011 under the contract for
construction of the Control Network Facility,
respectively;
|
|
·
|
to
make payments related to our launch for the second-generation satellite
constellation in the amount of $57.1 million payable to our Launch
Provider by June 30, 2011;
|
|
·
|
to
make payments related to the construction of our second-generation ground
component in the amount of $28.2 million by June 30, 2011;
and
|
|
·
|
to
fund our working capital.
|
Dollars in millions
|
Six Months Ended
June 30, 2010
|
Year Ended
December 31, 2009
|
||||||
Cash
on-hand at beginning of period
|
$ | 67.9 | $ | 12.4 | ||||
Borrowings
under Facility Agreement
|
$ | 151.0 | $ | 371.2 | ||||
Net
proceeds from 8.00% convertible senior unsecured notes
|
$ | — | $ | 51.3 | ||||
Net
proceeds from exercise of warrants
|
$ | 4.4 | $ | — | ||||
Proceeds
from Thermo equity purchases
|
$ | — | $ | 1.0 | ||||
Borrowings
under Thermo Funding credit agreement and other debt, net
|
$ | — | $ | 35.0 |
|
·
|
cash
from our Facility Agreement ($64.1 was available at June 30, 2010);
and
|
|
·
|
excess
cash on hand at June 30, 2010.
|
|
·
|
to
pay the costs of procuring and deploying our second-generation satellite
constellation and upgrading our gateways and other ground
facilities;
|
|
·
|
to
fund our working capital, including any growth in working capital required
by growth in our business;
|
|
·
|
to
fund the cash requirements of our independent gateway operator acquisition
strategy, in an amount not determinable at this time;
and
|
|
·
|
to
fund repayment of our indebtedness when
due.
|
Currency
|
Payments
through
June 30,
|
Estimated Future Payments
|
||||||||||||||||||||||||
Contract
|
of Payment
|
2010
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
|||||||||||||||||||
Thales
Alenia Second Generation Constellation
|
EUR
|
€ | 408 | € | 61 | € | 88 | € | 56 | € | 66 | € | 679 | (1) | ||||||||||||
Thales
Alenia Satellite Operations Control Centers
|
EUR
|
€ | 9 | € | 1 | € | — | € | — | € | — | € | 10 | (1) | ||||||||||||
Arianespace
Launch Services
|
USD
|
$ | 189 | $ | 13 | $ | 14 | $ | — | $ | — | $ | 216 | |||||||||||||
Launch
Insurance
|
USD
|
$ | 1 | $ | 11 | $ | 28 | $ | — | $ | — | $ | 40 | |||||||||||||
Hughes
second-generation ground component (including research and development
expense)
|
USD
|
$ | 43 | $ | 8 | $ | 37 | $ | 16 | $ | — | $ | 104 | |||||||||||||
Ericsson
|
USD
|
$ | 1 | $ | 1 | $ | 8 | $ | 15 | $ | 3 | $ | 28 |
|
·
|
a
$563.3 million tranche for future payments to and to reimburse us for
amounts we previously paid to Thales Alenia Space for construction of our
second-generation satellites. Such reimbursed amounts will be used by us
(a) to make payments to Arianespace for launch services, Hughes
Networks Systems LLC for ground network equipment, software and satellite
interface chips and Ericsson Federal Inc. for ground system upgrades,
(b) to provide up to $150 million for our working capital and general
corporate purposes and (c) to pay a portion of the insurance premium
to COFACE; and
|
|
·
|
a
$23 million tranche that will be used to make payments to Arianespace for
launch services and to pay a portion of the insurance premium to
COFACE.
|
|
·
|
we
not permit our capital expenditures (other than those funded with cash
proceeds from insurance and condemnation events, equity issuances or the
issuance of our stock to acquire certain assets) to exceed $391.0 million
in 2009 and $234.0 million in 2010 (with unused amounts permitted to be
carried over to subsequent years)
|
|
·
|
after
the second scheduled interest payment, we maintain a minimum liquidity of
$5.0 million;
|
|
·
|
we
achieve for each period the following minimum adjusted consolidated
EBITDA:
|
Period
|
Minimum Amount
|
|||
1/1/09-12/31/09
|
$
|
(25.0) million
|
||
7/1/09-6/30/10
|
$
|
(21.0) million
|
||
1/1/10-12/31/10
|
$
|
(10.0) million
|
||
7/1/10-6/30/11
|
$
|
10.0 million
|
||
1/1/11-12/31/11
|
$
|
25.0 million
|
||
7/1/11-6/30/12
|
$
|
35.0 million
|
||
1/1/12-12/31/12
|
$
|
55.0 million
|
||
7/1/12-6/30/12
|
$
|
65.0 million
|
||
1/1/13-12/31/13
|
$
|
78.0 million
|
|
·
|
beginning
in 2011, we maintain a minimum debt service coverage ratio of 1.00:1,
gradually increasing to a ratio of 1.50:1 through
2019;
|
|
·
|
beginning
in 2012, we maintain a maximum net debt to adjusted consolidated EBITDA
ratio of 9.90:1, gradually decreasing to 2.50:1 through
2019.
|
(a)
|
Evaluation
of disclosure controls and
procedures.
|
(b)
|
Changes
in internal control over financial
reporting.
|
Number
|
Description
|
|
4.1
|
Form
of Amendment to Warrant to Purchase Common Stock (Exhibit 4.1 to Current
Report on Form 8-K filed June 4, 2010)
|
|
31.1
|
Section
302 Certification of the Chief Executive Officer
|
|
31.2
|
Section
302 Certification of the Chief Financial Officer
|
|
32.1
|
Section
906 Certifications
|
GLOBALSTAR,
INC.
|
||
By:
|
/s/Peter J. Dalton
|
|
Date:
August 6, 2010
|
Peter
J. Dalton
|
|
Chief
Executive Officer
|
||
By:
|
/s/ Fuad Ahmad
|
|
Date:
August 6, 2010
|
Fuad
Ahmad
|
|
Senior
Vice President and Chief Financial
Officer
|