e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
Commission file number 001-2979
WELLS FARGO & COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State of incorporation)
|
|
No. 41-0449260
(I.R.S. Employer Identification No.) |
420 Montgomery Street, San Francisco, California 94163
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: 1-866-249-3302
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer
|
|
þ
|
|
Accelerated filer o |
Non-accelerated filer
|
|
o (Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
|
|
Shares Outstanding |
|
|
October 29, 2010 |
Common stock, $1-2/3 par value
|
|
5,248,755,643 |
FORM 10-Q
CROSS-REFERENCE INDEX
1
PART I
FINANCIAL INFORMATION
FINANCIAL REVIEW
SUMMARY FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Sept. 30, 2010 from |
|
|
Nine months ended |
|
|
|
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Sept. 30 |
, |
|
June 30 |
, |
|
Sept. 30 |
, |
|
Sept. 30 |
, |
|
Sept. 30 |
, |
|
% |
|
($ in millions, except per share amounts) |
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
For the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income |
|
$ |
3,339 |
|
|
|
3,062 |
|
|
|
3,235 |
|
|
|
9 |
% |
|
|
3 |
|
|
$ |
8,948 |
|
|
|
9,452 |
|
|
|
(5 |
)% |
Wells Fargo net income
applicable to common stock |
|
|
3,150 |
|
|
|
2,878 |
|
|
|
2,637 |
|
|
|
9 |
|
|
|
19 |
|
|
|
8,400 |
|
|
|
7,596 |
|
|
|
11 |
|
Diluted earnings per common share |
|
|
0.60 |
|
|
|
0.55 |
|
|
|
0.56 |
|
|
|
9 |
|
|
|
7 |
|
|
|
1.60 |
|
|
|
1.69 |
|
|
|
(5 |
) |
Profitability ratios (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to
average assets (ROA) |
|
|
1.09 |
% |
|
|
1.00 |
|
|
|
1.03 |
|
|
|
9 |
|
|
|
6 |
|
|
|
0.98 |
|
|
|
1.00 |
|
|
|
(2 |
) |
Wells Fargo net income applicable
to common stock to average
Wells Fargo common
stockholders equity (ROE) |
|
|
10.90 |
|
|
|
10.40 |
|
|
|
12.04 |
|
|
|
5 |
|
|
|
(9 |
) |
|
|
10.11 |
|
|
|
13.29 |
|
|
|
(24 |
) |
Efficiency ratio (1) |
|
|
58.7 |
|
|
|
59.6 |
|
|
|
52.0 |
|
|
|
(2 |
) |
|
|
13 |
|
|
|
58.3 |
|
|
|
54.9 |
|
|
|
6 |
|
Total revenue |
|
$ |
20,874 |
|
|
|
21,394 |
|
|
|
22,466 |
|
|
|
(2 |
) |
|
|
(7 |
) |
|
$ |
63,716 |
|
|
|
65,990 |
|
|
|
(3 |
) |
Pre-tax pre-provision profit (PTPP) (2) |
|
|
8,621 |
|
|
|
8,648 |
|
|
|
10,782 |
|
|
|
|
|
|
|
(20 |
) |
|
|
26,600 |
|
|
|
29,791 |
|
|
|
(11 |
) |
Dividends declared per common share |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
0.15 |
|
|
|
0.44 |
|
|
|
(66 |
) |
Average common shares outstanding |
|
|
5,240.1 |
|
|
|
5,219.7 |
|
|
|
4,678.3 |
|
|
|
|
|
|
|
12 |
|
|
|
5,216.9 |
|
|
|
4,471.2 |
|
|
|
17 |
|
Diluted average common shares outstanding |
|
|
5,273.2 |
|
|
|
5,260.8 |
|
|
|
4,706.4 |
|
|
|
|
|
|
|
12 |
|
|
|
5,252.9 |
|
|
|
4,485.3 |
|
|
|
17 |
|
Average loans |
|
$ |
759,483 |
|
|
|
772,460 |
|
|
|
810,191 |
|
|
|
(2 |
) |
|
|
(6 |
) |
|
$ |
776,305 |
|
|
|
833,076 |
|
|
|
(7 |
) |
Average assets |
|
|
1,220,368 |
|
|
|
1,224,180 |
|
|
|
1,246,051 |
|
|
|
|
|
|
|
(2 |
) |
|
|
1,223,535 |
|
|
|
1,270,071 |
|
|
|
(4 |
) |
Average core deposits (3) |
|
|
771,957 |
|
|
|
761,767 |
|
|
|
759,319 |
|
|
|
1 |
|
|
|
2 |
|
|
|
764,345 |
|
|
|
759,668 |
|
|
|
1 |
|
Average retail core deposits (4) |
|
|
571,062 |
|
|
|
574,436 |
|
|
|
584,414 |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
572,567 |
|
|
|
590,499 |
|
|
|
(3 |
) |
Net interest margin |
|
|
4.25 |
% |
|
|
4.38 |
|
|
|
4.36 |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
4.30 |
|
|
|
4.27 |
|
|
|
1 |
|
At Period End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
176,875 |
|
|
|
157,927 |
|
|
|
183,814 |
|
|
|
12 |
|
|
|
(4 |
) |
|
$ |
176,875 |
|
|
|
183,814 |
|
|
|
(4 |
) |
Loans |
|
|
753,664 |
|
|
|
766,265 |
|
|
|
799,952 |
|
|
|
(2 |
) |
|
|
(6 |
) |
|
|
753,664 |
|
|
|
799,952 |
|
|
|
(6 |
) |
Allowance for loan losses |
|
|
23,939 |
|
|
|
24,584 |
|
|
|
24,028 |
|
|
|
(3 |
) |
|
|
|
|
|
|
23,939 |
|
|
|
24,028 |
|
|
|
|
|
Goodwill |
|
|
24,831 |
|
|
|
24,820 |
|
|
|
24,052 |
|
|
|
|
|
|
|
3 |
|
|
|
24,831 |
|
|
|
24,052 |
|
|
|
3 |
|
Assets |
|
|
1,220,784 |
|
|
|
1,225,862 |
|
|
|
1,228,625 |
|
|
|
|
|
|
|
(1 |
) |
|
|
1,220,784 |
|
|
|
1,228,625 |
|
|
|
(1 |
) |
Core deposits (3) |
|
|
771,792 |
|
|
|
758,680 |
|
|
|
747,913 |
|
|
|
2 |
|
|
|
3 |
|
|
|
771,792 |
|
|
|
747,913 |
|
|
|
3 |
|
Wells Fargo stockholders equity |
|
|
123,658 |
|
|
|
119,772 |
|
|
|
122,150 |
|
|
|
3 |
|
|
|
1 |
|
|
|
123,658 |
|
|
|
122,150 |
|
|
|
1 |
|
Total equity |
|
|
125,165 |
|
|
|
121,398 |
|
|
|
128,924 |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
125,165 |
|
|
|
128,924 |
|
|
|
(3 |
) |
Tier 1 capital (5) |
|
|
105,609 |
|
|
|
101,992 |
|
|
|
108,785 |
|
|
|
4 |
|
|
|
(3 |
) |
|
|
105,609 |
|
|
|
108,785 |
|
|
|
(3 |
) |
Total capital (5) |
|
|
144,094 |
|
|
|
141,088 |
|
|
|
150,079 |
|
|
|
2 |
|
|
|
(4 |
) |
|
|
144,094 |
|
|
|
150,079 |
|
|
|
(4 |
) |
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity to assets |
|
|
10.25 |
% |
|
|
9.90 |
|
|
|
10.49 |
|
|
|
4 |
|
|
|
(2 |
) |
|
|
10.25 |
|
|
|
10.49 |
|
|
|
(2 |
) |
Risk-based capital (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
|
10.90 |
|
|
|
10.51 |
|
|
|
10.63 |
|
|
|
4 |
|
|
|
3 |
|
|
|
10.90 |
|
|
|
10.63 |
|
|
|
3 |
|
Total capital |
|
|
14.88 |
|
|
|
14.53 |
|
|
|
14.66 |
|
|
|
2 |
|
|
|
2 |
|
|
|
14.88 |
|
|
|
14.66 |
|
|
|
2 |
|
Tier 1 leverage (5) |
|
|
9.01 |
|
|
|
8.66 |
|
|
|
9.03 |
|
|
|
4 |
|
|
|
|
|
|
|
9.01 |
|
|
|
9.03 |
|
|
|
|
|
Tier 1 common equity (6) |
|
|
8.01 |
|
|
|
7.61 |
|
|
|
5.18 |
|
|
|
5 |
|
|
|
55 |
|
|
|
8.01 |
|
|
|
5.18 |
|
|
|
55 |
|
Book value per common share |
|
$ |
22.04 |
|
|
|
21.35 |
|
|
|
19.46 |
|
|
|
3 |
|
|
|
13 |
|
|
$ |
22.04 |
|
|
|
19.46 |
|
|
|
13 |
|
Team members (active, full-time equivalent) |
|
|
266,900 |
|
|
|
267,600 |
|
|
|
265,100 |
|
|
|
|
|
|
|
1 |
|
|
|
266,900 |
|
|
|
265,100 |
|
|
|
1 |
|
Common stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
28.77 |
|
|
|
34.25 |
|
|
|
29.56 |
|
|
|
(16 |
) |
|
|
(3 |
) |
|
$ |
34.25 |
|
|
|
30.47 |
|
|
|
12 |
|
Low |
|
|
23.02 |
|
|
|
25.52 |
|
|
|
22.08 |
|
|
|
(10 |
) |
|
|
4 |
|
|
|
23.02 |
|
|
|
7.80 |
|
|
|
195 |
|
Period end |
|
|
25.12 |
|
|
|
25.60 |
|
|
|
28.18 |
|
|
|
(2 |
) |
|
|
(11 |
) |
|
|
25.12 |
|
|
|
28.18 |
|
|
|
(11 |
) |
|
|
|
|
(1) |
|
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) |
|
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Companys ability to generate capital to cover credit losses through a credit cycle. |
(3) |
|
Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) |
|
Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) |
|
See Note 18 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information. |
(6) |
|
See the Capital Management section in this Report for additional information. |
2
This Report on Form 10-Q for the quarter ended September 30, 2010, including the Financial
Review and the Financial Statements and related Notes, contains forward-looking statements, which
may include forecasts of our financial results and condition, expectations for our operations and
business, and our assumptions for those forecasts and expectations. Do not unduly rely on
forward-looking statements. Actual results may differ materially from our forward-looking
statements due to several factors. Some of these factors are described in the Financial Review and
in the Financial Statements and related Notes. For a discussion of other factors, refer to the
Forward-Looking Statements and Risk Factors sections in this Report and to the Risk Factors
and Regulation and Supervision sections of our Annual Report on Form 10-K for the year ended
December 31, 2009 (2009 Form 10-K) and the Risk Factors section of our Quarterly Report on Form
10-Q for the period ended March 31, 2010 (First Quarter Form 10-Q) and our Quarterly Report on Form
10-Q for the period ended June 30, 2010 (Second Quarter Form 10-Q), filed with the Securities and
Exchange Commission (SEC) and available on the SECs website at www.sec.gov.
See the Glossary of Acronyms at the end of this Report for terms used throughout this Report.
FINANCIAL REVIEW
OVERVIEW
Wells Fargo & Company is a nationwide, diversified, community-based financial services company,
with $1.2 trillion in assets, providing banking, insurance, trust and investments, mortgage
banking, investment banking, retail banking, brokerage and consumer finance through banking stores,
the internet and other distribution channels to individuals, businesses and institutions in all 50
states, the District of Columbia (D.C.) and in other countries. We ranked fourth in assets and
second in the market value of our common stock among our large bank peers at September 30, 2010.
When we refer to Wells Fargo, the Company, we, our or us in this Report, we mean Wells
Fargo & Company and Subsidiaries (consolidated). When we refer to the Parent, we mean Wells Fargo
& Company. When we refer to legacy Wells Fargo, we mean Wells Fargo excluding Wachovia
Corporation (Wachovia), which was acquired by Wells Fargo on December 31, 2008.
Our vision is to satisfy all our customers financial needs, help them succeed financially, be
recognized as the premier financial services company in our markets and be one of Americas great
companies. Our primary strategy to achieve this vision is to increase the number of products our
customers buy from us and to provide them all the financial products that will help them fulfill
their needs. Our cross-sell strategy, diversified business model and the breadth of our geographic
reach facilitate growth in both strong and weak economic cycles, as we can grow by expanding the
number of products our current customers have with us, gain new customers in our extended markets,
and increase market share in many businesses.
Our company earned $3.3 billion in third quarter 2010, our highest quarterly net income ever, with
$0.60 diluted earnings per common share, compared with $3.2 billion ($0.56 diluted earnings per
common share) in third quarter 2009. Net income for the nine months ended September 30, 2010 was
$8.9 billion ($1.60 diluted earnings per common share), compared with $9.5 billion ($1.69 diluted
earnings per common share) in the same period of 2009. Total revenue of $20.9 billion in third
quarter 2010 was down 7% from third quarter 2009, reflecting lower net interest income, the impact
of changes to Regulation E and related overdraft policy changes, and lower mortgage banking
results. Net interest income of $11.1 billion was down 5% from third quarter 2009 driven primarily
by the continued reduction of our non-strategic loan portfolios. Third quarter 2010 earnings
reflected the success of the Wachovia merger and the benefits of our steady commitment to our core
business of helping customers
3
succeed financially. Year-over-year earnings and growth in the franchise were broad based, with all
business segments contributing to our net income.
Significant items (pre-tax impact) in third quarter 2010 included:
|
|
$650 million release of loan loss reserves (net charge-offs less provision for credit
losses), reflecting improved loan portfolio performance; |
|
|
$380 million approximate negative impact from changes to Regulation E and related overdraft
policy changes; |
|
|
$202 million of commercial PCI loan resolutions, resulting from sales or settlements; and |
|
|
$476 million of merger integration expenses. |
The Wachovia merger has met or exceeded our expectations in terms of lower credit losses, more
abundant revenue synergies and integration savings. We achieved approximately 85% of our targeted
run-rate annual cost savings of $5.0 billion by the end of third quarter 2010, and we are on track
to achieve 100% of targeted cost savings upon completing the merger integration in 2011.
Our cross-sell at legacy Wells Fargo set a record in third quarter 2010 with 6.08 products for
retail banking households. Our goal is eight products per customer, which is approximately half of
our estimate of potential demand. One of every four of our legacy Wells Fargo retail banking
households has eight or more products and our average middle-market commercial banking customer has
almost eight products. Wachovia retail bank household cross-sell continued to grow to an average of
4.91 products. We believe there is potentially significant opportunity for growth from an increase
in cross-sell to Wachovia retail bank households. Business banking cross-sell offers another
potential opportunity for growth, with cross-sell up to 3.97 products in the legacy Wells Fargo
footprint, including Wells Fargo and Wachovia customers.
We continued taking actions to build capital and further strengthen our balance sheet, including
reducing previously identified non-strategic and liquidating loan portfolios, which declined by
$46.8 billion since the Wachovia acquisition and $6.2 billion in third quarter 2010 to $119.1
billion at September 30, 2010. Our capital ratios grew significantly in third quarter 2010, driven
by strong internal capital generation, with Tier 1 common equity reaching 8.01%, up 40 basis points
from second quarter 2010, and Tier 1 capital at 10.90%. The Tier 1 leverage ratio increased to
9.01%. Our capital ratios at September 30, 2010, were higher than they were prior to the Wachovia
acquisition. While Basel III requirements are still not final, we expect to be above a 7% Tier 1
common equity ratio under the proposed rules, as we currently understand them, within the next few
quarters. See the Capital Management section in this Report for more information regarding Tier 1
common equity.
As we have stated in the past, successful companies must invest in their core businesses and
maintain strong balance sheets to consistently grow over the long term. In third quarter 2010, we
opened 13 retail banking stores for a retail network total of 6,335 stores. We converted 193
Wachovia banking stores in Texas and Kansas in July 2010 and 170 in Alabama, Mississippi and
Tennessee in late September 2010. We will continue to convert stores in the eastern United States
this year and in 2011.
Wells Fargo remained one of the largest providers of credit to the U.S. economy in third quarter
2010. We continued to lend to creditworthy customers and, during third quarter 2010, made $176
billion in new loans and commitments to consumer, small business and commercial customers,
including $101 billion of residential mortgage originations.
Credit quality improved for the third consecutive quarter, with net charge-offs declining to $4.1
billion, down $394 million, or 9%, from second quarter 2010 and down 24% from last years fourth
quarter peak. Reflecting improved portfolio performance, we released $650 million in loan loss
reserves (net charge-
4
offs less provision for credit losses) in third quarter 2010. Absent significant deterioration in
the economy, we anticipate that reserve levels will continue to decline.
The improvement in credit quality was also evident in the portfolio of PCI loans, which consists of
loans acquired through the Wachovia merger that were deemed to have probable loss and therefore
written down at acquisition. Overall this portfolio has continued to perform better than original
expectations. The commercial, CRE, foreign and other consumer portfolios continued to have positive
performance trends, resulting in a combined $639 million transfer from nonaccretable difference to
accretable yield in third quarter 2010. This increase in the accretable yield is expected to be
recognized as a yield adjustment to income over the remaining life of these loans. In addition, for
commercial PCI loans, due to increased payoffs and dispositions, we reduced the associated
nonaccretable difference by $202 million (reflected in income in the third quarter).
Nonaccrual loans increased 2% from second quarter 2010, ending the quarter at $28.3 billion. The
modest growth in third quarter 2010 occurred primarily in commercial loans, while nonaccruals in
many other portfolios were essentially flat or down. For additional information, see Risk
Management Credit Risk Management Nonaccrual Loans and Other Nonperforming Assets and Note 5
(Loans and Allowance for Credit Losses) in this Report.
In working with our customers, foreclosure is always a last resort, and we work hard to find other
solutions through multiple discussions with customers over many months before proceeding to
foreclosure. Since January 2009 we have helped over 556,000 borrowers avoid foreclosure through
active and trial modifications, and have forgiven $3.5 billion of principal. Over the same period,
we completed fewer than 230,000 owner-occupied foreclosure sales. We believe we have a high quality
residential mortgage servicing portfolio and that our repurchase exposure related to mortgage
securitizations is manageable and that our liability for mortgage loan repurchase losses of $1.3
billion at September 30, 2010, is adequate. Repurchase demands in third quarter 2010 were down
linked quarter in both number and balance. See the Risk Management Credit Risk Management
Nonaccrual Loans and Other Nonperforming Assets, Liability for
Mortgage Loan Repurchase Losses and Risks Relating to
Servicing Activities sections and Note 1 (Summary of Significant
Accounting Changes Subsequent Events) to Financial Statements in this Report for additional
information regarding our foreclosure processes, mortgage repurchase
exposure and servicing activities.
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank
Act) became law. The Dodd-Frank Act reshapes and restructures the supervision and regulation of the
financial services industry. Although the Dodd-Frank Act became generally effective in July, many
of its provisions have extended implementation periods and delayed effective dates and will require
extensive rulemaking by regulatory authorities. The ultimate impact of the Dodd-Frank Act cannot be
determined.
5
EARNINGS PERFORMANCE
Revenue was $20.9 billion in third quarter 2010 compared with $22.5 billion in third quarter 2009.
Revenue for the first nine months of 2010 was $63.7 billion compared with $66.0 billion in the same
period a year ago. Net gains on mortgage loan origination/sales activities were up $835 million
from a year ago, reflecting strong mortgage originations. Mortgage servicing income was down $1.4
billion from the prior year, primarily due to a decline in hedge carry income. Reflecting the
breadth and growth potential of the Companys business model, many businesses had double-digit
revenue growth from third quarter 2009, including merchant services, debit card, private student
lending, capital finance, commercial real estate (CRE) and real estate investment banking (Eastdil
Secured). Net interest income of $11.1 billion declined 5% from a year ago compared with a 6%
decline in average loans.
Noninterest expense of $12.3 billion in third quarter 2010 was up 5% from a year ago. Third quarter
2010 expenses included $476 million of merger integration costs, compared with $249 million a year
ago. Our expenses reflect, in addition to merger integration and credit resolution expenses, our
continued investment for long-term growth, hiring in regional and commercial banking as we apply
the Wells Fargo business model throughout legacy Wachovia markets, and investing in technology to
improve service across the franchise. As of third quarter 2010, we have already realized
approximately 85% of our targeted $5.0 billion annual run-rate cost savings from the Wachovia
merger. The efficiency ratio was 58.7% in third quarter 2010 compared with 59.6% in second quarter
2010 and 52.0% in third quarter 2009, with the increase from a year ago due to lower net interest
income and lower mortgage banking revenue.
NET INTEREST INCOME
Net interest income is the interest earned on debt securities, loans (including yield-related loan
fees) and other interest-earning assets minus the interest paid for deposits, short-term borrowings
and long-term debt. The net interest margin is the average yield on earning assets minus the
average interest rate paid for deposits and our other sources of funding. Net interest income and
the net interest margin are presented on a taxable-equivalent basis to consistently reflect income
from taxable and tax-exempt loans and securities based on a 35% federal statutory tax rate.
Net interest income on a taxable-equivalent basis was $11.3 billion in third quarter 2010 and $11.9
billion in third quarter 2009, reflecting a decline in average loans, including a reduction in
loans in the liquidating portfolios. The net interest margin was 4.25% in third quarter 2010 down
from 4.36% a year ago, due to the continued run-off of non-strategic loan portfolios (including
Pick-a-Pay mortgage, legacy Wells Fargo Financial indirect auto, and commercial and CRE PCI loans),
which tend to have higher yields but also higher charge-offs than loans in our on-going loan
portfolios.
Average earning assets were $1.1 trillion in third quarter 2010, flat compared with third quarter
2009. Average loans decreased to $759.5 billion in third quarter 2010 from $810.2 billion a year
ago. We continued to supply significant amounts of credit to consumers and businesses in third
quarter 2010. Average mortgages held for sale (MHFS) were $38.1 billion in third quarter 2010, down
from $40.6 billion a year ago. Average debt securities available for sale were $158.3 billion in
third quarter 2010, down from $186.3 billion a year ago.
6
Core deposits are a low-cost source of funding and thus have an important influence on net interest
income and the net interest margin. Core deposits include noninterest-bearing deposits,
interest-bearing checking, savings certificates, certain market rate and other savings, and certain
foreign deposits (Eurodollar sweep balances). Average core deposits increased to $772.0 billion in
third quarter 2010 from $759.3 billion in third quarter 2009, and funded 102% and 94% of average
loans in the same periods, respectively. Average checking and savings deposits, typically the
lowest cost deposits, represented about 89% of our average core deposits, one of the highest
percentages in the industry. Certificates of deposit (CDs) declined $37.6 billion from third
quarter 2009, including approximately $21 billion of higher-cost Wachovia CDs that matured, yet
total core deposits were up $23.9 billion from a year ago. Of average core deposits, $686.9 billion
represent transaction accounts or low-cost savings accounts from consumer and commercial customers,
which increased 9% from $629.6 billion in third quarter 2009. Total average retail core deposits,
which exclude Wholesale Banking core deposits and retail mortgage escrow deposits, decreased to
$571.1 billion for third quarter 2010 from $584.4 billion a year ago. Average mortgage escrow
deposits were $30.2 billion in third quarter 2010, compared with $28.7 billion a year ago. Average
certificates of deposits decreased to $85.0 billion in third quarter 2010 from $129.7 billion a
year ago. Total average interest-bearing deposits were $631.2 billion in third quarter 2010
compared with $633.4 billion a year ago.
The following table presents the individual components of net interest income and the net interest
margin.
7
AVERAGE
BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
(in millions) |
|
balance |
|
|
rates |
|
|
expense |
|
|
balance |
|
|
rates |
|
|
expense |
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
funds sold, securities purchased under resale agreements and other short-term investments |
|
$ |
70,839 |
|
|
|
0.38 |
% |
|
$ |
67 |
|
|
|
16,356 |
|
|
|
0.66 |
% |
|
$ |
27 |
|
Trading assets |
|
|
29,080 |
|
|
|
3.77 |
|
|
|
275 |
|
|
|
20,518 |
|
|
|
4.29 |
|
|
|
221 |
|
Debt securities available for sale (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
1,673 |
|
|
|
2.79 |
|
|
|
11 |
|
|
|
2,545 |
|
|
|
3.79 |
|
|
|
24 |
|
Securities of U.S. states and political subdivisions |
|
|
17,220 |
|
|
|
5.89 |
|
|
|
249 |
|
|
|
12,818 |
|
|
|
6.28 |
|
|
|
204 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
70,486 |
|
|
|
5.35 |
|
|
|
885 |
|
|
|
94,457 |
|
|
|
5.34 |
|
|
|
1,221 |
|
Residential and commercial |
|
|
33,425 |
|
|
|
12.53 |
|
|
|
987 |
|
|
|
43,214 |
|
|
|
9.56 |
|
|
|
1,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
103,911 |
|
|
|
7.67 |
|
|
|
1,872 |
|
|
|
137,671 |
|
|
|
6.75 |
|
|
|
2,310 |
|
Other debt securities (4) |
|
|
35,533 |
|
|
|
6.02 |
|
|
|
503 |
|
|
|
33,294 |
|
|
|
7.00 |
|
|
|
568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale(4) |
|
|
158,337 |
|
|
|
7.05 |
|
|
|
2,635 |
|
|
|
186,328 |
|
|
|
6.72 |
|
|
|
3,106 |
|
Mortgages held for sale (5) |
|
|
38,073 |
|
|
|
4.72 |
|
|
|
449 |
|
|
|
40,604 |
|
|
|
5.16 |
|
|
|
524 |
|
Loans held for sale (5) |
|
|
3,223 |
|
|
|
2.71 |
|
|
|
22 |
|
|
|
4,975 |
|
|
|
2.67 |
|
|
|
34 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
146,139 |
|
|
|
4.57 |
|
|
|
1,679 |
|
|
|
175,642 |
|
|
|
4.34 |
|
|
|
1,919 |
|
Real estate mortgage |
|
|
99,082 |
|
|
|
4.15 |
|
|
|
1,036 |
|
|
|
95,612 |
|
|
|
3.45 |
|
|
|
832 |
|
Real estate construction |
|
|
29,469 |
|
|
|
3.31 |
|
|
|
246 |
|
|
|
40,487 |
|
|
|
2.94 |
|
|
|
300 |
|
Lease financing |
|
|
13,156 |
|
|
|
9.07 |
|
|
|
298 |
|
|
|
14,360 |
|
|
|
9.14 |
|
|
|
328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
287,846 |
|
|
|
4.50 |
|
|
|
3,259 |
|
|
|
326,101 |
|
|
|
4.12 |
|
|
|
3,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
231,172 |
|
|
|
5.16 |
|
|
|
2,987 |
|
|
|
235,051 |
|
|
|
5.35 |
|
|
|
3,154 |
|
Real estate 1-4 family junior lien mortgage |
|
|
100,257 |
|
|
|
4.41 |
|
|
|
1,114 |
|
|
|
105,779 |
|
|
|
4.62 |
|
|
|
1,229 |
|
Credit card |
|
|
22,048 |
|
|
|
13.57 |
|
|
|
748 |
|
|
|
23,448 |
|
|
|
11.65 |
|
|
|
683 |
|
Other revolving credit and installment |
|
|
87,884 |
|
|
|
6.50 |
|
|
|
1,441 |
|
|
|
90,199 |
|
|
|
6.48 |
|
|
|
1,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
441,361 |
|
|
|
5.68 |
|
|
|
6,290 |
|
|
|
454,477 |
|
|
|
5.73 |
|
|
|
6,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
30,276 |
|
|
|
3.15 |
|
|
|
240 |
|
|
|
29,613 |
|
|
|
3.61 |
|
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans(5) |
|
|
759,483 |
|
|
|
5.13 |
|
|
|
9,789 |
|
|
|
810,191 |
|
|
|
5.00 |
|
|
|
10,188 |
|
Other |
|
|
5,912 |
|
|
|
3.53 |
|
|
|
53 |
|
|
|
6,088 |
|
|
|
3.29 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
1,064,947 |
|
|
|
5.01 |
% |
|
$ |
13,290 |
|
|
|
1,085,060 |
|
|
|
5.20 |
% |
|
$ |
14,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
59,677 |
|
|
|
0.10 |
% |
|
$ |
15 |
|
|
|
59,467 |
|
|
|
0.15 |
% |
|
$ |
21 |
|
Market rate and other savings |
|
|
419,996 |
|
|
|
0.25 |
|
|
|
269 |
|
|
|
369,120 |
|
|
|
0.34 |
|
|
|
317 |
|
Savings certificates |
|
|
85,044 |
|
|
|
1.50 |
|
|
|
322 |
|
|
|
129,698 |
|
|
|
1.35 |
|
|
|
442 |
|
Other time deposits |
|
|
14,400 |
|
|
|
2.33 |
|
|
|
83 |
|
|
|
18,248 |
|
|
|
1.93 |
|
|
|
89 |
|
Deposits in foreign offices |
|
|
52,061 |
|
|
|
0.24 |
|
|
|
32 |
|
|
|
56,820 |
|
|
|
0.25 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
631,178 |
|
|
|
0.45 |
|
|
|
721 |
|
|
|
633,353 |
|
|
|
0.57 |
|
|
|
905 |
|
Short-term borrowings |
|
|
46,468 |
|
|
|
0.26 |
|
|
|
31 |
|
|
|
39,828 |
|
|
|
0.35 |
|
|
|
36 |
|
Long-term debt |
|
|
177,077 |
|
|
|
2.76 |
|
|
|
1,226 |
|
|
|
222,580 |
|
|
|
2.33 |
|
|
|
1,301 |
|
Other liabilities |
|
|
6,764 |
|
|
|
3.39 |
|
|
|
58 |
|
|
|
5,620 |
|
|
|
3.30 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
861,487 |
|
|
|
0.94 |
|
|
|
2,036 |
|
|
|
901,381 |
|
|
|
1.01 |
|
|
|
2,288 |
|
Portion of noninterest-bearing funding sources |
|
|
203,460 |
|
|
|
|
|
|
|
|
|
|
|
183,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding sources |
|
$ |
1,064,947 |
|
|
|
0.76 |
|
|
|
2,036 |
|
|
|
1,085,060 |
|
|
|
0.84 |
|
|
|
2,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin and net interest income on
a taxable-equivalent basis (6) |
|
|
|
|
|
|
4.25 |
% |
|
$ |
11,254 |
|
|
|
|
|
|
|
4.36 |
% |
|
$ |
11,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,000 |
|
|
|
|
|
|
|
|
|
|
|
18,084 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
24,829 |
|
|
|
|
|
|
|
|
|
|
|
24,435 |
|
|
|
|
|
|
|
|
|
Other |
|
|
113,592 |
|
|
|
|
|
|
|
|
|
|
|
118,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
$ |
155,421 |
|
|
|
|
|
|
|
|
|
|
|
160,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
184,837 |
|
|
|
|
|
|
|
|
|
|
|
172,588 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
50,013 |
|
|
|
|
|
|
|
|
|
|
|
47,646 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
124,031 |
|
|
|
|
|
|
|
|
|
|
|
124,436 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to
fund earning assets |
|
|
(203,460 |
) |
|
|
|
|
|
|
|
|
|
|
(183,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
$ |
155,421 |
|
|
|
|
|
|
|
|
|
|
|
160,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,220,368 |
|
|
|
|
|
|
|
|
|
|
|
1,246,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our average prime rate was 3.25% for the quarters and nine months ended September 30, 2010 and 2009. The average three-month London Interbank Offered Rate (LIBOR) was 0.39% and 0.41% for the quarters ended September 30, 2010 and 2009, respectively, and 0.36% and 0.83% for the
nine months of 2010 and 2009, respectively. |
(2) |
|
Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) |
|
Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive
income are not included in yield determination of affected earning assets. Thus yields are based on amortized cost balances computed on a settlement date basis. |
(4) |
|
Includes certain preferred securities. |
(5) |
|
Nonaccrual loans and related income are included in their respective loan categories. |
(6) |
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
(in millions) |
|
balance |
|
|
rates |
|
|
expense |
|
|
balance |
|
|
rates |
|
|
expense |
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
$ |
59,905 |
|
|
|
0.35 |
% |
|
$ |
156 |
|
|
|
20,411 |
|
|
|
0.73 |
% |
|
$ |
111 |
|
Trading assets |
|
|
28,588 |
|
|
|
3.82 |
|
|
|
819 |
|
|
|
20,389 |
|
|
|
4.64 |
|
|
|
709 |
|
Debt securities available for sale (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
2,013 |
|
|
|
3.36 |
|
|
|
49 |
|
|
|
2,514 |
|
|
|
2.61 |
|
|
|
48 |
|
Securities of U.S. states and political subdivisions |
|
|
15,716 |
|
|
|
6.29 |
|
|
|
725 |
|
|
|
12,409 |
|
|
|
6.39 |
|
|
|
623 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
74,330 |
|
|
|
5.38 |
|
|
|
2,838 |
|
|
|
87,916 |
|
|
|
5.45 |
|
|
|
3,492 |
|
Residential and commercial |
|
|
33,133 |
|
|
|
10.58 |
|
|
|
2,546 |
|
|
|
41,070 |
|
|
|
9.05 |
|
|
|
3,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
107,463 |
|
|
|
7.01 |
|
|
|
5,384 |
|
|
|
128,986 |
|
|
|
6.72 |
|
|
|
6,642 |
|
Other debt securities (4) |
|
|
33,727 |
|
|
|
6.56 |
|
|
|
1,557 |
|
|
|
31,437 |
|
|
|
7.01 |
|
|
|
1,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale(4) |
|
|
158,919 |
|
|
|
6.80 |
|
|
|
7,715 |
|
|
|
175,346 |
|
|
|
6.69 |
|
|
|
9,004 |
|
Mortgages held for sale (5) |
|
|
33,903 |
|
|
|
4.88 |
|
|
|
1,241 |
|
|
|
38,315 |
|
|
|
5.16 |
|
|
|
1,484 |
|
Loans held for sale (5) |
|
|
4,660 |
|
|
|
2.46 |
|
|
|
86 |
|
|
|
6,693 |
|
|
|
3.01 |
|
|
|
151 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
150,153 |
|
|
|
4.83 |
|
|
|
5,431 |
|
|
|
186,610 |
|
|
|
4.10 |
|
|
|
5,725 |
|
Real estate mortgage |
|
|
98,264 |
|
|
|
3.91 |
|
|
|
2,875 |
|
|
|
95,928 |
|
|
|
3.50 |
|
|
|
2,510 |
|
Real estate construction |
|
|
32,770 |
|
|
|
3.27 |
|
|
|
801 |
|
|
|
41,735 |
|
|
|
2.89 |
|
|
|
901 |
|
Lease financing |
|
|
13,592 |
|
|
|
9.28 |
|
|
|
946 |
|
|
|
14,968 |
|
|
|
9.04 |
|
|
|
1,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
294,779 |
|
|
|
4.56 |
|
|
|
10,053 |
|
|
|
339,241 |
|
|
|
4.00 |
|
|
|
10,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
237,848 |
|
|
|
5.22 |
|
|
|
9,305 |
|
|
|
240,409 |
|
|
|
5.51 |
|
|
|
9,926 |
|
Real estate 1-4 family junior lien mortgage |
|
|
102,839 |
|
|
|
4.47 |
|
|
|
3,444 |
|
|
|
108,094 |
|
|
|
4.81 |
|
|
|
3,894 |
|
Credit card |
|
|
22,539 |
|
|
|
13.32 |
|
|
|
2,251 |
|
|
|
23,236 |
|
|
|
12.16 |
|
|
|
2,118 |
|
Other revolving credit and installment |
|
|
88,998 |
|
|
|
6.49 |
|
|
|
4,320 |
|
|
|
91,240 |
|
|
|
6.60 |
|
|
|
4,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
452,224 |
|
|
|
5.70 |
|
|
|
19,320 |
|
|
|
462,979 |
|
|
|
5.90 |
|
|
|
20,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
29,302 |
|
|
|
3.46 |
|
|
|
758 |
|
|
|
30,856 |
|
|
|
4.02 |
|
|
|
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans(5) |
|
|
776,305 |
|
|
|
5.18 |
|
|
|
30,131 |
|
|
|
833,076 |
|
|
|
5.05 |
|
|
|
31,520 |
|
Other |
|
|
6,021 |
|
|
|
3.45 |
|
|
|
156 |
|
|
|
6,102 |
|
|
|
3.02 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
1,068,301 |
|
|
|
5.07 |
% |
|
$ |
40,304 |
|
|
|
1,100,332 |
|
|
|
5.21 |
% |
|
$ |
43,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
60,961 |
|
|
|
0.13 |
% |
|
$ |
57 |
|
|
|
73,195 |
|
|
|
0.14 |
% |
|
$ |
77 |
|
Market rate and other savings |
|
|
412,060 |
|
|
|
0.27 |
|
|
|
822 |
|
|
|
339,081 |
|
|
|
0.42 |
|
|
|
1,072 |
|
Savings certificates |
|
|
89,824 |
|
|
|
1.43 |
|
|
|
962 |
|
|
|
150,607 |
|
|
|
1.14 |
|
|
|
1,280 |
|
Other time deposits |
|
|
15,066 |
|
|
|
2.08 |
|
|
|
235 |
|
|
|
21,794 |
|
|
|
1.97 |
|
|
|
321 |
|
Deposits in foreign offices |
|
|
54,973 |
|
|
|
0.23 |
|
|
|
94 |
|
|
|
50,907 |
|
|
|
0.29 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
632,884 |
|
|
|
0.46 |
|
|
|
2,170 |
|
|
|
635,584 |
|
|
|
0.60 |
|
|
|
2,861 |
|
Short-term borrowings |
|
|
45,549 |
|
|
|
0.22 |
|
|
|
75 |
|
|
|
58,447 |
|
|
|
0.50 |
|
|
|
217 |
|
Long-term debt |
|
|
193,724 |
|
|
|
2.57 |
|
|
|
3,735 |
|
|
|
238,909 |
|
|
|
2.55 |
|
|
|
4,568 |
|
Other liabilities |
|
|
6,393 |
|
|
|
3.38 |
|
|
|
162 |
|
|
|
4,675 |
|
|
|
3.50 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
878,550 |
|
|
|
0.93 |
|
|
|
6,142 |
|
|
|
937,615 |
|
|
|
1.11 |
|
|
|
7,768 |
|
Portion of noninterest-bearing funding sources |
|
|
189,751 |
|
|
|
|
|
|
|
|
|
|
|
162,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding sources |
|
$ |
1,068,301 |
|
|
|
0.77 |
|
|
|
6,142 |
|
|
|
1,100,332 |
|
|
|
0.94 |
|
|
|
7,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin and net interest income on
a taxable-equivalent basis (6) |
|
|
|
|
|
|
4.30 |
% |
|
$ |
34,162 |
|
|
|
|
|
|
|
4.27 |
% |
|
$ |
35,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,484 |
|
|
|
|
|
|
|
|
|
|
|
19,218 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
24,822 |
|
|
|
|
|
|
|
|
|
|
|
23,964 |
|
|
|
|
|
|
|
|
|
Other |
|
|
112,928 |
|
|
|
|
|
|
|
|
|
|
|
126,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
$ |
155,234 |
|
|
|
|
|
|
|
|
|
|
|
169,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
177,975 |
|
|
|
|
|
|
|
|
|
|
|
169,187 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
46,174 |
|
|
|
|
|
|
|
|
|
|
|
49,249 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
120,836 |
|
|
|
|
|
|
|
|
|
|
|
114,020 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to
fund earning assets |
|
|
(189,751 |
) |
|
|
|
|
|
|
|
|
|
|
(162,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
$ |
155,234 |
|
|
|
|
|
|
|
|
|
|
|
169,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,223,535 |
|
|
|
|
|
|
|
|
|
|
|
1,270,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
% |
|
|
Nine months ended Sept. 30 |
, |
|
% |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
Service charges on deposit accounts |
|
$ |
1,132 |
|
|
|
1,478 |
|
|
|
(23 |
)% |
|
$ |
3,881 |
|
|
|
4,320 |
|
|
|
(10 |
)% |
Trust and investment fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust, investment and IRA fees |
|
|
924 |
|
|
|
989 |
|
|
|
(7 |
) |
|
|
3,008 |
|
|
|
2,550 |
|
|
|
18 |
|
Commissions and all other fees |
|
|
1,640 |
|
|
|
1,513 |
|
|
|
8 |
|
|
|
4,968 |
|
|
|
4,580 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trust and investment fees |
|
|
2,564 |
|
|
|
2,502 |
|
|
|
2 |
|
|
|
7,976 |
|
|
|
7,130 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Card fees |
|
|
935 |
|
|
|
946 |
|
|
|
(1 |
) |
|
|
2,711 |
|
|
|
2,722 |
|
|
|
|
|
Other fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash network fees |
|
|
73 |
|
|
|
60 |
|
|
|
22 |
|
|
|
186 |
|
|
|
176 |
|
|
|
6 |
|
Charges and fees on loans |
|
|
424 |
|
|
|
453 |
|
|
|
(6 |
) |
|
|
1,244 |
|
|
|
1,326 |
|
|
|
(6 |
) |
Processing and all other fees |
|
|
507 |
|
|
|
437 |
|
|
|
16 |
|
|
|
1,497 |
|
|
|
1,312 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other fees |
|
|
1,004 |
|
|
|
950 |
|
|
|
6 |
|
|
|
2,927 |
|
|
|
2,814 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net |
|
|
516 |
|
|
|
1,919 |
|
|
|
(73 |
) |
|
|
3,100 |
|
|
|
3,641 |
|
|
|
(15 |
) |
Net gains on mortgage loan origination/sales activities |
|
|
1,983 |
|
|
|
1,148 |
|
|
|
73 |
|
|
|
3,880 |
|
|
|
4,976 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage banking |
|
|
2,499 |
|
|
|
3,067 |
|
|
|
(19 |
) |
|
|
6,980 |
|
|
|
8,617 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
397 |
|
|
|
468 |
|
|
|
(15 |
) |
|
|
1,562 |
|
|
|
1,644 |
|
|
|
(5 |
) |
Net gains from trading activities |
|
|
470 |
|
|
|
622 |
|
|
|
(24 |
) |
|
|
1,116 |
|
|
|
2,158 |
|
|
|
(48 |
) |
Net losses on debt securities available for sale |
|
|
(114 |
) |
|
|
(40 |
) |
|
|
185 |
|
|
|
(56 |
) |
|
|
(237 |
) |
|
|
(76 |
) |
Net gains (losses) from equity investments |
|
|
131 |
|
|
|
29 |
|
|
|
352 |
|
|
|
462 |
|
|
|
(88 |
) |
|
NM |
Operating leases |
|
|
222 |
|
|
|
224 |
|
|
|
(1 |
) |
|
|
736 |
|
|
|
522 |
|
|
|
41 |
|
All other |
|
|
536 |
|
|
|
536 |
|
|
|
|
|
|
|
1,727 |
|
|
|
1,564 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,776 |
|
|
|
10,782 |
|
|
|
(9 |
) |
|
$ |
30,022 |
|
|
|
31,166 |
|
|
|
(4 |
) |
|
|
|
|
|
|
NM Not meaningful |
(1) |
|
2009 categories have been revised to conform to current presentation. |
Noninterest income represented 47% of total revenues for both the third quarter and first nine
months of 2010, respectively, compared with 48% and 47%, respectively, for the same periods a year
ago. Third quarter 2010 noninterest income was down 9% year over year, primarily due to lower
mortgage banking hedge results, partially offset by increased gains on mortgage loan
origination/sales activities.
Service charges on deposit accounts were $1.1 billion in third quarter 2010, down 23% from a year
ago primarily due to the negative impact from changes to Regulation E and related overdraft policy
changes. We currently estimate that the combination of these changes will reduce our fee revenue in
fourth quarter 2010 by approximately $440 million. The actual impact in fourth quarter 2010 and
future periods could vary due to a variety of factors, including changes in customer behavior,
economic conditions and other potential offsetting factors.
We earn fees on trust, investment and IRA (Individual Retirement Account) accounts from managing
and administering assets, including mutual funds, corporate trust, personal trust, employee benefit
trust and agency assets. At September 30, 2010, these assets totaled $2.0 trillion, up 11% from
$1.8 trillion a year ago, primarily reflecting an 8% increase in the S&P 500 over the same period.
Trust, investment and IRA fees are primarily based on a tiered scale relative to the market value
of the assets under management or administration. These fees decreased to $924 million in third
quarter 2010 from $989 million a year ago.
We received commissions and other fees for providing services to full-service and discount
brokerage customers of $1.6 billion in third quarter 2010 and $1.5 billion a year ago. These fees
include transactional commissions, which are based on the number of transactions executed at the
customers direction, and asset-based fees, which are based on the market value of the customers
assets. Client assets totaled $1.1 trillion at September 30, 2010, up 4% from a year ago.
Commissions and other fees also include fees from investment banking activities including equity
and bond underwriting.
Card fees were $935 million in third quarter 2010, down from $946 million a year ago. Recent
legislative and regulatory changes limit our ability to increase interest rates and assess certain
fees on card accounts.
10
The anticipated net impact in fourth quarter 2010 related to these changes
is estimated to be $47 million. The actual impact in 2010 and future periods could vary due to a
variety of factors, including changes in customer behavior, economic conditions and other potential
offsetting factors.
Mortgage banking noninterest income was $2.5 billion in third quarter 2010, down from $3.1 billion
a year ago. An $835 million increase in net gains on mortgage
loan origination/sales activities from a
year ago was more than offset by a $1.4 billion decline in net servicing income.
Net gains on mortgage loan origination/sales activities increased to $2.0 billion in third quarter
2010, up $835 million from a year ago. This increase was primarily due to higher origination
volumes and business margins in this low mortgage interest rate environment. Residential real
estate originations were $101 billion in third quarter 2010, up 5% from $96 billion a year ago and
mortgage applications were $194 billion in third quarter 2010 compared with $123 billion for third
quarter 2009. The 1-4 family first
mortgage unclosed pipeline was $101 billion at September 30, 2010, and $57 billion at December 31,
2009.
Net servicing income decreased to $516 million in third quarter 2010 from $1.9 billion a year ago.
Net servicing income includes both changes in the fair value of mortgage servicing rights (MSRs)
during the period as well as changes in the value of derivatives (economic hedges) used to hedge the MSRs. Net servicing income for third quarter 2010 included a $56 million net MSRs
valuation gain ($1.1 billion decrease in the fair value of the MSRs partially offsetting a $1.2
billion hedge gain) and for third quarter 2009 included a $1.5 billion net MSRs valuation gain
($2.1 billion decrease in the fair value of MSRs partially offsetting a $3.6 billion hedge gain).
The $1.5 billion decline in the net MSR hedge results for third quarter 2010 compared with third
quarter 2009 is primarily due to a decline in hedge carry income, which resulted from the
combination of a reduced level of financial hedges, given a lower MSR asset value and an increased
reliance on the natural business hedge and lower rate of carry resulting from lower interest
rates and mix of financial instruments. See the Risk Management Mortgage Banking Interest Rate
and Market Risk section of this Report for additional information regarding our MSRs risks and
hedging approach. At September 30, 2010, the ratio of MSRs to related loans serviced for others was
0.72% compared with 0.91% at December 31, 2009. The average note rate was 5.46% at September 30,
2010, compared with 5.66% at December 31, 2009.
Net gains on mortgage loan origination/sales activities include the cost of any additions to the
liability for mortgage loan repurchase losses as well as adjustments of loans in the
warehouse/pipeline for changes in market conditions that affect their value. Mortgage loans are
repurchased based on standard representations and warranties and early payment default clauses in
mortgage sale contracts. Additions to the liability for mortgage loan repurchase losses that were
charged against net gains on mortgage loan origination/sales activities were $370 million and $1.2
billion, respectively, for the three and nine months ended September 30, 2010. For additional
information about mortgage loan repurchases, see the Risk Management Credit Risk Management
Process Liability for Mortgage Loan Repurchase Losses section and Note 7 (Securitizations and
Variable Interest Entities) to Financial Statements in this Report.
Income from trading activities was a $470 million gain in third quarter 2010, down from a $622
million gain a year ago. This decrease reflects a return to a more normal trading environment from
a year ago as well as a continued reduction in risk levels while we continue to prioritize support
for our customer-related activities.
Aggregate net gains on debt securities available for sale and equity securities totaled $17 million
in third quarter 2010, compared with net losses of $11 million a year ago. Impairment write-downs
were $179 million in third quarter 2010, compared with $396 million a year ago. For additional
information,
11
see the Balance Sheet Analysis Securities Available for Sale section and Note 4
(Securities Available for Sale) to Financial Statements in this Report.
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
% |
|
|
Nine months ended Sept. 30 |
, |
|
% |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
Salaries |
|
$ |
3,478 |
|
|
|
3,428 |
|
|
|
1 |
% |
|
$ |
10,356 |
|
|
|
10,252 |
|
|
|
1 |
% |
Commission and incentive compensation |
|
|
2,280 |
|
|
|
2,051 |
|
|
|
11 |
|
|
|
6,497 |
|
|
|
5,935 |
|
|
|
9 |
|
Employee benefits |
|
|
1,074 |
|
|
|
1,034 |
|
|
|
4 |
|
|
|
3,459 |
|
|
|
3,545 |
|
|
|
(2 |
) |
Equipment |
|
|
557 |
|
|
|
563 |
|
|
|
(1 |
) |
|
|
1,823 |
|
|
|
1,825 |
|
|
|
|
|
Net occupancy |
|
|
742 |
|
|
|
778 |
|
|
|
(5 |
) |
|
|
2,280 |
|
|
|
2,357 |
|
|
|
(3 |
) |
Core deposit and other intangibles |
|
|
548 |
|
|
|
642 |
|
|
|
(15 |
) |
|
|
1,650 |
|
|
|
1,935 |
|
|
|
(15 |
) |
FDIC and other deposit assessments |
|
|
300 |
|
|
|
228 |
|
|
|
32 |
|
|
|
896 |
|
|
|
1,547 |
|
|
|
(42 |
) |
Outside professional services |
|
|
533 |
|
|
|
489 |
|
|
|
9 |
|
|
|
1,589 |
|
|
|
1,350 |
|
|
|
18 |
|
Contract services |
|
|
430 |
|
|
|
254 |
|
|
|
69 |
|
|
|
1,161 |
|
|
|
726 |
|
|
|
60 |
|
Foreclosed assets |
|
|
366 |
|
|
|
243 |
|
|
|
51 |
|
|
|
1,085 |
|
|
|
678 |
|
|
|
60 |
|
Outside data processing |
|
|
263 |
|
|
|
251 |
|
|
|
5 |
|
|
|
811 |
|
|
|
745 |
|
|
|
9 |
|
Postage, stationery and supplies |
|
|
233 |
|
|
|
211 |
|
|
|
10 |
|
|
|
705 |
|
|
|
701 |
|
|
|
1 |
|
Operating losses |
|
|
230 |
|
|
|
117 |
|
|
|
97 |
|
|
|
1,065 |
|
|
|
448 |
|
|
|
138 |
|
Insurance |
|
|
62 |
|
|
|
208 |
|
|
|
(70 |
) |
|
|
374 |
|
|
|
734 |
|
|
|
(49 |
) |
Telecommunications |
|
|
146 |
|
|
|
142 |
|
|
|
3 |
|
|
|
445 |
|
|
|
464 |
|
|
|
(4 |
) |
Travel and entertainment |
|
|
195 |
|
|
|
151 |
|
|
|
29 |
|
|
|
562 |
|
|
|
387 |
|
|
|
45 |
|
Advertising and promotion |
|
|
170 |
|
|
|
160 |
|
|
|
6 |
|
|
|
438 |
|
|
|
396 |
|
|
|
11 |
|
Operating leases |
|
|
21 |
|
|
|
52 |
|
|
|
(60 |
) |
|
|
85 |
|
|
|
183 |
|
|
|
(54 |
) |
All other |
|
|
625 |
|
|
|
682 |
|
|
|
(8 |
) |
|
|
1,835 |
|
|
|
1,991 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,253 |
|
|
|
11,684 |
|
|
|
5 |
|
|
$ |
37,116 |
|
|
|
36,199 |
|
|
|
3 |
|
|
|
|
Noninterest expense was $12.3 billion in third quarter 2010, up 5% compared with $11.7 billion
in third quarter 2009. Noninterest expense continued to be elevated by merger integration expenses,
and higher credit and resolution costs, including expenses associated with foreclosed assets, loan
modifications and other home preservation activities. Merger integrations costs were $476 million
in third quarter 2010 compared with $249 million a year ago. Foreclosed assets expense was $366
million in third quarter 2010, up 51% from a year ago due to a $3.6 billion increase in foreclosed
assets year over year, including $2.1 billion of foreclosed loans in the PCI portfolio that are now
recorded as foreclosed assets.
The $146 million decline in insurance expense from third quarter 2009 was mostly due to lower
insurance reserve increases at our captive mortgage reinsurance operation for third quarter 2010
compared with a year ago.
We continued to invest for long-term growth throughout the Company, hiring in regional banking and
commercial banking as we apply Wells Fargos model to the eastern markets, and investing in
technology to improve service across our franchise. Our current expense base is elevated by
integration and workout costs, which should decline over time. In addition, we are looking at other
ways to reduce cost by simplifying and streamlining our activities and processes throughout the
Company. We converted 363 Wachovia banking stores in Texas, Kansas, Alabama, Mississippi and
Tennessee in third quarter 2010 and opened 13 banking stores in the quarter for a retail network
total of 6,335 stores.
INCOME TAX EXPENSE
Our effective income tax rate was 34.4% in third quarter 2010, up from 29.5% in third quarter 2009,
and was 34.3% for the first nine months of 2010, up from 31.7% for the first nine months of 2009.
The increase for the first nine months of 2010 was partly due to additional tax expense in 2010
related to the new health care legislation, fewer favorable settlements with tax authorities and a
reduction in tax-advantaged income, including interest and dividends.
12
OPERATING SEGMENT RESULTS
We have three lines of business for management reporting: Community Banking; Wholesale Banking; and
Wealth, Brokerage and Retirement. We define our operating segments by product and customer. Our
management accounting process measures the performance of the operating segments based on our
management structure and is not necessarily comparable with similar information for other financial
services companies.
The table below and the following discussion present our results by operating segment. For a more
complete description of our operating segments, including additional financial information and the
underlying management accounting process, see Note 16 (Operating Segments) to Financial Statements
in this Report.
OPERATING SEGMENT RESULTS HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth, Brokerage |
|
|
|
Community Banking |
|
|
Wholesale Banking |
|
|
and Retirement |
|
(in billions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
13.6 |
|
|
|
15.6 |
|
|
|
5.2 |
|
|
|
4.9 |
|
|
|
2.9 |
|
|
|
2.8 |
|
Net income |
|
|
2.0 |
|
|
|
2.7 |
|
|
|
1.4 |
|
|
|
0.6 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
Average loans |
|
|
527.0 |
|
|
|
553.2 |
|
|
|
222.5 |
|
|
|
247.0 |
|
|
|
42.6 |
|
|
|
45.4 |
|
Average core deposits |
|
|
535.7 |
|
|
|
550.2 |
|
|
|
172.2 |
|
|
|
146.8 |
|
|
|
120.7 |
|
|
|
116.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
41.4 |
|
|
|
45.2 |
|
|
|
16.2 |
|
|
|
15.1 |
|
|
|
8.7 |
|
|
|
8.1 |
|
Net income |
|
|
5.2 |
|
|
|
6.8 |
|
|
|
4.1 |
|
|
|
2.8 |
|
|
|
0.8 |
|
|
|
0.5 |
|
|
|
Average loans |
|
|
540.3 |
|
|
|
562.2 |
|
|
|
226.0 |
|
|
|
261.1 |
|
|
|
43.0 |
|
|
|
46.0 |
|
Average core deposits |
|
|
533.7 |
|
|
|
556.9 |
|
|
|
164.9 |
|
|
|
141.3 |
|
|
|
121.1 |
|
|
|
110.9 |
|
|
|
Community Banking offers a complete line of diversified financial products and services for
consumers and small businesses including investment, insurance and trust services in 39 states and
D.C., and mortgage and home equity loans in all 50 states and D.C.
Community Bankings net income decreased 27% to $2.0 billion in third quarter 2010 from $2.7
billion a year ago. Revenue decreased to $13.6 billion and $41.4 billion in the third quarter and
first nine months of 2010, respectively, from $15.6 billion and $45.2 billion for the same periods
a year ago. Net interest income decreased $977 million, or 11%, in third quarter 2010 from a year
ago driven by the planned reduction in certain liquidating loan portfolios. Average loans decreased
$26.2 billion, or 5%, in third quarter 2010 from a year ago, due to the run-off of liquidating loan
portfolios and continued low demand. Average core deposits decreased $14.5 billion in third quarter
2010 from a year ago, primarily due to Wachovia high yield savings certificates maturing.
Noninterest income decreased $986 million, or 15%, driven primarily by lower mortgage banking
income and lower deposit service charges due to changes to Regulation E and related overdraft
policy changes. The provision for loan losses decreased $1.5 billion, or 32%, due to lower net
charge-offs and a $400 million credit reserve release (net charge-offs less provision for credit
losses) in third quarter 2010 compared with a $265 million credit reserve build a year ago.
Noninterest expense increased $322 million, or 5%, due primarily to higher personnel expense,
higher foreclosed assets and Federal Deposit Insurance Corporation (FDIC) assessments, partially
offset by Wachovia merger-related cost savings.
13
Wholesale Banking provides financial solutions to businesses across the United States with annual
sales generally in excess of $10 million and financial institutions globally. Products include
middle market banking, corporate banking, commercial real estate, treasury management, asset-based
lending, insurance brokerage, foreign exchange, correspondent banking, trade services, specialized
lending, equipment finance, corporate trust, investment banking, capital markets, and asset
management.
Wholesale Bankings net income of $1.4 billion in third quarter 2010 was up 143% from $594 million
in third quarter 2009. Net income increased to $4.1 billion for the first nine months of 2010 from
$2.8 billion a year ago. Net interest income of $2.9 billion in third quarter 2010 increased 14%
from $2.5 billion a year ago due to PCI loans and security resolutions partially offset by lower
average loans. Average loans of $222.5 billion declined 10% from third quarter 2009 driven by
declines across most lending areas. Average core deposits of $172.2 billion in third quarter 2010
increased 17% from $146.8 billion a year ago driven by growth in both interest-bearing and
non-interest bearing deposits primarily in government and institutional banking, corporate trust,
global financial institutions, sales and trading and commercial mortgage servicing. The provision
for loan losses decreased to $270 million in third quarter 2010 from $1.4 billion a year ago, due
to lower net charge-offs and a $250 million reserve release (net charge-offs less provision for
credit losses) in third quarter 2010 compared with a $627 million credit reserve build a year ago.
Noninterest income was $2.4 billion in third quarter 2010 flat with third quarter of 2009. Third
quarter 2010 results included lower capital markets trading and investment banking revenue, mostly
offset by higher PCI related resolutions. Noninterest expense of $2.7 billion in third quarter 2010
increased 2% from a year ago due to higher foreclosed asset and personnel expenses.
Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients
using a planning approach to meet each clients needs. Wealth Management provides affluent and high
net worth clients with a complete range of wealth management solutions including financial
planning, private banking, credit, investment management and trust. Family Wealth meets the unique
needs of the ultra high net worth customers. Brokerage serves customers advisory, brokerage and
financial needs as part of one of the largest full-service brokerage firms in the United States.
Retirement is a national leader in providing institutional retirement and trust services (including
401(k) and pension plan record keeping) for businesses, retail retirement solutions for
individuals, and reinsurance services for the life insurance industry.
Wealth, Brokerage and Retirements net income increased 131% to $256 million in third quarter 2010
from $111 million a year ago. Net income increased to $808 million in the first nine months of
2010, up from $545 million a year ago. Revenue increased to $2.9 billion and $8.7 billion in the
third quarter and first nine months of 2010, respectively, from $2.8 billion and $8.1 billion a
year ago. Net interest income increased 18% to $683 million from $580 million a year ago,
predominantly due to higher earning assets. The provision for credit losses decreased $156 million
to $77 million in third quarter 2010 from $233 million a year ago, largely reflecting a credit
reserve build in the third quarter of last year. Noninterest income increased $41 million, or 2%,
as higher asset-based fees were partially offset by lower securities gains in the brokerage
business. Noninterest expense increased $87 million, or 4%, to $2.4 billion in third quarter 2010
from $2.3 billion a year ago predominantly due to higher broker commissions on increased
production.
BALANCE SHEET ANALYSIS
During third quarter 2010, our total assets, loans and core deposits each decreased slightly from
December 31, 2009, but the strength of our business model continued to produce high rates of
internal capital generation as reflected in our improved capital ratios. As a percentage of total
risk-weighted assets, Tier 1 capital increased to 10.9%, total capital to 14.9%, Tier 1 leverage to
9.0% and Tier 1 common equity to 8.0% at September 30, 2010, up from 9.3%, 13.3%, 7.9% and 6.5%,
respectively, at
14
December 31, 2009. On average, core deposits funded 102% of the loan portfolio in third quarter
2010, and we have significant capacity to add higher yielding long-term mortgage-backed securities
(MBS) for future revenue and earnings growth.
The following discussion provides additional information about the major components of our balance
sheet. Capital is discussed in the Capital Management section of this Report.
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
(in billions) |
|
Cost |
|
|
gain |
|
|
value |
|
|
Cost |
|
|
gain |
|
|
value |
|
|
|
Debt securities available for sale |
|
$ |
163.1 |
|
|
|
8.5 |
|
|
|
171.6 |
|
|
|
162.3 |
|
|
|
4.8 |
|
|
|
167.1 |
|
Marketable equity securities |
|
|
4.4 |
|
|
|
0.9 |
|
|
|
5.3 |
|
|
|
4.8 |
|
|
|
0.8 |
|
|
|
5.6 |
|
|
|
Total securities available for sale |
|
$ |
167.5 |
|
|
|
9.4 |
|
|
|
176.9 |
|
|
|
167.1 |
|
|
|
5.6 |
|
|
|
172.7 |
|
|
|
|
Securities available for sale consist of both debt and marketable equity securities. We hold
debt securities available for sale primarily for liquidity, interest rate risk management and
long-term yield enhancement. Accordingly, this portfolio consists primarily of very liquid,
high-quality federal agency debt and privately issued MBS. The total net unrealized gains on
securities available for sale of $9.4 billion at September 30, 2010, were up from $5.6 billion at
December 31, 2009, due to a general decline in long-term yields and narrowing of credit spreads.
Comparative detail of average balances of securities available for sale is provided in the table
under Earnings Performance Net Interest Income earlier in this Report.
We analyze securities for other-than-temporary impairment (OTTI) on a quarterly basis, or more
often if a potential loss-triggering event occurs. The initial indication of OTTI for both debt and
equity securities is a decline in the market value below the amount recorded for an investment, and
the severity and duration of the decline. In determining whether an impairment is other than
temporary, we consider the length of time and the extent to which the market value has been below
cost, recent events specific to the issuer, including investment downgrades by rating agencies and
economic conditions within its industry, and whether it is more likely than not that we will be
required to sell the security before a recovery in value.
At September 30, 2010, we had approximately $6 billion of investments in securities, primarily
municipal bonds, which are guaranteed against loss by bond insurers. These securities are
predominantly investment grade and were generally underwritten in accordance with our own
investment standards prior to the determination to purchase, without relying on the bond insurers
guarantee in making the investment decision. These securities will continue to be monitored as part
of our on-going impairment analysis of our securities available for sale, but are expected to
perform, even if the rating agencies reduce the credit rating of the bond insurers.
The weighted-average expected maturity of debt securities available for sale was 5.0 years at
September 30, 2010. Since 68% of this portfolio is MBS, the expected remaining maturity may differ
from contractual maturity because borrowers generally have the right to prepay obligations before
the underlying mortgages mature. The estimated effect of a 200 basis point increase or decrease in
interest
rates on the fair value and the expected remaining maturity of the MBS available for sale are shown
in the following table.
15
MORTGAGE-BACKED SECURITIES INTEREST RATE SENSITIVITY ANALYSIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected |
|
|
|
|
|
|
|
|
|
|
|
remaining |
|
|
|
Fair |
|
|
Net unrealized |
|
|
maturity |
|
(in billions) |
|
value |
|
|
gains (losses) |
|
|
(in years) |
|
|
|
At September 30, 2010 |
|
$ |
117.4 |
|
|
|
6.1 |
|
|
|
3.5 |
|
At September 30, 2010, assuming a 200 basis point: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in interest rates |
|
|
107.8 |
|
|
|
(3.5 |
) |
|
|
4.9 |
|
Decrease in interest rates |
|
|
122.6 |
|
|
|
11.3 |
|
|
|
2.8 |
|
|
|
See Note 4 (Securities Available for Sale) to Financial Statements in this Report for
securities available for sale by security type.
LOAN PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Commercial and commercial real estate |
|
$ |
286,980 |
|
|
$ |
307,067 |
|
Consumer |
|
|
436,993 |
|
|
|
446,305 |
|
Foreign |
|
|
29,691 |
|
|
|
29,398 |
|
|
|
Total loans |
|
$ |
753,664 |
|
|
|
782,770 |
|
|
|
|
|
A discussion of average loan balances and a comparative detail of average loan balances is
included in Earnings Performance Net Interest Income earlier in this Report; period-end
balances and other loan related information are in Note 5 (Loans and Allowance for Credit Losses)
to Financial Statements in this Report.
DEPOSITS
Deposits totaled $814.5 billion at September 30, 2010, compared with $824.0 billion at December 31,
2009. Comparative detail of average deposit balances is provided in the table under Earnings
Performance Net Interest Income earlier in this Report. Total core deposits were $771.8 billion
at September 30, 2010, down from $780.7 billion at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
Noninterest-bearing |
|
$ |
184,418 |
|
|
|
181,356 |
|
|
|
2 |
% |
Interest-bearing checking |
|
|
59,944 |
|
|
|
63,225 |
|
|
|
(5 |
) |
Market rate and other savings |
|
|
415,706 |
|
|
|
402,448 |
|
|
|
3 |
|
Savings certificates |
|
|
81,448 |
|
|
|
100,857 |
|
|
|
(19 |
) |
Foreign deposits (1) |
|
|
30,276 |
|
|
|
32,851 |
|
|
|
(8 |
) |
|
|
Core deposits |
|
|
771,792 |
|
|
|
780,737 |
|
|
|
(1 |
) |
Other time and savings deposits |
|
|
19,831 |
|
|
|
16,142 |
|
|
|
23 |
|
Other foreign deposits |
|
|
22,889 |
|
|
|
27,139 |
|
|
|
(16 |
) |
|
|
Total deposits |
|
$ |
814,512 |
|
|
|
824,018 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
(1) |
|
Reflects Eurodollar sweep balances included in core deposits. |
16
OFF-BALANCE SHEET ARRANGEMENTS
In the ordinary course of business, we engage in financial transactions that are not recorded in
the balance sheet, or may be recorded in the balance sheet in amounts that are different from the
full contract or notional amount of the transaction. These transactions are designed to (1) meet
the financial needs of customers, (2) manage our credit, market or liquidity risks, (3) diversify
our funding sources, and/or (4) optimize capital.
OFF-BALANCE SHEET TRANSACTIONS WITH UNCONSOLIDATED ENTITIES
In the normal course of business, we enter into various types of on- and off-balance sheet
transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships
that are established for a limited purpose. Historically, the majority of SPEs were formed in
connection with securitization transactions. For more information on securitizations, including
sales proceeds and cash flows from securitizations, see Note 7 (Securitizations and Variable
Interest Entities) to Financial Statements in this Report.
NEWLY CONSOLIDATED VIE ASSETS AND LIABILITIES
Effective January 1, 2010, we adopted new consolidation accounting guidance and, accordingly,
consolidated certain VIEs that were not included in our consolidated financial statements at
December 31, 2009. On January 1, 2010, we recorded the assets and liabilities of the newly
consolidated variable interest entities (VIEs) and derecognized our existing interests in those
VIEs. We also recorded a $183 million increase to beginning retained earnings as a cumulative
effect adjustment and recorded a $173 million increase to other comprehensive income (OCI).
The following table presents the net incremental assets recorded on our balance sheet by structure
type upon adoption of new consolidation accounting guidance.
|
|
|
|
|
|
|
|
Incremental |
|
|
|
assets as of |
|
(in millions) |
|
Jan. 1, 2010 |
|
|
|
Structure type: |
|
|
|
|
Residential mortgage loans nonconforming (1) |
|
$ |
11,479 |
|
Commercial paper conduit |
|
|
5,088 |
|
Other |
|
|
2,002 |
|
|
|
Total |
|
$ |
18,569 |
|
|
|
|
|
|
|
|
(1) |
|
Represents certain of our residential mortgage loans that are not guaranteed by GSEs (nonconforming). |
In accordance with the transition provisions of the new consolidation accounting guidance, we
initially recorded newly consolidated VIE assets and liabilities at a basis consistent with our
accounting for respective assets at their amortized cost basis, except for those VIEs for which the
fair value option was elected. The carrying amount for loans approximate the outstanding unpaid
principal balance, adjusted for allowance for loan losses. Short-term borrowings and long-term debt
approximate the outstanding par amount due to creditors.
Upon adoption of new consolidation accounting guidance on January 1, 2010, we elected fair value
option accounting for certain nonconforming residential mortgage loan securitization VIEs. This
election requires us to recognize the VIEs eligible assets and liabilities on the balance sheet at
fair value with
changes in fair value recognized in earnings. Such eligible assets and liabilities consisted
primarily of loans and long-term debt, respectively. The fair value option was elected for those
newly consolidated
17
VIEs for which our interests, prior to January 1, 2010, were predominantly
carried at fair value with changes in fair value recorded to earnings. Accordingly, the fair value
option was elected to effectively continue fair value accounting through earnings for those
interests. Conversely, fair value option was not elected for those newly consolidated
VIEs that did
not share these characteristics. At January 1, 2010, the fair value of loans and long-term debt for
which the fair value option was elected was $1.0 billion and $1.0 billion, respectively. The
incremental impact of electing fair value option (compared to not electing) on the cumulative
effect adjustment to retained earnings was an increase of $15 million.
RISK MANAGEMENT
All financial institutions must manage and control a variety of business risks that can
significantly affect their financial performance. Key among these are credit, asset/liability and
market risk.
For further discussion about how we manage these risks, see pages 54-71 of our 2009 Form 10-K. The
discussion that follows is intended to provide an update on these risks.
CREDIT RISK MANAGEMENT
Our credit risk management process is governed centrally, but provides for decentralized credit
management and accountability by our lines of business. Our overall credit process includes
comprehensive credit policies, judgmental or statistical credit underwriting, frequent and detailed
risk measurement and modeling, extensive credit training programs, and a continual loan review and
audit process. In addition, regulatory examiners review and perform detailed tests of our credit
underwriting, loan administration and allowance processes. For more information on our credit risk
management process, please refer to page 54 in our 2009 Form 10-K.
Credit Quality Overview
Credit losses declined in third quarter 2010, which continued to support our belief that quarterly
credit loss levels peaked in 2009. The continued improvement in credit performance is a result of a
slowly improving economy coupled with actions we have taken over the past several years to improve
underwriting standards, mitigate losses and exit portfolios with unattractive credit metrics.
|
|
Quarterly credit losses declined 9% to $4.1 billion in third quarter 2010 from $4.5 billion
in second quarter 2010 and declined 20% from third quarter 2009. This improvement in losses
was broad based across most of the consumer portfolios, with reduced losses in the home
equity, private student lending, Wells Fargo Financial, Pick-a-Pay, wealth management and
credit card portfolios. |
|
|
Losses in the commercial portfolio continued to improve from the higher levels experienced
last year, including a 17% linked-quarter reduction in CRE losses. |
|
|
Our PCI loan portfolio continued to perform better than originally expected. In third
quarter 2010 $639 million of nonaccretable difference was reclassified to accretable yield and
is expected to accrete to future income over the remaining life of the underlying loans. In
addition, $202 million of nonaccretable difference was released into income for commercial
loans that were paid off or sold. |
|
|
Based on declining losses and improved credit quality trends, the provision for credit
losses of $3.4 billion was $650 million less than net charge-offs in third quarter 2010.
Absent significant deterioration in the economy, we currently expect future reductions in the
allowance for loan losses. |
Measuring and monitoring our credit risk is an ongoing process that tracks delinquencies,
collateral values, economic trends by geographic areas, loan-level risk grading for certain
portfolios (typically commercial) and other indications of risk to loss. Our credit risk monitoring
process is designed to enable
early identification of developing risk to loss and to support our determination of an adequate
allowance for loan losses. During the current economic cycle our monitoring and resolution efforts
have focused on
18
loan portfolios exhibiting the highest levels of risk including mortgage loans
supported by real estate (both consumer and commercial), junior lien, commercial, credit card and
subprime portfolios. The following sections include additional information regarding each of these
loan portfolios and their relevant concentrations and credit quality performance metrics.
The following table identifies our non-strategic and liquidating loan portfolios.
NON-STRATEGIC AND LIQUIDATING LOAN PORTFOLIOS
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balances |
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in billions) |
|
2010 |
|
|
2009 |
|
|
|
Commercial and commercial real estate PCI loans (1) |
|
$ |
7.7 |
|
|
|
11.3 |
|
Pick-a-Pay mortgage (1) |
|
|
77.3 |
|
|
|
85.2 |
|
Liquidating home equity |
|
|
7.3 |
|
|
|
8.4 |
|
Legacy Wells Fargo Financial indirect auto |
|
|
7.1 |
|
|
|
11.3 |
|
Legacy Wells Fargo Financial debt consolidation (2) |
|
|
19.7 |
|
|
|
22.4 |
|
|
|
Total non-strategic and liquidating loan portfolios |
|
$ |
119.1 |
|
|
|
138.6 |
|
|
|
|
|
|
|
|
(1) |
|
Net of purchase accounting adjustments related to PCI loans. |
(2) |
|
In July 2010, we announced the restructuring of our Wells Fargo Financial division and exiting the origination of non-prime portfolio mortgage loans. |
Commercial Real Estate (CRE)
The CRE portfolio consists of both CRE mortgages and CRE construction loans. The combined CRE loans
outstanding totaled $126.7 billion at September 30, 2010, or 17% of total loans. CRE construction
loans totaled $27.9 billion at September 30, 2010, or 4% of total loans. CRE mortgage loans totaled
$98.8 billion at September 30, 2010, or 13% of total loans. The portfolio is diversified both
geographically and by property type. The largest geographic concentrations are found in California
and Florida, which represented 22% and 11% of the total CRE portfolio, respectively. By property
type, the largest concentrations are office buildings at 23% and industrial/warehouse at 11% of the
portfolio.
The underwriting of CRE loans primarily focuses on cash flows and creditworthiness, and not solely
collateral valuations. To identify and manage newly emerging problem CRE loans, we employ a high
level of surveillance and regular customer interaction to understand and manage the risks
associated with these assets, including regular loan reviews and appraisal updates. As issues are
identified, management is engaged and dedicated workout groups are in place to manage problem
assets. At September 30, 2010, the recorded investment in PCI CRE loans totaled $6.7 billion, down
from $12.3 billion since the Wachovia acquisition at December 31, 2008, reflecting the reduction
resulting from loan resolutions and write-downs.
The following table summarizes CRE loans by state and property type with the related nonaccrual
totals. At September 30, 2010, the highest concentration of total loans by state was $28.4 billion
in California, more than double the next largest state concentration, and the related nonaccrual
loans totaled about $1.7 billion, or 6% of CRE loans in California. Office buildings, at $29.6
billion, were the largest property type concentration, more than double the next largest, and the
related nonaccrual loans totaled $1.4
billion, or 5% of total CRE loans for office buildings. Of CRE mortgage loans (excluding CRE
construction loans), 41% related to owner-occupied properties at September 30, 2010. Nonaccrual
loans totaled 7% of the non-PCI outstanding balance at September 30, 2010.
19
CRE LOANS BY STATE AND PROPERTY TYPE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
Real estate mortgage |
|
|
Real estate construction |
|
|
Total |
|
|
% of |
|
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
(in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
|
By state: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
$ |
|
|
|
|
471 |
|
|
|
|
|
|
|
720 |
|
|
|
|
|
|
|
1,191 |
|
|
|
* |
% |
California |
|
|
|
|
|
|
625 |
|
|
|
|
|
|
|
228 |
|
|
|
|
|
|
|
853 |
|
|
|
* |
|
North Carolina |
|
|
|
|
|
|
187 |
|
|
|
|
|
|
|
416 |
|
|
|
|
|
|
|
603 |
|
|
|
* |
|
Georgia |
|
|
|
|
|
|
227 |
|
|
|
|
|
|
|
323 |
|
|
|
|
|
|
|
550 |
|
|
|
* |
|
New York |
|
|
|
|
|
|
288 |
|
|
|
|
|
|
|
268 |
|
|
|
|
|
|
|
556 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
1,320 |
|
|
|
|
|
|
|
1,594 |
|
|
|
|
|
|
|
2,914 |
(2) |
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
3,118 |
|
|
|
|
|
|
|
3,549 |
|
|
|
|
|
|
|
6,667 |
|
|
|
1 |
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
1,174 |
|
|
|
23,561 |
|
|
|
508 |
|
|
|
3,981 |
|
|
|
1,682 |
|
|
|
27,542 |
|
|
|
4 |
|
Florida |
|
|
921 |
|
|
|
9,899 |
|
|
|
398 |
|
|
|
2,374 |
|
|
|
1,319 |
|
|
|
12,273 |
|
|
|
2 |
|
Texas |
|
|
319 |
|
|
|
6,578 |
|
|
|
306 |
|
|
|
2,573 |
|
|
|
625 |
|
|
|
9,151 |
|
|
|
1 |
|
North Carolina |
|
|
321 |
|
|
|
4,728 |
|
|
|
302 |
|
|
|
1,612 |
|
|
|
623 |
|
|
|
6,340 |
|
|
|
* |
|
Georgia |
|
|
325 |
|
|
|
3,612 |
|
|
|
162 |
|
|
|
1,011 |
|
|
|
487 |
|
|
|
4,623 |
|
|
|
* |
|
Virginia |
|
|
66 |
|
|
|
3,779 |
|
|
|
163 |
|
|
|
1,634 |
|
|
|
229 |
|
|
|
5,413 |
|
|
|
* |
|
Arizona |
|
|
234 |
|
|
|
3,390 |
|
|
|
221 |
|
|
|
794 |
|
|
|
455 |
|
|
|
4,184 |
|
|
|
* |
|
New York |
|
|
49 |
|
|
|
3,471 |
|
|
|
41 |
|
|
|
1,139 |
|
|
|
90 |
|
|
|
4,610 |
|
|
|
* |
|
New Jersey |
|
|
111 |
|
|
|
2,684 |
|
|
|
47 |
|
|
|
668 |
|
|
|
158 |
|
|
|
3,352 |
|
|
|
* |
|
Colorado |
|
|
96 |
|
|
|
2,865 |
|
|
|
89 |
|
|
|
730 |
|
|
|
185 |
|
|
|
3,595 |
|
|
|
* |
|
Other |
|
|
1,463 |
|
|
|
31,070 |
|
|
|
961 |
|
|
|
7,846 |
|
|
|
2,424 |
|
|
|
38,916 |
(3) |
|
|
5 |
|
|
|
Total all other loans |
|
|
5,079 |
|
|
|
95,637 |
|
|
|
3,198 |
|
|
|
24,362 |
|
|
|
8,277 |
|
|
|
119,999 |
|
|
|
16 |
|
|
|
Total |
|
$ |
5,079 |
|
|
|
98,755 |
|
|
|
3,198 |
|
|
|
27,911 |
|
|
|
8,277 |
|
|
|
126,666 |
|
|
|
17 |
% |
|
|
By property: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments |
|
$ |
|
|
|
|
585 |
|
|
|
|
|
|
|
915 |
|
|
|
|
|
|
|
1,500 |
|
|
|
* |
% |
Office buildings |
|
|
|
|
|
|
1,093 |
|
|
|
|
|
|
|
352 |
|
|
|
|
|
|
|
1,445 |
|
|
|
* |
|
1-4 family land |
|
|
|
|
|
|
238 |
|
|
|
|
|
|
|
728 |
|
|
|
|
|
|
|
966 |
|
|
|
* |
|
Retail (excluding shopping center) |
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
533 |
|
|
|
* |
|
Land (excluding 1-4 family) |
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
443 |
|
|
|
|
|
|
|
467 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
748 |
|
|
|
|
|
|
|
1,008 |
|
|
|
|
|
|
|
1,756 |
|
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
3,118 |
|
|
|
|
|
|
|
3,549 |
|
|
|
|
|
|
|
6,667 |
|
|
|
1 |
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings |
|
|
1,138 |
|
|
|
25,126 |
|
|
|
269 |
|
|
|
3,002 |
|
|
|
1,407 |
|
|
|
28,128 |
|
|
|
4 |
|
Industrial/warehouse |
|
|
730 |
|
|
|
13,026 |
|
|
|
87 |
|
|
|
1,116 |
|
|
|
817 |
|
|
|
14,142 |
|
|
|
2 |
|
Real estate other |
|
|
657 |
|
|
|
13,181 |
|
|
|
103 |
|
|
|
896 |
|
|
|
760 |
|
|
|
14,077 |
|
|
|
2 |
|
Apartments |
|
|
328 |
|
|
|
7,989 |
|
|
|
424 |
|
|
|
4,242 |
|
|
|
752 |
|
|
|
12,231 |
|
|
|
2 |
|
Retail (excluding shopping center) |
|
|
617 |
|
|
|
9,708 |
|
|
|
137 |
|
|
|
935 |
|
|
|
754 |
|
|
|
10,643 |
|
|
|
1 |
|
Land (excluding 1-4 family) |
|
|
18 |
|
|
|
491 |
|
|
|
712 |
|
|
|
7,227 |
|
|
|
730 |
|
|
|
7,718 |
|
|
|
1 |
|
Shopping center |
|
|
338 |
|
|
|
6,483 |
|
|
|
264 |
|
|
|
1,772 |
|
|
|
602 |
|
|
|
8,255 |
|
|
|
1 |
|
Hotel/motel |
|
|
509 |
|
|
|
5,658 |
|
|
|
84 |
|
|
|
874 |
|
|
|
593 |
|
|
|
6,532 |
|
|
|
* |
|
1-4 family land |
|
|
162 |
|
|
|
357 |
|
|
|
641 |
|
|
|
2,447 |
|
|
|
803 |
|
|
|
2,804 |
|
|
|
* |
|
Institutional |
|
|
100 |
|
|
|
2,704 |
|
|
|
9 |
|
|
|
253 |
|
|
|
109 |
|
|
|
2,957 |
|
|
|
* |
|
Other |
|
|
482 |
|
|
|
10,914 |
|
|
|
468 |
|
|
|
1,598 |
|
|
|
950 |
|
|
|
12,512 |
|
|
|
2 |
|
|
|
Total all other loans |
|
|
5,079 |
|
|
|
95,637 |
|
|
|
3,198 |
|
|
|
24,362 |
|
|
|
8,277 |
|
|
|
119,999 |
|
|
|
16 |
|
|
|
Total |
|
$ |
5,079 |
|
|
|
98,755 |
(4) |
|
|
3,198 |
|
|
|
27,911 |
|
|
|
8,277 |
|
|
|
126,666 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
* |
|
Less than 1% |
(1) |
|
For PCI loans amounts represent carrying value. |
(2) |
|
Includes 35 states; no state had loans in excess of $526 million. |
(3) |
|
Includes 40 states; no state had loans in excess of $3.0 billion. |
(4) |
|
Includes $40.7 billion of loans to owner-occupants where 51% or more of the property is used in the conduct of their business. |
(continued on following page)
20
(continued from previous page)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Real estate mortgage |
|
|
Real estate construction |
|
|
Total |
|
|
% of |
|
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
(in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
|
By state: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
$ |
|
|
|
|
629 |
|
|
|
|
|
|
|
1,115 |
|
|
|
|
|
|
|
1,744 |
|
|
|
* |
% |
California |
|
|
|
|
|
|
995 |
|
|
|
|
|
|
|
271 |
|
|
|
|
|
|
|
1,266 |
|
|
|
* |
|
North Carolina |
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
618 |
|
|
|
|
|
|
|
768 |
|
|
|
* |
|
Georgia |
|
|
|
|
|
|
226 |
|
|
|
|
|
|
|
523 |
|
|
|
|
|
|
|
749 |
|
|
|
* |
|
Virginia |
|
|
|
|
|
|
219 |
|
|
|
|
|
|
|
480 |
|
|
|
|
|
|
|
699 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
1,918 |
|
|
|
|
|
|
|
2,200 |
|
|
|
|
|
|
|
4,118 |
(5) |
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
4,137 |
|
|
|
|
|
|
|
5,207 |
|
|
|
|
|
|
|
9,344 |
|
|
|
1 |
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
1,132 |
|
|
|
22,739 |
|
|
|
874 |
|
|
|
5,024 |
|
|
|
2,006 |
|
|
|
27,763 |
|
|
|
4 |
|
Florida |
|
|
563 |
|
|
|
9,899 |
|
|
|
374 |
|
|
|
3,227 |
|
|
|
937 |
|
|
|
13,126 |
|
|
|
2 |
|
Texas |
|
|
225 |
|
|
|
6,098 |
|
|
|
256 |
|
|
|
3,054 |
|
|
|
481 |
|
|
|
9,152 |
|
|
|
1 |
|
North Carolina |
|
|
179 |
|
|
|
4,983 |
|
|
|
161 |
|
|
|
2,079 |
|
|
|
340 |
|
|
|
7,062 |
|
|
|
* |
|
Georgia |
|
|
207 |
|
|
|
3,809 |
|
|
|
127 |
|
|
|
1,507 |
|
|
|
334 |
|
|
|
5,316 |
|
|
|
* |
|
Virginia |
|
|
53 |
|
|
|
3,080 |
|
|
|
117 |
|
|
|
1,974 |
|
|
|
170 |
|
|
|
5,054 |
|
|
|
* |
|
New York |
|
|
53 |
|
|
|
3,591 |
|
|
|
49 |
|
|
|
1,456 |
|
|
|
102 |
|
|
|
5,047 |
|
|
|
* |
|
Arizona |
|
|
158 |
|
|
|
3,810 |
|
|
|
200 |
|
|
|
1,193 |
|
|
|
358 |
|
|
|
5,003 |
|
|
|
* |
|
New Jersey |
|
|
66 |
|
|
|
2,904 |
|
|
|
23 |
|
|
|
768 |
|
|
|
89 |
|
|
|
3,672 |
|
|
|
* |
|
Colorado |
|
|
78 |
|
|
|
2,252 |
|
|
|
110 |
|
|
|
875 |
|
|
|
188 |
|
|
|
3,127 |
|
|
|
* |
|
Other |
|
|
982 |
|
|
|
30,225 |
|
|
|
1,022 |
|
|
|
10,614 |
|
|
|
2,004 |
|
|
|
40,839 |
(6) |
|
|
5 |
|
|
|
Total all other loans |
|
|
3,696 |
|
|
|
93,390 |
|
|
|
3,313 |
|
|
|
31,771 |
|
|
|
7,009 |
|
|
|
125,161 |
|
|
|
16 |
|
|
|
Total |
|
$ |
3,696 |
|
|
|
97,527 |
|
|
|
3,313 |
|
|
|
36,978 |
|
|
|
7,009 |
|
|
|
134,505 |
|
|
|
17 |
% |
|
|
By property: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments |
|
$ |
|
|
|
|
810 |
|
|
|
|
|
|
|
1,300 |
|
|
|
|
|
|
|
2,110 |
|
|
|
* |
% |
Office buildings |
|
|
|
|
|
|
1,443 |
|
|
|
|
|
|
|
399 |
|
|
|
|
|
|
|
1,842 |
|
|
|
* |
|
1-4 family land |
|
|
|
|
|
|
270 |
|
|
|
|
|
|
|
1,076 |
|
|
|
|
|
|
|
1,346 |
|
|
|
* |
|
1-4 family structure |
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
789 |
|
|
|
* |
|
Land (excluding 1-4 family) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
759 |
|
|
|
|
|
|
|
759 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
1,518 |
|
|
|
|
|
|
|
980 |
|
|
|
|
|
|
|
2,498 |
|
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
4,137 |
|
|
|
|
|
|
|
5,207 |
|
|
|
|
|
|
|
9,344 |
|
|
|
1 |
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings |
|
|
887 |
|
|
|
24,688 |
|
|
|
188 |
|
|
|
4,005 |
|
|
|
1,075 |
|
|
|
28,693 |
|
|
|
4 |
|
Industrial/warehouse |
|
|
508 |
|
|
|
13,643 |
|
|
|
36 |
|
|
|
1,281 |
|
|
|
544 |
|
|
|
14,924 |
|
|
|
2 |
|
Real estate other |
|
|
550 |
|
|
|
13,563 |
|
|
|
102 |
|
|
|
1,105 |
|
|
|
652 |
|
|
|
14,668 |
|
|
|
2 |
|
Apartments |
|
|
267 |
|
|
|
7,102 |
|
|
|
254 |
|
|
|
5,138 |
|
|
|
521 |
|
|
|
12,240 |
|
|
|
2 |
|
Retail (excluding shopping center) |
|
|
597 |
|
|
|
10,457 |
|
|
|
108 |
|
|
|
1,327 |
|
|
|
705 |
|
|
|
11,784 |
|
|
|
2 |
|
Land (excluding 1-4 family) |
|
|
9 |
|
|
|
262 |
|
|
|
778 |
|
|
|
8,943 |
|
|
|
787 |
|
|
|
9,205 |
|
|
|
1 |
|
Shopping center |
|
|
204 |
|
|
|
5,912 |
|
|
|
210 |
|
|
|
2,398 |
|
|
|
414 |
|
|
|
8,310 |
|
|
|
1 |
|
Hotel/motel |
|
|
208 |
|
|
|
5,216 |
|
|
|
123 |
|
|
|
1,160 |
|
|
|
331 |
|
|
|
6,376 |
|
|
|
* |
|
1-4 family land |
|
|
77 |
|
|
|
232 |
|
|
|
764 |
|
|
|
3,156 |
|
|
|
841 |
|
|
|
3,388 |
|
|
|
* |
|
1-4 family structure |
|
|
60 |
|
|
|
1,065 |
|
|
|
689 |
|
|
|
2,199 |
|
|
|
749 |
|
|
|
3,264 |
|
|
|
* |
|
Other |
|
|
329 |
|
|
|
11,250 |
|
|
|
61 |
|
|
|
1,059 |
|
|
|
390 |
|
|
|
12,309 |
|
|
|
2 |
|
|
|
Total all other loans |
|
|
3,696 |
|
|
|
93,390 |
|
|
|
3,313 |
|
|
|
31,771 |
|
|
|
7,009 |
|
|
|
125,161 |
|
|
|
16 |
|
|
|
Total |
|
$ |
3,696 |
|
|
|
97,527 |
(7) |
|
|
3,313 |
|
|
|
36,978 |
|
|
|
7,009 |
|
|
|
134,505 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
(5) |
|
Includes 38 states; no state had loans in excess of $605 million. |
(6) |
|
Includes 40 states; no state had loans in excess of $3.0 billion. |
(7) |
|
Includes $42.1 billion of loans to owner-occupants where 51% or more of the property is used in the conduct of their business. |
21
Commercial Loans and Lease Financing
For purposes of portfolio risk management, we aggregate commercial loans and lease financing
according to market segmentation and standard industry codes. The following table summarizes
commercial loans and lease financing by industry with the related nonaccrual totals. While this
portfolio has experienced deterioration in the current credit cycle, we believe this portfolio has
experienced less credit deterioration than our CRE portfolios as evidenced by its (1) lower
percentage of loans 90 days or more past due and still accruing, (2) lower percentage of
nonperforming loans to total loans outstanding at September 30, 2010, as well as (3) the lower
year-to-date loss rate to the year-to-date average of total loans of 0.14%, 2.65% and 1.18%
compared with 0.63%, 6.53% and 1.34%, respectively, for the CRE portfolios. We believe this
portfolio is well underwritten and is diverse in its risk with relatively similar concentrations
across several industries. A majority of our commercial loans and lease financing portfolio is
secured by short-term assets, such as accounts receivable, inventory and securities, as well as
long-lived assets, such as equipment and other business assets. Our credit risk management process
for this portfolio primarily focuses on a customers ability to repay the loan through their cash
flow. Generally, collateral securing this portfolio represents a secondary source of repayment.
COMMERCIAL LOANS AND LEASE FINANCING BY INDUSTRY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
(in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investors |
|
$ |
|
|
|
|
249 |
|
|
|
* |
% |
|
$ |
|
|
|
|
140 |
|
|
|
* |
% |
Media |
|
|
|
|
|
|
180 |
|
|
|
* |
|
|
|
|
|
|
|
314 |
|
|
|
* |
|
Insurance |
|
|
|
|
|
|
99 |
|
|
|
* |
|
|
|
|
|
|
|
118 |
|
|
|
* |
|
Technology |
|
|
|
|
|
|
67 |
|
|
|
* |
|
|
|
|
|
|
|
72 |
|
|
|
* |
|
Leisure |
|
|
|
|
|
|
52 |
|
|
|
* |
|
|
|
|
|
|
|
110 |
|
|
|
* |
|
Healthcare |
|
|
|
|
|
|
44 |
|
|
|
* |
|
|
|
|
|
|
|
51 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
296 |
(2) |
|
|
* |
|
|
|
|
|
|
|
1,106 |
(2) |
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
987 |
|
|
|
* |
|
|
|
|
|
|
|
1,911 |
|
|
|
* |
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions |
|
|
202 |
|
|
|
9,739 |
|
|
|
1 |
|
|
|
496 |
|
|
|
11,111 |
|
|
|
1 |
|
Cyclical retailers |
|
|
71 |
|
|
|
8,738 |
|
|
|
1 |
|
|
|
71 |
|
|
|
8,188 |
|
|
|
1 |
|
Healthcare |
|
|
106 |
|
|
|
7,665 |
|
|
|
1 |
|
|
|
88 |
|
|
|
8,397 |
|
|
|
1 |
|
Food and beverage |
|
|
97 |
|
|
|
8,085 |
|
|
|
1 |
|
|
|
77 |
|
|
|
8,316 |
|
|
|
1 |
|
Oil and gas |
|
|
181 |
|
|
|
7,560 |
|
|
|
1 |
|
|
|
202 |
|
|
|
8,464 |
|
|
|
1 |
|
Industrial equipment |
|
|
137 |
|
|
|
6,301 |
|
|
|
* |
|
|
|
119 |
|
|
|
7,524 |
|
|
|
* |
|
Business services |
|
|
132 |
|
|
|
5,377 |
|
|
|
* |
|
|
|
99 |
|
|
|
6,722 |
|
|
|
* |
|
Transportation |
|
|
50 |
|
|
|
6,151 |
|
|
|
* |
|
|
|
31 |
|
|
|
6,469 |
|
|
|
* |
|
Utilities |
|
|
194 |
|
|
|
5,011 |
|
|
|
* |
|
|
|
15 |
|
|
|
5,752 |
|
|
|
* |
|
Real estate other |
|
|
116 |
|
|
|
5,735 |
|
|
|
* |
|
|
|
167 |
|
|
|
6,570 |
|
|
|
* |
|
Technology |
|
|
43 |
|
|
|
5,738 |
|
|
|
* |
|
|
|
72 |
|
|
|
5,489 |
|
|
|
* |
|
Investors |
|
|
166 |
|
|
|
5,029 |
|
|
|
* |
|
|
|
196 |
|
|
|
5,347 |
|
|
|
* |
|
Other |
|
|
2,746 |
|
|
|
78,198 |
(3) |
|
|
10 |
|
|
|
2,935 |
|
|
|
82,302 |
(3) |
|
|
11 |
|
|
|
Total all other loans |
|
|
4,241 |
|
|
|
159,327 |
|
|
|
21 |
|
|
|
4,568 |
|
|
|
170,651 |
|
|
|
22 |
|
|
|
Total |
|
$ |
4,241 |
|
|
|
160,314 |
|
|
|
21 |
% |
|
$ |
4,568 |
|
|
|
172,562 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
* |
|
Less than 1% |
(1) |
|
For PCI loans amounts represent carrying value. |
(2) |
|
No other single category had loans in excess of $44 million at September 30, 2010, or $122 million (residential construction) at December 31, 2009. |
(3) |
|
No other single category had loans in excess of $4.4 billion at September 30, 2010, or $5.8 billion (public administration) at December 31, 2009. The next largest categories included public administration,
hotel/restaurant, securities firms, media and non-residential construction. |
During the recent credit cycle, we have experienced an increase in requests for
extensions of commercial, and commercial real estate and construction loans which have repayment
guarantees. All extensions are granted based on a re-underwriting of the loan and our assessment of
the borrowers ability to perform under the agreed-upon terms. At the time of extension, borrowers
are generally performing in accordance
22
with the contractual loan terms. Extension terms generally
range from six to thirty-six months and may require that the borrower provide additional economic
support in the form of partial repayment, amortization or additional collateral or guarantees. In
cases where the value of collateral or financial condition of the borrower is insufficient to repay
our loan, we may rely upon the support of an outside repayment guarantee in providing the
extensions. In considering the impairment status of the loan, we evaluate the collateral and future
cash flows as well as the anticipated support of any repayment guarantor. When performance under a
loan is not reasonably assured, including the performance of the guarantor, we charge-off all or a
portion of a loan based on the fair value of the collateral securing the loan.
Our ability to seek performance under the guarantee is directly related to the guarantors
creditworthiness, capacity and willingness to perform. We evaluate a guarantors capacity and
willingness to perform on an annual basis, or more frequently as warranted. Our evaluation is based
on the most current financial information available and is focused on various key financial
metrics, including net worth, leverage, and current and future liquidity. We consider the
guarantors reputation, creditworthiness, and willingness to work with us based on our analysis as
well as other lenders experience with the guarantor. Our assessment of the guarantors credit
strength is reflected in our loan risk ratings for such loans. The loan risk rating is an
important factor in our allowance methodology for commercial and commercial real estate loans.
Purchased Credit-Impaired (PCI) Loans
As of December 31, 2008, certain of the loans acquired from Wachovia had evidence of credit
deterioration since their origination, and it was probable that we would not collect all
contractually required principal and interest payments. Such loans identified at the time of the
acquisition were accounted for using the measurement provisions for PCI loans. PCI loans were
recorded at fair value at the date of acquisition, and any related allowance for loan losses was
not permitted to be carried over. PCI loans were written down to an amount estimated to be collectible. Accordingly, such loans are
not classified as nonaccrual, even though they may be contractually past due, because we expect to
fully collect the new carrying values of such loans (that is, the new cost basis arising out of our
purchase accounting).
A nonaccretable difference was established in purchase accounting for PCI loans to absorb losses
expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not
affect the income statement or the allowance for credit losses. Substantially all our commercial,
CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other
consumer PCI loans have been aggregated into several pools based on common risk characteristics.
Each pool is accounted for as a single asset with a single composite interest rate and an aggregate
expectation of cash flows. Resolutions of loans may include sales of loans to third parties,
receipt of payments in settlement with the borrower, or foreclosure of the collateral. Our policy
is to remove an individual loan from a pool based
on comparing the amount received from its resolution with its contractual amount. Any difference
between these amounts is absorbed by the nonaccretable difference. This removal method assumes that
the amount received from resolution approximates pool performance expectations. The remaining
accretable yield balance is unaffected and any material change in remaining effective yield caused
by this removal method is addressed by our quarterly cash flow evaluation process for each pool.
For loans in pools that are resolved by payment in full, there is no release of the nonaccretable
difference since there is no difference between the amount received at resolution and the
contractual amount of the loan. Modified PCI loans should not be removed from a pool even if those
loans would otherwise be deemed troubled debt restructurings (TDRs). In the first nine months of
2010, we recognized in income $890 million of nonaccretable difference related to commercial PCI
loans due to payoffs and dispositions of these loans. We also transferred $3.2 billion from the
nonaccretable difference to the accretable yield, of
23
which $2.4 billion was due to sustained
positive performance in the Pick-a-Pay portfolio evidenced through an increase in expected cash
flows. The following table provides an analysis of changes in the nonaccretable difference related
to principal that is not expected to be collected.
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
, |
|
|
|
|
|
|
|
|
|
|
|
|
CRE and |
|
|
|
|
|
|
Other |
|
|
|
|
(in millions) |
|
foreign |
|
|
Pick-a-Pay |
|
|
consumer |
|
|
Total |
|
|
|
Balance, December 31, 2008 |
|
$ |
10,410 |
|
|
|
26,485 |
|
|
|
4,069 |
|
|
|
40,964 |
|
Release of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
|
(330 |
) |
|
|
|
|
|
|
|
|
|
|
(330 |
) |
Loans resolved by sales to third parties (2) |
|
|
(86 |
) |
|
|
|
|
|
|
(85 |
) |
|
|
(171 |
) |
Reclassification to accretable yield for loans with improving cash flows (3) |
|
|
(138 |
) |
|
|
(27 |
) |
|
|
(276 |
) |
|
|
(441 |
) |
Use of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses from loan resolutions and write-downs (4) |
|
|
(4,853 |
) |
|
|
(10,218 |
) |
|
|
(2,086 |
) |
|
|
(17,157 |
) |
|
|
Balance, December 31, 2009 |
|
|
5,003 |
|
|
|
16,240 |
|
|
|
1,622 |
|
|
|
22,865 |
|
Release of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
|
(739 |
) |
|
|
|
|
|
|
|
|
|
|
(739 |
) |
Loans resolved by sales to third parties (2) |
|
|
(151 |
) |
|
|
|
|
|
|
|
|
|
|
(151 |
) |
Reclassification to accretable yield for loans with improving cash flows (3) |
|
|
(561 |
) |
|
|
(2,356 |
) |
|
|
(317 |
) |
|
|
(3,234 |
) |
Use of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses from loan resolutions and write-downs (4) |
|
|
(1,478 |
) |
|
|
(2,409 |
) |
|
|
(325 |
) |
|
|
(4,212 |
) |
|
|
Balance, September 30, 2010 |
|
$ |
2,074 |
|
|
|
11,475 |
|
|
|
980 |
|
|
|
14,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2010 |
|
$ |
2,923 |
|
|
|
11,992 |
|
|
|
1,289 |
|
|
|
16,204 |
|
Release of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
|
(153 |
) |
|
|
|
|
|
|
|
|
|
|
(153 |
) |
Loans resolved by sales to third parties (2) |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
(49 |
) |
Reclassification to accretable yield for loans with improving cash flows (3) |
|
|
(392 |
) |
|
|
|
|
|
|
(247 |
) |
|
|
(639 |
) |
Use of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses from loan resolutions and write-downs (4) |
|
|
(255 |
) |
|
|
(517 |
) |
|
|
(62 |
) |
|
|
(834 |
) |
|
|
Balance, September 30, 2010 |
|
$ |
2,074 |
|
|
|
11,475 |
|
|
|
980 |
|
|
|
14,529 |
|
|
|
|
|
|
|
|
(1) |
|
Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement.
Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans, which assumes that the amount received
approximates the pool performance expectations. |
(2) |
|
Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. |
(3) |
|
Reclassification of nonaccretable difference for increased cash flow estimates to the accretable yield will result in increasing income and thus the rate of return
realized. Amounts reclassified to accretable yield are expected to be probable of realization over the estimated remaining life of the loan. |
(4) |
|
Write-downs to net realizable value of PCI loans are charged to the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe
borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
Since the Wachovia acquisition, we have released $5.1 billion in nonaccretable difference for
certain PCI loans and pools of loans, including $3.7 billion transferred from the nonaccretable
difference to the accretable yield and $1.4 billion released through loan resolutions. We have
provided $1.6 billion in the allowance for credit losses for certain PCI loans or pools of loans,
which have had loss-related decreases to expected cash flows. The net result is a $3.5 billion
improvement in our initial projected losses on all PCI loans. At September 30, 2010, the allowance
for credit losses in excess of nonaccretable difference on certain PCI loans was $379 million. The
allowance is necessary to absorb decreases in expected cash flows since acquisition and primarily
relates to commercial, CRE and foreign loans, which are accounted for as individual loans. The
following table analyzes the actual and projected loss results on PCI loans since the acquisition
of Wachovia on December 31, 2008, through September 30, 2010.
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
, |
|
|
|
|
|
|
|
|
|
|
|
|
CRE and |
|
|
|
|
|
|
Other |
|
|
|
|
(in millions) |
|
foreign |
|
|
Pick-a-Pay |
|
|
consumer |
|
|
Total |
|
|
|
Release of unneeded nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
$ |
1,069 |
|
|
|
|
|
|
|
|
|
|
|
1,069 |
|
Loans resolved by sales to third parties (2) |
|
|
237 |
|
|
|
|
|
|
|
85 |
|
|
|
322 |
|
Reclassification to accretable yield for loans with
improving cash flows (3) |
|
|
699 |
|
|
|
2,383 |
|
|
|
593 |
|
|
|
3,675 |
|
|
|
Total releases of nonaccretable difference due to better
than expected losses |
|
|
2,005 |
|
|
|
2,383 |
|
|
|
678 |
|
|
|
5,066 |
|
Provision for worse than originally expected losses (4) |
|
|
(1,565 |
) |
|
|
|
|
|
|
(38 |
) |
|
|
(1,603 |
) |
|
|
Actual and projected losses on PCI loans
better than originally expected |
|
$ |
440 |
|
|
|
2,383 |
|
|
|
640 |
|
|
|
3,463 |
|
|
|
|
|
|
(1) |
|
Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer
PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations. |
(2) |
|
Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. |
(3) |
|
Reclassification of nonaccretable difference for increased cash flow estimates to the accretable yield will result in increasing income and thus the rate of return realized. Amounts
reclassified to accretable yield are expected to be probable of realization over the estimated remaining life of the loan. |
(4) |
|
Provision for additional losses recorded as a charge to income, when it is estimated that the expected cash flows for a PCI loan or pool of loans have decreased subsequent to the acquisition. |
For further information on PCI loans, see Note 1 (Summary of Significant Accounting Policies
Loans) to Financial Statements in the 2009 Form 10-K and Note 5 (Loans and Allowance for Credit
Losses) to Financial Statements in this Report.
Pick-a-Pay Portfolio
As part of the Wachovia acquisition, we acquired residential first mortgage and home equity loans
that are very similar to the Wells Fargo core originated portfolio. We also acquired the Pick-a-Pay
portfolio, which describes one of the consumer mortgage portfolios. Under purchase accounting for
the Wachovia acquisition, we considered a majority of the Pick-a-Pay loans to be impaired under
accounting guidance for PCI loans.
Our Pick-a-Pay portfolio had an unpaid principal balance of $93.0 billion and a carrying value of
$77.3 billion at September 30, 2010. The Pick-a-Pay portfolio is a liquidating portfolio, as
Wachovia ceased originating new Pick-a-Pay loans in 2008. Equity lines of credit and closed-end
second liens associated with Pick-a-Pay loans are reported in the Home Equity core portfolio. The
Pick-a-Pay portfolio includes loans that offer payment options (Pick-a-Pay option payment loans),
loans that were originated without the option payment feature, loans that no longer offer the
option feature as a result of our modification efforts since the acquisition, and loans where the
customer voluntarily converted to a fixed-rate product. The following table provides balances over
time related to the types of loans included in the portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
(in millions) |
|
Outstandings |
|
|
% of total |
|
|
Outstandings |
|
|
% of total |
|
|
Outstandings |
|
|
% of total |
|
|
|
Option payment loans |
|
$ |
58,345 |
|
|
|
63 |
% |
|
$ |
73,060 |
|
|
|
70 |
% |
|
$ |
101,297 |
|
|
|
86 |
% |
Non-option payment adjustable- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rate and fixed-rate loans |
|
|
12,778 |
|
|
|
14 |
|
|
|
14,178 |
|
|
|
14 |
|
|
|
15,978 |
|
|
|
14 |
|
Full-term loan modifications |
|
|
21,865 |
|
|
|
23 |
|
|
|
16,420 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance |
|
$ |
92,988 |
|
|
|
100 |
% |
|
$ |
103,658 |
|
|
|
100 |
% |
|
$ |
117,275 |
|
|
|
100 |
% |
|
|
Total carrying value |
|
$ |
77,304 |
|
|
|
|
|
|
$ |
85,238 |
|
|
|
|
|
|
$ |
95,315 |
|
|
|
|
|
|
|
|
|
25
PCI loans in the Pick-a-Pay portfolio had an unpaid principal balance of $48.3 billion and a
carrying value of $33.5 billion at September 30, 2010. The carrying value of the PCI loans is net
of purchase accounting write-downs to reflect their fair value at acquisition. Upon acquisition, we
recorded a $22.4 billion net write-down in purchase accounting on Pick-a-Pay loans that were
impaired.
Due to the sustained positive performance observed on the Pick-a-Pay portfolio compared to the
original acquisition estimates, we have reclassified $2.4 billion from the nonaccretable difference
to the accretable yield since the Wachovia merger. This improvement in the lifetime credit outlook
for this portfolio is primarily attributable to the significant modification efforts and the
emerging performance on these modifications as well as the portfolios delinquency stabilization.
This improvement in the credit outlook is expected to be realized over the remaining life of the
portfolio, which is estimated to have a weighted average life of approximately nine years. There
have been no significant changes to the credit outlook in third quarter 2010, so there was no
additional reclassification from the nonaccretable difference to the accretable yield balance in
the quarter. The accretable yield income recognition percentage in third quarter 2010 was 4.61%
compared to 4.49% in second quarter 2010. The third quarter increase in the yield was driven by
added accretion for the factors that influenced the large second quarter reclassification of
nonaccretable difference, partially offset by declining indices for variable rate PCI loans.
Quarterly fluctuations in the accretable yield can be driven by changes in interest rate indices
for variable rate PCI loans, prepayment assumptions, and expected principal and interest payments
over the estimated life of the portfolio. Quarterly changes in the projected timing of cash flow
events including REO liquidations, modifications and short sales can also impact the accretable
yield percentage and the estimated weighted average life of the portfolio.
Pick-a-Pay option payment loans may be adjustable or fixed rate. They are home mortgages on which
the customer has the option each month to select from among four payment options: (1) a minimum
payment as described below, (2) an interest-only payment, (3) a fully amortizing 15-year payment,
or (4) a fully amortizing 30-year payment.
The minimum monthly payment for substantially all of our Pick-a-Pay loans is reset annually. The
new minimum monthly payment amount generally increases by no more than 7.5% of the prior minimum
monthly payment. The minimum payment may not be sufficient to pay the monthly interest due and in
those situations a loan on which the customer has made a minimum payment is subject to negative
amortization, where unpaid interest is added to the principal balance of the loan. The amount of
interest that has been added to a loan balance is referred to as deferred interest. Total
deferred interest was $2.9 billion at September 30, 2010, down from $3.7 billion at December 31,
2009, due to loan modification efforts as well as falling interest rates resulting in the minimum
payment option covering the interest and some principal on many loans. At September 30, 2010,
approximately 70% of customers choosing the minimum payment option did not defer interest. In
situations where the minimum payment is greater than the interest-only option, the customer has
only three payment options available: (1) a minimum required payment, (2) a fully amortizing
15-year payment, or (3) a fully amortizing 30-year payment.
Deferral of interest on a Pick-a-Pay loan may continue as long as the loan balance remains below a
pre-defined principal cap, which is based on the percentage that the current loan balance
represents to the original loan balance. Loans with an original loan-to-value (LTV) ratio equal to
or below 85% have a cap of 125% of the original loan balance, and these loans represent
substantially all the Pick-a-Pay portfolio. Loans with an original LTV ratio above 85% have a cap
of 110% of the original loan balance. Most of the Pick-a-Pay loans on which there is a deferred
interest balance re-amortize (the monthly payment amount is recast) on the earlier of the date
when the loan balance reaches its principal cap, or the 10-year anniversary of the loan. For a
small population of Pick-a-Pay loans, the recast occurs at the five-year
26
anniversary. After a
recast, the customers new payment terms are reset to the amount necessary to repay the balance
over the remainder of the original loan term.
Due to the terms of this Pick-a-Pay portfolio, we believe there is minimal recast risk over the
next three years. Based on assumptions of a flat rate environment, if all eligible customers elect
the minimum payment option 100% of the time and no balances prepay, we would expect the following
balances of option payment loans to recast based on reaching the principal cap: $3 million in the
remaining quarter of 2010, $1 million in 2011 and $3 million in 2012. In third quarter 2010, no
option payment loans recast based on reaching the principal cap. In addition, we would expect the
following balances of option payment loans to start fully amortizing due to reaching their recast
anniversary date and also having a payment change at the recast date greater than the annual 7.5%
reset: $13 million in the remaining quarter of 2010, $43 million in 2011 and $73 million in 2012.
In third quarter 2010, the amount of option payment loans reaching their recast anniversary date
and also having a payment change over the annual 7.5% reset was $11 million.
The following table reflects the geographic distribution of the Pick-a-Pay portfolio broken out
between PCI loans and all other loans. In stressed housing markets with declining home prices and
increasing delinquencies, the LTV ratio is a useful metric in predicting future real estate 1-4
family first mortgage loan performance, including potential charge-offs. Because PCI loans were
initially recorded at fair value written down for expected credit losses, the ratio of the carrying
value to the current collateral value for acquired loans with credit impairment will be lower as
compared with the LTV based on the unpaid principal. For informational purposes, we have included
both ratios in the following table.
PICK-A-PAY PORTFOLIO (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans |
|
|
All other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
Current |
|
|
|
|
|
|
value to |
|
|
Unpaid |
|
|
Current |
|
|
|
|
|
|
principal |
|
|
LTV |
|
|
Carrying |
|
|
current |
|
|
principal |
|
|
LTV |
|
|
Carrying |
|
(in millions) |
|
balance |
|
|
ratio (2) |
|
|
value (3) |
|
|
value |
|
|
balance |
|
|
ratio (2) |
|
|
value (3) |
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
32,475 |
|
|
|
134 |
% |
|
$ |
22,382 |
|
|
|
92 |
% |
|
$ |
21,914 |
|
|
|
88 |
% |
|
$ |
21,542 |
|
Florida |
|
|
5,154 |
|
|
|
143 |
|
|
|
3,057 |
|
|
|
84 |
|
|
|
4,698 |
|
|
|
106 |
|
|
|
4,480 |
|
New Jersey |
|
|
1,565 |
|
|
|
99 |
|
|
|
1,243 |
|
|
|
78 |
|
|
|
2,671 |
|
|
|
81 |
|
|
|
2,647 |
|
Texas |
|
|
393 |
|
|
|
80 |
|
|
|
350 |
|
|
|
71 |
|
|
|
1,785 |
|
|
|
65 |
|
|
|
1,789 |
|
Washington |
|
|
577 |
|
|
|
100 |
|
|
|
501 |
|
|
|
86 |
|
|
|
1,353 |
|
|
|
82 |
|
|
|
1,334 |
|
Other states |
|
|
8,155 |
|
|
|
116 |
|
|
|
5,933 |
|
|
|
84 |
|
|
|
12,248 |
|
|
|
87 |
|
|
|
12,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pick-a-Pay loans |
|
$ |
48,319 |
|
|
|
|
|
|
$ |
33,466 |
|
|
|
|
|
|
$ |
44,669 |
|
|
|
|
|
|
$ |
43,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
37,341 |
|
|
|
141 |
% |
|
$ |
25,022 |
|
|
|
94 |
% |
|
$ |
23,795 |
|
|
|
93 |
% |
|
$ |
23,626 |
|
Florida |
|
|
5,751 |
|
|
|
139 |
|
|
|
3,199 |
|
|
|
77 |
|
|
|
5,046 |
|
|
|
104 |
|
|
|
4,942 |
|
New Jersey |
|
|
1,646 |
|
|
|
101 |
|
|
|
1,269 |
|
|
|
77 |
|
|
|
2,914 |
|
|
|
82 |
|
|
|
2,912 |
|
Texas |
|
|
442 |
|
|
|
82 |
|
|
|
399 |
|
|
|
74 |
|
|
|
1,967 |
|
|
|
66 |
|
|
|
1,973 |
|
Washington |
|
|
633 |
|
|
|
103 |
|
|
|
543 |
|
|
|
88 |
|
|
|
1,439 |
|
|
|
84 |
|
|
|
1,435 |
|
Other states |
|
|
9,283 |
|
|
|
116 |
|
|
|
6,597 |
|
|
|
82 |
|
|
|
13,401 |
|
|
|
87 |
|
|
|
13,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pick-a-Pay loans |
|
$ |
55,096 |
|
|
|
|
|
|
$ |
37,029 |
|
|
|
|
|
|
$ |
48,562 |
|
|
|
|
|
|
$ |
48,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of
2010. The December 31, 2009 table has been revised to conform to the 2010 presentation of top five states. |
(2) |
|
The current LTV ratio is calculated as the unpaid principal balance plus the unpaid principal balance of any equity lines of credit that share common
collateral divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly.
AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and
price trends for local market areas. |
(3) |
|
Carrying value, which does not reflect the allowance for loan losses, includes purchase accounting adjustments, which, for PCI loans are the
nonaccretable difference and the accretable yield, and for all other loans, an adjustment to mark the loans to a market yield at date of merger less any
subsequent charge-offs. |
27
To maximize return and allow flexibility for customers to avoid foreclosure, we have in place
several loss mitigation strategies for our Pick-a-Pay loan portfolio. We contact customers who are
experiencing difficulty and may in certain cases modify the terms of a loan based on a customers
documented income and other circumstances.
We also have taken steps to work with customers to refinance or restructure their Pick-a-Pay loans
into other loan products. For customers at risk, we offer combinations of term extensions of up to
40 years (from 30 years), interest rate reductions, forbearance of principal, and, in geographies
with substantial property value declines, we will even offer permanent principal reductions.
In fourth quarter 2009, we rolled out the U.S. Treasury Departments Home Affordability
Modification Program (HAMP) to the customers in this portfolio. As of September 30, 2010, over
13,000 HAMP applications were being reviewed by our loan servicing department and an additional
8,000 loans have been approved for the HAMP trial modification. We believe a key factor to
successful loss mitigation is tailoring the revised loan payment to the customers sustainable
income. We continually reassess our loss mitigation strategies and may adopt additional or
different strategies in the future.
In third quarter 2010, we completed over 9,000 proprietary and HAMP loan modifications and have
completed over 73,000 modifications since the Wachovia acquisition. The majority of the loan
modifications were concentrated in our PCI Pick-a-Pay loan portfolio. Approximately 4,800
modification offers were proactively sent to customers in third quarter 2010. As part of the
modification process, the loans are re-underwritten, income is documented and the negative
amortization feature is eliminated. Most of the modifications result in material payment reduction
to the customer. Because of the write-down of the PCI loans in purchase accounting, our post merger modifications to PCI Pick-a-Pay loans
have not resulted in any modification-related provision for credit losses. To the extent we modify
loans not in the PCI Pick-a-Pay portfolio, we establish an impairment reserve in accordance with
the applicable accounting requirements for TDRs.
Home Equity Portfolios
The deterioration in specific segments of the legacy Wells Fargo Home Equity portfolios, which
began in 2007, required a targeted approach to managing these assets. In fourth quarter 2007, a
liquidating portfolio was identified, consisting of home equity loans generated through the
wholesale channel not behind a Wells Fargo first mortgage, and home equity loans acquired through
correspondents. The liquidating portion of the Home Equity portfolio was $7.3 billion at September
30, 2010, compared with $8.4 billion at December 31, 2009. The loans in this liquidating portfolio
represent about 1% of our total loans outstanding at September 30, 2010, and contain some of the
highest risk in our $120.7 billion Home Equity portfolio, with a loss rate of 10.59% compared with
3.28% for the core portfolio. The loans in the liquidating portfolio are largely concentrated in
geographic markets that have experienced the most abrupt and steepest declines in housing prices.
The core portfolio was $113.4 billion at September 30, 2010, of which 98% was originated through
the retail channel and approximately 19% of the outstanding balance was in a first lien position.
The following table includes the credit attributes of these two portfolios. California loans
represent the largest state concentration in each of these portfolios and have experienced among
the highest early-term delinquency and loss rates.
28
HOME EQUITY PORTFOLIOS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of loans |
|
|
Loss rate |
|
|
|
|
|
|
|
|
|
|
|
two payments |
|
|
(annualized) |
|
|
|
Outstanding balances |
|
|
or more past due |
|
|
Quarter ended |
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
28,448 |
|
|
|
30,264 |
|
|
|
3.43 |
% |
|
|
4.12 |
|
|
|
4.27 |
|
|
|
6.12 |
|
Florida |
|
|
12,353 |
|
|
|
12,038 |
|
|
|
5.38 |
|
|
|
5.48 |
|
|
|
5.80 |
|
|
|
6.98 |
|
New Jersey |
|
|
8,821 |
|
|
|
8,379 |
|
|
|
3.19 |
|
|
|
2.50 |
|
|
|
1.95 |
|
|
|
1.51 |
|
Virginia |
|
|
5,804 |
|
|
|
5,855 |
|
|
|
2.23 |
|
|
|
1.91 |
|
|
|
1.66 |
|
|
|
1.13 |
|
Pennsylvania |
|
|
5,558 |
|
|
|
5,051 |
|
|
|
2.30 |
|
|
|
2.03 |
|
|
|
1.24 |
|
|
|
1.81 |
|
Other |
|
|
52,404 |
|
|
|
53,811 |
|
|
|
2.80 |
|
|
|
2.85 |
|
|
|
2.76 |
|
|
|
3.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (2) |
|
|
113,388 |
|
|
|
115,398 |
|
|
|
3.22 |
|
|
|
3.35 |
|
|
|
3.28 |
|
|
|
3.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidating portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
2,705 |
|
|
|
3,205 |
|
|
|
6.96 |
|
|
|
8.78 |
|
|
|
14.77 |
|
|
|
17.94 |
|
Florida |
|
|
347 |
|
|
|
408 |
|
|
|
7.95 |
|
|
|
9.45 |
|
|
|
13.29 |
|
|
|
19.53 |
|
Arizona |
|
|
158 |
|
|
|
193 |
|
|
|
8.73 |
|
|
|
10.46 |
|
|
|
21.14 |
|
|
|
19.29 |
|
Texas |
|
|
132 |
|
|
|
154 |
|
|
|
2.36 |
|
|
|
1.94 |
|
|
|
2.17 |
|
|
|
2.40 |
|
Minnesota |
|
|
96 |
|
|
|
108 |
|
|
|
5.44 |
|
|
|
4.15 |
|
|
|
10.18 |
|
|
|
7.53 |
|
Other |
|
|
3,824 |
|
|
|
4,361 |
|
|
|
4.29 |
|
|
|
5.06 |
|
|
|
7.23 |
|
|
|
7.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,262 |
|
|
|
8,429 |
|
|
|
5.53 |
|
|
|
6.74 |
|
|
|
10.59 |
|
|
|
12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total core and liquidating portfolios |
|
$ |
120,650 |
|
|
|
123,827 |
|
|
|
3.36 |
|
|
|
3.58 |
|
|
|
3.73 |
|
|
|
4.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of real estate 1-4 family junior lien mortgages and lines of credit secured by real estate, excluding PCI loans. |
(2) |
|
Includes equity lines of credit and closed-end second liens associated with the Pick-a-Pay portfolio totaling $1.7 billion at September 30, 2010, and $1.8 billion at December 31, 2009. |
Wells Fargo Financial
Wells Fargo Financials portfolio consists of real estate loans, substantially all of which are
secured debt consolidation loans, and both prime and non-prime auto secured loans, unsecured loans
and credit cards. In July 2010, we announced the restructuring of our Wells Fargo Financial
division and that we are exiting the origination of non-prime portfolio mortgage loans. The
remaining consumer and commercial loan products offered through Wells Fargo Financial will be
realigned with those offered by our other business units and will be available through our expanded
network of community banking and home mortgage stores.
Wells Fargo Financial had $22.6 billion in real estate secured loans at September 30, 2010, and
$25.8 billion at December 31, 2009. Of this portfolio, $1.3 billion and $1.6 billion, respectively,
was considered prime based on secondary market standards and has been priced to the customer
accordingly. The remaining portfolio is non-prime but was originated with standards to reduce
credit risk. These loans were originated through our retail channel with documented income, LTV
limits based on credit quality and property characteristics, and risk-based pricing. In addition,
the loans were originated without teaser rates, interest-only or negative amortization features.
Credit losses in the portfolio have increased in the current economic environment compared with
historical levels, but performance remained similar to prime portfolios in the industry with
overall loss rates of 4.09% (annualized) in the first nine months of
2010 on the entire portfolio. At September 30, 2010, $7.3 billion of the portfolio was originated
with customer FICO scores below 620, but these loans have further restrictions on LTV and
debt-to-income ratios intended to limit the credit risk. Loss rates in this portfolio were 3.62%
(annualized) in the third quarter and 3.73% (annualized) in the first nine months of 2010 for FICO
scores of 620 and above, and 4.26% (annualized) and 4.81% (annualized), respectively, for FICO
scores below 620.
29
Wells Fargo Financial also had $11.9 billion in auto secured loans and leases at September 30,
2010, and $16.5 billion at December 31, 2009, of which $3.2 billion and $4.4 billion, respectively,
were originated with customer FICO scores below 620. Loss rates in this portfolio were 2.79%
(annualized) in the third quarter and 3.34% (annualized) in the first nine months of 2010 for FICO
scores of 620 and above, and 3.94% (annualized) and 4.51% (annualized), respectively, for FICO
scores below 620. These loans were priced based on relative risk. Of this portfolio, $7.1 billion
represented loans and leases originated through its indirect auto business, a channel Wells Fargo
Financial ceased using near the end of 2008.
Wells Fargo Financial had $7.1 billion in unsecured loans and credit card receivables at September
30, 2010, and $8.1 billion at December 31, 2009, of which $783 million and $1.0 billion,
respectively, was originated with customer FICO scores below 620. Net loss rates in this portfolio
were 9.52% (annualized) in the third quarter and 10.59% (annualized) in the first nine months of
2010 for FICO scores of 620 and above, and 13.26% (annualized) and 13.53% (annualized),
respectively, for FICO scores below 620. Wells Fargo Financial has tightened credit policies and
managed credit lines to reduce exposure during the recent economic environment.
Credit Cards
Our credit card portfolio, a portion of which is included in the Wells Fargo Financial discussion
above, totaled $21.9 billion at September 30, 2010, which represented 3% of our total outstanding
loans and was smaller than the credit card portfolios of each of our large bank peers.
Delinquencies of 30 days or more were 5.0% of credit card outstandings at September 30, 2010, down
from 5.5% at December 31, 2009. Net charge-offs were 9.06% (annualized) for third quarter 2010,
down from 10.45% (annualized) in second quarter 2010, reflecting previous risk mitigation efforts
that included tightened underwriting and line management changes. Enhanced underwriting criteria
and line management initiatives instituted in previous quarters continued to have positive effects
on loss performance.
Nonaccrual Loans and Other Nonperforming Assets
The following table shows the comparative data for nonaccrual loans and other nonperforming assets
(NPAs). We generally place loans on nonaccrual status when:
|
|
the full and timely collection of interest or principal becomes uncertain; |
|
|
they are 90 days (120 days with respect to real estate 1-4 family first and junior lien
mortgages and auto loans) past due for interest or principal, unless both well-secured and in
the process of collection; or |
|
|
part of the principal balance has been charged off and no restructuring has occurred. |
Note 1 (Summary of Significant Accounting Policies Loans) to Financial Statements in our 2009
Form 10-K describes our accounting policy for nonaccrual and impaired loans.
30
NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Mar. 31 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (includes LHFS of $86, $12, $0 and $19) |
|
$ |
4,103 |
|
|
|
3,843 |
|
|
|
4,273 |
|
|
|
4,397 |
|
Real estate mortgage |
|
|
5,079 |
|
|
|
4,689 |
|
|
|
4,345 |
|
|
|
3,696 |
|
Real estate construction (includes LHFS of $3, $7, $7 and $8) |
|
|
3,198 |
|
|
|
3,429 |
|
|
|
3,327 |
|
|
|
3,313 |
|
Lease financing |
|
|
138 |
|
|
|
163 |
|
|
|
185 |
|
|
|
171 |
|
|
|
Total commercial and commercial real estate |
|
|
12,518 |
|
|
|
12,124 |
|
|
|
12,130 |
|
|
|
11,577 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
(includes MHFS of $448, $450, $412 and $339) |
|
|
12,969 |
|
|
|
12,865 |
|
|
|
12,347 |
|
|
|
10,100 |
|
Real estate 1-4 family junior lien mortgage |
|
|
2,380 |
|
|
|
2,391 |
|
|
|
2,355 |
|
|
|
2,263 |
|
Other revolving credit and installment |
|
|
312 |
|
|
|
316 |
|
|
|
334 |
|
|
|
332 |
|
|
|
Total consumer |
|
|
15,661 |
|
|
|
15,572 |
|
|
|
15,036 |
|
|
|
12,695 |
|
|
|
Foreign |
|
|
126 |
|
|
|
115 |
|
|
|
135 |
|
|
|
146 |
|
|
|
Total nonaccrual loans (1)(2) |
|
|
28,305 |
|
|
|
27,811 |
|
|
|
27,301 |
|
|
|
24,418 |
|
|
|
As a percentage of total loans |
|
|
3.76 |
% |
|
|
3.63 |
|
|
|
3.49 |
|
|
|
3.12 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA loans (3) |
|
$ |
1,492 |
|
|
|
1,344 |
|
|
|
1,111 |
|
|
|
960 |
|
Other |
|
|
4,635 |
|
|
|
3,650 |
|
|
|
2,970 |
|
|
|
2,199 |
|
Real estate and other nonaccrual investments (4) |
|
|
141 |
|
|
|
131 |
|
|
|
118 |
|
|
|
62 |
|
|
|
Total nonaccrual loans and other nonperforming assets |
|
$ |
34,573 |
|
|
|
32,936 |
|
|
|
31,500 |
|
|
|
27,639 |
|
|
|
As a percentage of total loans |
|
|
4.59 |
% |
|
|
4.30 |
|
|
|
4.03 |
|
|
|
3.53 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes loans acquired from Wachovia that are accounted for as PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their
contractual terms. |
(2) |
|
See Note 5 to Financial Statements in this Report and Note 6 (Loans and Allowance for Credit Losses) to Financial Statements in our 2009 Form 10-K for further information on impaired loans. |
(3) |
|
Consistent with regulatory reporting requirements, foreclosed real estate securing Government National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and interest
for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans are insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans
Affairs (VA). |
(4) |
|
Includes real estate investments (contingent interest loans accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans, and nonaccrual debt
securities. |
Total NPAs were $34.6 billion (4.59% of total loans) at September 30, 2010, and included $28.3
billion of nonaccrual loans and $6.3 billion of foreclosed assets, real estate, and other
nonaccrual investments. The third quarter 2010 growth rate in nonaccrual loans was nearly the same
as in second quarter 2010, and the balance increased from second quarter 2010 by $494 million.
Commercial and commercial real estate loans were the primary contributors to the growth.
Nonaccruals in many other loan portfolios were essentially flat or down. New inflows to both
nonaccrual commercial and consumer loans increased slightly. The amount of disposed nonaccruals
increased for combined commercial and consumer loans (up 6% linked quarter), but was below the
level of inflows. The following table provides an analysis of the changes in nonaccrual loans.
31
NONACCRUAL LOANS INFLOWS AND OUTFLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Mar. 31 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Commercial nonaccruals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of quarter |
|
$ |
12,124 |
|
|
|
12,130 |
|
|
|
11,577 |
|
|
|
10,264 |
|
Inflows |
|
|
2,796 |
|
|
|
2,560 |
|
|
|
2,763 |
|
|
|
3,854 |
|
Outflows |
|
|
(2,402 |
) |
|
|
(2,566 |
) |
|
|
(2,210 |
) |
|
|
(2,541 |
) |
|
|
Balance, end of quarter |
|
|
12,518 |
|
|
|
12,124 |
|
|
|
12,130 |
|
|
|
11,577 |
|
|
|
Consumer nonaccruals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of quarter |
|
|
15,572 |
|
|
|
15,036 |
|
|
|
12,695 |
|
|
|
10,461 |
|
Inflows |
|
|
4,866 |
|
|
|
4,733 |
|
|
|
6,169 |
|
|
|
5,626 |
|
Outflows |
|
|
(4,777 |
) |
|
|
(4,197 |
) |
|
|
(3,828 |
) |
|
|
(3,392 |
) |
|
|
Balance, end of quarter |
|
|
15,661 |
|
|
|
15,572 |
|
|
|
15,036 |
|
|
|
12,695 |
|
|
|
Foreign nonaccruals (end of quarter) |
|
|
126 |
|
|
|
115 |
|
|
|
135 |
|
|
|
146 |
|
|
|
Total |
|
$ |
28,305 |
|
|
|
27,811 |
|
|
|
27,301 |
|
|
|
24,418 |
|
|
|
|
|
Typically, changes to nonaccrual loans period-over-period represent inflows for loans that
reach a specified past due status, offset by reductions for loans that are charged off, sold,
transferred to foreclosed properties, or are no longer classified as nonaccrual because they return
to accrual status. During 2009, due to purchase accounting, the rate of growth in nonaccrual loans
was higher than it would have been without PCI loan accounting because the balance of nonaccrual
loans in Wachovias loan portfolio was approximately zero at the beginning of 2009, due to purchase
accounting write-downs taken at the close of acquisition. The impact of purchase accounting on our
credit data will diminish over time. In addition, we have also increased loan modifications and
restructurings to assist homeowners and other borrowers in the current difficult economic cycle.
The increase in loan modifications and restructurings is expected to result in elevated nonaccrual
loan levels in those portfolios which are being actively modified for longer periods because
nonaccrual loans that have been modified remain in nonaccrual status generally until a borrower has
made six consecutive months of payments, or equivalent, inclusive of consecutive payments made
prior to the modification. Loans are re-underwritten at the time of the modification in accordance
with underwriting guidelines established for governmental and proprietary loan modification
programs. For an accruing loan that has been modified, if the borrower has demonstrated performance
under the previous terms and the underwriting process shows the capacity to continue to perform
under the restructured terms, the loan will remain in accruing status. Otherwise, the loan will be
placed in a nonaccrual status generally until the borrower has made six consecutive months of
payments, or equivalent.
Loss expectations for nonaccrual loans are driven by delinquency rates, default probabilities and
severities. While nonaccrual loans are not free of loss content, we believe the estimated loss
exposure remaining in these balances is significantly mitigated by four factors. First, 99% of
consumer nonaccrual loans and 96% of commercial nonaccrual loans are secured. Second, losses have
already been recognized on 50% of the remaining balance of consumer nonaccruals and commercial
nonaccruals have been written down by $2.9 billion. Residential nonaccrual loans are written down
to net realizable value at 180 days past due, except for loans that go into trial modification
prior to going 180 days past due, which are not written down in the trial period (3 months) as long
as trial payments are being made timely. Third, as of September 30, 2010, 58% of commercial
nonaccrual loans were current on interest. Fourth, the inherent risk of loss in all nonaccruals is
adequately covered by the allowance for loan losses.
Commercial and CRE nonaccrual loans, net of write-downs, amounted to $12.5 billion at September 30,
2010, compared with $12.1 billion at June 30, 2010. Consumer nonaccrual loans (including nonaccrual
TDRs) amounted to $15.7 billion at September 30, 2010, compared with
32
$15.6 billion at June 30,
2010. The $89 million increase in nonaccrual consumer loans from June 30, 2010, represented an
increase of $104 million in 1-4 family first mortgage loans and a decrease of $11 million in 1-4
family junior liens. Residential mortgage nonaccrual loans increased due to slower disposition as
quarterly inflow has remained relatively stable. Federal government programs, such as HAMP, and
Wells Fargo proprietary programs, such as the Companys Pick-a-Pay Mortgage Assistance program,
require customers to provide updated documentation and complete trial repayment periods, to
evidence sustained performance, before the loan can be removed from nonaccrual status. In addition,
for loans in foreclosure, many states, including California and Florida where Wells Fargo has
significant exposures, have enacted legislation that significantly increases the time frames to
complete the foreclosure process, meaning that loans will remain in nonaccrual status for longer
periods. At the conclusion of the foreclosure process, we continue to sell real estate owned in a
very timely fashion.
When a consumer real estate loan is 120 days past due, we move it to nonaccrual status and when the
loan reaches 180 days past due it is our policy to write these loans down to net realizable value,
except for trial modifications. Thereafter, we revalue each loan in nonaccrual status regularly and
recognize additional charges if needed. We anticipate manageable additional write-downs while
properties work through the foreclosure process. Of the $15.7 billion of consumer nonaccrual loans
98% are secured by real estate and 22% have a combined LTV ratio of 80% or below.
The following table provides a summary of foreclosed assets:
FORECLOSED ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Mar. 31 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
GNMA loans |
|
$ |
1,492 |
|
|
|
1,344 |
|
|
|
1,111 |
|
|
|
960 |
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
1,043 |
|
|
|
940 |
|
|
|
697 |
|
|
|
405 |
|
Consumer |
|
|
1,080 |
|
|
|
674 |
|
|
|
490 |
|
|
|
336 |
|
|
|
Total PCI loans |
|
|
2,123 |
|
|
|
1,614 |
|
|
|
1,187 |
|
|
|
741 |
|
|
|
All other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
1,380 |
|
|
|
1,141 |
|
|
|
911 |
|
|
|
751 |
|
Consumer |
|
|
1,132 |
|
|
|
895 |
|
|
|
872 |
|
|
|
707 |
|
|
|
Total all other loans |
|
|
2,512 |
|
|
|
2,036 |
|
|
|
1,783 |
|
|
|
1,458 |
|
|
|
Total foreclosed assets |
|
$ |
6,127 |
|
|
|
4,994 |
|
|
|
4,081 |
|
|
|
3,159 |
|
|
|
|
|
NPAs at September 30, 2010, included $1.5 billion of loans that are FHA insured or VA
guaranteed, which are expected to have little to no loss content, and $4.6 billion of foreclosed
assets, which have been written down to the value of the underlying collateral. Foreclosed assets
increased $1.1 billion, or 23%, in third quarter 2010 from the prior quarter. Of this increase,
$509 million were foreclosed loans from the PCI portfolio that are now recorded as foreclosed
assets. The majority of the inherent loss content in these assets has already been accounted for,
and increases to this population of assets should have minimal additional impact to expected loss
levels.
Given our real estate-secured loan concentrations and current economic conditions, we anticipate
continuing to hold a high level of NPAs on our balance sheet. We believe the loss content in the
nonaccrual loans has either already been realized or provided for in the allowance for credit
losses at
September 30, 2010. We remain focused on proactively identifying problem credits, moving them to
nonperforming status and recording the loss content in a timely manner. Weve increased staffing in
our residential workout and collection organizations to ensure troubled borrowers receive the
attention and help they need. See the Risk Management Allowance for Credit Losses section in
this Report for
33
additional information. The performance of any one loan can be affected by external
factors, such as economic or market conditions, or factors affecting a particular borrower.
We process foreclosures on a regular basis for the loans we service for others as well as those we
hold in our loan portfolio. However, we utilize foreclosure only as a last resort for dealing with
borrowers who are experiencing financial hardships. We employ extensive contact and restructuring
procedures to attempt to find other solutions for our borrowers, and on average we attempt to
contact borrowers over 75 times by phone and nearly 50 times by letter during the period from first
delinquency to foreclosure sale.
We employ the same foreclosure procedures for loans we service for others as we use for loans that
we hold in our portfolio. We believe we have designed an appropriate process for generating
foreclosure affidavits and documentation for both foreclosures and mortgage securitizations.
Completed foreclosure affidavits that are submitted to the courts are signed and notarized as one
of the last steps in a multi-step process intended to comply with applicable law and ensure the
quality of customer and loan data in foreclosure proceedings. Customer and loan data is derived
directly from the Companys official systems of record, and this data and its transmission to
external foreclosure counsel are subject to quality controls, and audits are performed to assure
the quality, accuracy, and reliability of these automated systems. See the Overview section and
Note 1 (Summary of Significant Accounting Policies Subsequent Events) to Financial Statements in
this Report for additional information regarding our foreclosure processes.
Troubled Debt Restructurings (TDRs)
The following table provides information regarding the recorded investment in loans modified in
TDRs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Mar. 31 |
|
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Consumer TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
$ |
10,951 |
|
|
|
9,525 |
|
|
|
7,972 |
|
|
|
6,685 |
|
Real estate 1-4 family junior lien mortgage |
|
|
1,566 |
|
|
|
1,469 |
|
|
|
1,563 |
|
|
|
1,566 |
|
Other revolving credit and installment |
|
|
674 |
|
|
|
502 |
|
|
|
310 |
|
|
|
17 |
|
|
|
Total consumer TDRs |
|
|
13,191 |
|
|
|
11,496 |
|
|
|
9,845 |
|
|
|
8,268 |
|
|
|
Commercial and commercial real estate TDRs |
|
|
1,350 |
|
|
|
656 |
|
|
|
386 |
|
|
|
265 |
|
|
|
Total TDRs |
|
$ |
14,541 |
|
|
|
12,152 |
|
|
|
10,231 |
|
|
|
8,533 |
|
|
|
TDRs on nonaccrual status |
|
$ |
5,177 |
|
|
|
3,877 |
|
|
|
2,738 |
|
|
|
2,289 |
|
TDRs on accrual status |
|
|
9,364 |
|
|
|
8,275 |
|
|
|
7,493 |
|
|
|
6,244 |
|
|
|
Total TDRs |
|
$ |
14,541 |
|
|
|
12,152 |
|
|
|
10,231 |
|
|
|
8,533 |
|
|
|
|
|
We establish an impairment reserve when a loan is restructured in a TDR. The impairment
reserve for TDRs was $3.6 billion at September 30, 2010, and $1.8 billion at December 31, 2009.
Total charge-offs related to loans modified in a TDR were $643 million and $317 million for the
nine months ended September 30, 2010 and 2009, respectively.
Our nonaccrual policies are generally the same for all loan types when a restructuring is involved.
We underwrite loans at the time of restructuring to determine if there is sufficient evidence of
sustained
repayment capacity based on the borrowers documented income, debt to income ratios, and other
factors. Any loans lacking sufficient evidence of sustained repayment capacity at the time of
modification are charged down to the fair value of the collateral. If the borrower has demonstrated
performance under the previous terms and the underwriting process shows the capacity to continue to
perform under the restructured terms, the loan will remain in accruing status. Otherwise, the loan
will be placed in nonaccrual status generally until the borrower demonstrates a sustained period of
performance which we generally believe to be six consecutive months of payments, or equivalent.
Loans will also be placed on
34
nonaccrual, and a corresponding charge-off recorded to the loan
balance, if we believe that principal and interest contractually due under the modified agreement
will not be collectible.
We do not forgive principal for a majority of our TDRs, but in those situations where principal is
forgiven, the entire amount of such principal forgiveness is immediately charged off. When a TDR
performs in accordance with its modified terms, the loan either continues to accrue interest (for
performing loans), or will return to accrual status after the borrower demonstrates a sustained
period of performance.
Loans 90 Days or More Past Due and Still Accruing
Loans included in this category are 90 days or more past due as to interest or principal and still
accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4
family mortgage loans or consumer loans exempt under regulatory rules from being classified as
nonaccrual. PCI loans of $13.0 billion at September 30, 2010, and $16.1 billion at December 31,
2009, are excluded from this disclosure even though they are 90 days or more contractually past
due. These PCI loans are considered to be accruing because their interest income relates to the
accretable yield under the accounting for PCI loans and not to contractual interest payments.
Loans 90 days or more past due and still accruing were $18.8 billion at September 30, 2010, and
$22.2 billion at December 31, 2009. The balances included $14.5 billion and $15.3 billion,
respectively, in advances pursuant to our servicing agreements to GNMA mortgage pools and similar
loans whose repayments are insured by the FHA or guaranteed by the VA.
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (EXCLUDING
INSURED/GUARANTEED GNMA AND SIMILAR LOANS)
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
222 |
|
|
|
590 |
|
Real estate mortgage |
|
|
463 |
|
|
|
1,014 |
|
Real estate construction |
|
|
332 |
|
|
|
909 |
|
|
|
Total commercial and commercial real estate |
|
|
1,017 |
|
|
|
2,513 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage (1) |
|
|
1,016 |
|
|
|
1,623 |
|
Real estate 1-4 family junior lien mortgage (1) |
|
|
361 |
|
|
|
515 |
|
Credit card |
|
|
560 |
|
|
|
795 |
|
Other revolving credit and installment |
|
|
1,305 |
|
|
|
1,333 |
|
|
|
Total consumer |
|
|
3,242 |
|
|
|
4,266 |
|
|
|
Foreign |
|
|
27 |
|
|
|
73 |
|
|
|
Total |
|
$ |
4,286 |
|
|
|
6,852 |
|
|
|
|
|
|
|
|
(1) |
|
Includes mortgage loans held for sale 90 days or more past due and still accruing. |
Excluding insured/guaranteed GNMA and similar loans, loans 90 days or more past due and still
accruing at September 30, 2010, were down $2.6 billion, or 37%, from December 31, 2009. The decline
was due to loss mitigation activities (including modifications, increased collection
capacity/process improvements and charge-offs) and lower early stage delinquency levels/credit
stabilization.
35
Net Charge-offs
NET CHARGE-OFFS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
($ in millions) |
|
offs |
|
|
loans (1) |
|
|
offs |
|
|
loans (1) |
|
|
offs |
|
|
loans (1) |
|
|
offs |
|
|
loans (1) |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
509 |
|
|
|
1.38 |
% |
|
$ |
924 |
|
|
|
2.09 |
% |
|
$ |
1,848 |
|
|
|
1.65 |
% |
|
$ |
2,184 |
|
|
|
1.57 |
% |
Real estate mortgage |
|
|
218 |
|
|
|
0.87 |
|
|
|
184 |
|
|
|
0.77 |
|
|
|
849 |
|
|
|
1.16 |
|
|
|
322 |
|
|
|
0.45 |
|
Real estate construction |
|
|
276 |
|
|
|
3.72 |
|
|
|
274 |
|
|
|
2.67 |
|
|
|
908 |
|
|
|
3.71 |
|
|
|
638 |
|
|
|
2.04 |
|
Lease financing |
|
|
23 |
|
|
|
0.71 |
|
|
|
82 |
|
|
|
2.26 |
|
|
|
79 |
|
|
|
0.78 |
|
|
|
160 |
|
|
|
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
1,026 |
|
|
|
1.42 |
|
|
|
1,464 |
|
|
|
1.78 |
|
|
|
3,684 |
|
|
|
1.67 |
|
|
|
3,304 |
|
|
|
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
1,034 |
|
|
|
1.78 |
|
|
|
966 |
|
|
|
1.63 |
|
|
|
3,354 |
|
|
|
1.89 |
|
|
|
2,115 |
|
|
|
1.18 |
|
Real estate 1-4 family junior lien mortgage |
|
|
1,085 |
|
|
|
4.30 |
|
|
|
1,291 |
|
|
|
4.85 |
|
|
|
3,718 |
|
|
|
4.83 |
|
|
|
3,309 |
|
|
|
4.09 |
|
Credit card |
|
|
504 |
|
|
|
9.06 |
|
|
|
648 |
|
|
|
10.96 |
|
|
|
1,726 |
|
|
|
10.24 |
|
|
|
1,894 |
|
|
|
10.89 |
|
Other revolving credit and installment |
|
|
407 |
|
|
|
1.83 |
|
|
|
682 |
|
|
|
3.00 |
|
|
|
1,315 |
|
|
|
1.97 |
|
|
|
1,982 |
|
|
|
2.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
3,030 |
|
|
|
2.72 |
|
|
|
3,587 |
|
|
|
3.13 |
|
|
|
10,113 |
|
|
|
2.99 |
|
|
|
9,300 |
|
|
|
2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
39 |
|
|
|
0.52 |
|
|
|
60 |
|
|
|
0.79 |
|
|
|
117 |
|
|
|
0.53 |
|
|
|
151 |
|
|
|
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,095 |
|
|
|
2.14 |
% |
|
$ |
5,111 |
|
|
|
2.50 |
% |
|
$ |
13,914 |
|
|
|
2.40 |
% |
|
$ |
12,755 |
|
|
|
2.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net charge-offs as a percentage of average loans are annualized. |
Net charge-offs in third quarter 2010 were $4.1 billion (2.14% of average total loans
outstanding, annualized) compared with $4.5 billion (2.33%) in second quarter 2010, and $5.1
billion (2.50%) a year ago. This quarters significant reduction in credit losses confirms our
belief that credit losses peaked in fourth quarter 2009 and that credit quality appears to have
improved earlier and to a greater extent than we had previously expected. Total credit losses
included $1.0 billion of commercial and commercial real estate loans (1.42%) and $3.0 billion of
consumer loans (2.72%) in third quarter 2010 as shown in the table above.
Allowance for Credit Losses
The allowance for credit losses, which consists of the allowance for loan losses and the reserve
for unfunded credit commitments, is managements estimate of credit losses inherent in the loan
portfolio at the balance sheet date and excludes loans carried at fair value. The detail of the
changes in the allowance for credit losses, including charge-offs and recoveries by loan category,
is in Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.
We employ a disciplined process and methodology to establish our allowance for loan losses each
quarter. This process takes into consideration many factors, including historical and forecasted
loss trends, loan-level credit quality ratings and loan grade specific loss factors. The process
involves subjective as well as complex judgments. In addition, we review a variety of credit
metrics and trends. However, these trends are not determinative of the adequacy of the allowance as
we use several analytical tools in determining the adequacy of the allowance.
For individually graded (typically commercial) portfolios, we generally use loan-level credit
quality ratings, which are based on borrower information and strength of collateral, combined with
historically based grade specific loss factors. The allowance for individually rated nonaccruing
commercial loans with an outstanding exposure of $10 million or greater is determined through an
individual impairment analysis. Those individually rated nonaccruing commercial loans with
exposures below $10 million are evaluated using a loss factor assumption intended to collectively
approximate an individual impairment
36
analysis result. For statistically evaluated portfolios
(typically consumer), we generally leverage models that use credit-related characteristics such as
credit rating scores, delinquency migration rates, vintages, and portfolio concentrations to
estimate loss content. Additionally, the allowance for TDRs is based on the risk characteristics of
the modified loans and the resultant estimated cash flows discounted at the pre-modification
effective yield of the loan. While the allowance is determined using product and business segment
estimates, it is available to absorb losses in the entire loan portfolio.
At September 30, 2010, the allowance for loan losses totaled $23.9 billion (3.18% of total loans),
compared with $24.6 billion (3.21%), at June 30, 2010, and $24.5 billion (3.13%) at December 31,
2009. The allowance for credit losses was $24.4 billion (3.23% of total loans) at September 30,
2010, and $25.1 billion (3.27%) at June 30, 2010, and $25.0 billion (3.20%) at December 31, 2009.
The allowance for credit losses included $379 million at September 30, 2010, and $333 million at
December 31, 2009, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are
included in total loans net of related purchase accounting net write-downs. The reserve for
unfunded credit commitments was $433 million at September 30, 2010, and $515 million at December
31, 2009. In addition to the allowance for credit losses there was $14.5 billion of nonaccretable
difference at September 30, 2010, and $22.9 billion at December 31, 2009, to absorb losses for PCI
loans. For additional information on PCI loans, see the Risk Management Credit Risk Management
Purchased Credit-Impaired Loans section and Note 5 (Loans and Allowance for Credit Losses) to
Financial Statements in this Report.
The ratio of the allowance for credit losses to total nonaccrual loans was 86% at September 30,
2010, and 103% at December 31, 2009. This ratio may fluctuate significantly from period to period
due to such factors as the mix of loan types in the portfolio, borrower credit strength and the
value and marketability of collateral. Over half of nonaccrual loans were home mortgages, auto and
other consumer loans at September 30, 2010.
Total provision for credit losses was $3.4 billion in third quarter 2010, down from the peak of
$6.1 billion in third quarter 2009 and from $4.0 billion in second quarter 2010. The third quarter
2010 provision included a $650 million reserve release (net charge-offs less provision for credit
losses), compared with a $1.0 billion reserve build a year ago. Total provision for credit losses
was $12.8 billion for the first nine
months of 2010, including a $1.2 billion reserve release, compared with $15.8 billion for the first
nine months of 2009, which included a $3.0 billion reserve build.
We believe the allowance for credit losses of $24.4 billion was adequate to cover credit losses
inherent in the loan portfolio, including unfunded credit commitments, at September 30, 2010. The
allowance for credit losses is subject to change and we consider existing factors at the time,
including economic and market conditions and ongoing internal and external examination processes.
Due to the sensitivity of the allowance for credit losses to changes in the economic environment,
it is possible that unanticipated economic deterioration would create incremental credit losses not
anticipated as of the balance sheet date. Our process for determining the adequacy of the allowance
for credit losses is discussed in the Financial Review Critical Accounting Policies
Allowance for Credit Losses section and Note 5 (Loans and Allowance for Credit Losses) to
Financial Statements in our 2009 Form 10-K.
37
Liability for Mortgage Loan Repurchase Losses
We sell residential mortgage loans to various parties, including (1) Freddie Mac and Fannie Mae
(GSEs) who include the mortgage loans in GSE-guaranteed mortgage securitizations, (2) special
purpose entities that issue private label mortgage-backed securities (MBS), and (3) other financial
institutions that purchase mortgage loans for investment or private label securitization. In
addition, we pool FHA-insured and VA-guaranteed mortgage loans which back securities guaranteed by
GNMA. The agreements under which we sell mortgage loans and the insurance or guaranty agreements
with FHA and VA contain provisions that include various representations and warranties regarding
the origination and characteristics of the mortgage loans. Although the specific representations
and warranties vary among different sale, insurance or guarantee agreements, they typically cover
ownership of the loan, compliance with loan criteria set forth in the applicable agreement,
validity of the lien securing the loan, absence of delinquent taxes or liens against the property
securing the loan, compliance with applicable origination laws, and other matters. We may be
required to repurchase mortgage loans, indemnify the securitization trust, investor or insurer, or
reimburse the securitization trust, investor or insurer for credit losses incurred on loans
(collectively repurchase) in the event of a breach of such contractual representations or
warranties that is not remedied within a period (usually 90 days or less) after we receive notice
of the breach. Typically, it is a condition to repurchase of a securitized loan that the breach
must have had a material and adverse effect on the value of the mortgage loan or to the interests
of the security holders in the mortgage loan. The time periods specified in our mortgage loan sales
contracts to respond to repurchase requests vary, but are generally 90 days or less. While many
contracts do not include specific remedies if the applicable time period for a response is not met,
contracts for mortgage loan sales to the GSEs include various types of specific remedies and
penalties that could be applied to inadequate responses to repurchase requests. Similarly, the
agreements under which we sell mortgage loans require us to deliver various documents to the
securitization trust or investor, and we may be obligated to repurchase any mortgage loan as to
which the required documents are not delivered or are defective. Upon receipt of a repurchase
request, we work with securitization trusts, investors or insurers to arrive at a mutually
agreeable resolution. Repurchase demands are typically reviewed on an individual loan by loan basis
to validate the claims made by the securitization trust, investor or insurer and determine if a
contractually required repurchase event occurred. Occasionally, in lieu of conducting the loan
level evaluation, we may negotiate global settlements in order to resolve a pipeline of demands in
lieu of repurchasing the loans. We manage the risk associated with potential repurchases or other
forms of settlement through our underwriting and quality assurance practices and by servicing
mortgage loans to meet investor and secondary market standards.
We establish mortgage repurchase liabilities related to various representations and warranties that
reflect managements estimate of losses for loans for which we could have repurchase obligation,
whether or not we currently service those loans, based on a combination of factors. Such factors
incorporate estimated levels of defects based on internal quality assurance sampling, default
expectations, historical investor repurchase demand and appeals success rates (where the investor
rescinds the demand based on a cure of the defect or acknowledges that the loan satisfies the
investors applicable representations and warranties), reimbursement by correspondent and other
third party originators, and projected loss severity. We establish a liability at the time loans
are sold and continually update our liability estimate during their life. Although investors may
demand repurchase at any time, the majority of repurchase demands occurs in the first 24 to 36
months following origination of the mortgage loan and can vary by investor. Currently, repurchase
demands primarily relate to 2006 through 2008 vintages and to GSE-guaranteed MBS. Most repurchases
under our representation and warranty provisions are attributable to borrower misrepresentations
and appraisals obtained at origination that investors believe do not fully comply with applicable
industry standards. Although, to date, repurchase demands with respect to private label
mortgage-backed securities have been more limited than with respect to GSE-guaranteed securities,
it is possible that requests to repurchase mortgage loans in private label securitizations may
increase in
38
frequency as investors explore every possible avenue to recover losses on their securities. In
addition, the Federal Housing Finance Agency, as conservator of Freddie Mac and Fannie Mae,
recently used its subpoena power to request loan applications, property appraisals and other
documents from large mortgage securitization industry participants, including us, relating to
private label MBS in order to determine whether breaches of representations and warranties exist in
those securities owned by the GSEs. We believe the risk of repurchase in our private label
securitizations is substantially reduced, relative to other private label securitizations, because
approximately half of the private label securitizations which include our mortgage loans do not
contain representations and warranties regarding borrower or other third party misrepresentations
related to the mortgage loan, general compliance with underwriting guidelines, or property
valuation, which are commonly asserted bases for repurchase. We evaluate the validity and
materiality of any claim of breach of representations and warranties in private label MBS, which is
brought to our attention and work with securitization trustees to resolve any repurchase requests.
Nevertheless, we may be subject to legal and other expenses if private label securitization
trustees or investors choose to commence legal proceedings in the event of disagreements. For
additional information on our repurchase liability, including an adverse impact analysis, see Note
7 (Securitizations and Variable Interest Entities) to Financial Statements in this Report.
During third quarter 2010, we continued to experience elevated levels of repurchase activity
measured by number of loans, investor repurchase demands and our level of repurchases. In the third
quarter and first nine months of 2010 we repurchased or reimbursed investors for incurred losses on
mortgage loans with balances of $768 million and $1.7 billion, respectively. Additionally, in the
third quarter and first nine months of 2010, we negotiated global settlements on pools of mortgage
loans of $450 million and $675 million, respectively, which effectively eliminates the risk of
repurchase on these loans from our outstanding servicing portfolio. We incurred net losses on
repurchased loans, investor reimbursements and loan pool global settlements totaling $414 million
and $856 million for the third quarter and first nine months of 2010, respectively.
Adjustments made to our mortgage repurchase liability in recent periods have incorporated the
increase in repurchase demands, mortgage insurance rescissions, and higher than anticipated losses
on repurchased loans that we have experienced. The table below provides the number of unresolved
repurchase demands and mortgage insurance rescissions. We generally do not have unresolved
repurchase demands from the FHA and VA for loans in GNMA-guaranteed securities because those
demands are few and we quickly resolve them.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2010 |
|
|
June 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
|
|
|
|
Original |
|
|
|
|
|
|
Original |
|
|
|
|
|
|
Original |
|
|
|
Number of |
|
|
loan |
|
|
Number of |
|
|
loan |
|
|
Number of |
|
|
loan |
|
($ in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
|
Government sponsored entities (2) |
|
|
9,887 |
|
|
$ |
2,212 |
|
|
|
12,536 |
|
|
$ |
2,840 |
|
|
|
8,354 |
|
|
$ |
1,911 |
|
Private |
|
|
3,605 |
|
|
|
882 |
|
|
|
3,160 |
|
|
|
707 |
|
|
|
2,929 |
|
|
|
886 |
|
Mortgage insurance rescissions (3) |
|
|
3,035 |
|
|
|
748 |
|
|
|
2,979 |
|
|
|
760 |
|
|
|
2,965 |
|
|
|
859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
16,527 |
|
|
$ |
3,842 |
|
|
|
18,675 |
|
|
$ |
4,307 |
|
|
|
14,248 |
|
|
$ |
3,656 |
|
|
|
|
|
|
|
|
(1) |
|
While original loan balance related to these demands is presented above, the establishment of the repurchase reserve is based
on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party
originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated
collateral value less costs to sell the property. |
(2) |
|
Includes repurchase demands for 2,263 loans, 2,141 loans and 1,536 loans with original loan balances totaling $437 million,
$417 million and $322 million at September 30 and June 30, 2010, and December 31, 2009, respectively, received from investors on
mortgage servicing acquired from other originators. We have the right of recourse against the seller for these repurchase
demands and would only incur a loss on these demands for counterparty risk associated with the seller. |
(3) |
|
As part of our representations and warranties in our loan sales contracts, we represent that certain loans have mortgage
insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer, the lack of insurance may result in a
repurchase demand from an investor. |
The level of repurchase demands outstanding at September 30, 2010, was down from June 30,
2010, in both number of outstanding loans and in total dollar balances as we continued to work
through the
39
demands.
Customary with industry practice, we have the right of recourse against
correspondent lenders with respect to representations and warranties. Of the repurchase demands
presented in the table above, approximately 20% relate to loans purchased from correspondent
lenders. Due primarily to the financial difficulties of some correspondent lenders, we typically
recover on average approximately 50% of losses from these lenders. Historical recovery rates as well as
projected lender performance are incorporated in the establishment of our mortgage repurchase
liability.
Our liability for repurchases, included in Accrued expenses and other liabilities in our
consolidated financial statements, was $1.3 billion at September 30, 2010, and $1.0 billion at
December 31, 2009. In the third quarter and first nine months of 2010, $370 million and $1.2
billion, respectively, of additions to the liability were recorded, which reduced net gains on
mortgage loan origination/sales. Our additions to the repurchase liability in third quarter 2010
reflects updated assumptions about the losses we expect on repurchases. In particular, based on the
loss severity we continue to experience on repurchased loans from the 2006 through 2008 vintages,
we extended our assumptions about the time period over which we will incur elevated levels of loss
and the severity of loss.
We believe we have a very high quality residential mortgage servicing portfolio. Of the $1.8
trillion in the portfolio at September 30, 2010, 92% is current, less than 2% was subprime at
origination and approximately 1% were home equity securitizations. Our combined delinquency and
foreclosure rate on this portfolio is 8.14% at September 30, 2010, compared with 8.15% at June 30,
2010. In this portfolio 8% are private securitizations where we originated the loan and therefore
have some repurchase risk; 55% of these loans are from 2005 vintages or earlier (weighted average
age of 59 months), 83% are prime, approximately 70% are jumbo loans and the weighted average LTV as
of September 30, 2010 was 73%. In addition, the highest risk segment of these private
securitizations, subprime loans originated in 2006 and 2007, that have reps and warranties and
currently have LTVs close to or exceeding 100% are 6% of the 8% private securitization portion of
the residential mortgage servicing portfolio. We had only $69 million of repurchases related to
private securitizations in third quarter 2010. Six percent of the servicing portfolio is non-agency
acquired servicing and private whole loan sales, the majority of which we did not underwrite and
securitize and therefore we have no obligation to the originator for any repurchase demands.
The following table summarizes the changes in our mortgage repurchase liability.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months |
|
|
|
|
|
|
Quarter ended |
|
|
ended |
|
|
Year ended |
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Mar. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Balance, beginning of period |
|
$ |
1,375 |
|
|
|
1,263 |
|
|
|
1,033 |
|
|
|
1,033 |
|
|
|
620 |
(1) |
Provision for repurchase losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan sales |
|
|
29 |
|
|
|
36 |
|
|
|
44 |
|
|
|
109 |
|
|
|
302 |
|
Change in estimate primarily due to credit deterioration |
|
|
341 |
|
|
|
346 |
|
|
|
358 |
|
|
|
1,045 |
|
|
|
625 |
|
|
|
Total additions |
|
|
370 |
|
|
|
382 |
|
|
|
402 |
|
|
|
1,154 |
|
|
|
927 |
|
Losses |
|
|
(414 |
) |
|
|
(270 |
) |
|
|
(172 |
) |
|
|
(856 |
) |
|
|
(514 |
) |
|
|
Balance, end of period |
|
$ |
1,331 |
|
|
|
1,375 |
|
|
|
1,263 |
|
|
|
1,331 |
|
|
|
1,033 |
|
|
|
|
|
|
|
|
(1) |
|
Reflects purchase accounting refinements. |
The mortgage repurchase liability of $1.3 billion at September 30, 2010, represents our best
estimate of the loss that we may incur for various representations and warranties in the
contractual provisions of our sales of mortgage loans. There may be a range of reasonably possible
losses in excess of the estimated liability that cannot be estimated with confidence. Because the
level of mortgage loan repurchase losses are dependent on economic factors, investor demand
strategies and other external conditions that may
40
change over the life of the underlying loans, the
level of the liability for mortgage loan repurchase losses is difficult to estimate and requires
considerable management judgment. We maintain regular contact with the GSEs and other significant
investors to monitor and address their repurchase demand practices and concerns. To the extent that economic conditions and the housing market do not recover or future investor
repurchase demand and appeals success rates differ from past experience, we could continue to have
increased demands and increased loss severity on repurchases, causing future additions to the
repurchase liability. However, some of the underwriting standards that were permitted by the GSEs
for conforming loans in the 2006 through 2008 vintages, and comparable underwriting standards
employed by us for nonconforming loans during the same period, which significantly contributed to
recent levels of repurchase demands, were tightened starting in mid to late 2008. Accordingly, we
do not expect a similar rate of repurchase requests or a similar rate of loss severities from the
2009 and prospective vintages, absent deterioration in economic conditions or changes in investor
behavior.
Risks Relating to Servicing Activities
In addition to servicing loans in our portfolio, we act as servicer and/or master servicer of
residential mortgage loans included in GSE-guaranteed mortgage securitizations, including
GNMA-guaranteed mortgage securitizations and private label mortgage securitizations, as well as for
unsecuritized loans owned by institutional investors. The loans we service were originated by us or
by other mortgage loan originators. As servicer, our primary duties are typically to (1) collect
payment due from borrowers, (2) advance certain delinquent payments of principal and interest, (3)
maintain and administer any hazard, title or primary mortgage insurance policies relating to the
mortgage loans, (4) maintain any required escrow accounts for payment of taxes and insurance and
administer escrow payments, and (5) foreclose on defaulted mortgage loans or, to the extent
consistent with the documents governing a securitization, consider alternatives to foreclosure,
such as loan modifications or short sales. As master servicer, our primary duties are typically to
(1) supervise, monitor and oversee the servicing of the mortgage loans by the servicer, (2) consult
with each servicer and use reasonable efforts to cause the servicer to observe its servicing
obligations, (3) prepare monthly distribution statements to security holders and, if required by
the securitization documents, certain periodic reports required to be filed with the SEC, (4) if
required by the securitization documents, calculate distributions and loss allocations on the
mortgage-backed securities, (5) prepare tax and information returns of the securitization trust,
and (6) advance amounts required by non-affiliated servicers who fail to perform their advancing
obligations.
Each agreement under which we act as servicer or master servicer generally specifies a standard of
responsibility for actions taken by us in such capacity and provides protection against expenses
and liabilities incurred by us when acting in compliance with the specified standard. For example,
most private label securitization agreements and under which we act as servicer or master servicer
typically provide that the servicer and the master servicer are entitled to indemnification by the
securitization trust for taking action or refraining from taking action in good faith or for errors
in judgment. However, we are not indemnified, but rather are required to indemnify the
securitization trustee, against any failure by us, as servicer or master servicer, to perform our
servicing obligations or any of our acts or omissions which involve willful misfeasance, bad faith
or gross negligence in the performance of, or reckless disregard of, our duties. In addition, if we
commit a material breach of our obligations as servicer or master servicer, we may be subject to
termination if the breach is not cured within a specified period following notice,
which can generally be given by the securitization trustee or a specified percentage of security
holders. Whole loan sale contracts under which we act as servicer generally include similar
provisions with respect to our actions as servicer. The standards governing servicing in
GSE-guaranteed securitizations, and the possible remedies for violations of such standards, vary,
and those standards and remedies are determined by servicing guides maintained by the GSEs,
contracts between the GSEs and individual
41
servicers and topical guides published by the GSEs from
time to time. Such remedies could include indemnification or repurchase of an affected mortgage
loan.
In recent weeks, there have been numerous press reports concerning possible deficiencies in the
processes by which mortgage loan servicers, including servicers of securitized loans, conduct
foreclosure proceedings. The principal issues cited concern improper preparation or signing of
affidavits required to be delivered in the 23 judicial foreclosure states. As a consequence of
these reports, the Attorneys General of all 50 states have announced an inquiry into foreclosure
practices. In addition, several Attorneys General and various legislators have publicly called on
servicers to impose a foreclosure moratorium or suspension while foreclosure issues are addressed
and several large servicers have announced temporary suspensions of foreclosure actions. For
additional information see Note 10 (Guarantees and Legal Actions) to Financial Statements in this
Report.
We believe we have designed an appropriate process for generating foreclosure affidavits and
documentation for both foreclosures and mortgage securitizations. In light of industry concerns
relating to foreclosure procedures, we implemented additional reviews on pending foreclosures to
help assure our borrowers and others that foreclosure proceedings are completed appropriately.
Although we have identified instances where final steps relating to the execution
of foreclosure affidavits (including a final review of the affidavit, as well as some aspects of
the notarization process) were not strictly adhered to, we do not believe
that any of these instances related to the quality of the customer and loan data or led to
foreclosures which should not have otherwise occurred. Accordingly, we do not plan on instituting a
moratorium on foreclosure sales. Nevertheless, out of an abundance of caution and to provide an
additional level of assurance regarding our processes, we recently announced that we are submitting
supplemental affidavits for approximately 55,000 foreclosures pending before courts in 23 judicial
foreclosure states.
If our review causes us to re-execute or redeliver any documents in connection with foreclosures,
we will incur costs which may not be legally or practically reimbursable to us to the extent they
relate to securitized mortgage loans. Further, if the validity of any foreclosure action is
challenged by a borrower, whether successfully or not, we may incur significant litigation costs,
which may not be reimbursable to us to the extent they relate to securitized mortgage loans. In
addition, if a court were to overturn a foreclosure due to errors or deficiencies in the
foreclosure process, we could have liability to a title insurer that insured the title to the
property sold in foreclosure. Any such liability may not be reimbursable to us to the extent it
relates to a securitized mortgage loan.
Recent press reports have also contained speculation that foreclosures of securitized mortgage
loans could be impaired or delayed due to the manner in which the loans are assigned to the
securitization trusts. One cited concern is that securitization loan files may be lacking mortgage
notes, assignments or other critical documents required to be produced on behalf of the trust.
Although we believe that we delivered all documents in accordance with the requirements of each
securitization involving our mortgage loans, if any required document with respect to a securitized
mortgage loan sold by us is missing or defective, as discussed above we would be obligated to cure
the defect or to repurchase the loan.
In addition to speculation about defective mortgage documents, some commentators have suggested
that the common industry practice of recording a mortgage in the name of Mortgage Electronic
Registration
Systems, Inc. (MERS) creates issues regarding whether a securitization trust has good title to the
mortgage loan. MERS is a company that acts as mortgagee of record and as agent for the owner of the
related mortgage note. When mortgage notes are assigned, such as between an originator and a
securitization trust, the change of ownership is recorded electronically on a register maintained
by MERS, which then acts as agent for the new owner. The purpose of MERS is to save borrowers and
42
lenders from having to record assignments of mortgages in county land offices each time ownership
of the mortgage note is assigned. Although MERS has been in existence and used for many years, it
is now suggested by some commentators that having a mortgagee of record that is different than the
owner of the mortgage note breaks the chain of title and clouds the ownership of the loan. We do
not believe that to be the case, and believe that the operative legal principle is that the
ownership of a mortgage follows the ownership of the mortgage note, and that a securitization trust
should have good title to a mortgage loan if the note is endorsed and delivered to it, regardless
of whether MERS is the mortgagee of record or whether an assignment of mortgage is recorded to the
trust. However, in order to foreclose on the mortgage loan, it may be necessary for an assignment
of the mortgage to be completed by MERS to the trust, in order to comply with state law
requirements governing foreclosure. A delay by a servicer in processing any related assignment of
mortgage to the trust could delay foreclosure, with adverse effects to security holders and
potential for servicer liability. Our practice is to obtain assignments of mortgages from MERS
prior to instituting foreclosure.
ASSET/LIABILITY MANAGEMENT
Asset/liability management involves the evaluation, monitoring and management of interest rate
risk, market risk, liquidity and funding. The Corporate Asset/Liability Management Committee
(Corporate ALCO) which oversees these risks and reports periodically to the Finance Committee of
the Board of Directors (Board) consists of senior financial and business executives. Each of our
principal business groups has its own asset/liability management committee and process linked to
the Corporate ALCO process.
Interest Rate Risk
Interest rate risk, which potentially can have a significant earnings impact, is an integral part
of being a financial intermediary. We assess interest rate risk by comparing our most likely
earnings plan with various earnings simulations using many interest rate scenarios that differ in
the direction of interest rate changes, the degree of change over time, the speed of change and the
projected shape of the yield curve. For example, as of September 30, 2010, our most recent
simulation indicated estimated earnings at risk of approximately 2.5% of our most likely earnings
plan over the next 12 months using a scenario in which the federal funds rate rises to 3.75% and
the 10-year Constant Maturity Treasury bond yield rises to 5.00%. Simulation estimates depend on,
and will change with, the size and mix of our actual and projected balance sheet at the time of
each simulation. Due to timing differences between the quarterly valuation of MSRs and the eventual
impact of interest rates on mortgage banking volumes, earnings at risk in any particular quarter
could be higher than the average earnings at risk over the 12-month simulation period, depending on
the path of interest rates and on our hedging strategies for MSRs. See the Risk Management
Mortgage Banking Interest Rate and Market Risk section in this Report for more information.
We use exchange-traded and over-the-counter (OTC) interest rate derivatives to hedge our interest
rate exposures. The notional or contractual amount, credit risk amount and estimated net fair value
of these derivatives as of September 30, 2010, and December 31, 2009, are presented in Note 11
(Derivatives) to Financial Statements in this Report.
For additional information regarding interest rate risk, see pages 66-67 of our 2009 Form 10-K.
43
Mortgage Banking Interest Rate and Market Risk
We originate, fund and service mortgage loans, which subjects us to various risks, including
credit, liquidity and interest rate risks. For a discussion of mortgage banking interest rate and
market risk, see pages 67-69 of our 2009 Form 10-K.
In third quarter 2010, a $1.1 billion decrease in the fair value of our MSRs and $1.2 billion gain
on free-standing derivatives used to hedge the MSRs resulted in a net gain of $56 million. The net
gain on the MSRs of $56 million in third quarter 2010 was down from $626 million in second quarter
2010 and $1.5 billion a year ago, due to a change in the composition of the hedge and a hedge
position that considered natural business offsets.
While our hedging activities are designed to balance our mortgage banking interest rate risks, the
financial instruments we use may not perfectly correlate with the values and income being hedged.
For example, the change in the value of adjustable-rate mortgages (ARMs) production held for sale
from changes in mortgage interest rates may or may not be fully offset by Treasury and LIBOR
index-based financial instruments used as economic hedges for such ARMs. Additionally, the
hedge-carry income we earn on our economic hedges for the MSRs may not continue if the spread
between short-term and long-term rates decreases, we shift the composition of the hedge to more
interest rate swaps, or there are other changes in the market for mortgage forwards that impact the
implied carry.
For additional information regarding other risk factors related to the mortgage business, see pages
67-69 of our 2009 Form 10-K.
The total carrying value of our residential and commercial MSRs was $13.5 billion at September 30,
2010, and $17.1 billion at December 31, 2009. The weighted-average note rate on our portfolio of
loans serviced for others was 5.46% at September 30, 2010, and 5.66% at December 31, 2009. Our
total MSRs were 0.72% of mortgage loans serviced for others at September 30, 2010, compared with
0.91% at December 31, 2009.
Market Risk Trading Activities
From a market risk perspective, our net income is exposed to changes in interest rates, credit
spreads, foreign exchange rates, equity and commodity prices and their implied volatilities. The
credit risk amount and estimated net fair value of all customer accommodation derivatives are
included in Note 11 (Derivatives) to Financial Statements in this Report. Open, at risk positions
for all trading businesses are monitored by Corporate ALCO.
The standardized approach for monitoring and reporting market risk for the trading activities
consists of value-at-risk (VaR) metrics complemented with factor analysis and stress testing. VaR
measures the worst expected loss over a given time interval and within a given confidence interval.
We measure and report daily VaR at a 99% confidence interval based on actual changes in rates and
prices over the past 250 trading days. The analysis captures all financial instruments that are
considered trading positions. The average one-day VaR throughout third quarter 2010 was $31
million, with a lower bound of $23
million and an upper bound of $43 million. For additional information regarding market risk related
to trading activities, see page 69 of our 2009 Form 10-K.
Market Risk Equity Markets
We are directly and indirectly affected by changes in the equity markets. For additional
information regarding market risk related to equity markets, see page 69 of our 2009 Form 10-K.
44
The following table provides information regarding our marketable and nonmarketable equity
investments.
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Nonmarketable equity investments: |
|
|
|
|
|
|
|
|
Private equity investments: |
|
|
|
|
|
|
|
|
Cost method |
|
$ |
2,995 |
|
|
|
3,808 |
|
Equity method |
|
|
7,234 |
|
|
|
5,138 |
|
Federal bank stock |
|
|
5,511 |
|
|
|
5,985 |
|
Principal investments |
|
|
345 |
|
|
|
1,423 |
|
|
|
Total nonmarketable equity investments (1) |
|
$ |
16,085 |
|
|
|
16,354 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
Cost |
|
$ |
4,381 |
|
|
|
4,749 |
|
Net unrealized gains |
|
|
895 |
|
|
|
843 |
|
|
|
Total marketable equity securities (2) |
|
$ |
5,276 |
|
|
|
5,592 |
|
|
|
|
|
|
|
|
(1) |
|
Included in other assets on the balance sheet. See Note 6 (Other Assets) to Financial Statements in this Report for additional information. |
(2) |
|
Included in securities available for sale. See Note 4 (Securities Available for Sale) to Financial Statements in this Report for additional information. |
Liquidity and Funding
The objective of effective liquidity management is to ensure that we can meet customer loan
requests, customer deposit maturities/withdrawals and other cash commitments efficiently under both
normal operating conditions and under unpredictable circumstances of industry or market stress. To
achieve this objective, Corporate ALCO establishes and monitors liquidity guidelines that require
sufficient asset-based liquidity to cover potential funding requirements and to avoid
over-dependence on volatile, less reliable funding markets. We set these guidelines for both the
consolidated balance sheet and for the Parent to ensure that the Parent is a source of strength for
its regulated, deposit-taking banking subsidiaries.
Debt securities in the securities available-for-sale portfolio provide asset liquidity, in addition
to the immediately liquid resources of cash and due from banks and federal funds sold, securities
purchased under resale agreements and other short-term investments. Asset liquidity is further
enhanced by our ability to sell or securitize loans in secondary markets and to pledge loans to
access secured borrowing facilities through the Federal Home Loan Banks or the Federal Reserve
Bank.
Core customer deposits have historically provided a sizeable source of relatively stable and
low-cost funds. At September 30, 2010, core deposits funded 102% of the Companys loan portfolio.
Additional funding is provided by long-term debt (including trust preferred securities), other
foreign deposits and short-term borrowings.
45
The following table shows selected information for short-term borrowings, which generally mature in
less than 30 days.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Year ended |
|
|
|
Sept. 30 |
, |
|
June 30 |
, |
|
Mar. 31 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Balance, period end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper and other short-term borrowings |
|
$ |
16,856 |
|
|
|
16,604 |
|
|
|
17,646 |
|
|
|
12,950 |
|
Federal funds purchased and securities sold
under agreements to repurchase |
|
|
33,859 |
|
|
|
28,583 |
|
|
|
28,687 |
|
|
|
26,016 |
|
|
|
Total |
|
$ |
50,715 |
|
|
|
45,187 |
|
|
|
46,333 |
|
|
|
38,966 |
|
|
|
Average daily balance for period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper and other short-term borrowings |
|
$ |
15,761 |
|
|
|
16,316 |
|
|
|
16,885 |
|
|
|
27,793 |
|
Federal funds purchased and securities sold
under agreements to repurchase |
|
|
30,707 |
|
|
|
28,766 |
|
|
|
28,196 |
|
|
|
24,179 |
|
|
|
Total |
|
$ |
46,468 |
|
|
|
45,082 |
|
|
|
45,081 |
|
|
|
51,972 |
|
|
|
Maximum month-end balance for period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper and other short-term borrowings (1) |
|
$ |
16,856 |
|
|
|
17,388 |
|
|
|
17,646 |
|
|
|
62,871 |
|
Federal funds purchased and securities sold
under agreements to repurchase (2) |
|
|
33,859 |
|
|
|
28,807 |
|
|
|
29,270 |
|
|
|
30,608 |
|
|
|
|
|
|
(1) |
|
The maximum month-end balance was in September 2010, April 2010, March 2010 and February 2009. |
(2) |
|
The maximum month-end balance was in September 2010, May 2010, February 2010 and February 2009. |
Liquidity is also available through our ability to raise funds in a variety of domestic and
international money and capital markets. We access capital markets for long-term funding through
issuances of registered debt securities, private placements and asset-backed secured funding.
Investors in the long-term capital markets generally will consider, among other factors, a
companys credit rating in making investment decisions. Rating agencies base their ratings on many
quantitative and qualitative factors, including capital adequacy, liquidity, asset quality,
business mix, the level and quality of earnings, and rating agency assumptions regarding the
probability and extent of Federal financial assistance or support for certain large financial
institutions. Adverse changes in these factors could result in a reduction of our credit ratings;
however, a reduction in our credit ratings would not cause us to violate any of our debt covenants.
See the Risk Factors section of our First Quarter Form 10-Q and Second Quarter Form 10-Q for
additional information regarding recent legislative developments and our credit ratings.
We continue to evaluate the potential impact on liquidity management of regulatory
proposals, including Basel III and regulations required under the Dodd-Frank Act, as they move
closer to the final rule-making process.
Parent. Under SEC rules, the Parent is classified as a well-known seasoned issuer, which allows
it to file a registration statement that does not have a limit on issuance capacity. Well-known
seasoned issuers generally include those companies with a public float of common equity of at
least $700 million or those companies that have issued at least $1 billion in aggregate principal
amount of non-convertible securities, other than common equity, in the last three years. In June
2009, the Parent filed a registration statement with the SEC for the issuance of senior and
subordinated notes, preferred stock and other
securities. The Parents ability to issue debt and other securities under this registration
statement is limited by the debt issuance authority granted by the Board. The Parent is currently
authorized by the Board to issue $60 billion in outstanding short-term debt and $170 billion in
outstanding long-term debt.
At September 30, 2010, the Parent had outstanding short-term debt of $10.4 billion and long-term
debt of $102.5 billion under these authorities. During the first nine months of 2010, the Parent
issued a total of $1.3 billion in non-guaranteed registered senior notes.
46
The following table provides information regarding the Parents medium-term note (MTN) programs.
The Parent may issue senior and subordinated debt securities under Series I & J, and the European
and Australian programmes. Under Series K, the Parent may issue senior debt securities linked to
one or more indices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Debt |
|
|
|
|
|
|
Date |
|
|
issuance |
|
|
Available for |
|
(in billions) |
|
established |
|
|
authority |
|
|
issuance |
|
|
|
MTN program: |
|
|
|
|
|
|
|
|
|
|
|
|
Series I & J (1) |
|
|
August 2009 |
|
|
$ |
25.0 |
|
|
|
21.8 |
|
Series K (1) |
|
|
April 2010 |
|
|
|
25.0 |
|
|
|
24.9 |
|
European (2) |
|
|
December 2009 |
|
|
|
25.0 |
|
|
|
25.0 |
|
Australian (2)(3) |
|
|
June 2005 |
|
|
|
10.0 |
|
|
|
6.8 |
|
|
|
|
|
|
(1) |
|
SEC registered. |
(2) |
|
Not registered with the SEC. May not be offered in the United States
without applicable exemptions from registration. The Australian MTN
amounts are presented in Australian dollars. |
(3) |
|
As amended in October 2005 and March 2010. |
The proceeds from securities issued in the first nine months of 2010 were used for general
corporate purposes, and we expect the proceeds from securities issued in the future will also be
used for general corporate purposes. The Parent also issues commercial paper from time to time,
subject to its short-term debt limit.
Wells Fargo Bank, N.A. Wells Fargo Bank, N.A. is authorized by its board of directors to issue $100
billion in outstanding short-term debt and $125 billion in outstanding long-term debt. In December
2007, Wells Fargo Bank, N.A. established a $100 billion bank note program under which, subject to
any other debt outstanding under the limits described above, it may issue $50 billion in
outstanding short-term senior notes and $50 billion in long-term senior or subordinated notes. At
September 30, 2010, Wells Fargo Bank, N.A. had remaining issuance capacity on the bank note program
of $50 billion in short-term senior notes and $50 billion in long-term senior or subordinated
notes. Securities are issued under this program as private placements in accordance with Office of
the Comptroller of the Currency (OCC) regulations.
Wells Fargo Financial. In January 2010, Wells Fargo Financial Canada Corporation (WFFCC), an
indirect wholly owned Canadian subsidiary of the Parent, qualified with the Canadian provincial
securities commissions CAD$7.0 billion in medium-term notes for distribution from time to time in
Canada. At September 30, 2010, CAD$7.0 billion remained available for future issuance. All
medium-term notes issued by WFFCC are unconditionally guaranteed by the Parent.
Federal Home Loan Bank Membership
We are a member of the Federal Home Loan Banks based in Dallas, Des Moines and San Francisco
(collectively, the FHLBs). Each member of each of the FHLBs is required to maintain a minimum
investment in capital stock of the applicable FHLB. The board of directors of each FHLB can
increase the minimum investment requirements in the event it has concluded that additional capital
is required to allow it to meet its own regulatory capital requirements. Any increase in the
minimum investment requirements outside of specified ranges requires the approval of the Federal
Housing Finance Board. Because the extent of any obligation to increase our investment in any of
the FHLBs depends entirely upon the occurrence of a future event, potential future payments to the
FHLBs are not determinable.
47
CAPITAL MANAGEMENT
We have an active program for managing stockholders equity and regulatory capital and we maintain
a comprehensive process for assessing the Companys overall capital adequacy. We generate capital
internally primarily through the retention of earnings net of dividends. Our objective is to
maintain capital levels at the Company and its bank subsidiaries above the regulatory
well-capitalized thresholds by an amount commensurate with our risk profile. Our potential
sources of stockholders equity include retained earnings and issuances of common and preferred
stock. Retained earnings increased $7.4 billion from December 31, 2009, predominantly from Wells
Fargo net income of $8.9 billion, less common and preferred dividends of $1.3 billion. During the
first nine months of 2010, we issued approximately 68 million shares of common stock, with net
proceeds of $1.1 billion, including 23 million shares during the period under various employee
benefit (including our employee stock option plan) and director plans, as well as under our
dividend reinvestment and direct stock purchase programs.
From time to time the Board authorizes the Company to repurchase shares of our common stock.
Although we announce when the Board authorizes share repurchases, we typically do not give any
public notice before we repurchase our shares. Various factors determine the amount and timing of
our share repurchases, including our capital requirements, the number of shares we expect to issue
for acquisitions and employee benefit plans, market conditions (including the trading price of our
stock), and regulatory and legal considerations. The FRB published clarifying supervisory guidance
in first quarter 2009, SR 09-4 Applying Supervisory Guidance and Regulations on the Payment of
Dividends, Stock Redemptions, and Stock Repurchases at Bank Holding Companies, pertaining to the
FRBs criteria, assessment and approval process for reductions in capital. As with all 19
participants in the FRBs Supervisory Capital Assessment Program, under this supervisory letter,
before repurchasing our common shares, we must consult with the FRB staff and demonstrate that the
proposed actions are consistent with the existing supervisory guidance, including demonstrating
that our internal capital assessment process is consistent with the complexity of our activities
and risk profile. In 2008, the Board authorized the repurchase of up to 25 million additional
shares of our outstanding common stock. During the first nine months of 2010, we repurchased 2
million shares of our common stock, all from our employee benefit plans. At September 30, 2010, the
total remaining common stock repurchase authority was approximately 4 million shares.
Historically, our policy has been to repurchase shares under the safe harbor conditions of Rule
10b-18 of the Securities Exchange Act of 1934 including a limitation on the daily volume of
repurchases. Rule 10b-18 imposes an additional daily volume limitation on share repurchases during
a pending merger or acquisition in which shares of our stock will constitute some or all of the
consideration. Our management may determine that during a pending stock merger or acquisition when
the safe harbor would otherwise be available, it is in our best interest to repurchase shares in
excess of this additional daily volume limitation. In such cases, we intend to repurchase shares in
compliance with the other conditions of the safe harbor, including the standing daily volume
limitation that applies whether or not there is a pending stock merger or acquisition.
In connection with our participation in the Troubled Asset Relief Program Capital Purchase Program,
we issued to the U.S. Treasury Department warrants to purchase 110,261,688 shares of our common
stock with an exercise price of $34.01 per share. On May 26, 2010, in an auction by the U.S.
Treasury, we purchased 70,165,963 of the warrants at a price of $7.70 per warrant. The Board has
authorized the repurchase of up to $1 billion of the warrants, including the warrants purchased in
the auction. As of September 30, 2010, $456 million of that authority remained. Depending on market
conditions, we may repurchase from time to time additional warrants and/or our outstanding debt
securities in privately negotiated or open market transactions, by tender offer or otherwise.
48
The Company and each of our subsidiary banks are subject to various regulatory capital adequacy
requirements administered by the FRB and the OCC. Risk-based capital (RBC) guidelines establish a
risk-adjusted ratio relating capital to different categories of assets and off-balance sheet
exposures. At September 30, 2010, the Company and each of our subsidiary banks were well
capitalized under applicable regulatory capital adequacy guidelines. See Note 18 (Regulatory and
Agency Capital Requirements) to Financial Statements in this Report for additional information.
Current regulatory RBC rules are based primarily on broad credit-risk considerations and limited
market-related risks, but do not take into account other types of risk a financial company may be
exposed to. Our capital adequacy assessment process contemplates a wide range of risks that the
Company is exposed to and also takes into consideration our performance under a variety of economic
conditions, as well as regulatory expectations and guidance, rating agency viewpoints and the view
of capital market participants. While Basel III requirements are not final, we continue to evaluate
the potential impact and expect to be above a 7% Tier 1 common equity ratio within the next few
quarters calculated pursuant to our interpretation of the currently proposed Basel III capital
requirements.
At September 30, 2010, stockholders equity and Tier 1 common equity levels were higher than the
quarter ending prior to the Wachovia acquisition. During 2009, as regulators and the market focused
on the composition of regulatory capital, the Tier 1 common equity ratio gained significant
prominence as a metric of capital strength. There is no mandated minimum or well capitalized
standard for Tier 1 common equity; instead the RBC rules state voting common stockholders equity
should be the dominant element within Tier 1 common equity. Tier 1 common equity was $77.6 billion
at September 30, 2010, or 8.01% of risk-weighted assets, an increase of $12.1 billion from December
31, 2009.
The following table provides the details of the Tier 1 common equity calculation.
TIER 1 COMMON EQUITY (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in billions) |
|
|
|
2010 |
|
|
2009 |
|
|
|
Total equity |
|
|
|
$ |
125.2 |
|
|
|
114.4 |
|
Noncontrolling interests |
|
|
|
|
(1.5 |
) |
|
|
(2.6 |
) |
|
|
Total Wells Fargo stockholders equity |
|
|
|
|
123.7 |
|
|
|
111.8 |
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Preferred equity |
|
|
|
|
(8.1 |
) |
|
|
(8.1 |
) |
Goodwill and intangible assets (other than MSRs) |
|
|
|
|
(36.1 |
) |
|
|
(37.7 |
) |
Applicable deferred taxes |
|
|
|
|
4.7 |
|
|
|
5.3 |
|
Deferred tax asset limitation |
|
|
|
|
|
|
|
|
(1.0 |
) |
MSRs over specified limitations |
|
|
|
|
(0.9 |
) |
|
|
(1.6 |
) |
Cumulative other comprehensive income |
|
|
|
|
(5.4 |
) |
|
|
(3.0 |
) |
Other |
|
|
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
Tier 1 common equity |
|
(A) |
|
$ |
77.6 |
|
|
|
65.5 |
|
|
|
Total risk-weighted assets (2) |
|
(B) |
|
$ |
968.4 |
|
|
|
1,013.6 |
|
|
|
Tier 1 common equity to total risk-weighted assets |
|
(A)/(B) |
|
|
8.01 |
% |
|
|
6.46 |
|
|
|
|
|
|
|
|
(1) |
|
Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by
investors, analysts and bank regulatory agencies, to assess the capital position of financial services
companies. Tier 1 common equity includes total Wells Fargo stockholders equity, less preferred equity,
goodwill and intangible assets (excluding MSRs), net of related deferred taxes, adjusted for specified Tier 1
regulatory capital limitations covering deferred taxes, MSRs, and cumulative other comprehensive income.
Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses
and has included this non-GAAP financial information, and the corresponding reconciliation to total equity,
because of current interest in such information on the part of market participants. |
(2) |
|
Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts
of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to
the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each
risk category is then multiplied by the risk weight associated with that category. The resulting weighted
values from each of the risk categories are aggregated for determining total risk-weighted assets. |
49
CRITICAL ACCOUNTING POLICIES
Our significant accounting policies (see Note 1 (Summary of Significant Accounting Policies) to
Financial Statements in this Report) are fundamental to understanding our results of operations and
financial condition, because they require that we use estimates and assumptions that may affect the
value of our assets or liabilities and financial results. Six of these policies are critical
because they require management to make difficult, subjective and complex judgments about matters
that are inherently uncertain and because it is likely that materially different amounts would be
reported under different conditions or using different assumptions. These policies govern:
|
|
the allowance for credit losses; |
|
|
purchased credit-impaired (PCI) loans; |
|
|
the valuation of residential mortgage servicing rights (MSRs); |
|
|
the fair valuation of financial instruments; |
|
|
pension accounting; and |
|
|
income taxes. |
Management has reviewed and approved these critical accounting policies and has discussed these
policies with the Audit and Examination Committee of the Companys Board. These policies are
described in the Financial Review Critical Accounting Policies section and Note 1 (Summary of
Significant Accounting Policies) to Financial Statements in our 2009 Form 10-K.
FAIR VALUATION OF FINANCIAL INSTRUMENTS
We use fair value measurements to record fair value adjustments to certain financial instruments
and to determine fair value disclosures. See our 2009 Form 10-K for the complete critical
accounting policy related to fair valuation of financial instruments.
For the securities available-for-sale portfolio, we typically use independent pricing services and
brokers to obtain fair value based upon quoted prices. We determine the most appropriate and
relevant pricing service for each security class and generally obtain one quoted price for each
security. For securities in our trading portfolio, we typically use prices developed internally by
our traders to measure the security at fair value. Internal traders base their prices upon their
knowledge of current market information for the particular security class being valued. Current
market information includes recent transaction prices for the same or similar securities, liquidity
conditions, relevant benchmark indices and other market data. For both trading and
available-for-sale securities, we validate prices using a variety of methods, including but not
limited to, comparison to pricing services, corroboration of pricing by reference to other
independent market data such as secondary broker quotes and relevant benchmark indices and, for
securities valued using external pricing services or brokers, review of pricing by Company
personnel familiar with market liquidity and other market-related conditions. We believe the
determination of fair value for our securities is consistent with the accounting guidance on fair
value measurements.
The following table presents the summary of the fair value of financial instruments recorded at
fair value on a recurring basis, and the amounts measured using significant Level 3 inputs (before
derivative netting adjustments). The fair value of the remaining assets and liabilities were
measured using valuation
methodologies involving market-based or market-derived information, collectively Level 1 and 2
measurements.
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Total |
|
|
|
|
|
|
Total |
|
|
|
|
($ in billions) |
|
balance |
|
|
Level 3 (1) |
|
|
balance |
|
|
Level 3 (1) |
|
|
|
Assets carried at fair value |
|
$ |
288.6 |
|
|
|
48.6 |
|
|
|
277.4 |
|
|
|
52.0 |
|
As a percentage of total assets |
|
|
24 |
% |
|
|
4 |
|
|
|
22 |
|
|
|
4 |
|
Liabilities carried at fair value |
|
$ |
18.9 |
|
|
|
7.7 |
|
|
|
22.8 |
|
|
|
7.9 |
|
As a percentage of total liabilities |
|
|
2 |
% |
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
(1) |
|
Before derivative netting adjustments. |
See Note 12 (Fair Values of Assets and Liabilities) to Financial Statements in this Report for
a complete discussion on our use of fair valuation of financial instruments, our related
measurement techniques and its impact to our financial statements.
CURRENT ACCOUNTING DEVELOPMENTS
The following accounting pronouncement has been issued by the Financial Accounting Standards Board,
but is not yet effective:
|
|
Accounting Standards Update (ASU or Update) 2010-20, Disclosures about the Credit Quality
of Financing Receivables and the Allowance for Credit Losses. |
ASU 2010-20 requires enhanced disclosures for the allowance for credit losses and financing
receivables, which include certain loans and long-term accounts receivable. Companies will be
required to disaggregate credit quality information, including receivables on nonaccrual status and
aging of past due receivables by class of financing receivable, and roll forward the allowance for
credit losses by portfolio segment. Portfolio segment is the level at which an entity develops and
documents a systematic method to determine its allowance for credit losses. Class of financing
receivable is generally a disaggregation of portfolio segment. This guidance is effective for us in
fourth quarter 2010 with prospective application. Additionally, companies must also provide more
granular information on the nature and extent of TDRs and their effect on the allowance for credit
losses effective in first quarter 2011. Our adoption of the Update will not affect our consolidated
financial statement results since it amends only the disclosure requirements for financing
receivables and the allowance for credit losses.
FORWARD-LOOKING STATEMENTS
This Report contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as
anticipates, intends, plans, seeks, believes, estimates, expects, projects,
outlook, forecast, will, may, could, should, can and similar references to future
periods. Examples of forward-looking statements in this Report include, but are not limited to,
statements we make about: (i) future results of the Company; (ii) future credit quality and
expectations regarding future loan losses in our loan portfolios and life-of-loan estimates; the
level and loss content of NPAs and nonaccrual loans; the adequacy of the allowance for loan losses,
including our current expectation of future reductions in the allowance for loan losses; and the
reduction or mitigation of risk in our loan portfolios and the effects
of loan modification programs; (iii) future capital levels and our expectation that we will be
above a 7% Tier 1 common equity ratio under proposed Basel capital regulations within the next few
quarters; (iv) our mortgage repurchase exposure and exposure relating to our foreclosure practices;
(v) the merger integration of the Company and Wachovia, including expense savings, merger costs and
revenue synergies; (vi) the expected outcome and impact of legal, regulatory and legislative
developments; and (vii) the Companys plans, objectives and strategies.
51
Forward-looking statements are based on our current expectations and assumptions regarding our
business, the economy and other future conditions. Because forward-looking statements relate to the
future, they are subject to inherent uncertainties, risks and changes in circumstances that are
difficult to predict. Our actual results may differ materially from those contemplated by the
forward-looking statements. We caution you, therefore, against relying on any of these
forward-looking statements. They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any list of risks and
uncertainties or risk factors is complete, important factors that could cause actual results to
differ materially from those in the forward-looking statements include the following, without
limitation:
|
|
current and future economic and market conditions, including the effects of further
declines in housing prices and high unemployment rates; |
|
|
our capital requirements and the ability to raise capital on favorable terms, including
regulatory capital standards as determined by applicable regulatory authorities; |
|
|
financial services reform and other current, pending or future legislation or regulation
that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act
and legislation and regulation relating to overdraft fees (and changes to our overdraft
practices as a result thereof), credit cards, and other bank services; |
|
|
legislative proposals to allow mortgage cram-downs in bankruptcy or require other loan
modifications; |
|
|
the extent of our success in our loan modification efforts, as well as the effects of
regulatory requirements or guidance regarding loan modifications or changes in such
requirements or guidance; |
|
|
the amount of mortgage loan repurchase demands that we receive and our ability to satisfy
any such demands without having to repurchase loans related thereto or otherwise indemnify or
reimburse third parties; |
|
|
negative effects relating to mortgage foreclosures, including changes in our procedures or
practices and/or industry standards or practices, regulatory or judicial requirements,
penalties or fines, increased costs, or delays or moratoriums on foreclosures; |
|
|
our ability to successfully integrate the Wachovia merger and realize the expected cost
savings and other benefits and the effects of any delays or disruptions in systems conversions
relating to the Wachovia integration; |
|
|
our ability to realize the efficiency initiatives to lower expenses when and in the amount
expected; |
|
|
recognition of OTTI on securities held in our available-for-sale portfolio; |
|
|
the effect of changes in interest rates on our net interest margin and our mortgage
originations, MSRs and mortgages held for sale; |
|
|
hedging gains or losses; |
|
|
disruptions in the capital markets and reduced investor demand for mortgage loans; |
|
|
our ability to sell more products to our customers; |
|
|
the effect of the economic recession on the demand for our products and services; |
|
|
the effect of the fall in stock market prices on our investment banking business and our
fee income from our brokerage, asset and wealth management businesses; |
|
|
our election to provide support to our mutual funds for structured credit products they may
hold; |
|
|
changes in the value of our venture capital investments; |
|
|
changes in our accounting policies or in accounting standards or in how accounting
standards are to be applied or interpreted; |
|
|
mergers, acquisitions and divestitures; |
|
|
changes in the Companys credit ratings and changes in the credit quality of the Companys
customers or counterparties; |
52
|
|
reputational damage from negative publicity, fines, penalties and other negative
consequences from regulatory violations and legal actions; |
|
|
the loss of checking and savings account deposits to other investments such as the stock
market, and the resulting increase in our funding costs and impact on our net interest margin; |
|
|
fiscal and monetary policies of the Federal Reserve Board; and |
|
|
the other risk factors and uncertainties described under Risk Factors in our 2009 Form
10-K, First Quarter Form 10-Q, Second Quarter Form 10-Q and in this Report. |
In addition to the above factors, we also caution that there is no assurance that our allowance for
credit losses will be adequate to cover future credit losses, especially if credit markets, housing
prices and unemployment do not continue to stabilize or improve. Increases in loan charge-offs or
in the allowance for credit losses and related provision expense could materially adversely affect
our financial results and condition.
Any forward-looking statement made by us in this Report speaks only as of the date on which it is
made. Factors or events that could cause our actual results to differ may emerge from time to time,
and it is not possible for us to predict all of them. We undertake no obligation to publicly update
any forward-looking statement, whether as a result of new information, future developments or
otherwise, except as may be required by law.
RISK FACTORS
An investment in the Company involves risk, including the possibility that the value of the
investment could fall substantially and that dividends or other distributions on the investment
could be reduced or eliminated. We discuss above under Forward-Looking Statements and elsewhere
in this Report, as well as in other documents we file with the SEC, risk factors that could
adversely affect our financial results and condition and the value of, and return on, an investment
in the Company. We refer you to the Financial Review section and Financial Statements (and related
Notes) in this Report for more information about credit, interest rate, market and litigation
risks, the Risk Factors and Regulation and Supervision sections in our 2009 Form 10-K, the
Risk Factors section in our First Quarter Form 10-Q and Second Quarter Form 10-Q, and the
Forward-Looking Statements section of this Report for a discussion of risk factors.
The following risk factor supplements the risk factors set forth in our 2009 Form 10-K, First
Quarter Form 10-Q and Second Quarter Form 10-Q and should be read in conjunction with the other
risk factors described in those reports and in this Report.
We may be terminated as a servicer or master servicer, be required to repurchase a mortgage loan or
reimburse investors for credit losses on a mortgage loan, or incur costs and other liabilities if
we fail to satisfy our servicing obligations, including our obligations with respect to mortgage
loan foreclosure actions.
We act as servicer and/or master servicer for mortgage loans included in securitizations and for
unsecuritized mortgage loans owned by investors. As a servicer or master servicer for those loans
we have certain contractual obligations to the securitization trusts, investors or other third
parties, including, in our capacity as a servicer, foreclosing on defaulted mortgage loans or, to
the extent consistent with the applicable securitization or other investor agreement, considering
alternatives to foreclosure such as loan
modifications or short sales and, in our capacity as a master servicer, overseeing the servicing of
mortgage loans by the servicer. If we commit a material breach of our obligations as servicer or
master servicer, we may be subject to termination if the breach is not cured within a specified
period of time following notice, which can generally be given by the securitization trustee or a
specified percentage of
53
security holders, causing us to lose servicing income. In addition, we may
be required to indemnify the securitization trustee against losses from any failure by us, as a
servicer or master servicer, to perform our servicing obligations or any act or omission on our
part that involves willful misfeasance, bad faith or gross negligence. For certain investors and/or
certain transactions, we may be contractually obligated to repurchase a mortgage loan or reimburse
the investor for credit losses incurred on the loan as a remedy for servicing errors with respect
to the loan. If we have increased repurchase obligations because of claims we did not satisfy our
obligations as a servicer or master servicer, or increased loss severity on such repurchases, we
may have to materially increase our repurchase reserve.
We may incur costs if we are required to, or if we elect to re-execute or re-file documents or take
other action in our capacity as a servicer in connection with pending or completed foreclosures. We
may incur litigation costs if the validity of a foreclosure action is challenged by a borrower. If
a court were to overturn a foreclosure because of errors or deficiencies in the foreclosure
process, we may have liability to a title insurer of the property sold in foreclosure. These costs
and liabilities may not be legally or otherwise reimbursable to us, particularly to the extent they
relate to securitized mortgage loans. In addition, if certain documents required for a foreclosure
action are missing or defective, we could be obligated to cure the defect or repurchase the loan.
We may incur liability to securitization investors relating to delays or deficiencies in our
processing of mortgage assignments or other documents necessary to comply with state law governing
foreclosures. The fair value of our mortgage servicing rights may be negatively affected to the
extent our servicing costs increase because of higher foreclosure costs. We may be subject to fines
and other sanctions, including a foreclosure moratorium or suspension, imposed by Federal or state
regulators as a result of actual or perceived deficiencies in our foreclosure practices or in the
foreclosure practices of other mortgage loan servicers. Any of these actions may harm our
reputation or negatively affect our residential mortgage origination or servicing business.
For more information, refer to the Risk Management Liability for Mortgage Loan Repurchase
Losses and Risks Relating to Servicing Activities sections of this Report and to the
Critical Accounting Policies Valuation of Residential Mortgage Servicing Rights section in our
2009 Form 10-K.
Any factor described in this Report or in our 2009 Form 10-K, First Quarter Form 10-Q or Second
Quarter Form 10-Q could by itself, or together with other factors, adversely affect our financial
results and condition. There are factors not discussed above or elsewhere in this Report that could
adversely affect our financial results and condition.
54
CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
As required by SEC rules, the Companys management evaluated the effectiveness, as of September 30,
2010, of the Companys disclosure controls and procedures. The Companys chief executive officer
and chief financial officer participated in the evaluation. Based on this evaluation, the Companys
chief executive officer and chief financial officer concluded that the Companys disclosure
controls and procedures were effective as of September 30, 2010.
INTERNAL CONTROL OVER FINANCIAL REPORTING
Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the
Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the
Companys principal executive and principal financial officers and effected by the Companys Board,
management and other personnel, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance
with U.S. generally accepted accounting principles (GAAP) and includes those policies and
procedures that:
|
|
pertain to the maintenance of records that in reasonable detail accurately and fairly
reflect the transactions and dispositions of assets of the Company; |
|
|
provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP, and that receipts and
expenditures of the Company are being made only in accordance with authorizations of
management and directors of the Company; and |
|
|
provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect on
the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate. No change occurred during
third quarter 2010 that has materially affected, or is reasonably likely to materially affect, the
Companys internal control over financial reporting.
55
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions, except per share amounts) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
$ |
270 |
|
|
|
216 |
|
|
|
803 |
|
|
|
688 |
|
Securities available for sale |
|
|
2,492 |
|
|
|
2,947 |
|
|
|
7,292 |
|
|
|
8,543 |
|
Mortgages held for sale |
|
|
449 |
|
|
|
524 |
|
|
|
1,241 |
|
|
|
1,484 |
|
Loans held for sale |
|
|
22 |
|
|
|
34 |
|
|
|
86 |
|
|
|
151 |
|
Loans |
|
|
9,779 |
|
|
|
10,170 |
|
|
|
30,094 |
|
|
|
31,467 |
|
Other interest income |
|
|
118 |
|
|
|
77 |
|
|
|
311 |
|
|
|
249 |
|
|
|
Total interest income |
|
|
13,130 |
|
|
|
13,968 |
|
|
|
39,827 |
|
|
|
42,582 |
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
721 |
|
|
|
905 |
|
|
|
2,170 |
|
|
|
2,861 |
|
Short-term borrowings |
|
|
27 |
|
|
|
32 |
|
|
|
66 |
|
|
|
210 |
|
Long-term debt |
|
|
1,226 |
|
|
|
1,301 |
|
|
|
3,735 |
|
|
|
4,565 |
|
Other interest expense |
|
|
58 |
|
|
|
46 |
|
|
|
162 |
|
|
|
122 |
|
|
|
Total interest expense |
|
|
2,032 |
|
|
|
2,284 |
|
|
|
6,133 |
|
|
|
7,758 |
|
|
|
Net interest income |
|
|
11,098 |
|
|
|
11,684 |
|
|
|
33,694 |
|
|
|
34,824 |
|
Provision for credit losses |
|
|
3,445 |
|
|
|
6,111 |
|
|
|
12,764 |
|
|
|
15,755 |
|
|
|
Net interest income after provision for credit losses |
|
|
7,653 |
|
|
|
5,573 |
|
|
|
20,930 |
|
|
|
19,069 |
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,132 |
|
|
|
1,478 |
|
|
|
3,881 |
|
|
|
4,320 |
|
Trust and investment fees |
|
|
2,564 |
|
|
|
2,502 |
|
|
|
7,976 |
|
|
|
7,130 |
|
Card fees |
|
|
935 |
|
|
|
946 |
|
|
|
2,711 |
|
|
|
2,722 |
|
Other fees |
|
|
1,004 |
|
|
|
950 |
|
|
|
2,927 |
|
|
|
2,814 |
|
Mortgage banking |
|
|
2,499 |
|
|
|
3,067 |
|
|
|
6,980 |
|
|
|
8,617 |
|
Insurance |
|
|
397 |
|
|
|
468 |
|
|
|
1,562 |
|
|
|
1,644 |
|
Net gains from trading activities |
|
|
470 |
|
|
|
622 |
|
|
|
1,116 |
|
|
|
2,158 |
|
Net losses on debt securities available for sale (1) |
|
|
(114 |
) |
|
|
(40 |
) |
|
|
(56 |
) |
|
|
(237 |
) |
Net gains (losses) from equity investments (2) |
|
|
131 |
|
|
|
29 |
|
|
|
462 |
|
|
|
(88 |
) |
Operating leases |
|
|
222 |
|
|
|
224 |
|
|
|
736 |
|
|
|
522 |
|
Other |
|
|
536 |
|
|
|
536 |
|
|
|
1,727 |
|
|
|
1,564 |
|
|
|
Total noninterest income |
|
|
9,776 |
|
|
|
10,782 |
|
|
|
30,022 |
|
|
|
31,166 |
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
3,478 |
|
|
|
3,428 |
|
|
|
10,356 |
|
|
|
10,252 |
|
Commission and incentive compensation |
|
|
2,280 |
|
|
|
2,051 |
|
|
|
6,497 |
|
|
|
5,935 |
|
Employee benefits |
|
|
1,074 |
|
|
|
1,034 |
|
|
|
3,459 |
|
|
|
3,545 |
|
Equipment |
|
|
557 |
|
|
|
563 |
|
|
|
1,823 |
|
|
|
1,825 |
|
Net occupancy |
|
|
742 |
|
|
|
778 |
|
|
|
2,280 |
|
|
|
2,357 |
|
Core deposit and other intangibles |
|
|
548 |
|
|
|
642 |
|
|
|
1,650 |
|
|
|
1,935 |
|
FDIC and other deposit assessments |
|
|
300 |
|
|
|
228 |
|
|
|
896 |
|
|
|
1,547 |
|
Other |
|
|
3,274 |
|
|
|
2,960 |
|
|
|
10,155 |
|
|
|
8,803 |
|
|
|
Total noninterest expense |
|
|
12,253 |
|
|
|
11,684 |
|
|
|
37,116 |
|
|
|
36,199 |
|
|
|
Income before income tax expense |
|
|
5,176 |
|
|
|
4,671 |
|
|
|
13,836 |
|
|
|
14,036 |
|
Income tax expense |
|
|
1,751 |
|
|
|
1,355 |
|
|
|
4,666 |
|
|
|
4,382 |
|
|
|
Net income before noncontrolling interests |
|
|
3,425 |
|
|
|
3,316 |
|
|
|
9,170 |
|
|
|
9,654 |
|
Less: Net income from noncontrolling interests |
|
|
86 |
|
|
|
81 |
|
|
|
222 |
|
|
|
202 |
|
|
|
Wells Fargo net income |
|
$ |
3,339 |
|
|
|
3,235 |
|
|
|
8,948 |
|
|
|
9,452 |
|
|
|
Wells Fargo net income applicable to common stock |
|
$ |
3,150 |
|
|
|
2,637 |
|
|
|
8,400 |
|
|
|
7,596 |
|
|
|
Per share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
$ |
0.60 |
|
|
|
0.56 |
|
|
|
1.61 |
|
|
|
1.70 |
|
Diluted earnings per common share |
|
|
0.60 |
|
|
|
0.56 |
|
|
|
1.60 |
|
|
|
1.69 |
|
Dividends declared per common share |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.15 |
|
|
|
0.44 |
|
Average common shares outstanding |
|
|
5,240.1 |
|
|
|
4,678.3 |
|
|
|
5,216.9 |
|
|
|
4,471.2 |
|
Diluted average common shares outstanding |
|
|
5,273.2 |
|
|
|
4,706.4 |
|
|
|
5,252.9 |
|
|
|
4,485.3 |
|
|
|
|
|
|
(1) |
|
Includes other-than-temporary impairment (OTTI) losses of $144 million and $273 million recognized in earnings ($50
million and $314 million of total OTTI losses, net of $(94) million and $41 million recognized as an increase
(decrease) to OTTI losses in other comprehensive income) for the quarters ended September 30, 2010 and 2009,
respectively, and OTTI losses of $342 million and $850 million recognized in earnings ($253 million and $1,889
million of total OTTI losses, net of $(89) million and $1,039 million recognized as an increase (decrease) to OTTI
losses in other comprehensive income) for the nine months ended September 30, 2010 and 2009, respectively. |
(2) |
|
Includes OTTI losses of $35 million and $123 million for the quarters ended September 30, 2010 and 2009,
respectively, and $202 million and $525 million for the nine months ended September 30, 2010 and 2009, respectively. |
The accompanying notes are an integral part of these statements.
56
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions, except shares) |
|
2010 |
|
|
2009 |
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
16,001 |
|
|
|
27,080 |
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
|
56,549 |
|
|
|
40,885 |
|
Trading assets |
|
|
49,271 |
|
|
|
43,039 |
|
Securities available for sale |
|
|
176,875 |
|
|
|
172,710 |
|
Mortgages held for sale (includes $42,791 and $36,962 carried at fair value) |
|
|
46,001 |
|
|
|
39,094 |
|
Loans held for sale (includes $436 and $149 carried at fair value) |
|
|
1,188 |
|
|
|
5,733 |
|
Loans (includes $353 carried at fair value at September 30, 2010) |
|
|
753,664 |
|
|
|
782,770 |
|
Allowance for loan losses |
|
|
(23,939 |
) |
|
|
(24,516 |
) |
|
|
Net loans |
|
|
729,725 |
|
|
|
758,254 |
|
|
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
Measured at fair value (residential MSRs) |
|
|
12,486 |
|
|
|
16,004 |
|
Amortized |
|
|
1,013 |
|
|
|
1,119 |
|
Premises and equipment, net |
|
|
9,636 |
|
|
|
10,736 |
|
Goodwill |
|
|
24,831 |
|
|
|
24,812 |
|
Other assets |
|
|
97,208 |
|
|
|
104,180 |
|
|
|
Total assets (1) |
|
$ |
1,220,784 |
|
|
|
1,243,646 |
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
184,451 |
|
|
|
181,356 |
|
Interest-bearing deposits |
|
|
630,061 |
|
|
|
642,662 |
|
|
|
Total deposits |
|
|
814,512 |
|
|
|
824,018 |
|
Short-term borrowings |
|
|
50,715 |
|
|
|
38,966 |
|
Accrued expenses and other liabilities |
|
|
67,249 |
|
|
|
62,442 |
|
Long-term debt (includes $351 carried at fair value at September 30, 2010) |
|
|
163,143 |
|
|
|
203,861 |
|
|
|
Total liabilities (2) |
|
|
1,095,619 |
|
|
|
1,129,287 |
|
|
|
Equity |
|
|
|
|
|
|
|
|
Wells Fargo stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
8,840 |
|
|
|
8,485 |
|
Common stock $1-2/3 par value, authorized
9,000,000,000 shares; issued 5,253,819,623 shares
and 5,245,971,422 shares |
|
|
8,756 |
|
|
|
8,743 |
|
Additional paid-in capital |
|
|
52,899 |
|
|
|
52,878 |
|
Retained earnings |
|
|
48,953 |
|
|
|
41,563 |
|
Cumulative other comprehensive income |
|
|
5,502 |
|
|
|
3,009 |
|
Treasury
stock 9,442,860 shares and 67,346,829 shares |
|
|
(466 |
) |
|
|
(2,450 |
) |
Unearned ESOP shares |
|
|
(826 |
) |
|
|
(442 |
) |
|
|
Total Wells Fargo stockholders equity |
|
|
123,658 |
|
|
|
111,786 |
|
Noncontrolling interests |
|
|
1,507 |
|
|
|
2,573 |
|
|
|
Total equity |
|
|
125,165 |
|
|
|
114,359 |
|
|
|
Total liabilities and equity |
|
$ |
1,220,784 |
|
|
|
1,243,646 |
|
|
|
|
|
|
|
|
(1) |
|
Our consolidated assets at September 30, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to
settle the liabilities of those VIEs: Cash and due from banks, $150 million; Trading assets, $95 million; Securities available for sale, $2.7
billion; Net loans, $18.7 billion; Other assets, $1.5 billion, and Total assets, $23.2 billion. |
(2) |
|
Our consolidated liabilities at September 30, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to
Wells Fargo: Short-term borrowings, $6 million; Accrued expenses and other liabilities, $205 million; Long-term debt, $8.9 billion; and Total
liabilities, $9.1 billion. |
The accompanying notes are an integral part of these statements.
57
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AND COMPREHENSIVE INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
(in millions, except shares) |
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
|
Balance, December 31, 2008 |
|
|
10,111,821 |
|
|
$ |
31,332 |
|
|
|
4,228,630,889 |
|
|
$ |
7,273 |
|
|
|
Cumulative effect from change in accounting for
other-than-temporary impairment on debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of change in accounting for noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2009 |
|
|
10,111,821 |
|
|
|
31,332 |
|
|
|
4,228,630,889 |
|
|
|
7,273 |
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities available for sale,
net of reclassification of $45 million of net gains
included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on derivatives and hedging activities, net
of reclassification of $257 million of net gains on cash flow
hedges included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized gains under defined benefit plans, net of amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
451,324,822 |
|
|
|
654 |
|
Common stock repurchased |
|
|
|
|
|
|
|
|
|
|
(3,353,597 |
) |
|
|
|
|
Preferred stock released to ESOP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock converted to common shares |
|
|
(41,280 |
) |
|
|
(41 |
) |
|
|
2,593,044 |
|
|
|
|
|
Common stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and accretion |
|
|
|
|
|
|
298 |
|
|
|
|
|
|
|
|
|
Tax benefit upon exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred compensation and related plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change |
|
|
(41,280 |
) |
|
|
257 |
|
|
|
450,564,269 |
|
|
|
654 |
|
|
|
Balance, September 30, 2009 |
|
|
10,070,541 |
|
|
$ |
31,589 |
|
|
|
4,679,195,158 |
|
|
$ |
7,927 |
|
|
|
|
|
|
9,980,940 |
|
|
$ |
8,485 |
|
|
|
5,178,624,593 |
|
|
$ |
8,743 |
|
|
|
Cumulative effect from change in accounting for VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect from change in accounting for
embedded credit derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities available for sale,
net of reclassification of $86 million of net gains
included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on derivatives and hedging activities, net
of reclassification of $363 million of net gains on cash flow
hedges included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized gains under defined benefit plans, net of amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
44,660,913 |
|
|
|
4 |
|
Common stock repurchased |
|
|
|
|
|
|
|
|
|
|
(2,321,917 |
) |
|
|
|
|
Preferred stock issued to ESOP |
|
|
1,000,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
Preferred stock released to ESOP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock converted to common shares |
|
|
(644,958 |
) |
|
|
(645 |
) |
|
|
23,413,174 |
|
|
|
9 |
|
Common stock warrants repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit upon exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred compensation and related plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change |
|
|
355,042 |
|
|
|
355 |
|
|
|
65,752,170 |
|
|
|
13 |
|
|
|
Balance, September 30, 2010 |
|
|
10,335,982 |
|
|
$ |
8,840 |
|
|
|
5,244,376,763 |
|
|
$ |
8,756 |
|
|
|
|
|
The accompanying notes are an integral part of these statements.
58
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
Unearned |
|
|
Wells Fargo |
|
|
|
|
|
|
|
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
Treasury |
|
|
ESOP |
|
|
stockholders' |
|
|
Noncontrolling |
|
|
Total |
|
|
|
capital |
|
|
earnings |
|
|
income |
|
|
stock |
|
|
shares |
|
|
equity |
|
|
interests |
|
|
equity |
|
|
|
|
|
|
36,026 |
|
|
|
36,543 |
|
|
|
(6,869 |
) |
|
|
(4,666 |
) |
|
|
(555 |
) |
|
|
99,084 |
|
|
|
3,232 |
|
|
$ |
102,316 |
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,716 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,716 |
) |
|
|
3,716 |
|
|
|
|
|
|
|
|
|
|
32,310 |
|
|
|
36,596 |
|
|
|
(6,922 |
) |
|
|
(4,666 |
) |
|
|
(555 |
) |
|
|
95,368 |
|
|
|
6,948 |
|
|
|
102,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,452 |
|
|
|
202 |
|
|
|
9,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
(5 |
) |
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
10,566 |
|
|
|
|
|
|
|
|
|
|
|
10,566 |
|
|
|
64 |
|
|
|
10,630 |
|
|
|
|
|
|
|
|
|
|
|
|
(189 |
) |
|
|
|
|
|
|
|
|
|
|
(189 |
) |
|
|
|
|
|
|
(189 |
) |
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,462 |
|
|
|
261 |
|
|
|
20,723 |
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
(435 |
) |
|
|
(414 |
) |
|
|
|
7,845 |
|
|
|
(816 |
) |
|
|
|
|
|
|
1,907 |
|
|
|
|
|
|
|
9,590 |
|
|
|
|
|
|
|
9,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
(80 |
) |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
41 |
|
|
|
|
|
|
|
41 |
|
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,891 |
) |
|
|
|
|
|
|
(1,891 |
) |
|
|
|
|
|
|
|
(1,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,558 |
) |
|
|
|
|
|
|
(1,558 |
) |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
180 |
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
8,033 |
|
|
|
4,889 |
|
|
|
11,010 |
|
|
|
1,895 |
|
|
|
44 |
|
|
|
26,782 |
|
|
|
(174 |
) |
|
|
26,608 |
|
|
|
|
|
|
40,343 |
|
|
|
41,485 |
|
|
|
4,088 |
|
|
|
(2,771 |
) |
|
|
(511 |
) |
|
|
122,150 |
|
|
|
6,774 |
|
|
$ |
128,924 |
|
|
|
|
|
|
52,878 |
|
|
|
41,563 |
|
|
|
3,009 |
|
|
|
(2,450 |
) |
|
|
(442 |
) |
|
|
111,786 |
|
|
|
2,573 |
|
|
$ |
114,359 |
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,948 |
|
|
|
222 |
|
|
|
9,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
12 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
2,202 |
|
|
|
|
|
|
|
|
|
|
|
2,202 |
|
|
|
16 |
|
|
|
2,218 |
|
|
|
|
|
|
|
|
|
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
227 |
|
|
|
|
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,441 |
|
|
|
250 |
|
|
|
11,691 |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
(1,316 |
) |
|
|
(1,319 |
) |
|
|
|
72 |
|
|
|
(375 |
) |
|
|
|
|
|
|
1,349 |
|
|
|
|
|
|
|
1,050 |
|
|
|
|
|
|
|
1,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71 |
) |
|
|
|
|
|
|
(71 |
) |
|
|
|
|
|
|
(71 |
) |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
645 |
|
|
|
|
|
|
|
645 |
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(544 |
) |
|
|
|
|
|
|
(544 |
) |
|
|
|
2 |
|
|
|
(785 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(783 |
) |
|
|
|
|
|
|
(783 |
) |
|
|
|
|
|
|
|
(553 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(553 |
) |
|
|
|
|
|
|
(553 |
) |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
79 |
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
93 |
|
|
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
363 |
|
|
|
|
|
|
|
363 |
|
|
|
|
|
|
21 |
|
|
|
7,390 |
|
|
|
2,493 |
|
|
|
1,984 |
|
|
|
(384 |
) |
|
|
11,872 |
|
|
|
(1,066 |
) |
|
|
10,806 |
|
|
|
|
|
|
52,899 |
|
|
|
48,953 |
|
|
|
5,502 |
|
|
|
(466 |
) |
|
|
(826 |
) |
|
|
123,658 |
|
|
|
1,507 |
|
|
$ |
125,165 |
|
|
|
|
|
59
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income before noncontrolling interests |
|
$ |
9,170 |
|
|
|
9,654 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
12,764 |
|
|
|
15,755 |
|
Changes in fair value of MSRs (residential), MHFS and LHFS carried at fair value |
|
|
1,195 |
|
|
|
1,366 |
|
Depreciation and amortization |
|
|
1,502 |
|
|
|
2,437 |
|
Other net losses (gains) |
|
|
4,376 |
|
|
|
(2,261 |
) |
Preferred shares released to ESOP |
|
|
645 |
|
|
|
41 |
|
Stock option compensation expense |
|
|
93 |
|
|
|
180 |
|
Excess tax benefits related to stock option payments |
|
|
(79 |
) |
|
|
(9 |
) |
Originations of MHFS |
|
|
(252,075 |
) |
|
|
(321,098 |
) |
Proceeds from sales of and principal collected on mortgages originated for sale |
|
|
251,814 |
|
|
|
306,882 |
|
Originations of LHFS |
|
|
(4,554 |
) |
|
|
(8,641 |
) |
Proceeds from sales of and principal collected on LHFS |
|
|
15,220 |
|
|
|
15,937 |
|
Purchases of LHFS |
|
|
(5,998 |
) |
|
|
(6,461 |
) |
Net change in: |
|
|
|
|
|
|
|
|
Trading assets |
|
|
873 |
|
|
|
13,834 |
|
Deferred income taxes |
|
|
4,015 |
|
|
|
4,835 |
|
Accrued interest receivable |
|
|
771 |
|
|
|
948 |
|
Accrued interest payable |
|
|
(238 |
) |
|
|
(1,157 |
) |
Other assets, net |
|
|
(12,034 |
) |
|
|
(6,159 |
) |
Other accrued expenses and liabilities, net |
|
|
(4,660 |
) |
|
|
(833 |
) |
|
|
Net cash provided by operating activities |
|
|
22,800 |
|
|
|
25,250 |
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and other short-term investments |
|
|
(15,664 |
) |
|
|
31,942 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
5,125 |
|
|
|
46,337 |
|
Prepayments and maturities |
|
|
33,349 |
|
|
|
28,746 |
|
Purchases |
|
|
(37,161 |
) |
|
|
(89,395 |
) |
Loans: |
|
|
|
|
|
|
|
|
Decrease in banking subsidiaries loan originations, net of collections |
|
|
27,359 |
|
|
|
44,337 |
|
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries |
|
|
5,011 |
|
|
|
4,569 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
(1,673 |
) |
|
|
(2,007 |
) |
Principal collected on nonbank entities loans |
|
|
11,706 |
|
|
|
10,224 |
|
Loans originated by nonbank entities |
|
|
(7,960 |
) |
|
|
(7,117 |
) |
Net cash paid for acquisitions |
|
|
(23 |
) |
|
|
(132 |
) |
Proceeds from sales of foreclosed assets |
|
|
3,669 |
|
|
|
2,708 |
|
Changes in MSRs from purchases and sales |
|
|
(29 |
) |
|
|
(9 |
) |
Other, net |
|
|
1,827 |
|
|
|
4,951 |
|
|
|
Net cash provided by investing activities |
|
|
25,536 |
|
|
|
75,154 |
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Deposits |
|
|
(9,506 |
) |
|
|
15,212 |
|
Short-term borrowings |
|
|
6,622 |
|
|
|
(77,274 |
) |
Long-term debt: |
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
2,638 |
|
|
|
4,803 |
|
Repayment |
|
|
(57,790 |
) |
|
|
(55,332 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(620 |
) |
|
|
(1,616 |
) |
Common stock: |
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
1,050 |
|
|
|
9,590 |
|
Repurchased |
|
|
(71 |
) |
|
|
(80 |
) |
Cash dividends paid |
|
|
(783 |
) |
|
|
(1,891 |
) |
Common stock warrants repurchased |
|
|
(544 |
) |
|
|
|
|
Excess tax benefits related to stock option payments |
|
|
79 |
|
|
|
9 |
|
Net change in noncontrolling interests |
|
|
(490 |
) |
|
|
(355 |
) |
|
|
Net cash used by financing activities |
|
|
(59,415 |
) |
|
|
(106,934 |
) |
|
|
Net change in cash and due from banks |
|
|
(11,079 |
) |
|
|
(6,530 |
) |
Cash and due from banks at beginning of period |
|
|
27,080 |
|
|
|
23,763 |
|
|
|
Cash and due from banks at end of period |
|
$ |
16,001 |
|
|
|
17,233 |
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
6,371 |
|
|
|
8,915 |
|
Cash paid for income taxes |
|
|
917 |
|
|
|
2,834 |
|
|
|
The accompanying notes are an integral part of these statements. See Note 1 for noncash activities.
60
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
See the Glossary of Acronyms at the end of this Report for terms used throughout the Financial
Statements and related Notes of this Form 10-Q.
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Wells Fargo & Company is a nation-wide diversified, community-based financial services company. We
provide banking, insurance, investments, mortgage banking, investment banking, retail banking,
brokerage, and consumer finance through banking stores, the internet and other distribution
channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and
in other countries. When we refer to Wells Fargo, the Company, we, our or us in this Form
10-Q, we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the
Parent) is a financial holding company and a bank holding company. We also hold a majority interest
in a real estate investment trust, which has publicly traded preferred stock outstanding.
Our accounting and reporting policies conform with U.S. generally accepted accounting principles
(GAAP) and practices in the financial services industry. To prepare the financial statements in
conformity with GAAP, management must make estimates based on assumptions about future economic and
market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that
affect the reported amounts of assets and liabilities at the date of the financial statements and
income and expenses during the reporting period and the related disclosures. Although our estimates
contemplate current conditions and how we expect them to change in the future, it is reasonably
possible that actual conditions could be worse than anticipated in those estimates, which could
materially affect our results of operations and financial condition. Management has made
significant estimates in several areas, including the evaluation of other-than-temporary impairment
(OTTI) on investment securities (Note 4), allowance for credit losses and purchased credit-impaired
(PCI) loans (Note 5), valuing residential mortgage servicing rights (MSRs) (Notes 7 and 8) and
financial instruments (Note 12), liability for mortgage loan
repurchase losses (Note 7), pension accounting (Note 14) and income taxes. Actual results
could differ from those estimates. Among other effects, such changes could result in future
impairments of investment securities, increases to the allowance for loan losses, as well as
increased future pension expense.
The information furnished in these unaudited interim statements reflects all adjustments that are,
in the opinion of management, necessary for a fair statement of the results for the periods
presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this
Form 10-Q. The results of operations in the interim statements do not necessarily indicate the
results that may be expected for the full year. The interim financial information should be read in
conjunction with our Annual Report on Form 10-K for the year ended December 31, 2009 (2009 Form
10-K). Certain amounts in the financial statements for prior years have been revised to conform
with current financial statement presentation.
61
Accounting Developments
In first quarter 2010, we adopted the following accounting updates to the Financial Accounting
Standards Board (FASB) Accounting Standards Codification (ASC or Codification):
|
|
Accounting Standards Update (ASU or Update) 2010-6, Improving Disclosures about Fair Value
Measurements; |
|
|
|
ASU 2009-16, Accounting for Transfers of Financial Assets (Statement of Financial
Accounting Standards (FAS) 166, Accounting for Transfers of Financial Assets an amendment
of FASB Statement No. 140); |
|
|
|
ASU 2009-17, Improvements to Financial Reporting by Enterprises Involved with Variable
Interest Entities (FAS 167, Amendments to FASB Interpretation No. 46(R)); and |
|
|
|
ASU 2010-10, Amendments for Certain Investment Funds. |
In third
quarter 2010, we adopted the following accounting updates to the
Codification:
|
|
ASU 2010-18, Effect of a Loan Modification When the Loan is Part of a Pool That is
Accounted for as a Single Asset; and |
|
|
|
ASU 2010-11, Scope Exception Related to Embedded Credit Derivatives. |
Information about these accounting updates is further described in more detail below.
ASU 2010-6 amends the disclosure requirements for fair value measurements. Companies are
now required to disclose significant transfers in and out of Levels 1 and 2 of the fair value
hierarchy, whereas the previous rules only required the disclosure of transfers in and out of Level
3. Additionally, in the rollforward of Level 3 activity, companies must present information on
purchases, sales, issuances, and settlements on a gross basis rather than on a net basis. The
Update also clarifies that fair value measurement disclosures should be presented for each class of
assets and liabilities. A class is typically a subset of a line item in the statement of financial
position. Companies should also provide information about the valuation techniques and inputs used
to measure fair value for both recurring and nonrecurring instruments classified as either Level 2
or Level 3. We adopted this guidance in first quarter 2010 with prospective application, except for
the new requirement related to the Level 3 rollforward. Gross presentation in the Level 3
rollforward is effective for us in first quarter 2011 with prospective application. Our adoption of
the Update did not affect our consolidated financial statement results since it amends only the
disclosure requirements for fair value measurements.
ASU 2009-16 (FAS 166) modifies certain guidance contained in ASC 860, Transfers and
Servicing. This pronouncement eliminates the concept of qualifying special purpose entities (QSPEs)
and provides additional criteria transferors must use to evaluate transfers of financial assets.
The Update also requires that any assets or liabilities retained from a transfer accounted for as a
sale must be initially recognized at fair value. We adopted this guidance in first quarter 2010
with prospective application for transfers that occurred on and after January 1, 2010.
ASU 2009-17 (FAS 167) amends several key consolidation provisions related to variable
interest entities (VIEs), which are included in ASC 810, Consolidation. The scope of the new
guidance includes entities that were previously designated as QSPEs. The Update also changes the
approach companies must use to identify VIEs for which they are deemed to be the primary
beneficiary and are required to consolidate. Under the new guidance, a VIEs primary beneficiary is
the entity that has the power to direct the VIEs significant activities, and has an obligation to
absorb losses or the right to receive benefits that could be potentially significant to the VIE.
The Update also requires companies to continually reassess whether they are the primary beneficiary
of a VIE, whereas the previous rules only required reconsideration upon the occurrence of certain
triggering events. We adopted this guidance in first quarter 2010, which resulted
62
in the consolidation of $18.6 billion of incremental assets onto our consolidated balance sheet and
a $183 million increase to beginning retained earnings as a cumulative effect adjustment.
We also elected the fair value option for those newly consolidated VIEs for which our interests,
prior to January 1, 2010, were predominantly carried at fair value with changes in fair value
recorded to earnings. Accordingly, the fair value option was elected to effectively continue fair
value accounting through earnings for those interests. Conversely, we did not elect the fair value
option for those newly consolidated VIEs that did not share these characteristics. At January 1,
2010, the fair value of loans and long-term debt for which we elected the fair value option was
$1.0 billion and $1.0 billion, respectively. The incremental impact of electing the fair value
option (compared to not electing) on the cumulative effect adjustment to retained earnings was an
increase of $15 million. See Notes 7 and 12 in this Report for additional information.
ASU 2010-10 amends consolidation accounting guidance to defer indefinitely the application
of ASU 2009-17 to certain investment funds. The amendment was effective for us in first quarter
2010. As a result, we did not consolidate any investment funds upon adoption of ASU 2009-17.
ASU 2010-18 provides guidance for modified PCI loans that are accounted for within a pool.
Under the new guidance, modified PCI loans should not be removed from a pool even if those loans
would otherwise be deemed troubled debt restructurings. The Update also clarifies that entities
should consider the impact of modifications on a pool of PCI loans when evaluating that pool for
impairment. These accounting changes were effective for us in third quarter 2010. Our adoption of
the Update did not affect our consolidated financial statement results, as the new guidance is
consistent with our current accounting practice.
ASU 2010-11 provides guidance clarifying when entities should evaluate embedded credit
derivative features in financial instruments issued from structures such as collateralized debt
obligations (CDOs) and synthetic CDOs. The Update clarifies that bifurcation and separate
accounting is not required for embedded credit derivative features that are only related to the
transfer of credit risk that occurs when one financial instrument is subordinate to another.
Embedded derivatives related to other types of credit risk must be analyzed to determine the
appropriate accounting treatment. The guidance also allows companies to elect fair value option
upon adoption for any investment in a beneficial interest in securitized financial assets. By
making this election, companies would not be required to evaluate whether embedded credit
derivative features exist for those interests. This guidance was effective for us in third quarter
2010. In conjunction with our adoption of this standard, we recorded a $28 million decrease to
beginning retained earnings as a cumulative effect adjustment.
63
Supplemental Cash Flow Information
Noncash activities are presented below, including information on transfers affecting mortgages held
for sale (MHFS), loans held for sale (LHFS), and MSRs.
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Transfers from trading assets to securities available for sale |
|
$ |
|
|
|
|
845 |
|
Transfers from (to) loans to (from) securities available for sale |
|
|
3,468 |
|
|
|
(258 |
) |
Transfers from MHFS to trading assets |
|
|
6,950 |
|
|
|
2,993 |
|
Transfers from MHFS to MSRs |
|
|
3,086 |
|
|
|
5,088 |
|
Transfers from MHFS to foreclosed assets |
|
|
189 |
|
|
|
125 |
|
Transfers from loans to MHFS |
|
|
126 |
|
|
|
60 |
|
Transfers from (to) loans to (from) LHFS |
|
|
100 |
|
|
|
(6 |
) |
Transfers from loans to foreclosed assets |
|
|
6,736 |
|
|
|
5,067 |
|
Adoption of consolidation accounting guidance: |
|
|
|
|
|
|
|
|
Trading assets |
|
|
155 |
|
|
|
|
|
Securities available for sale |
|
|
(7,590 |
) |
|
|
|
|
Loans |
|
|
25,657 |
|
|
|
|
|
Other assets |
|
|
193 |
|
|
|
|
|
Short-term borrowings |
|
|
5,127 |
|
|
|
|
|
Long-term debt |
|
|
13,134 |
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
(32 |
) |
|
|
|
|
Decrease in noncontrolling interests due to deconsolidation of subsidiaries |
|
|
440 |
|
|
|
|
|
Transfer from noncontrolling interests to long-term debt |
|
|
345 |
|
|
|
|
|
|
|
Subsequent Events
We have evaluated the effects of subsequent events that have occurred subsequent to period end
September 30, 2010. There have been no material events that would require recognition in our third
quarter 2010 consolidated financial statements or disclosure in the Notes to the financial
statements.
On October 27, 2010, we announced that we are submitting supplemental affidavits for
approximately 55,000 foreclosures pending before courts in 23 judicial foreclosure states following
our identification of instances where a final step in our process relating to the execution of
foreclosure affidavits (including a final review of the affidavit, as well as some aspects of the
notarization process) did not strictly adhere to the required procedures. The issues we have
identified do not relate to the quality of the customer and loan data, and we do not believe that
any of these instances led to foreclosures which should not have otherwise occurred.
64
2. BUSINESS COMBINATIONS
We regularly explore opportunities to acquire financial services companies and businesses.
Generally, we do not make a public announcement about an acquisition opportunity until a definitive
agreement has been signed. For information on additional consideration related to acquisitions,
which is considered to be a guarantee, see Note 10 in this Report.
In the first nine months of 2010, we completed three acquisitions with combined total assets of
$440 million consisting of a factoring business and two insurance brokerage businesses. At
September 30, 2010, we had no pending business combinations.
On December 31, 2008, Wells Fargo acquired Wachovia Corporation (Wachovia). The purchase accounting
for the Wachovia acquisition was finalized as of December 31, 2009. Costs associated with
involuntary employee termination, contract terminations and closing duplicate facilities were
recorded throughout 2009 and allocated to the purchase price. The following table summarizes the
first nine months of 2010 usage of the exit reserves associated with the Wachovia acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
Contract |
|
|
Facilities |
|
|
|
|
(in millions) |
|
termination |
|
|
termination |
|
|
related |
|
|
Total |
|
|
|
Balance, December 31, 2009 |
|
$ |
355 |
|
|
|
58 |
|
|
|
344 |
|
|
|
757 |
|
Cash payments / utilization |
|
|
(162 |
) |
|
|
(47 |
) |
|
|
(183 |
) |
|
|
(392 |
) |
|
|
Balance, September 30, 2010 |
|
$ |
193 |
|
|
|
11 |
|
|
|
161 |
|
|
|
365 |
|
|
|
|
|
3. FEDERAL FUNDS SOLD, SECURITIES PURCHASED UNDER RESALE AGREEMENTS AND OTHER SHORT-TERM INVESTMENTS
The following table provides the detail of federal funds sold, securities purchased under resale
agreements and other short-term investments.
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Federal funds sold and securities
purchased under resale agreements |
|
$ |
20,761 |
|
|
|
8,042 |
|
Interest-earning deposits |
|
|
33,826 |
|
|
|
31,668 |
|
Other short-term investments |
|
|
1,962 |
|
|
|
1,175 |
|
|
|
Total |
|
$ |
56,549 |
|
|
|
40,885 |
|
|
|
|
|
We pledge certain financial instruments that we own to collateralize repurchase agreements and
other securities financings. The types of collateral we pledge include securities issued by federal
agencies, government-sponsored entities (GSEs), and domestic and foreign companies. We pledged
$21.9 billion at September 30, 2010, and $14.8 billion at December 31, 2009, under agreements that
permit the secured parties to sell or repledge the collateral. Pledged collateral where the secured
party cannot sell or repledge was $944 million at September 30, 2010, and $434 million at December
31, 2009.
We receive collateral from other entities under resale agreements and securities borrowings. We
received $12.4 billion at September 30, 2010, and $31.4 billion at December 31, 2009, for which we
have the right
to sell or repledge the collateral. These amounts include securities we have sold or repledged to
others with a fair value of $9.9 billion at September 30, 2010, and $29.7 billion at December 31,
2009.
65
4. SECURITIES AVAILABLE FOR SALE
The following table provides the cost and fair value for the major categories of securities
available for sale carried at fair value. The net unrealized gains (losses) are reported on an
after-tax basis as a component of cumulative other comprehensive income (OCI). There were no
securities classified as held to maturity as of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
(in millions) |
|
Cost |
|
|
gains |
|
|
losses |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
1,652 |
|
|
|
91 |
|
|
|
|
|
|
|
1,743 |
|
Securities of U.S. states and political subdivisions |
|
|
17,756 |
|
|
|
922 |
|
|
|
(511 |
) |
|
|
18,167 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
79,898 |
|
|
|
3,723 |
|
|
|
(26 |
) |
|
|
83,595 |
|
Residential |
|
|
18,538 |
|
|
|
2,710 |
|
|
|
(462 |
) |
|
|
20,786 |
|
Commercial |
|
|
12,791 |
|
|
|
1,253 |
|
|
|
(1,050 |
) |
|
|
12,994 |
|
|
|
Total mortgage-backed securities |
|
|
111,227 |
|
|
|
7,686 |
|
|
|
(1,538 |
) |
|
|
117,375 |
|
|
|
Corporate debt securities |
|
|
9,027 |
|
|
|
1,419 |
|
|
|
(36 |
) |
|
|
10,410 |
|
Collateralized debt obligations |
|
|
4,483 |
|
|
|
327 |
|
|
|
(284 |
) |
|
|
4,526 |
|
Other (1) |
|
|
18,968 |
|
|
|
784 |
|
|
|
(374 |
) |
|
|
19,378 |
|
|
|
Total debt securities |
|
|
163,113 |
|
|
|
11,229 |
|
|
|
(2,743 |
) |
|
|
171,599 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
3,769 |
|
|
|
267 |
|
|
|
(100 |
) |
|
|
3,936 |
|
Other marketable equity securities |
|
|
612 |
|
|
|
731 |
|
|
|
(3 |
) |
|
|
1,340 |
|
|
|
Total marketable equity securities |
|
|
4,381 |
|
|
|
998 |
|
|
|
(103 |
) |
|
|
5,276 |
|
|
|
Total |
|
$ |
167,494 |
|
|
|
12,227 |
|
|
|
(2,846 |
) |
|
|
176,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
2,256 |
|
|
|
38 |
|
|
|
(14 |
) |
|
|
2,280 |
|
Securities of U.S. states and political subdivisions |
|
|
13,212 |
|
|
|
683 |
|
|
|
(365 |
) |
|
|
13,530 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
79,542 |
|
|
|
3,285 |
|
|
|
(9 |
) |
|
|
82,818 |
|
Residential |
|
|
28,153 |
|
|
|
2,480 |
|
|
|
(2,043 |
) |
|
|
28,590 |
|
Commercial |
|
|
12,221 |
|
|
|
602 |
|
|
|
(1,862 |
) |
|
|
10,961 |
|
|
|
Total mortgage-backed securities |
|
|
119,916 |
|
|
|
6,367 |
|
|
|
(3,914 |
) |
|
|
122,369 |
|
|
|
Corporate debt securities |
|
|
8,245 |
|
|
|
1,167 |
|
|
|
(77 |
) |
|
|
9,335 |
|
Collateralized debt obligations |
|
|
3,660 |
|
|
|
432 |
|
|
|
(367 |
) |
|
|
3,725 |
|
Other (1) |
|
|
15,025 |
|
|
|
1,099 |
|
|
|
(245 |
) |
|
|
15,879 |
|
|
|
Total debt securities |
|
|
162,314 |
|
|
|
9,786 |
|
|
|
(4,982 |
) |
|
|
167,118 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
3,677 |
|
|
|
263 |
|
|
|
(65 |
) |
|
|
3,875 |
|
Other marketable equity securities |
|
|
1,072 |
|
|
|
654 |
|
|
|
(9 |
) |
|
|
1,717 |
|
|
|
Total marketable equity securities |
|
|
4,749 |
|
|
|
917 |
|
|
|
(74 |
) |
|
|
5,592 |
|
|
|
Total |
|
$ |
167,063 |
|
|
|
10,703 |
|
|
|
(5,056 |
) |
|
|
172,710 |
|
|
|
|
|
|
|
|
(1) |
|
Included in the Other category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and
fair value of $8.1 billion and $8.3 billion, respectively, at September 30, 2010, and $8.2 billion and $8.5 billion, respectively, at
December 31, 2009. Also included in the Other category are asset-backed securities collateralized by home equity loans with a cost basis
and fair value of $864 million and $1.0 billion, respectively, at September 30, 2010, and $2.3 billion and $2.5 billion, respectively, at
December 31, 2009. The remaining balances primarily include asset-backed securities collateralized by credit cards and student loans. |
As part of our liquidity management strategy, we pledge securities to secure borrowings from
the Federal Home Loan Bank (FHLB) and the Federal Reserve Bank. We also pledge securities to secure
trust and public deposits and for other purposes as required or permitted by law. Securities
pledged where the secured party does not have the right to sell or
repledge totaled $97.9 billion
at September 30, 2010, and
66
$98.9 billion at December 31, 2009. We did not pledge any securities
where the secured party has the right to sell or repledge the collateral as of the same periods,
respectively.
Gross Unrealized Losses and Fair Value
The following table shows the gross unrealized losses and fair value of securities in the
securities available-for-sale portfolio by length of time that individual securities in each
category had been in a continuous loss position. Debt securities on which we have taken
credit-related OTTI write-downs are categorized as being less than 12 months or 12 months or
more in a continuous loss position based on the point in time that the fair value declined to
below the cost basis and not the period of time since the credit-related OTTI write-down.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
(in millions) |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and
political subdivisions |
|
$ |
(112 |
) |
|
|
2,990 |
|
|
|
(399 |
) |
|
|
2,929 |
|
|
|
(511 |
) |
|
|
5,919 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(26 |
) |
|
|
10,856 |
|
|
|
|
|
|
|
|
|
|
|
(26 |
) |
|
|
10,856 |
|
Residential |
|
|
(39 |
) |
|
|
724 |
|
|
|
(423 |
) |
|
|
4,741 |
|
|
|
(462 |
) |
|
|
5,465 |
|
Commercial |
|
|
(6 |
) |
|
|
249 |
|
|
|
(1,044 |
) |
|
|
5,737 |
|
|
|
(1,050 |
) |
|
|
5,986 |
|
|
|
Total mortgage-backed securities |
|
|
(71 |
) |
|
|
11,829 |
|
|
|
(1,467 |
) |
|
|
10,478 |
|
|
|
(1,538 |
) |
|
|
22,307 |
|
|
|
Corporate debt securities |
|
|
(8 |
) |
|
|
185 |
|
|
|
(28 |
) |
|
|
168 |
|
|
|
(36 |
) |
|
|
353 |
|
Collateralized debt obligations |
|
|
(26 |
) |
|
|
923 |
|
|
|
(258 |
) |
|
|
411 |
|
|
|
(284 |
) |
|
|
1,334 |
|
Other |
|
|
(63 |
) |
|
|
1,913 |
|
|
|
(311 |
) |
|
|
596 |
|
|
|
(374 |
) |
|
|
2,509 |
|
|
|
Total debt securities |
|
|
(280 |
) |
|
|
17,840 |
|
|
|
(2,463 |
) |
|
|
14,582 |
|
|
|
(2,743 |
) |
|
|
32,422 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
(47 |
) |
|
|
979 |
|
|
|
(53 |
) |
|
|
383 |
|
|
|
(100 |
) |
|
|
1,362 |
|
Other marketable equity securities |
|
|
(3 |
) |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
21 |
|
|
|
Total marketable equity securities |
|
|
(50 |
) |
|
|
1,000 |
|
|
|
(53 |
) |
|
|
383 |
|
|
|
(103 |
) |
|
|
1,383 |
|
|
|
Total |
|
$ |
(330 |
) |
|
|
18,840 |
|
|
|
(2,516 |
) |
|
|
14,965 |
|
|
|
(2,846 |
) |
|
|
33,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
(14 |
) |
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
530 |
|
Securities of U.S. states and
political subdivisions |
|
|
(55 |
) |
|
|
1,120 |
|
|
|
(310 |
) |
|
|
2,826 |
|
|
|
(365 |
) |
|
|
3,946 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(9 |
) |
|
|
767 |
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
767 |
|
Residential |
|
|
(243 |
) |
|
|
2,991 |
|
|
|
(1,800 |
) |
|
|
9,697 |
|
|
|
(2,043 |
) |
|
|
12,688 |
|
Commercial |
|
|
(37 |
) |
|
|
816 |
|
|
|
(1,825 |
) |
|
|
6,370 |
|
|
|
(1,862 |
) |
|
|
7,186 |
|
|
|
Total mortgage-backed securities |
|
|
(289 |
) |
|
|
4,574 |
|
|
|
(3,625 |
) |
|
|
16,067 |
|
|
|
(3,914 |
) |
|
|
20,641 |
|
|
|
Corporate debt securities |
|
|
(7 |
) |
|
|
281 |
|
|
|
(70 |
) |
|
|
442 |
|
|
|
(77 |
) |
|
|
723 |
|
Collateralized debt obligations |
|
|
(55 |
) |
|
|
398 |
|
|
|
(312 |
) |
|
|
512 |
|
|
|
(367 |
) |
|
|
910 |
|
Other |
|
|
(73 |
) |
|
|
746 |
|
|
|
(172 |
) |
|
|
286 |
|
|
|
(245 |
) |
|
|
1,032 |
|
|
|
Total debt securities |
|
|
(493 |
) |
|
|
7,649 |
|
|
|
(4,489 |
) |
|
|
20,133 |
|
|
|
(4,982 |
) |
|
|
27,782 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
(1 |
) |
|
|
93 |
|
|
|
(64 |
) |
|
|
527 |
|
|
|
(65 |
) |
|
|
620 |
|
Other marketable equity securities |
|
|
(9 |
) |
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
175 |
|
|
|
Total marketable equity securities |
|
|
(10 |
) |
|
|
268 |
|
|
|
(64 |
) |
|
|
527 |
|
|
|
(74 |
) |
|
|
795 |
|
|
|
Total |
|
$ |
(503 |
) |
|
|
7,917 |
|
|
|
(4,553 |
) |
|
|
20,660 |
|
|
|
(5,056 |
) |
|
|
28,577 |
|
|
|
|
|
We do not have the intent to sell any securities included in the table above. For debt
securities included in the previous table, we have concluded it is more likely than not that we
will not be required to sell prior to recovery of the amortized cost basis. We have assessed each
security for credit impairment. For debt
67
securities, we evaluate, where necessary, whether credit
impairment exists by comparing the present value of the expected cash flows to the securities
amortized cost basis. For equity securities, we consider numerous factors in determining whether
impairment exists, including our intent and ability to hold the securities for a period of time
sufficient to recover the cost basis of the securities.
For complete descriptions of the factors we consider when analyzing debt securities for impairment,
see Note 5 in our 2009 Form 10-K. There have been no material changes to our methodologies for
assessing impairment in third quarter 2010.
Securities of U.S. Treasury and federal agencies
The unrealized losses associated with U.S. Treasury and federal agency securities do not have any
credit losses due to the guarantees provided by the United States government.
Securities of U.S. states and political subdivisions
The unrealized losses associated with securities of U.S. states and political subdivisions are
primarily driven by changes in interest rates and not due to the credit quality of the securities.
Substantially all of these investments are investment grade. The securities were generally
underwritten in accordance with our own investment standards prior to the decision to purchase,
without relying on a bond insurers guarantee in making the investment decision. These investments
will continue to be monitored as part of our ongoing impairment analysis, but are expected to
perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we
expect to recover the entire amortized cost basis of these securities.
Federal Agency Mortgage-Backed Securities (MBS)
The unrealized losses associated with federal agency MBS are primarily driven by changes in
interest rates and not due to credit losses. These securities are issued by U.S. government or GSEs
and do not have any credit losses given the explicit or implicit government guarantee.
Residential Mortgage-Backed Securities
The unrealized losses associated with private residential MBS are primarily driven by changes in
projected collateral losses, credit spreads and interest rates. We assess for credit impairment
using a cash flow model. The key assumptions include default rates, severities and prepayment
rates. We estimate losses to a security by forecasting the underlying mortgage loans in each
transaction. The forecasted loan performance is used to project cash flows to the various tranches
in the structure. Cash flow forecasts are also considered, and as applicable, independent industry
analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon
our assessment of the expected credit losses of
the security given the performance of the underlying collateral compared with our credit
enhancement, we expect to recover the entire amortized cost basis of these securities.
68
Commercial Mortgage-Backed Securities
The unrealized losses associated with commercial MBS are primarily driven by changes in projected
collateral losses, credit spreads and interest rates. These investments are predominantly
investment grade. We assess for credit impairment using a cash flow model. The key assumptions
include default rates and severities. We estimate losses to a security by forecasting the
underlying loans in each transaction. The forecasted loan performance is used to project cash flows
to the various tranches in the structure. Cash flow forecasts are also considered, and as
applicable, independent industry analyst reports and forecasts, sector credit ratings, and other
independent market data. Based upon our assessment of the expected credit losses of the security
given the performance of the underlying collateral compared with our credit enhancement, we expect
to recover the entire amortized cost basis of these securities.
Corporate Debt Securities
The unrealized losses associated with corporate debt securities are primarily related to securities
backed by commercial loans and individual issuer companies. For securities with commercial loans as
the underlying collateral, we have evaluated the expected credit losses in the security and
concluded that we have sufficient credit enhancement when compared with our estimate of credit
losses for the individual security. For individual issuers, we evaluate the financial performance
of the issuer on a quarterly basis to determine that the issuer can make all contractual principal
and interest payments. Based upon this assessment, we expect to recover the entire cost basis of
these securities.
Collateralized Debt Obligations (CDOs)
The unrealized losses associated with CDOs relate to securities primarily backed by commercial,
residential or other consumer collateral. The losses are primarily driven by changes in projected
collateral losses, credit spreads and interest rates. We assess for credit impairment using a cash
flow model. The key assumptions include default rates, severities and prepayment rates. Based upon
our assessment of the expected credit losses of the security given the performance of the
underlying collateral compared with our credit enhancement, we expect to recover the entire
amortized cost basis of these securities.
Other Debt Securities
The unrealized losses associated with other debt securities primarily relate to other asset-backed
securities, which are primarily backed by auto, home equity and student loans. The losses are
primarily driven by changes in projected collateral losses, credit spreads and interest rates. We
assess for credit impairment using a cash flow model. The key assumptions include default rates,
severities and prepayment rates. Based upon our assessment of the expected credit losses of the
security given the performance of the underlying collateral compared with our credit enhancement,
we expect to recover the entire amortized cost basis of these securities.
Marketable Equity Securities
Our marketable equity securities include investments in perpetual preferred securities, which
provide very attractive tax-equivalent yields. We evaluated these hybrid financial instruments with
investment-grade ratings for impairment using an evaluation methodology similar to that used for
debt securities. Perpetual preferred securities are not considered other-than-temporarily impaired
at September 30, 2010, if there is no evidence of credit deterioration or investment rating
downgrades of any issuers to below investment grade, and we expected to continue to receive full
contractual payments. We will continue to evaluate the prospects for these securities for recovery
in their market value in accordance with our policy for estimating OTTI. We have recorded
impairment write-downs on perpetual preferred securities where there was evidence of credit
deterioration.
69
The fair values of our investment securities could decline in the future if the underlying
performance of the collateral for the residential and commercial MBS or other securities
deteriorate and our credit enhancement levels do not provide sufficient protection to our
contractual principal and interest. As a result, there is a risk that significant OTTI may occur in
the future given the current economic environment.
The following table shows the gross unrealized losses and fair value of debt and perpetual
preferred securities available for sale by those rated investment grade and those rated less than
investment grade, according to their lowest credit rating by Standard & Poors Rating Services
(S&P) or Moodys Investors Service (Moodys). Credit ratings express opinions about the credit
quality of a security. Securities rated investment grade, that is those rated BBB- or higher by S&P
or Baa3 or higher by Moodys, are generally considered by the rating agencies and market
participants to be low credit risk. Conversely, securities rated below investment grade, labeled as
speculative grade by the rating agencies, are considered to be distinctively higher credit risk
than investment grade securities. We have also included securities not rated by S&P or Moodys in
the table below based on the internal credit grade of the securities (used for credit risk
management purposes) equivalent to the credit rating assigned by major credit agencies. The
unrealized losses and fair value of unrated securities categorized as
investment grade based on internal credit grades were $234 million and $1.1 billion, respectively, at September 30, 2010. There were no
unrated securities in a loss position categorized as investment
grade based on internal credit grades as of December 31, 2009. If
an internal credit grade was not assigned, we categorized the security as non-investment grade.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
|
Non-investment grade |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
(in millions) |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
$ |
(415 |
) |
|
|
5,429 |
|
|
|
(96 |
) |
|
|
490 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(26 |
) |
|
|
10,856 |
|
|
|
|
|
|
|
|
|
Residential |
|
|
(13 |
) |
|
|
401 |
|
|
|
(449 |
) |
|
|
5,064 |
|
Commercial |
|
|
(585 |
) |
|
|
5,229 |
|
|
|
(465 |
) |
|
|
757 |
|
|
|
Total mortgage-backed securities |
|
|
(624 |
) |
|
|
16,486 |
|
|
|
(914 |
) |
|
|
5,821 |
|
|
|
Corporate debt securities |
|
|
(22 |
) |
|
|
143 |
|
|
|
(14 |
) |
|
|
210 |
|
Collateralized debt obligations |
|
|
(71 |
) |
|
|
801 |
|
|
|
(213 |
) |
|
|
533 |
|
Other |
|
|
(262 |
) |
|
|
2,259 |
|
|
|
(112 |
) |
|
|
250 |
|
|
|
Total debt securities |
|
|
(1,394 |
) |
|
|
25,118 |
|
|
|
(1,349 |
) |
|
|
7,304 |
|
Perpetual preferred securities |
|
|
(94 |
) |
|
|
1,268 |
|
|
|
(6 |
) |
|
|
94 |
|
|
|
Total |
|
$ |
(1,488 |
) |
|
|
26,386 |
|
|
|
(1,355 |
) |
|
|
7,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
(14 |
) |
|
|
530 |
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
(275 |
) |
|
|
3,621 |
|
|
|
(90 |
) |
|
|
325 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(9 |
) |
|
|
767 |
|
|
|
|
|
|
|
|
|
Residential |
|
|
(480 |
) |
|
|
5,661 |
|
|
|
(1,563 |
) |
|
|
7,027 |
|
Commercial |
|
|
(1,247 |
) |
|
|
6,543 |
|
|
|
(615 |
) |
|
|
643 |
|
|
|
Total mortgage-backed securities |
|
|
(1,736 |
) |
|
|
12,971 |
|
|
|
(2,178 |
) |
|
|
7,670 |
|
|
|
Corporate debt securities |
|
|
(31 |
) |
|
|
260 |
|
|
|
(46 |
) |
|
|
463 |
|
Collateralized debt obligations |
|
|
(104 |
) |
|
|
471 |
|
|
|
(263 |
) |
|
|
439 |
|
Other |
|
|
(85 |
) |
|
|
644 |
|
|
|
(160 |
) |
|
|
388 |
|
|
|
Total debt securities |
|
|
(2,245 |
) |
|
|
18,497 |
|
|
|
(2,737 |
) |
|
|
9,285 |
|
Perpetual preferred securities |
|
|
(65 |
) |
|
|
620 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(2,310 |
) |
|
|
19,117 |
|
|
|
(2,737 |
) |
|
|
9,285 |
|
|
|
|
|
70
Contractual Maturities
The following table shows the remaining contractual principal maturities and contractual yields of
debt securities available for sale. The remaining contractual principal maturities for MBS were
determined assuming no prepayments. Remaining expected maturities will differ from contractual
maturities because borrowers may have the right to prepay obligations before the underlying
mortgages mature. The weighted-average yield is computed using the contractual coupon of each
security weighted based on the fair value of each security.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining contractual principal maturity |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
After one year |
|
|
After five years |
|
|
|
|
|
|
Total |
|
|
average |
|
|
Within one year |
|
|
through five years |
|
|
through ten years |
|
|
After ten years |
|
(in millions) |
|
amount |
|
|
yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
1,743 |
|
|
|
3.16 |
% |
|
$ |
11 |
|
|
|
4.54 |
% |
|
$ |
732 |
|
|
|
3.02 |
% |
|
$ |
897 |
|
|
|
3.15 |
% |
|
$ |
103 |
|
|
|
4.12 |
% |
Securities of U.S. states and
political subdivisions |
|
|
18,167 |
|
|
|
6.44 |
|
|
|
392 |
|
|
|
2.97 |
|
|
|
1,742 |
|
|
|
4.76 |
|
|
|
1,540 |
|
|
|
6.59 |
|
|
|
14,493 |
|
|
|
6.72 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
83,595 |
|
|
|
5.15 |
|
|
|
5 |
|
|
|
6.54 |
|
|
|
36 |
|
|
|
5.95 |
|
|
|
514 |
|
|
|
5.26 |
|
|
|
83,040 |
|
|
|
5.14 |
|
Residential |
|
|
20,786 |
|
|
|
5.21 |
|
|
|
33 |
|
|
|
0.38 |
|
|
|
76 |
|
|
|
0.48 |
|
|
|
203 |
|
|
|
5.05 |
|
|
|
20,474 |
|
|
|
5.23 |
|
Commercial |
|
|
12,994 |
|
|
|
5.38 |
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
5.60 |
|
|
|
528 |
|
|
|
3.55 |
|
|
|
12,364 |
|
|
|
5.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
|
117,375 |
|
|
|
5.18 |
|
|
|
38 |
|
|
|
1.26 |
|
|
|
214 |
|
|
|
3.84 |
|
|
|
1,245 |
|
|
|
4.50 |
|
|
|
115,878 |
|
|
|
5.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
10,410 |
|
|
|
5.78 |
|
|
|
656 |
|
|
|
4.76 |
|
|
|
3,890 |
|
|
|
5.96 |
|
|
|
4,813 |
|
|
|
5.87 |
|
|
|
1,051 |
|
|
|
5.31 |
|
Collateralized debt obligations |
|
|
4,526 |
|
|
|
1.04 |
|
|
|
2 |
|
|
|
5.39 |
|
|
|
462 |
|
|
|
1.21 |
|
|
|
2,212 |
|
|
|
0.96 |
|
|
|
1,850 |
|
|
|
1.09 |
|
Other |
|
|
19,378 |
|
|
|
2.87 |
|
|
|
3,346 |
|
|
|
4.02 |
|
|
|
10,711 |
|
|
|
3.02 |
|
|
|
2,167 |
|
|
|
1.86 |
|
|
|
3,154 |
|
|
|
1.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities at
fair value |
|
$ |
171,599 |
|
|
|
4.96 |
% |
|
$ |
4,445 |
|
|
|
4.01 |
% |
|
$ |
17,751 |
|
|
|
3.80 |
% |
|
$ |
12,874 |
|
|
|
4.12 |
% |
|
$ |
136,529 |
|
|
|
5.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
2,280 |
|
|
|
2.80 |
% |
|
$ |
413 |
|
|
|
0.79 |
% |
|
$ |
669 |
|
|
|
2.14 |
% |
|
$ |
1,192 |
|
|
|
3.87 |
% |
|
$ |
6 |
|
|
|
4.03 |
% |
Securities of U.S. states and
political subdivisions |
|
|
13,530 |
|
|
|
6.75 |
|
|
|
77 |
|
|
|
7.48 |
|
|
|
703 |
|
|
|
6.88 |
|
|
|
1,055 |
|
|
|
6.56 |
|
|
|
11,695 |
|
|
|
6.76 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
82,818 |
|
|
|
5.50 |
|
|
|
12 |
|
|
|
4.68 |
|
|
|
50 |
|
|
|
5.91 |
|
|
|
271 |
|
|
|
5.56 |
|
|
|
82,485 |
|
|
|
5.50 |
|
Residential |
|
|
28,590 |
|
|
|
5.40 |
|
|
|
51 |
|
|
|
4.80 |
|
|
|
115 |
|
|
|
0.45 |
|
|
|
283 |
|
|
|
5.69 |
|
|
|
28,141 |
|
|
|
5.41 |
|
Commercial |
|
|
10,961 |
|
|
|
5.29 |
|
|
|
85 |
|
|
|
0.68 |
|
|
|
71 |
|
|
|
5.55 |
|
|
|
169 |
|
|
|
5.66 |
|
|
|
10,636 |
|
|
|
5.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
|
122,369 |
|
|
|
5.46 |
|
|
|
148 |
|
|
|
2.44 |
|
|
|
236 |
|
|
|
3.14 |
|
|
|
723 |
|
|
|
5.63 |
|
|
|
121,262 |
|
|
|
5.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
9,335 |
|
|
|
5.53 |
|
|
|
684 |
|
|
|
4.00 |
|
|
|
3,937 |
|
|
|
5.68 |
|
|
|
3,959 |
|
|
|
5.68 |
|
|
|
755 |
|
|
|
5.32 |
|
Collateralized debt obligations |
|
|
3,725 |
|
|
|
1.70 |
|
|
|
2 |
|
|
|
5.53 |
|
|
|
492 |
|
|
|
4.48 |
|
|
|
1,837 |
|
|
|
1.56 |
|
|
|
1,394 |
|
|
|
0.90 |
|
Other |
|
|
15,879 |
|
|
|
4.22 |
|
|
|
2,128 |
|
|
|
5.62 |
|
|
|
7,762 |
|
|
|
5.96 |
|
|
|
697 |
|
|
|
2.46 |
|
|
|
5,292 |
|
|
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities at
fair value |
|
$ |
167,118 |
|
|
|
5.33 |
% |
|
$ |
3,452 |
|
|
|
4.63 |
% |
|
$ |
13,799 |
|
|
|
5.64 |
% |
|
$ |
9,463 |
|
|
|
4.51 |
% |
|
$ |
140,404 |
|
|
|
5.37 |
% |
|
|
|
71
Realized Gains and Losses
The following table shows the gross realized gains and losses on sales from the securities
available-for-sale portfolio, which includes marketable equity securities, but does not include
nonmarketable equity securities (see Note 6 Other Assets).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains |
|
$ |
71 |
|
|
|
378 |
|
|
|
515 |
|
|
|
1,088 |
|
Gross realized losses |
|
|
(3 |
) |
|
|
(23 |
) |
|
|
(21 |
) |
|
|
(94 |
) |
Write-downs |
|
|
(145 |
) |
|
|
(277 |
) |
|
|
(357 |
) |
|
|
(924 |
) |
|
|
Net realized gains (losses) |
|
$ |
(77 |
) |
|
|
78 |
|
|
|
137 |
|
|
|
70 |
|
|
|
|
|
Other-Than-Temporary Impairment
The following table shows the detail of OTTI write-downs included in earnings for debt securities
and marketable and nonmarketable equity securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
OTTI write-downs included in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political subdivisions |
|
$ |
8 |
|
|
|
1 |
|
|
|
16 |
|
|
|
6 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
Residential |
|
|
56 |
|
|
|
134 |
|
|
|
132 |
|
|
|
526 |
|
Commercial |
|
|
50 |
|
|
|
67 |
|
|
|
105 |
|
|
|
78 |
|
Corporate debt securities |
|
|
5 |
|
|
|
5 |
|
|
|
10 |
|
|
|
58 |
|
Collateralized debt obligations |
|
|
1 |
|
|
|
25 |
|
|
|
12 |
|
|
|
121 |
|
Other debt securities |
|
|
10 |
|
|
|
41 |
|
|
|
53 |
|
|
|
61 |
|
|
|
Total debt securities |
|
|
144 |
|
|
|
273 |
|
|
|
342 |
|
|
|
850 |
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
1 |
|
|
|
2 |
|
|
|
15 |
|
|
|
47 |
|
Other marketable equity securities |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
27 |
|
|
|
Total marketable equity securities |
|
|
1 |
|
|
|
4 |
|
|
|
15 |
|
|
|
74 |
|
|
|
Total securities available for sale |
|
|
145 |
|
|
|
277 |
|
|
|
357 |
|
|
|
924 |
|
|
|
Nonmarketable equity securities |
|
|
34 |
|
|
|
119 |
|
|
|
187 |
|
|
|
451 |
|
|
|
Total OTTI write-downs included in earnings |
|
$ |
179 |
|
|
|
396 |
|
|
|
544 |
|
|
|
1,375 |
|
|
|
|
|
72
Other-Than-Temporarily Impaired Debt Securities
We recognize OTTI for debt securities classified as available for sale in accordance with FASB ASC
320, Investments Debt and Equity Securities, which requires that we assess whether we intend to
sell or it is more likely than not that we will be required to sell a security before recovery of
its amortized cost basis less any current-period credit losses. For debt securities that are
considered other-than-temporarily impaired and that we do not intend to sell and will not be
required to sell prior to recovery of our amortized cost basis, we separate the amount of the
impairment into the amount that is credit related (credit loss component) and the amount due to all
other factors. The credit loss component is recognized in earnings and is the difference between
the securitys amortized cost basis and the present value of its expected future cash flows
discounted at the securitys effective yield. The remaining difference between the securitys fair
value and the present value of future expected cash flows is due to factors that are not credit
related and, therefore, is not required to be recognized as losses in the income statement, but is
recognized in OCI. We believe that we will fully collect the carrying value of securities on which
we have recorded a non-credit-related impairment in OCI.
The following table shows the detail of OTTI write-downs on debt securities available for sale
included in earnings and the related changes in OCI for the same securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
OTTI on debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as part of gross realized losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-related OTTI |
|
$ |
129 |
|
|
|
251 |
|
|
|
324 |
|
|
|
821 |
|
Securities we intend to sell |
|
|
15 |
|
|
|
22 |
|
|
|
18 |
|
|
|
29 |
|
|
|
Total recorded as part of gross realized losses |
|
|
144 |
|
|
|
273 |
|
|
|
342 |
|
|
|
850 |
|
|
|
Recorded directly to OCI for non-credit-related impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political subdivisions |
|
|
1 |
|
|
|
|
|
|
|
(4 |
) |
|
|
4 |
|
Residential mortgage-backed securities |
|
|
(160 |
) |
|
|
75 |
|
|
|
(258 |
) |
|
|
997 |
|
Commercial mortgage-backed securities |
|
|
69 |
|
|
|
(1 |
) |
|
|
151 |
|
|
|
20 |
|
Corporate debt securities |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(2 |
) |
Collateralized debt obligations |
|
|
|
|
|
|
(18 |
) |
|
|
56 |
|
|
|
12 |
|
Other debt securities |
|
|
(3 |
) |
|
|
(15 |
) |
|
|
(33 |
) |
|
|
8 |
|
|
|
Total recorded directly to OCI for non-
credit-related impairment (1) |
|
|
(94 |
) |
|
|
41 |
|
|
|
(89 |
) |
|
|
1,039 |
|
|
|
Total OTTI on debt securities |
|
$ |
50 |
|
|
|
314 |
|
|
|
253 |
|
|
|
1,889 |
|
|
|
|
|
|
|
|
(1) |
|
Represents amounts recorded to OCI on debt securities in periods OTTI write-downs have occurred. Changes in fair value in subsequent periods on such securities are not reflected in this total
unless the securities also had a credit impairment charge to income recorded for the subsequent period. |
73
The following table presents a roll-forward of the credit loss component recognized in
earnings for debt securities we still own (referred to as credit-impaired debt securities). The
credit loss component of the amortized cost represents the difference between the present value of
expected future cash flows and the amortized cost basis of the security prior to considering credit
losses. OTTI recognized in earnings for credit-impaired debt securities is presented as additions
in two components based upon whether the current period is the first time the debt security was
credit-impaired (initial credit impairment) or is not the first time the debt security was credit
impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend
to sell or believe we will be required to sell previously credit-impaired debt securities.
Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in
excess of what we previously expected to receive over the remaining life of the credit-impaired
debt security, the security matures or is fully written down.
Changes in the credit loss component of credit-impaired debt securities that we do not intend to
sell were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Credit loss component, beginning of period |
|
$ |
1,049 |
|
|
|
1,012 |
|
|
|
1,187 |
|
|
|
471 |
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial credit impairments |
|
|
42 |
|
|
|
124 |
|
|
|
101 |
|
|
|
537 |
|
Subsequent credit impairments |
|
|
87 |
|
|
|
127 |
|
|
|
223 |
|
|
|
284 |
|
|
|
Total additions |
|
|
129 |
|
|
|
251 |
|
|
|
324 |
|
|
|
821 |
|
|
|
Reductions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For securities sold |
|
|
(105 |
) |
|
|
(8 |
) |
|
|
(181 |
) |
|
|
(31 |
) |
For securities derecognized resulting from adoption of
consolidation accounting guidance |
|
|
|
|
|
|
|
|
|
|
(242 |
) |
|
|
|
|
Due to change in intent to sell or requirement to sell |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(1 |
) |
For increases in expected cash flows |
|
|
(11 |
) |
|
|
|
|
|
|
(24 |
) |
|
|
(5 |
) |
|
|
Total reductions |
|
|
(116 |
) |
|
|
(8 |
) |
|
|
(449 |
) |
|
|
(37 |
) |
|
|
Credit loss component, end of period |
|
$ |
1,062 |
|
|
|
1,255 |
|
|
|
1,062 |
|
|
|
1,255 |
|
|
|
|
|
74
For asset-backed securities (e.g., residential MBS), we estimated expected future cash flows
of the security by estimating the expected future cash flows of the underlying collateral and
applying those collateral cash flows, together with any credit enhancements such as subordinated
interests owned by third parties, to the security. The expected future cash flows of the underlying
collateral are determined using the remaining contractual cash flows adjusted for future expected
credit losses (which consider current delinquencies and nonperforming assets, future expected
default rates and collateral value by vintage and geographic region) and prepayments. The expected
cash flows of the security are then discounted at the interest rate used to recognize interest
income on the security to arrive at a present value amount. Total credit impairment losses on
residential MBS that we do not intend to sell are shown in the table below. The table also presents
a summary of the significant inputs considered in determining the measurement of the credit loss
component recognized in earnings for residential MBS.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
($ in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Credit impairment losses on residential MBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
$ |
|
|
|
|
5 |
|
|
|
|
|
|
|
21 |
|
Non-investment grade |
|
|
55 |
|
|
|
129 |
|
|
|
131 |
|
|
|
501 |
|
|
|
Total credit impairment losses on residential MBS |
|
$ |
55 |
|
|
|
134 |
|
|
|
131 |
|
|
|
522 |
(1) |
|
|
Significant inputs (non-agency non-investment grade MBS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected remaining life of loan losses (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range (3) |
|
|
3 - 39 |
% |
|
|
0 - 57 |
|
|
|
1 - 40 |
|
|
|
0 - 58 |
|
Credit impairment distribution (4): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 - 10% range |
|
|
64 |
|
|
|
50 |
|
|
|
58 |
|
|
|
54 |
|
10 - 20% range |
|
|
35 |
|
|
|
9 |
|
|
|
23 |
|
|
|
28 |
|
20 - 30% range |
|
|
0 |
|
|
|
23 |
|
|
|
16 |
|
|
|
13 |
|
Greater than 30% |
|
|
1 |
|
|
|
18 |
|
|
|
3 |
|
|
|
5 |
|
Weighted average (5) |
|
|
9 |
|
|
|
12 |
|
|
|
9 |
|
|
|
12 |
|
Current subordination levels (6): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range (3) |
|
|
0 - 23 |
|
|
|
0 - 44 |
|
|
|
0 - 25 |
|
|
|
0 - 44 |
|
Weighted average (5) |
|
|
7 |
|
|
|
9 |
|
|
|
7 |
|
|
|
8 |
|
Prepayment speed (annual CPR (7)): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range (3) |
|
|
3 - 27 |
|
|
|
5 - 18 |
|
|
|
3 - 27 |
|
|
|
5 - 25 |
|
Weighted average (5) |
|
|
21 |
|
|
|
11 |
|
|
|
13 |
|
|
|
11 |
|
|
|
|
|
|
(1) |
|
Prior period amounts have been restated to conform to current presentation. |
(2) |
|
Represents future expected credit losses on underlying pool of loans expressed as a percentage of total current outstanding loan balance. |
(3) |
|
Represents the range of inputs/assumptions based upon the individual securities within each category. |
(4) |
|
Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 64% of credit impairment losses recognized in earnings for
the quarter ended September 30, 2010, had expected remaining life of loan loss assumptions of 0 to 10%. |
(5) |
|
Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security. |
(6) |
|
Represents current level of credit protection (subordination) for the securities, expressed as a percentage of total current underlying loan balance. |
(7) |
|
Constant prepayment rate. |
75
5. LOANS AND ALLOWANCE FOR CREDIT LOSSES
The following table presents the major categories of loans outstanding including those subject to
accounting guidance for PCI loans. Certain loans acquired in the Wachovia acquisition are accounted
for as PCI loans and are included below, net of any remaining purchase accounting adjustments.
Outstanding balances of all other loans are presented net of unearned income, net deferred loan
fees, and unamortized discounts and premiums totaling a net reduction of $11.7 billion at September
30, 2010, and $14.6 billion at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
(in millions) |
|
loans |
|
|
loans |
|
|
Total |
|
|
loans |
|
|
loans |
|
|
Total |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
987 |
|
|
|
146,334 |
|
|
|
147,321 |
|
|
|
1,911 |
|
|
|
156,441 |
|
|
|
158,352 |
|
Real estate mortgage |
|
|
3,118 |
|
|
|
95,637 |
|
|
|
98,755 |
|
|
|
4,137 |
|
|
|
93,390 |
|
|
|
97,527 |
|
Real estate construction |
|
|
3,549 |
|
|
|
24,362 |
|
|
|
27,911 |
|
|
|
5,207 |
|
|
|
31,771 |
|
|
|
36,978 |
|
Lease financing |
|
|
|
|
|
|
12,993 |
|
|
|
12,993 |
|
|
|
|
|
|
|
14,210 |
|
|
|
14,210 |
|
|
|
Total commercial and commercial real estate |
|
|
7,654 |
|
|
|
279,326 |
|
|
|
286,980 |
|
|
|
11,255 |
|
|
|
295,812 |
|
|
|
307,067 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
34,432 |
|
|
|
193,649 |
|
|
|
228,081 |
|
|
|
38,386 |
|
|
|
191,150 |
|
|
|
229,536 |
|
Real estate 1-4 family junior lien mortgage |
|
|
262 |
|
|
|
98,798 |
|
|
|
99,060 |
|
|
|
331 |
|
|
|
103,377 |
|
|
|
103,708 |
|
Credit card |
|
|
|
|
|
|
21,890 |
|
|
|
21,890 |
|
|
|
|
|
|
|
24,003 |
|
|
|
24,003 |
|
Other revolving credit and installment |
|
|
|
|
|
|
87,962 |
|
|
|
87,962 |
|
|
|
|
|
|
|
89,058 |
|
|
|
89,058 |
|
|
|
Total consumer |
|
|
34,694 |
|
|
|
402,299 |
|
|
|
436,993 |
|
|
|
38,717 |
|
|
|
407,588 |
|
|
|
446,305 |
|
|
|
Foreign |
|
|
1,498 |
|
|
|
28,193 |
|
|
|
29,691 |
|
|
|
1,733 |
|
|
|
27,665 |
|
|
|
29,398 |
|
|
|
Total loans |
|
$ |
43,846 |
|
|
|
709,818 |
|
|
|
753,664 |
|
|
|
51,705 |
|
|
|
731,065 |
|
|
|
782,770 |
|
|
|
|
|
We pledge loans to secure borrowings from the FHLB and the Federal Reserve Bank as part of our
liquidity management strategy. Loans pledged where the secured party does not have the right to
sell or repledge totaled $296.7 billion at September 30, 2010, and $312.6 billion at December 31,
2009. We did
not have any pledged loans where the secured party has the right to sell or repledge for the same
respective periods.
The total allowance reflects managements estimate of credit losses inherent in the loan portfolio
at the balance sheet date. We consider the allowance for credit losses of $24.4 billion adequate to
cover credit losses inherent in the loan portfolio, including unfunded credit commitments, at
September 30, 2010.
76
The allowance for credit losses consists of the allowance for loan losses and the reserve for
unfunded credit commitments. Changes in the allowance for credit losses were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Balance, beginning of period |
|
$ |
25,085 |
|
|
|
23,530 |
|
|
|
25,031 |
|
|
|
21,711 |
|
Provision for credit losses |
|
|
3,445 |
|
|
|
6,111 |
|
|
|
12,764 |
|
|
|
15,755 |
|
Adjustment for passage of time on certain impaired loans (1) |
|
|
(67 |
) |
|
|
|
|
|
|
(203 |
) |
|
|
|
|
Loan charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
(588 |
) |
|
|
(986 |
) |
|
|
(2,165 |
) |
|
|
(2,337 |
) |
Real estate mortgage |
|
|
(236 |
) |
|
|
(190 |
) |
|
|
(881 |
) |
|
|
(344 |
) |
Real estate construction |
|
|
(296 |
) |
|
|
(279 |
) |
|
|
(990 |
) |
|
|
(649 |
) |
Lease financing |
|
|
(29 |
) |
|
|
(88 |
) |
|
|
(94 |
) |
|
|
(173 |
) |
|
|
Total commercial and commercial real estate |
|
|
(1,149 |
) |
|
|
(1,543 |
) |
|
|
(4,130 |
) |
|
|
(3,503 |
) |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
(1,164 |
) |
|
|
(1,015 |
) |
|
|
(3,701 |
) |
|
|
(2,229 |
) |
Real estate 1-4 family junior lien mortgage |
|
|
(1,140 |
) |
|
|
(1,340 |
) |
|
|
(3,875 |
) |
|
|
(3,428 |
) |
Credit card |
|
|
(556 |
) |
|
|
(691 |
) |
|
|
(1,891 |
) |
|
|
(2,025 |
) |
Other revolving credit and installment |
|
|
(572 |
) |
|
|
(860 |
) |
|
|
(1,864 |
) |
|
|
(2,562 |
) |
|
|
Total consumer |
|
|
(3,432 |
) |
|
|
(3,906 |
) |
|
|
(11,331 |
) |
|
|
(10,244 |
) |
|
|
Foreign |
|
|
(49 |
) |
|
|
(71 |
) |
|
|
(148 |
) |
|
|
(181 |
) |
|
|
Total loan charge-offs |
|
|
(4,630 |
) |
|
|
(5,520 |
) |
|
|
(15,609 |
) |
|
|
(13,928 |
) |
|
|
Loan recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
79 |
|
|
|
62 |
|
|
|
317 |
|
|
|
153 |
|
Real estate mortgage |
|
|
18 |
|
|
|
6 |
|
|
|
32 |
|
|
|
22 |
|
Real estate construction |
|
|
20 |
|
|
|
5 |
|
|
|
82 |
|
|
|
11 |
|
Lease financing |
|
|
6 |
|
|
|
6 |
|
|
|
15 |
|
|
|
13 |
|
|
|
Total commercial and commercial real estate |
|
|
123 |
|
|
|
79 |
|
|
|
446 |
|
|
|
199 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
130 |
|
|
|
49 |
|
|
|
347 |
|
|
|
114 |
|
Real estate 1-4 family junior lien mortgage |
|
|
55 |
|
|
|
49 |
|
|
|
157 |
|
|
|
119 |
|
Credit card |
|
|
52 |
|
|
|
43 |
|
|
|
165 |
|
|
|
131 |
|
Other revolving credit and installment |
|
|
165 |
|
|
|
178 |
|
|
|
549 |
|
|
|
580 |
|
|
|
Total consumer |
|
|
402 |
|
|
|
319 |
|
|
|
1,218 |
|
|
|
944 |
|
|
|
Foreign |
|
|
10 |
|
|
|
11 |
|
|
|
31 |
|
|
|
30 |
|
|
|
Total loan recoveries |
|
|
535 |
|
|
|
409 |
|
|
|
1,695 |
|
|
|
1,173 |
|
|
|
Net loan charge-offs (2) |
|
|
(4,095 |
) |
|
|
(5,111 |
) |
|
|
(13,914 |
) |
|
|
(12,755 |
) |
|
|
Allowances related to business combinations/other (3) |
|
|
4 |
|
|
|
(2 |
) |
|
|
694 |
|
|
|
(183 |
) |
|
|
Balance, end of period |
|
$ |
24,372 |
|
|
|
24,528 |
|
|
|
24,372 |
|
|
|
24,528 |
|
|
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
23,939 |
|
|
|
24,028 |
|
|
|
23,939 |
|
|
|
24,028 |
|
Reserve for unfunded credit commitments |
|
|
433 |
|
|
|
500 |
|
|
|
433 |
|
|
|
500 |
|
|
|
Allowance for credit losses |
|
$ |
24,372 |
|
|
|
24,528 |
|
|
|
24,372 |
|
|
|
24,528 |
|
|
|
Net loan charge-offs (annualized) as a percentage of average
total loans (2) |
|
|
2.14 |
% |
|
|
2.50 |
|
|
|
2.40 |
|
|
|
2.05 |
|
Allowance for loan losses as a percentage of total loans (4) |
|
|
3.18 |
|
|
|
3.00 |
|
|
|
3.18 |
|
|
|
3.00 |
|
Allowance for credit losses as a percentage of total loans (4) |
|
|
3.23 |
|
|
|
3.07 |
|
|
|
3.23 |
|
|
|
3.07 |
|
|
|
|
|
|
(1) |
|
Certain impaired loans have a valuation allowance determined by discounting expected cash flows at the respective loans effective interest rate. Accordingly, the valuation allowance for these impaired loans reduces with the
passage of time and that reduction is recognized as interest income. |
(2) |
|
For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates. |
(3) |
|
Includes $693 million related to the adoption of consolidation accounting guidance on January 1, 2010. |
(4) |
|
The allowance for credit losses includes $379 million and $233 million at September 30, 2010 and 2009, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of
related purchase accounting net write-downs. |
77
Nonaccrual loans were $28.3 billion at September 30, 2010, and $24.4 billion at December 31,
2009. PCI loans have been classified as accruing. Loans 90 days or more past due as to interest or
principal and still accruing interest were $18.8 billion at September 30, 2010, and $22.2 billion
at December 31, 2009. The balances included $14.5 billion and $15.3 billion, respectively, in
advances pursuant to our servicing agreements to the Government National Mortgage Association
(GNMA) mortgage pools and similar loans whose repayments are insured by the Federal Housing
Administration or guaranteed by the Department of Veterans Affairs.
Impaired Loans and Troubled Debt Restructurings (TDRs)
We consider a loan to be impaired when, based on current information and events, it is probable
that we will not be able to collect all principal and/or interest amounts as scheduled in
accordance with the contractual terms of the loan. FASB ASC 310-10-35 (formerly FAS No. 114)
impaired loan accounting guidance requires loan-specific impairment assessment for larger-balance
impaired loans and all TDRs, both accruing and nonaccruing. The table below summarizes the recorded
investment and related allowance information for all impaired loans that are subject to ASC
310-10-35 assessment and disclosures. In accordance with that accounting guidance, we determine the
allowance for loans that are individually deemed to be impaired, based on cash flows estimated for
their life, discounted at the loans effective interest rate or on the value of the underlying
collateral if we determine that collateral will be the sole source of repayment
(collateral-dependent). Impaired loans will not have a related allowance for credit losses if the
collateral value or the present value of expected cash flows (discounted at the pre-modification
rate) exceed the recorded investment. The following table does not include PCI loans as those loans
are subject to different accounting and reporting requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related allowance for |
|
|
Related allowance |
|
|
|
Impaired loans |
|
|
credit losses |
|
|
for credit losses |
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009(1) |
|
|
2010 |
|
|
2009(1) |
|
|
2010 |
|
|
2009(1) |
|
|
|
Commercial and commercial real estate |
|
$ |
12,476 |
|
|
|
10,562 |
|
|
|
10,540 |
|
|
|
9,666 |
|
|
|
2,346 |
|
|
|
1,502 |
|
Consumer |
|
|
13,191 |
|
|
|
8,268 |
|
|
|
13,191 |
|
|
|
8,268 |
|
|
|
3,402 |
|
|
|
1,765 |
|
|
|
Total |
|
$ |
25,667 |
|
|
|
18,830 |
|
|
|
23,731 |
|
|
|
17,934 |
|
|
|
5,748 |
|
|
|
3,267 |
|
|
|
|
|
|
|
|
(1) |
|
Balances have been revised to conform with current period presentation. |
The average recorded investment in impaired loans was $23.8 billion and $22.0 billion in the
third quarter and first nine months of 2010, respectively. Included in total impaired loans above
are $279 million at September 30, 2010, and $561 million at December 31, 2009, of
collateral-dependent loans for which the impairment measurement is based on the underlying
collateral value.
The following table presents interest income recognized on impaired loans after impairment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Cash basis of accounting |
|
$ |
95 |
|
|
|
34 |
|
|
|
196 |
|
|
|
85 |
|
Other (1) |
|
|
113 |
|
|
|
22 |
|
|
|
362 |
|
|
|
73 |
|
|
|
Total |
|
$ |
208 |
|
|
|
56 |
|
|
|
558 |
|
|
|
158 |
|
|
|
|
|
|
|
|
(1) |
|
Includes interest recognized on accruing TDRs and interest recognized related to the passage
of time on certain impaired loans. See Footnote 1 to the table of changes in the allowance
for credit losses. |
78
Purchased Credit-Impaired Loans
PCI loans had an unpaid principal balance of $68.8 billion at September 30, 2010, and $83.6 billion
at December 31, 2009, and a carrying value, before the deduction of any related allowance for loan
losses, of $43.8 billion and $51.7 billion, respectively.
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred
to as the accretable yield and is accreted into interest income over the estimated lives of the PCI
loans using the effective yield method. The accretable yield is affected by:
|
|
Changes in interest rate indices for variable rate PCI loans Expected future cash flows
are based on the variable rates in effect at the time of the quarterly assessment of expected
cash flows; |
|
|
Changes in prepayment assumptions Prepayments affect the estimated life of PCI loans
which may change the amount of interest income, and possibly principal, expected to be
collected; and |
|
|
Changes in the expected principal and interest payments over the estimated life These
changes in expected cash flows are driven by updates to the credit outlook and actions taken
with our borrowers. Expected benefits from loan modifications are included in the quarterly
assessment of expected future cash flows. |
The change in the accretable yield related to PCI loans is presented in the following table.
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
Total, December 31, 2008 (refined) |
|
$ |
10,447 |
|
Accretion |
|
|
(2,606 |
) |
Reclassification from nonaccretable difference for loans with improving cash flows |
|
|
441 |
|
Changes in expected cash flows that do not affect nonaccretable difference (1) |
|
|
6,277 |
|
|
|
Total, December 31, 2009 |
|
|
14,559 |
|
Accretion |
|
|
(1,857 |
) |
Reclassification from nonaccretable difference for loans with improving cash flows |
|
|
3,234 |
|
Changes in expected cash flows that do not affect nonaccretable difference (1) |
|
|
743 |
|
|
|
Total, September 30, 2010 |
|
$ |
16,679 |
|
|
|
|
|
|
|
|
|
|
Total, June 30, 2010 |
|
$ |
15,085 |
|
Accretion |
|
|
(528 |
) |
Reclassification from nonaccretable difference for loans with improving cash flows |
|
|
639 |
|
Changes in expected cash flows that do not affect nonaccretable difference (1) |
|
|
1,483 |
|
|
|
Total, September 30, 2010 |
|
$ |
16,679 |
|
|
|
|
|
|
|
|
(1) |
|
Represents changes in interest cash flows due to the impact of modifications incorporated into the
quarterly assessment of expected future cash flows and/or changes in interest rates on variable rate PCI
loans. |
79
When it is estimated that the expected cash flows have decreased subsequent to acquisition for a
PCI loan or pool of loans, an allowance is established and a provision for additional loss is
recorded as a charge to income. The following table summarizes the changes in allowance for PCI
loan losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
, |
|
|
|
|
|
|
|
|
|
|
|
|
CRE and |
|
|
|
|
|
|
Other |
|
|
|
|
(in millions) |
|
foreign |
|
|
Pick-a-Pay |
|
|
consumer |
|
|
Total |
|
|
|
Balance, December 31, 2008 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses due to credit deterioration |
|
|
850 |
|
|
|
|
|
|
|
3 |
|
|
|
853 |
|
Charge-offs |
|
|
(520 |
) |
|
|
|
|
|
|
|
|
|
|
(520 |
) |
|
|
Balance, December 31, 2009 |
|
|
330 |
|
|
|
|
|
|
|
3 |
|
|
|
333 |
|
Provision for losses due to credit deterioration |
|
|
715 |
|
|
|
|
|
|
|
35 |
|
|
|
750 |
|
Charge-offs |
|
|
(683 |
) |
|
|
|
|
|
|
(21 |
) |
|
|
(704 |
) |
|
|
Balance, September 30, 2010 |
|
$ |
362 |
|
|
|
|
|
|
|
17 |
|
|
|
379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2010 |
|
$ |
206 |
|
|
|
|
|
|
|
19 |
|
|
|
225 |
|
Provision for losses due to credit deterioration |
|
|
339 |
|
|
|
|
|
|
|
9 |
|
|
|
348 |
|
Charge-offs |
|
|
(183 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
(194 |
) |
|
|
Balance, September 30, 2010 |
|
$ |
362 |
|
|
|
|
|
|
|
17 |
|
|
|
379 |
|
|
|
|
|
80
6. OTHER ASSETS
The components of other assets were:
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Nonmarketable equity investments: |
|
|
|
|
|
|
|
|
Cost method: |
|
|
|
|
|
|
|
|
Private equity investments |
|
$ |
2,995 |
|
|
|
3,808 |
|
Federal bank stock |
|
|
5,511 |
|
|
|
5,985 |
|
|
|
Total cost method |
|
|
8,506 |
|
|
|
9,793 |
|
Equity method |
|
|
7,234 |
|
|
|
5,138 |
|
Principal investments (1) |
|
|
345 |
|
|
|
1,423 |
|
|
|
Total nonmarketable equity investments |
|
|
16,085 |
|
|
|
16,354 |
|
Corporate/bank-owned life insurance |
|
|
19,770 |
|
|
|
19,515 |
|
Accounts receivable |
|
|
19,807 |
|
|
|
20,565 |
|
Interest receivable |
|
|
5,175 |
|
|
|
5,946 |
|
Core deposit intangibles |
|
|
9,370 |
|
|
|
10,774 |
|
Customer relationship and other amortized intangibles |
|
|
1,931 |
|
|
|
2,154 |
|
Net deferred tax assets |
|
|
|
|
|
|
3,212 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
GNMA loans (2) |
|
|
1,492 |
|
|
|
960 |
|
Other |
|
|
4,635 |
|
|
|
2,199 |
|
Operating lease assets |
|
|
1,977 |
|
|
|
2,395 |
|
Due from customers on acceptances |
|
|
308 |
|
|
|
810 |
|
Other |
|
|
16,658 |
|
|
|
19,296 |
|
|
|
Total other assets |
|
$ |
97,208 |
|
|
|
104,180 |
|
|
|
|
|
|
|
|
(1) |
|
Principal investments are recorded at fair value with realized and unrealized gains (losses) included in net gains (losses) from equity
investments in the income statement. |
(2) |
|
Consistent with regulatory reporting requirements, foreclosed assets include foreclosed real estate securing GNMA loans. Both principal
and interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans are insured by the FHA or
guaranteed by the VA. |
Income related to nonmarketable equity investments was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Net gains (losses) from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity investments |
|
$ |
90 |
|
|
|
(95 |
) |
|
|
244 |
|
|
|
(386 |
) |
Principal investments |
|
|
4 |
|
|
|
6 |
|
|
|
25 |
|
|
|
(9 |
) |
All other nonmarketable equity investments |
|
|
(86 |
) |
|
|
(37 |
) |
|
|
(124 |
) |
|
|
(180 |
) |
|
|
Net gains (losses)
from nonmarketable
equity investments |
|
$ |
8 |
|
|
|
(126 |
) |
|
|
145 |
|
|
|
(575 |
) |
|
|
|
|
81
7. SECURITIZATIONS AND VARIABLE INTEREST ENTITIES
Involvement with SPEs
In the normal course of business, we enter into various types of on- and off-balance sheet
transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships
that are established for a limited purpose. Historically, the majority of SPEs were formed in
connection with securitization transactions. In a securitization transaction, assets from our
balance sheet are transferred to an SPE, which then issues to investors various forms of interests
in those assets and may also enter into derivative transactions. In a securitization transaction,
we typically receive cash and/or other interests in an SPE as proceeds for the assets we transfer.
Also, in certain transactions, we may retain the right to service the transferred receivables and
to repurchase those receivables from the SPE if the outstanding balance of the receivables falls to
a level where the cost exceeds the benefits of servicing such receivables. In addition, we may
purchase the right to service loans in an SPE that were transferred to the SPE by a third party.
In connection with our securitization activities, we have various forms of ongoing involvement with
SPEs, which may include:
|
|
underwriting securities issued by SPEs and subsequently making markets in those securities; |
|
|
providing liquidity facilities to support short-term obligations of SPEs issued to third
party investors; |
|
|
providing credit enhancement on securities issued by SPEs or market value guarantees of
assets held by SPEs through the use of letters of credit, financial guarantees, credit default
swaps and total return swaps; |
|
|
entering into other derivative contracts with SPEs; |
|
|
holding senior or subordinated interests in SPEs; |
|
|
acting as servicer or investment manager for SPEs; and |
|
|
providing administrative or trustee services to SPEs. |
SPEs are generally considered variable interest entities (VIEs). A VIE is an entity that has either
a total equity investment that is insufficient to finance its activities without additional
subordinated financial support or whose equity investors lack the ability to control the entitys
activities. Under existing accounting guidance, a VIE is consolidated by its primary beneficiary,
the party that has both the power to direct the activities that most significantly impact the VIE
and a variable interest that could potentially be significant to the VIE. A variable interest is a
contractual, ownership or other interest that changes with changes in the fair value of the VIEs
net assets. To determine whether or not a variable interest we hold could potentially be
significant to the VIE, we consider both qualitative and quantitative factors regarding the nature,
size and form of our involvement with the VIE. In accordance with existing accounting guidance, we
assess whether or not we are the primary beneficiary of a VIE on an on-going basis.
We have segregated our involvement with VIEs between those VIEs which we consolidate, those which
we do not consolidate and transfers of financial assets that are accounted for as secured
borrowings. Secured borrowings are transactions involving transfers of our financial assets to
third parties that are accounted for as financings with the assets pledged as collateral.
Accordingly, the transferred assets remain recognized on our balance sheet. Subsequent tables
within this Note further segregate these transactions by structure type.
82
The classifications of assets and liabilities in our balance sheet associated with our transactions
with VIEs follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers that |
|
|
|
|
|
|
VIEs that we |
|
|
VIEs |
|
|
we account |
|
|
|
|
|
|
do not |
|
|
that we |
|
|
for as secured |
|
|
|
|
(in millions) |
|
consolidate |
|
|
consolidate |
|
|
borrowings |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
|
150 |
|
|
|
537 |
|
|
|
687 |
|
Trading assets |
|
|
5,444 |
|
|
|
95 |
|
|
|
32 |
|
|
|
5,571 |
|
Securities available for sale (1) |
|
|
27,312 |
|
|
|
2,735 |
|
|
|
7,721 |
|
|
|
37,768 |
|
Loans |
|
|
12,346 |
|
|
|
18,646 |
|
|
|
1,541 |
|
|
|
32,533 |
|
Mortgage servicing rights |
|
|
11,405 |
|
|
|
|
|
|
|
|
|
|
|
11,405 |
|
Other assets |
|
|
3,481 |
|
|
|
1,541 |
|
|
|
92 |
|
|
|
5,114 |
|
|
|
Total assets |
|
|
59,988 |
|
|
|
23,167 |
|
|
|
9,923 |
|
|
|
93,078 |
|
|
|
Short-term borrowings |
|
|
|
|
|
|
4,717 |
(2) |
|
|
6,985 |
|
|
|
11,702 |
|
Accrued expenses and other liabilities |
|
|
3,266 |
|
|
|
614 |
(2) |
|
|
14 |
|
|
|
3,894 |
|
Long-term debt |
|
|
|
|
|
|
8,928 |
(2) |
|
|
1,750 |
|
|
|
10,678 |
|
|
|
Total liabilities |
|
|
3,266 |
|
|
|
14,259 |
|
|
|
8,749 |
|
|
|
26,274 |
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
40 |
|
|
|
Net assets |
|
$ |
56,722 |
|
|
|
8,868 |
|
|
|
1,174 |
|
|
|
66,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
|
273 |
|
|
|
328 |
|
|
|
601 |
|
Trading assets |
|
|
6,097 |
|
|
|
77 |
|
|
|
35 |
|
|
|
6,209 |
|
Securities available for sale (1) |
|
|
35,186 |
|
|
|
1,794 |
|
|
|
7,126 |
|
|
|
44,106 |
|
Loans |
|
|
15,698 |
|
|
|
561 |
|
|
|
2,007 |
|
|
|
18,266 |
|
Mortgage servicing rights |
|
|
16,233 |
|
|
|
|
|
|
|
|
|
|
|
16,233 |
|
Other assets |
|
|
5,604 |
|
|
|
2,595 |
|
|
|
68 |
|
|
|
8,267 |
|
|
|
Total assets |
|
|
78,818 |
|
|
|
5,300 |
|
|
|
9,564 |
|
|
|
93,682 |
|
|
|
Short-term borrowings |
|
|
|
|
|
|
351 |
|
|
|
1,996 |
|
|
|
2,347 |
|
Accrued expenses and other liabilities |
|
|
3,352 |
|
|
|
708 |
|
|
|
4,864 |
|
|
|
8,924 |
|
Long-term debt |
|
|
|
|
|
|
1,448 |
|
|
|
1,938 |
|
|
|
3,386 |
|
|
|
Total liabilities |
|
|
3,352 |
|
|
|
2,507 |
|
|
|
8,798 |
|
|
|
14,657 |
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
68 |
|
|
|
Net assets |
|
$ |
75,466 |
|
|
|
2,725 |
|
|
|
766 |
|
|
|
78,957 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage
Corporation (FHLMC) and GNMA. |
(2) |
|
Includes the following VIE liabilities at September 30, 2010, with recourse to the general credit of Wells Fargo: Short-term borrowings,
$4.7 billion; Accrued expenses and other liabilities, $552 million; and Long-term debt, $77 million. |
Transactions with Unconsolidated VIEs
Our transactions with VIEs include securitizations of consumer loans, commercial real estate (CRE)
loans, student loans, auto loans and municipal bonds; investment and financing activities involving
CDOs backed by asset-backed and CRE securities, collateralized loan obligations (CLOs) backed by
corporate loans or bonds, and other types of structured financing. We have various forms of involvement with
VIEs, including holding senior or subordinated interests, entering into liquidity arrangements,
credit default swaps and other derivative contracts. These involvements with unconsolidated VIEs
are recorded on our balance sheet primarily in trading assets, securities available for sale,
loans, MSRs, other assets and other liabilities, as appropriate.
The following tables provide a summary of unconsolidated VIEs with which we have significant
continuing involvement, but are not the primary beneficiary. The balances presented for September
30, 2010, represent our unconsolidated VIEs for which we consider our involvement to be
significant. The balances presented for December 31, 2009, include unconsolidated VIEs with which
we have continuing
83
involvement that we no longer consider significant. Accordingly, we have
excluded these transactions from the balances presented for September 30, 2010. We have refined our
definition of significant continuing involvement in accordance with consolidation accounting
guidance to exclude unconsolidated VIEs when our continuing involvement relates to third-party
sponsored VIEs for which we were not the transferor, and unconsolidated VIEs for which we were the
sponsor but do not have any other significant continuing involvement.
Significant continuing involvement includes transactions where we were the sponsor or transferor
and have other significant forms of involvement. Sponsorship includes transactions with
unconsolidated VIEs where we solely or materially participated in the initial design or structuring
of the entity or marketing of the transaction to investors. When we transfer assets to a VIE and
account for the transfer as a sale, we are considered the transferor. We consider investments in
securities held outside of trading, loans, guarantees, liquidity agreements, written options and
servicing of collateral to be other forms of involvement that may be significant. We have excluded
certain transactions with unconsolidated VIEs from the September 30, 2010, balances presented in
the table below where we have determined that our continuing involvement is not significant due to
the temporary nature and size of our variable interests, because we were not the transferor or
because we were not involved in the design or operations of the unconsolidated VIEs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
Debt and |
|
|
|
|
|
|
|
|
|
|
commitments |
|
|
|
|
|
|
VIE |
|
|
equity |
|
|
Servicing |
|
|
|
|
|
|
and |
|
|
Net |
|
(in millions) |
|
assets |
|
|
interests (1) |
|
|
assets |
|
|
Derivatives |
|
|
guarantees |
|
|
assets |
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value asset (liability)
|
|
|
|
|
|
|
|
Residential mortgage loan securitizations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
$ |
1,092,762 |
|
|
|
5,065 |
|
|
|
10,297 |
|
|
|
|
|
|
|
(1,020 |
) |
|
|
14,342 |
|
Other/nonconforming |
|
|
86,811 |
|
|
|
3,737 |
|
|
|
457 |
|
|
|
3 |
|
|
|
(4 |
) |
|
|
4,193 |
|
Commercial mortgage securitizations |
|
|
206,098 |
|
|
|
5,559 |
|
|
|
606 |
|
|
|
392 |
|
|
|
|
|
|
|
6,557 |
|
Collateralized debt obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
21,252 |
|
|
|
1,472 |
|
|
|
|
|
|
|
1,090 |
|
|
|
|
|
|
|
2,562 |
|
Loans (2) |
|
|
10,010 |
|
|
|
9,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,761 |
|
Asset-based finance structures |
|
|
14,451 |
|
|
|
8,759 |
|
|
|
|
|
|
|
(125 |
) |
|
|
|
|
|
|
8,634 |
|
Tax credit structures |
|
|
20,219 |
|
|
|
3,210 |
|
|
|
|
|
|
|
|
|
|
|
(826 |
) |
|
|
2,384 |
|
Collateralized loan obligations |
|
|
14,507 |
|
|
|
2,897 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
2,962 |
|
Investment funds |
|
|
13,278 |
|
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,404 |
|
Other (3) |
|
|
19,095 |
|
|
|
3,362 |
|
|
|
45 |
|
|
|
520 |
|
|
|
(4 |
) |
|
|
3,923 |
|
|
|
Total |
|
$ |
1,498,483 |
|
|
|
45,226 |
|
|
|
11,405 |
|
|
|
1,945 |
|
|
|
(1,854 |
) |
|
|
56,722 |
|
|
|
|
|
|
|
|
|
Maximum exposure to loss
|
|
|
|
|
|
|
|
Residential mortgage loan securitizations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
|
|
|
|
$ |
5,065 |
|
|
|
10,297 |
|
|
|
|
|
|
|
4,145 |
|
|
|
19,507 |
|
Other/nonconforming |
|
|
|
|
|
|
3,737 |
|
|
|
457 |
|
|
|
3 |
|
|
|
10 |
|
|
|
4,207 |
|
Commercial mortgage securitizations |
|
|
|
|
|
|
5,559 |
|
|
|
606 |
|
|
|
634 |
|
|
|
|
|
|
|
6,799 |
|
Collateralized debt obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
1,472 |
|
|
|
|
|
|
|
3,151 |
|
|
|
11 |
|
|
|
4,634 |
|
Loans (2) |
|
|
|
|
|
|
9,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,761 |
|
Asset-based finance structures |
|
|
|
|
|
|
8,759 |
|
|
|
|
|
|
|
125 |
|
|
|
1,966 |
|
|
|
10,850 |
|
Tax credit structures |
|
|
|
|
|
|
3,210 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
3,211 |
|
Collateralized loan obligations |
|
|
|
|
|
|
2,897 |
|
|
|
|
|
|
|
65 |
|
|
|
499 |
|
|
|
3,461 |
|
Investment funds |
|
|
|
|
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
97 |
|
|
|
1,501 |
|
Other (3) |
|
|
|
|
|
|
3,362 |
|
|
|
45 |
|
|
|
1,251 |
|
|
|
861 |
|
|
|
5,519 |
|
|
|
Total |
|
|
|
|
|
$ |
45,226 |
|
|
|
11,405 |
|
|
|
5,229 |
|
|
|
7,590 |
|
|
|
69,450 |
|
|
|
|
|
(continued on following page)
84
(continued from previous page)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
Debt and |
|
|
|
|
|
|
|
|
|
|
commitments |
|
|
|
|
|
|
VIE |
|
|
equity |
|
|
Servicing |
|
|
|
|
|
|
and |
|
|
Net |
|
(in millions) |
|
assets |
|
|
interests (1) |
|
|
assets |
|
|
Derivatives |
|
|
guarantees |
|
|
assets |
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value asset (liability)
|
|
|
|
|
|
|
|
Residential mortgage loan securitizations (4): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
$ |
1,150,515 |
|
|
|
5,846 |
|
|
|
13,949 |
|
|
|
|
|
|
|
(869 |
) |
|
|
18,926 |
|
Other/nonconforming |
|
|
251,850 |
|
|
|
11,683 |
|
|
|
1,538 |
|
|
|
16 |
|
|
|
(15 |
) |
|
|
13,222 |
|
Commercial mortgage securitizations |
|
|
345,561 |
|
|
|
3,760 |
|
|
|
696 |
|
|
|
489 |
|
|
|
|
|
|
|
4,945 |
|
Collateralized debt obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
45,684 |
|
|
|
3,024 |
|
|
|
|
|
|
|
1,746 |
|
|
|
|
|
|
|
4,770 |
|
Loans (2) |
|
|
10,215 |
|
|
|
9,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,964 |
|
Multi-seller commercial paper conduit (5) |
|
|
5,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-based finance structures |
|
|
17,467 |
|
|
|
10,187 |
|
|
|
|
|
|
|
(72 |
) |
|
|
(248 |
) |
|
|
9,867 |
|
Tax credit structures |
|
|
27,537 |
|
|
|
4,659 |
|
|
|
|
|
|
|
|
|
|
|
(653 |
) |
|
|
4,006 |
|
Collateralized loan obligations |
|
|
23,830 |
|
|
|
3,602 |
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
3,666 |
|
Investment funds |
|
|
84,642 |
|
|
|
1,831 |
|
|
|
|
|
|
|
|
|
|
|
(129 |
) |
|
|
1,702 |
|
Other (3) |
|
|
23,538 |
|
|
|
3,626 |
|
|
|
50 |
|
|
|
1,015 |
|
|
|
(293 |
) |
|
|
4,398 |
|
|
|
Total |
|
$ |
1,985,999 |
|
|
|
58,182 |
|
|
|
16,233 |
|
|
|
3,258 |
|
|
|
(2,207 |
) |
|
|
75,466 |
|
|
|
|
|
|
|
|
|
Maximum exposure to loss
|
|
|
|
|
|
|
|
Residential mortgage loan securitizations (4): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
|
|
|
|
$ |
5,846 |
|
|
|
13,949 |
|
|
|
|
|
|
|
4,567 |
|
|
|
24,362 |
|
Other/nonconforming |
|
|
|
|
|
|
11,683 |
|
|
|
1,538 |
|
|
|
30 |
|
|
|
218 |
|
|
|
13,469 |
|
Commercial mortgage securitizations |
|
|
|
|
|
|
3,760 |
|
|
|
696 |
|
|
|
766 |
|
|
|
|
|
|
|
5,222 |
|
Collateralized debt obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
3,024 |
|
|
|
|
|
|
|
3,586 |
|
|
|
33 |
|
|
|
6,643 |
|
Loans (2) |
|
|
|
|
|
|
9,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,964 |
|
Multi-seller commercial paper conduit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,263 |
|
|
|
|
|
|
|
5,263 |
|
Asset-based finance structures |
|
|
|
|
|
|
10,187 |
|
|
|
|
|
|
|
72 |
|
|
|
968 |
|
|
|
11,227 |
|
Tax credit structures |
|
|
|
|
|
|
4,659 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
4,663 |
|
Collateralized loan obligations |
|
|
|
|
|
|
3,702 |
|
|
|
|
|
|
|
64 |
|
|
|
473 |
|
|
|
4,239 |
|
Investment funds |
|
|
|
|
|
|
2,331 |
|
|
|
|
|
|
|
500 |
|
|
|
89 |
|
|
|
2,920 |
|
Other (3) |
|
|
|
|
|
|
3,626 |
|
|
|
50 |
|
|
|
1,818 |
|
|
|
1,774 |
|
|
|
7,268 |
|
|
|
Total |
|
|
|
|
|
$ |
58,782 |
|
|
|
16,233 |
|
|
|
12,099 |
|
|
|
8,126 |
|
|
|
95,240 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA. |
(2) |
|
Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which
all are current, and over 92% were rated as investment grade by the primary rating agencies at September 30, 2010. These senior loans were acquired in the Wachovia business combination and are accounted for at
amortized cost as initially determined under purchase accounting and are subject to the Companys allowance and credit charge-off policies. |
(3) |
|
Includes student loan securitizations, auto loan securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and,
accordingly, are unable to obtain the total assets of the entity. |
(4) |
|
Total VIE assets at December 31, 2009, includes $20.9 billion of nonconforming residential mortgage securitizations that were consolidated in first quarter 2010. |
(5) |
|
The multi-seller commercial paper conduit was consolidated in first quarter 2010. |
In the two preceding tables, Total VIE assets represents the remaining principal balance of
assets held by unconsolidated VIEs using the most current information available. For VIEs that
obtain exposure to assets synthetically through derivative instruments, the remaining notional
amount of the derivative is included in the asset balance. Carrying value is the amount in our
consolidated balance sheet related to our involvement with the unconsolidated VIEs. Maximum
exposure to loss from our involvement with off-balance sheet entities, which is a required
disclosure under GAAP, is determined as the carrying value of our involvement with off-balance
sheet (unconsolidated) VIEs plus the remaining undrawn liquidity and lending commitments, the
notional amount of net written derivative contracts, and generally the notional amount of, or
stressed loss estimate for, other commitments and guarantees. It represents estimated loss that
would be incurred under severe, hypothetical circumstances, for which we believe the possibility is
extremely remote, such as where the value of our interests and any associated collateral declines
to zero, without any consideration of recovery or offset from any economic hedges. Accordingly,
this required disclosure is not an indication of expected loss.
85
Residential mortgage loans
Residential mortgage loan securitizations are financed through the issuance of fixed- or
floating-rate-asset-backed-securities, which are collateralized by the loans transferred to a VIE.
We typically transfer loans we originated to these VIEs, account for the transfers as sales, retain
the right to service the loans and may hold other beneficial interests issued by the VIEs. We also
may be exposed to limited liability related to recourse agreements and repurchase agreements we
make to our issuers and purchasers, which are included in other commitments and guarantees. In
certain instances, we may service residential mortgage loan securitizations structured by third
parties whose loans we did not originate or transfer. Our residential mortgage loan securitizations
consist of conforming and nonconforming securitizations.
Conforming residential mortgage loan securitizations are those that are guaranteed by GSEs,
including GNMA. We do not consolidate our conforming residential mortgage loan securitizations
because we do not have power over the VIEs.
The loans sold to the VIEs in nonconforming residential mortgage loan securitizations are those
that do not qualify for a GSE guarantee. We do not consolidate the nonconforming residential
mortgage loan securitizations included in the table because we do not have a variable interest that
could potentially be significant or we do not have power to direct the activities that most
significantly impact the performance of the VIE.
Other commitments and guarantees include amounts related to loans sold that we may be required to
repurchase, or otherwise indemnify or reimburse the investor or insurer for losses incurred, due to
material breach of contractual representations and warranties. The maximum exposure to loss for
material breach of contractual representations and warranties represents a stressed case estimate
we utilize for determining stressed case regulatory capital needs.
Commercial mortgage loan securitizations
Commercial mortgage loan securitizations are financed through the issuance of fixed- or
floating-rate-asset-backed-securities, which are collateralized by the loans transferred to the
VIE. In a typical securitization, we may transfer loans we originate to these VIEs, account for the
transfers as sales, retain the right to service the loans and may hold other beneficial interests
issued by the VIEs. In certain instances, we may service commercial mortgage loan securitizations
structured by third parties whose loans we did not originate or transfer. We typically serve as
primary or master servicer of these VIEs. The primary or master servicer in a commercial mortgage
loan securitization typically cannot make the most significant decisions impacting the performance
of the VIE and therefore does not have power over the VIE. We do not consolidate the commercial
mortgage loan securitizations included in the disclosure because we either do not have power or do
not have a significant variable interest.
Collateralized debt obligations (CDOs)
A CDO is a securitization where an SPE purchases a pool of assets consisting of asset-backed
securities and issues multiple tranches of equity or notes to investors. In some transactions, a
portion of the assets are obtained synthetically through the use of derivatives such as credit
default swaps or total return swaps.
Prior to 2008, we engaged in the structuring of CDOs on behalf of third party asset managers who
would select and manage the assets for the CDO. Typically, the asset manager has some discretion to
manage the sale of assets of, or derivatives used by the CDO, which generally gives the asset
manager the power over the CDO. We have not structured these types of transactions since the credit market disruption
began in late 2007.
86
In addition to our role as arranger we may have other forms of involvement with these transactions,
including transactions established prior to 2008. Such involvement may include acting as liquidity
provider, derivative counterparty, secondary market maker or investor. For certain transactions, we
may also act as the collateral manager or servicer. We receive fees in connection with our role as
collateral manager or servicer.
We assess whether we are the primary beneficiary of CDOs based on our role in the transaction in
combination with the variable interests we hold. Subsequently, we monitor our ongoing involvement
in these transactions to determine if the nature of our involvement has changed. We are not the
primary beneficiary of these transactions in most cases because we do not act as the collateral
manager or servicer, which generally denotes power. In cases where we are the collateral manager or
servicer, we are not the primary beneficiary because we do not hold interests that could
potentially be significant to the VIE.
Collateralized loan obligations (CLOs)
A CLO is a securitization where an SPE purchases a pool of assets consisting of loans and issues
multiple tranches of equity or notes to investors. Generally, CLOs are structured on behalf of a
third party asset manager that typically selects and manages the assets for the term of the CLO.
Typically, the asset manager has the power over the significant decisions of the VIE through its
discretion to manage the assets of the CLO. We assess whether we are the primary beneficiary of
CLOs based on our role in the transaction and the variable interests we hold. In most cases, we are
not the primary beneficiary of these transactions because we do not have the power to manage the
collateral in the VIE.
In addition to our role as arranger, we may have other forms of involvement with these
transactions. Such involvement may include acting as underwriter, derivative counterparty,
secondary market maker or investor. For certain transactions, we may also act as the servicer, for
which we receive fees in connection with that role. We also earn fees for arranging these
transactions and distributing the securities.
Asset-based finance structures
We engage in various forms of structured finance arrangements with VIEs that are collateralized by
various asset classes including energy contracts, auto and other transportation leases,
intellectual property, equipment and general corporate credit. We typically provide senior
financing, and may act as an interest rate swap or commodity derivative counterparty when
necessary. In most cases, we are not the primary beneficiary of these structures because we do not
have power over the significant activities of the VIEs involved in these transactions.
For example, we had investments in asset-backed securities that were collateralized by auto leases
or loans and cash reserves. These fixed-rate and variable-rate securities have been structured as single-tranche, fully amortizing, unrated bonds that are equivalent to
investment-grade securities due to their significant overcollateralization. The securities are
issued by SPEs that have been formed by third party auto financing institutions primarily because
they require a source of liquidity to fund ongoing vehicle sales operations. The third party auto
financing institutions manage the collateral in the VIEs, which is indicative of power in these
transactions and we therefore do not consolidate these VIEs.
87
Tax credit structures
We co-sponsor and make investments in affordable housing and sustainable energy projects that are
designed to generate a return primarily through the realization of federal tax credits. In some
instances, our investments in these structures may require that we fund future capital commitments
at the discretion of the project sponsors. While the size of our investment in a single entity may
at times exceed 50% of the outstanding equity interests, we do not consolidate these structures due
to the project sponsors ability to manage the projects, which is indicative of power in these
transactions.
Investment funds
At September 30, 2010, we had investments of $1.4 billion and lending arrangements of $15 million
with certain funds managed by one of our majority owned subsidiaries compared with investments of
$1.3 billion and lending arrangements of $20 million at December 31, 2009. In addition, we also
provide a default protection agreement to a third party lender to one of these funds. Our
involvement in these funds is either senior or of equal priority to third party investors. We do
not consolidate the investment funds because we do not absorb the majority of the expected future
variability associated with the funds assets, including variability associated with credit,
interest rate and liquidity risks.
Other transactions with VIEs
In August 2008, Wachovia reached an agreement to purchase at par auction rate securities (ARS) that
were sold to third-party investors by certain of its subsidiaries. ARS are debt instruments with
long-term maturities, but which re-price more frequently. All remaining ARS issued by VIEs subject
to the agreement were redeemed. At September 30, 2010, we held in our securities available-for-sale
portfolio $1.7 billion of ARS issued by VIEs redeemed pursuant to this agreement, compared with
$3.2 billion at December 31, 2009.
On November 18, 2009, we reached agreements to purchase additional ARS from eligible investors who
bought ARS through one of our broker-dealer subsidiaries. All remaining ARS issued by VIEs subject
to the agreement were redeemed. As of September 30, 2010, we held in our securities
available-for-sale portfolio $913 million of ARS issued by VIEs redeemed pursuant to this
agreement. No securities had been redeemed related to this agreement at December 31, 2009.
We do not consolidate the VIEs that issued the ARS because we do not have power over the activities
of the VIEs.
Trust preferred securities
In addition to the involvements disclosed in the preceding table, we had $18.9 billion of debt
financing through the issuance of trust preferred securities at September 30, 2010. In these
transactions, VIEs that we wholly own issue preferred equity or debt securities to third party
investors. All of the proceeds of the issuance are invested in debt securities that we issue to the
VIEs. In certain instances, we may provide liquidity to third party investors that purchase
long-term securities that re-price frequently issued by VIEs. The VIEs operations and cash flows
relate only to the issuance, administration and repayment of the securities held by third parties.
We do not consolidate these VIEs because the sole assets of the VIEs are receivables from us. This
is the case even though we own all of the voting equity shares of the VIEs, have fully guaranteed
the obligations of the VIEs and may have the right to redeem the third party securities under
certain circumstances. We report the debt securities that we issue to the VIEs as long-term debt in
our consolidated balance sheet.
88
Securitization Activity Related to Unconsolidated VIEs
We use VIEs to securitize consumer and CRE loans and other types of financial assets, including
student loans, auto loans and municipal bonds. We typically retain the servicing rights from these
sales and may continue to hold other beneficial interests in the VIEs. We may also provide
liquidity to investors in the beneficial interests and credit enhancements in the form of standby
letters of credit. Through these securitizations we may be exposed to liability under limited
amounts of recourse as well as standard representations and warranties we make to purchasers and
issuers.
We recognized net gains of $2 million and $10 million from transfers accounted for as sales of
financial assets in securitizations in the third quarter and first nine months of 2010,
respectively, and net gains of $4 million and net losses of $1 million, respectively, in the same
periods of 2009. Additionally, we had the following cash flows with our securitization trusts that
were involved in transfers accounted for as sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Other |
|
|
|
Mortgage |
|
|
financial |
|
|
Mortgage |
|
|
financial |
|
(in millions) |
|
loans |
|
|
assets |
|
|
loans |
|
|
assets |
|
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds from securitizations (1) |
|
$ |
96,843 |
|
|
|
|
|
|
|
103,033 |
|
|
|
|
|
Servicing fees |
|
|
1,090 |
|
|
|
8 |
|
|
|
1,079 |
|
|
|
10 |
|
Other interests held |
|
|
448 |
|
|
|
104 |
|
|
|
565 |
|
|
|
12 |
|
Purchases of delinquent assets |
|
|
11 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
Net servicing advances |
|
|
16 |
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds from securitizations (1) |
|
$ |
260,600 |
|
|
|
|
|
|
|
304,378 |
|
|
|
|
|
Servicing fees |
|
|
3,187 |
|
|
|
26 |
|
|
|
3,163 |
|
|
|
33 |
|
Other interests held |
|
|
1,300 |
|
|
|
348 |
|
|
|
1,728 |
|
|
|
47 |
|
Purchases of delinquent assets |
|
|
21 |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
Net servicing advances |
|
|
45 |
|
|
|
|
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents cash flow data for all loans securitized in the periods presented. |
Sales with continuing involvement during the third quarter and the first nine months of 2010
predominantly related to conforming residential mortgage securitizations. During the third quarter
and first nine months of 2010 we transferred $97.8 billion and $263.5 billion, respectively, in
conforming residential mortgages to unconsolidated VIEs and recorded the transfers as sales. These
transfers did not result in a gain or loss because the loans are already carried at fair value. In
connection with these transfers, in the first nine months of 2010 we recorded a $3.0 billion
servicing asset and a $109 million liability for repurchase reserves, which are both measured at
fair value using a Level 3 measurement technique.
We used the following key assumptions to measure mortgage servicing assets at the date of
securitization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Prepayment speed assumption (annual CPR(1)) |
|
|
15.4 |
% |
|
|
11.5 |
|
|
|
13.8 |
|
|
|
11.5 |
|
Expected weighted-average life (in years) |
|
|
4.9 |
|
|
|
6.3 |
|
|
|
5.4 |
|
|
|
6.3 |
|
Discount rate assumption |
|
|
7.9 |
% |
|
|
8.3 |
|
|
|
8.1 |
|
|
|
8.7 |
|
|
|
|
|
|
(1) |
|
Constant prepayment rate. |
89
Key economic assumptions and the sensitivity of the current fair value to immediate adverse
changes in those assumptions at September 30, 2010, for residential and commercial mortgage
servicing rights, and other interests held related primarily to residential mortgage loan
securitizations are presented in the following table. In the following table Other interests held
exclude securities retained in securitizations issued through GSEs such as FNMA, FHLMC and GNMA
because we do not believe the value of these securities would be materially affected by the adverse
changes in assumptions noted in the table. Subordinated interests include only those bonds
whose credit rating was below AAA by a major rating agency at issuance. Senior interests include
only those bonds whose credit rating was AAA by a major rating agency at issuance. The information
presented excludes trading positions held in inventory.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interests held |
|
|
|
Mortgage |
|
|
Interest- |
|
|
|
|
|
|
|
|
|
servicing |
|
|
only |
|
|
Subordinated |
|
|
Senior |
|
(in millions) |
|
rights |
|
|
strips |
|
|
bonds |
|
|
bonds |
|
|
|
Fair value of interests held at September 30, 2010 |
|
$ |
13,834 |
|
|
|
240 |
|
|
|
47 |
|
|
|
473 |
|
Expected weighted-average life (in years) |
|
|
4.5 |
|
|
|
4.5 |
|
|
|
8.8 |
|
|
|
3.7 |
|
Prepayment speed assumption (annual CPR) |
|
|
15.8 |
% |
|
|
12.3 |
|
|
|
4.1 |
|
|
|
22.2 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% adverse change |
|
$ |
808 |
|
|
|
8 |
|
|
|
|
|
|
|
2 |
|
25% adverse change |
|
|
1,890 |
|
|
|
18 |
|
|
|
|
|
|
|
5 |
|
Discount rate assumption |
|
|
8.0 |
% |
|
|
17.4 |
|
|
|
7.1 |
|
|
|
6.6 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 basis point increase |
|
$ |
616 |
|
|
|
7 |
|
|
|
3 |
|
|
|
13 |
|
200 basis point increase |
|
|
1,180 |
|
|
|
12 |
|
|
|
6 |
|
|
|
26 |
|
Credit loss assumption |
|
|
|
|
|
|
|
|
|
|
0.7 |
% |
|
|
4.0 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% higher losses |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
1 |
|
25% higher losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
In addition to the interests included in the table above, we have also recorded a liability
for mortgage loan repurchase losses. The key economic assumptions and the sensitivity of the
liability to immediate adverse changes in these assumptions at September 30, 2010, are presented in
the following table:
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
repurchase |
|
(in millions) |
|
liability |
|
|
|
Balance at September 30, 2010 |
|
$ |
1,331 |
|
Credit loss assumption |
|
|
50.0 |
% |
Increase in liability from: |
|
|
|
|
10% higher losses |
|
$ |
138 |
|
25% higher losses |
|
|
345 |
|
Repurchase rate assumption |
|
|
0.4 |
% |
Increase in liability from: |
|
|
|
|
10% higher repurchase rates |
|
$ |
107 |
|
25% higher repurchase rates |
|
|
267 |
|
|
|
The sensitivities in the tables above are hypothetical and caution should be exercised when
relying on this data. Changes in value based on variations in assumptions generally cannot be
extrapolated because
the relationship of the change in the assumption to the change in value may not be linear. Also,
the effect of a variation in a particular assumption on the value of the other interests held is
calculated independently without changing any other assumptions. In reality, changes in one factor
may result in changes in others (for example, changes in prepayment speed
estimates could result in changes in the credit losses), which might magnify or counteract the
sensitivities.
90
The table below presents information about the principal balances of off-balance sheet securitized
loans, including residential mortgages sold to FNMA, FHLMC and GNMA and securitizations where
servicing is our only form of continuing involvement. Delinquent loans include loans 90 days or
more past due and still accruing interest as well as nonaccrual loans. Delinquent loans and net
charge-offs exclude loans sold to FNMA, FHLMC and GNMA. We continue to service those loans and
would only experience a loss if required to repurchase a delinquent loan due to a breach in
original representations and warranties associated with their required underwriting standards.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(recoveries) |
|
|
|
Total loans |
|
|
Delinquent loans |
|
|
Nine months ended |
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
3 |
|
|
|
78 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
Real estate mortgage |
|
|
215,281 |
|
|
|
221,516 |
|
|
|
17,795 |
|
|
|
7,208 |
|
|
|
470 |
|
|
|
58 |
|
|
|
Total commercial and commercial real estate |
|
|
215,284 |
|
|
|
221,594 |
|
|
|
17,795 |
|
|
|
7,273 |
|
|
|
470 |
|
|
|
58 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
1,123,025 |
|
|
|
1,062,938 |
|
|
|
5,706 |
|
|
|
7,501 |
|
|
|
1,060 |
|
|
|
935 |
|
Real estate 1-4 family junior lien mortgage |
|
|
3 |
|
|
|
3,292 |
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
16 |
|
Other revolving credit and installment |
|
|
2,502 |
|
|
|
5,104 |
|
|
|
107 |
|
|
|
100 |
|
|
|
|
|
|
|
88 |
|
|
|
Total consumer |
|
|
1,125,530 |
|
|
|
1,071,334 |
|
|
|
5,813 |
|
|
|
7,677 |
|
|
|
1,060 |
|
|
|
1,039 |
|
|
|
Total off-balance sheet securitized loans |
|
$ |
1,340,814 |
|
|
|
1,292,928 |
|
|
$ |
23,608 |
|
|
|
14,950 |
|
|
|
1,530 |
|
|
|
1,097 |
|
|
|
|
|
91
Transactions with Consolidated VIEs and Secured Borrowings
The
following table presents a summary of transfers of financial assets accounted for as secured
borrowings and involvements with consolidated VIEs. Consolidated assets are presented using GAAP measurement
methods, which may include fair value, credit impairment or other
adjustments, and therefore in some instances will differ from
Total VIE assets. On the consolidated balance sheet,
we separately disclose the consolidated assets of certain VIEs that can only be used to settle the liabilities of those
VIEs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
Total |
|
|
|
|
|
|
Third |
|
|
|
|
|
|
|
|
|
VIE |
|
|
Consolidated |
|
|
party |
|
|
Noncontrolling |
|
|
Net |
|
(in millions) |
|
assets |
|
|
assets |
|
|
liabilities |
|
|
interests |
|
|
assets |
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal tender option bond securitizations |
|
$ |
9,858 |
|
|
|
7,768 |
|
|
|
(6,990 |
) |
|
|
|
|
|
|
778 |
|
Auto loan securitizations |
|
|
181 |
|
|
|
181 |
|
|
|
(26 |
) |
|
|
|
|
|
|
155 |
|
Commercial real estate loans |
|
|
1,316 |
|
|
|
1,316 |
|
|
|
(1,273 |
) |
|
|
|
|
|
|
43 |
|
Residential mortgage securitizations |
|
|
747 |
|
|
|
658 |
|
|
|
(460 |
) |
|
|
|
|
|
|
198 |
|
|
|
Total secured borrowings |
|
|
12,102 |
|
|
|
9,923 |
|
|
|
(8,749 |
) |
|
|
|
|
|
|
1,174 |
|
|
|
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonconforming residential mortgage loan securitizations |
|
|
15,678 |
|
|
|
14,750 |
|
|
|
(7,482 |
) |
|
|
|
|
|
|
7,268 |
|
Multi-seller commercial paper conduit |
|
|
4,194 |
|
|
|
4,194 |
|
|
|
(4,319 |
) |
|
|
|
|
|
|
(125 |
) |
Auto loan securitizations |
|
|
1,203 |
|
|
|
1,203 |
|
|
|
(1,171 |
) |
|
|
|
|
|
|
32 |
|
Structured asset finance |
|
|
150 |
|
|
|
150 |
|
|
|
(31 |
) |
|
|
(11 |
) |
|
|
108 |
|
Investment funds |
|
|
1,244 |
|
|
|
1,244 |
|
|
|
(53 |
) |
|
|
(14 |
) |
|
|
1,177 |
|
Other |
|
|
1,628 |
|
|
|
1,626 |
|
|
|
(1,203 |
) |
|
|
(15 |
) |
|
|
408 |
|
|
|
Total consolidated VIEs |
|
|
24,097 |
|
|
|
23,167 |
|
|
|
(14,259 |
) |
|
|
(40 |
) |
|
|
8,868 |
|
|
|
Total secured borrowings and consolidated VIEs |
|
$ |
36,199 |
|
|
|
33,090 |
|
|
|
(23,008 |
) |
|
|
(40 |
) |
|
|
10,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal tender option bond securitizations (1) |
|
$ |
9,649 |
|
|
|
7,189 |
|
|
|
(6,856 |
) |
|
|
|
|
|
|
333 |
|
Auto loan securitizations |
|
|
274 |
|
|
|
274 |
|
|
|
(121 |
) |
|
|
|
|
|
|
153 |
|
Commercial real estate loans |
|
|
1,309 |
|
|
|
1,309 |
|
|
|
(1,269 |
) |
|
|
|
|
|
|
40 |
|
Residential mortgage securitizations |
|
|
901 |
|
|
|
792 |
|
|
|
(552 |
) |
|
|
|
|
|
|
240 |
|
|
|
Total secured borrowings |
|
|
12,133 |
|
|
|
9,564 |
|
|
|
(8,798 |
) |
|
|
|
|
|
|
766 |
|
|
|
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured asset finance |
|
|
2,791 |
|
|
|
1,074 |
|
|
|
(1,088 |
) |
|
|
(10 |
) |
|
|
(24 |
) |
Investment funds |
|
|
2,257 |
|
|
|
2,245 |
|
|
|
(271 |
) |
|
|
(33 |
) |
|
|
1,941 |
|
Other |
|
|
2,697 |
|
|
|
1,981 |
|
|
|
(1,148 |
) |
|
|
(25 |
) |
|
|
808 |
|
|
|
Total consolidated VIEs |
|
|
7,745 |
|
|
|
5,300 |
|
|
|
(2,507 |
) |
|
|
(68 |
) |
|
|
2,725 |
|
|
|
Total secured borrowings and consolidated VIEs |
|
$ |
19,878 |
|
|
|
14,864 |
|
|
|
(11,305 |
) |
|
|
(68 |
) |
|
|
3,491 |
|
|
|
|
|
|
|
|
(1) |
|
Balances have been revised to conform with current period presentation. |
In addition to the transactions included in the table above, at September 30, 2010, we had
issued approximately $6.0 billion of private placement debt financing through a consolidated VIE.
The issuance is classified as long-term debt in our consolidated financial statements. At September
30, 2010, we had pledged approximately $5.9 billion in loans, $586 million in securities available
for sale and $71 million in cash and cash equivalents to collateralize the VIEs borrowings. Such
assets were not transferred to the VIE and accordingly we have excluded the VIE from the previous
table.
92
We have raised financing through the securitization of certain financial assets in transactions
with VIEs accounted for as secured borrowings. We also consolidate VIEs where we are the primary
beneficiary. In certain transactions other than the multi-seller commercial paper conduit, we
provide contractual support in the form of limited recourse and liquidity to facilitate the
remarketing of short-term securities issued to third party investors. Other than this limited
contractual support, the assets of the VIEs are the sole source of repayment of the securities held
by third parties. The liquidity support we provide to the multi-seller commercial paper conduit
ensures timely repayment of commercial paper issued by the conduit and is described further on the
following page.
Nonconforming residential mortgage loan securitizations
We have consolidated certain of our nonconforming residential mortgage loan securitizations in
accordance with consolidation accounting guidance. We have determined we are the primary
beneficiary of these securitizations because we have the power to direct the most significant
activities of the entity through our role as primary servicer and also hold variable interests that
we have determined to be significant. The nature of our variable interests in these entities may
include beneficial interests issued by the VIE, mortgage servicing rights and recourse or
repurchase reserve liabilities.
Multi-seller commercial paper conduit
We administer a multi-seller asset-based commercial paper (ABCP) conduit that finances certain
client transactions. This conduit is a bankruptcy remote entity that makes loans to, or purchases
certificated interests, generally from SPEs, established by our clients (sellers) and which are
secured by pools of financial assets. The conduit funds itself through the issuance of highly rated
commercial paper to third party investors. The primary source of repayment of the commercial paper
is the cash flows from the conduits assets or the re-issuance of commercial paper upon maturity.
The conduits assets are structured with deal-specific credit enhancements generally in the form of
overcollateralization provided by the seller, but may also include subordinated interests, cash
reserve accounts, third party credit support facilities and excess spread capture. The timely
repayment of the commercial paper is further supported by asset-specific liquidity facilities in
the form of liquidity asset purchase agreements that we provide. Each facility is equal to 102% of
the conduits funding commitment to a client. The aggregate amount of liquidity must be equal to or
greater than all the commercial paper issued by the conduit. At the discretion of the
administrator, we may be required to purchase assets from the conduit at par value plus accrued
interest or discount on the related commercial paper, including situations where the conduit is
unable to issue commercial paper. Par value may be different from fair value.
We receive fees in connection with our role as administrator and liquidity provider. We may also
receive fees related to the structuring of the conduits transactions. In first quarter 2010, the
conduit terminated its subordinated note to a third party investor and repaid all amounts due under
the terms of the note agreement. We incurred a loss on the termination of the subordinated note of
$16 million. We are the primary beneficiary of the conduit because we have power over the
significant activities of the conduit and have a significant variable interest due to our liquidity
arrangement.
93
8. MORTGAGE BANKING ACTIVITIES
Mortgage banking activities, included in the Community Banking and Wholesale Banking operating
segments, consist of residential and commercial mortgage originations and servicing.
The changes in residential MSRs measured using the fair value method were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Fair value, beginning of period |
|
$ |
13,251 |
|
|
|
15,690 |
|
|
|
16,004 |
|
|
|
14,714 |
|
Adjustments from adoption of consolidation
accounting guidance |
|
|
|
|
|
|
|
|
|
|
(118 |
) |
|
|
|
|
Acquired from Wachovia (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
Servicing from
securitizations or
asset transfers |
|
|
1,043 |
|
|
|
1,517 |
|
|
|
3,040 |
|
|
|
5,045 |
|
|
|
Net additions |
|
|
1,043 |
|
|
|
1,517 |
|
|
|
2,922 |
|
|
|
5,079 |
|
|
|
Changes in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (2) |
|
|
(1,132 |
) |
|
|
(2,078 |
) |
|
|
(4,570 |
) |
|
|
(2,586 |
) |
Other changes in fair value (3) |
|
|
(676 |
) |
|
|
(629 |
) |
|
|
(1,870 |
) |
|
|
(2,707 |
) |
|
|
Total changes in fair value |
|
|
(1,808 |
) |
|
|
(2,707 |
) |
|
|
(6,440 |
) |
|
|
(5,293 |
) |
|
|
Fair value, end of period |
|
$ |
12,486 |
|
|
|
14,500 |
|
|
|
12,486 |
|
|
|
14,500 |
|
|
|
|
|
|
|
|
(1) |
|
Reflects refinements to initial purchase accounting adjustments. |
(2) |
|
Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
(3) |
|
Represents changes due to collection/realization of expected cash flows over time. |
The changes in amortized commercial MSRs were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Balance, beginning of period |
|
$ |
1,037 |
|
|
|
1,205 |
|
|
|
1,119 |
|
|
|
1,446 |
|
Adjustments from adoption of consolidation
accounting guidance |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
Purchases |
|
|
14 |
|
|
|
|
|
|
|
22 |
|
|
|
10 |
|
Acquired from Wachovia (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135 |
) |
Servicing from securitizations or asset transfers |
|
|
18 |
|
|
|
21 |
|
|
|
46 |
|
|
|
43 |
|
Amortization |
|
|
(56 |
) |
|
|
(64 |
) |
|
|
(169 |
) |
|
|
(202 |
) |
|
|
Balance, end of period (2) |
|
$ |
1,013 |
|
|
|
1,162 |
|
|
|
1,013 |
|
|
|
1,162 |
|
|
|
Fair value of amortized MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
1,307 |
|
|
|
1,311 |
|
|
|
1,261 |
|
|
|
1,555 |
|
End of period |
|
|
1,349 |
|
|
|
1,277 |
|
|
|
1,349 |
|
|
|
1,277 |
|
|
|
|
|
|
(1) |
|
Reflects refinements to initial purchase accounting adjustments. |
(2) |
|
There was no valuation allowance recorded for the periods presented. Commercial MSRs are evaluated for impairment purposes by the following
asset classes: agency and non-agency commercial mortgage-backed securities (MBS), and loans. |
94
We present the components of our managed servicing portfolio in the table below at unpaid
principal balance for loans serviced and subserviced for others and at book value for owned loans
serviced.
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
(in billions) |
|
2010 |
|
|
2009 |
|
|
|
Residential mortgage servicing: |
|
|
|
|
|
|
|
|
Serviced for others |
|
$ |
1,433 |
|
|
|
1,422 |
|
Owned loans serviced |
|
|
365 |
|
|
|
364 |
|
Subservicing |
|
|
10 |
|
|
|
10 |
|
|
|
Total residential servicing |
|
|
1,808 |
|
|
|
1,796 |
|
|
|
Commercial mortgage servicing: |
|
|
|
|
|
|
|
|
Serviced for others |
|
|
439 |
|
|
|
454 |
|
Owned loans serviced |
|
|
99 |
|
|
|
105 |
|
Subservicing |
|
|
10 |
|
|
|
10 |
|
|
|
Total commercial servicing |
|
|
548 |
|
|
|
569 |
|
|
|
Total managed servicing portfolio |
|
$ |
2,356 |
|
|
|
2,365 |
|
|
|
Total serviced for others |
|
$ |
1,872 |
|
|
|
1,876 |
|
Ratio of MSRs to related loans serviced for others |
|
|
0.72 |
% |
|
|
0.91 |
|
|
|
The components of mortgage banking noninterest income were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Servicing income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees |
|
$ |
1,192 |
|
|
|
1,085 |
|
|
|
3,468 |
|
|
|
3,117 |
|
Changes in fair value of residential MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (1) |
|
|
(1,132 |
) |
|
|
(2,078 |
) |
|
|
(4,570 |
) |
|
|
(2,586 |
) |
Other changes in fair value (2) |
|
|
(676 |
) |
|
|
(629 |
) |
|
|
(1,870 |
) |
|
|
(2,707 |
) |
|
|
Total changes in fair value of residential MSRs |
|
|
(1,808 |
) |
|
|
(2,707 |
) |
|
|
(6,440 |
) |
|
|
(5,293 |
) |
Amortization |
|
|
(56 |
) |
|
|
(64 |
) |
|
|
(169 |
) |
|
|
(202 |
) |
Net derivative gains from economic hedges (3) |
|
|
1,188 |
|
|
|
3,605 |
|
|
|
6,241 |
|
|
|
6,019 |
|
|
|
Total servicing income, net |
|
|
516 |
|
|
|
1,919 |
|
|
|
3,100 |
|
|
|
3,641 |
|
Net gains on mortgage loan origination/sales activities |
|
|
1,983 |
|
|
|
1,148 |
|
|
|
3,880 |
|
|
|
4,976 |
|
|
|
Total mortgage banking noninterest income |
|
$ |
2,499 |
|
|
|
3,067 |
|
|
|
6,980 |
|
|
|
8,617 |
|
|
|
Market-related valuation changes to MSRs, net of hedge results (1)+(3) |
|
$ |
56 |
|
|
|
1,527 |
|
|
|
1,671 |
|
|
|
3,433 |
|
|
|
|
|
|
|
|
(1) |
|
Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
(2) |
|
Represents changes due to collection/realization of expected cash flows over time. |
(3) |
|
Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of
MSRs. See Note 11 Free-Standing Derivatives in this Report for additional discussion and detail. |
Servicing fees are presented net of certain unreimbursed direct servicing obligations
primarily associated with workout activities. In addition, servicing fees in the table above
included:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Contractually specified servicing fees |
|
$ |
1,160 |
|
|
|
1,132 |
|
|
|
3,421 |
|
|
|
3,324 |
|
Late charges |
|
|
100 |
|
|
|
80 |
|
|
|
278 |
|
|
|
246 |
|
Ancillary fees |
|
|
111 |
|
|
|
59 |
|
|
|
328 |
|
|
|
207 |
|
|
|
95
9. INTANGIBLE ASSETS
The gross carrying value of intangible assets and accumulated amortization was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
carrying |
|
|
Accumulated |
|
|
carrying |
|
|
carrying |
|
|
Accumulated |
|
|
carrying |
|
(in millions) |
|
value |
|
|
amortization |
|
|
value |
|
|
value |
|
|
amortization |
|
|
value |
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs (1) |
|
$ |
1,665 |
|
|
|
652 |
|
|
|
1,013 |
|
|
|
1,606 |
|
|
|
487 |
|
|
|
1,119 |
|
Core deposit intangibles |
|
|
15,133 |
|
|
|
5,763 |
|
|
|
9,370 |
|
|
|
15,140 |
|
|
|
4,366 |
|
|
|
10,774 |
|
Customer relationship and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other intangibles |
|
|
3,078 |
|
|
|
1,147 |
|
|
|
1,931 |
|
|
|
3,050 |
|
|
|
896 |
|
|
|
2,154 |
|
|
|
Total amortized intangible assets |
|
$ |
19,876 |
|
|
|
7,562 |
|
|
|
12,314 |
|
|
|
19,796 |
|
|
|
5,749 |
|
|
|
14,047 |
|
|
|
MSRs (carried at fair value) (1) |
|
$ |
12,486 |
|
|
|
|
|
|
|
12,486 |
|
|
|
16,004 |
|
|
|
|
|
|
|
16,004 |
|
Goodwill |
|
|
24,831 |
|
|
|
|
|
|
|
24,831 |
|
|
|
24,812 |
|
|
|
|
|
|
|
24,812 |
|
Trademark |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
(1) |
|
See Note 8 in this Report for additional information on MSRs. |
The following table provides the current year and estimated future amortization expense for
amortized intangible assets as of September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
|
|
|
|
Amortized |
|
|
Core |
|
|
relationship |
|
|
|
|
|
|
commercial |
|
|
deposit |
|
|
and other |
|
|
|
|
(in millions) |
|
MSRs |
|
|
intangibles |
|
|
intangibles (1) |
|
|
Total |
|
|
|
Nine months ended September 30, 2010 (actual) |
|
$ |
168 |
|
|
|
1,406 |
|
|
|
248 |
|
|
|
1,822 |
|
|
|
Estimate for year ending December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
223 |
|
|
|
1,872 |
|
|
|
331 |
|
|
|
2,426 |
|
2011 |
|
|
208 |
|
|
|
1,593 |
|
|
|
288 |
|
|
|
2,089 |
|
2012 |
|
|
170 |
|
|
|
1,396 |
|
|
|
269 |
|
|
|
1,835 |
|
2013 |
|
|
134 |
|
|
|
1,241 |
|
|
|
252 |
|
|
|
1,627 |
|
2014 |
|
|
115 |
|
|
|
1,113 |
|
|
|
234 |
|
|
|
1,462 |
|
2015 |
|
|
107 |
|
|
|
1,022 |
|
|
|
212 |
|
|
|
1,341 |
|
|
|
|
|
|
(1) |
|
Includes amortization of lease intangibles reported in occupancy expense of $4 million for the first nine
months of 2010, and estimated amortization of $6 million, $9 million, $8 million, $8 million, $5 million,
and $4 million for 2010, 2011, 2012, 2013, 2014 and 2015, respectively. |
We based our projections of amortization expense shown above on existing asset balances at
September 30, 2010. Future amortization expense may vary from these projections.
96
For our goodwill impairment analysis, we allocate all of the goodwill to the individual operating
segments. We identify reporting units that are one level below an operating segment (referred to as
a component), and distinguish these reporting units based on how the segments and components are
managed, taking into consideration the economic characteristics, nature of the products and
customers of the components. We allocate goodwill to reporting units based on relative fair value,
using certain performance metrics. In first quarter 2010, we revised prior period information to
reflect this realignment. See Note 16 in this Report for further information on management
reporting.
The following table shows the allocation of goodwill to our operating segments for purposes of
goodwill impairment testing. The additions in the first nine months of 2009 predominantly relate to
goodwill recorded in connection with refinements to our initial acquisition date purchase
accounting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth |
, |
|
|
|
|
|
Community |
|
|
Wholesale |
|
|
Brokerage and |
|
|
Consolidated |
|
(in millions) |
|
Banking |
|
|
Banking |
|
|
Retirement |
|
|
Company |
|
|
|
Balance, December 31, 2008 |
|
$ |
16,810 |
|
|
|
5,449 |
|
|
|
368 |
|
|
|
22,627 |
|
Goodwill from business combinations |
|
|
926 |
|
|
|
493 |
|
|
|
|
|
|
|
1,419 |
|
Foreign currency translation adjustments |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
Balance, September 30, 2009 |
|
$ |
17,742 |
|
|
|
5,942 |
|
|
|
368 |
|
|
|
24,052 |
|
|
|
Balance, December 31, 2009 |
|
$ |
18,160 |
|
|
|
6,279 |
|
|
|
373 |
|
|
|
24,812 |
|
Goodwill from business combinations |
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
Balance, September 30, 2010 |
|
$ |
18,160 |
|
|
|
6,298 |
|
|
|
373 |
|
|
|
24,831 |
|
|
|
|
|
97
10. GUARANTEES AND LEGAL ACTIONS
Guarantees
Guarantees are contracts that contingently require us to make payments to a guaranteed party
based on an event or a change in an underlying asset, liability, rate or index. Guarantees are
generally in the form of standby letters of credit, securities lending and other indemnifications,
liquidity agreements, written put options, recourse obligations, residual value guarantees, and
contingent consideration. The following table shows carrying value, maximum exposure to loss on our
guarantees and the amount with a higher risk of performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Maximum |
|
|
Non- |
|
|
|
|
|
|
Maximum |
|
|
Non- |
|
|
|
Carrying |
|
|
exposure |
|
|
investment |
|
|
Carrying |
|
|
exposure |
|
|
investment |
|
(in millions) |
|
value |
|
|
to loss |
|
|
grade |
|
|
value |
|
|
to loss |
|
|
grade |
|
|
|
Standby letters of credit |
|
$ |
147 |
|
|
|
45,159 |
|
|
|
19,791 |
|
|
|
148 |
|
|
|
49,997 |
|
|
|
21,112 |
|
Securities lending and other indemnifications |
|
|
49 |
|
|
|
14,032 |
|
|
|
4,326 |
|
|
|
51 |
|
|
|
20,002 |
|
|
|
2,512 |
|
Liquidity agreements (1) |
|
|
|
|
|
|
55 |
|
|
|
1 |
|
|
|
66 |
|
|
|
7,744 |
|
|
|
|
|
Written put options (1)(2) |
|
|
953 |
|
|
|
7,530 |
|
|
|
3,348 |
|
|
|
803 |
|
|
|
8,392 |
|
|
|
3,674 |
|
Loans sold with recourse |
|
|
116 |
|
|
|
5,280 |
|
|
|
3,554 |
|
|
|
96 |
|
|
|
5,049 |
|
|
|
2,400 |
|
Residual value guarantees |
|
|
8 |
|
|
|
197 |
|
|
|
|
|
|
|
8 |
|
|
|
197 |
|
|
|
|
|
Contingent consideration |
|
|
18 |
|
|
|
90 |
|
|
|
88 |
|
|
|
11 |
|
|
|
145 |
|
|
|
102 |
|
Other guarantees |
|
|
|
|
|
|
75 |
|
|
|
2 |
|
|
|
|
|
|
|
55 |
|
|
|
2 |
|
|
|
Total guarantees |
|
$ |
1,291 |
|
|
|
72,418 |
|
|
|
31,110 |
|
|
|
1,183 |
|
|
|
91,581 |
|
|
|
29,802 |
|
|
|
|
|
|
|
|
(1) |
|
Certain of these agreements are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7 in this Report. |
(2) |
|
Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 11 in this Report. |
Maximum exposure to loss and Non-investment grade are required disclosures under GAAP.
Non-investment grade represents those guarantees on which we have a higher risk of being required
to perform under the terms of the guarantee. If the underlying assets under the guarantee are
non-investment grade (that is, an external rating that is below investment grade or an internal
credit default grade that is equivalent to a below investment grade external rating), we consider
the risk of performance to be high. Internal credit default grades are determined based upon the
same credit policies that we use to evaluate the risk of payment or performance when making loans
and other extensions of credit. These credit policies are more fully described in Note 5 in this
Report.
Maximum exposure to loss represents the estimated loss that would be incurred under an assumed
hypothetical circumstance, despite what we believe is its extremely remote possibility, where the
value of our interests and any associated collateral declines to zero, without any consideration of
recovery or offset from any economic hedges. Accordingly, this required disclosure is not an
indication of expected loss. We believe the carrying value, which is either fair value or cost
adjusted for incurred credit losses, is more representative of our exposure to loss than maximum
exposure to loss.
Standby letters of credit
We issue standby letters of credit, which include performance and financial guarantees, for
customers in connection with contracts between our customers and third parties. Standby letters of
credit are agreements where we are obligated to make payment to a third party on behalf of a
customer in the event the customer fails to meet their contractual obligations. We consider the
credit risk in standby letters of credit and commercial and similar letters of credit in
determining the allowance for credit losses.
Securities lending and other indemnifications
As a securities lending agent, we lend securities from participating institutional clients
portfolios to third-party borrowers. We indemnify our clients against default by the borrower in
returning these lent
98
securities. This indemnity is supported by collateral received from the
borrowers. Collateral is generally in the form of cash or highly liquid securities that are marked
to market daily. There was $14.4 billion at September 30, 2010, and $20.7 billion at December 31,
2009, in collateral supporting loaned securities with values of $14.0 billion and $20.0 billion,
respectively.
We enter into other types of indemnification agreements in the ordinary course of business under
which we agree to indemnify third parties against any damages, losses and expenses incurred in
connection with legal and other proceedings arising from relationships or transactions with us.
These relationships or transactions include those arising from service as a director or officer of
the Company, underwriting agreements relating to our securities, acquisition agreements and various
other business transactions or arrangements. Because the extent of our obligations under these
agreements depends entirely upon the occurrence of future events, our potential future liability
under these agreements is not determinable.
Liquidity agreements
We provide liquidity facilities on all commercial paper issued by the conduit we administer. We
also provide liquidity to certain off-balance sheet entities that hold securitized fixed-rate
municipal bonds and consumer or commercial assets that are partially funded with the issuance of
money market and other short-term notes. The decrease in maximum exposure to loss from December 31,
2009, is due to the amounts related to the liquidity facility on the commercial paper conduit being
removed from the disclosed amounts due to the consolidation of the commercial paper conduit upon
adoption of consolidation accounting guidance. See Note 7 in this Report for additional information
on these arrangements.
Written put options
Written put options are contracts that give the counterparty the right to sell to us an underlying
instrument held by the counterparty at a specified price, and include options, floors, caps and
credit default swaps. These written put option contracts generally permit net settlement. While
these derivative transactions expose us to risk in the event the option is exercised, we manage
this risk by entering into offsetting trades or by taking short positions in the underlying
instrument. We offset substantially all put options written to customers with purchased options.
Additionally, for certain of these contracts, we require the counterparty to pledge the underlying
instrument as collateral for the transaction. Our ultimate obligation under written put options is
based on future market conditions and is only quantifiable at settlement. See Note 7 in
this Report for additional information regarding transactions with VIEs and Note 11 in this Report
for additional information regarding written derivative contracts.
Loans sold with recourse
In certain loan sales or securitizations, we provide recourse to the buyer whereby we are required
to repurchase loans at par value plus accrued interest on the occurrence of certain credit-related
events within a certain period of time. The maximum exposure to loss represents the outstanding
principal balance of the loans sold or securitized that are subject to recourse provisions, but the
likelihood of the repurchase of the entire balance is remote and amounts paid can be recovered in
whole or in part from the sale of collateral. In third quarter 2010, we did not repurchase a
significant amount of loans associated with these agreements.
Residual value guarantees
We have provided residual value guarantees as part of certain leasing transactions of corporate
assets. At September 30, 2010, the only remaining residual value guarantee is related to a leasing
transaction on certain corporate buildings. The lessors in these leases are generally large
financial institutions or their leasing subsidiaries. These guarantees protect the lessor from loss
on sale of the related asset at the end of
the lease term. To the extent that a sale of the leased assets results in proceeds less than a
stated percent
99
(generally 80% to 89%) of the assets cost, we would be required to reimburse the
lessor under our guarantee.
Contingent consideration
In connection with certain brokerage, asset management, insurance agency and other acquisitions we
have made, the terms of the acquisition agreements provide for deferred payments or additional
consideration, based on certain performance targets.
We have entered into various contingent performance guarantees through credit risk participation
arrangements. Under these agreements, if a customer defaults on its obligation to perform under
certain credit agreements with third parties, we will be required to make payments to the third
parties.
Legal Actions
The following supplements and amends our discussion of certain matters previously reported in Item
3 (Legal Proceedings) of our 2009 Form 10-K and our 2010 First and Second Quarter Form 10-Q for
events occurring in third quarter 2010.
Adelphia Litigation On September 21, 2010, an agreement in principle was reached between
the Adelphia Resolution Trust and all of the defendant banks to settle the remaining claims against
the Banks. The agreement is subject to approval by the Court. A hearing on approval of the
settlement is scheduled for November 18, 2010.
ERISA Litigation On August 6, 2010, an order was entered by the U.S. District Court for
the Western District of North Carolina dismissing, with prejudice, the plaintiffs complaint in the
In re Wachovia Corporation ERISA Litigation case. Plaintiffs have appealed. On October 18, 2010, an
agreement in principle was reached to settle the Figas v. Wells Fargo & Company, et al. case. The
agreement is subject to approval by the Court and an independent fiduciary.
Golden West and Related Litigation Two individual shareholder actions in South Carolina
have been dismissed and the shareholders have appealed.
Municipal Derivatives Bid Practice Investigation On September 21, 2010 a complaint,
captioned Active Retirement Community, Inc. d/b/a Jeffersons Ferry v. Bank of America, N.A., et
al., was filed in the U.S. District Court for the Eastern District of New York. The case asserts
claims against Wachovia Bank, N.A. and Wells Fargo & Company that are substantially similar to
other previously disclosed civil cases.
Order of Posting Litigation A series of putative class actions have been filed against
Wachovia Bank, N.A. and Wells Fargo Bank, N.A., as well as many other banks, challenging the high
to low order in which the Banks post debit card transactions to consumer deposit accounts. There
are currently twelve such cases pending against Wells Fargo Bank (including the Wachovia Bank
cases to which Wells Fargo succeeded), all but three of which have been consolidated in
multi-district litigation proceedings in the U.S. District Court for the Southern District of
Florida. On August 10, 2010, the U.S. District Court for the Northern District of California issued
an order in Gutierrez v. Wells Fargo Bank, N.A., one of the three cases that were not consolidated
in the multi-district proceedings, enjoining the Banks use of the high to low posting method for
debit card transactions with respect to the plaintiff class of California depositors, directing
that the Bank establish a different posting methodology and ordering remediation in the approximate
amount of $203 million. On October 26, 2010, a final judgment was entered in Gutierrez. Wells Fargo
will appeal.
100
In Re Wells Fargo Mortgage-Backed Certificates Litigation and Related Mortgage Litigation and
Investigations On October 5, 2010, Wells Fargos motion to dismiss the amended complaint in
the Northern District of California was granted in part and denied in part.
On October 15, 2010, three actions, captioned Federal Home Loan Bank of Chicago v. Banc of America
Funding Corporation, et al. (filed in the Cook County Circuit Court, State of Illinois); Federal
Home Loan Bank of Chicago v. Banc of America Securities LLC, et al. (filed in the Superior Court of
the State of California for the County of Los Angeles); and Federal Home Loan Bank of Indianapolis
v. Banc of America Mortgage America Securities, Inc., et al. (filed in the Superior Court of the
State of Indiana for the County of Marion), named multiple defendants, described as
issuers/depositors, and underwriters/dealers of private label mortgage-backed securities, in an
action asserting claims that defendants used false and misleading statements in offering documents
for the sale of such securities. The Bank of Chicago asserts that it purchased approximately $4.2
billion and the Bank of Indianapolis asserts that it purchased nearly $3 billion of such securities
from the defendants. Plaintiffs seek rescission of the sales and damages under state securities and
other laws and Section 11 of the Securities Act of 1933. Wells Fargo Asset Securities Corporation,
Wells Fargo Bank, N.A. and Wells Fargo & Company were named among the defendants. In addition,
various class actions have been filed against Wells Fargo Bank, N.A. and other banks challenging
aspects of the foreclosure process, alleging, among other things, that banks improperly split notes
and mortgages, use inappropriate foreclosure plaintiffs, misapply payments in violation of the
terms of notes and mortgages, and submit fraudulent and inaccurate foreclosure affidavits. Wells
Fargo Bank, N.A. has received inquiries from state Attorneys General, other state and federal
regulators and officers, and legislative committees into its mortgage foreclosure practices and
procedures. Wells Fargo is appropriately responding to these inquiries as well as internally
reviewing its practices and procedures. At present, Wells Fargo cannot estimate the possible loss
or range of loss with respect to the allegations concerning the mortgage related litigation and
investigations described above.
Outlook In accordance with ASC 450 (formerly FAS 5), Wells Fargo has established estimated
liabilities for litigation matters with loss contingencies that are both probable and estimable.
For these matters and others where an unfavorable outcome is reasonably possible but not probable,
there may be a range of possible losses in excess of the estimated liability that cannot be
estimated. Based on information currently available, advice of counsel, available insurance
coverage and established reserves, Wells Fargo believes that the eventual outcome of the actions
against Wells Fargo and/or its subsidiaries, including the matters described above, will not,
individually or in the aggregate, have a material adverse effect on Wells Fargos consolidated
financial statements. However, in the event of unexpected future developments, it is possible that
the ultimate resolution of those matters, if unfavorable, may be material to Wells Fargos
consolidated financial statements for any particular period.
11. DERIVATIVES
We use derivatives to manage exposure to market risk, interest rate risk, credit risk and foreign
currency risk, to generate profits from proprietary trading and to assist customers with their risk
management objectives. Derivative transactions are measured in terms of the notional amount, but
this amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful
measure of the risk profile of the instruments. The notional amount is generally not exchanged, but
is used only as the basis on which interest and other payments are determined. Our approach to
managing interest rate risk includes the use of derivatives. This helps minimize significant,
unplanned fluctuations in earnings, fair values of assets and liabilities, and cash flows caused by
interest rate volatility. This approach involves modifying the repricing characteristics of certain
assets and liabilities so that changes in interest rates do not have a significant adverse effect
on the net interest margin and cash flows. As a result of interest rate fluctuations, hedged assets
and liabilities will gain or lose market value. In a fair value hedging strategy,
101
the effect of
this unrealized gain or loss will generally be offset by the gain or loss on the derivatives linked
to the hedged assets and liabilities. In a cash flow hedging strategy, we manage the variability of
cash payments due to interest rate fluctuations by the effective use of derivatives linked to
hedged assets and liabilities.
We use derivatives that are designed as qualifying hedge contracts as defined by the Derivatives
and Hedging topic in the Codification as part of our interest rate and foreign currency risk
management, including interest rate swaps, caps and floors, futures and forward contracts, and
options. We also offer various derivatives, including interest rate, commodity, equity, credit and
foreign exchange contracts, to our customers but usually offset our exposure from such contracts by
purchasing other financial contracts. The customer accommodations and any offsetting financial
contracts are treated as free-standing derivatives. Free-standing derivatives also include
derivatives we enter into for risk management that do not otherwise qualify for hedge accounting,
including economic hedge derivatives. To a lesser extent, we take positions based on market
expectations or to benefit from price differentials between financial instruments and markets.
Additionally, free-standing derivatives include embedded derivatives that are required to be
separately accounted for from their host contracts.
Our derivative activities are monitored by the Corporate Asset/Liability Management Committee
(Corporate ALCO). Our Treasury function, which includes asset/liability management, is responsible
for various hedging strategies developed through analysis of data from financial models and other
internal and industry sources. We incorporate the resulting hedging strategies into our overall
interest rate risk management and trading strategies.
The following table presents the total notional or contractual amounts and fair values for
derivatives, the fair values of derivatives designated as qualifying hedge contracts, which are
used as asset/liability management hedges, and free-standing derivatives (economic hedges) not
designated as hedging instruments are recorded on the balance sheet in other assets or other
liabilities. Customer accommodation, trading and other free-standing derivatives are recorded on
the balance sheet at fair value in trading assets or other liabilities.
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Notional or |
|
|
Fair value |
|
|
Notional or |
|
|
Fair value |
|
|
|
contractual |
|
|
Asset |
|
|
Liability |
|
|
contractual |
|
|
Asset |
|
|
Liability |
|
(in millions) |
|
amount |
|
|
derivatives |
|
|
derivatives |
|
|
amount |
|
|
derivatives |
|
|
derivatives |
|
|
|
Qualifying hedge contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (1) |
|
$ |
109,967 |
|
|
|
9,345 |
|
|
|
2,370 |
|
|
|
119,966 |
|
|
|
6,425 |
|
|
|
1,302 |
|
Foreign exchange contracts |
|
|
26,989 |
|
|
|
2,063 |
|
|
|
541 |
|
|
|
30,212 |
|
|
|
1,553 |
|
|
|
811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
designated as
qualifying
hedging instruments |
|
|
|
|
|
|
11,408 |
|
|
|
2,911 |
|
|
|
|
|
|
|
7,978 |
|
|
|
2,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives (economic hedges): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (2) |
|
|
517,729 |
|
|
|
3,249 |
|
|
|
2,673 |
|
|
|
633,734 |
|
|
|
4,441 |
|
|
|
4,873 |
|
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 |
|
|
|
|
|
|
|
2 |
|
Foreign exchange contracts |
|
|
1,881 |
|
|
|
11 |
|
|
|
58 |
|
|
|
7,019 |
|
|
|
233 |
|
|
|
29 |
|
Credit contracts protection purchased |
|
|
437 |
|
|
|
103 |
|
|
|
|
|
|
|
577 |
|
|
|
261 |
|
|
|
|
|
Other derivatives |
|
|
4,474 |
|
|
|
|
|
|
|
91 |
|
|
|
4,583 |
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
3,363 |
|
|
|
2,822 |
|
|
|
|
|
|
|
4,935 |
|
|
|
4,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accommodation, trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other free-standing derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
2,752,345 |
|
|
|
79,129 |
|
|
|
79,689 |
|
|
|
2,741,119 |
|
|
|
54,873 |
|
|
|
54,033 |
|
Commodity contracts |
|
|
77,405 |
|
|
|
4,142 |
|
|
|
4,138 |
|
|
|
92,182 |
|
|
|
5,400 |
|
|
|
5,182 |
|
Equity contracts |
|
|
74,316 |
|
|
|
3,121 |
|
|
|
3,193 |
|
|
|
71,572 |
|
|
|
2,459 |
|
|
|
3,067 |
|
Foreign exchange contracts |
|
|
157,496 |
|
|
|
3,326 |
|
|
|
3,105 |
|
|
|
142,012 |
|
|
|
3,084 |
|
|
|
2,737 |
|
Credit contracts protection sold |
|
|
50,972 |
|
|
|
555 |
|
|
|
6,748 |
|
|
|
76,693 |
|
|
|
979 |
|
|
|
9,577 |
|
Credit contracts protection purchased |
|
|
50,098 |
|
|
|
5,633 |
|
|
|
542 |
|
|
|
81,357 |
|
|
|
9,349 |
|
|
|
1,089 |
|
Other derivatives |
|
|
283 |
|
|
|
13 |
|
|
|
12 |
|
|
|
2,314 |
|
|
|
427 |
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
95,919 |
|
|
|
97,427 |
|
|
|
|
|
|
|
76,571 |
|
|
|
75,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as
hedging instruments |
|
|
|
|
|
|
99,282 |
|
|
|
100,249 |
|
|
|
|
|
|
|
81,506 |
|
|
|
80,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives before netting |
|
|
|
|
|
|
110,690 |
|
|
|
103,160 |
|
|
|
|
|
|
|
89,484 |
|
|
|
82,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting (3) |
|
|
|
|
|
|
(87,944 |
) |
|
|
(95,368 |
) |
|
|
|
|
|
|
(65,926 |
) |
|
|
(73,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
22,746 |
|
|
|
7,792 |
|
|
|
|
|
|
|
23,558 |
|
|
|
9,610 |
|
|
|
|
|
|
|
|
(1) |
|
Notional amounts presented exclude $20.9 billion at both September 30, 2010, and December 31, 2009, of basis swaps that are combined with receive fixed-rate / pay floating-rate swaps and designated as one hedging instrument. |
(2) |
|
Includes free-standing derivatives (economic hedges) used to
hedge the risk of changes in the fair value of residential MSRs,
MHFS, interest rate lock commitments and other interests held. |
(3) |
|
Represents netting of derivative asset and liability balances, and related cash collateral, with the same counterparty subject to master netting arrangements under the accounting guidance covering the
offsetting of amounts related to certain contracts. The amount of
cash collateral netted against derivative assets and liabilities was $6.5 billion and $14.0 billion, respectively, at September 30, 2010, and $5.3 billion and $14.1 billion, respectively, at December 31, 2009. |
Fair Value Hedges
We use interest rate swaps to convert certain of our fixed-rate long-term debt and certificates of
deposit (CDs) to floating rates to hedge our exposure to interest rate risk. We also enter into
cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge our
exposure to foreign currency risk and interest rate risk associated with the issuance of non-U.S.
dollar denominated long-term debt and repurchase agreements. Consistent with our asset/liability
management strategy of converting fixed-rate debt to floating-rates, we believe interest expense
should reflect only the current contractual interest cash flows on the liabilities and the related
swaps. In addition, we use interest rate swaps and forward contracts to hedge against changes in
fair value of certain debt securities that are classified as securities available for sale, due to
changes in interest rates, foreign currency rates, or both. For fair value hedges of long-term
debt, CDs, repurchase agreements and debt securities, all parts of each derivatives gain or loss
due to the hedged risk are included in the assessment of hedge effectiveness, except for
foreign-currency denominated securities available for sale, short-term borrowings and long-term
debt hedged with forward derivatives for which the component of the derivative gain or loss related
to the
103
changes in the difference between the spot and forward price is excluded from the assessment
of hedge effectiveness.
For fair value hedging relationships, we use statistical regression analysis to assess hedge
effectiveness, both at inception of the hedging relationship and on an ongoing basis. The
regression analysis involves regressing the periodic change in fair value of the hedging instrument
against the periodic changes in fair value of the asset or liability being hedged due to changes in
the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the
regression results used to validate the conclusion of high effectiveness.
The following table shows the net gains (losses) recognized in the income statement related to
derivatives in fair value hedging relationships as defined by the Derivatives and Hedging topic in
the Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
contracts hedging: |
|
|
Foreign exchange contracts hedging: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net |
|
|
|
Securities |
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
available |
|
|
Long-term |
|
|
available |
|
|
Short-term |
|
|
Long-term |
|
|
on fair value |
|
(in millions) |
|
for sale |
|
|
debt |
|
|
for sale |
|
|
borrowings |
|
|
debt |
|
|
hedges |
|
|
|
Quarter ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(93 |
) |
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
98 |
|
|
|
555 |
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
(443 |
) |
|
|
1,168 |
|
|
|
111 |
|
|
|
|
|
|
|
2,090 |
|
|
|
2,926 |
|
Recognized on hedged item |
|
|
462 |
|
|
|
(1,110 |
) |
|
|
(112 |
) |
|
|
|
|
|
|
(2,133 |
) |
|
|
(2,893 |
) |
|
|
Recognized on fair value hedges
(ineffective portion) |
|
$ |
19 |
|
|
|
58 |
|
|
|
(1 |
) |
|
|
|
|
|
|
(43 |
) |
|
|
33 |
(1) |
|
|
Quarter ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(84 |
) |
|
|
484 |
|
|
|
(7 |
) |
|
|
|
|
|
|
94 |
|
|
|
487 |
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
(242 |
) |
|
|
1,292 |
|
|
|
(1 |
) |
|
|
|
|
|
|
270 |
|
|
|
1,319 |
|
Recognized on hedged item |
|
|
253 |
|
|
|
(1,297 |
) |
|
|
1 |
|
|
|
|
|
|
|
(266 |
) |
|
|
(1,309 |
) |
|
|
Recognized on fair value hedges
(ineffective portion) |
|
$ |
11 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
10 |
(1) |
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(281 |
) |
|
|
1,608 |
|
|
|
(2 |
) |
|
|
|
|
|
|
282 |
|
|
|
1,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
(1,211 |
) |
|
|
3,444 |
|
|
|
300 |
|
|
|
|
|
|
|
(815 |
) |
|
|
1,718 |
|
Recognized on hedged item |
|
|
1,247 |
|
|
|
(3,253 |
) |
|
|
(301 |
) |
|
|
|
|
|
|
799 |
|
|
|
(1,508 |
) |
|
|
Recognized on fair value hedges
(ineffective portion) |
|
$ |
36 |
|
|
|
191 |
|
|
|
(1 |
) |
|
|
|
|
|
|
(16 |
) |
|
|
210 |
(1) |
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(196 |
) |
|
|
1,131 |
|
|
|
(53 |
) |
|
|
28 |
|
|
|
248 |
|
|
|
1,158 |
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
552 |
|
|
|
(2,177 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
1,212 |
|
|
|
(414 |
) |
Recognized on hedged item |
|
|
(543 |
) |
|
|
2,086 |
|
|
|
1 |
|
|
|
|
|
|
|
(1,217 |
) |
|
|
327 |
|
|
|
Recognized on fair value hedges
(ineffective portion) |
|
$ |
9 |
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(87 |
)(1) |
|
|
|
|
|
|
|
(1) |
|
Third quarter and nine months ended September 30, 2010, included $(1) million and nil, respectively, and third quarter and nine months ended September 30, 2009, included $(2)
million and $(9) million, respectively, of gains (losses) on forward derivatives hedging foreign currency securities available for sale, short-term borrowings and long-term debt,
representing the portion of derivatives gains (losses) excluded from the assessment of hedge effectiveness (time value). |
104
Cash Flow Hedges
We hedge floating-rate debt against future interest rate increases by using interest rate swaps,
caps, floors and futures to limit variability of cash flows due to changes in the benchmark
interest rate. We also use interest rate swaps and floors to hedge the variability in interest
payments received on certain floating-rate commercial loans, due to changes in the benchmark
interest rate. Gains and losses on derivatives that are reclassified from cumulative OCI to current
period earnings are included in the line item in which the hedged items effect on earnings is
recorded. All parts of gain or loss on these derivatives are included in the assessment of hedge
effectiveness. For all cash flow hedges, we assess hedge effectiveness using regression analysis,
both at inception of the hedging relationship and on an ongoing basis. The regression analysis
involves regressing the periodic changes in cash flows of the hedging instrument against the
periodic changes in cash flows of the forecasted transaction being hedged due to changes in the
hedged risk(s). The assessment includes an evaluation of the quantitative measures of the
regression results used to validate the conclusion of high effectiveness.
We expect that $336 million of deferred net gains on derivatives in OCI at September 30, 2010, will
be reclassified as earnings during the next twelve months, compared with $284 million at December
31, 2009. We are hedging our exposure to the variability of future cash flows for all forecasted
transactions for a maximum of 8 years for both hedges of floating-rate debt and floating-rate
commercial loans.
The following table shows the net gains (losses) recognized related to derivatives in cash flow hedging
relationships as defined by the Derivatives and Hedging topic in the Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Gains (after tax) recognized in OCI on derivatives (effective portion) |
|
$ |
241 |
|
|
|
196 |
|
|
|
590 |
|
|
|
68 |
|
Gains (pre tax) reclassified from cumulative
OCI into net interest income (effective portion) |
|
|
266 |
|
|
|
129 |
|
|
|
594 |
|
|
|
408 |
|
Gains (losses) (pre tax) recognized in noninterest income
on derivatives (ineffective portion) (1) |
|
|
(4 |
) |
|
|
27 |
|
|
|
2 |
|
|
|
38 |
|
|
|
|
|
|
|
|
(1) |
|
None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness. |
Free-Standing Derivatives
We use free-standing derivatives (economic hedges), in addition to debt securities available for
sale, to hedge the risk of changes in the fair value of residential MSRs, new prime residential
MHFS, derivative loan commitments and other interests held, with the resulting gain or loss
reflected in other income.
The derivatives used to hedge residential MSRs, which include swaps, swaptions, forwards,
Eurodollar and Treasury futures and options contracts, resulted in net derivative gains of $1.2
billion and net derivative gains of $6.2 billion, respectively, in the third quarter and first nine
months of 2010 and net derivative gains of $3.6 billion and $6.0 billion, respectively, in the same
periods of 2009 from economic hedges related to our mortgage servicing activities and are included
in mortgage banking noninterest income. The aggregate fair value of these derivatives used as
economic hedges was a net asset of $1.1 billion at September 30, 2010, and a net liability of $961
million at December 31, 2009. Changes in fair value of debt securities available for sale (unrealized gains and losses) are not included in
servicing income, but are reported in cumulative OCI (net of tax) or, upon sale, are reported in
net gains (losses) on debt securities available for sale.
105
Interest rate lock commitments for residential mortgage loans that we intend to sell are considered
free-standing derivatives. Our interest rate exposure on these derivative loan commitments, as well
as most residential MHFS, is hedged with free-standing derivatives (economic hedges) such as
forwards and options, Eurodollar futures and options, and Treasury futures, forwards and options
contracts. The commitments, free-standing derivatives and residential MHFS are carried at fair
value with changes in fair value included in mortgage banking noninterest income. For interest rate
lock commitments we include, at inception and during the life of the loan commitment, the expected
net future cash flows related to the associated servicing of the loan as part of the fair value
measurement of derivative loan commitments. Changes subsequent to inception are based on changes in
fair value of the underlying loan resulting from the exercise of the commitment and changes in the
probability that the loan will not fund within the terms of the commitment (referred to as a
fall-out factor). The value of the underlying loan is affected primarily by changes in interest
rates and the passage of time. However, changes in investor demand, such as concerns about credit
risk, can also cause changes in the spread relationships between underlying loan value and the
derivative financial instruments that cannot be hedged. The aggregate fair value of derivative loan
commitments in the balance sheet was a net asset of $223 million at September 30, 2010, and a net
liability of $312 million at December 31, 2009, and is included in the caption Interest rate
contracts under Customer accommodation, trading and other free-standing derivatives in the first
table in this Note.
We also enter into various derivatives primarily to provide derivative products to customers. To a
lesser extent, we take positions based on market expectations or to benefit from price
differentials between financial instruments and markets. These derivatives are not linked to
specific assets and liabilities in the balance sheet or to forecasted transactions in an accounting
hedge relationship and, therefore, do not qualify for hedge accounting. We also enter into
free-standing derivatives for risk management that do not otherwise qualify for hedge accounting.
They are carried at fair value with changes in fair value recorded as part of other noninterest
income.
Additionally, free-standing derivatives include embedded derivatives that are required to be
accounted for separate from their host contract. We periodically issue hybrid long-term notes and
CDs where the performance of the hybrid instrument notes is linked to an equity, commodity or
currency index, or basket of such indices. These notes contain explicit terms that affect some or
all of the cash flows or the value of the note in a manner similar to a derivative instrument and
therefore are considered to contain an embedded derivative instrument. The indices on which the
performance of the hybrid instrument is calculated are not clearly and closely related to the host
debt instrument. In accordance with accounting guidance for derivatives, the embedded derivative
is separated from the host contract and accounted for as a free-standing derivative.
106
The following table shows the net gains (losses) recognized in the income statement related to
derivatives not designated as hedging instruments under the Derivatives and Hedging topic of the
Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Gains (losses) recognized on free-standing derivatives (economic hedges): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking |
|
$ |
(267 |
) |
|
|
1,780 |
|
|
|
1,158 |
|
|
|
4,836 |
|
Other |
|
|
(46 |
) |
|
|
2 |
|
|
|
(82 |
) |
|
|
1 |
|
Foreign exchange contracts |
|
|
(82 |
) |
|
|
24 |
|
|
|
63 |
|
|
|
6 |
|
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Credit contracts |
|
|
(24 |
) |
|
|
(98 |
) |
|
|
(149 |
) |
|
|
(212 |
) |
|
|
Subtotal |
|
|
(419 |
) |
|
|
1,708 |
|
|
|
990 |
|
|
|
4,633 |
|
|
|
Gains (losses) recognized on customer accommodation, trading and
other free-standing derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking |
|
|
1,512 |
|
|
|
1,274 |
|
|
|
4,059 |
|
|
|
1,671 |
|
Other |
|
|
(322 |
) |
|
|
27 |
|
|
|
(157 |
) |
|
|
839 |
|
|
|
|
56 |
|
|
|
14 |
|
|
|
89 |
|
|
|
(25 |
) |
Equity contracts |
|
|
(141 |
) |
|
|
(48 |
) |
|
|
308 |
|
|
|
(229 |
) |
Foreign exchange contracts |
|
|
98 |
|
|
|
224 |
|
|
|
364 |
|
|
|
482 |
|
Credit contracts |
|
|
(20 |
) |
|
|
(459 |
) |
|
|
(508 |
) |
|
|
(557 |
) |
Other |
|
|
18 |
|
|
|
(10 |
) |
|
|
(1 |
) |
|
|
(186 |
) |
|
|
Subtotal |
|
|
1,201 |
|
|
|
1,022 |
|
|
|
4,154 |
|
|
|
1,995 |
|
|
|
Net gains recognized related to derivatives not designated
as hedging instruments |
|
$ |
782 |
|
|
|
2,730 |
|
|
|
5,144 |
|
|
|
6,628 |
|
|
|
|
|
|
|
|
(1) |
|
Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs, interest rate lock commitments, loans held for sale and mortgages held for sale. |
(2) |
|
Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments. |
Credit Derivatives
We use credit derivatives to manage exposure to credit risk related to lending and investing
activity and to assist customers with their risk management objectives. This may include protection
sold to offset purchased protection in structured product transactions, as well as liquidity
agreements written to special purpose vehicles. The maximum exposure of sold credit derivatives is
managed through posted collateral, purchased credit derivatives and similar products in order to
achieve our desired credit risk profile. This credit risk management provides an ability to recover
a significant portion of any amounts that would be paid under the sold credit derivatives. We would
be required to perform under the noted credit derivatives in the event of default by the referenced
obligors. Events of default include events such as bankruptcy, capital restructuring or lack of
principal and/or interest payment. In certain cases, other triggers may exist, such as the credit
downgrade of the referenced obligors or the inability of the special purpose vehicle for which we
have provided liquidity to obtain funding.
107
The following table provides details of sold and purchased credit derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Protection |
|
|
Protection |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sold |
|
|
purchased |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non- |
|
|
with |
|
|
protection |
|
|
Other |
|
|
|
|
|
|
Fair value |
|
|
Protection |
|
|
investment |
|
|
identical |
|
|
sold |
|
|
protection |
|
|
Range of |
|
(in millions) |
|
liability |
|
|
sold (A) |
|
|
grade |
|
|
underlyings (B) |
|
|
(A) - (B) |
|
|
purchased |
|
|
maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
1,232 |
|
|
|
31,622 |
|
|
|
15,959 |
|
|
|
23,805 |
|
|
|
7,817 |
|
|
|
7,394 |
|
|
|
2010-2020 |
|
Structured products |
|
|
4,355 |
|
|
|
5,964 |
|
|
|
5,230 |
|
|
|
4,998 |
|
|
|
966 |
|
|
|
2,644 |
|
|
|
2016-2056 |
|
Credit protection on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default swap index |
|
|
14 |
|
|
|
2,902 |
|
|
|
1,134 |
|
|
|
2,508 |
|
|
|
394 |
|
|
|
1,037 |
|
|
|
2010-2017 |
|
Commercial mortgage-backed
securities index |
|
|
926 |
|
|
|
2,571 |
|
|
|
674 |
|
|
|
1,972 |
|
|
|
599 |
|
|
|
350 |
|
|
|
2049-2052 |
|
Asset-backed securities index |
|
|
204 |
|
|
|
252 |
|
|
|
252 |
|
|
|
156 |
|
|
|
96 |
|
|
|
143 |
|
|
|
2037-2046 |
|
Loan deliverable credit
default swaps |
|
|
5 |
|
|
|
489 |
|
|
|
476 |
|
|
|
396 |
|
|
|
93 |
|
|
|
251 |
|
|
|
2010-2014 |
|
Other |
|
|
12 |
|
|
|
7,172 |
|
|
|
6,540 |
|
|
|
37 |
|
|
|
7,135 |
|
|
|
3,269 |
|
|
|
2010-2056 |
|
|
|
|
|
|
|
Total credit derivatives |
|
$ |
6,748 |
|
|
|
50,972 |
|
|
|
30,265 |
|
|
|
33,872 |
|
|
|
17,100 |
|
|
|
15,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
2,419 |
|
|
|
55,511 |
|
|
|
23,815 |
|
|
|
44,159 |
|
|
|
11,352 |
|
|
|
12,634 |
|
|
|
2010-2018 |
|
Structured products |
|
|
4,498 |
|
|
|
6,627 |
|
|
|
5,084 |
|
|
|
4,999 |
|
|
|
1,628 |
|
|
|
3,018 |
|
|
|
2014-2056 |
|
Credit protection on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default swap index |
|
|
23 |
|
|
|
6,611 |
|
|
|
2,765 |
|
|
|
4,202 |
|
|
|
2,409 |
|
|
|
2,510 |
|
|
|
2010-2017 |
|
Commercial mortgage-backed
securities index |
|
|
1,987 |
|
|
|
5,188 |
|
|
|
453 |
|
|
|
4,749 |
|
|
|
439 |
|
|
|
189 |
|
|
|
2049-2052 |
|
Asset-backed securities index |
|
|
637 |
|
|
|
830 |
|
|
|
660 |
|
|
|
696 |
|
|
|
134 |
|
|
|
189 |
|
|
|
2037-2046 |
|
Loan deliverable credit
default swaps |
|
|
12 |
|
|
|
510 |
|
|
|
494 |
|
|
|
423 |
|
|
|
87 |
|
|
|
287 |
|
|
|
2010-2014 |
|
Other |
|
|
1 |
|
|
|
1,416 |
|
|
|
809 |
|
|
|
32 |
|
|
|
1,384 |
|
|
|
100 |
|
|
|
2010-2020 |
|
|
|
|
|
|
|
Total credit derivatives |
|
$ |
9,577 |
|
|
|
76,693 |
|
|
|
34,080 |
|
|
|
59,260 |
|
|
|
17,433 |
|
|
|
18,927 |
|
|
|
|
|
|
|
Protection sold represents the estimated maximum exposure to loss that would be incurred under
an assumed hypothetical circumstance, despite what we believe is its extremely remote possibility,
where the value of our interests and any associated collateral declines to zero, without any
consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure
is not an indication of expected loss. The amounts under non-investment grade represent the
notional amounts of those credit derivatives on which we have a higher performance risk, or higher
risk of being required to perform under the terms of the credit derivative and is a function of the
underlying assets. We consider the risk of performance to be high if the underlying assets under
the credit derivative have an external rating that is below investment grade or an internal credit
default grade that is equivalent thereto. We believe the net protection sold, which is
representative of the net notional amount of protection sold and purchased with identical
underlyings, in combination with other protection purchased, is more representative of our exposure
to loss than either non-investment grade or protection sold. Other protection purchased represents
additional protection, which may offset the exposure to loss for protection sold, that was not
purchased with an identical underlying of the protection sold.
108
Credit-Risk Contingent Features
Certain of our derivative contracts contain provisions whereby if the credit rating of our debt,
based on certain major credit rating agencies indicated in the relevant contracts, were to fall
below investment grade, the counterparty could demand additional collateral or require termination
or replacement of derivative instruments in a net liability position. The aggregate fair value of
all derivative instruments with such credit-risk-related contingent features that are in a net
liability position was $14.4 billion at September 30, 2010, and $7.5 billion at December 31, 2009,
for which we had posted $13.7 billion and $7.1 billion, respectively, in collateral in the normal
course of business. If the credit-risk-related contingent features underlying these agreements had
been triggered on September 30, 2010, or December 31, 2009, we would have been required to post
additional collateral of $694 million or $1.0 billion, respectively, or potentially settle the
contract in an amount equal to its fair value.
Counterparty Credit Risk
By using derivatives, we are exposed to counterparty credit risk if counterparties to the
derivative contracts do not perform as expected. If a counterparty fails to perform, our
counterparty credit risk is equal to the amount reported as a derivative asset on our balance
sheet. The amounts reported as a derivative asset are derivative contracts in a gain position, and
to the extent subject to master netting arrangements, net of derivatives in a loss position with
the same counterparty and cash collateral received. We minimize counterparty credit risk through
credit approvals, limits, monitoring procedures, executing master netting arrangements and
obtaining collateral, where appropriate. To the extent the master netting arrangements and other
criteria meet the requirements outlined in the Derivatives and Hedging topic of the Codification,
derivatives balances and related cash collateral amounts are shown net in the balance sheet.
Counterparty credit risk related to derivatives is considered in determining fair value and our
assessment of hedge effectiveness.
109
12. FAIR VALUES OF ASSETS AND LIABILITIES
We use fair value measurements to record fair value adjustments to certain assets and liabilities
and to determine fair value disclosures. Trading assets, securities available for sale,
derivatives, certain loans, prime residential MHFS, certain commercial LHFS, residential MSRs,
principal investments, certain long-term debt, and securities sold but not yet purchased (short
sale liabilities) are recorded at fair value on a recurring basis. Additionally, from time to time,
we may be required to record at fair value other assets on a nonrecurring basis, such as nonprime
residential and commercial MHFS, certain LHFS, loans held for investment and certain other assets.
These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market
accounting or write-downs of individual assets.
Under fair value option accounting guidance, we elected to measure MHFS at fair value prospectively
for new prime residential MHFS originations, for which an active secondary market and readily
available market prices existed to reliably support fair value pricing models used for these loans.
We also elected to remeasure at fair value certain of our other interests held related to
residential loan sales and securitizations. We believe the election for MHFS and other interests
held (which are now hedged with free-standing derivatives (economic hedges) along with our MSRs)
reduces certain timing differences and better matches changes in the value of these assets with
changes in the value of derivatives used as economic hedges for these assets.
Upon the acquisition of Wachovia, we elected to measure at fair value certain portfolios of LHFS
that we intend to hold for trading purposes and that may be economically hedged with derivative
instruments. In addition, we elected to measure at fair value certain letters of credit that are
hedged with derivative instruments to better reflect the economics of the transactions. These
letters of credit are included in trading account assets or liabilities.
Upon adoption of new consolidation accounting guidance on January 1, 2010, we elected to measure
certain loans and long-term debt of consolidated VIEs under the fair value option. We elected the
fair value option to effectively continue fair value accounting through earnings for our interests
in these VIEs. See Notes 1 and 7 in this Report for additional information.
Fair Value Hierarchy
In accordance with the Fair Value Measurements and Disclosures topic of the Codification, we group
our assets and liabilities measured at fair value in three levels, based on the markets in which
the assets and liabilities are traded and the reliability of the assumptions used to determine fair
value. These levels are:
|
|
Level 1 Valuation is based upon quoted prices for identical instruments traded in active
markets. |
|
|
Level 2 Valuation is based upon quoted prices for similar instruments in active markets,
quoted prices for identical or similar instruments in markets that are not active, and
model-based valuation techniques for which all significant assumptions are observable in the
market. |
|
|
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect estimates of
assumptions that market participants would use in pricing the asset or liability. Valuation
techniques include use of option pricing models, discounted cash flow models and similar
techniques. |
In the determination of the classification of financial instruments in Level 2 or Level 3 of the
fair value hierarchy, we consider all available information, including observable market data,
indications of market liquidity and orderliness, and our understanding of the valuation techniques
and significant inputs used. For securities in inactive markets, we use a predetermined percentage
to evaluate the impact of fair value adjustments derived from weighting both external and internal
indications of value to determine if the instrument is classified as Level 2 or Level 3. Based upon
the specific facts and circumstances of each
110
instrument or instrument category, judgments are made regarding the significance of the Level 3
inputs to the instruments fair value measurement in its entirety. If Level 3 inputs are considered
significant, the instrument is classified as Level 3.
Determination of Fair Value
In accordance with the Fair Value Measurements and Disclosures topic of the Codification, we base
our fair values on the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. It is our
policy to maximize the use of observable inputs and minimize the use of unobservable inputs when
developing fair value measurements, as prescribed in the fair value hierarchy.
In instances where there is limited or no observable market data, fair value measurements for
assets and liabilities are based primarily upon our own estimates or combination of our own
estimates and independent vendor or broker pricing, and the measurements are often calculated based
on current pricing policy, the economic and competitive environment, the characteristics of the
asset or liability and other such factors. Therefore, the results cannot be determined with
precision and may not be realized in an actual sale or immediate settlement of the asset or
liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes
in the underlying assumptions used, including discount rates and estimates of future cash flows,
that could significantly affect the results of current or future values.
We incorporate lack of liquidity into our fair value measurement based on the type of asset
measured and the valuation methodology used. For example, for residential MHFS and certain
securities where the significant inputs have become unobservable due to the illiquid markets and
vendor or broker pricing is not used, we use a discounted cash flow technique to measure fair
value. This technique incorporates forecasting of expected cash flows (adjusted for credit loss
assumptions and estimated prepayment speeds) discounted at an appropriate market discount rate to
reflect the lack of liquidity in the market that a market participant would consider. For other
securities where vendor or broker pricing is used, we use either unadjusted broker quotes or vendor
prices or vendor or broker prices adjusted by weighting them with internal discounted cash flow
techniques to measure fair value. These unadjusted vendor or broker prices inherently reflect any
lack of liquidity in the market as the fair value measurement represents an exit price from a
market participant viewpoint.
Fair Value Measurements from Independent Brokers or Independent Third Party Pricing Services
For certain assets and liabilities, we obtain fair value measurements from independent brokers or
independent third party pricing services and record the unadjusted fair value in our financial
statements. The detail by level is shown in the table below. Fair value measurements obtained from
independent brokers or independent third party pricing services that we have adjusted to determine
the fair value recorded in our financial statements are not included in the following table.
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Independent brokers |
|
|
Third party pricing services |
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
|
|
|
|
1,581 |
|
|
|
5 |
|
|
|
19 |
|
|
|
1,308 |
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. treasury and federal agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
980 |
|
|
|
763 |
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
14,377 |
|
|
|
|
|
Mortgage-backed securities |
|
|
|
|
|
|
3 |
|
|
|
32 |
|
|
|
|
|
|
|
106,056 |
|
|
|
75 |
|
Other debt securities |
|
|
|
|
|
|
151 |
|
|
|
3,762 |
|
|
|
|
|
|
|
14,852 |
|
|
|
730 |
|
|
|
Total debt securities |
|
|
|
|
|
|
169 |
|
|
|
3,794 |
|
|
|
980 |
|
|
|
136,048 |
|
|
|
805 |
|
|
|
Total marketable equity securities |
|
|
230 |
|
|
|
|
|
|
|
|
|
|
|
419 |
|
|
|
773 |
|
|
|
|
|
|
|
Total securities available for sale |
|
|
230 |
|
|
|
169 |
|
|
|
3,794 |
|
|
|
1,399 |
|
|
|
136,821 |
|
|
|
805 |
|
|
|
Derivatives (trading and other assets) |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
1,015 |
|
|
|
9 |
|
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Derivatives (liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,120 |
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
|
|
|
|
4,208 |
|
|
|
|
|
|
|
30 |
|
|
|
1,712 |
|
|
|
81 |
|
Securities available for sale |
|
|
85 |
|
|
|
1,870 |
|
|
|
548 |
|
|
|
1,467 |
|
|
|
120,688 |
|
|
|
1,864 |
|
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Derivatives (trading and other assets) |
|
|
|
|
|
|
8 |
|
|
|
42 |
|
|
|
|
|
|
|
2,926 |
|
|
|
9 |
|
Derivatives (liabilities) |
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
2,949 |
|
|
|
4 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
3,916 |
|
|
|
26 |
|
|
|
For complete descriptions of the valuation methodologies used for assets and liabilities
recorded at fair value and for estimating fair value for financial instruments not recorded at fair
value, see Note 16 in our 2009 Form 10-K. There have been no material changes to our valuation
methodologies in third quarter 2010.
112
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the balances of assets and liabilities measured at fair value on a
recurring basis at September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Netting |
|
|
Total |
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
2,587 |
|
|
|
3,939 |
|
|
|
|
|
|
|
|
|
|
|
6,526 |
|
Securities of U.S. states and political subdivisions |
|
|
|
|
|
|
1,622 |
|
|
|
6 |
|
|
|
|
|
|
|
1,628 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
1,845 |
|
|
|
|
|
|
|
1,845 |
|
Corporate debt securities |
|
|
1 |
|
|
|
10,092 |
|
|
|
181 |
|
|
|
|
|
|
|
10,274 |
|
Equity securities |
|
|
1,597 |
|
|
|
738 |
|
|
|
29 |
|
|
|
|
|
|
|
2,364 |
|
Other trading securities |
|
|
|
|
|
|
7,220 |
|
|
|
819 |
|
|
|
|
|
|
|
8,039 |
|
|
|
Total trading securities |
|
|
4,185 |
|
|
|
23,611 |
|
|
|
2,880 |
|
|
|
|
|
|
|
30,676 |
|
|
|
Other trading assets |
|
|
736 |
|
|
|
128 |
|
|
|
134 |
|
|
|
|
|
|
|
998 |
|
|
|
Total trading assets (excluding derivatives) |
|
|
4,921 |
|
|
|
23,739 |
|
|
|
3,014 |
|
|
|
|
|
|
|
31,674 |
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
980 |
|
|
|
763 |
|
|
|
|
|
|
|
|
|
|
|
1,743 |
|
Securities of U.S. states and political subdivisions |
|
|
|
|
|
|
14,408 |
|
|
|
3,759 |
|
|
|
|
|
|
|
18,167 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
83,595 |
|
|
|
|
|
|
|
|
|
|
|
83,595 |
|
Residential |
|
|
|
|
|
|
20,563 |
|
|
|
223 |
|
|
|
|
|
|
|
20,786 |
|
Commercial |
|
|
|
|
|
|
12,775 |
|
|
|
219 |
|
|
|
|
|
|
|
12,994 |
|
|
|
Total mortgage-backed securities |
|
|
|
|
|
|
116,933 |
|
|
|
442 |
|
|
|
|
|
|
|
117,375 |
|
|
|
Corporate debt securities |
|
|
|
|
|
|
9,931 |
|
|
|
479 |
|
|
|
|
|
|
|
10,410 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
4,526 |
|
|
|
|
|
|
|
4,526 |
|
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loans and leases |
|
|
|
|
|
|
358 |
|
|
|
8,254 |
|
|
|
|
|
|
|
8,612 |
|
Home equity loans |
|
|
|
|
|
|
796 |
|
|
|
235 |
|
|
|
|
|
|
|
1,031 |
|
Other asset-backed securities |
|
|
|
|
|
|
5,856 |
|
|
|
3,429 |
|
|
|
|
|
|
|
9,285 |
|
|
|
Total asset-backed securities |
|
|
|
|
|
|
7,010 |
|
|
|
11,918 |
|
|
|
|
|
|
|
18,928 |
|
|
|
Other debt securities |
|
|
|
|
|
|
357 |
|
|
|
93 |
|
|
|
|
|
|
|
450 |
|
|
|
Total debt securities |
|
|
980 |
|
|
|
149,402 |
|
|
|
21,217 |
|
|
|
|
|
|
|
171,599 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities (1) |
|
|
708 |
|
|
|
694 |
|
|
|
2,534 |
|
|
|
|
|
|
|
3,936 |
|
Other marketable equity securities |
|
|
1,188 |
|
|
|
133 |
|
|
|
19 |
|
|
|
|
|
|
|
1,340 |
|
|
|
Total marketable equity securities |
|
|
1,896 |
|
|
|
827 |
|
|
|
2,553 |
|
|
|
|
|
|
|
5,276 |
|
|
|
Total securities available for sale |
|
|
2,876 |
|
|
|
150,229 |
|
|
|
23,770 |
|
|
|
|
|
|
|
176,875 |
|
|
|
Mortgages held for sale |
|
|
|
|
|
|
39,522 |
|
|
|
3,269 |
|
|
|
|
|
|
|
42,791 |
|
Loans held for sale |
|
|
|
|
|
|
436 |
|
|
|
|
|
|
|
|
|
|
|
436 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
353 |
|
|
|
|
|
|
|
353 |
|
Mortgage servicing rights (residential) |
|
|
|
|
|
|
|
|
|
|
12,486 |
|
|
|
|
|
|
|
12,486 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
354 |
|
|
|
90,187 |
|
|
|
1,182 |
|
|
|
|
|
|
|
91,723 |
|
Commodity contracts |
|
|
|
|
|
|
4,142 |
|
|
|
|
|
|
|
|
|
|
|
4,142 |
|
Equity contracts |
|
|
444 |
|
|
|
1,957 |
|
|
|
720 |
|
|
|
|
|
|
|
3,121 |
|
Foreign exchange contracts |
|
|
46 |
|
|
|
5,320 |
|
|
|
34 |
|
|
|
|
|
|
|
5,400 |
|
Credit contracts |
|
|
|
|
|
|
2,849 |
|
|
|
3,442 |
|
|
|
|
|
|
|
6,291 |
|
Other derivative contracts |
|
|
12 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
13 |
|
|
|
Netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87,944 |
)(2) |
|
|
(87,944 |
) |
|
|
Total derivative assets (3) |
|
|
856 |
|
|
|
104,455 |
|
|
|
5,379 |
|
|
|
(87,944 |
) |
|
|
22,746 |
|
|
|
Other assets |
|
|
146 |
|
|
|
791 |
|
|
|
345 |
|
|
|
|
|
|
|
1,282 |
|
|
|
Total assets recorded at fair value |
|
$ |
8,799 |
|
|
|
319,172 |
|
|
|
48,616 |
|
|
|
(87,944 |
) |
|
|
288,643 |
|
|
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
(798 |
) |
|
|
(83,403 |
) |
|
|
(531 |
) |
|
|
|
|
|
|
(84,732 |
) |
Commodity contracts |
|
|
|
|
|
|
(4,137 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(4,138 |
) |
Equity contracts |
|
|
(187 |
) |
|
|
(2,161 |
) |
|
|
(845 |
) |
|
|
|
|
|
|
(3,193 |
) |
Foreign exchange contracts |
|
|
(44 |
) |
|
|
(3,623 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
(3,704 |
) |
Credit contracts |
|
|
|
|
|
|
(2,832 |
) |
|
|
(4,458 |
) |
|
|
|
|
|
|
(7,290 |
) |
Other derivative contracts |
|
|
|
|
|
|
|
|
|
|
(103 |
) |
|
|
|
|
|
|
(103 |
) |
|
|
Netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,368 |
(2) |
|
|
95,368 |
|
|
|
Total derivative liabilities (4) |
|
|
(1,029 |
) |
|
|
(96,156 |
) |
|
|
(5,975 |
) |
|
|
95,368 |
|
|
|
(7,792 |
) |
|
|
Short sale liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
(2,436 |
) |
|
|
(1,126 |
) |
|
|
|
|
|
|
|
|
|
|
(3,562 |
) |
Corporate debt securities |
|
|
|
|
|
|
(3,177 |
) |
|
|
|
|
|
|
|
|
|
|
(3,177 |
) |
Equity securities |
|
|
(2,233 |
) |
|
|
(223 |
) |
|
|
|
|
|
|
|
|
|
|
(2,456 |
) |
Other securities |
|
|
|
|
|
|
(108 |
) |
|
|
|
|
|
|
|
|
|
|
(108 |
) |
|
|
Total short sale liabilities |
|
|
(4,669 |
) |
|
|
(4,634 |
) |
|
|
|
|
|
|
|
|
|
|
(9,303 |
) |
|
|
Other liabilities |
|
|
|
|
|
|
(43 |
) |
|
|
(1,770 |
) |
|
|
|
|
|
|
(1,813 |
) |
|
|
Total liabilities recorded at fair value |
|
$ |
(5,698 |
) |
|
|
(100,833 |
) |
|
|
(7,745 |
) |
|
|
95,368 |
|
|
|
(18,908 |
) |
|
|
|
|
|
|
|
(1) |
|
Perpetual preferred securities are primarily ARS. See Note 7 for additional information. |
(2) |
|
Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. |
(3) |
|
Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets. |
(4) |
|
Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities. |
113
The table below presents the balances of assets and liabilities measured at fair value on a
recurring basis at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Netting |
|
|
Total |
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) (1) |
|
$ |
2,386 |
|
|
|
20,497 |
|
|
|
2,311 |
|
|
|
|
|
|
|
25,194 |
|
Derivatives (trading assets) |
|
|
340 |
|
|
|
70,938 |
|
|
|
5,682 |
|
|
|
(59,115 |
)(2) |
|
|
17,845 |
|
Securities of U.S. Treasury and federal agencies |
|
|
1,094 |
|
|
|
1,186 |
|
|
|
|
|
|
|
|
|
|
|
2,280 |
|
Securities of U.S. states and political subdivisions |
|
|
4 |
|
|
|
12,708 |
|
|
|
818 |
|
|
|
|
|
|
|
13,530 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
82,818 |
|
|
|
|
|
|
|
|
|
|
|
82,818 |
|
Residential |
|
|
|
|
|
|
27,506 |
|
|
|
1,084 |
|
|
|
|
|
|
|
28,590 |
|
Commercial |
|
|
|
|
|
|
9,162 |
|
|
|
1,799 |
|
|
|
|
|
|
|
10,961 |
|
|
|
Total mortgage-backed securities |
|
|
|
|
|
|
119,486 |
|
|
|
2,883 |
|
|
|
|
|
|
|
122,369 |
|
|
|
Corporate debt securities |
|
|
|
|
|
|
8,968 |
|
|
|
367 |
|
|
|
|
|
|
|
9,335 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
3,725 |
|
|
|
|
|
|
|
3,725 |
|
Other |
|
|
|
|
|
|
3,292 |
|
|
|
12,587 |
|
|
|
|
|
|
|
15,879 |
|
|
|
Total debt securities |
|
|
1,098 |
|
|
|
145,640 |
|
|
|
20,380 |
|
|
|
|
|
|
|
167,118 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
736 |
|
|
|
834 |
|
|
|
2,305 |
|
|
|
|
|
|
|
3,875 |
|
Other marketable equity securities |
|
|
1,279 |
|
|
|
350 |
|
|
|
88 |
|
|
|
|
|
|
|
1,717 |
|
|
|
Total marketable equity securities |
|
|
2,015 |
|
|
|
1,184 |
|
|
|
2,393 |
|
|
|
|
|
|
|
5,592 |
|
|
|
Total securities available for sale |
|
|
3,113 |
|
|
|
146,824 |
|
|
|
22,773 |
|
|
|
|
|
|
|
172,710 |
|
|
|
Mortgages held for sale |
|
|
|
|
|
|
33,439 |
|
|
|
3,523 |
|
|
|
|
|
|
|
36,962 |
|
Loans held for sale |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
149 |
|
Mortgage servicing rights (residential) |
|
|
|
|
|
|
|
|
|
|
16,004 |
|
|
|
|
|
|
|
16,004 |
|
Other assets (3) |
|
|
1,932 |
|
|
|
11,720 |
|
|
|
1,690 |
|
|
|
(6,812 |
)(2) |
|
|
8,530 |
|
|
|
Total assets recorded at fair value |
|
$ |
7,771 |
|
|
|
283,567 |
|
|
|
51,983 |
|
|
|
(65,927 |
) |
|
|
277,394 |
|
|
|
Other liabilities (4) |
|
$ |
(6,527 |
) |
|
|
(81,613 |
) |
|
|
(7,942 |
) |
|
|
73,299 |
(2) |
|
|
(22,783 |
) |
|
|
|
|
|
(1) |
|
Includes trading securities of $24.0 billion. |
(2) |
|
Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the
same counterparty are netted as part of a legally enforceable master netting agreement. |
(3) |
|
Derivative assets other than trading and principal investments are included in this category. |
(4) |
|
Derivative liabilities are included in this category. |
114
The changes in third quarter 2010 for Level 3 assets and liabilities measured at fair value on
a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
Transfers |
|
|
Transfers |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
into |
|
|
out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
|
|
Level 3 |
|
|
of period |
|
|
at period end (1) |
|
|
|
Quarter ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
$ |
12 |
|
|
|
(4 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
1 |
|
Collateralized debt obligations |
|
|
1,767 |
|
|
|
21 |
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
1,845 |
|
|
|
(12 |
) |
Corporate bonds |
|
|
165 |
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
181 |
|
|
|
2 |
|
Equity securities |
|
|
52 |
|
|
|
(1 |
) |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
(1 |
) |
Other trading securities |
|
|
330 |
|
|
|
54 |
|
|
|
|
|
|
|
435 |
|
|
|
|
|
|
|
|
|
|
|
819 |
|
|
|
50 |
|
|
|
Total trading securities |
|
|
2,326 |
|
|
|
78 |
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
2,880 |
|
|
|
40 |
|
|
|
Other trading assets |
|
|
149 |
|
|
|
(18 |
) |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
2 |
|
|
|
Total trading assets (excluding derivatives) |
|
|
2,475 |
|
|
|
60 |
|
|
|
|
|
|
|
479 |
|
|
|
|
|
|
|
|
|
|
|
3,014 |
|
|
|
42 |
(2) |
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
2,736 |
|
|
|
5 |
|
|
|
45 |
|
|
|
899 |
|
|
|
74 |
|
|
|
|
|
|
|
3,759 |
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
353 |
|
|
|
14 |
|
|
|
(3 |
) |
|
|
(30 |
) |
|
|
8 |
|
|
|
(119 |
) |
|
|
223 |
|
|
|
(1 |
) |
Commercial |
|
|
897 |
|
|
|
(2 |
) |
|
|
21 |
|
|
|
(13 |
) |
|
|
40 |
|
|
|
(724 |
) |
|
|
219 |
|
|
|
(1 |
) |
|
|
Total mortgage-backed securities |
|
|
1,250 |
|
|
|
12 |
|
|
|
18 |
|
|
|
(43 |
) |
|
|
48 |
|
|
|
(843 |
) |
|
|
442 |
|
|
|
(2 |
) |
|
|
Corporate debt securities |
|
|
380 |
|
|
|
3 |
|
|
|
28 |
|
|
|
(22 |
) |
|
|
93 |
|
|
|
(3 |
) |
|
|
479 |
|
|
|
|
|
Collateralized debt obligations |
|
|
4,031 |
|
|
|
64 |
|
|
|
41 |
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
4,526 |
|
|
|
(1 |
) |
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loans and leases |
|
|
7,104 |
|
|
|
2 |
|
|
|
(51 |
) |
|
|
1,199 |
|
|
|
|
|
|
|
|
|
|
|
8,254 |
|
|
|
|
|
Home equity loans |
|
|
194 |
|
|
|
|
|
|
|
24 |
|
|
|
49 |
|
|
|
|
|
|
|
(32 |
) |
|
|
235 |
|
|
|
|
|
Other asset-backed securities |
|
|
3,341 |
|
|
|
(5 |
) |
|
|
(19 |
) |
|
|
22 |
|
|
|
115 |
|
|
|
(25 |
) |
|
|
3,429 |
|
|
|
(5 |
) |
|
|
Total asset-backed securities |
|
|
10,639 |
|
|
|
(3 |
) |
|
|
(46 |
) |
|
|
1,270 |
|
|
|
115 |
|
|
|
(57 |
) |
|
|
11,918 |
|
|
|
(5 |
) |
|
|
Other debt securities |
|
|
88 |
|
|
|
(5 |
) |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
Total debt securities |
|
|
19,124 |
|
|
|
76 |
|
|
|
96 |
|
|
|
2,494 |
|
|
|
330 |
|
|
|
(903 |
) |
|
|
21,217 |
|
|
|
(8 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,629 |
|
|
|
20 |
|
|
|
(7 |
) |
|
|
(172 |
) |
|
|
77 |
|
|
|
(13 |
) |
|
|
2,534 |
|
|
|
|
|
Other marketable equity securities |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
4 |
|
|
|
(2 |
) |
|
|
19 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,645 |
|
|
|
20 |
|
|
|
(7 |
) |
|
|
(171 |
) |
|
|
81 |
|
|
|
(15 |
) |
|
|
2,553 |
|
|
|
|
|
|
|
Total securities available for sale |
|
|
21,769 |
|
|
|
96 |
|
|
|
89 |
|
|
|
2,323 |
|
|
|
411 |
|
|
|
(918 |
) |
|
|
23,770 |
|
|
|
(8 |
) |
|
|
Mortgages held for sale |
|
|
3,260 |
|
|
|
(2 |
) |
|
|
|
|
|
|
2 |
|
|
|
91 |
|
|
|
(82 |
) |
|
|
3,269 |
|
|
|
(3 |
)(3) |
Loans |
|
|
367 |
|
|
|
16 |
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
353 |
|
|
|
16 |
(3) |
Mortgage servicing rights (residential) |
|
|
13,251 |
|
|
|
(1,807 |
) |
|
|
|
|
|
|
1,042 |
|
|
|
|
|
|
|
|
|
|
|
12,486 |
|
|
|
(1,132 |
)(3) |
Net derivative assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
643 |
|
|
|
1,610 |
|
|
|
|
|
|
|
(1,761 |
) |
|
|
159 |
|
|
|
|
|
|
|
651 |
|
|
|
244 |
|
Equity contracts |
|
|
(232 |
) |
|
|
40 |
|
|
|
|
|
|
|
7 |
|
|
|
34 |
|
|
|
25 |
|
|
|
(126 |
) |
|
|
(1 |
) |
Foreign exchange contracts |
|
|
(2 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
Credit contracts |
|
|
(993 |
) |
|
|
4 |
|
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
(1,016 |
) |
|
|
|
|
Other derivative contracts |
|
|
(103 |
) |
|
|
13 |
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(102 |
) |
|
|
(16 |
) |
|
|
Total derivative contracts |
|
|
(687 |
) |
|
|
1,660 |
|
|
|
|
|
|
|
(1,784 |
) |
|
|
193 |
|
|
|
22 |
|
|
|
(596 |
) |
|
|
216 |
(4) |
|
|
Other assets |
|
|
360 |
|
|
|
3 |
|
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
345 |
|
|
|
(8 |
)(3) |
Short sale liabilities (corporate debt securities) |
|
|
(4 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Other liabilities (excluding derivatives) |
|
|
(1,806 |
) |
|
|
(357 |
) |
|
|
|
|
|
|
393 |
|
|
|
|
|
|
|
|
|
|
|
(1,770 |
) |
|
|
(354 |
) |
|
|
|
|
|
(1) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(2) |
|
Included in other noninterest income in the income statement. |
(3) |
|
Included in mortgage banking in the income statement. |
(4) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
115
The changes in third quarter 2009 for Level 3 assets and liabilities measured at fair value on
a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
Net |
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
transfers |
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
into and/or |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
|
|
of period |
|
|
at period end (1) |
|
|
|
Quarter ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
2,475 |
|
|
|
149 |
|
|
|
|
|
|
|
(138 |
) |
|
|
7 |
|
|
|
2,493 |
|
|
|
100 |
(2) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
905 |
|
|
|
2 |
|
|
|
32 |
|
|
|
1 |
|
|
|
22 |
|
|
|
962 |
|
|
|
3 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
5,913 |
|
|
|
(25 |
) |
|
|
216 |
|
|
|
(135 |
) |
|
|
(3,563 |
) |
|
|
2,406 |
|
|
|
(51 |
) |
Commercial |
|
|
2,615 |
|
|
|
(1 |
) |
|
|
181 |
|
|
|
(28 |
) |
|
|
(907 |
) |
|
|
1,860 |
|
|
|
(44 |
) |
|
|
Total mortgage-backed securities |
|
|
8,528 |
|
|
|
(26 |
) |
|
|
397 |
|
|
|
(163 |
) |
|
|
(4,470 |
) |
|
|
4,266 |
|
|
|
(95 |
) |
|
|
Corporate debt securities |
|
|
286 |
|
|
|
|
|
|
|
(12 |
) |
|
|
18 |
|
|
|
(47 |
) |
|
|
245 |
|
|
|
|
|
Collateralized debt obligations |
|
|
2,748 |
|
|
|
17 |
|
|
|
369 |
|
|
|
129 |
|
|
|
|
|
|
|
3,263 |
|
|
|
(16 |
) |
Other |
|
|
15,718 |
|
|
|
44 |
|
|
|
238 |
|
|
|
(428 |
) |
|
|
(2,402 |
) |
|
|
13,170 |
|
|
|
(33 |
) |
|
|
Total debt securities |
|
|
28,185 |
|
|
|
37 |
|
|
|
1,024 |
|
|
|
(443 |
) |
|
|
(6,897 |
) |
|
|
21,906 |
|
|
|
(141 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,716 |
|
|
|
10 |
|
|
|
54 |
|
|
|
(322 |
) |
|
|
31 |
|
|
|
2,489 |
|
|
|
|
|
Other marketable equity securities |
|
|
127 |
|
|
|
|
|
|
|
(3 |
) |
|
|
(32 |
) |
|
|
(79 |
) |
|
|
13 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,843 |
|
|
|
10 |
|
|
|
51 |
|
|
|
(354 |
) |
|
|
(48 |
) |
|
|
2,502 |
|
|
|
|
|
|
|
Total securities available for sale |
|
|
31,028 |
|
|
|
47 |
|
|
|
1,075 |
|
|
|
(797 |
) |
|
|
(6,945 |
) |
|
|
24,408 |
|
|
|
(141 |
) |
|
|
Mortgages held for sale |
|
|
4,099 |
|
|
|
(64 |
) |
|
|
|
|
|
|
(191 |
) |
|
|
30 |
|
|
|
3,874 |
|
|
|
(67 |
)(3) |
Mortgage servicing rights (residential) |
|
|
15,690 |
|
|
|
(2,707 |
) |
|
|
|
|
|
|
1,517 |
|
|
|
|
|
|
|
14,500 |
|
|
|
(2,078 |
)(3) |
Net derivative assets and liabilities |
|
|
(206 |
) |
|
|
1,085 |
|
|
|
(1 |
) |
|
|
(952 |
) |
|
|
(288 |
) |
|
|
(362 |
) |
|
|
274 |
(4) |
Other assets (excluding derivatives) |
|
|
1,226 |
|
|
|
(9 |
) |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
1,224 |
|
|
|
(13 |
)(3) |
Other liabilities (excluding derivatives) |
|
|
(852 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
(40 |
) |
|
|
(8 |
) |
|
|
(1,037 |
) |
|
|
(144 |
) |
|
|
|
|
|
(1) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(2) |
|
Included in other noninterest income in the income statement. |
(3) |
|
Included in mortgage banking in the income statement. |
(4) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
116
The changes in the first nine months of 2010 for Level 3 assets and liabilities measured at
fair value on a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
Transfers |
|
|
Transfers |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
into |
|
|
out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
|
|
Level 3 |
|
|
of period |
|
|
at period end (1) |
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
$ |
5 |
|
|
|
3 |
|
|
|
|
|
|
|
(11 |
) |
|
|
9 |
|
|
|
|
|
|
|
6 |
|
|
|
3 |
|
Collateralized debt obligations |
|
|
1,133 |
|
|
|
403 |
|
|
|
|
|
|
|
309 |
|
|
|
|
|
|
|
|
|
|
|
1,845 |
|
|
|
7 |
|
Corporate bonds |
|
|
223 |
|
|
|
21 |
|
|
|
|
|
|
|
70 |
|
|
|
9 |
|
|
|
(142 |
) |
|
|
181 |
|
|
|
24 |
|
Equity securities |
|
|
36 |
|
|
|
1 |
|
|
|
|
|
|
|
(10 |
) |
|
|
2 |
|
|
|
|
|
|
|
29 |
|
|
|
(1 |
) |
Other trading securities |
|
|
643 |
|
|
|
88 |
|
|
|
|
|
|
|
281 |
|
|
|
1 |
|
|
|
(194 |
) |
|
|
819 |
|
|
|
63 |
|
|
|
Total trading securities |
|
|
2,040 |
|
|
|
516 |
|
|
|
|
|
|
|
639 |
|
|
|
21 |
|
|
|
(336 |
) |
|
|
2,880 |
|
|
|
96 |
|
|
|
Other trading assets |
|
|
271 |
|
|
|
(54 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(81 |
) |
|
|
134 |
|
|
|
(13 |
) |
|
|
Total trading assets (excluding derivatives) |
|
|
2,311 |
|
|
|
462 |
|
|
|
|
|
|
|
637 |
|
|
|
21 |
|
|
|
(417 |
) |
|
|
3,014 |
|
|
|
83 |
(2) |
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
818 |
|
|
|
9 |
|
|
|
139 |
|
|
|
2,697 |
|
|
|
102 |
|
|
|
(6 |
) |
|
|
3,759 |
|
|
|
3 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
1,084 |
|
|
|
7 |
|
|
|
(18 |
) |
|
|
(44 |
) |
|
|
274 |
|
|
|
(1,080 |
) |
|
|
223 |
|
|
|
(7 |
) |
Commercial |
|
|
1,799 |
|
|
|
(19 |
) |
|
|
394 |
|
|
|
(20 |
) |
|
|
227 |
|
|
|
(2,162 |
) |
|
|
219 |
|
|
|
(5 |
) |
|
|
Total mortgage-backed securities |
|
|
2,883 |
|
|
|
(12 |
) |
|
|
376 |
|
|
|
(64 |
) |
|
|
501 |
|
|
|
(3,242 |
) |
|
|
442 |
|
|
|
(12 |
) |
|
|
Corporate debt securities |
|
|
367 |
|
|
|
7 |
|
|
|
70 |
|
|
|
(72 |
) |
|
|
259 |
|
|
|
(152 |
) |
|
|
479 |
|
|
|
|
|
Collateralized debt obligations |
|
|
3,725 |
|
|
|
143 |
|
|
|
3 |
|
|
|
867 |
|
|
|
|
|
|
|
(212 |
) |
|
|
4,526 |
|
|
|
(11 |
) |
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loans and leases |
|
|
8,525 |
|
|
|
2 |
|
|
|
(174 |
) |
|
|
(278 |
) |
|
|
179 |
|
|
|
|
|
|
|
8,254 |
|
|
|
(5 |
) |
Home equity loans |
|
|
1,677 |
|
|
|
|
|
|
|
36 |
|
|
|
47 |
|
|
|
113 |
|
|
|
(1,638 |
) |
|
|
235 |
|
|
|
|
|
Other asset-backed securities |
|
|
2,308 |
|
|
|
43 |
|
|
|
(101 |
) |
|
|
1,425 |
|
|
|
794 |
|
|
|
(1,040 |
) |
|
|
3,429 |
|
|
|
(8 |
) |
|
|
Total asset-backed securities |
|
|
12,510 |
|
|
|
45 |
|
|
|
(239 |
) |
|
|
1,194 |
|
|
|
1,086 |
|
|
|
(2,678 |
) |
|
|
11,918 |
|
|
|
(13 |
) |
|
|
Other debt securities |
|
|
77 |
|
|
|
(5 |
) |
|
|
9 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
Total debt securities |
|
|
20,380 |
|
|
|
187 |
|
|
|
358 |
|
|
|
4,634 |
|
|
|
1,948 |
|
|
|
(6,290 |
) |
|
|
21,217 |
|
|
|
(33 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,305 |
|
|
|
86 |
|
|
|
(33 |
) |
|
|
125 |
|
|
|
77 |
|
|
|
(26 |
) |
|
|
2,534 |
|
|
|
|
|
Other marketable equity securities |
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
4 |
|
|
|
(36 |
) |
|
|
19 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,393 |
|
|
|
86 |
|
|
|
(33 |
) |
|
|
88 |
|
|
|
81 |
|
|
|
(62 |
) |
|
|
2,553 |
|
|
|
|
|
|
|
Total securities available for sale |
|
|
22,773 |
|
|
|
273 |
|
|
|
325 |
|
|
|
4,722 |
|
|
|
2,029 |
|
|
|
(6,352 |
) |
|
|
23,770 |
|
|
|
(33 |
) |
|
|
Mortgages held for sale |
|
|
3,523 |
|
|
|
(17 |
) |
|
|
|
|
|
|
(249 |
) |
|
|
294 |
|
|
|
(282 |
) |
|
|
3,269 |
|
|
|
(19 |
)(3) |
Loans |
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
(81 |
) |
|
|
366 |
|
|
|
|
|
|
|
353 |
|
|
|
68 |
(3) |
Mortgage servicing rights (residential) |
|
|
16,004 |
|
|
|
(6,440 |
) |
|
|
|
|
|
|
3,040 |
|
|
|
|
|
|
|
(118 |
) |
|
|
12,486 |
|
|
|
(4,570 |
)(3) |
Net derivative assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
(114 |
) |
|
|
4,283 |
|
|
|
|
|
|
|
(3,677 |
) |
|
|
159 |
|
|
|
|
|
|
|
651 |
|
|
|
279 |
|
Equity contracts |
|
|
(344 |
) |
|
|
33 |
|
|
|
|
|
|
|
149 |
|
|
|
36 |
|
|
|
|
|
|
|
(126 |
) |
|
|
12 |
|
Foreign exchange contracts |
|
|
(1 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
Credit contracts |
|
|
(330 |
) |
|
|
(688 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
6 |
|
|
|
|
|
|
|
(1,016 |
) |
|
|
(606 |
) |
Other derivative contracts |
|
|
(43 |
) |
|
|
(52 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(102 |
) |
|
|
|
|
|
|
Total derivative contracts |
|
|
(832 |
) |
|
|
3,566 |
|
|
|
|
|
|
|
(3,528 |
) |
|
|
201 |
|
|
|
(3 |
) |
|
|
(596 |
) |
|
|
(315 |
)(4) |
|
|
Other assets |
|
|
1,373 |
|
|
|
28 |
|
|
|
|
|
|
|
(67 |
) |
|
|
|
|
|
|
(989 |
) |
|
|
345 |
|
|
|
(20 |
)(3) |
Short sale liabilities (corporate debt securities) |
|
|
(26 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
Other liabilities (excluding derivatives) |
|
|
(1,085 |
) |
|
|
(1,135 |
) |
|
|
|
|
|
|
809 |
|
|
|
(359 |
) |
|
|
|
|
|
|
(1,770 |
) |
|
|
(1,133 |
) |
|
|
|
|
|
(1) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(2) |
|
Included in other noninterest income in the income statement. |
(3) |
|
Included in mortgage banking in the income statement. |
(4) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
117
The changes in the first nine months of 2009 for Level 3 assets and liabilities measured at
fair value on a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
Net |
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
transfers |
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
into and/ |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
or out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
|
|
of period |
|
|
at period end (1) |
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
3,495 |
|
|
|
191 |
|
|
|
|
|
|
|
(1,536 |
) |
|
|
343 |
|
|
|
2,493 |
|
|
|
252 |
(2) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
903 |
|
|
|
20 |
|
|
|
45 |
|
|
|
47 |
|
|
|
(53 |
) |
|
|
962 |
|
|
|
(6 |
) |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
Residential |
|
|
3,510 |
|
|
|
(55 |
) |
|
|
1,100 |
|
|
|
(723 |
) |
|
|
(1,426 |
) |
|
|
2,406 |
|
|
|
(202 |
) |
Commercial |
|
|
286 |
|
|
|
(119 |
) |
|
|
928 |
|
|
|
21 |
|
|
|
744 |
|
|
|
1,860 |
|
|
|
(55 |
) |
|
|
Total mortgage-backed securities |
|
|
3,800 |
|
|
|
(174 |
) |
|
|
2,028 |
|
|
|
(702 |
) |
|
|
(686 |
) |
|
|
4,266 |
|
|
|
(257 |
) |
|
|
Corporate debt securities |
|
|
282 |
|
|
|
2 |
|
|
|
44 |
|
|
|
(5 |
) |
|
|
(78 |
) |
|
|
245 |
|
|
|
|
|
Collateralized debt obligations |
|
|
2,083 |
|
|
|
72 |
|
|
|
558 |
|
|
|
233 |
|
|
|
317 |
|
|
|
3,263 |
|
|
|
(71 |
) |
Other |
|
|
12,799 |
|
|
|
73 |
|
|
|
1,302 |
|
|
|
1,229 |
|
|
|
(2,233 |
) |
|
|
13,170 |
|
|
|
(87 |
) |
|
|
Total debt securities |
|
|
19,867 |
|
|
|
(7 |
) |
|
|
3,977 |
|
|
|
802 |
|
|
|
(2,733 |
) |
|
|
21,906 |
|
|
|
(421 |
) |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,775 |
|
|
|
96 |
|
|
|
169 |
|
|
|
(556 |
) |
|
|
5 |
|
|
|
2,489 |
|
|
|
(1 |
) |
Other marketable equity securities |
|
|
50 |
|
|
|
|
|
|
|
(4 |
) |
|
|
30 |
|
|
|
(63 |
) |
|
|
13 |
|
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,825 |
|
|
|
96 |
|
|
|
165 |
|
|
|
(526 |
) |
|
|
(58 |
) |
|
|
2,502 |
|
|
|
(1 |
) |
|
|
Total securities available for sale |
|
$ |
22,692 |
|
|
|
89 |
|
|
|
4,142 |
|
|
|
276 |
|
|
|
(2,791 |
) |
|
|
24,408 |
|
|
|
(422 |
) |
|
|
Mortgages held for sale |
|
$ |
4,718 |
|
|
|
(66 |
) |
|
|
|
|
|
|
(662 |
) |
|
|
(116 |
) |
|
|
3,874 |
|
|
|
(77 |
)(3) |
Mortgage servicing rights (residential) |
|
|
14,714 |
|
|
|
(5,293 |
) |
|
|
|
|
|
|
5,079 |
|
|
|
|
|
|
|
14,500 |
|
|
|
(2,586 |
)(3) |
Net derivative assets and liabilities |
|
|
37 |
|
|
|
1,079 |
|
|
|
(1 |
) |
|
|
(1,454 |
) |
|
|
(23 |
) |
|
|
(362 |
) |
|
|
(252 |
)(4) |
Other assets (excluding derivatives) |
|
|
1,231 |
|
|
|
(42 |
) |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
1,224 |
|
|
|
(40 |
)(3) |
Other liabilities (excluding derivatives) |
|
|
(638 |
) |
|
|
(315 |
) |
|
|
|
|
|
|
(74 |
) |
|
|
(10 |
) |
|
|
(1,037 |
) |
|
|
(318 |
) |
|
|
|
|
|
(1) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(2) |
|
Included in other noninterest income in the income statement. |
(3) |
|
Included in mortgage banking in the income statement. |
(4) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
118
Changes in Fair Value Levels
We monitor the availability of observable market data to assess the appropriate classification of
financial instruments within the fair value hierarchy. Changes in economic conditions or
model-based valuation techniques may require the transfer of financial instruments from one fair
value level to another. The amounts reported as transfers represent the fair value as of the
beginning of the quarter in which the transfer occurred.
We evaluate the significance of transfers between levels based upon the nature of the financial
instrument and size of the transfer relative to total assets, total liabilities or total earnings.
For the quarter ended September 30, 2010, there were no significant transfers in or out of Level 1.
We transferred $918 million of securities available for sale from Level 3 to Level 2 primarily due
to an increase in market activity for certain residential and commercial mortgage-backed
securities.
Significant changes to Level 3 assets for the first nine months of 2010 are described as follows:
|
|
Our adoption of new consolidation accounting guidance on January 1, 2010, impacted Level 3
balances for certain financial instruments. Reductions in Level 3 balances, which represent
derecognition of existing investments in newly consolidated VIEs, are reflected as transfers
out for the following categories: trading assets, $276 million; securities available for sale,
$1.9 billion; and mortgage servicing rights, $118 million. Increases in Level 3 balances,
which represent newly consolidated VIE assets, are reflected as transfers in for the following
categories: securities available for sale, $829 million; loans, $366 million; and long-term
debt, $359 million. |
|
|
We transferred $4.5 billion of securities available for sale from Level 3 to Level 2 due to
an increase in the volume of trading activity for certain mortgage-backed and other
asset-backed securities, which resulted in increased occurrences of observable market prices.
We also transferred $1.2 billion of securities available for sale from Level 2 to Level 3,
primarily due to a decrease in liquidity for certain asset-backed securities. |
For the nine months ended September 30, 2009, we transferred $2.7 billion of securities available
for sale from Level 3 to Level 2 due to increased trading activity.
119
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
We may be required, from time to time, to measure certain assets at fair value on a nonrecurring
basis in accordance with GAAP. These adjustments to fair value usually result from application of
lower-of-cost-or-market accounting or write-downs of individual assets. For assets measured at fair
value on a nonrecurring basis in the nine months ended September 30, 2010, and year ended December
31, 2009, that were still held in the balance sheet at each respective period end, the following
table provides the fair value hierarchy and the carrying value of the related individual assets or
portfolios at period end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at period end |
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale (1) |
|
$ |
|
|
|
|
1,986 |
|
|
|
818 |
|
|
|
2,804 |
|
Loans held for sale |
|
|
|
|
|
|
485 |
|
|
|
|
|
|
|
485 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
490 |
|
|
|
58 |
|
|
|
548 |
|
Real estate mortgage |
|
|
|
|
|
|
1,288 |
|
|
|
2 |
|
|
|
1,290 |
|
Real estate construction |
|
|
|
|
|
|
825 |
|
|
|
|
|
|
|
825 |
|
|
|
Total commercial and commercial real estate |
|
|
|
|
|
|
2,603 |
|
|
|
60 |
|
|
|
2,663 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1 - 4 family first mortgage |
|
|
|
|
|
|
4,775 |
|
|
|
|
|
|
|
4,775 |
|
Real estate 1 - 4 family junior liens |
|
|
|
|
|
|
396 |
|
|
|
|
|
|
|
396 |
|
Other |
|
|
|
|
|
|
106 |
|
|
|
20 |
|
|
|
126 |
|
|
|
Total consumer |
|
|
|
|
|
|
5,277 |
|
|
|
20 |
|
|
|
5,297 |
|
|
|
Foreign |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
12 |
|
|
|
Total loans (2) |
|
|
|
|
|
|
7,892 |
|
|
|
80 |
|
|
|
7,972 |
|
|
|
Other assets (3) |
|
|
|
|
|
|
547 |
|
|
|
51 |
|
|
|
598 |
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale (1) |
|
$ |
|
|
|
|
1,105 |
|
|
|
711 |
|
|
|
1,816 |
|
Loans held for sale |
|
|
|
|
|
|
444 |
|
|
|
|
|
|
|
444 |
|
Loans (2) |
|
|
|
|
|
|
6,177 |
|
|
|
134 |
|
|
|
6,311 |
|
Other assets (3) |
|
|
|
|
|
|
289 |
|
|
|
119 |
|
|
|
408 |
|
|
|
|
|
|
(1) |
|
Predominantly real estate 1-4 family first mortgage loans. |
(2) |
|
Represents carrying value of loans for which adjustments are based on the appraised value of the collateral. The carrying value of loans fully charged-off, which
includes unsecured lines and loans, is zero. |
(3) |
|
Primarily represents the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial
classification as foreclosed assets. |
120
The following table presents the increase (decrease) in value of certain assets that are
measured at fair value on a nonrecurring basis for which a fair value adjustment has been included
in the income statement.
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
Mortgages held for sale |
|
$ |
19 |
|
Loans held for sale |
|
|
13 |
|
Loans: |
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
Commercial |
|
|
(1,804 |
) |
Real estate mortgage |
|
|
(566 |
) |
Real estate construction |
|
|
(391 |
) |
|
|
Total commercial and commercial real estate |
|
|
(2,761 |
) |
|
|
Consumer: |
|
|
|
|
Real estate 1 - 4 family first mortgage |
|
|
(1,995 |
) |
Real estate 1 - 4 family junior liens |
|
|
(3,217 |
) |
Other |
|
|
(2,635 |
) |
|
|
Total consumer |
|
|
(7,847 |
) |
|
|
Foreign |
|
|
(91 |
) |
|
|
Total loans (1) |
|
|
(10,699 |
) |
|
|
Other assets (2) |
|
|
(177 |
) |
|
|
Total |
|
$ |
(10,844 |
) |
|
|
Nine months ended September 30, 2009 |
|
|
|
|
Mortgages held for sale |
|
$ |
(12 |
) |
Loans held for sale |
|
|
143 |
|
Loans (1) |
|
|
(9,692 |
) |
Other assets (2) |
|
|
(226 |
) |
|
|
Total |
|
$ |
(9,787 |
) |
|
|
|
|
|
|
|
(1) |
|
Represents write-downs of loans based on the appraised value of the collateral and write-downs of loans fully charged-off to zero. |
(2) |
|
Primarily represents the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification
as foreclosed assets. |
121
Alternative Investments
The following table summarizes our investments in various types of funds, which are included in
trading assets, securities available for sale and other assets. We use the funds net asset values
(NAVs) per share as a practical expedient to measure fair value on recurring and nonrecurring
bases. The fair values presented in the table are based upon the funds NAVs or an equivalent
measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption |
|
|
|
Fair |
|
|
Unfunded |
|
|
Redemption |
|
|
notice |
|
(in millions) |
|
value |
|
|
commitments |
|
|
frequency |
|
|
period |
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore funds |
|
$ |
1,581 |
|
|
|
|
|
|
Daily - Annually |
|
|
1 - 120 days |
|
Funds of funds |
|
|
70 |
|
|
|
|
|
|
Monthly - Annually |
|
|
10 - 120 days |
|
Hedge funds |
|
|
21 |
|
|
|
|
|
|
Monthly - Annually |
|
|
30 - 120 days |
|
Private equity funds |
|
|
1,813 |
|
|
|
753 |
|
|
|
N/A |
|
|
|
N/A |
|
Venture capital
funds |
|
|
89 |
|
|
|
40 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,574 |
|
|
|
793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore funds (1) |
|
$ |
1,559 |
|
|
|
|
|
|
Daily - Quarterly |
|
|
1 - 90 days |
|
Funds of funds |
|
|
69 |
|
|
|
|
|
|
Monthly - Annually |
|
|
10 - 120 days |
|
Hedge funds |
|
|
35 |
|
|
|
|
|
|
Monthly - Annually |
|
30 - 180 days |
Private equity funds |
|
|
901 |
|
|
|
340 |
|
|
|
N/A |
|
|
|
N/A |
|
Venture capital funds |
|
|
93 |
|
|
|
47 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,657 |
|
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A Not applicable |
(1) |
|
Balance has been revised from previously reported book value. |
Offshore funds primarily invest in investment grade European fixed-income securities.
Redemption restrictions are in place for investments with a fair value of $76 million at both
September 30, 2010, and December 31, 2009, due to lock-up provisions that will remain in effect
until November 2012.
Private equity funds invest in equity and debt securities issued by private and publicly-held
companies in connection with leveraged buyouts, recapitalizations and expansion opportunities.
Substantially all of these investments do not allow redemptions. Alternatively, we receive
distributions as the underlying assets of the funds liquidate, which we expect to occur over the
next 10 years.
Venture capital funds invest in domestic and foreign companies in a variety of industries,
including information technology, financial services and healthcare. These investments can never be
redeemed with the funds. Instead, we receive distributions as the underlying assets of the fund
liquidate, which we expect to occur over the next seven years.
122
Fair Value Option
The following table reflects the differences between fair value carrying amount of certain assets
and liabilities for which we have elected the fair value option and the contractual aggregate
unpaid principal amount at maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
|
|
|
|
less |
|
|
|
|
|
|
|
|
|
|
less |
|
|
|
Fair value |
|
|
Aggregate |
|
|
aggregate |
|
|
Fair value |
|
|
Aggregate |
|
|
aggregate |
|
|
|
carrying |
|
|
unpaid |
|
|
unpaid |
|
|
carrying |
|
|
unpaid |
|
|
unpaid |
|
(in millions) |
|
amount |
|
|
principal |
|
|
principal |
|
|
amount |
|
|
principal |
|
|
principal |
|
|
|
Mortgages held for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
42,791 |
|
|
|
41,908 |
|
|
|
883 |
(1) |
|
|
36,962 |
|
|
|
37,072 |
|
|
|
(110 |
)(1) |
Nonaccrual loans |
|
|
320 |
|
|
|
672 |
|
|
|
(352 |
) |
|
|
268 |
|
|
|
560 |
|
|
|
(292 |
) |
Loans 90 days or more
past due and still accruing |
|
|
38 |
|
|
|
42 |
|
|
|
(4 |
) |
|
|
49 |
|
|
|
63 |
|
|
|
(14 |
) |
Loans held for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
436 |
|
|
|
461 |
|
|
|
(25 |
) |
|
|
149 |
|
|
|
159 |
|
|
|
(10 |
) |
Nonaccrual loans |
|
|
5 |
|
|
|
6 |
|
|
|
(1 |
) |
|
|
5 |
|
|
|
2 |
|
|
|
3 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
353 |
|
|
|
380 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
14 |
|
|
|
16 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more
past due and still accruing |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
351 |
|
|
|
386 |
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan
commitment prior to funding, and premiums on acquired loans. |
123
The assets accounted for under the fair value option are initially measured at fair value.
Gains and losses from initial measurement and subsequent changes in fair value are recognized in
earnings. The changes in fair values related to initial measurement and subsequent changes in fair
value included in earnings for these assets measured at fair value are shown, by income statement
line item, below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Mortgage banking |
|
|
|
|
|
|
Mortgage banking |
|
|
|
|
|
|
noninterest income |
|
|
|
|
|
|
noninterest income |
|
|
|
|
|
|
Net gains |
|
|
|
|
|
|
Net gains |
|
|
|
|
|
|
on mortgage |
|
|
Other |
|
|
on mortgage |
|
|
Other |
|
|
|
loan origination/sales |
|
|
noninterest |
|
|
loan origination/sales |
|
|
noninterest |
|
(in millions) |
|
activities |
|
|
income |
|
|
activities |
|
|
income |
|
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale |
|
$ |
1,986 |
|
|
|
|
|
|
|
1,541 |
|
|
|
|
|
Loans held for sale |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
1 |
|
Loans |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other interests held |
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
4 |
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale |
|
$ |
5,217 |
|
|
|
|
|
|
|
3,834 |
|
|
|
|
|
Loans held for sale |
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
93 |
|
Loans |
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
(60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other interests held |
|
|
|
|
|
|
(24 |
) |
|
|
|
|
|
|
83 |
|
|
|
Net gains on mortgage loans originations/sales activities related to MHFS includes changes in
the fair value of the servicing associated with MHFS.
Interest income on MHFS measured at fair value is calculated based on the note rate of the loan and
is recorded in interest income in the income statement.
The following table shows the estimated gains and losses from earnings attributable to
instrument-specific credit risk related to assets accounted for under the fair value option.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months |
|
|
|
Quarter ended Sept. 30 |
, |
|
ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Mortgages held for sale |
|
$ |
(15 |
) |
|
|
(82 |
) |
|
|
(62 |
) |
|
|
(200 |
) |
Loans held for sale |
|
|
11 |
|
|
|
15 |
|
|
|
28 |
|
|
|
57 |
|
|
|
Total |
|
$ |
(4 |
) |
|
|
(67 |
) |
|
|
(34 |
) |
|
|
(143 |
) |
|
|
|
|
For performing loans, instrument-specific credit risk gains or losses were derived principally
by determining the change in fair value of the loans due to changes in the observable or implied
credit spread. Credit spread is the market yield on the loans less the relevant risk-free benchmark
interest rate. Since the second half of 2007, spreads have been significantly impacted by the lack
of liquidity in the secondary market for mortgage loans. For nonperforming loans, we attribute all
changes in fair value to instrument-specific credit risk.
124
Disclosures about Fair Value of Financial Instruments
The table below is a summary of fair value estimates for financial instruments, excluding
short-term financial assets and liabilities because carrying amounts approximate fair value, and
excluding financial instruments recorded at fair value on a recurring basis. The carrying amounts
in the following table are recorded in the balance sheet under the indicated captions.
We have not included assets and liabilities that are not financial instruments in our disclosure,
such as the value of the long-term relationships with our deposit, credit card and trust customers,
amortized MSRs, premises and equipment, goodwill and other intangibles, deferred taxes and other
liabilities. The total of the fair value calculations presented does not represent, and should not
be construed to represent, the underlying value of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
(in millions) |
|
amount |
|
|
fair value |
|
|
amount |
|
|
fair value |
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale (1) |
|
$ |
3,210 |
|
|
|
3,220 |
|
|
|
2,132 |
|
|
|
2,132 |
|
Loans held for sale (2) |
|
|
752 |
|
|
|
780 |
|
|
|
5,584 |
|
|
|
5,719 |
|
Loans, net (3) |
|
|
716,604 |
|
|
|
706,306 |
|
|
|
744,225 |
|
|
|
717,798 |
|
Nonmarketable equity investments (cost method) |
|
|
8,506 |
|
|
|
8,764 |
|
|
|
9,793 |
|
|
|
9,889 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
814,512 |
|
|
|
816,233 |
|
|
|
824,018 |
|
|
|
824,678 |
|
Long-term debt (3)(4) |
|
|
162,753 |
|
|
|
169,755 |
|
|
|
203,784 |
|
|
|
205,752 |
|
|
|
|
|
|
(1) |
|
Balance excludes mortgages held for sale for which the fair value option was elected, and therefore includes nonprime and other residential and commercial mortgages held for sale. |
(2) |
|
Balance excludes loans held for sale for which the fair value option was elected. |
(3) |
|
At September 30, 2010, loans and long-term debt exclude balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $13.0 billion at September
30, 2010, and $14.2 billion at December 31, 2009. |
(4) |
|
The carrying amount and fair value exclude obligations under capital leases of $39 million at September 30, 2010, and $77 million at December 31, 2009. |
Loan commitments, standby letters of credit and commercial and similar letters of credit are
not included in the table above. These instruments generate ongoing fees at our current pricing
levels, which are recognized over the term of the commitment period. In situations where the credit
quality of the counterparty to a commitment has declined, we record a reserve. A reasonable
estimate of the fair value of these instruments is the carrying value of deferred fees plus the
related reserve. This amounted to $669 million at September 30, 2010, and $725 million at December
31, 2009. Certain letters of credit that are hedged with derivative instruments are carried at fair
value in trading assets or liabilities. For those letters of credit fair value is calculated based
on readily quotable credit default spreads, using a market risk credit default swap model.
125
13. PREFERRED STOCK
We are authorized to issue 20 million shares of preferred stock and 4 million shares of preference
stock, both without par value. Preferred shares outstanding rank senior to common shares both as to
dividends and liquidation preference but have no general voting rights. We have not issued any
preference shares under this authorization. If issued, preference shares would be limited to one
vote per share. Our total issued and outstanding preferred stock includes Dividend Equalization
Preference (DEP) shares and Series J, K and L, which are presented in table below, and ESOP
Cumulative Convertible Preferred Stock, which is presented in table on following page.
The detail of the preferred stock provided in the table below is unchanged at September 30, 2010,
from December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
issued and |
|
|
|
|
|
|
Carrying |
|
|
|
|
(in millions, except shares and liquidation preference per share) |
|
outstanding |
|
|
Par value |
|
|
value |
|
|
Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Equalization Preferred Shares, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$10 liquidation preference per share,
97,000 shares authorized |
|
|
96,546 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00% Non-Cumulative Perpetual Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Series J, $1,000 liquidation
preference per share, 2,300,000 shares authorized |
|
|
2,150,375 |
|
|
|
2,150 |
|
|
|
1,995 |
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.98% Fixed-to-Floating Non-Cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual Class A Preferred Stock, Series K,
$1,000 liquidation preference per share, 3,500,000
shares authorized |
|
|
3,352,000 |
|
|
|
3,352 |
|
|
|
2,876 |
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50% Non-Cumulative Perpetual Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Preferred Stock, Series L, $1,000
liquidation preference per share, 4,025,000
shares authorized |
|
|
3,968,000 |
|
|
|
3,968 |
|
|
|
3,200 |
|
|
|
768 |
|
|
|
Total (1) |
|
|
9,566,921 |
|
|
$ |
9,470 |
|
|
|
8,071 |
|
|
|
1,399 |
|
|
|
|
|
|
|
|
(1) |
|
Series J, K and L preferred shares qualify as Tier 1 capital. |
In addition to the preferred stock issued and outstanding described in the table above, at
September 30, 2010, we have the following preferred stock authorized with no shares issued and
outstanding:
|
|
Series A Non-Cumulative Perpetual Preferred Stock, Series A, $100,000 liquidation
preference per share, 25,001 shares authorized |
|
|
Series B Non-Cumulative Perpetual Preferred Stock, Series B, $100,000 liquidation
preference per share, 17,501 shares authorized |
|
|
Series G 7.25% Class A Preferred Stock, Series G, $15,000 liquidation preference per
share, 50,000 shares authorized |
|
|
Series H Floating Class A Preferred Stock, Series H, $20,000 liquidation preference per
share, 50,000 shares authorized |
|
|
Series I 5.80% Fixed to Floating Class A Preferred Stock, Series I, $100,000 liquidation
preference per share, 25,010 shares authorized |
126
ESOP Cumulative Convertible Preferred Stock All shares of our ESOP (Employee Stock
Ownership Plan) Cumulative Convertible Preferred Stock (ESOP Preferred Stock) were issued to a
trustee acting on behalf of the Wells Fargo & Company 401(k) Plan (the 401(k) Plan). Dividends on
the ESOP Preferred Stock are cumulative from the date of initial issuance and are payable quarterly
at annual rates based on the year of issuance. Each share of ESOP Preferred Stock released from the
unallocated reserve of the 401(k) Plan is converted into shares of our common stock based on the
stated value of the ESOP Preferred Stock and the then current market price of our common stock. The
ESOP Preferred Stock is also convertible at the option of the holder at any time, unless previously
redeemed. We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part,
at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid
dividends or (b) the fair market value, as defined in the Certificates of Designation for the ESOP
Preferred Stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued and outstanding |
|
|
Carrying value |
|
|
Adjustable |
|
|
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
Sept. 30 |
, |
|
Dec. 31 |
, |
|
dividend rate |
|
(in millions, except shares) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Minimum |
|
|
Maximum |
|
|
|
ESOP Preferred Stock, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1,000 liquidation preference per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
374,618 |
|
|
|
|
|
|
$ |
375 |
|
|
|
|
|
|
|
9.50 |
% |
|
|
10.50 |
|
2008 |
|
|
110,254 |
|
|
|
120,289 |
|
|
|
110 |
|
|
|
120 |
|
|
|
10.50 |
|
|
|
11.50 |
|
2007 |
|
|
94,494 |
|
|
|
97,624 |
|
|
|
94 |
|
|
|
98 |
|
|
|
10.75 |
|
|
|
11.75 |
|
2006 |
|
|
69,032 |
|
|
|
71,322 |
|
|
|
69 |
|
|
|
71 |
|
|
|
10.75 |
|
|
|
11.75 |
|
2005 |
|
|
49,992 |
|
|
|
51,687 |
|
|
|
50 |
|
|
|
52 |
|
|
|
9.75 |
|
|
|
10.75 |
|
2004 |
|
|
35,215 |
|
|
|
36,425 |
|
|
|
35 |
|
|
|
37 |
|
|
|
8.50 |
|
|
|
9.50 |
|
2003 |
|
|
20,741 |
|
|
|
21,450 |
|
|
|
21 |
|
|
|
21 |
|
|
|
8.50 |
|
|
|
9.50 |
|
2002 |
|
|
11,543 |
|
|
|
11,949 |
|
|
|
12 |
|
|
|
12 |
|
|
|
10.50 |
|
|
|
11.50 |
|
2001 |
|
|
3,172 |
|
|
|
3,273 |
|
|
|
3 |
|
|
|
3 |
|
|
|
10.50 |
|
|
|
11.50 |
|
|
|
|
|
|
|
|
|
|
|
Total ESOP Preferred Stock (1) |
|
|
769,061 |
|
|
|
414,019 |
|
|
$ |
769 |
|
|
|
414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned ESOP shares (2) |
|
|
|
|
|
|
|
|
|
$ |
(826 |
) |
|
|
(442 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At September 30, 2010, and December 31, 2009, additional paid-in capital included $57 million and $28 million, respectively, related to preferred stock. |
(2) |
|
We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock
are committed to be released. |
127
14. EMPLOYEE BENEFITS
We sponsor a noncontributory qualified defined benefit retirement plan, the Wells Fargo & Company
Cash Balance Plan (Cash Balance Plan), which covers eligible employees of Wells Fargo; the benefits
earned under the Cash Balance Plan were frozen effective July 1, 2009.
On April 28, 2009, the Board of Directors approved amendments to freeze the benefits earned under
the Wells Fargo qualified and supplemental Cash Balance Plans and the Wachovia Corporation Pension
Plan, a cash balance plan that covered eligible employees of the legacy Wachovia Corporation, and
to merge the Wachovia Pension Plan into the qualified Cash Balance Plan. These actions became
effective on July 1, 2009.
The net periodic benefit cost was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Pension benefits |
|
|
|
|
|
|
Pension benefits |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Other |
|
|
|
|
|
|
Non- |
|
|
Other |
|
(in millions) |
|
Qualified |
|
|
qualified |
|
|
benefits |
|
|
Qualified |
|
|
qualified |
|
|
benefits |
|
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
1 |
|
|
|
|
|
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
4 |
|
Interest cost |
|
|
139 |
|
|
|
10 |
|
|
|
19 |
|
|
|
150 |
|
|
|
11 |
|
|
|
20 |
|
Expected return on plan assets |
|
|
(180 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
(160 |
) |
|
|
|
|
|
|
(7 |
) |
Amortization of net actuarial loss |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Curtailment gain (loss) |
|
|
2 |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost (income) |
|
$ |
(11 |
) |
|
|
10 |
|
|
|
12 |
|
|
|
12 |
|
|
|
11 |
|
|
|
16 |
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
4 |
|
|
|
|
|
|
|
10 |
|
|
|
209 |
|
|
|
8 |
|
|
|
10 |
|
Interest cost |
|
|
416 |
|
|
|
28 |
|
|
|
58 |
|
|
|
444 |
|
|
|
32 |
|
|
|
62 |
|
Expected return on plan assets |
|
|
(538 |
) |
|
|
|
|
|
|
(21 |
) |
|
|
(483 |
) |
|
|
|
|
|
|
(21 |
) |
Amortization of net actuarial loss |
|
|
79 |
|
|
|
2 |
|
|
|
|
|
|
|
174 |
|
|
|
3 |
|
|
|
2 |
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
Curtailment gain (loss) |
|
|
2 |
|
|
|
|
|
|
|
(3 |
) |
|
|
(32 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
Net periodic benefit cost (income) |
|
$ |
(37 |
) |
|
|
30 |
|
|
|
41 |
|
|
|
312 |
|
|
|
5 |
|
|
|
50 |
|
|
|
|
|
128
15. EARNINGS PER COMMON SHARE
The table below shows earnings per common share and diluted earnings per common share and
reconciles the numerator and denominator of both earnings per common share calculations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions, except per share amounts) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Wells Fargo net income |
|
$ |
3,339 |
|
|
|
3,235 |
|
|
|
8,948 |
|
|
|
9,452 |
|
Less: Preferred stock dividends, accretion and other (1) |
|
|
189 |
|
|
|
598 |
|
|
|
548 |
|
|
|
1,856 |
|
|
|
Wells Fargo net income applicable to common stock (numerator) |
|
$ |
3,150 |
|
|
|
2,637 |
|
|
|
8,400 |
|
|
|
7,596 |
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding (denominator) |
|
|
5,240.1 |
|
|
|
4,678.3 |
|
|
|
5,216.9 |
|
|
|
4,471.2 |
|
Per share |
|
$ |
0.60 |
|
|
|
0.56 |
|
|
|
1.61 |
|
|
|
1.70 |
|
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
5,240.1 |
|
|
|
4,678.3 |
|
|
|
5,216.9 |
|
|
|
4,471.2 |
|
Add: Stock options |
|
|
23.7 |
|
|
|
27.7 |
|
|
|
29.1 |
|
|
|
13.8 |
|
Restricted share rights |
|
|
9.4 |
|
|
|
0.4 |
|
|
|
6.9 |
|
|
|
0.3 |
|
|
|
Diluted average common shares outstanding (denominator) |
|
|
5,273.2 |
|
|
|
4,706.4 |
|
|
|
5,252.9 |
|
|
|
4,485.3 |
|
|
|
Per share |
|
$ |
0.60 |
|
|
|
0.56 |
|
|
|
1.60 |
|
|
|
1.69 |
|
|
|
|
|
|
|
|
(1) |
|
For the quarter and nine months ended September 30, 2010, includes $184 million and $553 million, respectively, of preferred stock dividends. |
The following table presents the outstanding options and warrants to purchase shares of common
stock that were anti-dilutive (the exercise price was higher than the weighted-average market
price), and therefore not included in the calculation of diluted earnings per common share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares |
|
|
|
Quarter ended Sept. 30 |
, |
|
Nine months ended Sept. 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Options |
|
|
211.8 |
|
|
|
220.6 |
|
|
|
212.8 |
|
|
|
288.3 |
|
Warrants |
|
|
39.9 |
|
|
|
110.3 |
|
|
|
75.1 |
|
|
|
110.3 |
|
|
|
129
16. OPERATING SEGMENTS
We have three lines of business for management reporting: Community Banking; Wholesale Banking; and
Wealth, Brokerage and Retirement. The results for these lines of business are based on our
management accounting process, which assigns balance sheet and income statement items to each
responsible operating segment. This process is dynamic and, unlike financial accounting, there is
no comprehensive, authoritative guidance for management accounting equivalent to GAAP. The
management accounting process measures the performance of the operating segments based on our
management structure and is not necessarily comparable with similar information for other financial
services companies. We define our operating segments by product type and customer segment. If the
management structure and/or the allocation process changes, allocations, transfers and assignments
may change. In first quarter 2010, we conformed certain funding and allocation methodologies of
legacy Wachovia to those of Wells Fargo; in addition, integration expense related to mergers other
than the Wachovia merger are now included in segment results. Prior periods have been revised to
reflect both changes.
Community Banking offers a complete line of diversified financial products and services to
consumers and small businesses with annual sales generally up to $20 million in which the owner
generally is the financial decision maker. Community Banking also offers investment management and
other services to retail customers and securities brokerage through affiliates. These products and
services include the Wells Fargo Advantage FundsSM, a family of mutual funds. Loan
products include lines of credit, equity lines and loans, equipment and transportation loans,
education loans, origination and purchase of residential mortgage loans and servicing of mortgage
loans and credit cards. Other credit products and financial services available to small businesses
and their owners include receivables and inventory financing, equipment leases, real estate and
other commercial financing, Small Business Administration financing, venture capital financing,
cash management, payroll services, retirement plans, Health Savings Accounts, credit cards, and
merchant payment processing. Community Banking also purchases sales finance contracts from retail
merchants throughout the United States and directly from auto dealers in Puerto Rico. Consumer and
business deposit products include checking accounts, savings deposits, market rate accounts,
Individual Retirement Accounts, time deposits and debit cards.
Community Banking serves customers through a complete range of channels, including traditional
banking stores, in-store banking centers, business centers, ATMs, Online and Mobile Banking, and
Wells Fargo Customer Connection, a 24-hours a day, seven days a week telephone service.
130
Wholesale Banking provides financial solutions to businesses across the United States with annual
sales generally in excess of $10 million and to financial institutions globally. Wholesale Banking
provides a complete line of commercial, corporate, capital markets, cash management and real estate
banking products and services. These include traditional commercial loans and lines of credit,
letters of credit, asset-based lending, equipment leasing, mezzanine financing, high-yield debt,
international trade facilities, trade financing, collection services, foreign exchange services,
treasury management, investment management, institutional fixed-income sales, interest rate,
commodity and equity risk management, online/electronic products such as the Commercial Electronic
Office® (CEO®) portal, insurance, corporate trust fiduciary and agency
services, and investment banking services. Wholesale Banking manages customer investments through
institutional separate accounts and mutual funds, including the Wells Fargo Advantage Funds and
Wells Capital Management. Wholesale Banking also supports the CRE market with products and services
such as construction loans for commercial and residential development, land acquisition and
development loans, secured and unsecured lines of credit, interim financing arrangements for
completed structures, rehabilitation loans, affordable housing loans and letters of credit,
permanent loans for securitization, CRE loan servicing and real estate and mortgage brokerage
services.
Wealth, Brokerage and Retirement provides a full range of financial advisory, lending, fiduciary,
and investment management services to clients using a planning approach to meet each clients
needs. Wealth Management uses an integrated model to provide affluent and high-net-worth customers
with a complete range of wealth management solutions and services. Family Wealth meets the unique
needs of ultra-high-net-worth customers managing multi-generational assets those with at least
$50 million in assets. Brokerage serves customers advisory, brokerage and financial needs,
including investment management, portfolio monitoring and estate planning as part of one of the
largest full-service brokerage firms in the United States. Brokerage also offers access to banking
products, insurance, and investment banking services. First Clearing LLC, our correspondent
clearing firm, provides technology, product and other business support to broker-dealers across the
United States. Retirement is a national leader in providing institutional retirement and trust
services (including 401(k) and pension plan record keeping) for businesses, retail retirement
solutions for individuals, and reinsurance services for the life insurance industry.
Other includes corporate items (such as integration expenses related to the Wachovia merger) not
specific to a business segment and elimination of certain items that are included in more than one
business segment.
131
The following table presents certain financial information and related metrics by operating segment
and in total for the consolidated company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
Wholesale |
|
|
Wealth, Brokerage |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
(income/expense in millions, average |
|
Banking |
|
|
Banking |
|
|
and Retirement |
|
|
Other (3) |
|
|
Company |
|
balances in billions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Quarter ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (1) |
|
$ |
7,864 |
|
|
|
8,841 |
|
|
|
2,881 |
|
|
|
2,535 |
|
|
|
683 |
|
|
|
580 |
|
|
|
(330 |
) |
|
|
(272 |
) |
|
|
11,098 |
|
|
|
11,684 |
|
Provision for credit losses |
|
|
3,165 |
|
|
|
4,635 |
|
|
|
270 |
|
|
|
1,368 |
|
|
|
77 |
|
|
|
233 |
|
|
|
(67 |
) |
|
|
(125 |
) |
|
|
3,445 |
|
|
|
6,111 |
|
Noninterest income |
|
|
5,723 |
|
|
|
6,709 |
|
|
|
2,367 |
|
|
|
2,399 |
|
|
|
2,229 |
|
|
|
2,188 |
|
|
|
(543 |
) |
|
|
(514 |
) |
|
|
9,776 |
|
|
|
10,782 |
|
Noninterest expense |
|
|
7,356 |
|
|
|
7,034 |
|
|
|
2,696 |
|
|
|
2,647 |
|
|
|
2,420 |
|
|
|
2,333 |
|
|
|
(219 |
) |
|
|
(330 |
) |
|
|
12,253 |
|
|
|
11,684 |
|
|
|
Income (loss) before income
tax expense (benefit) |
|
|
3,066 |
|
|
|
3,881 |
|
|
|
2,282 |
|
|
|
919 |
|
|
|
415 |
|
|
|
202 |
|
|
|
(587 |
) |
|
|
(331 |
) |
|
|
5,176 |
|
|
|
4,671 |
|
Income tax expense (benefit) |
|
|
991 |
|
|
|
1,089 |
|
|
|
826 |
|
|
|
322 |
|
|
|
157 |
|
|
|
69 |
|
|
|
(223 |
) |
|
|
(125 |
) |
|
|
1,751 |
|
|
|
1,355 |
|
|
|
Net income (loss) before
noncontrolling interests |
|
|
2,075 |
|
|
|
2,792 |
|
|
|
1,456 |
|
|
|
597 |
|
|
|
258 |
|
|
|
133 |
|
|
|
(364 |
) |
|
|
(206 |
) |
|
|
3,425 |
|
|
|
3,316 |
|
Less: Net income from
noncontrolling interests |
|
|
73 |
|
|
|
56 |
|
|
|
11 |
|
|
|
3 |
|
|
|
2 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
86 |
|
|
|
81 |
|
|
|
Net income (loss) (2) |
|
$ |
2,002 |
|
|
|
2,736 |
|
|
|
1,445 |
|
|
|
594 |
|
|
|
256 |
|
|
|
111 |
|
|
|
(364 |
) |
|
|
(206 |
) |
|
|
3,339 |
|
|
|
3,235 |
|
|
|
Average loans |
|
$ |
527.0 |
|
|
|
553.2 |
|
|
|
222.5 |
|
|
|
247.0 |
|
|
|
42.6 |
|
|
|
45.4 |
|
|
|
(32.6 |
) |
|
|
(35.4 |
) |
|
|
759.5 |
|
|
|
810.2 |
|
Average assets |
|
|
778.1 |
|
|
|
804.9 |
|
|
|
363.7 |
|
|
|
368.4 |
|
|
|
138.2 |
|
|
|
129.8 |
|
|
|
(59.6 |
) |
|
|
(57.0 |
) |
|
|
1,220.4 |
|
|
|
1,246.1 |
|
Average core deposits |
|
|
535.7 |
|
|
|
550.2 |
|
|
|
172.2 |
|
|
|
146.8 |
|
|
|
120.7 |
|
|
|
116.3 |
|
|
|
(56.6 |
) |
|
|
(54.0 |
) |
|
|
772.0 |
|
|
|
759.3 |
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (1) |
|
$ |
24,284 |
|
|
|
26,461 |
|
|
|
8,359 |
|
|
|
7,338 |
|
|
|
2,031 |
|
|
|
1,858 |
|
|
|
(980 |
) |
|
|
(833 |
) |
|
|
33,694 |
|
|
|
34,824 |
|
Provision for credit losses |
|
|
11,052 |
|
|
|
12,958 |
|
|
|
1,695 |
|
|
|
2,649 |
|
|
|
221 |
|
|
|
367 |
|
|
|
(204 |
) |
|
|
(219 |
) |
|
|
12,764 |
|
|
|
15,755 |
|
Noninterest income |
|
|
17,092 |
|
|
|
18,721 |
|
|
|
7,867 |
|
|
|
7,724 |
|
|
|
6,658 |
|
|
|
6,253 |
|
|
|
(1,595 |
) |
|
|
(1,532 |
) |
|
|
30,022 |
|
|
|
31,166 |
|
Noninterest expense |
|
|
22,297 |
|
|
|
22,366 |
|
|
|
8,196 |
|
|
|
7,982 |
|
|
|
7,160 |
|
|
|
6,868 |
|
|
|
(537 |
) |
|
|
(1,017 |
) |
|
|
37,116 |
|
|
|
36,199 |
|
|
|
Income (loss) before income
tax expense (benefit) |
|
|
8,027 |
|
|
|
9,858 |
|
|
|
6,335 |
|
|
|
4,431 |
|
|
|
1,308 |
|
|
|
876 |
|
|
|
(1,834 |
) |
|
|
(1,129 |
) |
|
|
13,836 |
|
|
|
14,036 |
|
Income tax expense (benefit) |
|
|
2,601 |
|
|
|
2,895 |
|
|
|
2,267 |
|
|
|
1,582 |
|
|
|
495 |
|
|
|
334 |
|
|
|
(697 |
) |
|
|
(429 |
) |
|
|
4,666 |
|
|
|
4,382 |
|
|
|
Net income (loss) before
noncontrolling interests |
|
|
5,426 |
|
|
|
6,963 |
|
|
|
4,068 |
|
|
|
2,849 |
|
|
|
813 |
|
|
|
542 |
|
|
|
(1,137 |
) |
|
|
(700 |
) |
|
|
9,170 |
|
|
|
9,654 |
|
Less: Net income (loss) from
noncontrolling interests |
|
|
203 |
|
|
|
190 |
|
|
|
14 |
|
|
|
15 |
|
|
|
5 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
222 |
|
|
|
202 |
|
|
|
Net income (loss) (2) |
|
$ |
5,223 |
|
|
|
6,773 |
|
|
|
4,054 |
|
|
|
2,834 |
|
|
|
808 |
|
|
|
545 |
|
|
|
(1,137 |
) |
|
|
(700 |
) |
|
|
8,948 |
|
|
|
9,452 |
|
|
|
Average loans |
|
$ |
540.3 |
|
|
|
562.2 |
|
|
|
226.0 |
|
|
|
261.1 |
|
|
|
43.0 |
|
|
|
46.0 |
|
|
|
(33.0 |
) |
|
|
(36.2 |
) |
|
|
776.3 |
|
|
|
833.1 |
|
Average assets |
|
|
780.4 |
|
|
|
813.2 |
|
|
|
362.5 |
|
|
|
384.7 |
|
|
|
139.0 |
|
|
|
124.7 |
|
|
|
(58.4 |
) |
|
|
(52.5 |
) |
|
|
1,223.5 |
|
|
|
1,270.1 |
|
Average core deposits |
|
|
533.7 |
|
|
|
556.9 |
|
|
|
164.9 |
|
|
|
141.3 |
|
|
|
121.1 |
|
|
|
110.9 |
|
|
|
(55.4 |
) |
|
|
(49.4 |
) |
|
|
764.3 |
|
|
|
759.7 |
|
|
|
|
|
|
(1) |
|
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for
providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another
segment. |
(2) |
|
Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company. |
(3) |
|
Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. |
132
17. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Following are the condensed consolidating financial statements of the Parent and Wells Fargo
Financial, Inc. (WFFI) and its owned subsidiaries.
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
3,926 |
|
|
|
|
|
|
|
|
|
|
|
(3,926 |
) |
|
|
|
|
Nonbank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
657 |
|
|
|
9,267 |
|
|
|
(145 |
) |
|
|
9,779 |
|
Interest income from subsidiaries |
|
|
386 |
|
|
|
|
|
|
|
5 |
|
|
|
(391 |
) |
|
|
|
|
Other interest income |
|
|
65 |
|
|
|
28 |
|
|
|
3,258 |
|
|
|
|
|
|
|
3,351 |
|
|
|
Total interest income |
|
|
4,377 |
|
|
|
685 |
|
|
|
12,530 |
|
|
|
(4,462 |
) |
|
|
13,130 |
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
721 |
|
|
|
|
|
|
|
721 |
|
Short-term borrowings |
|
|
125 |
|
|
|
13 |
|
|
|
214 |
|
|
|
(325 |
) |
|
|
27 |
|
Long-term debt |
|
|
746 |
|
|
|
220 |
|
|
|
471 |
|
|
|
(211 |
) |
|
|
1,226 |
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
58 |
|
|
|
Total interest expense |
|
|
871 |
|
|
|
233 |
|
|
|
1,464 |
|
|
|
(536 |
) |
|
|
2,032 |
|
|
|
Net interest income |
|
|
3,506 |
|
|
|
452 |
|
|
|
11,066 |
|
|
|
(3,926 |
) |
|
|
11,098 |
|
Provision for credit losses |
|
|
|
|
|
|
216 |
|
|
|
3,229 |
|
|
|
|
|
|
|
3,445 |
|
|
|
Net interest income after provision for credit losses |
|
|
3,506 |
|
|
|
236 |
|
|
|
7,837 |
|
|
|
(3,926 |
) |
|
|
7,653 |
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
29 |
|
|
|
5,606 |
|
|
|
|
|
|
|
5,635 |
|
Other |
|
|
(34 |
) |
|
|
34 |
|
|
|
4,318 |
|
|
|
(177 |
) |
|
|
4,141 |
|
|
|
Total noninterest income |
|
|
(34 |
) |
|
|
63 |
|
|
|
9,924 |
|
|
|
(177 |
) |
|
|
9,776 |
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
(14 |
) |
|
|
25 |
|
|
|
6,821 |
|
|
|
|
|
|
|
6,832 |
|
Other |
|
|
222 |
|
|
|
136 |
|
|
|
5,240 |
|
|
|
(177 |
) |
|
|
5,421 |
|
|
|
Total noninterest expense |
|
|
208 |
|
|
|
161 |
|
|
|
12,061 |
|
|
|
(177 |
) |
|
|
12,253 |
|
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
3,264 |
|
|
|
138 |
|
|
|
5,700 |
|
|
|
(3,926 |
) |
|
|
5,176 |
|
Income tax expense (benefit) |
|
|
(235 |
) |
|
|
48 |
|
|
|
1,938 |
|
|
|
|
|
|
|
1,751 |
|
Equity in undistributed income of subsidiaries |
|
|
(160 |
) |
|
|
|
|
|
|
|
|
|
|
160 |
|
|
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
3,339 |
|
|
|
90 |
|
|
|
3,762 |
|
|
|
(3,766 |
) |
|
|
3,425 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
86 |
|
|
|
|
|
|
|
86 |
|
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
3,339 |
|
|
|
90 |
|
|
|
3,676 |
|
|
|
(3,766 |
) |
|
|
3,339 |
|
|
|
|
|
133
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
2,411 |
|
|
|
|
|
|
|
|
|
|
|
(2,411 |
) |
|
|
|
|
Nonbank |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
(200 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
827 |
|
|
|
9,346 |
|
|
|
(3 |
) |
|
|
10,170 |
|
Interest income from subsidiaries |
|
|
480 |
|
|
|
|
|
|
|
|
|
|
|
(480 |
) |
|
|
|
|
Other interest income |
|
|
104 |
|
|
|
27 |
|
|
|
3,662 |
|
|
|
5 |
|
|
|
3,798 |
|
|
|
Total interest income |
|
|
3,195 |
|
|
|
854 |
|
|
|
13,008 |
|
|
|
(3,089 |
) |
|
|
13,968 |
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
917 |
|
|
|
(12 |
) |
|
|
905 |
|
Short-term borrowings |
|
|
32 |
|
|
|
11 |
|
|
|
156 |
|
|
|
(167 |
) |
|
|
32 |
|
Long-term debt |
|
|
761 |
|
|
|
304 |
|
|
|
592 |
|
|
|
(356 |
) |
|
|
1,301 |
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
46 |
|
|
|
Total interest expense |
|
|
793 |
|
|
|
315 |
|
|
|
1,711 |
|
|
|
(535 |
) |
|
|
2,284 |
|
|
|
Net interest income |
|
|
2,402 |
|
|
|
539 |
|
|
|
11,297 |
|
|
|
(2,554 |
) |
|
|
11,684 |
|
Provision for credit losses |
|
|
|
|
|
|
463 |
|
|
|
5,648 |
|
|
|
|
|
|
|
6,111 |
|
|
|
Net interest income after provision for credit losses |
|
|
2,402 |
|
|
|
76 |
|
|
|
5,649 |
|
|
|
(2,554 |
) |
|
|
5,573 |
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
32 |
|
|
|
5,844 |
|
|
|
|
|
|
|
5,876 |
|
Other |
|
|
339 |
|
|
|
57 |
|
|
|
5,186 |
|
|
|
(676 |
) |
|
|
4,906 |
|
|
|
Total noninterest income |
|
|
339 |
|
|
|
89 |
|
|
|
11,030 |
|
|
|
(676 |
) |
|
|
10,782 |
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
29 |
|
|
|
42 |
|
|
|
6,442 |
|
|
|
|
|
|
|
6,513 |
|
Other |
|
|
110 |
|
|
|
179 |
|
|
|
5,589 |
|
|
|
(707 |
) |
|
|
5,171 |
|
|
|
Total noninterest expense |
|
|
139 |
|
|
|
221 |
|
|
|
12,031 |
|
|
|
(707 |
) |
|
|
11,684 |
|
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
2,602 |
|
|
|
(56 |
) |
|
|
4,648 |
|
|
|
(2,523 |
) |
|
|
4,671 |
|
Income tax expense (benefit) |
|
|
(175 |
) |
|
|
(18 |
) |
|
|
1,548 |
|
|
|
|
|
|
|
1,355 |
|
Equity in undistributed income of subsidiaries |
|
|
458 |
|
|
|
|
|
|
|
|
|
|
|
(458 |
) |
|
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
3,235 |
|
|
|
(38 |
) |
|
|
3,100 |
|
|
|
(2,981 |
) |
|
|
3,316 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
80 |
|
|
|
|
|
|
|
81 |
|
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
3,235 |
|
|
|
(39 |
) |
|
|
3,020 |
|
|
|
(2,981 |
) |
|
|
3,235 |
|
|
|
|
|
134
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
9,901 |
|
|
|
|
|
|
|
|
|
|
|
(9,901 |
) |
|
|
|
|
Nonbank |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
2,076 |
|
|
|
28,239 |
|
|
|
(221 |
) |
|
|
30,094 |
|
Interest income from subsidiaries |
|
|
1,036 |
|
|
|
|
|
|
|
14 |
|
|
|
(1,050 |
) |
|
|
|
|
Other interest income |
|
|
229 |
|
|
|
88 |
|
|
|
9,416 |
|
|
|
|
|
|
|
9,733 |
|
|
|
Total interest income |
|
|
11,187 |
|
|
|
2,164 |
|
|
|
37,669 |
|
|
|
(11,193 |
) |
|
|
39,827 |
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
2,170 |
|
|
|
|
|
|
|
2,170 |
|
Short-term borrowings |
|
|
169 |
|
|
|
33 |
|
|
|
401 |
|
|
|
(537 |
) |
|
|
66 |
|
Long-term debt |
|
|
2,193 |
|
|
|
767 |
|
|
|
1,509 |
|
|
|
(734 |
) |
|
|
3,735 |
|
Other interest expense |
|
|
1 |
|
|
|
|
|
|
|
161 |
|
|
|
|
|
|
|
162 |
|
|
|
Total interest expense |
|
|
2,363 |
|
|
|
800 |
|
|
|
4,241 |
|
|
|
(1,271 |
) |
|
|
6,133 |
|
|
|
Net interest income |
|
|
8,824 |
|
|
|
1,364 |
|
|
|
33,428 |
|
|
|
(9,922 |
) |
|
|
33,694 |
|
Provision for credit losses |
|
|
|
|
|
|
735 |
|
|
|
12,029 |
|
|
|
|
|
|
|
12,764 |
|
|
|
Net interest income after provision for credit losses |
|
|
8,824 |
|
|
|
629 |
|
|
|
21,399 |
|
|
|
(9,922 |
) |
|
|
20,930 |
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
83 |
|
|
|
17,412 |
|
|
|
|
|
|
|
17,495 |
|
Other |
|
|
348 |
|
|
|
110 |
|
|
|
12,585 |
|
|
|
(516 |
) |
|
|
12,527 |
|
|
|
Total noninterest income |
|
|
348 |
|
|
|
193 |
|
|
|
29,997 |
|
|
|
(516 |
) |
|
|
30,022 |
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
(64 |
) |
|
|
121 |
|
|
|
20,255 |
|
|
|
|
|
|
|
20,312 |
|
Other |
|
|
687 |
|
|
|
493 |
|
|
|
16,140 |
|
|
|
(516 |
) |
|
|
16,804 |
|
|
|
Total noninterest expense |
|
|
623 |
|
|
|
614 |
|
|
|
36,395 |
|
|
|
(516 |
) |
|
|
37,116 |
|
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
8,549 |
|
|
|
208 |
|
|
|
15,001 |
|
|
|
(9,922 |
) |
|
|
13,836 |
|
Income tax expense (benefit) |
|
|
(443 |
) |
|
|
73 |
|
|
|
5,036 |
|
|
|
|
|
|
|
4,666 |
|
Equity in undistributed income of subsidiaries |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
8,948 |
|
|
|
135 |
|
|
|
9,965 |
|
|
|
(9,878 |
) |
|
|
9,170 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
222 |
|
|
|
|
|
|
|
222 |
|
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
8,948 |
|
|
|
135 |
|
|
|
9,743 |
|
|
|
(9,878 |
) |
|
|
8,948 |
|
|
|
|
|
135
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
3,128 |
|
|
|
|
|
|
|
|
|
|
|
(3,128 |
) |
|
|
|
|
Nonbank |
|
|
409 |
|
|
|
|
|
|
|
|
|
|
|
(409 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
2,679 |
|
|
|
28,800 |
|
|
|
(12 |
) |
|
|
31,467 |
|
Interest income from subsidiaries |
|
|
1,711 |
|
|
|
|
|
|
|
|
|
|
|
(1,711 |
) |
|
|
|
|
Other interest income |
|
|
331 |
|
|
|
80 |
|
|
|
10,704 |
|
|
|
|
|
|
|
11,115 |
|
|
|
Total interest income |
|
|
5,579 |
|
|
|
2,759 |
|
|
|
39,504 |
|
|
|
(5,260 |
) |
|
|
42,582 |
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
2,894 |
|
|
|
(33 |
) |
|
|
2,861 |
|
Short-term borrowings |
|
|
146 |
|
|
|
28 |
|
|
|
730 |
|
|
|
(694 |
) |
|
|
210 |
|
Long-term debt |
|
|
2,650 |
|
|
|
1,010 |
|
|
|
2,074 |
|
|
|
(1,169 |
) |
|
|
4,565 |
|
Other interest
expense |
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
122 |
|
|
|
Total interest expense |
|
|
2,796 |
|
|
|
1,038 |
|
|
|
5,820 |
|
|
|
(1,896 |
) |
|
|
7,758 |
|
|
|
Net interest income |
|
|
2,783 |
|
|
|
1,721 |
|
|
|
33,684 |
|
|
|
(3,364 |
) |
|
|
34,824 |
|
Provision for credit losses |
|
|
|
|
|
|
1,486 |
|
|
|
14,269 |
|
|
|
|
|
|
|
15,755 |
|
|
|
Net interest income after provision for credit losses |
|
|
2,783 |
|
|
|
235 |
|
|
|
19,415 |
|
|
|
(3,364 |
) |
|
|
19,069 |
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
115 |
|
|
|
16,871 |
|
|
|
|
|
|
|
16,986 |
|
Other |
|
|
653 |
|
|
|
128 |
|
|
|
15,211 |
|
|
|
(1,812 |
) |
|
|
14,180 |
|
|
|
Total noninterest income |
|
|
653 |
|
|
|
243 |
|
|
|
32,082 |
|
|
|
(1,812 |
) |
|
|
31,166 |
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
311 |
|
|
|
92 |
|
|
|
19,329 |
|
|
|
|
|
|
|
19,732 |
|
Other |
|
|
373 |
|
|
|
550 |
|
|
|
17,385 |
|
|
|
(1,841 |
) |
|
|
16,467 |
|
|
|
Total noninterest expense |
|
|
684 |
|
|
|
642 |
|
|
|
36,714 |
|
|
|
(1,841 |
) |
|
|
36,199 |
|
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
2,752 |
|
|
|
(164 |
) |
|
|
14,783 |
|
|
|
(3,335 |
) |
|
|
14,036 |
|
Income tax expense (benefit) |
|
|
(409 |
) |
|
|
(53 |
) |
|
|
4,844 |
|
|
|
|
|
|
|
4,382 |
|
Equity in undistributed income of subsidiaries |
|
|
6,291 |
|
|
|
|
|
|
|
|
|
|
|
(6,291 |
) |
|
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
9,452 |
|
|
|
(111 |
) |
|
|
9,939 |
|
|
|
(9,626 |
) |
|
|
9,654 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
201 |
|
|
|
|
|
|
|
202 |
|
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
9,452 |
|
|
|
(112 |
) |
|
|
9,738 |
|
|
|
(9,626 |
) |
|
|
9,452 |
|
|
|
|
|
136
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents due from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary banks |
|
$ |
28,021 |
|
|
|
176 |
|
|
|
|
|
|
|
(28,197 |
) |
|
|
|
|
Nonaffiliates |
|
|
9 |
|
|
|
161 |
|
|
|
72,380 |
|
|
|
|
|
|
|
72,550 |
|
Securities available for sale |
|
|
4,483 |
|
|
|
2,843 |
|
|
|
169,549 |
|
|
|
|
|
|
|
176,875 |
|
Mortgages and loans held for sale |
|
|
|
|
|
|
|
|
|
|
47,189 |
|
|
|
|
|
|
|
47,189 |
|
|
|
|
7 |
|
|
|
31,276 |
|
|
|
734,248 |
|
|
|
(11,867 |
) |
|
|
753,664 |
|
Loans to subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
3,885 |
|
|
|
|
|
|
|
|
|
|
|
(3,885 |
) |
|
|
|
|
Nonbank |
|
|
52,704 |
|
|
|
|
|
|
|
|
|
|
|
(52,704 |
) |
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
(1,676 |
) |
|
|
(22,263 |
) |
|
|
|
|
|
|
(23,939 |
) |
|
|
Net loans |
|
|
56,596 |
|
|
|
29,600 |
|
|
|
711,985 |
|
|
|
(68,456 |
) |
|
|
729,725 |
|
|
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
133,751 |
|
|
|
|
|
|
|
|
|
|
|
(133,751 |
) |
|
|
|
|
Nonbank |
|
|
14,461 |
|
|
|
|
|
|
|
|
|
|
|
(14,461 |
) |
|
|
|
|
Other assets |
|
|
8,794 |
|
|
|
1,321 |
|
|
|
186,133 |
|
|
|
(1,803 |
) |
|
|
194,445 |
|
|
|
Total assets |
|
$ |
246,115 |
|
|
|
34,101 |
|
|
|
1,187,236 |
|
|
|
(246,668 |
) |
|
|
1,220,784 |
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
|
|
|
|
|
|
|
|
842,709 |
|
|
|
(28,197 |
) |
|
|
814,512 |
|
Short-term borrowings |
|
|
1,053 |
|
|
|
13,252 |
|
|
|
77,714 |
|
|
|
(41,304 |
) |
|
|
50,715 |
|
Accrued expenses and other liabilities |
|
|
7,177 |
|
|
|
1,617 |
|
|
|
60,258 |
|
|
|
(1,803 |
) |
|
|
67,249 |
|
Long-term debt |
|
|
102,936 |
|
|
|
17,520 |
|
|
|
58,548 |
|
|
|
(15,861 |
) |
|
|
163,143 |
|
Indebtedness to subsidiaries |
|
|
11,291 |
|
|
|
|
|
|
|
|
|
|
|
(11,291 |
) |
|
|
|
|
|
|
Total liabilities |
|
|
122,457 |
|
|
|
32,389 |
|
|
|
1,039,229 |
|
|
|
(98,456 |
) |
|
|
1,095,619 |
|
|
|
Parent, WFFI, other and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders equity |
|
|
123,658 |
|
|
|
1,701 |
|
|
|
146,511 |
|
|
|
(148,212 |
) |
|
|
123,658 |
|
Noncontrolling interests |
|
|
|
|
|
|
11 |
|
|
|
1,496 |
|
|
|
|
|
|
|
1,507 |
|
|
|
Total equity |
|
|
123,658 |
|
|
|
1,712 |
|
|
|
148,007 |
|
|
|
(148,212 |
) |
|
|
125,165 |
|
|
|
Total liabilities and equity |
|
$ |
246,115 |
|
|
|
34,101 |
|
|
|
1,187,236 |
|
|
|
(246,668 |
) |
|
|
1,220,784 |
|
|
|
|
|
137
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents due from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary banks |
|
$ |
27,303 |
|
|
|
205 |
|
|
|
|
|
|
|
(27,508 |
) |
|
|
|
|
Nonaffiliates |
|
|
11 |
|
|
|
249 |
|
|
|
67,705 |
|
|
|
|
|
|
|
67,965 |
|
Securities available for sale |
|
|
4,666 |
|
|
|
2,665 |
|
|
|
165,379 |
|
|
|
|
|
|
|
172,710 |
|
Mortgages and loans held for sale |
|
|
|
|
|
|
|
|
|
|
44,827 |
|
|
|
|
|
|
|
44,827 |
|
|
|
|
7 |
|
|
|
35,199 |
|
|
|
750,045 |
|
|
|
(2,481 |
) |
|
|
782,770 |
|
Loans to subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
6,760 |
|
|
|
|
|
|
|
|
|
|
|
(6,760 |
) |
|
|
|
|
Nonbank |
|
|
56,316 |
|
|
|
|
|
|
|
|
|
|
|
(56,316 |
) |
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
(1,877 |
) |
|
|
(22,639 |
) |
|
|
|
|
|
|
(24,516 |
) |
|
|
Net loans |
|
|
63,083 |
|
|
|
33,322 |
|
|
|
727,406 |
|
|
|
(65,557 |
) |
|
|
758,254 |
|
|
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
134,063 |
|
|
|
|
|
|
|
|
|
|
|
(134,063 |
) |
|
|
|
|
Nonbank |
|
|
12,816 |
|
|
|
|
|
|
|
|
|
|
|
(12,816 |
) |
|
|
|
|
Other assets |
|
|
10,758 |
|
|
|
1,500 |
|
|
|
189,049 |
|
|
|
(1,417 |
) |
|
|
199,890 |
|
|
|
Total assets |
|
$ |
252,700 |
|
|
|
37,941 |
|
|
|
1,194,366 |
|
|
|
(241,361 |
) |
|
|
1,243,646 |
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
|
|
|
|
|
|
|
|
851,526 |
|
|
|
(27,508 |
) |
|
|
824,018 |
|
Short-term borrowings |
|
|
1,546 |
|
|
|
10,599 |
|
|
|
59,813 |
|
|
|
(32,992 |
) |
|
|
38,966 |
|
Accrued expenses and other liabilities |
|
|
7,878 |
|
|
|
1,439 |
|
|
|
54,542 |
|
|
|
(1,417 |
) |
|
|
62,442 |
|
Long-term debt |
|
|
119,353 |
|
|
|
24,437 |
|
|
|
80,499 |
|
|
|
(20,428 |
) |
|
|
203,861 |
|
Indebtedness to subsidiaries |
|
|
12,137 |
|
|
|
|
|
|
|
|
|
|
|
(12,137 |
) |
|
|
|
|
|
|
Total liabilities |
|
|
140,914 |
|
|
|
36,475 |
|
|
|
1,046,380 |
|
|
|
(94,482 |
) |
|
|
1,129,287 |
|
|
|
Parent, WFFI, other and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders equity |
|
|
111,786 |
|
|
|
1,456 |
|
|
|
145,423 |
|
|
|
(146,879 |
) |
|
|
111,786 |
|
Noncontrolling interests |
|
|
|
|
|
|
10 |
|
|
|
2,563 |
|
|
|
|
|
|
|
2,573 |
|
|
|
Total equity |
|
|
111,786 |
|
|
|
1,466 |
|
|
|
147,986 |
|
|
|
(146,879 |
) |
|
|
114,359 |
|
|
|
Total liabilities and equity |
|
$ |
252,700 |
|
|
|
37,941 |
|
|
|
1,194,366 |
|
|
|
(241,361 |
) |
|
|
1,243,646 |
|
|
|
|
|
138
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries/ |
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
eliminations |
|
|
Company |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
12,841 |
|
|
|
1,245 |
|
|
|
8,714 |
|
|
|
22,800 |
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
385 |
|
|
|
681 |
|
|
|
4,059 |
|
|
|
5,125 |
|
Prepayments and maturities |
|
|
|
|
|
|
166 |
|
|
|
33,183 |
|
|
|
33,349 |
|
Purchases |
|
|
(119 |
) |
|
|
(889 |
) |
|
|
(36,153 |
) |
|
|
(37,161 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in banking subsidiaries loan originations, net of collections |
|
|
|
|
|
|
(48 |
) |
|
|
27,407 |
|
|
|
27,359 |
|
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
5,011 |
|
|
|
5,011 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
(1,673 |
) |
|
|
(1,673 |
) |
Principal collected on nonbank entities loans |
|
|
|
|
|
|
8,249 |
|
|
|
3,457 |
|
|
|
11,706 |
|
Loans originated by nonbank entities |
|
|
|
|
|
|
(4,590 |
) |
|
|
(3,370 |
) |
|
|
(7,960 |
) |
Net repayments from (advances to) subsidiaries |
|
|
(2,424 |
) |
|
|
(693 |
) |
|
|
3,117 |
|
|
|
|
|
Principal collected on notes/loans made to subsidiaries |
|
|
8,899 |
|
|
|
|
|
|
|
(8,899 |
) |
|
|
|
|
Net decrease (increase) in investment in subsidiaries |
|
|
1,344 |
|
|
|
|
|
|
|
(1,344 |
) |
|
|
|
|
Net cash paid for acquisitions |
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
(23 |
) |
Other, net |
|
|
13 |
|
|
|
13 |
|
|
|
(10,223 |
) |
|
|
(10,197 |
) |
|
|
Net cash provided by investing activities |
|
|
8,098 |
|
|
|
2,889 |
|
|
|
14,549 |
|
|
|
25,536 |
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
(9,506 |
) |
|
|
(9,506 |
) |
Short-term borrowings |
|
|
211 |
|
|
|
2,827 |
|
|
|
3,584 |
|
|
|
6,622 |
|
Long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
1,665 |
|
|
|
|
|
|
|
973 |
|
|
|
2,638 |
|
Repayment |
|
|
(21,210 |
) |
|
|
(7,078 |
) |
|
|
(29,502 |
) |
|
|
(57,790 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(620 |
) |
|
|
|
|
|
|
|
|
|
|
(620 |
) |
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
1,050 |
|
|
|
|
|
|
|
|
|
|
|
1,050 |
|
Repurchased |
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
(71 |
) |
Cash dividends paid |
|
|
(783 |
) |
|
|
|
|
|
|
|
|
|
|
(783 |
) |
Common stock warrants repurchased |
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
(544 |
) |
Excess tax benefits related to stock option payments |
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
79 |
|
Net change in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(490 |
) |
|
|
(490 |
) |
|
|
Net cash used by financing activities |
|
|
(20,223 |
) |
|
|
(4,251 |
) |
|
|
(34,941 |
) |
|
|
(59,415 |
) |
|
|
Net change in cash and due from banks |
|
|
716 |
|
|
|
(117 |
) |
|
|
(11,678 |
) |
|
|
(11,079 |
) |
Cash and due from banks at beginning of period |
|
|
27,314 |
|
|
|
454 |
|
|
|
(688 |
) |
|
|
27,080 |
|
|
|
Cash and due from banks at end of period |
|
$ |
28,030 |
|
|
|
337 |
|
|
|
(12,366 |
) |
|
|
16,001 |
|
|
|
|
|
139
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries/ |
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
eliminations |
|
|
Company |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
4,113 |
|
|
|
1,271 |
|
|
|
19,866 |
|
|
|
25,250 |
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
655 |
|
|
|
679 |
|
|
|
45,003 |
|
|
|
46,337 |
|
Prepayments and maturities |
|
|
|
|
|
|
267 |
|
|
|
28,479 |
|
|
|
28,746 |
|
Purchases |
|
|
(346 |
) |
|
|
(1,422 |
) |
|
|
(87,627 |
) |
|
|
(89,395 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in banking subsidiaries loan originations, net of collections |
|
|
|
|
|
|
(646 |
) |
|
|
44,983 |
|
|
|
44,337 |
|
Proceeds from sales (including participations) of loans
originated for investment by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
4,569 |
|
|
|
4,569 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
(2,007 |
) |
Principal collected on nonbank entities loans |
|
|
|
|
|
|
7,815 |
|
|
|
2,409 |
|
|
|
10,224 |
|
Loans originated by nonbank entities |
|
|
|
|
|
|
(3,886 |
) |
|
|
(3,231 |
) |
|
|
(7,117 |
) |
Net repayments from (advances to) subsidiaries |
|
|
14,988 |
|
|
|
|
|
|
|
(14,988 |
) |
|
|
|
|
Capital notes and term loans made to subsidiaries |
|
|
(80 |
) |
|
|
|
|
|
|
80 |
|
|
|
|
|
Principal collected on notes/loans made to subsidiaries |
|
|
7,179 |
|
|
|
|
|
|
|
(7,179 |
) |
|
|
|
|
Net decrease (increase) in investment in subsidiaries |
|
|
(5,209 |
) |
|
|
|
|
|
|
5,209 |
|
|
|
|
|
Net cash paid for acquisitions |
|
|
|
|
|
|
|
|
|
|
(132 |
) |
|
|
(132 |
) |
Other, net |
|
|
22,486 |
|
|
|
147 |
|
|
|
16,959 |
|
|
|
39,592 |
|
|
|
Net cash provided by investing activities |
|
|
39,673 |
|
|
|
2,954 |
|
|
|
32,527 |
|
|
|
75,154 |
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
15,212 |
|
|
|
15,212 |
|
Short-term borrowings |
|
|
(20,492 |
) |
|
|
2,740 |
|
|
|
(59,522 |
) |
|
|
(77,274 |
) |
Long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
3,665 |
|
|
|
|
|
|
|
1,138 |
|
|
|
4,803 |
|
Repayment |
|
|
(20,158 |
) |
|
|
(7,002 |
) |
|
|
(28,172 |
) |
|
|
(55,332 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(1,616 |
) |
|
|
|
|
|
|
|
|
|
|
(1,616 |
) |
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
9,590 |
|
|
|
|
|
|
|
|
|
|
|
9,590 |
|
Repurchased |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
(80 |
) |
Cash dividends paid |
|
|
(1,891 |
) |
|
|
|
|
|
|
|
|
|
|
(1,891 |
) |
Excess tax benefits related to stock option payments |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Net change in noncontrolling interests |
|
|
|
|
|
|
1 |
|
|
|
(356 |
) |
|
|
(355 |
) |
Other, net |
|
|
(35 |
) |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(31,008 |
) |
|
|
(4,261 |
) |
|
|
(71,665 |
) |
|
|
(106,934 |
) |
|
|
Net change in cash and due from banks |
|
|
12,778 |
|
|
|
(36 |
) |
|
|
(19,272 |
) |
|
|
(6,530 |
) |
Cash and due from banks at beginning of period |
|
|
15,658 |
|
|
|
426 |
|
|
|
7,679 |
|
|
|
23,763 |
|
|
|
Cash and due from banks at end of period |
|
$ |
28,436 |
|
|
|
390 |
|
|
|
(11,593 |
) |
|
|
17,233 |
|
|
|
|
|
140
18. REGULATORY AND AGENCY CAPITAL REQUIREMENTS
The Company and each of its subsidiary banks are subject to various regulatory capital adequacy
requirements administered by the Federal Reserve Board (FRB) and the Office of the Comptroller of
the Currency, respectively. Effective March 20, 2010, Wachovia Bank, N.A. merged with and into
Wells Fargo Bank, N.A.
We do not consolidate our wholly-owned trusts (the Trusts) formed solely to issue trust preferred
securities. The amount of trust preferred securities and perpetual preferred purchase securities
issued by the Trusts that was includable in Tier 1 capital in accordance with FRB risk-based
capital guidelines was $19.2 billion at September 30, 2010. The junior subordinated debentures held
by the Trusts were included in the Companys long-term debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
under the FDICIA |
|
|
|
|
|
|
|
|
|
|
|
For capital |
|
|
prompt corrective |
|
|
|
Actual |
|
|
adequacy purposes |
|
|
action provisions |
|
(in billions) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
As of September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
$ |
144.1 |
|
|
|
14.88 |
% |
|
³ |
$77.5 |
|
|
³ |
8.00 |
% |
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
117.8 |
|
|
|
13.36 |
|
|
³ |
70.6 |
|
|
³ |
8.00 |
|
|
³ |
$88.2 |
|
|
³ |
10.00 |
% |
Tier 1 capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
|
105.6 |
|
|
|
10.90 |
|
|
³ |
38.7 |
|
|
³ |
4.00 |
|
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
89.8 |
|
|
|
10.18 |
|
|
³ |
35.3 |
|
|
³ |
4.00 |
|
|
³ |
52.9 |
|
|
³ |
6.00 |
|
Tier 1 capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Leverage ratio) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
|
105.6 |
|
|
|
9.01 |
|
|
³ |
46.9 |
|
|
³ |
4.00 |
(1) |
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
89.8 |
|
|
|
8.71 |
|
|
³ |
41.3 |
|
|
³ |
4.00 |
(1) |
|
³ |
51.6 |
|
|
³ |
5.00 |
|
|
|
|
|
|
(1) |
|
The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking
organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market
risk and, in general, are considered top-rated, strong banking organizations. |
Certain subsidiaries of the Company are approved seller/servicers, and are therefore required
to maintain minimum levels of shareholders equity, as specified by various agencies, including the
United States Department of Housing and Urban Development, GNMA, FHLMC and FNMA. At September 30,
2010, each seller/servicer met these requirements.
Certain broker-dealer subsidiaries of the Company are subject to SEC Rule 15c3-1 (the Net Capital
Rule), which requires that we maintain minimum levels of net capital, as defined. At September 30,
2010, each of these subsidiaries met these requirements.
141
GLOSSARY OF ACRONYMS
|
|
|
ABCP
|
|
Asset-based commercial paper |
ALCO
|
|
Asset/Liability Management Committee |
ARS
|
|
Auction rate security |
ASC
|
|
Accounting Standards Codification |
ASU
|
|
Accounting Standards Update |
ARM
|
|
Adjustable-rate mortgage |
AVM
|
|
Automated valuation model |
CDs
|
|
Certificates of deposit |
CDO
|
|
Collateralized debt obligation |
CLO
|
|
Collateralized loan obligation |
CPR
|
|
Constant prepayment rate |
CRE
|
|
Commercial real estate |
ESOP
|
|
Employee Stock Ownership Plan |
FAS
|
|
Statement of Financial Accounting Standards |
FASB
|
|
Financial Accounting Standards Board |
FDIC
|
|
Federal Deposit Insurance Corporation |
FHA
|
|
Federal Housing Administration |
FHLB
|
|
Federal Home Loan Bank |
FHLMC
|
|
Federal Home Loan Mortgage Company |
FICO
|
|
Fair Isaac Corporation (credit rating) |
FNMA
|
|
Federal National Mortgage Association |
FRB
|
|
Federal Reserve Board |
GAAP
|
|
Generally Accepted Accounting Principles |
GNMA
|
|
Government National Mortgage Association |
GSE
|
|
Government-sponsored entity |
HAMP
|
|
Home Affordability Modification Program |
IRA
|
|
Individual Retirement Account |
LHFS
|
|
Loans held for sale |
LIBOR
|
|
London Interbank Offered Rate |
LTV
|
|
Loan-to-value |
MBS
|
|
Mortgage-backed security |
MHFS
|
|
Mortgages held for sale |
MSR
|
|
Mortgage servicing right |
MTN
|
|
Medium-term note program |
NAV
|
|
Net asset value |
NPA
|
|
Nonperforming asset |
OCC
|
|
Office of the Comptroller of the Currency |
OCI
|
|
Other comprehensive income |
OTC
|
|
Over-the-counter |
OTTI
|
|
Other-than-temporary impairment |
PCI Loans
|
|
Purchased credit-impaired loans are acquired loans with evidence
of credit deterioration accounted for under FASB ASC 310-30
(AICPA Statement of Position 03-3) |
PTPP
|
|
Pre-tax pre-provision profit |
QSPE
|
|
Qualifying special purpose entity |
RBC
|
|
Risk-based capital |
ROA
|
|
Wells Fargo net income to average total assets |
ROE
|
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders equity |
SEC
|
|
Securities and Exchange Commission |
S&P
|
|
Standard & Poors |
142
GLOSSARY OF ACRONYMS (continued from previous page)
|
|
|
SPE
|
|
Special purpose entity |
TDR
|
|
Troubled debt restructuring |
VA
|
|
Department of Veterans Affairs |
VaR
|
|
Value-at-risk |
VIE
|
|
Variable interest entity |
WFFCC
|
|
Wells Fargo Financial Canada Corporation |
143
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
|
|
|
|
|
Information in response to this item can be found in Note 10 (Guarantees and Legal Actions) to Financial Statements in this Report which information is incorporated by reference into this item. |
|
|
|
Item 1A. |
|
Risk Factors |
|
|
|
|
|
Information in response to this item can be found under the Financial Review Risk Factors section in this Report which information is incorporated by reference into this item. |
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
The following table shows Company repurchases of its common stock for each calendar month in the quarter ended September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of |
|
|
|
Total number |
|
|
|
|
|
|
shares that may yet |
|
|
|
of shares |
|
|
Weighted-average |
|
|
be repurchased under |
|
Calendar month |
|
repurchased (1) |
|
|
price paid per share |
|
|
the authorizations |
|
|
|
July |
|
|
42,987 |
|
|
$ |
27.26 |
|
|
|
3,833,553 |
|
August |
|
|
34,669 |
|
|
|
25.97 |
|
|
|
3,798,884 |
|
September |
|
|
38,096 |
|
|
|
25.81 |
|
|
|
3,760,788 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
115,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All shares were repurchased under the authorization covering up to 25 million shares of
common stock approved by the Board of Directors and publicly announced by the Company on
September 23, 2008. Unless modified or revoked by the Board, this authorization does not
expire. |
The following table shows Company repurchases of the warrants for each calendar month in
the quarter ended September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number |
|
|
|
|
|
|
Maximum dollar value |
|
|
|
of warrants |
|
|
Average price |
|
|
of warrants |
|
Calendar month |
|
purchased (1) |
|
|
paid per warrant |
|
|
that may yet be purchased |
|
|
|
July |
|
|
25,000 |
|
|
$ |
7.65 |
|
|
$ |
459,530,935 |
|
August |
|
|
386,425 |
|
|
|
7.61 |
|
|
|
456,591,097 |
|
September |
|
|
125,371 |
|
|
|
7.88 |
|
|
|
455,602,966 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
536,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All warrants were purchased under the authorization covering up to $1 billion in
warrants approved by the Board of Directors (ratified and approved on June 22,
2010). Unless modified or revoked by the Board, authorization does not expire. |
144
A list of exhibits to this Form 10-Q is set forth on the Exhibit Index immediately preceding such
exhibits and is incorporated herein by reference.
The Companys SEC file number is 001-2979. On and before November 2, 1998, the Company filed
documents with the SEC under the name Norwest Corporation. The former Wells Fargo & Company filed
documents under SEC file number 001-6214.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
Dated: November 5, 2010 |
WELLS FARGO & COMPANY
|
|
|
By: |
/s/ RICHARD D. LEVY
|
|
|
|
Richard D. Levy |
|
|
|
Executive Vice President and Controller
(Principal Accounting Officer) |
|
145
EXHIBIT INDEX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
|
Number |
|
Description |
|
|
Location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3(a) |
|
Restated Certificate of Incorporation, as amended
and in effect on the date hereof. |
|
Incorporated by reference to Exhibit
3(a) to the Companys Quarterly
Report on Form 10-Q for the quarter
ended March 31, 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3(b) |
|
By-Laws. |
|
Incorporated by reference to Exhibit
3(b) to the Companys Quarterly
Report on Form 10-Q for the quarter
ended March 31, 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4(a) |
|
See Exhibits 3(a) and 3(b). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4(b) |
|
The Company agrees to furnish upon request to the
Commission a copy of each instrument defining the
rights of holders of senior and subordinated debt
of the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12(a) |
|
Computation of Ratios of Earnings to Fixed Charges: |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Nine months |
|
|
|
|
|
|
|
Sept. 30 |
, |
|
ended Sept. 30 |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
2009 |
|
|
|
2010 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Including interest on deposits |
|
|
3.39 |
|
|
|
2.90 |
|
|
|
3.11 |
|
|
|
2.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding interest on deposits |
|
|
4.61 |
|
|
|
4.05 |
|
|
|
4.17 |
|
|
|
3.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12(b) |
|
Computation of Ratios of Earnings to Fixed
Charges and Preferred Dividends: |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
Nine months |
|
|
|
|
|
|
|
Sept. 30 |
, |
|
ended Sept. 30 |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
2009 |
|
|
|
2010 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Including interest on deposits |
|
|
2.98 |
|
|
|
2.15 |
|
|
|
2.75 |
|
|
|
2.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding interest on deposits |
|
|
3.83 |
|
|
|
2.59 |
|
|
|
3.49 |
|
|
|
2.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31(a) |
|
Certification of principal
executive officer pursuant
to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31(b) |
|
Certification of principal
financial officer pursuant
to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32(a) |
|
Certification of Periodic
Financial Report by Chief
Executive Officer Pursuant
to Section 906 of the
Sarbanes-Oxley Act of 2002
and 18 U.S.C. § 1350. |
|
Furnished herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32(b) |
|
Certification of Periodic
Financial Report by Chief
Financial Officer Pursuant
to Section 906 of the
Sarbanes-Oxley Act of 2002
and 18 U.S.C. § 1350. |
|
Furnished herewith. |
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
|
Number |
|
Description |
|
|
Location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101* |
|
Pursuant to Rule 405 of
Regulation S-T, the
following financial
information from the
Companys Quarterly Report
on Form 10-Q for the period
ended September 30, 2010, is
formatted in XBRL
interactive data files: (i)
Consolidated Statement of
Income for the three and
nine months ended September
30, 2010 and 2009; (ii)
Consolidated Balance Sheet
at September 30, 2010, and
December 31, 2009; (iii)
Consolidated Statement of
Changes in Equity and
Comprehensive Income for the
nine months ended September
30, 2010 and 2009; (iv)
Consolidated Statement of
Cash Flows for the nine
months ended September 30,
2010 and 2009; and (v) Notes
to Financial Statements. |
|
Furnished herewith. |
|
|
|
* |
|
As provided in Rule 406T of Regulation S-T,
this information is furnished and not filed for purposes of Sections 11 and 12
of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of
1934. |
147