e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2007
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-13102
First Industrial Realty Trust,
Inc.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Maryland
|
|
36-3935116
|
(State or Other Jurisdiction
of
|
|
(I.R.S. Employer
|
Incorporation or
Organization)
|
|
Identification
No.)
|
311 S. Wacker Drive, Suite 4000, Chicago,
Illinois 60606
(Address of Principal Executive
Offices)
(312) 344-4300
(Registrants Telephone
Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Number of shares of Common Stock, $.01 par value,
outstanding as of April 27, 2007: 45,390,450.
FIRST
INDUSTRIAL REALTY TRUST, INC.
Form 10-Q
For the
Period Ended March 31, 2007
INDEX
2
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
|
ASSETS
|
Assets:
|
|
|
|
|
|
|
|
|
Investment in Real Estate:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
607,950
|
|
|
$
|
558,425
|
|
Buildings and Improvements
|
|
|
2,631,366
|
|
|
|
2,626,284
|
|
Construction in Progress
|
|
|
57,882
|
|
|
|
35,019
|
|
Less: Accumulated Depreciation
|
|
|
(479,828
|
)
|
|
|
(465,418
|
)
|
|
|
|
|
|
|
|
|
|
Net Investment in Real Estate
|
|
|
2,817,370
|
|
|
|
2,754,310
|
|
|
|
|
|
|
|
|
|
|
Real Estate Held for Sale, Net of
Accumulated Depreciation and Amortization of $6,646 and $9,688
at March 31, 2007 and December 31, 2006, respectively
|
|
|
79,329
|
|
|
|
115,961
|
|
Cash and Cash Equivalents
|
|
|
2,308
|
|
|
|
16,135
|
|
Restricted Cash
|
|
|
278
|
|
|
|
15,970
|
|
Tenant Accounts Receivable, Net
|
|
|
9,602
|
|
|
|
8,014
|
|
Investments in Joint Ventures
|
|
|
53,048
|
|
|
|
55,527
|
|
Deferred Rent Receivable, Net
|
|
|
29,667
|
|
|
|
28,839
|
|
Deferred Financing Costs, Net
|
|
|
14,441
|
|
|
|
15,210
|
|
Deferred Leasing Intangibles, Net
|
|
|
94,872
|
|
|
|
86,265
|
|
Prepaid Expenses and Other Assets,
Net
|
|
|
136,191
|
|
|
|
128,168
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,237,106
|
|
|
$
|
3,224,399
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Mortgage Loans Payable, Net
|
|
$
|
94,866
|
|
|
$
|
77,926
|
|
Senior Unsecured Debt, Net
|
|
|
1,550,134
|
|
|
|
1,549,732
|
|
Unsecured Line of Credit
|
|
|
199,000
|
|
|
|
207,000
|
|
Accounts Payable, Accrued Expenses
and Other Liabilities, Net
|
|
|
123,543
|
|
|
|
119,027
|
|
Deferred Leasing Intangibles, Net
|
|
|
20,049
|
|
|
|
19,486
|
|
Rents Received in Advance and
Security Deposits
|
|
|
32,612
|
|
|
|
30,844
|
|
Leasing Intangibles Held For Sale,
Net of Accumulated Amortization of $152 and $183 at
March 31, 2007 and December 31, 2006, respectively
|
|
|
1,111
|
|
|
|
2,310
|
|
Dividends Payable
|
|
|
44,034
|
|
|
|
42,548
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,065,349
|
|
|
|
2,048,873
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Minority Interest
|
|
|
151,904
|
|
|
|
152,547
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Preferred Stock ($.01 par
value, 10,000,000 shares authorized, 20,000, 500, 250, 600
and 200 shares of Series C, F, G, J and K Cumulative
Preferred Stock, respectively, issued and outstanding at
March 31, 2007 and December 31, 2006, having a
liquidation preference of $2,500 per share ($50,000),
$100,000 per share ($50,000), $100,000 per share
($25,000), $250,000 per share ($150,000) and
$250,000 per share ($50,000), respectively).
|
|
|
|
|
|
|
|
|
Common Stock ($.01 par value,
100,000,000 shares authorized, 47,902,313 and
47,537,030 shares issued and 45,375,913 and
45,010,630 shares outstanding at March 31, 2007 and
December 31, 2006, respectively)
|
|
|
479
|
|
|
|
475
|
|
Additional
Paid-in-Capital
|
|
|
1,389,288
|
|
|
|
1,388,311
|
|
Distributions in Excess of
Accumulated Earnings
|
|
|
(288,638
|
)
|
|
|
(284,955
|
)
|
Accumulated Other Comprehensive Loss
|
|
|
(10,688
|
)
|
|
|
(10,264
|
)
|
Treasury Shares at Cost
(2,526,400 shares at March 31, 2007 and
December 31, 2006)
|
|
|
(70,588
|
)
|
|
|
(70,588
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
1,019,853
|
|
|
|
1,022,979
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
3,237,106
|
|
|
$
|
3,224,399
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
3
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Rental Income
|
|
$
|
76,735
|
|
|
$
|
62,510
|
|
Tenant Recoveries and Other Income
|
|
|
33,934
|
|
|
|
25,383
|
|
Revenues from Build to Suit
Development for Sale
|
|
|
3,207
|
|
|
|
733
|
|
Contractor Revenues
|
|
|
5,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
118,916
|
|
|
|
88,626
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Property Expenses
|
|
|
34,873
|
|
|
|
31,371
|
|
General and Administrative
|
|
|
22,791
|
|
|
|
17,636
|
|
Depreciation and Other Amortization
|
|
|
40,026
|
|
|
|
32,657
|
|
Expenses from Build to Suit
Development for Sale
|
|
|
3,201
|
|
|
|
666
|
|
Contractor Expenses
|
|
|
4,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
105,727
|
|
|
|
82,330
|
|
|
|
|
|
|
|
|
|
|
Other Income/Expense:
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
260
|
|
|
|
639
|
|
Interest Expense
|
|
|
(29,901
|
)
|
|
|
(29,488
|
)
|
Amortization of Deferred Financing
Costs
|
|
|
(820
|
)
|
|
|
(620
|
)
|
Mark-to-Market/Loss
on Settlement of Interest Rate Protection Agreement
|
|
|
|
|
|
|
(170
|
)
|
Loss From Early Retirement of Debt
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income/Expense
|
|
|
(30,607
|
)
|
|
|
(29,639
|
)
|
Loss from Continuing Operations
Before Equity in Income (Loss) of Joint Ventures, Income Tax
Benefit and Income Allocated to Minority Interest
|
|
|
(17,418
|
)
|
|
|
(23,343
|
)
|
Equity in Income (Loss) of Joint
Ventures
|
|
|
5,631
|
|
|
|
(34
|
)
|
Income Tax Benefit
|
|
|
1,466
|
|
|
|
5,929
|
|
Minority Interest Allocable to
Continuing Operations
|
|
|
2,082
|
|
|
|
3,025
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
|
(8,239
|
)
|
|
|
(14,423
|
)
|
Income from Discontinued Operations
(Including Gain on Sale of Real Estate of $55,370 and $54,022
for the Three Months Ended March 31, 2007 and 2006,
respectively)
|
|
|
57,691
|
|
|
|
57,285
|
|
Provision for Income Taxes
Allocable to Discontinued Operations (Including $10,133 and
$14,840 allocable to Gain on Sale of Real Estate for the Three
Months Ended March 31, 2007 and 2006, respectively)
|
|
|
(10,777
|
)
|
|
|
(15,224
|
)
|
Minority Interest Allocable to
Discontinued Operations
|
|
|
(5,939
|
)
|
|
|
(5,548
|
)
|
|
|
|
|
|
|
|
|
|
Income Before Gain on Sale of Real
Estate
|
|
|
32,736
|
|
|
|
22,090
|
|
Gain on Sale of Real Estate
|
|
|
3,574
|
|
|
|
1,075
|
|
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
|
|
(768
|
)
|
|
|
(92
|
)
|
Minority Interest Allocable to Gain
on Sale of Real Estate
|
|
|
(355
|
)
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
35,187
|
|
|
$
|
22,943
|
|
Less: Preferred Stock Dividends
|
|
|
(5,935
|
)
|
|
|
(5,019
|
)
|
Less: Redemption of Preferred Stock
|
|
|
|
|
|
|
(672
|
)
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
29,252
|
|
|
$
|
17,252
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(0.26
|
)
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations
|
|
$
|
0.92
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.66
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
44,410
|
|
|
|
43,887
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(0.26
|
)
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations
|
|
$
|
0.92
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.66
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
44,410
|
|
|
|
43,887
|
|
|
|
|
|
|
|
|
|
|
Dividends/Distribution Declared per
Common Share Outstanding
|
|
$
|
0.7100
|
|
|
$
|
0.7000
|
|
4
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
35,187
|
|
|
$
|
22,943
|
|
Settlement of Interest Rate
Protection Agreements
|
|
|
|
|
|
|
(1,729
|
)
|
Mark to Market of Interest Rate
Protection Agreements
|
|
|
(142
|
)
|
|
|
1,415
|
|
Amortization of Interest Rate
Protection Agreements
|
|
|
(296
|
)
|
|
|
(230
|
)
|
Other Comprehensive Loss Allocable
to Minority Interest
|
|
|
14
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$
|
34,763
|
|
|
$
|
22,472
|
|
|
|
|
|
|
|
|
|
|
5
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
35,187
|
|
|
$
|
22,943
|
|
Income Allocated to Minority
Interest
|
|
|
4,212
|
|
|
|
2,653
|
|
|
|
|
|
|
|
|
|
|
Net Income Before Minority Interest
|
|
|
39,399
|
|
|
|
25,596
|
|
Adjustments to Reconcile Net Income
to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
30,045
|
|
|
|
29,920
|
|
Amortization of Deferred Financing
Costs
|
|
|
820
|
|
|
|
620
|
|
Other Amortization
|
|
|
13,187
|
|
|
|
9,332
|
|
Provision for Bad Debt
|
|
|
92
|
|
|
|
352
|
|
Mark-to-Market
of Interest Rate Protection Agreement
|
|
|
|
|
|
|
(16
|
)
|
Equity in (Income) Loss of Joint
Ventures
|
|
|
(5,631
|
)
|
|
|
34
|
|
Distributions from Joint Ventures
|
|
|
5,808
|
|
|
|
603
|
|
Gain on Sale of Real Estate
|
|
|
(58,944
|
)
|
|
|
(55,097
|
)
|
Loss on Early Retirement of Debt
|
|
|
146
|
|
|
|
|
|
(Increase) Decrease in Developments
for Sale Costs
|
|
|
(5,132
|
)
|
|
|
16,241
|
|
(Increase) Decrease in Tenant
Accounts Receivable and Prepaid Expenses and Other Assets, Net
|
|
|
(1,678
|
)
|
|
|
5,587
|
|
Increase in Deferred Rent Receivable
|
|
|
(2,662
|
)
|
|
|
(2,484
|
)
|
Increase (Decrease) in Accounts
Payable and Accrued Expenses and Rents Received in Advance and
Security Deposits
|
|
|
7,928
|
|
|
|
(2,803
|
)
|
Increase in Restricted Cash
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating
Activities
|
|
|
23,275
|
|
|
|
27,885
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchases of and Additions to
Investment in Real Estate
|
|
|
(196,785
|
)
|
|
|
(233,141
|
)
|
Net Proceeds from Sales of
Investments in Real Estate
|
|
|
214,302
|
|
|
|
275,752
|
|
Contributions to and Investments in
Joint Ventures
|
|
|
(4,165
|
)
|
|
|
(3,382
|
)
|
Distributions from Joint Ventures
|
|
|
5,198
|
|
|
|
2,881
|
|
Funding of Notes Receivable
|
|
|
(8,385
|
)
|
|
|
|
|
Repayment of Notes Receivable
|
|
|
8,385
|
|
|
|
34,137
|
|
Decrease in Restricted Cash
|
|
|
15,813
|
|
|
|
5,402
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Investing
Activities
|
|
|
34,363
|
|
|
|
81,649
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Proceeds from the Issuance of
Common Stock
|
|
|
174
|
|
|
|
689
|
|
Proceeds from the Issuance of
Preferred Stock
|
|
|
|
|
|
|
144,765
|
|
Redemption of Preferred Stock
|
|
|
|
|
|
|
(182,156
|
)
|
Repurchase of Restricted Stock
|
|
|
(3,707
|
)
|
|
|
(2,650
|
)
|
Dividends/Distributions
|
|
|
(36,613
|
)
|
|
|
(35,751
|
)
|
Preferred Stock Dividends
|
|
|
(4,703
|
)
|
|
|
(8,777
|
)
|
Repayments on Mortgage Loans Payable
|
|
|
(21,470
|
)
|
|
|
(4,066
|
)
|
Debt Issuance Costs and Prepayment
Penalty
|
|
|
(155
|
)
|
|
|
|
|
Net Proceeds from Senior Unsecured
Debt
|
|
|
|
|
|
|
197,591
|
|
Other Costs of Senior Unsecured Debt
|
|
|
|
|
|
|
(1,729
|
)
|
Proceeds from Unsecured Line of
Credit
|
|
|
179,000
|
|
|
|
202,500
|
|
Repayments on Unsecured Line of
Credit
|
|
|
(187,000
|
)
|
|
|
(429,000
|
)
|
Cash Book Overdraft
|
|
|
3,009
|
|
|
|
813
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Financing
Activities
|
|
|
(71,465
|
)
|
|
|
(117,771
|
)
|
|
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash
Equivalents
|
|
|
(13,827
|
)
|
|
|
(8,237
|
)
|
Cash and Cash Equivalents,
Beginning of Period
|
|
|
16,135
|
|
|
|
8,237
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of
Period
|
|
$
|
2,308
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
6
|
|
1.
|
Organization
and Formation of Company
|
First Industrial Realty Trust, Inc. (the Company)
was organized in the state of Maryland on August 10, 1993.
The Company is a real estate investment trust as defined in the
Internal Revenue Code. The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 87.4% and 86.9%
ownership interest at March 31, 2007 and March 31,
2006, respectively. Minority interest at March 31, 2007 and
March 31, 2006 of approximately 12.6% and 13.1%,
respectively, represents the aggregate partnership interest in
the Operating Partnership held by the limited partners thereof.
As of March 31, 2007, the Company owned 959 industrial
properties (inclusive of developments in process) located in
28 states in the United States and one province in Canada,
containing an aggregate of approximately 76.8 million
square feet of gross leaseable area (GLA). Of the
959 industrial properties owned by the Company, 741 are held by
the Operating Partnership and limited liability companies of
which the Operating Partnership is the sole member, 102 are held
by limited partnerships in which the Operating Partnership is
the limited partner and wholly-owned subsidiaries of the Company
are the general partners and 116 are held by an entity
wholly-owned by the Operating Partnership.
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership or a wholly-owned
entity of the Operating Partnership is the sole member, also
owns minority equity interests in, and provides various services
to, five joint ventures which invest in industrial properties
(the May 2003 Joint Venture, the March 2005
Joint Venture , the September 2005 Joint
Venture, the March 2006 Co-Investment Program
and the July 2006 Joint Venture; together the
Joint Ventures). The Company, through separate
wholly-owned limited liability companies of which the Operating
Partnership or a wholly-owned entity of the Operating
Partnership is the sole member, also owns economic interests in
and provided various services to a sixth joint venture, the
September 1998 Joint Venture. On January 31, 2007, the
Company purchased the 90% equity interest from the institutional
investor in the September 1998 Joint Venture. Effective
January 31, 2007, the assets and liabilities and results of
operations of the September 1998 Joint Venture are consolidated
with the Company since the Company effectively owns 100% of the
equity interest. Prior to January 31, 2007, the September
1998 Joint Venture was accounted for under the equity method of
accounting. The operating data of the Joint Ventures is not
consolidated with that of the Company as presented herein.
|
|
2.
|
Summary
of Significant Accounting Policies
|
The accompanying unaudited interim financial statements have
been prepared in accordance with the accounting policies
described in the financial statements and related notes included
in the Companys 2006
Form 10-K
and should be read in conjunction with such financial statements
and related notes. The following notes to these interim
financial statements highlight significant changes to the notes
included in the December 31, 2006 audited financial
statements included in the Companys 2006
Form 10-K
and present interim disclosures as required by the Securities
and Exchange Commission.
In order to conform with generally accepted accounting
principles, management, in preparation of the Companys
financial statements, is required to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
as of March 31, 2007 and December 31, 2006, and the
reported amounts of revenues and expenses for each of the three
months ended March 31, 2007 and March 31, 2006. Actual
results could differ from those estimates.
In the opinion of management, the accompanying unaudited interim
financial statements reflect all adjustments necessary for a
fair statement of the financial position of the Company as of
March 31, 2007 and December 31, 2006 and the results
of its operations and comprehensive income for each of the three
months ended March 31, 2007 and March 31, 2006, and
its cash flows for each of the three months ended March 31,
2007 and March 31, 2006, and all adjustments are of a
normal recurring nature.
7
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Deferred
Leasing Intangibles
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in the Companys total
assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
In-Place Leases
|
|
$
|
87,021
|
|
|
$
|
81,422
|
|
Less: Accumulated Amortization
|
|
|
(17,887
|
)
|
|
|
(15,361
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69,134
|
|
|
$
|
66,061
|
|
|
|
|
|
|
|
|
|
|
Above Market Leases
|
|
$
|
7,500
|
|
|
$
|
6,933
|
|
Less: Accumulated Amortization
|
|
|
(2,344
|
)
|
|
|
(2,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,156
|
|
|
$
|
4,756
|
|
|
|
|
|
|
|
|
|
|
Tenant Relationship
|
|
$
|
22,529
|
|
|
$
|
16,657
|
|
Less: Accumulated Amortization
|
|
|
(1,947
|
)
|
|
|
(1,209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,582
|
|
|
$
|
15,448
|
|
|
|
|
|
|
|
|
|
|
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in the Companys total
liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Below Market Leases
|
|
$
|
26,766
|
|
|
$
|
25,735
|
|
Less: Accumulated Amortization
|
|
|
(6,717
|
)
|
|
|
(6,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,049
|
|
|
$
|
19,486
|
|
|
|
|
|
|
|
|
|
|
The fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate acquisitions during the three months ended March 31,
2007 was $9,478, $855, $5,574 and $(1,846), respectively. The
fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate acquisitions during the three months ended March 31,
2006 was $9,232, $610, $4,821 and $(3,307) respectively.
Amortization expense related to deferred leasing intangibles was
$4,702 and $2,095 for the three months ended March 31, 2007
and March 31, 2006, respectively.
Build-to-Suit
for Sale and General Contractor Revenues and
Expenses
During 2006, the Company entered into contracts with third
parties to construct industrial properties. The
build-to-suit
for sale contracts require the purchase price to be paid at
closing. The Company uses the
percentage-of-completion
contract method of accounting in accordance with
SOP 81-1
Accounting for Performance of Construction-Type and
Certain Production-Type Contracts (SOP 81-1).
During the period of performance, costs are accumulated on the
balance sheet in Prepaid Expenses and Other Assets ($15,494 at
March 31, 2007 and $10,263 at December 31,
2006) and revenues and expenses are recognized in
continuing operations.
During 2007, the Company, through the Companys taxable
REIT subsidiary (the TRS), acted as general
contractor to construct industrial properties for the September
2005 Joint Venture. The Company uses the
percentage-of-completion contract method of accounting in
accordance with
SOP 81-1.
During the period of performance, costs are accumulated on the
balance sheet in Prepaid Expenses and Other Assets ($4,392 at
March 31,
8
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
2007). The Company uses the gross method of presenting revenues
and expenses in accordance with
EITF 99-19,
Reporting Revenues Gross as a Principal Versus Net as an
Agent.
Recent
Accounting Pronouncements
The Company adopted FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48), on January 1, 2007.
The adoption of FIN 48 had no affect on the Companys
financial statements. As of the adoption date, the Company had
approximately $1.4 million of gross unrecognized tax
benefits. The entire amount (with no federal effect) represents
the amount of unrecognized tax benefits that, if recognized,
would favorably affect the effective income tax rate in any
future periods. This entire amount relates to a single tax
position regarding business loss carryforwards which the Company
is currently litigating with the State of Michigan. During 2006,
the Company paid the $1.4 million, representing taxes and
interest in dispute in order to pursue a full recovery of the
amount paid through litigation. It is anticipated that this
litigation will be resolved sometime during 2007. It is the
Companys policy to recognize interest and penalties
related to unrecognized tax benefits in income tax expense. As
of January 1, 2007 and for the three months ended
March 31, 2007, no interest or penalties have been accrued
or incurred. The Company and its subsidiaries file U.S. federal
income tax returns, as well as filing various returns in states
and applicable localities where it holds properties. With few
exceptions, its filed income tax returns are no longer subject
to examination by taxing authorities for years before 2003.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements which established a
common definition of fair value, established a framework for
measuring fair value, and expanded disclosure about such fair
value measurements. This statement is effective for fiscal years
beginning after November 15, 2007. The Company does not
expect that the implementation of this statement will have a
material effect on the Companys consolidated financial
position or results of operations.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities which permits entities to choose
to measure many financial instruments and certain other items at
fair value. This statement is effective for fiscal years
beginning after November 15, 2007. The Company does not
expect that the implementation of this statement will have a
material effect on the Companys consolidated financial
position or results of operations.
|
|
3.
|
Investments
in Joint Ventures
|
At March 31, 2007, the May 2003 Joint Venture owned 11
industrial properties comprising approximately 5.1 million
square feet of GLA, the March 2005 Joint Venture owned 42
industrial properties comprising approximately 4.1 million
square feet of GLA and several land parcels, the September 2005
Joint Venture owned 132 industrial properties comprising
approximately 9.4 million square feet of GLA and several
land parcels, the March 2006 Co-Investment Program owned 13
industrial properties comprising approximately 5.9 million
square feet of GLA (of which the Company has an equity interest
in 12 industrial properties comprising approximately
5.0 million square feet of GLA), and the July 2006 Joint
Venture owned several land parcels.
On January 31, 2007, the Company purchased the 90% equity
interest from the institutional investor in the September 1998
Joint Venture. The Company paid $18,458 in cash and assumed
$30,340 in mortgage loans payable.
On February 27, 2007, the Company redeemed the 85% equity
interest in one property from the institutional investor in the
May 2003 Joint Venture. In connection with the redemption, the
Consolidated Operating Partnership assumed $8,250 in mortgage
loans payable and $2,951 in other liabilities.
At March 31, 2007 and December 31, 2006, the Company
has a receivable from the Joint Ventures of $11,719 and $7,967,
respectively, which mainly relates to development, leasing,
property management and asset management fees due to the Company
from the Joint Ventures and reimbursement for development
expenditures made by a
9
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
wholly owned subsidiary of the Operating Partnership who is
acting in the capacity of the general contractor for development
projects for the March 2005 Joint Venture.
During the three months ended March 31, 2007 and
March 31, 2006, the Company invested the following amounts
in its Joint Ventures as well as received distributions and
recognized fees from acquisition, disposition, leasing,
development, general contractor, incentive, property management
and asset management services in the following amounts:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Contributions
|
|
$
|
4,165
|
|
|
$
|
3,168
|
|
Distributions
|
|
$
|
11,006
|
|
|
$
|
3,484
|
|
Fees
|
|
$
|
5,702
|
|
|
$
|
4,509
|
|
|
|
4.
|
Mortgage
Loans Payable, Net, Senior Unsecured Debt, Net and Unsecured
Line of Credit
|
The following table discloses certain information regarding the
Companys mortgage loans payable, senior unsecured debt and
unsecured line of credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
|
|
Outstanding
|
|
|
Interest
|
|
Interest
|
|
|
|
|
Balance at
|
|
|
Rate at
|
|
Rate at
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
2007
|
|
Maturity Date
|
|
Mortgage Loans Payable,
Net
|
|
$
|
94,866
|
|
|
$
|
77,926
|
|
|
5.35% - 9.25%
|
|
4.58% - 9.25%
|
|
December 2007 -
September 2024
|
Unamortized Premiums
|
|
|
(2,739
|
)
|
|
|
(2,919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans Payable,
Gross
|
|
$
|
92,127
|
|
|
$
|
75,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Debt,
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Notes
|
|
$
|
149,999
|
|
|
$
|
149,998
|
|
|
7.600%
|
|
7.61%
|
|
05/15/07
|
2016 Notes
|
|
|
199,390
|
|
|
|
199,372
|
|
|
5.750%
|
|
5.91%
|
|
01/15/16
|
2017 Notes
|
|
|
99,898
|
|
|
|
99,895
|
|
|
7.500%
|
|
7.52%
|
|
12/01/17
|
2027 Notes
|
|
|
15,055
|
|
|
|
15,055
|
|
|
7.150%
|
|
7.11%
|
|
05/15/27
|
2028 Notes
|
|
|
199,833
|
|
|
|
199,831
|
|
|
7.600%
|
|
8.13%
|
|
07/15/28
|
2011 Notes
|
|
|
199,761
|
|
|
|
199,746
|
|
|
7.375%
|
|
7.39%
|
|
03/15/11
|
2012 Notes
|
|
|
199,304
|
|
|
|
199,270
|
|
|
6.875%
|
|
6.85%
|
|
04/15/12
|
2032 Notes
|
|
|
49,441
|
|
|
|
49,435
|
|
|
7.750%
|
|
7.87%
|
|
04/15/32
|
2009 Notes
|
|
|
124,904
|
|
|
|
124,893
|
|
|
5.250%
|
|
4.10%
|
|
06/15/09
|
2014 Notes
|
|
|
112,549
|
|
|
|
112,237
|
|
|
6.420%
|
|
6.54%
|
|
06/01/14
|
2011 Exchangeable Notes
|
|
|
200,000
|
|
|
|
200,000
|
|
|
4.625%
|
|
4.63%
|
|
09/15/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$
|
1,550,134
|
|
|
$
|
1,549,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Discounts
|
|
|
14,936
|
|
|
|
15,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Notes,
Gross
|
|
$
|
1,565,070
|
|
|
$
|
1,565,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Line of
Credit
|
|
$
|
199,000
|
|
|
$
|
207,000
|
|
|
6.056%
|
|
6.056%
|
|
09/28/08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
During January 2007, in connection with the Companys
purchase of the 90% equity interest from the institutional
investor of the September 1998 Joint Venture, the Company
assumed a mortgage loan payable of $30,340. In March 2007, the
Company paid off and retired $12,406 of this assumed mortgage
loan payable. In February 2007, the Company assumed a mortgage
loan payable of $8,250 in connection with the redemption of the
85% equity interest held by an institutional investor in a joint
venture entity of the May 2003 Joint Venture that owned one
property. The Company also paid down and retired this mortgage
loan payable in February 2007. In connection with the retirement
of the mortgage loans payable discussed above, the Company
incurred prepayment penalties and a write-off of unamortized
deferred financing fees totaling $146.
The following is a schedule of the stated maturities and
scheduled principal payments of the mortgage loans, senior
unsecured debt and unsecured line of credit, exclusive of
premiums and discounts, for the next five years ending
December 31, and thereafter:
|
|
|
|
|
|
|
Amount
|
|
|
Remainder of 2007
|
|
$
|
170,004
|
|
2008
|
|
|
202,111
|
|
2009
|
|
|
133,001
|
|
2010
|
|
|
15,545
|
|
2011
|
|
|
407,360
|
|
Thereafter
|
|
|
928,176
|
|
|
|
|
|
|
Total
|
|
$
|
1,856,197
|
|
|
|
|
|
|
Other
Comprehensive Income:
In April 2006, the Company, through the Operating Partnership,
entered into two interest rate protection agreements which fixed
the interest rate on forecasted offerings of unsecured debt
which it designated as cash flow hedges. The interest rate
protection agreements each have a notional value of $72,900 and
are effective from November 28, 2006 through
November 28, 2016 (the April 2006 Agreements).
The April 2006 Agreements fixed the LIBOR rate at 5.537%.
Included in accumulated other comprehensive income at
March 31, 2007 is $4,357 of loss related to the
mark-to-market
of the April 2006 Agreements (see Note 12).
In conjunction with certain issuances of senior unsecured debt,
the Company entered into interest rate protection agreements to
fix the interest rate on anticipated offerings of senior
unsecured debt. In the next 12 months, the Company will
amortize approximately $1,179 into net income by decreasing
interest expense.
Shares
of Common Stock
During the three months ended March 31, 2007, 7,950 limited
partnership interests in the Operating Partnership
(Units) were converted into an equivalent number of
shares of common stock.
Non-Qualified
Employee Stock Options:
During the three months ended March 31, 2007, certain
employees of the Company exercised 9,100 non-qualified employee
stock options. Net proceeds to the Company were approximately
$174.
Restricted
Stock:
During the three months ended March 31, 2007, the Company
awarded 442,008 shares of restricted common stock to
certain employees and 1,598 shares of restricted common
stock to certain directors. These shares of restricted common
stock had a fair value of approximately $20,955 on the date of
approval. The restricted common
11
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
stock awarded to employees generally vests over a three year
period and the restricted common stock awarded to directors
generally vests over a three to ten year period. Compensation
expense will be charged to earnings over the respective vesting
period for the shares expected to vest.
Dividend/Distributions:
The following table summarizes dividends/distributions accrued
during the three months ended March 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2007
|
|
|
|
Dividend/
|
|
|
Total
|
|
|
|
Distribution
|
|
|
Dividend/
|
|
|
|
per Share/Unit
|
|
|
Distribution
|
|
|
Common Stock/Operating Partnership
Units
|
|
$
|
0.7100
|
|
|
$
|
36,867
|
|
Series C Preferred Stock
|
|
$
|
53.9060
|
|
|
$
|
1,078
|
|
Series F Preferred Stock
|
|
$
|
1,559.0000
|
|
|
$
|
780
|
|
Series G Preferred Stock
|
|
$
|
1,809.0000
|
|
|
$
|
452
|
|
Series J Preferred Stock
|
|
$
|
4,531.3000
|
|
|
$
|
2,719
|
|
Series K Preferred Stock
|
|
$
|
4,531.3000
|
|
|
$
|
906
|
|
|
|
6.
|
Acquisition
of Real Estate
|
During the three months ended March 31, 2007, the Company
acquired 60 industrial properties comprising approximately
3.4 million square feet of GLA and several land parcels,
including 41 industrial properties comprising approximately
1.3 million square feet of GLA in connection with the
purchase of the 90% equity interest from the institutional
investor of the September 1998 Joint Venture and one industrial
property comprising 0.3 million square feet of GLA in
connection with the redemption of the 85% equity interest in one
property from the institutional investor in the May 2003 Joint
Venture (see Note 3). The purchase price of these
acquisitions totaled approximately $182,807, excluding costs
incurred in conjunction with the acquisition of the industrial
properties and land parcels.
|
|
7.
|
Sale of
Real Estate, Real Estate Held for Sale and Discontinued
Operations
|
During the three months ended March 31, 2007, the Company
sold 35 industrial properties comprising approximately
4.0 million square feet of GLA and several land parcels.
Gross proceeds from the sales of the 35 industrial properties
and several land parcels were approximately $223,782. The gain
on sale of real estate, net of income taxes was approximately
$48,043. The 35 sold industrial properties meet the criteria
established by FAS 144 to be included in discontinued
operations. Therefore, in accordance with FAS 144, the
results of operations and gain on sale of real estate, net of
income taxes, for the 35 sold industrial properties are included
in discontinued operations. The results of operations and gain
on sale of real estate, net of income taxes, for the several
land parcels do not meet the criteria established by
FAS 144 and are included in continuing operations.
At March 31, 2007, the Company had 19 industrial properties
comprising approximately 1.7 million square feet of GLA
held for sale. In accordance with FAS 144, the results of
operations of the 19 industrial properties held for sale at
March 31, 2007 are included in discontinued operations.
There can be no assurance that such industrial properties held
for sale will be sold.
Income from discontinued operations, net of income taxes, for
the three months ended March 31, 2006 reflects the results
of operations of the 35 industrial properties that were sold
during the three months ended March 31, 2007, the results
of operations of 125 industrial properties that were sold during
the year ended December 31, 2006, the results of operations
of the 19 industrial properties identified as held for sale at
March 31, 2007 and the gain on sale of real estate relating
to 24 industrial properties that were sold during the three
months ended March 31, 2006.
12
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table discloses certain information regarding the
industrial properties included in discontinued operations by the
Company for the three months ended March 31, 2007 and
March 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Total Revenues
|
|
$
|
5,148
|
|
|
$
|
13,224
|
|
Property Expenses
|
|
|
(1,606
|
)
|
|
|
(4,349
|
)
|
Depreciation and Amortization
|
|
|
(1,221
|
)
|
|
|
(5,612
|
)
|
Provision for Income Taxes
Allocable to Operations
|
|
|
(644
|
)
|
|
|
(384
|
)
|
Gain on Sale of Real Estate
|
|
|
55,370
|
|
|
|
54,022
|
|
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
|
|
(10,133
|
)
|
|
|
(14,840
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued
Operations Before Minority Interest
|
|
$
|
46,914
|
|
|
$
|
42,061
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
Supplemental
Information to Statements of Cash Flows
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Interest paid, net of capitalized
interest
|
|
$
|
29,144
|
|
|
$
|
19,496
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized
|
|
$
|
1,374
|
|
|
$
|
1,376
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash
investing and financing activities:
|
|
|
|
|
|
|
|
|
Distribution payable on common
stock/Units
|
|
$
|
36,867
|
|
|
$
|
36,015
|
|
|
|
|
|
|
|
|
|
|
Distribution payable on preferred
stock
|
|
$
|
5,935
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of units for common stock:
|
|
|
|
|
|
|
|
|
Minority interest
|
|
$
|
(190
|
)
|
|
$
|
(660
|
)
|
Common Stock
|
|
|
|
|
|
|
1
|
|
Additional
paid-in-capital
|
|
|
190
|
|
|
|
659
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
In conjunction with the property
and land acquisitions, the following assets and liabilities were
assumed:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
(4,617
|
)
|
|
$
|
(764
|
)
|
|
|
|
|
|
|
|
|
|
Issuance of Operating Partnership
Units
|
|
$
|
|
|
|
$
|
1,288
|
|
|
|
|
|
|
|
|
|
|
Mortgage Debt
|
|
$
|
(38,590
|
)
|
|
$
|
(6,995
|
)
|
|
|
|
|
|
|
|
|
|
Write-off of fully depreciated
assets
|
|
$
|
(10,200
|
)
|
|
$
|
(1,901
|
)
|
|
|
|
|
|
|
|
|
|
In conjunction with certain
property sales, the Company provided seller financing:
|
|
|
|
|
|
|
|
|
Notes receivable
|
|
$
|
5,250
|
|
|
$
|
11,200
|
|
|
|
|
|
|
|
|
|
|
13
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
9.
|
Earnings
Per Share (EPS)
|
The computation of basic and diluted EPS is presented below:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(8,239
|
)
|
|
$
|
(14,423
|
)
|
Gain on Sale of Real Estate, Net
of Minority Interest and Income Taxes
|
|
|
2,451
|
|
|
|
853
|
|
Less: Preferred Stock Dividends
|
|
|
(5,935
|
)
|
|
|
(5,019
|
)
|
Less: Redemption of Preferred Stock
|
|
|
|
|
|
|
(672
|
)
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
Available to Common Stockholders, Net of Minority
Interest For Basic and Diluted EPS
|
|
|
(11,723
|
)
|
|
|
(19,261
|
)
|
Discontinued Operations, Net of
Minority Interest and Income Taxes
|
|
|
40,975
|
|
|
|
36,513
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders For Basic and Diluted EPS
|
|
$
|
29,252
|
|
|
$
|
17,252
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Basic and Diluted
|
|
|
44,410,247
|
|
|
|
43,887,154
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
EPS:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
Available to Common Stockholders, Net of Minority Interest
|
|
$
|
(0.26
|
)
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
Discontinued Operations, Net of
Minority Interest and Income Taxes
|
|
$
|
0.92
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.66
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock shares aggregating 429,759 and 117,335
were antidilutive at March 31, 2007 and 2006, respectively,
and accordingly, were excluded from dilution computations.
Options to purchase common stock of 372,876 and 499,456 were
outstanding as of March 31, 2007 and 2006, respectively.
All of the options outstanding at March 31, 2007 and 2006
were antidilutive, and accordingly, were excluded in dilution
computations.
The $200,000 of senior unsecured debt (the 2011
Exchangeable Notes) issued during 2006, which are
convertible into common shares of the Company at the price of
$50.93, were not included in the computation of diluted EPS as
the Companys average stock price did not exceed the strike
price of the conversion feature.
Weighted average shares diluted are the same as
weighted average shares basic for the three months
ended March 31, 2007 and 2006 as the dilutive effect of
stock options and restricted stock was excluded as its inclusion
would have been anti-dilutive to the loss from continuing
operations available to common stockholders, net of minority
interest. The dilutive effect of stock options and restricted
stock excluded from the computation are 123,754 and 134,830,
respectively, for the three months ended March 31, 2007 and
115,961 and 90,162, respectively, for the three months ended
March 31, 2006.
14
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
10.
|
Stock
Based Compensation
|
For the three months ended March 31, 2007 and 2006, the
Company recognized $3,606 and $2,145 in compensation expense
related to restricted stock awards, of which $556 and $260,
respectively, was capitalized in connection with development
activities. At March 31, 2007, the Company has $35,422 in
unrecognized compensation related to unvested restricted stock
awards. The weighted average period that the unrecognized
compensation is expected to be incurred is 1.6 years. The
Company has not awarded options to employees or directors of the
Company during the three months ended March 31, 2007 and
March 31, 2006, and therefore no stock-based employee
compensation expense related to options is included in net
income available to common stockholders.
Stock option transactions for the three months ended
March 31, 2007 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Exercise
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Price
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
per Share
|
|
|
Value
|
|
|
Outstanding at December 31,
2006
|
|
|
381,976
|
|
|
$
|
31.65
|
|
|
$
|
25.13-$33.15
|
|
|
$
|
5,823
|
|
Exercised
|
|
|
(9,100
|
)
|
|
$
|
32.16
|
|
|
$
|
30.53-$33.13
|
|
|
$
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2007
|
|
|
372,876
|
|
|
$
|
31.63
|
|
|
$
|
25.13-$33.15
|
|
|
$
|
5,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes currently outstanding and
exercisable options as of March 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
Outstanding
|
|
|
Average
|
|
|
Average
|
|
|
|
and
|
|
|
Remaining
|
|
|
Exercise
|
|
Range of Exercise Price
|
|
Exercisable
|
|
|
Contractual Life
|
|
|
Price
|
|
|
$25.13-$30.53
|
|
|
114,176
|
|
|
|
3.70
|
|
|
$
|
29.89
|
|
$31.05-$33.15
|
|
|
258,700
|
|
|
|
3.19
|
|
|
$
|
32.40
|
|
|
|
11.
|
Commitments
and Contingencies
|
In the normal course of business, the Company is involved in
legal actions arising from the ownership of its properties. In
managements opinion, the liabilities, if any, that may
ultimately result from such legal actions are not expected to
have a materially adverse effect on the consolidated financial
position, operations or liquidity of the Company.
The Company has committed to the construction of several
industrial properties totaling approximately 3.6 million
square feet of GLA. The estimated total construction costs are
approximately $211.5 million. Of this amount, approximately
$95.5 million remains to be funded. There can be no
assurance the actual completion cost will not exceed the
estimated completion cost stated above.
At March 31, 2007, the Company had 21 letters of credit
outstanding in the aggregate amount of $8,270. These letters of
credit expire between April 2007 and November 2010.
From April 1, 2007 to April 27, 2007, the Company
acquired four industrial properties and several land parcels for
a purchase price of approximately $17,295, excluding costs
incurred in conjunction with the acquisition of these industrial
properties and several land parcels. The Company also sold seven
industrial properties for approximately $32,282 of gross
proceeds.
On April 16, 2007, the Company and the Operating
Partnership paid a first quarter 2007 dividend/distribution of
$.71 per common share/Unit, totaling approximately $36,867.
On May 1, 2007 the Company, through the Operating
Partnership, priced $150,000 of senior unsecured debt with a
maturity of May 15, 2017 (the 2017
Notes II). The coupon interest rate and the issue
price on the 2017
15
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Notes II was 5.95% and 99.730%, respectively. The offering
of the 2017 Notes II is expected to close on May 7,
2007. There can be no assurance that the 2017 Notes II will
close.
On May 1, 2007 the Company settled the April 2006
Agreements for a payment of $4,174, which will be included in
other comprehensive income. The settlement amount of the April
2006 Agreements will be amortized over the life of the 2017
Notes II as an adjustment to interest expense.
16
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis of First Industrial Realty
Trust, Inc.s (the Company) financial condition
and results of operations should be read in conjunction with the
financial statements and notes thereto appearing elsewhere in
this
Form 10-Q.
This report contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the Exchange Act). The Company
intends such forward-looking statements to be covered by the
safe harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and is
including this statement for purposes of complying with those
safe harbor provisions. Forward-looking statements, which are
based on certain assumptions and describe future plans,
strategies and expectations of the Company, are generally
identifiable by use of the words believe,
expect, intend, anticipate,
estimate, project or similar
expressions. The Companys ability to predict results or
the actual effect of future plans or strategies is inherently
uncertain. Factors which could have a material adverse affect on
the operations and future prospects of the Company on a
consolidated basis include, but are not limited to, changes in:
economic conditions generally and the real estate market
specifically, legislative/regulatory changes (including changes
to laws governing the taxation of real estate investment
trusts), availability of financing, interest rates, competition,
supply and demand for industrial properties in the
Companys current and proposed market areas, potential
environmental liabilities, slippage in development or
lease-up
schedules, tenant credit risks,
higher-than-expected
costs and changes in general accounting principles, policies and
guidelines applicable to real estate investment trusts. These
risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be
placed on such statements. Further information concerning the
Company and its business, including additional factors that
could materially affect the Companys financial results, is
included herein in Item 1A, Risk Factors, and
in the Companys other filings with the Securities and
Exchange Commission.
GENERAL
The Company was organized in the state of Maryland on
August 10, 1993. The Company is a real estate investment
trust (REIT) as defined in the Internal Revenue Code
(the Code). The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 87.4% ownership
interest at March 31, 2007. Minority interest in the
Company at March 31, 2007 represents the approximate 12.6%
aggregate partnership interest in the Operating Partnership held
by the limited partners thereof.
As of March 31, 2007, the Company owned 959 industrial
properties (inclusive of developments in process) located in
28 states and one Province in Canada, containing an
aggregate of approximately 76.8 million square feet of
gross leaseable area (GLA). Of the 959 industrial
properties owned by the Company, 741 are held by the Operating
Partnership and limited liability companies of which the
Operating Partnership is the sole member, 102 are held by
limited partnerships in which the Operating Partnership is the
limited partner and wholly-owned subsidiaries of the Company are
the general partners and 116 are held by an entity wholly-owned
by the Operating Partnership.
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership or an entity
wholly-owned by the Operating Partnership is the sole member,
also owns minority equity interests in, and provides various
services to, five joint ventures which invest in industrial
properties (the May 2003 Joint Venture, the
March 2005 Joint Venture , the September 2005
Joint Venture, the March 2006 Co-Investment
Program and the July 2006 Joint Venture;
together the Joint Ventures). The Company, through
separate wholly-owned limited liability companies of which the
Operating Partnership or an entity wholly-owned by the Operating
Partnership is the sole member, also owns economic interests in
and provided various services to a sixth joint venture, the
September 1998 Joint Venture. On January 31, 2007, the
Company purchased the 90% equity interest from the institutional
investor in the September 1998 Joint Venture. Effective
January 31, 2007, the assets and liabilities and results of
operations of the September 1998 Joint Venture are consolidated
with the Company since the Company effectively owns 100% of the
equity interest. Prior to January 31, 2007, the September
1998 Joint Venture was accounted for under the equity method of
accounting. The operating data of the Joint Ventures is not
consolidated with that of the Company as presented herein.
17
MANAGEMENTS
OVERVIEW
Management believes the Companys financial condition and
results of operations are, primarily, a function of the
Companys and its Joint Ventures performance in four
key areas: leasing of industrial properties, acquisition and
development of additional industrial properties, redeployment of
internal capital and access to external capital.
The Company generates revenue primarily from rental income and
tenant recoveries from long-term (generally three to six years)
operating leases of its and its joint ventures industrial
properties. Such revenue is offset by certain property specific
operating expenses, such as real estate taxes, repairs and
maintenance, property management, utilities and insurance
expenses, along with certain other costs and expenses, such as
depreciation and amortization costs and general and
administrative and interest expenses. The Companys revenue
growth is dependent, in part, on its ability to
(i) increase rental income, through increasing either or
both occupancy rates and rental rates at the Companys and
its joint ventures properties, (ii) maximize tenant
recoveries and (iii) minimize operating and certain other
expenses. Revenues generated from rental income and tenant
recoveries are a significant source of funds, in addition to
income generated from gains/losses on the sale of the
Companys and its joint ventures properties (as
discussed below), for the Companys distributions. The
leasing of property, in general, and occupancy rates, rental
rates, operating expenses and certain non-operating expenses, in
particular, are impacted, variously, by property specific,
market specific, general economic and other conditions, many of
which are beyond the control of the Company. The leasing of
property also entails various risks, including the risk of
tenant default. If the Company were unable to maintain or
increase occupancy rates and rental rates at the Companys
and its joint ventures properties or to maintain tenant
recoveries and operating and certain other expenses consistent
with historical levels and proportions, the Companys
revenue growth would be limited. Further, if a significant
number of the Companys and its joint ventures
tenants were unable to pay rent (including tenant recoveries) or
if the Company or its joint ventures were unable to rent their
properties on favorable terms, the Companys financial
condition, results of operations, cash flow and ability to pay
dividends on, and the market price of, the Companys common
stock would be adversely affected.
The Companys revenue growth is also dependent, in part, on
its and its joint ventures ability to acquire existing,
and acquire and develop new, additional industrial properties on
favorable terms. The Company itself and through its various
joint ventures, continually seeks to acquire existing industrial
properties on favorable terms, and, when conditions permit, also
seeks to acquire and develop new industrial properties on
favorable terms. Existing properties, as they are acquired, and
acquired and developed properties, as they are leased, generate
revenue from rental income, tenant recoveries and fees, income
from which, as discussed above, is a source of funds for the
Companys distributions. The acquisition and development of
properties is impacted, variously, by property specific, market
specific, general economic and other conditions, many of which
are beyond the control of the Company. The acquisition and
development of properties also entails various risks, including
the risk that the Companys and its joint ventures
investments may not perform as expected. For example, acquired
existing and acquired and developed new properties may not
sustain
and/or
achieve anticipated occupancy and rental rate levels. With
respect to acquired and developed new properties, the Company
may not be able to complete construction on schedule or within
budget, resulting in increased debt service expense and
construction costs and delays in leasing the properties. Also,
the Company and its joint ventures face significant competition
for attractive acquisition and development opportunities from
other well-capitalized real estate investors, including both
publicly-traded real estate investment trusts and private
investors. Further, as discussed below, the Company and its
joint ventures may not be able to finance the acquisition and
development opportunities they identify. If the Company and its
joint ventures were unable to acquire and develop sufficient
additional properties on favorable terms, or if such investments
did not perform as expected, the Companys revenue growth
would be limited and its financial condition, results of
operations, cash flow and ability to pay dividends on, and the
market price of, the Companys common stock would be
adversely affected.
The Company also generates income from the sale of its and its
joint ventures properties (including existing buildings,
buildings which the Company or its joint ventures have developed
or re-developed on a merchant basis, and land). The Company
itself and through its various joint ventures is continually
engaged in, and its income growth is dependent in part on,
systematically redeploying capital from properties and other
assets with lower yield potential into properties and other
assets with higher yield potential. As part of that process, the
Company and its joint ventures sell, on an ongoing basis, select
stabilized properties or land or properties offering lower
potential
18
returns relative to their market value. The gain/loss on and
fees from, the sale of such properties are included in the
Companys income and are a significant source of funds, in
addition to revenues generated from rental income and tenant
recoveries, for the Companys distributions. Also, a
significant portion of the Companys proceeds from such
sales is used to fund the acquisition of existing, and the
acquisition and development of new, industrial properties. The
sale of properties is impacted, variously, by property specific,
market specific, general economic and other conditions, many of
which are beyond the control of the Company. The sale of
properties also entails various risks, including competition
from other sellers and the availability of attractive financing
for potential buyers of the Companys and its joint
ventures properties. Further, the Companys ability
to sell properties is limited by safe harbor rules applying to
REITs under the Code which relate to the number of properties
that may be disposed of in a year, their tax bases and the cost
of improvements made to the properties, along with other tests
which enable a REIT to avoid punitive taxation on the sale of
assets. If the Company and its joint ventures were unable to
sell properties on favorable terms, the Companys income
growth would be limited and its financial condition, results of
operations, cash flow and ability to pay dividends on, and the
market price of, the Companys common stock would be
adversely affected.
Currently, the Company utilizes a portion of the net sales
proceeds from property sales, borrowings under its unsecured
line of credit and proceeds from the issuance, when and as
warranted, of additional debt and equity securities to finance
acquisitions and developments and to fund its equity commitments
to its joint ventures. Access to external capital on favorable
terms plays a key role in the Companys financial condition
and results of operations, as it impacts the Companys cost
of capital and its ability and cost to refinance existing
indebtedness as it matures and to fund acquisitions,
developments and contributions to its joint ventures or through
the issuance, when and as warranted, of additional equity
securities. The Companys ability to access external
capital on favorable terms is dependent on various factors,
including general market conditions, interest rates, credit
ratings on the Companys capital stock and debt, the
markets perception of the Companys growth potential,
the Companys current and potential future earnings and
cash distributions and the market price of the Companys
capital stock. If the Company were unable to access external
capital on favorable terms, the Companys financial
condition, results of operations, cash flow and ability to pay
dividends on, and the market price of, the Companys common
stock would be adversely affected.
RESULTS
OF OPERATIONS
Comparison
of Three Months Ended March 31, 2007 to Three Months Ended
March 31, 2006
The Companys net income available to common stockholders
was $29.3 million and $17.3 million for the three
months ended March 31, 2007 and 2006, respectively. Basic
and diluted net income available to common stockholders were
$0.66 per share for the three months ended March 31,
2007, and $0.39 per share for the three months ended
March 31, 2006.
The tables below summarize the Companys revenues, property
expenses and depreciation and other amortization by various
categories for the three months ended March 31, 2007 and
March 31, 2006. Same store properties are properties owned
prior to January 1, 2006 and held as an operating property
through March 31, 2007 and developments and redevelopments
that were placed in service prior to January 1, 2006 or were
substantially completed for 12 months prior to
January 1, 2006. Properties are placed in service as they
reach stabilized occupancy (generally defined as 90% occupied).
Acquired properties are properties that were acquired subsequent
to December 31, 2005 and held as an operating property
through March 31, 2007. Sold properties are properties that were
sold subsequent to December 31, 2005. (Re)Developments and
land are land parcels and developments and redevelopments that
were not a) substantially complete 12 months prior to
January 1, 2006 or b) placed in service prior to
January 1, 2006. Other revenues are derived from the
operations of the Companys maintenance company, fees
earned from the Companys joint ventures and other
miscellaneous revenues. Revenues and expenses from build to suit
development for sale represent fees earned and expenses incurred
for developing properties for third parties. Contractor revenues
and expenses represent revenues earned and expenses incurred in
connection with the Companys taxable REIT subsidiary (the
TRS) acting as general contractor for several
industrial properties in the September 2005 Joint Venture. Other
expenses are derived from the operations of the Companys
maintenance company and other miscellaneous regional expenses.
19
The Companys future financial condition and results of
operations, including rental revenues, may be impacted by the
future acquisition and sale of properties. The Companys
future revenues and expenses may vary materially from historical
rates.
At March 31, 2007 and 2006, the occupancy rates of the
Companys same store properties were 92.2% and 88.8%,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
83,363
|
|
|
$
|
79,551
|
|
|
$
|
3,812
|
|
|
|
4.8
|
%
|
Acquired Properties
|
|
|
15,620
|
|
|
|
1,341
|
|
|
|
14,279
|
|
|
|
1,064.8
|
%
|
Sold Properties
|
|
|
3,461
|
|
|
|
12,212
|
|
|
|
(8,751
|
)
|
|
|
(71.7
|
)%
|
(Re)Developments and Land, Not
Included Above
|
|
|
2,017
|
|
|
|
1,953
|
|
|
|
64
|
|
|
|
3.3
|
%
|
Other
|
|
|
11,356
|
|
|
|
6,060
|
|
|
|
5,296
|
|
|
|
87.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,817
|
|
|
|
101,117
|
|
|
|
14,700
|
|
|
|
14.5
|
%
|
Discontinued Operations
|
|
|
(5,148
|
)
|
|
|
(13,224
|
)
|
|
|
8,076
|
|
|
|
(61.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Revenues
|
|
|
110,669
|
|
|
|
87,893
|
|
|
|
22,776
|
|
|
|
25.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from Build to Suit
Development for Sale
|
|
|
3,207
|
|
|
|
733
|
|
|
|
2,474
|
|
|
|
337.5
|
%
|
Contractor Revenues
|
|
|
5,040
|
|
|
|
|
|
|
|
5,040
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
118,916
|
|
|
$
|
88,626
|
|
|
$
|
30,290
|
|
|
|
34.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from same store properties increased by
$3.8 million due to an increase in same store property
occupancy rates. Revenues from acquired properties increased
$14.3 million due to the 151 industrial properties acquired
subsequent to December 31, 2005 totaling approximately
13.9 million square feet of GLA. Revenues from sold
properties decreased $8.8 million due to the 160 industrial
properties sold subsequent to December 31, 2005 totaling
approximately 21.1 million square feet of GLA. Revenues
from (re)developments and land remained relatively unchanged.
Other revenues increased by approximately $5.3 million due
primarily to an increase in fees earned related to the Company
assigning its interest in certain purchase contracts to third
parties for consideration. Revenues from build to suit
development for sale increased $2.5 million due to
increased development activity. Contractor revenues for the
three months ended March 31, 2007 represent revenues earned
on construction projects for which the TRS acted as general
contractor.
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
PROPERTY EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
27,582
|
|
|
$
|
26,893
|
|
|
$
|
689
|
|
|
|
2.6
|
%
|
Acquired Properties
|
|
|
3,108
|
|
|
|
304
|
|
|
|
2,804
|
|
|
|
922.4
|
%
|
Sold Properties
|
|
|
1,022
|
|
|
|
3,496
|
|
|
|
(2,474
|
)
|
|
|
(70.8
|
)%
|
(Re)Developments and Land, Not
Included Above
|
|
|
1,146
|
|
|
|
1,508
|
|
|
|
(362
|
)
|
|
|
(24.0
|
)%
|
Other
|
|
|
3,621
|
|
|
|
3,519
|
|
|
|
102
|
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,479
|
|
|
|
35,720
|
|
|
|
759
|
|
|
|
2.1
|
%
|
Discontinued Operations
|
|
|
(1,606
|
)
|
|
|
(4,349
|
)
|
|
|
2,743
|
|
|
|
(63.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Property Expenses
|
|
|
34,873
|
|
|
|
31,371
|
|
|
|
3,502
|
|
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses from Build to Suit
Development for Sale
|
|
|
3,201
|
|
|
|
666
|
|
|
|
2,535
|
|
|
|
380.6
|
%
|
Contractor Expenses
|
|
|
4,836
|
|
|
|
|
|
|
|
4,836
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Expenses
|
|
$
|
42,910
|
|
|
$
|
32,037
|
|
|
$
|
10,873
|
|
|
|
33.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, other
property related expenses, expenses from build to suit
development for sale and contractor expenses. Property expenses
from same store properties remained relatively unchanged.
Property expenses from acquired properties increased by
$2.8 million due to properties acquired subsequent to
December 31, 2005. Property expenses from sold properties
decreased by $2.5 million due to properties sold subsequent
to December 31, 2005. Property expenses from
(re)developments and land remained relatively unchanged. Other
expense remained relatively unchanged. Expenses from build to
suit development for sale increased $2.5 million due to
increased development activity. Contractor expenses for the
three months ended March 2007, represent expenses incurred on
construction projects for which the TRS acted as general
contractor.
General and administrative expense increased by approximately
$5.2 million, or 29.2%, due primarily to increases in
employee compensation related to compensation for new employees
as well as an increase in incentive compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
DEPRECIATION and OTHER
AMORTIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
29,619
|
|
|
$
|
29,253
|
|
|
$
|
366
|
|
|
|
1.3
|
%
|
Acquired Properties
|
|
|
9,647
|
|
|
|
1,350
|
|
|
|
8,297
|
|
|
|
614.6
|
%
|
Sold Properties
|
|
|
558
|
|
|
|
4,712
|
|
|
|
(4,154
|
)
|
|
|
(88.2
|
)%
|
(Re)Developments and Land, Not
Included Above and Other
|
|
|
952
|
|
|
|
2,538
|
|
|
|
(1,586
|
)
|
|
|
(62.5
|
)%
|
Corporate Furniture, Fixtures and
Equipment
|
|
|
471
|
|
|
|
416
|
|
|
|
55
|
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,247
|
|
|
|
38,269
|
|
|
|
2,978
|
|
|
|
7.8
|
%
|
Discontinued Operations
|
|
|
(1,221
|
)
|
|
|
(5,612
|
)
|
|
|
4,391
|
|
|
|
(78.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Depreciation and Other
Amortization
|
|
$
|
40,026
|
|
|
$
|
32,657
|
|
|
$
|
7,369
|
|
|
|
22.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$8.3 million due to properties acquired subsequent to
21
December 31, 2005. Depreciation and other amortization from
sold properties decreased by $4.2 million due to properties
sold subsequent to December 31, 2005. Depreciation and
other amortization for (re)developments and land and other
decreased by $1.6 million due primarily to accelerated
depreciation recognized for the three months ended
March 31, 2006 on one property in Columbus, OH which was
razed during 2006.
Interest income decreased by approximately $0.4 million due
primarily to a decrease in the average mortgage loans receivable
outstanding during the three months ended March 31, 2007,
as compared to the three months ended March 31, 2006.
Interest expense increased by approximately $0.4 million
primarily due to an increase in the weighted average debt
balance outstanding for the three months ended March 31,
2007 ($1,915.1 million), as compared to the three months
ended March 31, 2006 ($1,845.0 million), partially
offset by a decrease in the weighted average interest rate for
the three months ended March 31, 2007 (6.62%), as compared
to the three months ended March 31, 2006 (6.78%).
Amortization of deferred financing costs increased by
approximately $0.2 million, or 32.3%, due primarily to
financing fees incurred associated with the issuance of $200,000
of senior unsecured debt in September 2006.
In October 2005, the Company, through the TRS, entered into an
interest rate protection agreement which hedged the change in
value of a build to suit development project the Company was
constructing. This interest rate protection agreement had a
notional value of $50 million, was based on the three month
LIBOR rate, had a strike rate of 4.8675%, had an effective date
of December 30, 2005 and a termination date of
December 30, 2010. Per Financial Accounting Standards
No. 133, Accounting for Derivative Instruments and
Hedging Activities fair value and cash flow hedge
accounting for hedges of non-financial assets and liabilities is
limited to hedges of the risk of changes in the market price of
the entire hedged item because changes in the price of an
ingredient or component of a non-financial item generally do not
have a predictable, separately measurable effect on the price of
the item. Since the interest rate protection agreement is
hedging a component of the change in value of the build to suit
development, the interest rate protection agreement does not
qualify for hedge accounting and the change in value of the
interest rate protection agreement will be recognized
immediately in net income as opposed to other comprehensive
income. On January 5, 2006, the Company, through the TRS,
settled the interest rate protection agreement for a payment of
$0.2 million.
During 2007, the Company incurred a $0.1 million loss from
early retirement of debt due to early payoffs of mortgage loans.
Equity in income of joint ventures increased by approximately
$5.7 million due primarily to the Companys economic
share of gains and earn outs on property sales from the March
2005 Joint Venture and the September 2005 Joint Venture during
the three months ended March 31, 2007.
The income tax provision (included in continuing operations,
discontinued operations and gain of sale) increased by
$0.7 million, in the aggregate, due primarily to an
increase in joint venture fees, assignment fees and equity in
income of joint ventures, partially offset by an increase in
general and administrative expense within the TRS.
The $2.8 million and $1.0 million gain on sale of real
estate, net of income taxes, for the three months ended
March 31, 2007 and 2006, respectively, resulted from the
sale of several land parcels that do not meet the criteria
established by FAS 144 for inclusion in discontinued
operations.
22
The following table summarizes certain information regarding the
industrial properties included in discontinued operations by the
Company for the three months ended March 31, 2007 and
March 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
($ in 000s)
|
|
|
Total Revenues
|
|
$
|
5,148
|
|
|
$
|
13,224
|
|
Property Expenses
|
|
|
(1,606
|
)
|
|
|
(4,349
|
)
|
Depreciation and Amortization
|
|
|
(1,221
|
)
|
|
|
(5,612
|
)
|
Provision for Income Taxes
Allocable to Operations
|
|
|
(644
|
)
|
|
|
(384
|
)
|
Gain on Sale of Real Estate
|
|
|
55,370
|
|
|
|
54,022
|
|
Provision for Income Taxes
Allocable to Gain on Sale
|
|
|
(10,133
|
)
|
|
|
(14,840
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued
Operations Before Minority Interest
|
|
$
|
46,914
|
|
|
$
|
42,061
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations for the three months ended
March 31, 2007 reflects the results of operations and gain
on sale of real estate, relating to 35 industrial properties
that were sold during the three months ended March 31, 2007
and the results of operations of 19 properties that were
identified as held for sale at March 31, 2007.
Income from discontinued operations for the three months ended
March 31, 2006 reflects the gain on sale of real estate
relating to 24 industrial properties that were sold during the
three months ended March 31, 2006 and reflects the results
of operations of the 125 industrial properties that were sold
during the year ended December 31, 2006, 35 industrial
properties that were sold during the three months ended
March 31, 2007 and 19 industrial properties identified as
held for sale at March 31, 2007.
LIQUIDITY
AND CAPITAL RESOURCES
At March 31, 2007, the Companys cash and restricted
cash was approximately $2.3 and $0.3 million, respectively.
Restricted cash is primarily comprised of cash held in escrow in
connection with mortgage debt requirements.
The Company has considered its short-term (one year or less)
liquidity needs and the adequacy of its estimated cash flow from
operations and other expected liquidity sources to meet these
needs. The Companys 7.6% Notes due in 2007, in the
aggregate principal amount of $150 million are due on
May 15, 2007 (the 2007 Notes). The Company
expects to satisfy the payment obligations on the 2007 Notes
with the issuance of additional debt. With the exception of the
2007 Notes, the Company believes that its principal short-term
liquidity needs are to fund normal recurring expenses, debt
service requirements and the minimum distribution required to
maintain the Companys REIT qualification under the
Internal Revenue Code. The Company anticipates that these needs
will be met with cash flows provided by operating activities and
investment activities.
The Company expects to meet long-term (greater than one year)
liquidity requirements such as property acquisitions,
developments, scheduled debt maturities, major renovations,
expansions and other nonrecurring capital improvements through
the disposition of select assets, long-term unsecured
indebtedness and the issuance of additional equity securities.
As of March 31, 2007 and April 27, 2007,
$215.4 million of common stock, preferred stock and
depositary shares and $300.00 million of debt securities
were registered and unissued under the Securities Act of 1933,
as amended. On April 30, 2007 the Company filed a
registration statement with the Securities and Exchange
Commission covering an indefinite number or amount of the same
securities to be issued in the following three years. On
May 1, 2007 the Operating Partnership publicly offered
$150.0 million of 5.95% senior unsecured debt due in 2017.
The Company also may finance the development or acquisition of
additional properties through borrowings under the 2005
Unsecured Line of Credit. At March 31, 2007, borrowings
under the 2005 Unsecured Line of Credit bore interest at a
weighted average interest rate of 6.06%. The 2005 Unsecured Line
of Credit bears interest at a floating rate of LIBOR plus .625%,
or the Prime Rate, at the Companys election. As of
April 27, 2007
23
the Company had approximately $235.2 million available for
additional borrowings under the 2005 Unsecured Line of Credit.
Three
Months Ended March 31, 2007
Net cash provided by operating activities of approximately
$23.3 million for the three months ended March 31,
2007 was comprised primarily of net income before minority
interest of approximately $39.4 million, the net change in
operating assets and liabilities of approximately
$1.0 million and net distributions from joint ventures of
$0.2, offset by adjustments for non-cash items of approximately
$17.3 million. The adjustments for the non-cash items of
approximately $17.3 million are primarily comprised of the
gain on sale of real estate of approximately $58.9 million
and the effect of the straight-lining of rental income of
approximately $2.7 million, offset by depreciation and
amortization of approximately $44.1 million and loss on
early retirement of debt of approximately $0.2 million.
Net cash provided by investing activities of approximately
$34.4 million for the three months ended March 31,
2007 was comprised primarily by the net proceeds from the sale
of real estate, the repayment of notes receivable, distributions
from the Companys industrial real estate joint ventures
and a decrease in restricted cash that is held by an
intermediary for Section 1031 exchange purposes, partially
offset by the acquisition of real estate, development of real
estate, capital expenditures related to the expansion and
improvement of existing real estate, contributions to, and
investments in, the Companys industrial real estate joint
ventures and the funding of notes receivable.
During the three months ended March 31, 2007, the Company
acquired 60 industrial properties comprising approximately
3.4 million square feet of GLA and several land parcels.
The purchase price for these acquisitions totaled approximately
$182.8 million, excluding costs incurred in conjunction
with the acquisition of the industrial properties and land
parcels.
The Company, through a wholly-owned limited liability company in
which the Operating Partnership or the TRS is the sole member,
invested approximately $4.2 million and received
distributions of approximately $11.0 million from the
Companys real estate joint ventures. As of March 31,
2007, the Companys industrial real estate joint ventures
owned 197 industrial properties comprising approximately
23.6 million square feet of GLA.
During the three months ended March 31, 2007, the Company
sold 35 industrial properties comprising approximately
4.0 million square feet of GLA and several land parcels.
Gross proceeds from the sales of the 35 industrial properties
and several land parcels were approximately $223.8 million.
Net cash used in financing activities of approximately
$71.5 million for the three months ended March 31,
2007 was derived primarily by common and preferred stock
dividends and unit distributions, net repayments under the
Companys Unsecured Line of Credit, the repurchase of
restricted stock from employees of the Company to pay for
withholding taxes on the vesting of restricted stock, repayments
on mortgage loans payable and debt issue costs and prepayment
penalty, partially offset by the net proceeds from the exercise
of stock options and a book overdraft.
During the three months ended March 31, 2007, the Company
awarded 442,008 shares of restricted common stock to
certain employees and 1,598 shares of restricted common
stock to certain directors. These shares of restricted common
stock had a fair value of approximately $21.0 million on
the date of approval. The restricted common stock awarded to
employees generally vests over a three year period and the
restricted common stock awarded to directors generally vests
over a five year period. Compensation expense will be charged to
earnings over the respective vesting periods for those shares
that are expected to vest.
During the three months ended March 31, 2007, certain
employees of the Company exercised 9,100 non-qualified employee
stock options. Net proceeds to the Company were approximately
$0.2 million.
Market
Risk
The following discussion about the Companys
risk-management activities includes forward-looking
statements that involve risk and uncertainties. Actual
results could differ materially from those projected in the
forward-looking statements.
24
In the normal course of business, the Company also faces risks
that are either non-financial or non-quantifiable. Such risks
principally include credit risk and legal risk and are not
represented in the following analysis.
At March 31, 2007, approximately $1,645.0 million
(approximately 89.2% of total debt at March 31,
2007) of the Companys debt was fixed rate debt and
approximately $199.0 million (approximately 10.8% of total
debt at March 31, 2007) was variable rate debt.
For fixed rate debt, changes in interest rates generally affect
the fair value of the debt, but not earnings or cash flows of
the Company. Conversely, for variable rate debt, changes in the
interest rate generally do not impact the fair value of the
debt, but would affect the Companys future earnings and
cash flows. The interest rate risk and changes in fair market
value of fixed rate debt generally do not have a significant
impact on the Company until the Company is required to refinance
such debt. See Note 4 to the consolidated financial
statements for a discussion of the maturity dates of the
Companys various fixed rate debt.
The use of derivative financial instruments allows the Company
to manage risks of increases in interest rates with respect to
the effect these fluctuations would have on our earnings and
cash flows. As of March 31, 2007, the Company had two
outstanding interest rate swaps with aggregate notional amount
of $145.8 million which fix the interest rate on a
forecasted offering of debt.
Recent
Accounting Pronouncements
Refer to Footnote 2 to the March 31, 2007 Financial
Statements.
Subsequent
Events
From April 1, 2007 to April 27, 2007, the Company
acquired four industrial properties and several land parcels for
a purchase price of approximately $17.3 million, excluding
costs incurred in conjunction with the acquisition of these
industrial properties and several land parcels. The Company also
sold seven industrial properties for approximately
$32.3 million of gross proceeds.
On April 16, 2007, the Company and the Operating
Partnership paid a first quarter 2007 dividend/distribution of
$.71 per common share/Unit, totaling approximately
$36.9 million.
On May 1, 2007 the Company, through the Operating
Partnership, priced $150.0 million of senior unsecured debt
with a maturity of May 15, 2017 (the 2017
Notes II). The coupon interest rate and the issue
price on the 2017 Notes II was 5.95% and 99.730%,
respectively. The offering of the 2017 Notes II is expected
to close on May 7, 2007. There can be no assurance that the
2017 Notes II will close.
On May 1, 2007 the Company settled the April 2006
Agreements for a payment of $4.2 million, which will be
included in other comprehensive income. The settlement amount of
the April 2006 Agreements will be amortized over the life of the
2017 Notes II as an adjustment to interest expense.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Response to this item is included in Item 2,
Managements Discussion and Analysis of Financial
Condition and Results of Operations above.
|
|
Item 4.
|
Controls
and Procedures
|
The Companys principal executive officer and principal
financial officer, after evaluating the effectiveness of the
Companys disclosure controls and procedures (as defined in
Exchange Act
Rules 13a-15(e)
and
15d-15(e))
as of the end of the period covered by this report, based on the
evaluation of these controls and procedures required by Exchange
Act
Rules 13a-15(b)
or
15d-15(b),
have concluded that as of the end of such period the
Companys disclosure controls and procedures were effective.
25
There has been no change in the Companys internal control
over financial reporting that occurred during the fiscal quarter
covered by this report that has materially affected or is
reasonably likely to materially affect, the Companys
internal control over financial reporting.
26
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
None.
If the IRS were to disagree with our characterization of
certain arrangements entered into by the Company as
reimbursements or the timing of certain assignments of contracts
by the Company, the Company could be subject to a penalty tax or
fail to remain qualified as a REIT.
The Company believes that it has operated and intends to
continue to operate so as to qualify as a REIT under the Code.
Although the Company believes that it is organized and has
operated in a manner so as to qualify as a REIT, qualification
as a REIT involves the satisfaction of numerous requirements,
some of which must be met on a recurring basis. These
requirements are established under highly technical and complex
Code provisions of which there are only limited judicial or
administrative interpretations and involve the determination of
various factual matters and circumstances not entirely within
the Companys control.
The Company (through one of its subsidiary partnerships) entered
into certain development agreements in 2000 through 2003, the
performance of which has been completed. Under these agreements,
the Company provided services to unrelated third parties and
certain payments were made by the unrelated third parties for
services provided by certain contractors hired by the Company.
The Company believes that these payments were properly
characterized by it as reimbursements for costs incurred by it
on behalf of the third parties and do not constitute gross
income and did not prevent the Company from satisfying the gross
income requirements of the REIT provisions (the gross
income tests). The Company brought this matter to the
attention of the Internal Revenue Service (the IRS).
The IRS did not challenge or express any interest in challenging
the Companys view on this matter.
Employees of the First Industrial, L.P., a subsidiary
partnership of the Company (the Service Employees),
were providing certain acquisition and disposition services
since 2004 and certain leasing and property management services
since 1997 to one of the Companys taxable REIT
subsidiaries (the TRS), and have also been providing
certain of these services (or similar services) to joint
ventures in which First Industrial, L.P. owns a minority
interest or to unrelated parties. In determining whether it
satisfied the gross income tests for certain years, the Company
has taken and intends to take the position that the costs of the
Service Employees should be shared between the Operating
Partnership and the TRS and that no fee income should be imputed
to the Company as a result of such arrangement. However, because
certain of these services (or similar services) have also been
performed for the joint ventures or unrelated parties described
above, there can be no assurance that the IRS will not
successfully challenge this position. First Industrial, L.P.
believes that it has taken appropriate steps to address this
issue going forward, but there can be no assurance that such
steps will adequately resolve this issue.
During 2006, the Company determined that the Operating
Partnerships fee income to be derived in 2006 and
subsequent years from joint ventures with third parties
(joint venture fee income) might materially exceed
joint venture fee income in prior years. If steps were not
taken, this increased fee income might have caused the Company
to violate the gross income tests in 2006 and subsequent years.
The Company decided to address this issue by transferring
employees providing the services, and assigning the service
contracts giving rise to the fee income, from the Operating
Partnership to the TRS. The Company believes that these
transfers were completed early enough in 2006 to have avoided
this potential gross income issue for 2006. The employees were
transferred promptly to the TRS. However, the documentation for
the assignment of the service contracts was completed later
because changes were required to the transaction documentation
for each of the joint ventures involved and, in some cases,
consent of the respective joint venture partner was needed. It
is therefore possible that the IRS could raise an issue as to
when the service activity generating the joint venture fee
income shifted to the TRS for U.S. federal income tax purposes.
In light of this possibility, the Company presently intends to
seek clarification from the IRS in the form of a private letter
ruling or closing agreement. The Company intends to ask the IRS
to confirm that (i) the transfers were made early enough in
2006 to have avoided any potential violation of the gross income
tests or alternatively, that (ii) if the transfers occurred
later in 2006 than the Company intended, the gross income tests
were satisfied in any event.
27
If the IRS were to challenge either of the positions described
in the second and third paragraphs and were successful, or the
IRS were unwilling to provide the clarification described in the
fourth paragraph, the Company could be found not to have
satisfied the gross income tests in one or more of its taxable
years. If the Company were found not to have satisfied the gross
income tests, it could be subject to a penalty tax as a result
of any such violations, but the Company does not believe that
any such penalty tax would be material. However, such
noncompliance should not adversely affect the Companys
qualification as a REIT as long as such noncompliance was due to
reasonable cause and not to willful neglect and certain other
requirements were met. The Company believes that, in all three
situations, any such noncompliance was due to reasonable cause
and not willful neglect and that such other requirements will
have been met
If the Company were to fail to qualify as a REIT in any taxable
year, it would be subject to federal income tax, including any
applicable alternative minimum tax, on its taxable income at
corporate rates. This could result in a discontinuation or
substantial reduction in dividends to stockholders and in cash
to pay interest and principal on debt securities that the
Company issues. Unless entitled to relief under certain
statutory provisions, the Company would be disqualified from
electing treatment as a REIT for the four taxable years
following the year during which it failed to qualify as a REIT.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
None.
|
|
Item 5.
|
Other
Information
|
Not Applicable.
a) Exhibits:
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
1
|
.1*
|
|
Underwriting Agreement dated
May 1, 2007 among the Operating Partnership, the Company,
J.P. Morgan Securities Inc., Wachovia Capital Markets, LLC and
Merrill Lynch, Pierce, Fenner and Smith Incorporated, as
underwriters and as representatives of several other
underwriters listed therein.
|
|
31
|
.1*
|
|
Certification of the Principal
Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal
Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal
Executive Officer and the Principal Financial Officer pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
28
The Company maintains a website at www.firstindustrial.com.
Information on this website shall not constitute part of this
Form 10-Q.
Copies of the Companys annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to such reports are available without charge on
the Companys website as soon as reasonably practicable
after such reports are filed with or furnished to the SEC. In
addition, the Companys Corporate Governance Guidelines,
Code of Business Conduct and Ethics, Audit Committee Charter,
Compensation Committee Charter, Nominating/Corporate Governance
Committee Charter, along with supplemental financial and
operating information prepared by the Company, are all available
without charge on the Companys website or upon request to
the Company. Amendments to, or waivers from, the Companys
Code of Business Conduct and Ethics that apply to the
Companys executive officers or directors shall be posted
to the Companys website at www.firstindustrial.com. Please
direct requests as follows:
First Industrial Realty Trust, Inc.
311 S. Wacker, Suite 4000
Chicago, IL 60606
Attention: Investor Relations
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
Scott A. Musil
Chief Accounting Officer
(Principal Accounting Officer)
Date: May 3, 2007
30
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
1
|
.1*
|
|
Underwriting Agreement dated
May 1, 2007 among the Operating Partnership, the Company,
J.P. Morgan Securities Inc., Wachovia Capital Markets, LLC and
Merrill Lynch, Pierce, Fenner and Smith Incorporated, as
underwriters and as representatives of several other
underwriters listed therein.
|
|
31
|
.1*
|
|
Certification of the Principal
Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal
Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal
Executive Officer and the Principal Financial Officer pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
31