e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
FOR THE
QUARTERLY PERIOD ENDED OCTOBER 2, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission file number 0-20388
LITTELFUSE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
36-3795742 |
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
8755 W. Higgins Road, Suite 500
Chicago, Illinois
|
|
60631 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(773) 628-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of October 22, 2010, 22,224,692 shares of common stock, $.01 par value, of the registrant were
outstanding.
PART I FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements |
LITTELFUSE,
INC.
Condensed Consolidated Balance Sheets
(In thousands of USD, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
October 2, 2010 |
|
|
January 2, 2010 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
118,927 |
|
|
$ |
70,354 |
|
Accounts receivable, less allowances |
|
|
107,906 |
|
|
|
79,521 |
|
Inventories |
|
|
66,030 |
|
|
|
52,567 |
|
Deferred income taxes |
|
|
13,115 |
|
|
|
13,804 |
|
Prepaid expenses and other current assets |
|
|
11,981 |
|
|
|
18,196 |
|
Assets held for sale |
|
|
6,535 |
|
|
|
9,573 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
324,494 |
|
|
|
244,015 |
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
Land |
|
|
5,170 |
|
|
|
7,028 |
|
Buildings |
|
|
51,160 |
|
|
|
55,466 |
|
Equipment |
|
|
260,667 |
|
|
|
280,928 |
|
|
|
|
|
|
|
|
|
|
|
316,997 |
|
|
|
343,422 |
|
Accumulated depreciation |
|
|
(192,983 |
) |
|
|
(207,500 |
) |
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
124,014 |
|
|
|
135,922 |
|
Intangible assets, net of amortization: |
|
|
|
|
|
|
|
|
Patents, licenses and software |
|
|
11,384 |
|
|
|
12,451 |
|
Distribution network |
|
|
9,123 |
|
|
|
10,837 |
|
Customer lists, trademarks and tradenames |
|
|
12,820 |
|
|
|
13,363 |
|
Goodwill |
|
|
94,707 |
|
|
|
94,986 |
|
|
|
|
|
|
|
|
|
|
|
128,034 |
|
|
|
131,637 |
|
Investments |
|
|
12,038 |
|
|
|
11,742 |
|
Deferred income taxes |
|
|
9,066 |
|
|
|
8,460 |
|
Other assets |
|
|
1,452 |
|
|
|
1,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
599,098 |
|
|
$ |
533,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
27,140 |
|
|
$ |
23,646 |
|
Accrued payroll |
|
|
21,248 |
|
|
|
13,291 |
|
Accrued expenses |
|
|
9,999 |
|
|
|
8,561 |
|
Accrued severance |
|
|
3,553 |
|
|
|
11,418 |
|
Accrued income taxes |
|
|
22,351 |
|
|
|
4,525 |
|
Current portion of long-term debt |
|
|
14,500 |
|
|
|
14,183 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
98,791 |
|
|
|
75,624 |
|
Long-term debt, less current portion |
|
|
43,000 |
|
|
|
49,000 |
|
Accrued severance |
|
|
466 |
|
|
|
421 |
|
Accrued post-retirement benefits |
|
|
11,823 |
|
|
|
18,271 |
|
Other long-term liabilities |
|
|
10,960 |
|
|
|
11,212 |
|
Total equity |
|
|
434,058 |
|
|
|
378,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
599,098 |
|
|
$ |
533,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
shares issued and outstanding of 21,633,026 and 21,792,241, at October 2,
2010 and January 2, 2010, respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
1
LITTELFUSE,
INC.
Consolidated Statements of Income (Loss)
(In thousands of USD, except per share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
October 2, |
|
|
September 26, |
|
|
October 2, |
|
|
September 26, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
163,465 |
|
|
$ |
116,420 |
|
|
$ |
465,375 |
|
|
$ |
302,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
96,212 |
|
|
|
79,804 |
|
|
|
285,459 |
|
|
|
221,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
67,253 |
|
|
|
36,616 |
|
|
|
179,916 |
|
|
|
80,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses |
|
|
27,553 |
|
|
|
21,174 |
|
|
|
80,208 |
|
|
|
66,462 |
|
Research and development expenses |
|
|
4,345 |
|
|
|
4,222 |
|
|
|
12,698 |
|
|
|
13,755 |
|
Amortization of intangibles |
|
|
1,247 |
|
|
|
1,209 |
|
|
|
3,752 |
|
|
|
3,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,145 |
|
|
|
26,605 |
|
|
|
96,658 |
|
|
|
83,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
34,108 |
|
|
|
10,011 |
|
|
|
83,258 |
|
|
|
(3,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
313 |
|
|
|
537 |
|
|
|
1,096 |
|
|
|
1,844 |
|
Other (income) expense, net |
|
|
(29 |
) |
|
|
648 |
|
|
|
(1,328 |
) |
|
|
(468 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
33,824 |
|
|
|
8,826 |
|
|
|
83,490 |
|
|
|
(4,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
10,486 |
|
|
|
768 |
|
|
|
24,405 |
|
|
|
(2,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
23,338 |
|
|
$ |
8,058 |
|
|
$ |
59,085 |
|
|
$ |
(2,310 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share (see note 7): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.06 |
|
|
$ |
0.37 |
|
|
$ |
2.68 |
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.04 |
|
|
$ |
0.37 |
|
|
$ |
2.64 |
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and equivalent
shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,968 |
|
|
|
21,750 |
|
|
|
21,945 |
|
|
|
21,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
22,344 |
|
|
|
21,882 |
|
|
|
22,316 |
|
|
|
21,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes.
2
LITTELFUSE,
INC.
Consolidated Statements of Cash Flows
(In thousands of USD, unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
October 2, |
|
|
September 26, |
|
|
|
2010 |
|
|
2009 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
59,085 |
|
|
$ |
(2,310 |
) |
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
20,706 |
|
|
|
23,618 |
|
Amortization of intangibles |
|
|
3,752 |
|
|
|
3,632 |
|
Impairment of assets |
|
|
2,988 |
|
|
|
829 |
|
Stock-based compensation |
|
|
4,043 |
|
|
|
4,297 |
|
Excess tax benefit on stock-based compensation |
|
|
(947 |
) |
|
|
|
|
(Gain) loss on sale of property, plant and equipment |
|
|
(334 |
) |
|
|
494 |
|
Loss on sale of investment |
|
|
|
|
|
|
68 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(28,603 |
) |
|
|
(15,984 |
) |
Inventories |
|
|
(12,859 |
) |
|
|
13,826 |
|
Accounts payable |
|
|
3,015 |
|
|
|
86 |
|
Accrued expenses (including post-retirement) |
|
|
(4,866 |
) |
|
|
(12,799 |
) |
Accrued payroll and severance |
|
|
300 |
|
|
|
(4,456 |
) |
Accrued taxes |
|
|
19,919 |
|
|
|
(9,582 |
) |
Prepaid expenses and other |
|
|
8,732 |
|
|
|
(975 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
74,931 |
|
|
|
744 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
(15,740 |
) |
|
|
(13,362 |
) |
Purchase of business, net of cash acquired |
|
|
|
|
|
|
(920 |
) |
Proceeds from sale of investment |
|
|
|
|
|
|
133 |
|
Proceeds from sale of assets |
|
|
4,748 |
|
|
|
72 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(10,992 |
) |
|
|
(14,077 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from debt |
|
|
13,345 |
|
|
|
20,488 |
|
Payments of debt |
|
|
(19,124 |
) |
|
|
(23,000 |
) |
Purchases of common stock |
|
|
(22,287 |
) |
|
|
|
|
Proceeds from exercise of stock options |
|
|
11,734 |
|
|
|
773 |
|
Excess tax benefit on stock-based compensation |
|
|
947 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(15,385 |
) |
|
|
(1,739 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
19 |
|
|
|
1,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
48,573 |
|
|
|
(13,548 |
) |
Cash and cash equivalents at beginning of period |
|
|
70,354 |
|
|
|
70,937 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
118,927 |
|
|
$ |
57,389 |
|
|
|
|
|
|
|
|
See
accompanying notes.
3
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements of Littelfuse, Inc. and its
subsidiaries (the company) have been prepared in accordance with U.S. Generally Accepted
Accounting Principles (GAAP) for interim financial information. Accordingly, they do not include
all of the information and notes required by U.S. GAAP for complete financial statements. In the
opinion of management, all adjustments, consisting of normal recurring accruals, and accrued
employee-related costs pursuant to contractual obligations, considered necessary for a fair
presentation have been included. Operating results for the period ended October 2, 2010 are not
necessarily indicative of the results that may be expected for the year ending January 1, 2011. For
further information, refer to the companys consolidated financial statements and the notes thereto
incorporated by reference in the companys Annual Report on Form 10-K/A for the year ended January
2, 2010. The company evaluated subsequent events through the date its financial statements were
filed with the Securities and Exchange Commission (SEC).
In June 2009, the Financial Accounting Standards Board (FASB) issued authoritative guidance that
eliminates the qualifying special purpose entity concept, changes the requirements for
derecognizing financial assets and requires enhanced disclosures about transfers of financial
assets. The guidance also revises earlier guidance for determining whether an entity is a variable
interest entity, requires a new approach for determining who should consolidate a variable interest
entity, changes when it is necessary to reassess who should consolidate a variable interest entity,
and requires enhanced disclosures related to an enterprises involvement in variable interest
entities. The guidance is effective for the first annual reporting period that begins after
November 15, 2009. The company adopted the new accounting guidance on January 3, 2010, which did
not have a material impact on its Condensed Consolidated Financial Statements.
2. Reclassification
Certain items in the 2009 financial statements have been reclassified to conform to the 2010
presentation.
3. Inventories
The components of inventories at October 2, 2010 and January 2, 2010 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
October 2, 2010 |
|
|
January 2, 2010 |
|
Raw material |
|
$ |
21,700 |
|
|
$ |
20,065 |
|
Work in process |
|
|
10,218 |
|
|
|
9,111 |
|
Finished goods |
|
|
34,112 |
|
|
|
23,391 |
|
|
|
|
|
|
|
|
Total inventories |
|
$ |
66,030 |
|
|
$ |
52,567 |
|
|
|
|
|
|
|
|
4. Investments
Included in the companys investments are shares of Polytronics Technology Corporation Ltd.
(Polytronics), a Taiwanese company whose shares are traded on the Taiwan Stock Exchange. The
Polytronics investment was acquired as part of the Littelfuse GmbH acquisition. The fair value of
the Polytronics investment was 8.8 million (approximately $12.0 million) at October 2, 2010 and
8.2 million (approximately $11.7 million) at January 2, 2010, based on the quoted market price at
the close of business corresponding to each date. Included in Other Comprehensive Income (Loss) was
an unrealized gain of $0.7 million, due to the increase in fair market value for the nine months
ended October 2, 2010.
The remaining difference in fair value of this investment was due to the impact of changes in
exchange rates, which is included as a component of the currency translation adjustments of Other
Comprehensive Income (Loss).
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
5. Debt
The carrying amounts of long-term debt at October 2, 2010 and January 2, 2010 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
October 2, 2010 |
|
|
January 2, 2010 |
|
Term loan |
|
$ |
51,000 |
|
|
$ |
57,000 |
|
Revolving credit facility |
|
|
6,500 |
|
|
|
6,183 |
|
Other obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,500 |
|
|
|
63,183 |
|
Less: Current portion of
long-term debt |
|
|
14,500 |
|
|
|
14,183 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
43,000 |
|
|
$ |
49,000 |
|
|
|
|
|
|
|
|
6. Financial Instruments and Risk Management
Occasionally, the company uses financial instruments to manage its exposures to movements in
commodity prices, foreign exchange and interest rates. The use of these financial instruments
modifies the companys exposure to these risks with the goal of reducing the risk or cost to the
company. The company does not use derivatives for trading purposes and is not a party to leveraged
derivative contracts.
The company recognizes all derivative instruments as either assets or liabilities at fair value in
the Condensed Consolidated Balance Sheets. The fair value is based upon either market quotes for
actively traded instruments or independent bids for non-exchange traded instruments. The company
formally documents its hedge relationships, including identifying the hedging instruments and the
hedged items, as well as its risk management objectives and strategies for undertaking the hedge
transaction. This process includes linking derivatives that are designated as hedges of specific
assets, liabilities, firm commitments or forecasted transactions to the hedged risk. On the date
the derivative is entered into, the company designates the derivative as a fair value hedge, cash
flow hedge or a net investment hedge, and accounts for the derivative in accordance with its
designation. The company also formally assesses, both at inception and at least quarterly
thereafter, whether the derivatives are highly effective in offsetting changes in either the fair
value or cash flows of the hedged item. If it is determined that a derivative ceases to be a highly
effective hedge, or if the anticipated transaction is no longer likely to occur, the company
discontinues hedge accounting, and any deferred gains or losses are recorded in the respective
measurement period. At October 2, 2010, the company does not have any outstanding derivative
instruments.
Cash Flow Hedges
A hedge of a forecasted transaction or of the variability of cash flows to be received or paid
related to a recognized asset or liability is designated as a cash flow hedge. The effective
portion of the change in the fair value of a derivative that is designated as a cash flow hedge is
recorded in Other Comprehensive Income (Loss). When the impact of the hedged item is recognized
in the income statement, the gain or loss included in Other Comprehensive Income (Loss) is reported
on the same line in the Consolidated Statements of Income (Loss) as the hedged item. The companys
cash flow hedges expired during the second quarter ended July 3, 2010.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. Financial Instruments and Risk Management, continued
Cash Flow Hedge Currency Risk Management
In January 2009, the company entered into a series of weekly forward contracts to buy Mexican pesos
to manage its exposure to fluctuations in the cost of this currency through December 28, 2009. The
company uses Mexican pesos to fund payroll and operating expenses at one of the companys Mexico
manufacturing facilities. The operations of the Mexico facility are accounted for within an entity
where the U.S. dollar is the functional currency. In September 2009, the company extended the
arrangement through June 28, 2010. Amounts included in Other Comprehensive Income (Loss) are
reclassified into Cost of Sales in the period in which the hedged transaction is recognized in
earnings. As of July 3, 2010, the companys peso forward contracts expired.
Fair Value of Derivative Instruments
The fair values of derivative financial instruments recognized in the Condensed Consolidated
Balance Sheets of the company are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Description |
|
Balance Sheet Item |
|
October 2, 2010 |
|
|
January 2, 2010 |
|
Derivative Assets Hedges |
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
Prepaid expenses and other current assets |
|
$ |
|
|
|
$ |
179 |
|
|
|
|
|
|
|
|
|
|
Total Derivative Assets |
|
|
|
$ |
|
|
|
$ |
179 |
|
|
|
|
|
|
|
|
|
|
Net Derivative Gain or Loss
The effect of cash flow hedge derivative instruments on the Consolidated Statements of Income
(Loss) and Other Comprehensive Income (Loss) is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in |
|
|
from Other |
|
|
Amount of Gain (Loss) Reclassified |
|
|
|
Other Comprehensive Income (Loss) |
|
|
Comprehensive |
|
|
from Other Comprehensive Income (Loss) |
|
|
|
(Effective Portion) |
|
|
Income (Loss) |
|
|
into Income (Loss) (Effective Portion) |
|
|
|
Nine Months Ended |
|
|
into Income (Loss) |
|
|
Nine Months Ended |
|
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
|
(Effective Portion) |
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
Commodity contracts |
|
$ |
|
|
|
$ |
(57 |
) |
|
Cost of Sales |
|
$ |
|
|
|
$ |
(593 |
) |
Foreign exchange
contracts |
|
|
92 |
|
|
|
(199 |
) |
|
Cost of Sales |
|
|
(191 |
) |
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
92 |
|
|
$ |
(256 |
) |
|
|
|
|
|
$ |
(191 |
) |
|
$ |
(455 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Transactions
At October 2, 2010 and January 2, 2010, Accumulated Other Comprehensive Income (Loss) included $0.0
million and $0.1 million in unrealized losses, respectively, for derivatives, net of income taxes.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7. Fair Value of Financial Assets and Liabilities
In determining fair value, the company uses various valuation approaches within the fair value
measurement framework. Fair value measurements are determined based on the assumptions that market
participants would use in pricing an asset or liability.
Applicable accounting literature establishes a hierarchy for inputs used in measuring fair value
that maximizes the use of observable inputs and minimizes the use of unobservable inputs by
requiring that the most observable inputs be used when available. Applicable accounting literature
defines levels within the hierarchy based on the reliability of inputs as follows:
Level 1Valuations based on unadjusted quoted prices for identical assets or liabilities in
active markets;
Level 2Valuations based on quoted prices for similar assets or liabilities or identical assets
or liabilities in less active markets, such as dealer or broker markets; and
Level 3Valuations derived from valuation techniques in which one or more significant inputs or
significant value drivers are unobservable, such as pricing models, discounted cash flow models
and similar techniques not based on market, exchange, dealer or broker-traded transactions.
Following is a description of the valuation methodologies used for instruments measured at fair
value and their classification in the valuation hierarchy.
Available-for-sale securities
Equity securities listed on a national market or exchange are valued at the last sales price. Such
securities are classified within Level 1 of the valuation hierarchy.
Derivative instruments
The fair value of commodity derivatives are valued based on quoted futures prices for the
underlying commodity and are categorized as Level 2. The fair values of foreign exchange rate
derivatives are determined based on inputs that are readily available in public markets or can be
derived from information available in publicly quoted markets and are categorized as Level 2.
The company does not have any financial assets or liabilities measured at fair value on a recurring
basis categorized as Level 3, and there were no transfers in or out of Level 2 or Level 3 during
the nine months ended October 2, 2010. There were no changes during the nine months ended October
2, 2010, to the companys valuation techniques used to measure asset and liability fair values on a
recurring basis. As of October 2, 2010, the company held no non-financial assets or liabilities
that are required to be measured at fair value on a recurring basis.
The following table presents assets measured at fair value by classification within the fair value
hierarchy as of October 2, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
Available-for-sale securities |
|
$ |
12,038 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,038 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7. Fair Value of Financial Assets and Liabilities, continued
The following table presents assets measured at fair value by classification within the fair value
hierarchy as of January 2, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
Available-for-sale securities |
|
$ |
11,742 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
11,742 |
|
Currency derivative contracts |
|
|
|
|
|
|
179 |
|
|
|
|
|
|
|
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,742 |
|
|
$ |
179 |
|
|
$ |
|
|
|
$ |
11,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The companys other financial instruments include cash and cash equivalents, accounts receivable,
accounts payable, current portion of long-term debt, and long-term debt. Due to their short-term
maturity, the carrying amounts of cash and cash equivalents, accounts receivable, accounts payable,
and current portion of long-term debt approximate their fair values. The companys long-term debt
fair value approximates book value at October 2, 2010 and January 2, 2010, respectively, as the
long-term debt variable interest rates fluctuate along with market interest rates.
8. Per Share Data
In June 2008, the FASB issued authoritative guidance titled Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities. The guidance states that
unvested share-based payment
awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or
unpaid) are participating securities and shall be included in the computation of earnings per share
pursuant to the two-class method. Upon adoption, a company is required to retrospectively adjust
its earnings per share data presentation to conform with the guidance provisions. The guidance is
effective for fiscal years beginning after December 15, 2008. The company adopted the new guidance
on December 28, 2008.
The companys unvested share-based payment awards, such as certain performance shares, restricted
shares and restricted share units that contain non-forfeitable rights to dividends, meet the
criteria of a participating security as defined by the guidance. The adoption has changed the
methodology of computing the companys earnings per share to the two-class method from
the treasury stock method. This change has not affected previously reported earnings per share,
consolidated net earnings or net cash flows from operations. Under the two-class method, earnings
are allocated between common stock and participating securities. The guidance provides that the
presentation of basic and diluted earnings per share is required only for each class of common
stock and not for participating securities. As such, the company will present basic and diluted
earnings per share for its one class of common stock.
The two-class method includes an earnings allocation formula that determines earnings per share for
each class of common stock according to dividends declared and undistributed earnings for the
period. The companys reported net earnings is reduced by the amount allocated to participating
securities to arrive at the earnings allocated to common stock shareholders for purposes of
calculating earnings per share.
The dilutive effect of participating securities is calculated using the more dilutive of the
treasury stock or the two-class method. The company has determined the two-class method to be the
more dilutive. As such, the earnings allocated to common stock shareholders in the basic earnings
per share calculation is adjusted for the reallocation of undistributed earnings to participating
securities as prescribed by the guidance to arrive at the earnings allocated to common stock
shareholders for calculating the diluted earnings per share.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8. Per Share Data, continued
The following table sets forth the computation of basic and diluted earnings per share under the
two-class method:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
(in thousands except per share amounts) |
|
October 2,
2010 |
|
|
September 26,
2009 |
|
|
October 2,
2010 |
|
|
September 26,
2009 |
|
Net income (loss) as reported |
|
$ |
23,338 |
|
|
$ |
8,058 |
|
|
$ |
59,085 |
|
|
$ |
(2,310 |
) |
Less: Distributed earnings
available to participating
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Undistributed earnings
available to participating
securities |
|
|
129 |
|
|
|
67 |
|
|
|
319 |
|
|
|
(12 |
) |
|
Numerator for basic earnings (loss) per
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed and distributed
earnings available to common
shareholders |
|
$ |
23,209 |
|
|
$ |
7,991 |
|
|
$ |
58,766 |
|
|
$ |
(2,298 |
) |
Add: Undistributed earnings
allocated to participating
securities |
|
|
129 |
|
|
|
67 |
|
|
|
319 |
|
|
|
(12 |
) |
Less: Undistributed earnings
reallocated to participating
securities |
|
|
(127 |
) |
|
|
(67 |
) |
|
|
(315 |
) |
|
|
12 |
|
|
Numerator for diluted earnings (loss)
per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed and distributed
earnings (loss) available to
common shareholders |
|
$ |
23,211 |
|
|
$ |
7,991 |
|
|
$ |
58,770 |
|
|
$ |
(2,298 |
) |
|
Denominator for basic earnings (loss)
per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares |
|
|
21,968 |
|
|
|
21,750 |
|
|
|
21,945 |
|
|
|
21,733 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock equivalents |
|
|
303 |
|
|
|
13 |
|
|
|
289 |
|
|
|
|
|
Denominator for diluted earnings (loss)
per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted for weighted-average shares &
assumed conversions |
|
|
22,271 |
|
|
|
21,763 |
|
|
|
22,234 |
|
|
|
21,733 |
|
|
Basic earnings (loss) per share |
|
$ |
1.06 |
|
|
$ |
0.37 |
|
|
$ |
2.68 |
|
|
$ |
(0.11 |
) |
|
Diluted earnings (loss) per share |
|
$ |
1.04 |
|
|
$ |
0.37 |
|
|
$ |
2.64 |
|
|
$ |
(0.11 |
) |
|
9. Restructuring
During 2006, the company announced the closing of its Ireland facility, resulting in restructuring
charges of $17.1 million consisting of $20.0 million of accrued severance less a statutory rebate
of $2.9 million recorded as a current asset, which were recorded as part of cost of sales. This
restructuring, which impacted approximately 131 associates, is part of the companys strategy to
expand operations in Asia-Pacific region in order to be closer to current and potential customers
and take advantage of lower manufacturing costs. The restructuring charges were based upon each
associates salary and length of service with the company. The additions in 2009 and 2010 primarily
relate to retention costs that were incurred during the transition period. These costs will be paid
through 2011. All charges related to the closure of the Ireland facility were recorded in Other
Operating Income (Loss) for business unit segment reporting purposes. The total cost expected to
be incurred is $26.1 million. The company has incurred $26.1 million through October 2, 2010. A
summary of activity of this liability is as follows:
9
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. Restructuring, continued
Ireland restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
1,651 |
|
Additions |
|
|
11 |
|
Payments |
|
|
(1,454 |
) |
Exchange rate impact |
|
|
(25 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
183 |
|
Additions |
|
|
7 |
|
Payments |
|
|
|
|
Exchange rate impact |
|
|
(10 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
|
180 |
|
Additions |
|
|
|
|
Payments |
|
|
|
|
Exchange rate impact |
|
|
(14 |
) |
|
|
|
|
Balance at July 3, 2010 |
|
|
166 |
|
Additions |
|
|
50 |
|
Payments |
|
|
|
|
Exchange rate impact |
|
|
18 |
|
|
|
|
|
Balance at October 2, 2010 |
|
$ |
234 |
|
|
|
|
|
During December 2006, the company announced the closure of its Irving, Texas, facility and the
transfer of its semiconductor wafer manufacturing from Irving, Texas, to Wuxi, China, in a phased
transition from 2007 to 2010. A liability of $1.9 million was recorded related to redundancy costs
for the manufacturing operation associated with this downsizing. This charge was recorded as part
of cost of sales and included in Other Operating Income (Loss) for business unit segment
reporting purposes. The additions in 2009 and 2010 primarily relate to retention costs that
were incurred during the transition period. This restructuring impacted approximately 180
associates in various production and support related roles and will be paid over the period 2007 to
2010. The total cost expected to be incurred is $8.7 million. The company has incurred $8.7 million
through October 2, 2010. A summary of activity of this liability is as follows:
Irving, Texas restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
4,550 |
|
Additions |
|
|
2,363 |
|
Payments |
|
|
(3,146 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
3,767 |
|
Additions |
|
|
451 |
|
Payments |
|
|
(399 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
|
3,819 |
|
Additions |
|
|
208 |
|
Payments |
|
|
(2,077 |
) |
|
|
|
|
Balance at July 3, 2010 |
|
|
1,950 |
|
Additions |
|
|
149 |
|
Payments |
|
|
(1,049 |
) |
|
|
|
|
Balance at October 2, 2010 |
|
$ |
1,050 |
|
|
|
|
|
During March 2007, the company announced the closure of its Des Plaines and Elk Grove, Illinois,
facilities and the transfer of its manufacturing from Des Plaines, Illinois to the Philippines and
Mexico in a phased transition from 2007 to 2009. A liability of $3.5 million was recorded related
to redundancy costs for the manufacturing and distribution operations associated with this
restructuring. Manufacturing related charges of $3.0 million were recorded as part of cost of sales
and non-manufacturing related charges of $0.5 million were recorded as part of selling, general and
administrative expenses. All charges related to this downsizing were recorded in Other Operating
Income (Loss) for business unit segment reporting purposes. The additions in 2009 and 2010
primarily relate to retention costs that were incurred during the transition period. This
restructuring impacted approximately
10
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. Restructuring, continued
307 associates in various production and support related roles, and the costs relating to the
restructuring were paid over the period 2007 to 2010.
During December 2008, the company announced a reduction in workforce at its Des Plaines, Illinois,
corporate headquarters in a phased transition from 2008 to 2010. A liability of $0.9 million was
recorded associated with this
downsizing. Manufacturing related charges of $0.3 million were recorded as part of cost of sales
and non- manufacturing related charges of $0.6 million were recorded as part of selling, general
and administrative expenses. All charges related to this downsizing were recorded in Other
Operating Income (Loss) for business unit segment reporting purposes. During 2009, an additional
$1.1 million liability was recorded related to severance and retention costs at the Des Plaines
facility. The remaining additions in 2009 and 2010 primarily relate to retention costs that will be
incurred over the remaining closure period. This restructuring impacted 39 associates in various
production and support related roles, and the costs relating to the restructuring were paid in 2009
and 2010.
The total cost expected to be incurred for both the Des Plaines and Elk Grove, Illinois, related
restructuring programs is $10.3 million. The company has incurred $10.3 million through October 2,
2010. A summary of activity of this liability is as follows:
Des Plaines and Elk Grove, Illinois restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
5,058 |
|
Additions |
|
|
1,614 |
|
Payments |
|
|
(5,847 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
825 |
|
Additions |
|
|
96 |
|
Payments |
|
|
(149 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
|
772 |
|
Additions |
|
|
|
|
Payments |
|
|
(36 |
) |
|
|
|
|
Balance at July 3, 2010 |
|
|
736 |
|
Additions |
|
|
83 |
|
Payments |
|
|
(446 |
) |
|
|
|
|
Balance at October 2, 2010 |
|
$ |
373 |
|
|
|
|
|
During March 2008, the company announced the closure of its Matamoros, Mexico, facility and the
transfer of its semiconductor assembly and test operation from Matamoros, Mexico, to its Wuxi,
China, facility and various subcontractors in the Asia-Pacific region in a phased transition over
two years. A total liability of $4.4 million was recorded related to redundancy costs for the
manufacturing operations associated with this downsizing. This charge was recorded as part of cost
of sales and included in Other Operating Income (Loss) for business unit segment reporting
purposes. The total cost expected to be incurred is $5.1 million. The total cost incurred through
2010 was $5.1 million with no further costs expected. The additions in 2009 and 2010 primarily
relate to retention costs that were incurred during the transition period. This restructuring
impacted approximately 950 associates in various production and support related roles and has been
fully paid as of July 3, 2010.
11
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. Restructuring, continued
A summary of activity of this liability is as follows:
Matamoros restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
3,111 |
|
Additions |
|
|
404 |
|
Payments |
|
|
(1,749 |
) |
Exchange rate impact |
|
|
(25 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
1,741 |
|
Additions |
|
|
70 |
|
Payments |
|
|
(237 |
) |
Exchange rate impact |
|
|
104 |
|
|
|
|
|
Balance at April 3, 2010 |
|
|
1,678 |
|
Additions |
|
|
66 |
|
Payments |
|
|
(1,656 |
) |
Exchange rate impact |
|
|
(88 |
) |
|
|
|
|
Balance at July 3, 2010 |
|
|
|
|
Additions |
|
|
|
|
Payments |
|
|
|
|
Exchange rate impact |
|
|
|
|
|
|
|
|
Balance at October 2, 2010 |
|
$ |
|
|
|
|
|
|
During September 2008, the company announced the closure of its Swindon, U.K., facility, resulting
in restructuring charges of $0.8 million, consisting of $0.3 million that was recorded as part of
cost of sales and $0.5 million that was recorded as part of research and development expenses.
These charges were primarily for redundancy costs and will be paid through 2010. This restructuring
impacted 10 associates. Restructuring charges are based upon each associates current salary and
length of service with the company. All charges related to the closure of the Swindon facility were
recorded in Other Operating Income (Loss) for business unit segment reporting purposes. The total
cost expected to be incurred through 2010 is $1.3 million. The company has incurred $1.3 million
through October 2, 2010.
A summary of activity of this liability is as follows:
Swindon, U.K. restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
834 |
|
Additions |
|
|
299 |
|
Payments |
|
|
(1,048 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
85 |
|
Additions |
|
|
|
|
Payments |
|
|
(5 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
|
80 |
|
Additions |
|
|
|
|
Payments |
|
|
(49 |
) |
|
|
|
|
Balance at July 3, 2010 |
|
|
31 |
|
Additions |
|
|
17 |
|
Payments |
|
|
|
|
|
|
|
|
Balance at October 2, 2010 |
|
$ |
48 |
|
|
|
|
|
During May 2009, the company announced the restructuring of its European organization. The
restructuring included the transfer of its manufacturing operations from Dünsen, Germany, to
Piedras, Mexico, and the closure of its distribution facility in Utrecht, Netherlands. The Dünsen
closure will impact approximately 58 production
12
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. Restructuring, continued
employees. The Utrecht closure impacted approximately 37 employees primarily in customer service
and administrative roles. The restructuring for Utrecht was completed in the first quarter of 2010.
The Dünsen closure is expected to be completed in the second quarter of 2011. In 2009 the charges
recorded for severance and
retention and asset impairments were approximately $2.3 million in Utrecht, Netherlands
(reflected in selling, general and administrative expenses) and approximately $3.2 million in
Dünsen, Germany (reflected within cost of sales). All charges related to the closure of the Dünsen
and Utrecht facilities were recorded in Other Operating Income (Loss) for business unit segment
reporting purposes. The remaining additions in 2010 primarily relate to retention costs that were
incurred during the transition period.
The total cost related to the European restructuring program expected to be incurred through fiscal
year 2010 is $5.6 million. The company has incurred $5.5 million in costs, including asset
impairment charges, through October 2, 2010. A summary of the activity of this liability is as
follows:
European restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
|
|
Additions |
|
|
5,453 |
|
Payments |
|
|
(686 |
) |
Exchange rate impact |
|
|
87 |
|
|
|
|
|
Balance at January 2, 2010 |
|
|
4,854 |
|
Additions |
|
|
60 |
|
Payments |
|
|
(2,150 |
) |
Exchange rate impact |
|
|
(56 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
|
2,708 |
|
Additions |
|
|
33 |
|
Payments |
|
|
(817 |
) |
Exchange rate impact |
|
|
(212 |
) |
|
|
|
|
Balance at July 3, 2010 |
|
|
1,712 |
|
Additions |
|
|
|
|
Payments |
|
|
(582 |
) |
Exchange rate impact |
|
|
152 |
|
|
|
|
|
Balance at October 2, 2010 |
|
$ |
1,282 |
|
|
|
|
|
During May 2009, the company also announced a restructuring of its Asian operations. The
restructuring includes closure of a manufacturing facility in Taiwan and a consolidation of its
Asian sales offices. The closure of the Taiwan facility and Asian sales offices will impact
approximately 184 employees. The announced restructuring for all of the locations is expected to be
completed by the first quarter of 2011. The charge recorded for this restructuring totaled $0.9
million and was related to severance and retention costs with $0.4 million and $0.5 million
included within cost of sales and selling, general and administrative expenses, respectively. All
charges related to the closure and the consolidation of the Asian facilities were recorded in
Other Operating Income (Loss) for business unit segment reporting purposes. The remaining
additions in 2009 and 2010 primarily relate to retention costs that were incurred during the
transition period. The total cost expected to be incurred through 2011 is $1.6 million. The company
has incurred $1.6 million through October 2, 2010 related to the Asian restructuring program.
13
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. Restructuring, continued
A summary of activity of this liability is as follows:
Asian restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
|
|
Additions |
|
|
1,456 |
|
Payments |
|
|
(291 |
) |
Exchange rate impact |
|
|
38 |
|
|
|
|
|
Balance at January 2, 2010 |
|
|
1,203 |
|
Additions |
|
|
18 |
|
Payments |
|
|
(59 |
) |
Exchange rate impact |
|
|
15 |
|
|
|
|
|
Balance at April 3, 2010 |
|
|
1,177 |
|
Additions |
|
|
18 |
|
Payments |
|
|
(115 |
) |
Exchange rate impact |
|
|
(32 |
) |
|
|
|
|
Balance at July 3, 2010 |
|
|
1,048 |
|
Additions |
|
|
99 |
|
Payments |
|
|
(171 |
) |
Exchange rate impact |
|
|
56 |
|
|
|
|
|
Balance at October 2, 2010 |
|
$ |
1,032 |
|
|
|
|
|
During the third quarter of 2010, the company incurred an additional $3.0 million in impairment
charges related to its discontinued U.S. and Ireland manufacturing locations. The impairment
charges resulted from determining that the carrying value of these asset groups are not recoverable
due to a significant decrease in current market value resulting from a weak real estate
environment. The resulting impairment charges were approximately $1.3 million for the companys Des
Plaines, Illinois location and $1.7 million for the Dundalk, Ireland location. These charges were
recorded in the selling, general and administrative expense line of operating expenses.
10. Income Taxes
The effective tax rate for the third quarter of 2010 was 31.0% compared to an effective tax rate of
8.7% in the third quarter of 2009. The current quarter effective tax rate was negatively impacted
by the mix of income earned in higher tax jurisdictions. The 2009 third quarter effective tax rate
was lower than the current year due to an approximately $2.0 million decrease in income tax
reserves due to lapsing of statutes of limitations on uncertain tax positions.
14
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
11. Pensions
The components of net periodic benefit cost for the three and nine months ended October 2, 2010,
compared with the three and nine months ended September 26, 2009, were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension Benefits |
|
|
Foreign Plans |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
Service cost |
|
$ |
125 |
|
|
$ |
(16 |
) |
|
$ |
375 |
|
|
$ |
741 |
|
|
$ |
108 |
|
|
$ |
133 |
|
|
$ |
326 |
|
|
$ |
399 |
|
Interest cost |
|
|
982 |
|
|
|
1,003 |
|
|
|
2,945 |
|
|
|
3,068 |
|
|
|
195 |
|
|
|
230 |
|
|
|
587 |
|
|
|
690 |
|
Expected return on plan
assets |
|
|
(1,255 |
) |
|
|
(1,084 |
) |
|
|
(3,764 |
) |
|
|
(3,265 |
) |
|
|
(3 |
) |
|
|
(17 |
) |
|
|
(11 |
) |
|
|
(51 |
) |
Amortization of prior
service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(9 |
) |
Amortization of net (gain)
loss |
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
2 |
|
|
|
(3 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of the plan |
|
|
(148 |
) |
|
|
127 |
|
|
|
(444 |
) |
|
|
546 |
|
|
|
299 |
|
|
|
345 |
|
|
|
898 |
|
|
|
1,035 |
|
ASC 715 event(s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic (benefit) cost |
|
$ |
(148 |
) |
|
$ |
(127 |
) |
|
$ |
(444 |
) |
|
$ |
619 |
|
|
$ |
299 |
|
|
$ |
345 |
|
|
$ |
898 |
|
|
$ |
1,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected rate of return assumption on domestic pension assets is 8.5% in 2010 and 2009.
12. Business Unit Segment Information
An operating segment is defined as a component of an enterprise that engages in business activities
from which it may earn revenues and incur expenses, and about which separate financial information
is regularly evaluated by the Chief Operating Decision Maker (CODM) in deciding how to allocate
resources. The CODM is the companys President and Chief Executive Officer (CEO).
The company and its subsidiaries design, manufacture and sell circuit protection devices throughout
the world. The company reports its operations by the following business unit segments: Electronics,
Automotive, and Electrical. Each operating segment is directly responsible for sales, marketing and
research and development. Manufacturing, purchasing, logistics, customer service, finance,
information technology and human resources are shared functions that are allocated back to the
three operating segments. The CEO allocates resources to and assesses the performance of each
operating segment using information about its revenue and operating income (loss) before interest
and taxes, but does not evaluate the operating segments using discrete asset information.
Sales, marketing and research and development expenses are charged directly into each operating
segment. All other functions are shared by the operating segments and expenses for these shared
functions are allocated to the operating segments and included in the operating results reported
below. The company does not report inter-segment revenue because the operating segments do not
record it. The company does not allocate interest and other income, interest expense, or taxes to
operating segments. Although the CEO uses operating income (loss) to evaluate the segments,
operating costs included in one segment may benefit other segments. Except as discussed above, the
accounting policies for segment reporting are the same as for the company as a whole.
15
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
12. Business Unit Segment Information, continued
Business unit segment information for the three and nine months ended October 2, 2010 and September
26, 2009 are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics |
|
$ |
108,198 |
|
|
$ |
71,070 |
|
|
$ |
300,503 |
|
|
$ |
183,814 |
|
Automotive |
|
|
31,663 |
|
|
|
26,928 |
|
|
|
98,474 |
|
|
|
68,569 |
|
Electrical |
|
|
23,604 |
|
|
|
18,422 |
|
|
|
66,398 |
|
|
|
49,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
163,465 |
|
|
$ |
116,420 |
|
|
$ |
465,375 |
|
|
$ |
302,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics |
|
$ |
23,753 |
|
|
$ |
3,339 |
|
|
$ |
55,091 |
|
|
$ |
(6,038 |
) |
Automotive |
|
|
5,575 |
|
|
|
2,788 |
|
|
|
11,472 |
|
|
|
(792 |
) |
Electrical |
|
|
7,768 |
|
|
|
5,180 |
|
|
|
19,683 |
|
|
|
11,625 |
|
Other* |
|
|
(2,988 |
) |
|
|
(1,296 |
) |
|
|
(2,988 |
) |
|
|
(8,340 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income (loss) |
|
|
34,108 |
|
|
|
10,011 |
|
|
|
83,258 |
|
|
|
(3,545 |
) |
Interest expense |
|
|
313 |
|
|
|
537 |
|
|
|
1,096 |
|
|
|
1,844 |
|
Other (income) expense, net |
|
|
(29 |
) |
|
|
648 |
|
|
|
(1,328 |
) |
|
|
(468 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
33,824 |
|
|
$ |
8,826 |
|
|
$ |
83,490 |
|
|
$ |
(4,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Included in Other operating income (loss) for 2010 are impairment charges related to
property, plant and equipment in the U.S. and Ireland. Included in Other operating income (loss)
for 2009 are severance and asset impairment charges related to restructuring activities in the
U.S., Europe and Asia-Pacific locations. |
The companys net sales by geographical area for the three and nine months ended October 2,
2010 and September 26, 2009 are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
|
October 2, 2009 |
|
|
September 26, 2009 |
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
61,734 |
|
|
$ |
43,267 |
|
|
$ |
172,989 |
|
|
$ |
116,948 |
|
Europe |
|
|
29,192 |
|
|
|
21,833 |
|
|
|
88,203 |
|
|
|
59,180 |
|
Asia-Pacific |
|
|
72,539 |
|
|
|
51,320 |
|
|
|
204,183 |
|
|
|
126,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
163,465 |
|
|
$ |
116,420 |
|
|
$ |
465,375 |
|
|
$ |
302,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The companys long-lived assets (net property, plant and equipment) by geographical area as of
October 2, 2010 and January 2, 2010 are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
October 2, 2010 |
|
|
January 2, 2010 |
|
Long-lived assets |
|
|
|
|
|
|
|
|
Americas |
|
$ |
52,492 |
|
|
$ |
56,603 |
|
Europe |
|
|
3,535 |
|
|
|
11,101 |
|
Asia-Pacific |
|
|
67,987 |
|
|
|
68,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total |
|
$ |
124,014 |
|
|
$ |
135,922 |
|
|
|
|
|
|
|
|
16
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
13. Comprehensive Income (Loss)
The following table sets forth the computation of comprehensive income (loss) for the three and
nine months ended October 2, 2010 and September 26, 2009, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
|
October 2, 2010 |
|
|
September 26, 2009 |
|
Net income (loss) |
|
$ |
23,338 |
|
|
$ |
8,058 |
|
|
$ |
59,085 |
|
|
$ |
(2,310 |
) |
Other comprehensive income
(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustments |
|
|
15,281 |
|
|
|
7,933 |
|
|
|
4,061 |
|
|
|
8,849 |
|
Adjustment to pension
liability, net of income taxes
of $0 in 2010 and ($3,975) in
2009 |
|
|
|
|
|
|
(104 |
) |
|
|
|
|
|
|
6,381 |
|
Unrealized (loss) gain on
available-for-sale securities,
net of $0 income taxes for all
periods |
|
|
(1,387 |
) |
|
|
(267 |
) |
|
|
709 |
|
|
|
365 |
|
Gain on derivatives, net of
income taxes of $0 and ($67) and
$163 and ($224) for the three
and nine month periods ended
2010 and 2009 respectively |
|
|
|
|
|
|
3,038 |
|
|
|
92 |
|
|
|
5,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
37,232 |
|
|
$ |
18,658 |
|
|
$ |
63,947 |
|
|
$ |
18,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
October 2, 2010 |
|
|
January 2, 2010 |
|
Minimum pension liability adjustment* |
|
$ |
(3,831 |
) |
|
$ |
(3.831 |
) |
Unrealized gain on available-for-sale securities** |
|
|
9,357 |
|
|
|
8,648 |
|
Loss on derivative instruments*** |
|
|
|
|
|
|
(92 |
) |
Foreign currency translation adjustment |
|
|
18,063 |
|
|
|
14,002 |
|
|
|
|
|
|
|
|
Total |
|
$ |
23,589 |
|
|
$ |
18,727 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
net of tax of $1,768 for 2010 and 2009, respectively. |
|
** |
|
net of tax of $0 and $0 for 2010 and 2009, respectively. |
|
*** |
|
net of tax of $0 and $191 for 2010 and 2009, respectively. |
17
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations. |
Littelfuse, Inc. and its subsidiaries (the company) design, manufacture, and sell circuit
protection devices for use in the electronics, automotive and electrical markets throughout the
world. The following table is a summary of the companys operating segments net sales by business
unit and geography:
Net Sales by Business Unit and Geography (in millions, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
Year-to-Date |
|
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
Business Unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics |
|
$ |
108.2 |
|
|
$ |
71.1 |
|
|
|
52 |
% |
|
$ |
300.5 |
|
|
$ |
183.8 |
|
|
|
63 |
% |
Automotive |
|
|
31.7 |
|
|
|
26.9 |
|
|
|
18 |
% |
|
|
98.5 |
|
|
|
68.6 |
|
|
|
44 |
% |
Electrical |
|
|
23.6 |
|
|
|
18.4 |
|
|
|
28 |
% |
|
|
66.4 |
|
|
|
49.8 |
|
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
163.5 |
|
|
$ |
116.4 |
|
|
|
40 |
% |
|
$ |
465.4 |
|
|
$ |
302.2 |
|
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
Year-to-Date |
|
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
Geography* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
61.7 |
|
|
$ |
43.3 |
|
|
|
42 |
% |
|
$ |
173.0 |
|
|
$ |
116.9 |
|
|
|
48 |
% |
Europe |
|
|
29.2 |
|
|
|
21.8 |
|
|
|
34 |
% |
|
|
88.2 |
|
|
|
59.2 |
|
|
|
49 |
% |
Asia-Pacific |
|
|
72.6 |
|
|
|
51.3 |
|
|
|
42 |
% |
|
|
204.2 |
|
|
|
126.1 |
|
|
|
62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
163.5 |
|
|
$ |
116.4 |
|
|
|
40 |
% |
|
$ |
465.4 |
|
|
$ |
302.2 |
|
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Sales by geography represent sales to customer or distributor locations. |
Results of Operations Third Quarter, 2010 compared to 2009
Net sales increased $47.1 million or 40% to $163.5 million in the third quarter of 2010 compared to
$116.4 million in the third quarter of 2009 reflecting significantly higher demand across all
business units and geographies. Sales levels were negatively impacted in the third quarter of 2009
due to the sharp downturn in the global economy and credit crisis. The company experienced $1.5
million in unfavorable foreign currency effects in the third quarter of 2010 as compared to the
third quarter of 2009. This unfavorable impact primarily resulted from sales denominated in euros
which were partially offset by favorable impacts from sales denominated in Canadian dollars,
Japanese yen and Korean won.
Electronics sales increased $37.1 million or 52% to $108.2 million in the third quarter of 2010
compared to $71.1 million in the third quarter of 2009 reflecting continued strong demand and
distributor inventory replenishment in all three geographic regions. The electronics segment
experienced $0.8 million in unfavorable foreign currency effects in the third quarter of 2010 as
compared to the third quarter of 2009. This decrease resulted primarily from sales denominated in
euros.
Automotive sales increased $4.8 million or 18% to $31.7 million in the third quarter of 2010
compared to $26.9 million in the third quarter of 2009 primarily due to improved demand in the
passenger car markets in all geographic regions. The automotive segment experienced $1.3 million in
unfavorable foreign currency effects in the third quarter of 2010 as compared to the third quarter
of 2009. This decrease resulted primarily from sales denominated in euros.
Electrical sales increased $5.2 million or 28% to $23.6 million in the third quarter of 2010
compared to $18.4 million in the third quarter of 2009 primarily due to continued strong growth for
protection relays and steady improvement in power fuse demand. The electrical segment experienced
$0.6 million in favorable foreign currency effects in the third quarter of 2010 as compared to the
third quarter of 2009. This increase resulted primarily from sales denominated in Canadian dollars.
Revenues are also slightly impacted due to seasonal factors related to end user demand.
18
On a geographic basis, sales in the Americas increased $18.4 million or 42% to $61.7 million in the
third quarter of 2010 compared to $43.3 million in the third quarter of 2009, due to increased
sales in all three of the companys business segments. The Americas region also experienced $0.6
million in favorable foreign currency effects in the third quarter of 2010 as compared to the third
quarter of 2009. This increase resulted primarily from sales denominated in Canadian dollars.
Europe sales increased $7.4 million or 34% to $29.2 million in the third quarter of 2010 compared
to $21.8 million in the third quarter of 2009 mainly due to increased automotive and electronics
sales. The Europe region experienced $2.8 million in unfavorable foreign currency effects in the
third quarter of 2010 as compared to the third quarter of 2009.
Asia-Pacific sales increased $21.3 million or 42% to $72.6 million in the third quarter of 2010
compared to $51.3 million in the third quarter of 2009 primarily due to continued strong demand for
consumer electronic products and restocking by distributors and growth in the automotive markets.
The Asia-Pacific region experienced $0.7 million in favorable foreign currency effects in the third
quarter of 2010 as compared to the third quarter of 2009. This increase primarily resulted from
sales denominated in Korean won and Japanese yen.
Gross profit was $67.3 million or 41% of net sales for the third quarter of 2010 compared to $36.6
million or 31% of net sales in the same quarter last year. The improvement in gross margin was
attributable to improved operating leverage resulting from higher production volumes in the third
quarter of 2010 as well as cost reductions related to manufacturing transfers.
Total operating expense was $33.1 million or 20% of net sales for the third quarter of 2010
compared to $26.6 million or 23% of net sales for the same quarter in 2009. The increase in
operating expense reflects the increased cost of company incentive programs driven by significantly
improved financial performance in the first three quarters of 2010 and higher transportation costs
driven by increased sales volumes. Operating expenses for the third quarter of 2010 were also
negatively impacted by $3.0 million in asset impairment charges related to real estate in the U.S.
and Ireland. Operating expenses for 2009 were impacted by $1.3 million in severance and asset
impairment charges. The impact of cost reduction plans initiated in 2009 continued to reflect in
improved operating efficiencies across the company.
Operating income for the third quarter of 2010 was approximately $34.1 million compared to
operating income of $10.0 million for the same quarter in 2009 due to the increase in sales and
reduction in costs discussed above.
Interest expense was $0.3 million in the third quarter of 2010 compared to $0.5 million for the
third quarter of 2009. Interest expense decreased in the third quarter of 2010 compared to the same
quarter last year due to lower amounts of outstanding debt (primarily the Term Loan) in the third
quarter of 2010. Other (income) expense, net, consisting of interest income, royalties,
non-operating income and foreign currency items was $0.0 million for the third quarter of 2010
compared to $0.6 million of expense in the third quarter of 2009. The results for 2010 and 2009
were primarily due to the impact from foreign exchange revaluation.
Income before income taxes was $33.8 million for the third quarter of 2010 compared to income
before income taxes of $8.8 million for the third quarter of 2009. Income tax expense was $10.5
million with an effective tax rate of 31.0% for the third quarter of 2010 compared to income tax
expense of $0.8 million with an effective tax rate of 8.7% in the third quarter of 2009. The 2009
effective tax rate was lower primarily due to an approximately $2.0 million decrease in income tax
reserves due to lapsing of statutes of limitations on uncertain tax positions. The effective tax
rate for the third quarter of 2010 increased to 31.0% from 29.0% in the second quarter of 2010 due
to increased profitability in higher-tax-rate jurisdictions, particularly in the U.S. Improved U.S.
profitability was primarily due to cost savings from closure of two semiconductor manufacturing
sites in prior years.
Net income for the third quarter of 2010 was $23.3 million or $1.04 per diluted share compared to
net income of $8.1 million or $0.37 per diluted share for the same quarter of 2009.
19
Results of Operations Nine Months, 2010 compared to 2009
Net sales increased $163.2 million or 54% to $465.4 million for the first nine months of 2010
compared to $302.2 million in the prior year reflecting significantly higher demand across all
business units and geographies. Sales levels were negatively impacted in the first nine months of
2009 due to the sharp downturn in the global economy and the lingering effects of the ongoing
credit crisis. The company also experienced $2.5 million in favorable foreign currency effects in
the first nine months of 2010 as compared to the prior year. This favorable impact primarily
resulted from sales denominated in Canadian dollars and Korean won offset by a decline in the euro.
Electronics sales increased $117.2 million or 64% to $300.5 million in the first nine months of
2010 compared to $183.8 million in the first nine months of 2009 reflecting stronger demand and
inventory replenishment in all three geographic regions. During the first nine months of 2009, many
customers in Asia, particularly contract manufacturers and original design manufacturers, had
extended plant shutdowns while electronics distributors tightly managed inventories in response to
weak demand and the uncertain outlook. The electronics segment also experienced $0.1 million in
favorable foreign currency effects in the first nine months of 2010 as compared to the first nine
months of 2009. This increase primarily resulted from sales denominated in Korean won and Japanese
yen offset by a decline in the euro.
Automotive sales increased $29.9 million or 44% to $98.5 million in the first nine months of 2010
compared to $68.6 million in the first nine months of 2009 primarily due to improved demand in the
passenger car markets in all geographic regions. In 2009, weakness in the Europe and Americas
passenger car markets resulted in sharp declines in global car production. Many automotive original
equipment manufacturers took extended plant shutdowns in response to weak demand and the uncertain
economic outlook. The automotive segment also experienced $0.8 million in unfavorable foreign
currency effects in the first nine months of 2010 as compared to the first nine months of 2009.
This decrease primarily resulted from sales denominated in the euro offset by favorable impacts
from sales denominated in Korean won.
Electrical sales increased $16.6 million or 33% to $66.4 million in the first nine months of 2010
compared to $49.8 million in the first nine months of 2009 primarily due to continued strong growth
for protection relays and steady improvement in power fuse demand. The electrical segment also
experienced $3.2 million in favorable foreign currency effects in the first nine months of 2010 as
compared to the first nine months of 2009. This increase primarily resulted from sales in Canadian
dollars.
On a geographic basis, sales in the Americas increased $56.1 million or 48% to $173.0 million in
the first nine months of 2010 compared to $116.9 million in the first nine months of 2009, due to
increased sales in all three of the companys business units. The Americas region also experienced
$3.3 million in favorable foreign currency effects in the first nine months of 2010 as compared to
the first nine months of 2009. This increase resulted primarily from sales denominated in Canadian
dollars.
Europe sales increased $29.0 million or 49% to $88.2 million in the first nine months of 2010
compared to $59.2 million in the first nine months of 2009 mainly due to increased automotive and
electronics sales. The Europe region also experienced $3.5 million in unfavorable foreign currency
effects in the first nine months of 2010 as compared to the first nine months of 2009. This
decrease primarily resulted from sales denominated in euros.
Asia-Pacific sales increased $78.1 million or 62% to $204.2 million in the first nine months of
2010 compared to $126.1 million in the first nine months of 2009 primarily due to continued strong
demand for consumer electronic products and restocking by distributors. The first nine months of
2009 reflected weak demand for consumer electronics and inventory reductions by distributors. The
Asia-Pacific region also experienced $2.6 million in favorable foreign currency effects in the
first nine months of 2010 as compared to the first nine months of 2009. This increase primarily
resulted from sales denominated in Korean won and Japanese yen.
Gross profit was $179.9 million or 39% of net sales for the first nine months of 2010 compared to
$80.3 million or 27% of net sales in the first nine months of last year. Additionally, for the
first nine months of 2009, gross profit was negatively impacted by severance and asset impairment
charges for the U.S., Germany and Asia-Pacific locations. The improvement in gross profit was
attributable to improved operating leverage resulting from higher production volumes in the first
nine months of 2010 as well as cost reductions related to manufacturing transfers.
20
Total operating expense was $96.7 million or 21% of net sales for the first nine months of 2010
compared to $83.8 million or 28% of net sales for the first nine months in 2009. The increase in
operating expense primarily reflects the increased cost of company incentive programs driven by
significantly improved financial performance in 2010 and higher transportation costs driven by
increased sales volumes. The impact of cost reduction plans initiated in 2009 continue to reflect
in improved operating efficiencies across the company.
Operating income for the first nine months of 2010 was approximately $83.3 million compared to an
operating loss of $3.5 million for the first nine months in 2009. Operating income for the first
nine months of 2010 was also negatively impacted by $3.0 million in asset impairment charges for
the U.S. and Ireland. Operating income for the first nine months of 2009 was negatively impacted by
$8.3 million in severance and asset impairment charges for the U.S., Germany and Asia-Pacific
locations.
Interest expense was $1.1 million in the first nine months of 2010 compared to $1.8 million for the
first nine months of 2009. Interest expense decreased in the first nine months of 2010 compared to
the same period last year due to lower amounts of outstanding debt (primarily the Term Loan) in the
first nine months of 2010. Other (income), net, consisting of interest income, royalties,
non-operating income and foreign currency items was $1.3 million of income for the first nine
months of 2010 compared to $0.5 million of income in the first nine months of 2009. The results for
2010 and 2009 were primarily due to the impact from foreign exchange revaluation.
Income before income taxes was $83.5 million for the nine months of 2010 compared to a loss before
income taxes of $4.9 million for the first nine months of 2009. Income tax expense was $24.4
million with an effective tax rate of 29.2% for the first nine months of 2010 compared to income
tax benefit of $2.6 million with an effective tax rate of 53.0% in the first nine months of 2009.
The tax benefit recorded in 2009 relates to the mix of income or loss earned in various tax
jurisdictions and approximately a $2.0 million decrease in income tax reserves due to lapsing of
statutes of limitations due to uncertain tax positions. The change in effective tax rate is due to
the mix of income or loss by jurisdiction.
Net income for the first nine months of 2010 was $59.1 million or $2.65 per diluted share compared
to net loss of $2.3 million or $0.11 per diluted share for the first nine months of 2009.
Liquidity and Capital Resources
The company historically has financed capital expenditures through cash flows from operations.
Management expects that cash flows from operations and available lines of credit will be sufficient
to support both the companys operations and its debt obligations for the foreseeable future.
Term Loan
On September 29, 2008, the company entered into a Loan Agreement with various lenders that provided
the company with a five-year term loan facility of $80.0 million for the purposes of (i)
refinancing certain existing indebtedness; (ii) funding working capital needs; and (iii) funding
capital expenditures and other lawful corporate purposes, including permitted acquisitions.
Amortization on the term loan is $2.0 million per quarter for the first four years and $12.0
million per quarter in the fifth year. The Loan Agreement also contains an expansion feature,
pursuant to which the company may from time to time request incremental loans in an aggregate
principal amount not to exceed $40.0 million. The company had $51.0 million outstanding under the
Loan Agreement at October 2, 2010.
The Loan Agreement requires the company to meet certain financial tests, including a consolidated
leverage ratio and a consolidated interest coverage ratio. The Loan Agreement also contains
additional affirmative and negative covenants which, among other things, impose certain limitations
on the companys ability to merge with other companies, create liens on its property, incur
additional indebtedness, enter into transactions with affiliates except on an arms length basis,
dispose of property, or issue dividends or make distributions. At October 2, 2010, the company was
in compliance with all covenants under the Loan Agreement.
Revolving Credit Facilities
On January 28, 2009, the company entered into an unsecured financing arrangement with a foreign
bank that provided a CAD 10.0 million (equivalent to approximately $9.7 million at October 2, 2010)
revolving credit facility, for capital expenditures and general working capital, which expires on
July 21, 2011. This facility consists of prime-based loans and overdrafts, bankers acceptances and
U.S. base rate loans and overdrafts. At October 2, 2010, the
21
company had CAD 10.0 million (equivalent to approximately $9.7 million at October 2, 2010)
available under the revolving credit facility.
This arrangement contains covenants that, among other matters, impose limitations on future
mergers, sales of assets, and changes in control, as defined in the agreement. In addition, the
company is required to satisfy certain financial covenants and tests relating to, among other
matters, interest coverage, working capital, leverage and net worth. At October 2, 2010, the
company was in compliance with all covenants under the revolving credit facility.
The company also has an unsecured domestic financing arrangement, which expires on July 21, 2011,
consisting of a credit agreement with banks that provides a $75.0 million revolving credit
facility, with a potential to increase up to $125.0 million upon request of the company and
agreement with the lenders. At October 2, 2010, the company had available $68.5 million of
borrowing capacity under the revolving credit facility at an interest rate of LIBOR plus 0.500%
(0.76% as of October 2, 2010).
The domestic bank financing arrangement contains covenants that, among other matters, impose
limitations on the incurrence of additional indebtedness, future mergers, sales of assets, payment
of dividends, and changes in control, as defined in the agreement. In addition, the company is
required to satisfy certain financial covenants and tests relating to, among other matters,
interest coverage, working capital, leverage and net worth. At October 2, 2010, the company was in
compliance with all covenants under the bank financing arrangement.
The company also had $2.3 million outstanding in letters of credit at October 2, 2010. No amounts
were drawn under these letters of credit at October 2, 2010.
Other Obligations
The company started 2010 with $70.4 million of cash and cash equivalents. Net cash provided by
operating activities was $74.9 million for the first nine months of 2010 reflecting $59.1 million
in net income and $30.2 million in non-cash adjustments (primarily $24.5 million in depreciation
and amortization and $4.0 million in stock-based compensation) offset by $14.4 million in net
changes to various operating assets and liabilities. Changes in various operating assets and
liabilities (including short-term and long-term items) that impacted cash flows negatively for the
first nine months of 2010 consisted of net increases in accounts receivables ($28.6 million) and
inventory ($12.9 million) and decreases in accrued expenses (including post-retirement) ($4.9
million). Changes that had a positive impact on cash flows were increases in accrued payroll and
severance ($0.3 million) accounts payable ($3.0 million), accrued income taxes ($19.9 million) and
prepaid expenses and other ($8.7 million). The company also made a $6.0 million contribution to its
domestic pension plan during the first nine months of 2010.
Net cash used in investing activities was approximately $11.0 million and included $4.7 million in
proceeds from the sale of assets offset by $15.7 million in capital spending. The majority of the
assets sales in the first nine months of 2010 resulted from the sale of the companys land and
building at its Utrecht, Netherlands location.
Net cash used in financing activities was approximately $15.4 million and included net payments of
debt of $5.8 million and purchases of common stock of $22.3 million offset by proceeds from the
exercise of stock options including tax benefits of $12.7 million. The effect of exchange rate
changes on cash and cash equivalents was insignificant. The net cash provided by operating
activities less net cash used in investing and financing activities resulted in a $48.6 million
increase in cash, which left the company with a cash and cash equivalents balance of approximately
$118.9 million at October 2, 2010.
The ratio of current assets to current liabilities was 3.3 to 1 at the end of the third quarter of
2010 compared to 3.2 to 1 at year-end 2009 and 2.8 to 1 at the end of the third quarter of 2009.
Days sales outstanding in accounts receivable was approximately 60 days at the end of the third
quarter of 2010 compared to 63 days at the end of the third quarter of 2009 and compared to 61 days
at year-end 2009. Days inventory outstanding was approximately 62 days at the end of the third
quarter of 2010 compared to 62 days at the year-end 2009 and at the end of the third quarter of
2009.
22
Outlook
The companys markets showed significant improvement in the first nine months of 2010 over the
first nine months of 2009. Sequential improvement also continued over the first nine months of
2010. The electronic segment continues to improve reflecting continued growth of the companys
Asian market as well as economic recovery in North America and Europe. Automotive revenue has
recovered substantially, and while the company expects further growth in Asia, the North American
and European markets are much less robust. In the electrical segment, the protection relay
business, which was acquired in 2008, continues to grow driven primarily by strength in the mining
sector. The electrical fuse business is showing some improvement due to recovery in the industrial
markets, however, the portion of this business that supplies commercial construction remains
depressed.
Over the past three years the company has implemented a phased transition to consolidate its
manufacturing into fewer and lower-cost facilities. Most of these transitions have been completed.
All are expected to be complete by the first half of 2011. The transitions have resulted in both a
significantly improved cost structure and more efficient operations. The company believes these
changes are beginning to reflect in both operating margin and expense improvements as a percent of
revenue.
The overall improvement in the global economy also has caused increases to our commodity and
transportation costs. The company anticipates these costs will have some effect on the
manufacturing and operating results, but should be more than offset by the aforementioned
efficiency improvements.
The company continues to invest in plant and infrastructure to further improve operating efficiency
and increase capacity. Capital spending for 2010 is expected to be approximately $20 million.
Cautionary Statement Regarding Forward-Looking Statements Under the Private Securities Litigation
Reform Act of 1995 (PSLRA).
The statements in this section and the other sections of this report that are not historical facts
are intended to constitute forward-looking statements entitled to the safe-harbor provisions of
the PSLRA. These statements may involve risks and uncertainties, including, but not limited to,
risks relating to product demand and market acceptance, economic conditions, the impact of
competitive products and pricing, product quality problems or product recalls, capacity and supply
difficulties or constraints, coal mining exposures reserves, failure of an indemnification for
environmental liability, exchange rate fluctuations, commodity price fluctuations, the effect of
the companys accounting policies, labor disputes, restructuring costs in excess of expectations,
pension plan asset returns less than assumed, integration of acquisitions and other risks which may
be detailed in the companys other Securities and Exchange Commission filings. Should one or more
of these risks or uncertainties materialize or should the underlying assumptions prove incorrect,
actual results and outcomes may differ materially from those indicated or implied in the
forward-looking statements. This report should be read in conjunction with information provided in
the financial statements appearing in the companys Annual Report on Form 10-K/A for the year ended
January 2, 2010. For a further discussion of the risk factors of the company, please see Item 1A.
Risk Factors to the companys Annual Report on Form 10-K/A for the year ended January 2, 2010.
23
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk. |
The company is exposed to market risk from changes in interest rates, foreign exchange rates and
commodities.
Interest Rates
The company had $6.5 million in debt outstanding under revolving credit facilities at October 2,
2010, at variable rates. While 100% of this debt has variable interest rates, the companys
interest expense is not materially sensitive to changes in interest rate levels since debt levels
and potential interest expense increases are small relative to earnings.
Foreign Exchange Rates
The majority of the companys operations consist of manufacturing and sales activities in foreign
countries. The company has manufacturing facilities in Mexico, Canada, Germany, China, Taiwan and
the Philippines. During the first nine months of 2010, sales to customers outside the U.S. were
69.1% of total net sales. Substantially all sales in Europe are denominated in euros and
substantially all sales in the Asia-Pacific region are denominated in U.S. dollars, Japanese yen,
Korean won, Chinese yuan or Taiwanese dollars.
The companys foreign exchange exposures result primarily from sale of products in foreign
currencies, foreign currency denominated purchases, employee-related and other costs of running
operations in foreign countries and translation of balance sheet accounts denominated in foreign
currencies. The companys most significant long exposure is to the euro, with lesser long exposures
to the Canadian dollar, Japanese yen and Korean won. The companys most significant short exposures
are to the Mexican peso, Philippine peso and Chinese yuan. Changes in foreign exchange rates could
affect the companys sales, costs, balance sheet values and earnings. The company uses netting and
offsetting intercompany account management techniques to reduce known foreign currency exposures
where possible and also, from time to time, utilizes derivative instruments to hedge certain
foreign currency exposures deemed to be material.
Commodities
The company uses various metals in the manufacturing of its products, including copper, zinc, tin,
gold and silver. Prices of these commodities can and do fluctuate significantly, which can impact
the companys earnings. The most significant of these exposures is to copper and zinc, where at
current prices and volumes, a 10% price change would affect pre-tax profit by approximately $2.7
million for copper and $0.8 million for zinc.
The cost of oil has increased during the first nine months of 2010. There is a risk that a return
to high prices for oil and electricity during the remainder of 2010 could have an impact on the
companys transportation and utility expenses.
The cost of raw silicon has increased during the first nine months of 2010, and further increases
are expected for the remainder of 2010. This is expected to add to the cost of the companys
semiconductor products for the remainder of 2010. However, the company believes these cost
increases should be more than offset by savings from the consolidation of the companys
semiconductor manufacturing facilities.
|
|
|
Item 4. Controls and Procedures. |
As of October 2, 2010, the Chief Executive Officer and Chief Financial Officer of the company
evaluated the effectiveness of the disclosure controls and procedures of the company and concluded
that these disclosure controls and procedures are effective to ensure that material information
relating to the company and its consolidated subsidiaries has been made known to them by the
employees of the company and its consolidated subsidiaries during the period preceding the filing
of this Quarterly Report on Form 10-Q. There were no significant changes in the companys internal
controls during the period covered by this Report that could materially affect these controls or
could reasonably be expected to materially affect the companys internal control reporting,
disclosures and procedures subsequent to the last day they were evaluated by the companys Chief
Executive Officer and Chief Financial Officer.
24
PART II OTHER INFORMATION
Item 1A. Risk Factors.
A detailed description of risks that could have a negative impact on our business, revenues and
performance results can be found under the caption Risk Factors in our most recent Form 10-K/A,
filed on July 23, 2010.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
|
(c) |
|
The table below provides information with respect to purchases by the Company of
shares of its common stock during each fiscal month of the third quarter of fiscal 2010: |
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Shares that May Yet |
|
|
|
Total Number |
|
|
Average Price |
|
|
as Part of Publicly |
|
|
Be Purchased Under |
|
|
|
of Shares |
|
|
Paid per |
|
|
Announced Plans |
|
|
the Plans or |
|
Period |
|
Purchased |
|
|
Share |
|
|
or Programs |
|
|
Programs |
|
July 3, 2010 to July 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000 |
|
July 31, 2010 to Aug. 28, 2010 |
|
|
65,564 |
|
|
$ |
36.25 |
|
|
|
65,564 |
|
|
|
934,436 |
|
Aug. 28, 2010 to Oct. 2, 2010 |
|
|
504,576 |
|
|
|
39.46 |
|
|
|
504,576 |
|
|
|
429,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
570,140 |
|
|
$ |
39.09 |
|
|
|
570,140 |
|
|
|
429,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The companys Board of Directors authorized the repurchase of up to 1,000,000 shares of the
companys common stock under a program for the period May 1, 2010 to April 30, 2011, of which
570,140 shares have been purchased through October 2, 2010, and 429,860 shares may yet be purchased
under the program as of October 2, 2010. The company withheld 11,207 shares of stock in lieu of
withholding taxes on behalf of employees who became vested in restricted stock option grants during
the first nine months of 2010. Shares withheld were 7,251 during the period May 1, 2010 to May 29,
2010 and 3,956 during the period July 3, 2010 to July 31, 2010.
Item 6. Exhibits.
|
|
|
Exhibit |
|
Description |
31.1
|
|
Certification of Gordon Hunter, Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 dated November 4, 2010. |
|
|
|
31.2
|
|
Certification of Philip G. Franklin, Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 dated November 4, 2010. |
|
|
|
32.1
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated
November 4, 2010. |
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this Quarterly Report on Form 10-Q for the quarter ended October 2, 2010, to be signed on its
behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Littelfuse, Inc.
|
|
Date: November 4, 2010 |
By |
/s/ Philip G. Franklin
|
|
|
|
Philip G. Franklin |
|
|
|
Vice President, Operations Support,
Chief Financial Officer and Treasurer
(As duly authorized officer and as
the principal financial and accounting
officer) |
|
|
26