Ohio | 34-6542451 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
127 Public Square, Cleveland, Ohio | 44114-1306 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ
|
Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o |
Common Shares with a par value of $1 each | 950,813,920 Shares | |||
(Title of class) | (Outstanding at May 2, 2011) |
Page Number | ||||||
Item 1. | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
9 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
20 | ||||||
28 | ||||||
32 | ||||||
39 | ||||||
40 | ||||||
41 | ||||||
42 | ||||||
46 | ||||||
49 | ||||||
50 | ||||||
52 | ||||||
53 | ||||||
57 |
2
Item 2. | 58 | |||||
58 | ||||||
58 | ||||||
59 | ||||||
60 | ||||||
61 | ||||||
62 | ||||||
62 | ||||||
62 | ||||||
62 | ||||||
63 | ||||||
63 | ||||||
63 | ||||||
63 | ||||||
64 | ||||||
65 | ||||||
69 | ||||||
69 | ||||||
73 | ||||||
74 | ||||||
75 | ||||||
75 | ||||||
75 | ||||||
75 | ||||||
76 | ||||||
76 | ||||||
76 | ||||||
77 | ||||||
77 | ||||||
78 | ||||||
78 | ||||||
79 | ||||||
80 | ||||||
81 | ||||||
81 | ||||||
81 | ||||||
81 | ||||||
81 | ||||||
83 | ||||||
83 | ||||||
84 | ||||||
85 | ||||||
85 | ||||||
86 | ||||||
86 | ||||||
87 | ||||||
87 | ||||||
89 | ||||||
89 | ||||||
90 | ||||||
90 | ||||||
91 | ||||||
91 |
3
91 | ||||||||
92 | ||||||||
92 | ||||||||
94 | ||||||||
96 | ||||||||
96 | ||||||||
96 | ||||||||
97 | ||||||||
97 | ||||||||
98 | ||||||||
98 | ||||||||
99 | ||||||||
99 | ||||||||
99 | ||||||||
100 | ||||||||
100 | ||||||||
100 | ||||||||
100 | ||||||||
101 | ||||||||
101 | ||||||||
101 | ||||||||
102 | ||||||||
103 | ||||||||
103 | ||||||||
104 | ||||||||
104 | ||||||||
105 | ||||||||
108 | ||||||||
110 | ||||||||
Item 3. | 111 | |||||||
Item 4. | 111 | |||||||
Item 1. | 111 | |||||||
Item 1A. | 111 | |||||||
Item 2. | 112 | |||||||
Item 6. | 112 | |||||||
113 | ||||||||
Exhibits |
114 | |||||||
EX-15 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
4
March 31, | December 31, | March 31, | ||||||||||
in millions, except per share data | 2011 | 2010 | 2010 | |||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 540 | $ | 278 | $ | 619 | ||||||
Short-term investments |
3,705 | 1,344 | 4,345 | |||||||||
Trading account assets |
1,041 | 985 | 1,034 | |||||||||
Securities available for sale |
19,448 | 21,933 | 16,553 | |||||||||
Held-to-maturity securities (fair value: $19, $17 and $22) |
19 | 17 | 22 | |||||||||
Other investments |
1,402 | 1,358 | 1,525 | |||||||||
Loans, net of unearned income of $1,498, $1,572 and $1,692 |
48,552 | 50,107 | 55,913 | |||||||||
Less: Allowance for loan and lease losses |
1,372 | 1,604 | 2,425 | |||||||||
Net loans |
47,180 | 48,503 | 53,488 | |||||||||
Loans held for sale |
426 | 467 | 556 | |||||||||
Premises and equipment |
906 | 908 | 872 | |||||||||
Operating lease assets |
491 | 509 | 652 | |||||||||
Goodwill |
917 | 917 | 917 | |||||||||
Other intangible assets |
20 | 21 | 46 | |||||||||
Corporate-owned life insurance |
3,187 | 3,167 | 3,087 | |||||||||
Derivative assets |
1,005 | 1,006 | 1,063 | |||||||||
Accrued income and other assets (including $85 of consolidated
LIHTC guaranteed funds VIEs, see Note 9)(a) |
3,758 | 3,876 | 4,150 | |||||||||
Discontinued assets (including $3,104 of consolidated education
loan securitization trust VIEs at fair value, see Note 9)(a) |
6,393 | 6,554 | 6,374 | |||||||||
Total assets |
$ | 90,438 | $ | 91,843 | $ | 95,303 | ||||||
LIABILITIES |
||||||||||||
Deposits in domestic offices: |
||||||||||||
NOW and money market deposit accounts |
$ | 26,177 | $ | 27,066 | $ | 25,068 | ||||||
Savings deposits |
1,964 | 1,879 | 1,873 | |||||||||
Certificates of deposit ($100,000 or more) |
5,314 | 5,862 | 10,188 | |||||||||
Other time deposits |
7,597 | 8,245 | 12,010 | |||||||||
Total interest-bearing |
41,052 | 43,052 | 49,139 | |||||||||
Noninterest-bearing |
16,495 | 16,653 | 15,364 | |||||||||
Deposits in foreign office interest-bearing |
3,263 | 905 | 646 | |||||||||
Total deposits |
60,810 | 60,610 | 65,149 | |||||||||
Federal funds purchased and securities sold under repurchase agreements |
2,232 | 2,045 | 1,927 | |||||||||
Bank notes and other short-term borrowings |
685 | 1,151 | 446 | |||||||||
Derivative liabilities |
1,106 | 1,142 | 1,103 | |||||||||
Accrued expense and other liabilities |
1,931 | 1,931 | 2,089 | |||||||||
Long-term debt |
11,048 | 10,592 | 11,177 | |||||||||
Discontinued liabilities (including $2,928 of consolidated education
loan securitization trust VIEs at fair value, see Note 9)(a) |
2,929 | 2,998 | 2,490 | |||||||||
Total liabilities |
80,741 | 80,469 | 84,381 | |||||||||
EQUITY |
||||||||||||
Preferred stock, $1 par value, authorized 25,000,000 shares: |
||||||||||||
7.75% Noncumulative Perpetual Convertible Preferred Stock, Series A, $100 liquidation
preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839
and 2,904,839 shares |
291 | 291 | 291 | |||||||||
Fixed-Rate Cumulative Perpetual Preferred Stock, Series B, $100,000 liquidation
preference; authorized and issued 25,000 shares |
| 2,446 | 2,434 | |||||||||
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905
946,348,435 and 946,348,435 shares |
1,017 | 946 | 946 | |||||||||
Common stock warrant |
87 | 87 | 87 | |||||||||
Capital surplus |
4,167 | 3,711 | 3,724 | |||||||||
Retained earnings |
5,721 | 5,557 | 5,098 | |||||||||
Treasury stock, at cost (63,043,642, 65,740,726 and 67,296,277) |
(1,823 | ) | (1,904 | ) | (1,958 | ) | ||||||
Accumulated other comprehensive income (loss) |
(35 | ) | (17 | ) | 19 | |||||||
Key shareholders equity |
9,425 | 11,117 | 10,641 | |||||||||
Noncontrolling interests |
272 | 257 | 281 | |||||||||
Total equity |
9,697 | 11,374 | 10,922 | |||||||||
Total liabilities and equity |
$ | 90,438 | $ | 91,843 | $ | 95,303 | ||||||
(a) | The assets of the VIEs can only be used by the particular VIE and there is no recourse to Key with respect to the liabilities of the consolidated education loan securitization trust VIEs for LIHTC. |
5
Three months ended March 31, | ||||||||
dollars in millions, except per share amounts | 2011 | 2010 | ||||||
INTEREST INCOME |
||||||||
Loans |
$ | 570 | $ | 710 | ||||
Loans held for sale |
4 | 4 | ||||||
Securities available for sale |
166 | 150 | ||||||
Held-to-maturity securities |
| 1 | ||||||
Trading account assets |
7 | 11 | ||||||
Short-term investments |
1 | 2 | ||||||
Other investments |
12 | 14 | ||||||
Total interest income |
760 | 892 | ||||||
INTEREST EXPENSE |
||||||||
Deposits |
110 | 212 | ||||||
Federal funds purchased and securities sold under repurchase agreements |
1 | 1 | ||||||
Bank notes and other short-term borrowings |
3 | 3 | ||||||
Long-term debt |
49 | 51 | ||||||
Total interest expense |
163 | 267 | ||||||
NET INTEREST INCOME |
597 | 625 | ||||||
Provision (credit) for loan and lease losses |
(40 | ) | 413 | |||||
Net interest income (expense) after provision for loan and lease losses |
637 | 212 | ||||||
NONINTEREST INCOME |
||||||||
Trust and investment services income |
110 | 114 | ||||||
Service charges on deposit accounts |
68 | 76 | ||||||
Operating lease income |
35 | 47 | ||||||
Letter of credit and loan fees |
55 | 40 | ||||||
Corporate-owned life insurance income |
27 | 28 | ||||||
Net securities gains (losses)(a) |
(1 | ) | 3 | |||||
Electronic banking fees |
30 | 27 | ||||||
Gains on leased equipment |
4 | 8 | ||||||
Insurance income |
15 | 18 | ||||||
Net gains (losses) from loan sales |
19 | 4 | ||||||
Net gains (losses) from principal investing |
35 | 37 | ||||||
Investment banking and capital markets income (loss) |
43 | 9 | ||||||
Other income |
17 | 39 | ||||||
Total noninterest income |
457 | 450 | ||||||
NONINTEREST EXPENSE |
||||||||
Personnel |
371 | 362 | ||||||
Net occupancy |
65 | 66 | ||||||
Operating lease expense |
28 | 39 | ||||||
Computer processing |
42 | 47 | ||||||
Business services and professional fees |
38 | 38 | ||||||
FDIC assessment |
29 | 37 | ||||||
OREO expense, net |
10 | 32 | ||||||
Equipment |
26 | 24 | ||||||
Marketing |
10 | 13 | ||||||
Provision (credit) for losses on lending-related commitments |
(4 | ) | (2 | ) | ||||
Other expense |
86 | 129 | ||||||
Total noninterest expense |
701 | 785 | ||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
393 | (123 | ) | |||||
Income taxes |
111 | (82 | ) | |||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
282 | (41 | ) | |||||
Income (loss) from discontinued operations, net of taxes of ($6) and $2 (see Note 11) |
(11 | ) | 2 | |||||
NET INCOME (LOSS) |
271 | (39 | ) | |||||
Less: Net income (loss) attributable to noncontrolling interests |
8 | 16 | ||||||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY |
$ | 263 | $ | (55 | ) | |||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | 184 | $ | (98 | ) | |||
Net income (loss) attributable to Key common shareholders |
173 | (96 | ) | |||||
Per common share: |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | (.11 | ) | |||
Income (loss) from discontinued operations, net of taxes |
(.01 | ) | | |||||
Net income (loss) attributable to Key common shareholders |
.20 | (.11 | ) | |||||
Per common share assuming dilution: |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | (.11 | ) | |||
Income (loss) from discontinued operations, net of taxes |
(.01 | ) | | |||||
Net income (loss) attributable to Key common shareholders |
.19 | (.11 | ) | |||||
Cash dividends declared per common share |
$ | .01 | $ | .01 | ||||
Weighted-average common shares outstanding (000) (b) |
881,894 | 874,386 | ||||||
Weighted-average common shares and potential common shares outstanding (000) |
887,836 | 874,386 | ||||||
(a) | For the three months ended March 31, 2011 and 2010, we did not have impairment losses related to securities. | |
(b) | Assumes conversion of stock options and/or Preferred Series A, as applicable. |
6
Key Shareholders Equity | ||||||||||||||||||||||||||||||||||||||||||||
Preferred | Common | Accumulated | ||||||||||||||||||||||||||||||||||||||||||
Shares | Shares | Common | Treasury | Other | ||||||||||||||||||||||||||||||||||||||||
Outstanding | Outstanding | Preferred | Common | Stock | Capital | Retained | Stock, | Comprehensive | Noncontrolling | Comprehensive | ||||||||||||||||||||||||||||||||||
dollars in millions, except per share amounts | (000) | (000) | Stock | Shares | Warrant | Surplus | Earnings | at Cost | Income (Loss) | Interests | Income (Loss) | |||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2009 |
2,930 | 878,535 | $ | 2,721 | $ | 946 | $ | 87 | $ | 3,734 | $ | 5,158 | $ | (1,980 | ) | $ | (3 | ) | $ | 270 | ||||||||||||||||||||||||
Cumulative effect adjustment to beginning balance of Retained
Earnings |
45 | $ | 45 | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) |
(55 | ) | 16 | (39 | ) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available
for sale, net of income taxes of $31 |
52 | 52 | ||||||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments,
net of income taxes of ($18) |
(30 | ) | (30 | ) | ||||||||||||||||||||||||||||||||||||||||
Net distribution to noncontrolling interests |
(5 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(2 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
2 | 2 | ||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
$ | 23 | ||||||||||||||||||||||||||||||||||||||||||
Deferred compensation |
(3 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.01 per share) |
(9 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A
Preferred Stock ($1.9375 per share) |
(6 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends accrued on Cumulative Series B
Preferred Stock (5% per annum) |
(31 | ) | ||||||||||||||||||||||||||||||||||||||||||
Amortization of discount on Series B Preferred Stock |
4 | (4 | ) | |||||||||||||||||||||||||||||||||||||||||
Common shares reissued for stock options and other
employee benefit plans |
517 | (7 | ) | 22 | ||||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2010 |
2,930 | 879,052 | $ | 2,725 | $ | 946 | $ | 87 | $ | 3,724 | $ | 5,098 | $ | (1,958 | ) | $ | 19 | $ | 281 | |||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010 |
2,930 | 880,608 | $ | 2,737 | $ | 946 | $ | 87 | $ | 3,711 | $ | 5,557 | $ | (1,904 | ) | $ | (17 | ) | $ | 257 | ||||||||||||||||||||||||
Net income (loss) |
263 | $ | 263 | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities available
for sale, net of income taxes of ($12) |
(20 | ) | (20 | ) | ||||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) on derivative financial instruments,
net of income taxes of ($5) |
(8 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||||||||
Net distribution from noncontrolling interests |
15 | 15 | ||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
9 | 9 | ||||||||||||||||||||||||||||||||||||||||||
Net pension and postretirement benefit costs, net of income taxes |
1 | 1 | ||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
$ | 260 | ||||||||||||||||||||||||||||||||||||||||||
Deferred compensation |
(5 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($.01 per share) |
(9 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on Noncumulative Series A
Preferred Stock ($1.9375 per share) |
(6 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends accrued on Cumulative Series B
Preferred Stock (5% per annum) |
(31 | ) | ||||||||||||||||||||||||||||||||||||||||||
Series B Preferred Stock TARP redemption |
(25 | ) | (2,451 | ) | (49 | ) | ||||||||||||||||||||||||||||||||||||||
Amortization of discount on Series B Preferred Stock |
4 | (4 | ) | |||||||||||||||||||||||||||||||||||||||||
Common shares issuance |
70,621 | 71 | 529 | |||||||||||||||||||||||||||||||||||||||||
Common shares reissued for stock options and other
employee benefit plans |
2,697 | (68 | ) | 81 | ||||||||||||||||||||||||||||||||||||||||
Other |
1 | |||||||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2011 |
2,905 | 953,926 | $ | 291 | $ | 1,017 | $ | 87 | $ | 4,167 | $ | 5,721 | $ | (1,823 | ) | $ | (35 | ) | $ | 272 | ||||||||||||||||||||||||
7
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ | 271 | $ | (39 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision (credit) for loan and lease losses |
(40 | ) | 413 | |||||
Depreciation and amortization expense |
74 | 88 | ||||||
FDIC (payments) net of FDIC expense |
27 | 33 | ||||||
Deferred income taxes |
96 | (109 | ) | |||||
Net losses (gains) and writedown on OREO |
10 | 28 | ||||||
Provision (credit) for customer derivative losses |
(11 | ) | 26 | |||||
Net losses (gains) from loan sales |
(19 | ) | (4 | ) | ||||
Net losses (gains) from principal investing |
(35 | ) | (37 | ) | ||||
Provision (credit) for losses on lending-related commitments |
(4 | ) | (2 | ) | ||||
(Gains) losses on leased equipment |
(4 | ) | (8 | ) | ||||
Net securities losses (gains) |
1 | (3 | ) | |||||
Net decrease (increase) in loans held for sale excluding transfers from continuing operations |
80 | 14 | ||||||
Net decrease (increase) in trading account assets |
(56 | ) | 175 | |||||
Other operating activities, net |
22 | 268 | ||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
412 | 843 | ||||||
INVESTING ACTIVITIES |
||||||||
Net decrease (increase) in short-term investments |
(2,361 | ) | (2,602 | ) | ||||
Purchases of securities available for sale |
(613 | ) | (618 | ) | ||||
Proceeds from sales of securities available for sale |
1,578 | 23 | ||||||
Proceeds from prepayments and maturities of securities available for sale |
1,486 | 786 | ||||||
Proceeds from prepayments and maturities of held-to-maturity securities |
| 2 | ||||||
Purchases of held-to-maturity securities |
(2 | ) | | |||||
Purchases of other investments |
(45 | ) | (35 | ) | ||||
Proceeds from sales of other investments |
14 | 22 | ||||||
Proceeds from prepayments and maturities of other investments |
21 | 15 | ||||||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
1,234 | 2,108 | ||||||
Proceeds from loan sales |
75 | 84 | ||||||
Purchases of premises and equipment |
(30 | ) | (21 | ) | ||||
Proceeds from sales of premises and equipment |
| 1 | ||||||
Proceeds from sales of other real estate owned |
35 | 35 | ||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
1,392 | (200 | ) | |||||
FINANCING ACTIVITIES |
||||||||
Net increase (decrease) in deposits |
200 | (422 | ) | |||||
Net increase (decrease) in short-term borrowings |
(279 | ) | 291 | |||||
Net proceeds from issuance of long-term debt |
1,000 | 9 | ||||||
Payments on long-term debt |
(502 | ) | (327 | ) | ||||
Net proceeds from issuance of common stock |
600 | | ||||||
Series B Preferred Stock - TARP redemption |
(2,500 | ) | | |||||
Cash dividends paid |
(61 | ) | (46 | ) | ||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(1,542 | ) | (495 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
262 | 148 | ||||||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
278 | 471 | ||||||
CASH AND DUE FROM BANKS AT END OF PERIOD |
$ | 540 | $ | 619 | ||||
Additional disclosures relative to cash flows: |
||||||||
Interest paid |
$ | 134 | $ | 286 | ||||
Income taxes paid (refunded) |
(267 | ) | (154 | ) | ||||
Noncash items: |
||||||||
Loans transferred to held for sale from portfolio |
$ | 39 | $ | 127 | ||||
Loans transferred to other real estate owned |
12 | 27 | ||||||
8
AICPA: American Institute of Certified Public Accountants.
|
NASDAQ: National Association of Securities Dealers | ||||
ALCO: Asset/Liability Management Committee.
|
Automated Quotation System. | ||||
ALLL: Allowance for loan and lease losses.
|
N/M: Not meaningful. | ||||
A/LM: Asset/liability management.
|
NOW: Negotiable Order of Withdrawal. | ||||
AOCI: Accumulated other comprehensive income (loss).
|
NYSE: New York Stock Exchange. | ||||
APBO: Accumulated postretirement benefit obligation.
|
OCI: Other comprehensive income (loss). | ||||
Austin: Austin Capital Management, Ltd.
|
OREO: Other real estate owned. | ||||
BHCs: Bank holding companies.
|
OTTI: Other-than-temporary impairment. | ||||
CMO: Collateralized mortgage obligation.
|
PBO: Projected Benefit Obligation. | ||||
Common Shares: Common Stock, $1 par value.
|
QSPE: Qualifying special purpose entity. | ||||
CPP: Capital Purchase Program of the U.S. Treasury.
|
S&P: Standard and Poors Ratings Services, a Division of The | ||||
DIF: Deposit Insurance Fund.
|
McGraw-Hill Companies, Inc. | ||||
Dodd-Frank Act: Dodd-Frank Wall Street Reform and
|
SCAP: Supervisory Capital Assessment Program administered | ||||
Consumer Protection Act of 2010.
|
by the Federal Reserve. | ||||
ERM: Enterprise risk management.
|
SEC: U.S. Securities and Exchange Commission. | ||||
EVE: Economic value of equity.
|
Series A Preferred Stock: KeyCorps 7.750% Noncumulative | ||||
FASB: Financial Accounting Standards Board.
|
Perpetual Convertible Preferred Stock, Series A. | ||||
FDIC: Federal Deposit Insurance Corporation.
|
Series B Preferred Stock: KeyCorps Fixed-Rate Cumulative | ||||
Federal Reserve: Board of Governors of the Federal Reserve
|
Perpetual Preferred Stock, Series B issued to the | ||||
System.
|
U.S. Treasury under the CPP. | ||||
FHLMC: Federal Home Loan Mortgage Corporation.
|
SILO: Sale in, lease out transaction. | ||||
FNMA: Federal National Mortgage Association.
|
TAG: Transaction Account Guarantee program of the FDIC. | ||||
GAAP: U.S. generally accepted accounting principles.
|
TARP: Troubled Asset Relief Program. | ||||
GNMA: Government National Mortgage Association.
|
TDR: Troubled debt restructuring. | ||||
IRS: Internal Revenue Service.
|
TE: Taxable equivalent. | ||||
ISDA: International Swaps and Derivatives Association.
|
TLGP: Temporary Liquidity Guarantee Program of the FDIC. | ||||
KAHC: Key Affordable Housing Corporation.
|
U.S. Treasury: United States Department of the Treasury. | ||||
LIBOR: London Interbank Offered Rate.
|
VAR: Value at risk. | ||||
LIHTC: Low-income housing tax credit.
|
VEBA: Voluntary Employee Benefit Association. | ||||
LILO: Lease in, lease out transaction.
|
VIE: Variable interest entity. | ||||
Moodys: Moodys Investors Service, Inc.
|
XBRL: eXtensible Business Reporting Language. | ||||
N/A: Not applicable. |
|||||
9
10
Three months ended March 31, | ||||||||
dollars in millions, except per share amounts | 2011 | 2010 | ||||||
EARNINGS |
||||||||
Income (loss) from continuing operations |
$ | 282 | $ | (41 | ) | |||
Less: Net income (loss) attributable to noncontrolling interests |
8 | 16 | ||||||
Income (loss) from continuing operations attributable to Key |
274 | (57 | ) | |||||
Less: Dividends on Series A Preferred Stock |
6 | 6 | ||||||
Cash dividends on Series B Preferred Stock |
31 | 31 | ||||||
Amortization of discount on Series B Preferred Stock(b) |
53 | 4 | ||||||
Income (loss) from continuing operations attributable to Key common shareholders |
184 | (98 | ) | |||||
Income (loss) from discontinued operations, net of taxes (a) |
(11 | ) | 2 | |||||
Net income (loss) attributable to Key common shareholders |
$ | 173 | $ | (96 | ) | |||
WEIGHTED-AVERAGE COMMON SHARES |
||||||||
Weighted-average common shares outstanding (000) |
881,894 | 874,386 | ||||||
Effect of dilutive convertible preferred stock, common stock options and other stock awards (000) |
5,942 | | ||||||
Weighted-average common shares and potential common shares outstanding (000) |
887,836 | 874,386 | ||||||
EARNINGS PER COMMON SHARE |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | (.11 | ) | |||
Income (loss) from discontinued operations, net of taxes (a) |
(.01 | ) | | |||||
Net income (loss) attributable to Key common shareholders(c) |
.20 | (.11 | ) | |||||
Income (loss) from continuing operations attributable to Key common shareholders assuming dilution |
$ | .21 | $ | (.11 | ) | |||
Income (loss) from discontinued operations, net of taxes (a) |
(.01 | ) | | |||||
Net income (loss) attributable to Key common shareholders assuming dilution (c) |
.19 | (.11 | ) | |||||
(a) | In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. As a result of these decisions, we have accounted for these businesses as discontinued operations. The loss from discontinued operations for the period ended March 31, 2011, was primarily attributable to fair value adjustments related to the education lending securitization trusts. | |
(b) | A $49 million deemed dividend is included in the March 31, 2011 amortization amount. | |
(c) | EPS may not foot due to rounding. |
11
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Commercial, financial and agricultural |
$ | 16,440 | $ | 16,441 | $ | 18,015 | ||||||
Commercial real estate: |
||||||||||||
Commercial mortgage |
8,806 | 9,502 | 10,467 | |||||||||
Construction |
1,845 | 2,106 | 3,990 | |||||||||
Total commercial real estate loans |
10,651 | 11,608 | 14,457 | |||||||||
Commercial lease financing |
6,207 | 6,471 | 6,964 | |||||||||
Total commercial loans |
33,298 | 34,520 | 39,436 | |||||||||
Residential prime loans: |
||||||||||||
Real estate residential mortgage |
1,803 | 1,844 | 1,812 | |||||||||
Home equity: |
||||||||||||
Key Community Bank |
9,421 | 9,514 | 9,892 | |||||||||
Other |
627 | 666 | 795 | |||||||||
Total home equity loans |
10,048 | 10,180 | 10,687 | |||||||||
Total residential prime loans |
11,851 | 12,024 | 12,499 | |||||||||
Consumer other Key Community Bank |
1,141 | 1,167 | 1,141 | |||||||||
Consumer other: |
||||||||||||
Marine |
2,112 | 2,234 | 2,636 | |||||||||
Other |
150 | 162 | 201 | |||||||||
Total consumer other |
2,262 | 2,396 | 2,837 | |||||||||
Total consumer loans |
15,254 | 15,587 | 16,477 | |||||||||
Total loans (a) |
$ | 48,552 | $ | 50,107 | $ | 55,913 | ||||||
(a) | Excludes loans in the amount of $6.3 billion, $6.5 billion and $6 billion at March 31, 2011, December 31, 2010 and March 31, 2010, respectively, related to the discontinued operations of the education lending business. |
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Commercial, financial and agricultural |
$ | 19 | $ | 196 | $ | 25 | ||||||
Real estate commercial mortgage |
287 | 118 | 265 | |||||||||
Real estate construction |
61 | 35 | 147 | |||||||||
Commercial lease financing |
7 | 8 | 27 | |||||||||
Real estate residential mortgage |
52 | 110 | 92 | |||||||||
Total loans held for sale (a) |
$ | 426 | $ | 467 | $ | 556 | ||||||
(a) | Excludes loans in the amount of $14 million, $15 million and $246 million at March 31, 2011, December 31, 2010, and March 31, 2010, respectively, related to the discontinued operations of the education lending business. |
12
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Balance at beginning of period |
$ | 467 | $ | 637 | $ | 443 | ||||||
New originations |
980 | 1,053 | 509 | |||||||||
Transfers from held to maturity, net |
32 | | 109 | |||||||||
Loan sales |
(991 | ) | (1,174 | ) | (488 | ) | ||||||
Loan payments |
(62 | ) | (49 | ) | (6 | ) | ||||||
Transfers to OREO / valuation adjustments |
| | (11 | ) | ||||||||
Balance at end of period |
$ | 426 | $ | 467 | $ | 556 | ||||||
13
March 31, | ||||||||||||||||||||||||||||||||||||||||
in millions | ||||||||||||||||||||||||||||||||||||||||
Commercial, financial and | ||||||||||||||||||||||||||||||||||||||||
agricultural | RE Commercial | RE Construction | Commercial Lease | Total | ||||||||||||||||||||||||||||||||||||
RATING | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
AAA AA |
$ | 95 | $ | 83 | $ | 2 | $ | 2 | | | $ | 645 | $ | 642 | $ | 742 | $ | 727 | ||||||||||||||||||||||
A |
712 | 890 | 84 | 32 | $ | 5 | $ | 1 | 1,246 | 1,167 | 2,047 | 2,090 | ||||||||||||||||||||||||||||
BBB BB |
12,646 | 11,765 | 6,045 | 6,378 | 801 | 1,306 | 3,655 | 4,056 | 23,147 | 23,505 | ||||||||||||||||||||||||||||||
B |
1,125 | 1,757 | 954 | 1,333 | 309 | 801 | 365 | 677 | 2,753 | 4,568 | ||||||||||||||||||||||||||||||
CCC C |
1,862 | 3,520 | 1,721 | 2,722 | 730 | 1,882 | 296 | 422 | 4,609 | 8,546 | ||||||||||||||||||||||||||||||
Total |
$ | 16,440 | $ | 18,015 | $ | 8,806 | $ | 10,467 | $ | 1,845 | $ | 3,990 | $ | 6,207 | $ | 6,964 | $ | 33,298 | $ | 39,436 | ||||||||||||||||||||
(a) Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the interim period ending March 31, 2011. | ||||||||||||||||||||||||||||||||||||||||
Consumer Credit Exposure Credit Risk Profile by Regulatory Classifications (a) |
||||||||||||||||||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||||||||||||||||||
in millions | ||||||||||||||||||||||||||||||||||||||||
Residential Prime | ||||||||||||||||||||||||||||||||||||||||
GRADE | 2011 | 2010 | ||||||||||||||||||||||||||||||||||||||
Pass |
$ | 11,624 | $ | 12,256 | ||||||||||||||||||||||||||||||||||||
Special Mention |
| | ||||||||||||||||||||||||||||||||||||||
Substandard |
227 | 243 | ||||||||||||||||||||||||||||||||||||||
Total |
$ | 11,851 | $ | 12,499 | ||||||||||||||||||||||||||||||||||||
Credit Risk Profile Based on Payment Activity (a) | ||||||||||||||||||||||||||||||||||||||||
Consumer Key | ||||||||||||||||||||||||||||||||||||||||
Community Bank | Consumer Marine | Consumer Other | Total | |||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Performing |
$ | 1,138 | $ | 1,137 | $ | 2,081 | $ | 2,620 | $ | 149 | $ | 200 | $ | 3,368 | $ | 3,957 | ||||||||||||||||||||||||
Nonperforming |
3 | 4 | 31 | 16 | 1 | 1 | 35 | 21 | ||||||||||||||||||||||||||||||||
Total |
$ | 1,141 | $ | 1,141 | $ | 2,112 | $ | 2,636 | $ | 150 | $ | 201 | $ | 3,403 | $ | 3,978 | ||||||||||||||||||||||||
(a) | Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the interim period ending March 31, 2011. |
14
March 31, 2011 | ||||||||||||||||||||||||||||
30 -59 | 60-89 | Greater | Non | |||||||||||||||||||||||||
Days Past | Days Past | Than 90 | Accrual | Total Past | ||||||||||||||||||||||||
in millions | Current | Due | Due | Days | (NPL) | Due | Total Loans | |||||||||||||||||||||
LOAN TYPE |
||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 16,138 | $ | 46 | $ | 13 | $ | 22 | $ | 221 | $ | 302 | $ | 16,440 | ||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||
Commercial mortgage |
8,459 | 36 | 37 | 29 | 245 | 347 | 8,806 | |||||||||||||||||||||
Construction |
1,623 | 40 | 14 | 22 | 146 | 222 | 1,845 | |||||||||||||||||||||
Total commercial real estate loans |
10,082 | 76 | 51 | 51 | 391 | 569 | 10,651 | |||||||||||||||||||||
Commercial lease financing |
6,054 | 53 | 21 | 37 | 42 | 153 | 6,207 | |||||||||||||||||||||
Total commercial loans |
$ | 32,274 | $ | 175 | $ | 85 | $ | 110 | $ | 654 | $ | 1,024 | $ | 33,298 | ||||||||||||||
Real estate residential mortgage |
$ | 1,676 | $ | 22 | $ | 12 | $ | 9 | $ | 84 | $ | 127 | $ | 1,803 | ||||||||||||||
Home equity: |
||||||||||||||||||||||||||||
Key Community Bank |
9,211 | 60 | 34 | 17 | 99 | 210 | 9,421 | |||||||||||||||||||||
Other |
591 | 11 | 7 | 5 | 13 | 36 | 627 | |||||||||||||||||||||
Total home equity loans |
9,802 | 71 | 41 | 22 | 112 | 246 | 10,048 | |||||||||||||||||||||
Consumer other Key Community Bank |
1,115 | 10 | 5 | 8 | 3 | 26 | 1,141 | |||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||
Marine |
2,030 | 34 | 14 | 3 | 31 | 82 | 2,112 | |||||||||||||||||||||
Other |
144 | 3 | 1 | 1 | 1 | 6 | 150 | |||||||||||||||||||||
Total consumer other |
2,174 | 37 | 15 | 4 | 32 | 88 | 2,262 | |||||||||||||||||||||
Total consumer loans |
$ | 14,767 | $ | 140 | $ | 73 | $ | 43 | $ | 231 | $ | 487 | $ | 15,254 | ||||||||||||||
Total loans |
$ | 47,041 | $ | 315 | $ | 158 | $ | 153 | $ | 885 | $ | 1,511 | $ | 48,552 | ||||||||||||||
15
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Total nonperforming loans |
$ | 885 | $ | 1,068 | $ | 2,065 | ||||||
Nonperforming loans held for sale |
86 | 106 | 195 | |||||||||
OREO |
97 | 129 | 130 | |||||||||
Other nonperforming assets |
21 | 35 | 38 | |||||||||
Total nonperforming assets |
$ | 1,089 | $ | 1,338 | $ | 2,428 | ||||||
Impaired loans |
$ | 731 | $ | 881 | $ | 1,791 | ||||||
Impaired loans with a specifically allocated allowance |
493 | 621 | 1,519 | |||||||||
Specifically allocated allowance for impaired loans |
39 | 58 | 307 | |||||||||
Restructured loans included in nonperforming loans(a) |
$ | 136 | $ | 202 | $ | 213 | ||||||
Restructured loans with a specifically allocated allowance (b) |
29 | 57 | 162 | |||||||||
Specifically allocated allowance for restructured loans (c) |
9 | 18 | 37 | |||||||||
Accruing loans past due 90 days or more |
$ | 153 | $ | 239 | $ | 434 | ||||||
Accruing loans past due 30 through 89 days |
474 | 476 | 639 | |||||||||
(a) | Restructured loans (i.e., troubled debt restructurings) are those for which we, for reasons related to a borrowers financial difficulties, grant a concession that we would not otherwise have considered. To improve the collectability of the loan, typical concessions include reducing the interest rate, extending the maturity date or reducing the principal balance. | |
(b) | Included in impaired loans with a specifically allocated allowance. | |
(c) | Included in specifically allocated allowance for impaired loans. |
16
March 31, 2011 | ||||||||||||||||
Unpaid | Average | |||||||||||||||
Recorded | Principal | Related | Recorded | |||||||||||||
in millions | Investment | Balance | Allowance | Investment | ||||||||||||
With no related allowance recorded: |
||||||||||||||||
Commercial, financial and agricultural |
$ | 176 | $ | 84 | | $ | 152 | |||||||||
Commercial real estate: |
||||||||||||||||
Commercial mortgage |
298 | 156 | | 304 | ||||||||||||
Construction |
408 | 121 | | 407 | ||||||||||||
Total commercial real estate loans |
706 | 277 | | 711 | ||||||||||||
Commercial lease financing |
| | | | ||||||||||||
Total commercial loans |
882 | 361 | | 863 | ||||||||||||
Home equity: |
||||||||||||||||
Key Community Bank |
2 | | | 3 | ||||||||||||
Total home equity loans |
2 | | | 3 | ||||||||||||
Total loans with no related allowance recorded |
884 | 361 | | 866 | ||||||||||||
With an allowance recorded: |
||||||||||||||||
Commercial, financial and agricultural |
277 | 112 | $ | 50 | 274 | |||||||||||
Commercial real estate: |
||||||||||||||||
Commercial mortgage |
189 | 119 | 41 | 198 | ||||||||||||
Construction |
83 | 33 | 14 | 125 | ||||||||||||
Total commercial real estate loans |
272 | 152 | 55 | 323 | ||||||||||||
Commercial lease financing |
42 | 25 | 11 | 48 | ||||||||||||
Total commercial loans |
591 | 289 | 116 | 645 | ||||||||||||
Real estate residential mortgage |
50 | 36 | 3 | 53 | ||||||||||||
Home equity: |
||||||||||||||||
Key Community Bank |
21 | 21 | 6 | 18 | ||||||||||||
Total Home Equity Loans |
21 | 21 | 6 | 18 | ||||||||||||
Consumer other Key Community Bank |
25 | 24 | 1 | 27 | ||||||||||||
Total loans with an allowance recorded |
687 | 370 | 126 | 743 | ||||||||||||
Total |
$ | 1,571 | $ | 731 | $ | 126 | $ | 1,609 | ||||||||
17
Allowance(a) | Outstanding(a) | |||||||||||||||||||
March 31, 2011 | Individually |
Collectively | Individually | Collectively | ||||||||||||||||
Evaluated for | Evaluated for | Evaluated for | Evaluated for | |||||||||||||||||
in millions | Impairment | Impairment | Loans | Impairment | Impairment | |||||||||||||||
Commercial, financial and agricultural |
$ | 25 | $ | 394 | $ | 16,440 | $ | 143 | $ | 16,297 | ||||||||||
Commercial real estate: |
||||||||||||||||||||
Commercial mortgage |
13 | 373 | 8,806 | 218 | 8,588 | |||||||||||||||
Construction |
1 | 116 | 1,845 | 128 | 1,717 | |||||||||||||||
Total commercial real estate loans |
14 | 489 | 10,651 | 346 | 10,305 | |||||||||||||||
Commercial lease financing |
| 132 | 6,207 | 2 | 6,205 | |||||||||||||||
Total commercial loans |
39 | 1,015 | 33,298 | 491 | 32,807 | |||||||||||||||
Real estate residential mortgage |
| 40 | 1,803 | | 1,803 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
| 111 | 9,421 | 2 | 9,419 | |||||||||||||||
Other |
| 45 | 627 | | 627 | |||||||||||||||
Total home equity loans |
| 156 | 10,048 | 2 | 10,046 | |||||||||||||||
Consumer other Key Community Bank |
| 50 | 1,141 | | 1,141 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
| 68 | 2,112 | | 2,112 | |||||||||||||||
Other |
| 4 | 150 | | 150 | |||||||||||||||
Total consumer other |
| 72 | 2,262 | | 2,262 | |||||||||||||||
Total consumer loans |
| 318 | 15,254 | 2 | 15,252 | |||||||||||||||
Total ALLL continuing operations |
39 | 1,333 | 48,552 | 493 | 48,059 | |||||||||||||||
Discontinued operations |
| 111 | 6,304 | | 6,304 | |||||||||||||||
Total ALLL including discontinued operations |
$ | 39 | $ | 1,444 | $ | 54,856 | $ | 493 | $ | 54,363 | ||||||||||
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Balance at beginning of period continuing operations |
$ | 1,604 | $ | 2,534 | ||||
Charge-offs |
(232 | ) | (557 | ) | ||||
Recoveries |
39 | 35 | ||||||
Net loans charged off |
(193 | ) | (522 | ) | ||||
Provision for loan and lease losses from continuing operations |
(40 | ) | 413 | |||||
Foreign currency translation adjustment |
1 | | ||||||
Balance at end of period continuing operations |
$ | 1,372 | $ | 2,425 | ||||
18
December 31, | March 31, | |||||||||||||||||||
in millions | 2010 | Provision | Charge-offs | Recoveries | 2011 | |||||||||||||||
Commercial, financial and agricultural |
$ | 485 | $ | (34 | ) | $ | 42 | $ | 10 | $ | 419 | |||||||||
Real estate commercial mortgage |
416 | 13 | 46 | 3 | 386 | |||||||||||||||
Real estate construction |
145 | 2 | 35 | 5 | 117 | |||||||||||||||
Commercial lease financing |
175 | (32 | ) | 17 | 6 | 132 | ||||||||||||||
Total commercial loans |
1,221 | (51 | ) | 140 | 24 | 1,054 | ||||||||||||||
Real estate residential mortgage |
49 | | 10 | 1 | 40 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
120 | 15 | 25 | 1 | 111 | |||||||||||||||
Other |
57 | 2 | 15 | 1 | 45 | |||||||||||||||
Total home equity loans |
177 | 17 | 40 | 2 | 156 | |||||||||||||||
Consumer other Key Community Bank |
57 | 3 | 12 | 2 | 50 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
89 | (2 | ) | 27 | 8 | 68 | ||||||||||||||
Other |
11 | (6 | ) | 3 | 2 | 4 | ||||||||||||||
Total consumer other: |
100 | (8 | ) | 30 | 10 | 72 | ||||||||||||||
Total consumer loans |
383 | 12 | 92 | 15 | 318 | |||||||||||||||
Total ALLL continuing operations |
1,604 | (39 | ) (a) | 232 | 39 | 1,372 | ||||||||||||||
Discontinued operations |
114 | 32 | 38 | 3 | 111 | |||||||||||||||
Total ALLL including discontinued operations |
$ | 1,718 | $ | (7 | ) | $ | 270 | $ | 42 | $ | 1,483 | |||||||||
(a) | Includes $1 million of foreign currency translation adjustment. |
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Balance at beginning of period |
$ | 73 | $ | 121 | ||||
Provision (credit) for losses on lending-related commitments |
(4 | ) | (2 | ) | ||||
Balance at end of period |
$ | 69 | $ | 119 | ||||
19
¨ | the amount of time since the last relevant valuation; | |
¨ | whether there is an actual trade or relevant external quote available at the measurement date; and | |
¨ | volatility associated with the primary pricing components. |
¨ | an independent review and approval of valuation models; | |
¨ | a detailed review of profit and loss conducted on a regular basis; and | |
¨ | a validation of valuation model components against benchmark data and similar products, where possible. |
We review any changes to valuation methodologies to ensure they are appropriate and justified, and refine valuation methodologies as more market-based data becomes available. We recognize transfers between levels of the fair value hierarchy at the end of the reporting period. |
¨ | Securities are classified as Level 1 when quoted market prices are available in an active market for the identical securities. Level 1 instruments include exchange-traded equity securities. | |
¨ | Securities are classified as Level 2 if quoted prices for identical securities are not available, and we determine fair value using pricing models or quoted prices of similar securities. These instruments include municipal bonds; bonds backed by the U.S. government; corporate bonds; certain mortgage-backed securities; securities issued by the U.S. Treasury; money markets; and certain agency and corporate collateralized mortgage obligations. Inputs to the pricing models include actual trade data (i.e. spreads, credit ratings and interest rates) for comparable assets, spread tables, matrices, high-grade scales, option-adjusted spreads and standard inputs, such as yields, broker/dealer quotes, bids and offers. |
20
¨ | Securities are classified as Level 3 when there is limited activity in the market for a particular instrument. In such cases, we use internal models based on certain assumptions to determine fair value. Level 3 instruments include certain commercial mortgage-backed securities. Inputs for the Level 3 internal models include expected cash flows from the underlying loans, which take into account expected default and recovery percentages, market research and discount rates commensurate with current market conditions. |
March 31, 2011 | Unfunded | |||||||
in millions | Fair Value | Commitments | ||||||
INVESTMENT TYPE |
||||||||
Passive funds (a) |
$ | 16 | $ | 5 | ||||
Co-managed funds (b) |
11 | 16 | ||||||
Total |
$ | 27 | $ | 21 | ||||
(a) | We invest in passive funds, which are multi-investor private equity funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. Some funds have no restrictions on sale, while others require investors to remain in the fund until maturity. The funds will be liquidated over a period of one to five years. | |
(b) | We are a manager or co-manager of these funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. In addition, we receive management fees. We can sell or transfer our interest in any of these funds with the written consent of a majority of the funds investors. In one instance, the other co-manager of the fund must consent to the sale or transfer of our interest in the fund. The funds will mature over a period of three to six years. |
21
March 31, 2011 | Unfunded | |||||||
in millions | Fair Value | Commitments | ||||||
INVESTMENT TYPE |
||||||||
Private equity funds (a) |
$ | 540 | $ | 186 | ||||
Hedge funds (b) |
8 | | ||||||
Total |
$ | 548 | $ | 186 | ||||
(a) | Consists of buyout, venture capital and fund of funds. These investments can never be redeemed with the investee funds. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds can be sold only with the approval of the funds general partners. We estimate that the underlying investments of the funds will be liquidated over a period of one to ten years. | |
(b) | Consists of funds invested in long and short positions of stressed and distressed fixed income-oriented securities with the goal of producing attractive risk-adjusted returns. The investments can be redeemed quarterly with 45 days notice. However, the funds general partners may impose quarterly redemption limits that may delay receipt of requested redemptions. |
22
March 31, 2011 | ||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
ASSETS MEASURED ON A RECURRING BASIS |
||||||||||||||||
Short-term investments: |
||||||||||||||||
Securities purchased under resale agreements |
| $ | 556 | | $ | 556 | ||||||||||
Trading account assets: |
||||||||||||||||
U.S. Treasury, agencies and corporations |
| 576 | | 576 | ||||||||||||
States and political subdivisions |
| 80 | | 80 | ||||||||||||
Collateralized mortgage obligations |
| 104 | | 104 | ||||||||||||
Other mortgage-backed securities |
| 135 | $ | 1 | 136 | |||||||||||
Other securities |
$ | 5 | 134 | | 139 | |||||||||||
Total trading account securities |
5 | 1,029 | 1 | 1,035 | ||||||||||||
Commercial loans |
| 6 | | 6 | ||||||||||||
Total trading account assets |
5 | 1,035 | 1 | 1,041 | ||||||||||||
Securities available for sale: |
||||||||||||||||
U.S. Treasury, agencies and corporations |
| 9 | | 9 | ||||||||||||
States and political subdivisions |
| 150 | | 150 | ||||||||||||
Collateralized mortgage obligations |
| 18,289 | | 18,289 | ||||||||||||
Other mortgage-backed securities |
| 981 | | 981 | ||||||||||||
Other securities |
13 | 6 | | 19 | ||||||||||||
Total securities available for sale |
13 | 19,435 | | 19,448 | ||||||||||||
Other investments: |
||||||||||||||||
Principal investments: |
||||||||||||||||
Direct |
| | 395 | 395 | ||||||||||||
Indirect |
| | 548 | 548 | ||||||||||||
Total principal investments |
| | 943 | 943 | ||||||||||||
Equity and mezzanine investments: |
||||||||||||||||
Direct |
| | 25 | 25 | ||||||||||||
Indirect |
| | 27 | 27 | ||||||||||||
Total equity and mezzanine investments |
| | 52 | 52 | ||||||||||||
Total other investments |
| | 995 | 995 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate |
1 | 1,429 | 81 | 1,511 | ||||||||||||
Foreign exchange |
110 | 94 | | 204 | ||||||||||||
Energy and commodity |
| 418 | | 418 | ||||||||||||
Credit |
| 26 | 10 | 36 | ||||||||||||
Equity |
| 3 | | 3 | ||||||||||||
Derivative assets |
111 | 1,970 | 91 | 2,172 | ||||||||||||
Netting adjustments(a) |
| | | (1,167 | ) | |||||||||||
Total derivative assets |
111 | 1,970 | 91 | 1,005 | ||||||||||||
Accrued income and other assets |
7 | 266 | | 273 | ||||||||||||
Total assets on a recurring basis at fair value |
$ | 136 | $ | 23,262 | $ | 1,087 | $ | 23,318 | ||||||||
LIABILITIES MEASURED ON A RECURRING BASIS |
||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements: |
||||||||||||||||
Securities sold under repurchase agreements |
| $ | 605 | | $ | 605 | ||||||||||
Bank notes and other short-term borrowings: |
||||||||||||||||
Short positions |
$ | 1 | 622 | | 623 | |||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate |
| 1,181 | | 1,181 | ||||||||||||
Foreign exchange |
104 | 264 | | 368 | ||||||||||||
Energy and commodity |
| 430 | | 430 | ||||||||||||
Credit |
| 30 | $ | 6 | 36 | |||||||||||
Equity |
| 3 | | 3 | ||||||||||||
Derivative liabilities |
104 | 1,908 | 6 | 2,018 | ||||||||||||
Netting adjustments(a) |
| | | (912 | ) | |||||||||||
Total derivative liabilities |
104 | 1,908 | 6 | 1,106 | ||||||||||||
Accrued expense and other liabilities |
| 249 | | 249 | ||||||||||||
Total liabilities on a recurring basis at fair value |
$ | 105 | $ | 3,384 | $ | 6 | $ | 2,583 | ||||||||
(a) | Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance related to the offsetting of certain derivative contracts on the balance sheet. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments. |
23
December 31, 2010 | ||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
ASSETS MEASURED ON A RECURRING BASIS |
||||||||||||||||
Short term investments: |
||||||||||||||||
Securities purchased under resale agreements |
| $ | 373 | | $ | 373 | ||||||||||
Trading account assets: |
||||||||||||||||
U.S. Treasury, agencies and corporations |
| 501 | | 501 | ||||||||||||
States and political subdivisions |
| 66 | | 66 | ||||||||||||
Collateralized mortgage obligations |
| 34 | | 34 | ||||||||||||
Other mortgage-backed securities |
| 137 | $ | 1 | 138 | |||||||||||
Other securities |
$ | 145 | 69 | 21 | 235 | |||||||||||
Total trading account securities |
145 | 807 | 22 | 974 | ||||||||||||
Commercial loans |
| 11 | | 11 | ||||||||||||
Total trading account assets |
145 | 818 | 22 | 985 | ||||||||||||
Securities available for sale: |
||||||||||||||||
U.S. Treasury, agencies and corporations |
| 8 | | 8 | ||||||||||||
States and political subdivisions |
| 172 | | 172 | ||||||||||||
Collateralized mortgage obligations |
| 20,665 | | 20,665 | ||||||||||||
Other mortgage-backed securities |
| 1,069 | | 1,069 | ||||||||||||
Other securities |
13 | 6 | | 19 | ||||||||||||
Total securities available for sale |
13 | 21,920 | | 21,933 | ||||||||||||
Other investments: |
||||||||||||||||
Principal investments: |
||||||||||||||||
Direct |
| | 372 | 372 | ||||||||||||
Indirect |
| | 526 | 526 | ||||||||||||
Total principal investments |
| | 898 | 898 | ||||||||||||
Equity and mezzanine investments: |
||||||||||||||||
Direct |
| | 20 | 20 | ||||||||||||
Indirect |
| | 30 | 30 | ||||||||||||
Total equity and mezzanine investments |
| | 50 | 50 | ||||||||||||
Total other investments |
| | 948 | 948 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate |
| 1,691 | 75 | 1,766 | ||||||||||||
Foreign exchange |
92 | 88 | | 180 | ||||||||||||
Energy and commodity |
| 317 | 1 | 318 | ||||||||||||
Credit |
| 27 | 12 | 39 | ||||||||||||
Equity |
| 1 | | 1 | ||||||||||||
Derivative assets |
92 | 2,124 | 88 | 2,304 | ||||||||||||
Netting adjustments (a) |
| | | (1,298 | ) | |||||||||||
Total derivative assets |
92 | 2,124 | 88 | 1,006 | ||||||||||||
Accrued income and other assets |
1 | 76 | | 77 | ||||||||||||
Total assets on a recurring basis at fair value |
$ | 251 | $ | 25,311 | $ | 1,058 | $ | 25,322 | ||||||||
LIABILITIES MEASURED ON A RECURRING BASIS |
||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements: |
||||||||||||||||
Securities sold under repurchase agreements |
| $ | 572 | | $ | 572 | ||||||||||
Bank notes and other short-term borrowings: |
||||||||||||||||
Short positions |
| 395 | | 395 | ||||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate |
| 1,335 | | 1,335 | ||||||||||||
Foreign exchange |
$ | 82 | 323 | | 405 | |||||||||||
Energy and commodity |
| 335 | | 335 | ||||||||||||
Credit |
| 30 | $ | 1 | 31 | |||||||||||
Equity |
| 1 | | 1 | ||||||||||||
Derivative liabilities |
82 | 2,024 | 1 | 2,107 | ||||||||||||
Netting adjustments (a) |
| | | (965 | ) | |||||||||||
Total derivative liabilities |
82 | 2,024 | 1 | 1,142 | ||||||||||||
Accrued expense and other liabilities |
| 66 | | 66 | ||||||||||||
Total liabilities on a recurring basis at fair value |
$ | 82 | $ | 3,057 | $ | 1 | $ | 2,175 | ||||||||
(a) | Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance related to the offsetting of certain derivative contracts on the balance sheet. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments. |
24
Trading Account Assets |
Other Investments |
Derivative Instruments |
(a) | |||||||||||||||||||||||||||||||||||||||||
Other | Equity and | Accrued | ||||||||||||||||||||||||||||||||||||||||||
Mortgage- | Principal Investments |
Mezzanine Investments |
Income | |||||||||||||||||||||||||||||||||||||||||
Backed | Other | Commercial | and Other | Interest | Energy and | |||||||||||||||||||||||||||||||||||||||
in millions | Securities | Securities | Loans | Direct | Indirect | Direct | Indirect | Assets | Rate | Commodity | Credit | |||||||||||||||||||||||||||||||||
Balance at December 31, 2010 |
$ | 1 | $ | 21 | | $ | 372 | $ | 526 | $ | 20 | $ | 30 | | $ | 75 | $ | 1 | $ | 11 | ||||||||||||||||||||||||
Gains (losses) included in earnings |
| (b) | | (b) | | (b) | 2 | (c) | 33 | (c) | 5 | (c) | (1) | (c) | | (c) | 4 | (b) | (1) | (b) | (1) | (b) | ||||||||||||||||||||||
Purchases |
| | | 28 | 14 | | 2 | | | | (6) | |||||||||||||||||||||||||||||||||
Sales |
| | | (7 | ) | (25 | ) | | | | (2 | ) | | | ||||||||||||||||||||||||||||||
Issuances |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Settlements |
| (21 | ) | | | | | (1 | ) | | | | | |||||||||||||||||||||||||||||||
Transfers into Level 3 |
| | | | | | | | 7 | | | |||||||||||||||||||||||||||||||||
Transfers out of Level 3 |
| | | | | | (3 | ) | | (3 | ) | | | |||||||||||||||||||||||||||||||
Balance at March 31, 2011 |
$ | 1 | | | $ | 395 | $ | 548 | $ | 25 | $ | 27 | | $ | 81 | | $ | 4 | ||||||||||||||||||||||||||
Unrealized gains (losses) included
in earnings |
| (b) | | (b) | | (b) | $ | 2 | (c) | $ | 24 | (c) | $ | 10 | (c) | $ | (4) | (c) | | (c) | | (b) | | (b) | | (b) | ||||||||||||||||||
Trading Account Assets | Other Investments |
Derivative Instruments |
(a) | |||||||||||||||||||||||||||||||||||||||||
Other | Equity and | Accrued | ||||||||||||||||||||||||||||||||||||||||||
Mortgage- | Principal Investments |
Mezzanine Investments |
Income | |||||||||||||||||||||||||||||||||||||||||
Backed | Other | Commercial | and Other | Interest | Energy and | |||||||||||||||||||||||||||||||||||||||
in millions | Securities | Securities | Loans | Direct | Indirect | Direct | Indirect | Assets | Rate | Commodity | Credit | |||||||||||||||||||||||||||||||||
Balance at December 31, 2009 |
$ | 29 | $ | 423 | $ | 19 | $ | 538 | $ | 497 | $ | 26 | $ | 31 | | $ | 99 | | $ | 9 | ||||||||||||||||||||||||
Gains (losses) included in earnings |
| (b) | | (b) | | (b) | 15 | (c) | 23 | (c) | 2 | (c) | (2 | ) | (c) | | (c) | (9 | ) | (b) | | (b) | 1 | (b) | ||||||||||||||||||||
Purchases, sales, issuances and
settlements |
| (224 | ) | (8 | ) | (11 | ) | (2 | ) | (2 | ) | 4 | $ | 3 | (3 | ) | | | ||||||||||||||||||||||||||
Net transfers into (out of) Level 3 |
| | | (8 | ) | | 6 | | | (7 | ) | | | |||||||||||||||||||||||||||||||
Balance at March 31, 2010 |
$ | 29 | $ | 199 | $ | 11 | $ | 534 | $ | 518 | $ | 32 | $ | 33 | $ | 3 | $ | 80 | | $ | 10 | |||||||||||||||||||||||
Unrealized gains (losses) included
in earnings |
| (b) | | (b) | $ | (1 | ) | (b) | $ | 16 | (c) | $ | 19 | (c) | $ | 7 | (c) | $ | (2 | ) | (c) | | (c) | $ | (19 | ) | (b) | | (b) | | (b) | |||||||||||||
(a) | Amounts represent Level 3 derivative assets less Level 3 derivative liabilities. | |
(b) | Realized and unrealized gains and losses on trading account assets and derivative instruments are reported in investment banking and capital markets income (loss) on the income statement. | |
(c) | Realized and unrealized gains and losses on principal investments are reported in net gains (losses) from principal investments on the income statement. Realized and unrealized gains and losses on private equity and mezzanine investments are reported in investment banking and capital markets income (loss) on the income statement. Realized and unrealized gains and losses on investments included in accrued income and other assets are reported in other income on the income statement. |
March 31, 2011 |
December 31, 2010 |
|||||||||||||||||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
ASSETS MEASURED ON A NONRECURRING BASIS |
||||||||||||||||||||||||||||||||
Impaired loans |
| | $ | 107 | $ | 107 | | | $ | 219 | $ | 219 | ||||||||||||||||||||
Loans held for sale (a) |
| | 33 | 33 | | | 15 | 15 | ||||||||||||||||||||||||
Operating lease assets |
| | | | | | | | ||||||||||||||||||||||||
Goodwill and other intangible assets |
| | | | | | | | ||||||||||||||||||||||||
Accrued income and other assets |
| $ | 19 | 24 | 43 | | $ | 39 | 23 | 62 | ||||||||||||||||||||||
Total assets on a nonrecurring basis at fair value |
| $ | 19 | $ | 164 | $ | 183 | | $ | 39 | $ | 257 | $ | 296 | ||||||||||||||||||
(a) | During the first quarter of 2011, we transferred $11 million of commercial and consumer loans from held-for-sale status to the held-to-maturity portfolio at their current fair value. |
25
26
March 31, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
in millions | Amount | Value | Amount | Value | ||||||||||||
ASSETS |
||||||||||||||||
Cash and short-term investments (a) |
$ | 4,245 | $ | 4,245 | $ | 1,622 | $ | 1,622 | ||||||||
Trading account assets (e) |
1,041 | 1,041 | 985 | 985 | ||||||||||||
Securities available for sale (e) |
19,448 | 19,448 | 21,933 | 21,933 | ||||||||||||
Held-to-maturity securities (b) |
19 | 19 | 17 | 17 | ||||||||||||
Other investments (e) |
1,402 | 1,402 | 1,358 | 1,358 | ||||||||||||
Loans, net of allowance (c) |
47,180 | 45,766 | 48,503 | 46,140 | ||||||||||||
Loans held for sale (e) |
426 | 426 | 467 | 467 | ||||||||||||
Mortgage servicing assets (d) |
182 | 232 | 196 | 284 | ||||||||||||
Derivative assets (e) |
1,005 | 1,005 | 1,006 | 1,006 | ||||||||||||
LIABILITIES |
||||||||||||||||
Deposits with no stated maturity (a) |
$ | 44,636 | $ | 44,636 | $ | 45,598 | $ | 45,598 | ||||||||
Time deposits (d) |
16,174 | 16,637 | 15,012 | 15,502 | ||||||||||||
Short-term borrowings (a) |
2,917 | 2,917 | 3,196 | 3,196 | ||||||||||||
Long-term debt (d) |
11,048 | 11,151 | 10,592 | 10,611 | ||||||||||||
Derivative liabilities (e) |
1,106 | 1,106 | 1,142 | 1,142 | ||||||||||||
(a) | Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles. | |
(b) | Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets. | |
(c) | The fair value of the loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value. | |
(d) | Fair values of servicing assets, time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs. | |
(e) | Information pertaining to our methodology for measuring the fair values of derivative assets and liabilities is included in the sections entitled Qualitative Disclosures of Valuation Techniques and Assets Measured at Fair Value on a Nonrecurring Basis in this note. |
27
¨ | loans at carrying value, net of allowance, of $3.1 billion ($2.7 billion fair value) at March 31, 2011 and $3.2 billion ($2.8 billion fair value) at December 31, 2010; | |
¨ | loans held for sale of $14 million at March 31, 2011 and $15 million at December 31, 2010; and | |
¨ | loans in the trusts at fair value of $3.1 billion at March 31, 2011 and December 31, 2010. |
28
March 31, 2011 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
in millions | Cost | Gains | Losses | Value | ||||||||||||
SECURITIES AVAILABLE FOR SALE |
||||||||||||||||
U.S. Treasury, agencies and corporations |
$ | 9 | | | $ | 9 | ||||||||||
States and political subdivisions |
148 | $ | 2 | | 150 | |||||||||||
Collateralized mortgage obligations |
17,998 | 331 | $ | 40 | 18,289 | |||||||||||
Other mortgage-backed securities |
913 | 68 | | 981 | ||||||||||||
Other securities |
14 | 5 | | 19 | ||||||||||||
Total securities available for sale |
$ | 19,082 | $ | 406 | $ | 40 | $ | 19,448 | ||||||||
HELD-TO-MATURITY SECURITIES |
||||||||||||||||
States and political subdivisions |
$ | 1 | | | $ | 1 | ||||||||||
Other securities |
18 | | | 18 | ||||||||||||
Total held-to-maturity securities |
$ | 19 | | | $ | 19 | ||||||||||
December 31, 2010 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
in millions | Cost | Gains | Losses | Value | ||||||||||||
SECURITIES AVAILABLE FOR SALE |
||||||||||||||||
U.S. Treasury, agencies and corporations |
$ | 8 | | | $ | 8 | ||||||||||
States and political subdivisions |
170 | $ | 2 | | 172 | |||||||||||
Collateralized mortgage obligations |
20,344 | 408 | $ | 87 | 20,665 | |||||||||||
Other mortgage-backed securities |
998 | 71 | | 1,069 | ||||||||||||
Other securities |
15 | 4 | | 19 | ||||||||||||
Total securities available for sale |
$ | 21,535 | $ | 485 | $ | 87 | $ | 21,933 | ||||||||
HELD-TO-MATURITY SECURITIES |
||||||||||||||||
States and political subdivisions |
$ | 1 | | | $ | 1 | ||||||||||
Other securities |
16 | | | 16 | ||||||||||||
Total held-to-maturity securities |
$ | 17 | | | $ | 17 | ||||||||||
March 31, 2010 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
in millions | Cost | Gains | Losses | Value | ||||||||||||
SECURITIES AVAILABLE FOR SALE |
||||||||||||||||
U.S. Treasury, agencies and corporations |
$ | 8 | | | $ | 8 | ||||||||||
States and political subdivisions |
81 | $ | 2 | | 83 | |||||||||||
Collateralized mortgage obligations |
14,789 | 227 | $ | 32 | 14,984 | |||||||||||
Other mortgage-backed securities |
1,270 | 85 | | 1,355 | ||||||||||||
Other securities |
107 | 17 | 1 | 123 | ||||||||||||
Total securities available for sale |
$ | 16,255 | $ | 331 | $ | 33 | $ | 16,553 | ||||||||
HELD-TO-MATURITY SECURITIES |
||||||||||||||||
States and political subdivisions |
$ | 3 | | | $ | 3 | ||||||||||
Other securities |
19 | | | 19 | ||||||||||||
Total held-to-maturity securities |
$ | 22 | | | $ | 22 | ||||||||||
29
Duration of Unrealized Loss Position | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
in millions | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
MARCH 31, 2011 |
||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||
Collateralized mortgage obligations |
$ | 3,819 | $ | 40 | | | $ | 3,819 | $ | 40 | ||||||||||||||
Total temporarily impaired securities |
$ | 3,819 | $ | 40 | | | $ | 3,819 | $ | 40 | ||||||||||||||
DECEMBER 31, 2010 |
||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||
Collateralized mortgage obligations |
$ | 4,028 | $ | 87 | | | $ | 4,028 | $ | 87 | ||||||||||||||
Total temporarily impaired securities |
$ | 4,028 | $ | 87 | | | $ | 4,028 | $ | 87 | ||||||||||||||
March 31, 2010 |
||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||
Collateralized mortgage obligations |
$ | 3,249 | $ | 32 | | | $ | 3,249 | $ | 32 | ||||||||||||||
Other securities |
8 | | $ | 3 | $ | 1 | 11 | 1 | ||||||||||||||||
Total temporarily impaired securities |
$ | 3,257 | $ | 32 | $ | 3 | $ | 1 | $ | 3,260 | $ | 33 | ||||||||||||
30
in millions | ||||
Balance at December 31, 2010 |
$ | 4 | ||
Impairment recognized in earnings |
| |||
Balance at March 31, 2011 |
$ | 4 | ||
in millions | ||||
Realized gains |
$ | 21 | ||
Realized losses |
(22 | ) | ||
Net securities gains (losses) |
$ | (1 | ) | |
Securities | Held-to-Maturity | |||||||||||||||
Available for Sale | Securities | |||||||||||||||
March 31, 2011 | Amortized | Fair | Amortized | Fair | ||||||||||||
in millions | Cost | Value | Cost | Value | ||||||||||||
Due in one year or less |
$ | 449 | $ | 461 | $ | 5 | $ | 5 | ||||||||
Due after one through five years |
18,434 | 18,780 | 14 | 14 | ||||||||||||
Due after five through ten years |
113 | 120 | | | ||||||||||||
Due after ten years |
86 | 87 | | | ||||||||||||
Total |
$ | 19,082 | $ | 19,448 | $ | 19 | $ | 19 | ||||||||
31
¨ | interest rate risk represents the possibility that the EVE or net interest income will be adversely affected by fluctuations in interest rates, | |
¨ | credit risk is the risk of loss arising from an obligors inability or failure to meet contractual payment or performance terms, and | |
¨ | foreign exchange risk is the risk that an exchange rate will adversely affect the fair value of a financial instrument. |
32
¨ | interest rate swap, cap, floor and futures contracts entered into generally to accommodate the needs of commercial loan clients; | |
¨ | energy swap and options contracts entered into to accommodate the needs of clients; | |
¨ | interest rate derivatives and foreign exchange contracts used for proprietary trading purposes; | |
¨ | positions with third parties that are intended to offset or mitigate the interest rate or market risk related to client positions discussed above; and | |
¨ | foreign exchange forward contracts entered into to accommodate the needs of clients. |
33
March 31, 2011 | December 31, 2010 | March 31, 2010 | ||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | Fair Value | ||||||||||||||||||||||||||||||||||
Notional | Derivative | Derivative | Notional | Derivative | Derivative | Notional | Derivative | Derivative | ||||||||||||||||||||||||||||
in millions | Amount | Assets | Liabilities | Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||||||||||
Derivatives designated as |
||||||||||||||||||||||||||||||||||||
hedging instruments: |
||||||||||||||||||||||||||||||||||||
Interest rate |
$ | 10,151 | $ | 383 | $ | 41 | $ | 10,586 | $ | 458 | $ | 17 | $ | 15,964 | $ | 487 | $ | 5 | ||||||||||||||||||
Foreign exchange |
1,162 | | 175 | 1,093 | | 240 | 1,712 | 53 | 259 | |||||||||||||||||||||||||||
Total |
11,313 | 383 | 216 | 11,679 | 458 | 257 | 17,676 | 540 | 264 | |||||||||||||||||||||||||||
Derivatives not designated as |
||||||||||||||||||||||||||||||||||||
hedging instruments: |
||||||||||||||||||||||||||||||||||||
Interest rate |
49,941 | 1,128 | 1,140 | 48,344 | 1,308 | 1,319 | 72,334 | 1,452 | 1,383 | |||||||||||||||||||||||||||
Foreign exchange |
6,494 | 204 | 193 | 5,946 | 180 | 164 | 6,296 | 189 | 164 | |||||||||||||||||||||||||||
Energy and commodity |
1,995 | 418 | 430 | 1,827 | 318 | 335 | 1,969 | 415 | 437 | |||||||||||||||||||||||||||
Credit |
3,127 | 36 | 36 | 3,375 | 39 | 31 | 3,863 | 52 | 38 | |||||||||||||||||||||||||||
Equity |
18 | 3 | 3 | 20 | 1 | 1 | 13 | 1 | 1 | |||||||||||||||||||||||||||
Total |
61,575 | 1,789 | 1,802 | 59,512 | 1,846 | 1,850 | 84,475 | 2,109 | 2,023 | |||||||||||||||||||||||||||
Netting adjustments (a) |
| (1,167 | ) | (912 | ) | | (1,298 | ) | (965 | ) | | (1,586 | ) | (1,184) | ||||||||||||||||||||||
Total derivatives |
$ | 72,888 | $ | 1,005 | $ | 1,106 | $ | 71,191 | $ | 1,006 | $ | 1,142 | $ | 102,151 | $ | 1,063 | $ | 1,103 | ||||||||||||||||||
(a) | Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. |
Three months ended March 31, 2011 | ||||||||||||||||||||
Net Gains | Net Gains | |||||||||||||||||||
Income Statement Location of | (Losses) on | Income Statement Location of | (Losses) on | |||||||||||||||||
in millions | Net Gains (Losses) on Derivative | Derivative | Hedged Item | Net Gains (Losses) on Hedged Item | Hedged Item | |||||||||||||||
Interest rate |
Other income | $ | (84) | Long-term debt | Other income | $ | 80 | (a) | ||||||||||||
Interest rate |
Interest expense Long-term debt | 54 | ||||||||||||||||||
Foreign exchange |
Other income | 65 | Long-term debt | Other income | (69) | (a) | ||||||||||||||
Foreign exchange |
Interest expense Long-term debt | 2 | Long-term debt | Interest expense Long-term debt | (4) | (b) | ||||||||||||||
Total |
$ | 37 | $ | 7 | ||||||||||||||||
Three months ended March 31, 2010 | ||||||||||||||||||||
Net Gains | Net Gains | |||||||||||||||||||
Income Statement Location of | (Losses) on | Income Statement Location of | (Losses) on | |||||||||||||||||
in millions | Net Gains (Losses) on Derivative | Derivative | Hedged Item | Net Gains (Losses) on Hedged Item | Hedged Item | |||||||||||||||
Interest rate |
Other income | $ | 47 | Long-term debt | Other income | $ | (46) | (a) | ||||||||||||
Interest rate |
Interest expense Long-term debt | 59 | ||||||||||||||||||
Foreign exchange |
Other income | (108) | Long-term debt | Other income | 104 | (a) | ||||||||||||||
Foreign exchange |
Interest expense Long-term debt | 2 | Long-term debt | Interest expense Long-term debt | (4) | (b) | ||||||||||||||
Total |
| $ | 54 | |||||||||||||||||
(a) | Net gains (losses) on hedged items represent the change in fair value caused by fluctuations in interest rates. | |
(b) | Net gains (losses) on hedged items represent the change in fair value caused by fluctuations in foreign currency exchange rates. |
34
Three months ended March 31, 2011 | ||||||||||||||||||||
Net Gains | Income Statement Location | Net Gains | ||||||||||||||||||
Net Gains (Losses) | (Losses) Reclassified | of Net Gains (Losses) | (Losses) Recognized | |||||||||||||||||
Recognized in OCI | Income Statement Location of Net Gains (Losses) | From OCI Into Income | Recognized in Income | in Income | ||||||||||||||||
in millions | (Effective Portion) | Reclassified From OCI Into Income (Effective Portion) | (Effective Portion) | (Ineffective Portion) | (Ineffective Portion) | |||||||||||||||
Interest rate |
$ | (1 | ) | Interest income Loans | $ | 17 | Other income | | ||||||||||||
Interest rate |
3 | Interest expense Long-term debt | (3 | ) | Other income | | ||||||||||||||
Interest rate |
| Net gains (losses) from loan sales | | Other income | | |||||||||||||||
Total |
$ | 2 | $ | 14 | | |||||||||||||||
Three months ended March 31, 2010 | ||||||||||||||||||||
Net Gains | Income Statement Location | Net Gains | ||||||||||||||||||
Net Gains (Losses) | (Losses) Reclassified | of Net Gains (Losses) | (Losses) Recognized | |||||||||||||||||
Recognized in OCI | Income Statement Location of Net Gains (Losses) | From OCI Into Income | Recognized in Income | in Income | ||||||||||||||||
in millions | (Effective Portion) | Reclassified From OCI Into Income (Effective Portion) | (Effective Portion) | (Ineffective Portion) | (Ineffective Portion) | |||||||||||||||
Interest rate |
$ | 27 | Interest income Loans | $ | 77 | Other income | | |||||||||||||
Interest rate |
(3 | ) | Interest expense Long-term debt | (5 | ) | Other income | | |||||||||||||
Interest rate |
| Net gains (losses) from loan sales | | Other income | | |||||||||||||||
Total |
$ | 24 | $ | 72 | | |||||||||||||||
Reclassification | ||||||||||||||||
December 31, | 2011 | of Gains to | March 31, | |||||||||||||
in millions | 2010 | Hedging Activity | Net Income | 2011 | ||||||||||||
AOCI resulting from cash flow hedges |
$ | 8 | $ | 1 | $ | (9) | | |||||||||
35
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
NET GAINS (LOSSES) (a) |
||||||||
Interest rate |
$ | 2 | $ | 3 | ||||
Foreign exchange |
10 | 9 | ||||||
Energy and commodity |
2 | 2 | ||||||
Credit |
(7) | 3 | ||||||
Total net gains (losses) |
$ | 7 | $ | 17 | ||||
(a) | Recorded in investment banking and capital markets income (loss) on the income statement. |
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Largest gross exposure (derivative asset) to an individual counterparty |
$ | 138 | $ | 168 | $ | 223 | ||||||
Collateral posted by this counterparty |
19 | 25 | 21 | |||||||||
Derivative liability with this counterparty |
276 | 275 | 316 | |||||||||
Collateral pledged to this counterparty |
160 | 141 | 118 | |||||||||
Net exposure after netting adjustments and collateral |
3 | 9 | 5 | |||||||||
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Interest rate |
$ | 939 | $ | 1,134 | $ | 1,156 | ||||||
Foreign exchange |
116 | 104 | 155 | |||||||||
Energy and commodity |
200 | 84 | 138 | |||||||||
Credit |
11 | 14 | 20 | |||||||||
Equity |
3 | 1 | | |||||||||
Derivative assets before collateral |
1,269 | 1,337 | 1,469 | |||||||||
Less: Related collateral |
264 | 331 | 406 | |||||||||
Total derivative assets |
$ | 1,005 | $ | 1,006 | $ | 1,063 | ||||||
36
March 31, 2011 | December 31, 2010 | March 31, 2010 | ||||||||||||||||||||||||||||||||||
in millions | Purchased | Sold | Net | Purchased | Sold | Net | Purchased | Sold | Net | |||||||||||||||||||||||||||
Single name credit default swaps |
$ | (11 | ) | $ | 11 | | $ | (8 | ) | $ | 9 | $ | 1 | $ | 5 | $ | 3 | $ | 8 | |||||||||||||||||
Traded credit default swap indices |
| 2 | $ | 2 | | 2 | 2 | 1 | 2 | 3 | ||||||||||||||||||||||||||
Other |
4 | | 4 | 5 | | 5 | 4 | (1 | ) | 3 | ||||||||||||||||||||||||||
Total credit derivatives |
$ | (7 | ) | $ | 13 | $ | 6 | $ | (3 | ) | $ | 11 | $ | 8 | $ | 10 | $ | 4 | $ | 14 | ||||||||||||||||
37
March 31, 2011 | December 31, 2010 | March 31, 2010 | ||||||||||||||||||||||||||||||||||
Average | Payment / | Average | Payment / | Average | Payment / | |||||||||||||||||||||||||||||||
Notional | Term | Performance | Notional | Term | Performance | Notional | Term | Performance | ||||||||||||||||||||||||||||
dollars in millions | Amount | (Years) | Risk | Amount | (Years) | Risk | Amount | (Years) | Risk | |||||||||||||||||||||||||||
Single name credit default swaps |
$ | 955 | 2.30 | 3.40 | % | $ | 942 | 2.42 | 3.93 | % | $ | 1,114 | 2.41 | 5.29 | % | |||||||||||||||||||||
Traded credit default swap indices |
369 | 3.37 | 3.76 | 369 | 3.86 | 6.68 | 394 | 4.29 | 7.49 | |||||||||||||||||||||||||||
Other |
16 | 1.45 | 4.28 | 48 | 2.00 | Low | (a) | 46 | 2.25 | 6.98 | ||||||||||||||||||||||||||
Total credit
derivatives sold |
$ | 1,340 | | | $ | 1,359 | | | $ | 1,554 | | | ||||||||||||||||||||||||
(a) | The other credit derivatives were not referenced to an entitys debt obligation. We determined the payment/performance risk based on the probability that we could be required to pay the maximum amount under the credit derivatives. We have determined that the payment/performance risk associated with the other credit derivatives was low (i.e., less than or equal to 30% probability of payment). |
March 31, 2011 | December 31, 2010 | March 31, 2010 | ||||||||||||||||||||||
in millions | Moodys | S&P | Moodys | S&P | Moodys | S&P | ||||||||||||||||||
KeyBanks long-term senior unsecured credit ratings |
A3 | A- | A3 | A- | A2 | A- | ||||||||||||||||||
One rating downgrade |
$ | 18 | $ | 18 | $ | 16 | $ | 16 | $ | 27 | $ | 17 | ||||||||||||
Two rating downgrades |
28 | 28 | 27 | 27 | 45 | 25 | ||||||||||||||||||
Three rating downgrades |
33 | 33 | 32 | 32 | 53 | 30 | ||||||||||||||||||
38
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Balance at beginning of period |
$ | 196 | $ | 221 | ||||
Servicing retained from loan sales |
3 | 1 | ||||||
Amortization |
(17 | ) | (11 | ) | ||||
Balance at end of period |
$ | 182 | $ | 211 | ||||
Fair value at end of period |
$ | 232 | $ | 315 | ||||
¨ | prepayment speed generally at an annual rate of 0.00% to 25.00%; | |
¨ | expected credit losses at a static rate of 2.00% to 3.00%; | |
¨ | residual cash flows discount rate of 7.00% to 15.00%; and | |
¨ | value assigned to escrow funds at an interest rate of 2.50% to 7.18%. |
39
¨ | The entity does not have sufficient equity to conduct its activities without additional subordinated financial support from another party. | |
¨ | The entitys investors lack the power to direct the activities that most significantly impact the entitys economic performance. | |
¨ | The entitys equity at risk holders do not have the obligation to absorb losses or the right to receive residual returns. | |
¨ | The voting rights of some investors are not proportional to their economic interests in the entity, and substantially all of the entitys activities involve, or are conducted on behalf of, investors with disproportionately few voting rights. |
Consolidated VIEs | Unconsolidated VIEs | |||||||||||||||||||
Total | Total | Total | Total | Maximum | ||||||||||||||||
in millions | Assets | Liabilities | Assets | Liabilities | Exposure to Loss | |||||||||||||||
March 31, 2011 |
||||||||||||||||||||
LIHTC funds |
$ | 85 | N/A | $ | 149 | | | |||||||||||||
Education loan securitization trusts |
3,104 | $ | 2,928 | N/A | N/A | N/A | ||||||||||||||
LIHTC investments |
N/A | N/A | 1,116 | | $ | 463 | ||||||||||||||
40
41
42
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Net interest income |
$ | 36 | $ | 40 | ||||
Provision for loan and lease losses |
32 | 24 | ||||||
Net interest income (expense) after provision for loan and lease losses |
4 | 16 | ||||||
Noninterest income |
(10 | ) | (1 | ) | ||||
Noninterest expense |
11 | 12 | ||||||
Income (loss) before income taxes |
(17 | ) | 3 | |||||
Income taxes |
(6 | ) | 1 | |||||
Income (loss) from discontinued operations, net of taxes (a) |
$ | (11 | ) | $ | 2 | |||
(a) | Includes after-tax charges of $13 million and $14 million for the three-month periods ended March 31, 2011 and 2010, respectively, determined by applying a matched funds transfer pricing methodology to the liabilities assumed necessary to support the discontinued operations. |
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Loans at fair value |
$ | 3,065 | $ | 3,125 | $ | 2,573 | ||||||
Loans, net of unearned income of $1, $1 and $1 |
3,239 | 3,326 | 3,449 | |||||||||
Less: Allowance for loan and lease losses |
111 | 114 | 145 | |||||||||
Net loans |
6,193 | 6,337 | 5,877 | |||||||||
Loans held for sale |
14 | 15 | 246 | |||||||||
Accrued income and other assets |
153 | 169 | 217 | |||||||||
Total assets |
$ | 6,360 | $ | 6,521 | $ | 6,340 | ||||||
Noninterest-bearing deposits |
| | $ | 30 | ||||||||
Accrued expense and other liabilities |
$ | 34 | $ | 31 | 53 | |||||||
Securities at fair value |
2,894 | 2,966 | 2,406 | |||||||||
Total liabilities |
$ | 2,928 | $ | 2,997 | $ | 2,489 | ||||||
43
March 31, 2011 | ||||
Weighted-average life (years) |
1.4 - 6.1 | |||
PREPAYMENT SPEED ASSUMPTIONS (ANNUAL RATE) |
4.00 % - 26.00 | % | ||
EXPECTED CREDIT LOSSES |
2.00 % - 80.00 | % | ||
LOAN DISCOUNT RATES (ANNUAL RATE) |
3.66 % - 9.63 | % | ||
SECURITY DISCOUNT RATES (ANNUAL RATE) |
3.34 % - 9.60 | % | ||
EXPECTED DEFAULTS (STATIC RATE) |
3.75 % - 40.00 | % | ||
March 31, 2011 | Contractual | Fair | ||||||
in millions | Amount | Value | ||||||
ASSETS |
||||||||
Loans |
$ | 3,282 | $ | 3,065 | ||||
Other assets |
39 | 39 | ||||||
LIABILITIES |
||||||||
Securities |
$ | 3,396 | $ | 2,894 | ||||
Other liabilities |
34 | 34 | ||||||
March 31, 2011 | ||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
ASSETS MEASURED ON A RECURRING BASIS |
||||||||||||||||
Loans |
| | $ | 3,065 | $ | 3,065 | ||||||||||
Other assets |
| | 39 | 39 | ||||||||||||
Total assets on a recurring basis at fair value |
| | $ | 3,104 | $ | 3,104 | ||||||||||
LIABILITIES MEASURED ON A RECURRING BASIS |
||||||||||||||||
Securities |
| | $ | 2,894 | $ | 2,894 | ||||||||||
Other liabilities |
| | 34 | 34 | ||||||||||||
Total liabilities on a recurring basis at fair value |
| | $ | 2,928 | $ | 2,928 | ||||||||||
44
Trust | ||||||||||||||||
Student | Other | Trust | Other | |||||||||||||
in millions | Loans | Assets | Securities | Liabilities | ||||||||||||
Balance at January 1, 2011 |
$ | 3,125 | $ | 45 | $ | 2,966 | $ | 31 | ||||||||
Gains (losses) recognized in earnings (a) |
31 | | 41 | | ||||||||||||
Purchases |
| | | | ||||||||||||
Sales |
| | | | ||||||||||||
Issuances |
| | | | ||||||||||||
Settlements |
(91 | ) | (6 | ) | (113 | ) | 3 | |||||||||
Balance at March 31, 2011 |
$ | 3,065 | $ | 39 | $ | 2,894 | $ | 34 | ||||||||
(a) | Gains (losses) on the Trust Student Loans and Trust Securities were driven primarily by fair value adjustments. |
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Noninterest income |
$ | 1 | $ | 3 | ||||
Other noninterest expense |
1 | 2 | ||||||
Income (loss) before income taxes |
| 1 | ||||||
Income taxes |
| 1 | ||||||
Income (loss) from discontinued operations, net of taxes |
| | ||||||
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Cash and due from banks |
$ | 33 | $ | 33 | $ | 31 | ||||||
Other intangible assets |
| | 1 | |||||||||
Accrued income and other assets |
| | 2 | |||||||||
Total assets |
$ | 33 | $ | 33 | $ | 34 | ||||||
Accrued expense and other liabilities |
$ | 1 | $ | 1 | $ | 1 | ||||||
Total liabilities |
$ | 1 | $ | 1 | $ | 1 | ||||||
45
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Net interest income |
$ | 36 | $ | 40 | ||||
Provision for loan and lease losses |
32 | 24 | ||||||
Net interest income (expense) after provision for loan and lease losses |
4 | 16 | ||||||
Noninterest income |
(9 | ) | 2 | |||||
Noninterest expense |
12 | 14 | ||||||
Income (loss) before income taxes |
(17 | ) | 4 | |||||
Income taxes |
(6 | ) | 2 | |||||
Income (loss) from discontinued operations, net of taxes (a) |
$ | (11 | ) | $ | 2 | |||
(a) | Includes after-tax charges of $13 million and $14 million for the three-month periods ended March 31, 2011 and 2010, respectively, determined by applying a matched funds transfer pricing methodology to the liabilities assumed necessary to support the discontinued operations. |
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
Cash and due from banks |
$ | 33 | $ | 33 | $ | 31 | ||||||
Loans at fair value |
3,065 | 3,125 | 2,573 | |||||||||
Loans, net of unearned income of $1, $1 and $1 |
3,239 | 3,326 | 3,449 | |||||||||
Less: Allowance for loan and lease losses |
111 | 114 | 145 | |||||||||
Net loans |
6,193 | 6,337 | 5,877 | |||||||||
Loans held for sale |
14 | 15 | 246 | |||||||||
Other intangible assets |
| | 1 | |||||||||
Accrued income and other assets |
153 | 169 | 219 | |||||||||
Total assets |
$ | 6,393 | $ | 6,554 | $ | 6,374 | ||||||
Noninterest-bearing deposits |
| | $ | 30 | ||||||||
Accrued expense and other liabilities |
$ | 35 | $ | 32 | 54 | |||||||
Securities at fair value |
2,894 | 2,966 | 2,406 | |||||||||
Total liabilities |
$ | 2,929 | $ | 2,998 | $ | 2,490 | ||||||
46
Maximum Potential | ||||||||
March 31, 2011 | Undiscounted | Liability | ||||||
in millions | Future Payments | Recorded | ||||||
Financial guarantees: |
||||||||
Standby letters of credit |
$ | 10,019 | $ | 67 | ||||
Recourse agreement with FNMA |
784 | 17 | ||||||
Return guarantee agreement with LIHTC investors |
56 | 55 | ||||||
Written put options (a) |
1,587 | 40 | ||||||
Default guarantees |
57 | 5 | ||||||
Total |
$ | 12,503 | $ | 184 | ||||
(a) | The maximum potential undiscounted future payments represent notional amounts of derivatives qualifying as guarantees. |
47
48
¨ | required distributions on the capital securities; | |
¨ | the redemption price when a capital security is redeemed; and | |
¨ | the amounts due if a trust is liquidated or terminated. |
49
Principal | Interest Rate | Maturity | ||||||||||||||||||
Capital | Amount of | of Capital | of Capital | |||||||||||||||||
Securities, | Common | Debentures, | Securities and | Securities and | ||||||||||||||||
dollars in millions | Net of Discount | (a) | Stock | Net of Discount | (b) | Debentures | (c) | Debentures | ||||||||||||
March 31, 2011 |
||||||||||||||||||||
KeyCorp Capital I |
$ | 156 | $ | 6 | $ | 159 | 1.043 | % | 2028 | |||||||||||
KeyCorp Capital II |
81 | 4 | 99 | 6.875 | 2029 | |||||||||||||||
KeyCorp Capital III |
102 | 4 | 126 | 7.750 | 2029 | |||||||||||||||
KeyCorp Capital V |
115 | 4 | 128 | 5.875 | 2033 | |||||||||||||||
KeyCorp Capital VI |
55 | 2 | 60 | 6.125 | 2033 | |||||||||||||||
KeyCorp Capital VII |
165 | 5 | 192 | 5.700 | 2035 | |||||||||||||||
KeyCorp Capital VIII (d) |
171 | | 173 | 7.000 | 2066 | |||||||||||||||
KeyCorp Capital IX (d) |
331 | | 339 | 6.750 | 2066 | |||||||||||||||
KeyCorp Capital X (d) |
574 | | 589 | 8.000 | 2068 | |||||||||||||||
Union State Capital I |
20 | 1 | 21 | 9.580 | 2027 | |||||||||||||||
Union State Statutory II |
20 | | 20 | 3.884 | 2031 | |||||||||||||||
Union State Statutory IV |
10 | | 10 | 3.103 | 2034 | |||||||||||||||
Total |
$ | 1,800 | $ | 26 | $ | 1,916 | 6.548 | % | | |||||||||||
March 31, 2010 |
$ | 1,811 | $ | 26 | $ | 1,927 | 6.539 | % | | |||||||||||
(a) | The capital securities must be redeemed when the related debentures mature, or earlier if provided in the governing indenture. Each issue of capital securities carries an interest rate identical to that of the related debenture. Certain capital securities include basis adjustments related to fair value hedges totaling $9 million at March 31, 2011 and $20 million at March 31, 2010. See Note 7 (Derivatives and Hedging Activities) for an explanation of fair value hedges. | |
(b) | We have the right to redeem our debentures: (i) in whole or in part, on or after July 1, 2008 (for debentures owned by KeyCorp Capital I); March 18, 1999 (for debentures owned by KeyCorp Capital II); July 16, 1999 (for debentures owned by KeyCorp Capital III); July 21, 2008 (for debentures owned by KeyCorp Capital V); December 15, 2008 (for debentures owned by KeyCorp Capital VI); June 15, 2011 (for debentures owned by KeyCorp Capital VIII); December 15, 2011 (for debentures owned by KeyCorp Capital IX); March 15, 2013 (for debentures owned by KeyCorp Capital X); February 1, 2007 (for debentures owned by Union State Capital I); July 31, 2006 (for debentures owned by Union State Statutory II); and April 7, 2009 (for debentures owned by Union State Statutory IV); and (ii) in whole at any time within 90 days after and during the continuation of: a tax event, a capital treatment event, with respect to KeyCorp Capital V, VI, VII, VIII, IX and X only an investment company event, and with respect to KeyCorp Capital X only a rating agency event (as each is defined in the applicable indenture). If the debentures purchased by KeyCorp Capital I, KeyCorp Capital V, KeyCorp Capital VI, KeyCorp Capital VII, KeyCorp Capital VIII, KeyCorp Capital IX, Union State Capital I or Union State Statutory IV are redeemed before they mature, the redemption price will be the principal amount, plus any accrued but unpaid interest. If the debentures purchased by KeyCorp Capital II or KeyCorp Capital III are redeemed before they mature, the redemption price will be the greater of: (a) the principal amount, plus any accrued but unpaid interest or (b) the sum of the present values of principal and interest payments discounted at the Treasury Rate (as defined in the applicable indenture), plus 20 basis points (25 basis points or 50 basis points in the case of redemption upon either a tax event or a capital treatment event for KeyCorp Capital III), plus any accrued but unpaid interest. If the debentures purchased by Union State Statutory II are redeemed before July 31, 2011, the redemption price will be 101.50% of the principal amount, plus any accrued but unpaid interest. When debentures are redeemed in response to tax or capital treatment events, the redemption price for KeyCorp Capital II and KeyCorp Capital III generally is slightly more favorable to us. The principal amount of debentures includes adjustments related to hedging with financial instruments totaling $99 million at March 31, 2011 and $110 million at March 31, 2010. | |
(c) | The interest rates for KeyCorp Capital II, KeyCorp Capital III, KeyCorp Capital V, KeyCorp Capital VI, KeyCorp Capital VII, KeyCorp Capital VIII, KeyCorp Capital IX, KeyCorp Capital X and Union State Capital I are fixed. KeyCorp Capital I has a floating interest rate equal to three-month LIBOR plus 74 basis points that reprices quarterly. Union State Statutory II has a floating interest rate equal to three-month LIBOR plus 358 basis points that reprices quarterly. Union State Statutory IV has a floating interest rate equal to three-month LIBOR plus 280 basis points that reprices quarterly. The total interest rates are weighted-average rates. | |
(d) | In connection with each of these issuances of trust preferred securities, KeyCorp entered into a replacement capital covenant (RCC). Should KeyCorp redeem or purchase these securities or related subordinated debentures, absent receipt of consent from the holders of the Covered Debt or certain limited exceptions, KeyCorp would need to comply with the applicable RCC. |
50
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Interest cost on PBO |
$ | 14 | $ | 15 | ||||
Expected return on plan assets |
(20 | ) | (18 | ) | ||||
Amortization of losses |
3 | 9 | ||||||
Net pension cost |
$ | (3 | ) | $ | 6 | |||
Three months ended March 31, | ||||||||
in millions | 2011 | 2010 | ||||||
Interest cost on APBO |
$ | 1 | $ | 1 | ||||
Expected return on plan assets |
(1 | ) | (1 | ) | ||||
Net postretirement benefit cost |
| | ||||||
51
52
¨ | For individuals, Regional Banking offers branch-based deposit and investment products, personal finance services and loans, including residential mortgages, home equity and various types of installment loans. | |
¨ | For small businesses, Regional Banking provides deposit, investment and credit products, and business advisory services. | |
¨ | For high-net-worth clients, Regional Banking offers financial, estate and retirement planning, and asset management services to assist with banking, trust, portfolio management, insurance, charitable giving and related needs. |
53
¨ | Net interest income is determined by assigning a standard cost for funds used or a standard credit for funds provided based on their assumed maturity, prepayment and/or repricing characteristics. | |
¨ | Indirect expenses, such as computer servicing costs and corporate overhead, are allocated based on assumptions regarding the extent to which each line of business actually uses the services. | |
¨ | The consolidated provision for loan and lease losses is allocated among the lines of business primarily based on their actual net charge-offs, adjusted periodically for loan growth and changes in risk profile. The amount of the consolidated provision is based on the methodology that we use to estimate our consolidated allowance for loan and lease losses. This methodology is described in Note 1 (Summary of Significant Accounting Policies) under the heading Allowance for Loan and Lease Losses on page 102 in our 2010 Annual Report on Form 10-K. | |
¨ | Income taxes are allocated based on the statutory federal income tax rate of 35% (adjusted for tax-exempt interest income, income from corporate-owned life insurance and tax credits associated with investments in low-income housing projects) and a blended state income tax rate (net of the federal income tax benefit) of 2.2%. | |
¨ | Capital is assigned based on our assessment of economic risk factors (primarily credit, operating and market risk) directly attributable to each line of business. |
54
Three months ended March 31, | Key Community Bank | Key Corporate Bank | ||||||||||||||
dollars in millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
SUMMARY OF OPERATIONS |
||||||||||||||||
Net interest income (TE) |
$ | 378 | $ | 412 | $ | 185 | $ | 195 | ||||||||
Noninterest income |
187 | 182 | 218 | 177 | ||||||||||||
Total revenue (TE) (a) |
565 | 594 | 403 | 372 | ||||||||||||
Provision (credit) for loan and lease losses |
11 | 142 | (21 | ) | 161 | |||||||||||
Depreciation and amortization expense |
10 | 9 | 20 | 26 | ||||||||||||
Other noninterest expense |
435 | 442 | 208 | 246 | ||||||||||||
Income (loss) from continuing operations before income taxes (TE) |
109 | 1 | 196 | (61 | ) | |||||||||||
Allocated income taxes and TE adjustments |
28 | (12 | ) | 72 | (24 | ) | ||||||||||
Income (loss) from continuing operations |
81 | 13 | 124 | (37 | ) | |||||||||||
Income (loss) from discontinued operations, net of taxes |
| | | | ||||||||||||
Net income (loss) |
81 | 13 | 124 | (37 | ) | |||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
| | (1 | ) | (1 | ) | ||||||||||
Net income (loss) attributable to Key |
$ | 81 | $ | 13 | $ | 125 | $ | (36) | ||||||||
AVERAGE BALANCES (b) |
||||||||||||||||
Loans and leases |
$ | 26,312 | $ | 27,769 | $ | 17,677 | $ | 22,440 | ||||||||
Total assets (a) |
29,739 | 30,886 | 21,747 | 26,270 | ||||||||||||
Deposits |
48,108 | 51,444 | 11,282 | 12,220 | ||||||||||||
OTHER FINANCIAL DATA |
||||||||||||||||
Net loan charge-offs (b) |
$ | 76 | $ | 116 | $ | 75 | $ | 251 | ||||||||
Return on average allocated equity (b) |
10.03 | % | 1.47 | % | 19.65 | % | (4.32 | ) % | ||||||||
Return on average allocated equity |
10.03 | 1.47 | 19.65 | (4.32 | ) | |||||||||||
Average full-time equivalent employees (c) |
8,378 | 8,182 | 2,155 | 2,213 | ||||||||||||
(a) | Substantially all revenue generated by our major business segments is derived from clients that reside in the United States. Substantially all long-lived assets, including premises and equipment, capitalized software and goodwill held by our major business segments, are located in the United States. | |
(b) | From continuing operations. | |
(c) | The number of average full-time equivalent employees has not been adjusted for discontinued operations. |
55
Other Segments | Total Segments | Reconciling Items | Key | |||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
$ | 35 | $ | 17 | $ | 598 | $ | 624 | $ | 6 | $ | 8 | $ | 604 | $ | 632 | |||||||||||||||||
61 | 87 | 466 | 446 | (9 | ) | 4 | 457 | 450 | ||||||||||||||||||||||||
96 | 104 | 1,064 | 1,070 | (3 | ) | 12 | 1,061 | 1,082 | ||||||||||||||||||||||||
(25 | ) | 122 | (35 | ) | 425 | (5 | ) | (12 | ) | (40 | ) | 413 | ||||||||||||||||||||
6 | 12 | 36 | 47 | 38 | 41 | 74 | 88 | |||||||||||||||||||||||||
24 | 38 | 667 | 726 | (40 | ) | (29 | ) | 627 | 697 | |||||||||||||||||||||||
91 | (68 | ) | 396 | (128 | ) | 4 | 12 | 400 | (116 | ) | ||||||||||||||||||||||
24 | (36 | ) | 124 | (72 | ) | (6 | ) | (3 | ) | 118 | (75 | ) | ||||||||||||||||||||
67 | (32 | ) | 272 | (56 | ) | 10 | 15 | 282 | (41 | ) | ||||||||||||||||||||||
| | | | (11 | ) | 2 | (11 | ) | 2 | |||||||||||||||||||||||
67 | (32 | ) | 272 | (56 | ) | (1 | ) | 17 | 271 | (39 | ) | |||||||||||||||||||||
9 | 17 | 8 | 16 | | | 8 | 16 | |||||||||||||||||||||||||
$ | 58 | $ | (49 | ) | $ | 264 | $ | (72 | ) | $ | (1 | ) | $ | 17 | $ | 263 | $ | (55 | ) | |||||||||||||
$ | 5,288 | $ | 7,359 | $ | 49,277 | $ | 57,568 | $ | 35 | $ | 60 | $ | 49,312 | $ | 57,628 | |||||||||||||||||
31,356 | 29,352 | 82,842 | 86,508 | 1,453 | 2,186 | 84,295 | 88,694 | |||||||||||||||||||||||||
788 | 1,855 | 60,178 | 65,519 | (138 | ) | (186 | ) | 60,040 | 65,333 | |||||||||||||||||||||||
$ | 42 | $ | 154 | $ | 193 | $ | 521 | | $ | 1 | $ | 193 | $ | 522 | ||||||||||||||||||
29.51 | % | (17.03 | ) % | 16.09 | % | (3.59 | ) % | .89 | % | 2.33 | % | 9.91 | % | (2.15 | ) % | |||||||||||||||||
29.51 | (17.03 | ) | 16.09 | (3.59 | ) | (.09 | ) | 2.64 | 9.51 | (2.08 | ) | |||||||||||||||||||||
64 | 199 | 10,597 | 10,594 | 4,704 | 5,178 | 15,301 | 15,772 | |||||||||||||||||||||||||
Three months ended March 31, | Regional Banking | Commercial Banking | ||||||||||||||
dollars in millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Total revenue (TE) |
$ | 448 | $ | 485 | $ | 117 | $ | 109 | ||||||||
Provision for loan and lease losses |
17 | 115 | (6 | ) | 27 | |||||||||||
Noninterest expense |
400 | 406 | 45 | 45 | ||||||||||||
Net income (loss) attributable to Key |
32 | (10 | ) | 49 | 23 | |||||||||||
Average loans and leases |
17,597 | 18,753 | 8,715 | 9,016 | ||||||||||||
Average loans held for sale |
70 | 80 | 31 | 1 | ||||||||||||
Average deposits |
42,189 | 46,182 | 5,919 | 5,262 | ||||||||||||
Net loan charge-offs |
62 | 96 | 14 | 20 | ||||||||||||
Net loan charge-offs to average loans |
1.43 | % | 2.08 | % | .65 | % | .90 | % | ||||||||
Nonperforming assets at period end |
$ | 294 | $ | 327 | $ | 181 | $ | 270 | ||||||||
Return on average allocated equity |
5.76 | % | (1.74 | % | 19.41 | % | 7.43 | % | ||||||||
Average full-time equivalent employees |
8,009 | 7,831 | 369 | 351 | ||||||||||||
Real Estate Capital and | Institutional and | |||||||||||||||||||||||
Three months ended March 31, | Corporate Banking Services | Equipment Finance | Capital Markets | |||||||||||||||||||||
dollars in millions | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Total revenue (TE) |
$ | 165 | $ | 141 | $ | 63 | $ | 61 | $ | 175 | $ | 170 | ||||||||||||
Provision for loan and lease losses |
9 | 145 | (26 | ) | 4 | (4 | ) | 12 | ||||||||||||||||
Noninterest expense |
69 | 120 | 51 | 45 | 108 | 107 | ||||||||||||||||||
Net income (loss) attributable to Key |
56 | (77 | ) | 24 | 8 | 45 | 33 | |||||||||||||||||
Average loans and leases |
8,583 | 12,341 | 4,621 | 4,574 | 4,473 | 5,525 | ||||||||||||||||||
Average loans held for sale |
140 | 115 | 4 | 1 | 131 | 124 | ||||||||||||||||||
Average deposits |
8,611 | 9,639 | 6 | 6 | 2,665 | 2,575 | ||||||||||||||||||
Net loan charge-offs |
65 | 207 | 10 | 18 | | 26 | ||||||||||||||||||
Net loan charge-offs to average loans |
3.07 | % | 6.80 | % | .88 | % | 1.60 | % | | 1.91 | % | |||||||||||||
Nonperforming assets at period end |
$ | 334 | $ | 1,067 | $ | 44 | $ | 111 | $ | 49 | $ | 107 | ||||||||||||
Return on average allocated equity |
15.22 | % | (15.39 | ) % | 31.30 | % | 8.86 | % | 23.49 | % | 13.56 | % | ||||||||||||
Average full-time equivalent employees |
882 | 921 | 521 | 563 | 752 | 729 | ||||||||||||||||||
56
57
¨ | In September 2009, we decided to discontinue the education lending business. In April 2009, we decided to wind down the operations of Austin Capital Management, Ltd., a subsidiary that specialized in managing hedge fund investments for institutional customers. As a result of these decisions, we have accounted for these businesses as discontinued operations. We use the phrase continuing operations in this document to mean all of our businesses other than the education lending business and Austin. | |
¨ | Our exit loan portfolios are separate from our discontinued operations. These portfolios, which are in a run-off mode, stem from product lines we decided to cease because they no longer fit with our corporate strategy. These exit loan portfolios are included in Other Segments. | |
¨ | We engage in capital markets activities primarily through business conducted by our Key Corporate Bank segment. These activities encompass a variety of products and services. Among other things, we trade securities as a dealer, enter into derivative contracts (both to accommodate clients financing needs and for proprietary trading purposes), and conduct transactions in foreign currencies (both to accommodate clients needs and to benefit from fluctuations in exchange rates). | |
¨ | For regulatory purposes, capital is divided into two classes. Federal regulations currently prescribe that at least one-half of a bank or bank holding companys total risk-based capital must qualify as Tier 1 capital. Both total and Tier 1 capital serve as bases for several measures of capital adequacy, which is an important indicator of financial stability and condition. As described in the section entitled Economic Overview that begins on page 31 of our 2010 Annual Report on Form 10-K, the regulators initiated an additional level of review of capital adequacy for the countrys nineteen largest banking institutions, including KeyCorp. This regulatory assessment continued during 2010 and 2011. As part of this capital adequacy review, banking regulators evaluated a component of Tier 1 capital, known as Tier 1 common equity. For a detailed explanation of total capital, Tier 1 capital and Tier 1 common equity, and how they are calculated see the section entitled Capital. | |
¨ | During the first quarter of 2010, we re-aligned our reporting structure for our segments. Previously, the Consumer Finance business group consisted mainly of portfolios that were identified as exit or run-off portfolios and were included in our Key Corporate Bank segment. We are now reflecting these exit portfolios in Other Segments. The automobile dealer floor plan business, previously included in Consumer Finance, has been re-aligned with the Commercial Banking line of business within the Key Community Bank segment. In addition, other previously identified exit portfolios included in the Key Corporate Bank segment, including our homebuilder loans from the Real Estate Capital line of business and commercial leases from the Equipment Finance line of business, have been moved to Other Segments. For more detailed financial information pertaining to each segment and its respective lines of business, see Note 16 (Line of Business Results). |
58
¨ | the economic recovery may face challenges causing its momentum to falter; | |
¨ | the Dodd-Frank Act will subject us to a variety of new and more stringent legal and regulatory requirements; | |
¨ | changes in local, regional and international business, economic or political conditions may occur in the regions where we operate or have significant assets; | |
¨ | changes in trade, monetary and fiscal policies of governmental bodies and central banks could affect the economic environment in which we operate; | |
¨ | our ability to effectively deal with an economic slowdown or other economic or market difficulty; | |
¨ | adverse changes in credit quality trends; | |
¨ | our ability to determine accurate values of certain assets and liabilities; | |
¨ | reduction of the credit ratings assigned to KeyCorp and KeyBank; | |
¨ | adverse behaviors in securities, public debt, and capital markets, including changes in market liquidity and volatility; | |
¨ | changes in investor sentiment, consumer spending or saving behavior; | |
¨ | our ability to manage liquidity; | |
¨ | our ability to anticipate interest rate changes correctly and manage interest rate risk presented through unanticipated changes in our interest rate risk position and/or short- and long-term interest rates; | |
¨ | unanticipated changes in our liquidity position, including but not limited to our ability to enter the financial markets to manage and respond to any changes to our liquidity position; | |
¨ | changes in foreign exchange rates; | |
¨ | adequacy of our risk management program; | |
¨ | increased competitive pressure due to consolidation; | |
¨ | other new or heightened legal standards and regulatory requirements, practices or expectations; | |
¨ | our ability to timely and effectively implement our strategic initiatives; | |
¨ | increases in FDIC premiums and fees; | |
¨ | unanticipated adverse affects of acquisitions and dispositions of assets, business units or affiliates; |
59
¨ | our ability to attract and/or retain talented executives and employees; | |
¨ | operational or risk management failures due to technological or other factors; | |
¨ | changes in accounting principles or in tax laws, rules and regulations; | |
¨ | adverse judicial proceedings; | |
¨ | occurrence of natural or man-made disasters or conflicts or terrorist attacks disrupting the economy or our ability to operate; and | |
¨ | other risks and uncertainties summarized in Part 1, Item 1A: Risk Factors in our 2010 Annual Report on Form 10-K. |
¨ | Target a loan to core deposit ratio range of 90% to 100%. | |
¨ | Return to a moderate risk profile by targeting a net charge-off ratio range of .40% to .50%. | |
¨ | Grow high quality and diverse revenue streams by targeting a net interest margin in excess of 3.50% and ratio of noninterest income to total revenue of greater than 40%. | |
¨ | Create positive operating leverage and complete Keyvolution run-rate savings goal of $300 million to $375 million by the end of 2012. | |
¨ | Achieve a return on average assets in the range of 1.00% to 1.25%. |
60
KEY Business Model |
Key Metrics(a) |
1Q11 |
Targets |
Action Plans |
||||||||||||
Core funded |
Loan to deposit ratio (b) (c) | 91 | % | 90-100 % |
▪ Improve risk profile of loan portfolio and grow relationships
▪ Improve mix and grow deposit base |
|||||||||||
Returning to a moderate risk profile |
NCOs to average loans | 1.59 | % | .40% - .50 % | ▪ Focus on relationship clients ▪ Exit noncore portfolios ▪ Limit concentrations ▪ Focus on risk-adjusted returns |
|||||||||||
Growing high quality, diverse revenue streams |
Net Interest Margin | 3.25 | % | > 3.50 % | ▪ Improve funding mix ▪ Focus on risk-adjusted returns |
|||||||||||
Noninterest income to total revenue |
43 | % | > 40 % | ▪ Grow client relationships
▪ Leverage Keys total client solutions and cross-selling capabilities |
||||||||||||
Creating positive operating leverage |
Keyvolution cost savings | $317 million implemented |
$300 - $375 million |
▪ Improve efficiency and effectiveness ▪ Leverage technology ▪ Change cost base to more variable from fixed |
||||||||||||
Executing our strategies |
Return on average assets | 1.32 | % | 1.00-1.25 % | ▪ Execute our client insight-driven
relationship model ▪ Lower credit costs ▪ Improved funding mix with lower cost core deposits ▪ Keyvolution savings |
|||||||||||
(a) | Calculated from continuing operations, unless otherwise noted. | |
(b) | Ending balances: loans & loans held for sale (excluding education loans in the securitization trusts) to deposits (excluding foreign office). | |
(c) | Consolidated operations. |
¨ | We completed the repurchase of the Series B Preferred Stock issued to the U.S. Treasury as part of the TARP CPP. We paid approximately $2.5 billion to the U.S. Treasury to repurchase the Series B Preferred Stock. Additionally, we notified the U. S. Treasury of our intent to repurchase the warrant to purchase 35,244,361 of Common Shares issued in conjunction with the U. S. Treasurys TARP CPP investment and on April 20, 2011 repurchased the warrant for $70 million. | |
¨ | We completed a $625 million underwritten public offering of 70,621,470 of our Common Shares at a price of $8.85 per share. We also completed a public offering of $1 billion 5.1% Senior Medium-Term Notes, Series I. | |
¨ | As of March 31, 2011, we have achieved $317 million of the targeted annual run-rate savings toward our goal of achieving $300 million to $375 million by the end of 2012. These savings are part of a corporate-wide initiative named Keyvolution, which is focused on business simplification, process improvement and demand management. From the fourth quarter of 2008 to the first quarter of 2011, we have reduced personnel costs by $205 million and nonpersonnel expenses by $112 million. | |
¨ | Our asset quality metrics continued to improve during the first quarter of 2011 as a result of our proactive efforts to address credit quality issues. Nonperforming loans have decreased $183 million and nonperforming assets have decreased $249 million from December 31, 2010. Additionally, net loan charge-offs declined to $193 million. Net loan charge-offs have declined for the fifth consecutive quarter. | |
¨ | Our balance sheet continues to reflect strong capital with a Tier 1 common equity ratio of 10.74%, loan loss reserves at 2.83% to period-end loans and is core funded with a loan to deposit ratio of 91%. |
61
62
63
Geographic Region | ||||||||||||||||||||
Rocky | ||||||||||||||||||||
Three months ended March 31, 2011 |
Mountains and | |||||||||||||||||||
dollars in millions |
Northwest | Great Lakes | Northeast | Nonregion(a) | Total | |||||||||||||||
Average deposits |
$ | 15,606 | $ | 15,583 | $ | 14,299 | $ | 2,620 | $ | 48,108 | ||||||||||
Percent of total |
32.4 | % | 32.4 | % | 29.7 | % | 5.5 | % | 100.0 | % | ||||||||||
Average commercial loans |
$ | 5,342 | $ | 3,444 | $ | 2,614 | $ | 2,580 | $ | 13,980 | ||||||||||
Percent of total |
38.2 | % | 24.6 | % | 18.7 | % | 18.5 | % | 100.0 | % | ||||||||||
Average home equity loans |
$ | 4,236 | $ | 2,657 | $ | 2,452 | $ | 109 | $ | 9,454 | ||||||||||
Percent of total |
44.8 | % | 28.1 | % | 25.9 | % | 1.2 | % | 100.0 | % | ||||||||||
(a) | Represents average deposits, commercial loan and home equity loan products centrally managed outside of our three Key Community Bank regions. |
64
65
Three months ended | ||||||||||||
in millions, except per share amounts | 3/31/2011 | 12/31/2010 | 3/31/2010 | |||||||||
Summary of operations |
||||||||||||
Income (loss) from continuing operations attributable to Key |
$ | 274 | $ | 333 | $ | (57 | ) | |||||
Income (loss) from discontinued operations, net of taxes (a) |
(11 | ) | (13 | ) | 2 | |||||||
Net income (loss) attributable to Key |
$ | 263 | $ | 320 | $ | (55 | ) | |||||
Income (loss) from continuing operations attributable to Key |
$ | 274 | $ | 333 | $ | (57 | ) | |||||
Less: Dividends on Series A Preferred Stock |
6 | 6 | 6 | |||||||||
Cash dividends on Series B Preferred Stock |
31 | 31 | 31 | |||||||||
Amortization of discount on Series B Preferred Stock (b) |
53 | 4 | 4 | |||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
184 | 292 | (98 | ) | ||||||||
Income (loss) from discontinued operations, net of taxes (a) |
(11 | ) | (13 | ) | 2 | |||||||
Net income (loss) attributable to Key common shareholders |
$ | 173 | $ | 279 | $ | (96 | ) | |||||
Per common share assuming dilution |
||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .33 | $ | (.11 | ) | |||||
Income (loss) from discontinued operations, net of taxes (a) |
(.01 | ) | (.02 | ) | | |||||||
Net income (loss) attributable to Key common shareholders (c) |
$ | .19 | $ | .32 | $ | (.11 | ) | |||||
(a) | In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. As a result of these decisions, we have accounted for these businesses as discontinued operations. The loss from discontinued operations for the three months ended March 31, 2011, was primarily attributable to fair value adjustments related to the education lending securitization trusts. Included in the loss from discontinued operations for the three months ended March 31, 2010, is a charge for intangible assets impairment related to Austin. | |
(b) | March 31, 2011 includes a $49 million deemed dividend. | |
(c) | EPS may not foot due to rounding. |
66
2011 | 2010 | ||||||||||||||||||||
dollars in millions, except per share amounts | First | Fourth | Third | Second | First | ||||||||||||||||
FOR THE PERIOD |
|||||||||||||||||||||
Interest income |
$ | 760 | $ | 811 | $ | 844 | $ | 861 | $ | 892 | |||||||||||
Interest expense |
163 | 182 | 204 | 244 | 267 | ||||||||||||||||
Net interest income |
597 | 629 | 640 | 617 | 625 | ||||||||||||||||
Provision for loan and lease losses |
(40 | ) | (97 | ) | 94 | 228 | 413 | ||||||||||||||
Noninterest income |
457 | 526 | 486 | 492 | 450 | ||||||||||||||||
Noninterest expense |
701 | 744 | 736 | 769 | 785 | ||||||||||||||||
Income (loss) from continuing operations before income taxes |
393 | 508 | 296 | 112 | (123 | ) | |||||||||||||||
Income (loss) from continuing operations attributable to Key |
274 | 333 | 204 | 97 | (57 | ) | |||||||||||||||
Income (loss) from discontinued operations, net of taxes(a) |
(11 | ) | (13 | ) | 15 | (27 | ) | 2 | |||||||||||||
Net income (loss) attributable to Key |
263 | 320 | 219 | 70 | (55 | ) | |||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
184 | 292 | 163 | 56 | (98 | ) | |||||||||||||||
Income (loss) from discontinued operations, net of taxes(a) |
(11 | ) | (13 | ) | 15 | (27 | ) | 2 | |||||||||||||
Net income (loss) attributable to Key common shareholders |
173 | 279 | 178 | 29 | (96 | ) | |||||||||||||||
PER COMMON SHARE |
|||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ | .21 | $ | .33 | $ | .19 | $ | .06 | $ | (.11 | ) | ||||||||||
Income (loss) from discontinued operations, net of taxes(a) |
(.01 | ) | (.02 | ) | .02 | (.03 | ) | | |||||||||||||
Net income (loss) attributable to Key common shareholders |
.20 | .32 | .20 | .03 | (.11 | ) | |||||||||||||||
Income (loss) from continuing operations attributable to Key common
shareholders assuming dilution |
$ | .21 | $ | .33 | $ | .19 | $ | .06 | $ | (.11 | ) | ||||||||||
Income (loss) from discontinued operations, net of taxes assuming dilution(a) |
(.01 | ) | (.02 | ) | .02 | (.03 | ) | | |||||||||||||
Net income (loss) attributable to Key common shareholders assuming dilution |
.19 | .32 | .20 | .03 | (.11 | ) | |||||||||||||||
Cash dividends paid |
.01 | .01 | .01 | .01 | .01 | ||||||||||||||||
Book value at period end |
9.58 | 9.52 | 9.54 | 9.19 | 9.01 | ||||||||||||||||
Tangible book value at period end |
8.59 | 8.45 | 8.46 | 8.10 | 7.91 | ||||||||||||||||
Market price: |
|||||||||||||||||||||
High |
9.77 | 8.76 | 8.91 | 9.84 | 8.19 | ||||||||||||||||
Low |
8.31 | 7.45 | 7.13 | 7.17 | 5.55 | ||||||||||||||||
Close |
8.88 | 8.85 | 7.96 | 7.69 | 7.75 | ||||||||||||||||
Weighted-average common shares outstanding (000) |
881,894 | 875,501 | 874,433 | 874,664 | 874,386 | ||||||||||||||||
Weighted-average common shares and potential common shares outstanding (000) |
887,836 | 900,263 | 874,433 | 874,664 | 874,386 | ||||||||||||||||
AT PERIOD END |
|||||||||||||||||||||
Loans |
$ | 48,552 | $ | 50,107 | $ | 51,354 | $ | 53,334 | $ | 55,913 | |||||||||||
Earning assets |
74,593 | 76,211 | 77,681 | 78,238 | 79,948 | ||||||||||||||||
Total assets |
90,438 | 91,843 | 94,043 | 94,167 | 95,303 | ||||||||||||||||
Deposits |
60,810 | 60,610 | 61,418 | 62,375 | 65,149 | ||||||||||||||||
Long-term debt |
11,048 | 10,592 | 11,443 | 10,451 | 11,177 | ||||||||||||||||
Key common shareholders equity |
9,134 | 8,380 | 8,401 | 8,091 | 7,916 | ||||||||||||||||
Key shareholders equity |
9,425 | 11,117 | 11,134 | 10,820 | 10,641 | ||||||||||||||||
PERFORMANCE RATIOS FROM CONTINUING OPERATIONS |
|||||||||||||||||||||
Return on average total assets |
1.32 | % | 1.53 | % | .93 | % | .44 | % | (.26 | ) % | |||||||||||
Return on average common equity |
8.75 | 13.71 | 7.82 | 2.84 | (4.95 | ) | |||||||||||||||
Net interest margin (TE) |
3.25 | 3.31 | 3.35 | 3.17 | 3.19 | ||||||||||||||||
PERFORMANCE RATIOS FROM CONSOLIDATED OPERATIONS |
|||||||||||||||||||||
Return on average total assets |
1.18 | % | 1.36 | % | .93 | % | .30 | % | (.23 | ) % | |||||||||||
Return on average common equity |
8.23 | 13.10 | 8.54 | 1.47 | (4.85 | ) | |||||||||||||||
Net interest margin (TE) |
3.16 | 3.22 | 3.26 | 3.12 | 3.13 | ||||||||||||||||
Loan to Deposit |
90.76 | 90.30 | 91.80 | 93.43 | 93.44 | ||||||||||||||||
CAPITAL RATIOS AT PERIOD END |
|||||||||||||||||||||
Key shareholders equity to assets |
10.42 | % | 12.10 | % | 11.84 | % | 11.49 | % | 11.17 | % | |||||||||||
Tangible Key shareholders equity to tangible assets |
9.48 | 11.20 | 10.93 | 10.58 | 10.26 | ||||||||||||||||
Tangible common equity to tangible assets(b) |
9.16 | 8.19 | 8.00 | 7.65 | 7.37 | ||||||||||||||||
Tier 1 common equity(b) |
10.74 | 9.34 | 8.61 | 8.07 | 7.51 | ||||||||||||||||
Tier 1 risk-based capital |
13.48 | 15.16 | 14.30 | 13.62 | 12.92 | ||||||||||||||||
Total risk-based capital |
17.38 | 19.12 | 18.22 | 17.80 | 17.07 | ||||||||||||||||
Leverage |
11.56 | 13.02 | 12.53 | 12.09 | 11.60 | ||||||||||||||||
TRUST AND BROKERAGE ASSETS |
|||||||||||||||||||||
Assets under management |
$ | 61,518 | $ | 59,815 | $ | 59,718 | $ | 58,862 | $ | 66,186 | |||||||||||
Nonmanaged and brokerage assets |
29,024 | 28,069 | 26,913 | 27,189 | 27,809 | ||||||||||||||||
OTHER DATA |
|||||||||||||||||||||
Average full-time-equivalent employees |
15,301 | 15,424 | 15,584 | 15,665 | 15,772 | ||||||||||||||||
Branches |
1,040 | 1,033 | 1,029 | 1,019 | 1,014 | ||||||||||||||||
(a) | In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. | |
(b) | See Figure 5, which reconciles certain GAAP performance measures to the corresponding non-GAAP measures. |
67
68
Three months ended | |||||||||||||
dollars in millions, except per share amounts |
3-31-11 | 12-31-10 | 3-31-10 | ||||||||||
Tangible common equity to tangible assets at period end |
|||||||||||||
Key shareholders equity (GAAP) |
$ | 9,425 | $ | 11,117 | $ | 10,641 | |||||||
Less: Intangible assets |
937 | 938 | 963 | ||||||||||
Preferred Stock, Series B |
| 2,446 | 2,434 | ||||||||||
Preferred Stock, Series A |
291 | 291 | 291 | ||||||||||
Tangible common equity (non-GAAP) |
$ | 8,197 | $ | 7,442 | $ | 6,953 | |||||||
Total assets (GAAP) |
$ | 90,438 | $ | 91,843 | $ | 95,303 | |||||||
Less: Intangible assets |
937 | 938 | 963 | ||||||||||
Tangible assets (non-GAAP) |
$ | 89,501 | $ | 90,905 | $ | 94,340 | |||||||
Tangible common equity to tangible assets ratio (non-GAAP) |
9.16 | % | 8.19 | % | 7.37 | % | |||||||
Tier 1 common equity at period end |
|||||||||||||
Key shareholders equity (GAAP) |
$ | 9,425 | $ | 11,117 | $ | 10,641 | |||||||
Qualifying capital securities |
1,791 | 1,791 | 1,791 | ||||||||||
Less: Goodwill |
917 | 917 | 917 | ||||||||||
Accumulated other comprehensive income (loss) (a) |
(93 | ) | (66 | ) | (25 | ) | |||||||
Other assets (b) |
130 | 248 | 765 | ||||||||||
Total Tier 1 capital (regulatory) |
10,262 | 11,809 | 10,775 | ||||||||||
Less: Qualifying capital securities |
1,791 | 1,791 | 1,791 | ||||||||||
Preferred Stock, Series B |
| 2,446 | 2,434 | ||||||||||
Preferred Stock, Series A |
291 | 291 | 291 | ||||||||||
Total Tier 1 common equity (non-GAAP) |
$ | 8,180 | $ | 7,281 | $ | 6,259 | |||||||
Net risk-weighted assets (regulatory) (b) |
$ | 76,129 | $ | 77,921 | $ | 83,362 | |||||||
Tier 1 common equity ratio (non-GAAP) |
10.74 | % | 9.34 | % | 7.51 | % | |||||||
Pre-provision net revenue |
|||||||||||||
Net interest income (GAAP) |
$ | 597 | $ | 629 | $ | 625 | |||||||
Plus: Taxable-equivalent adjustment |
7 | 6 | 7 | ||||||||||
Noninterest income |
457 | 526 | 450 | ||||||||||
Less: Noninterest expense |
701 | 744 | 785 | ||||||||||
Pre-provision net revenue from continuing operations (non-GAAP) |
$ | 360 | $ | 417 | $ | 297 | |||||||
(a) | Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the December 31, 2006, adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans. | |
(b) | Other assets deducted from Tier 1 capital and risk-weighted assets consist of disallowed deferred tax assets of $47 million at March 31, 2011, $158 million at December 31, 2010, and $651 million at March 31, 2010, disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments. |
¨ | the volume, pricing, mix and maturity of earning assets and interest-bearing liabilities; | |
¨ | the volume and value of net free funds, such as noninterest-bearing deposits and equity capital; | |
¨ | the use of derivative instruments to manage interest rate risk; | |
¨ | interest rate fluctuations and competitive conditions within the marketplace; and | |
¨ | asset quality. |
69
¨ | We sold $397 million of commercial real estate loans during the first three months of 2011 and $1.2 billion during 2010. Since some of these loans have been sold with limited recourse under FNMAs delegated underwriting and servicing program (i.e., there is a risk that we will be held accountable for certain events or representations made in the sales agreements), we established and have maintained a loss reserve in an amount that we believe is appropriate. More information about the related recourse agreement is provided in Note 12 (Contingent Liabilities and Guarantees) under the heading Recourse agreement with FNMA. | |
¨ | In addition to the sales of commercial real estate loans discussed above, we sold other loans totaling $484 million (including $438 million of residential real estate loans) during the first three months of 2011 and $2.0 billion (including $1.6 billion of residential real estate loans) during 2010. | |
¨ | We did not sell any education loans (which are included in discontinued assets on the balance sheet) during the first three months of 2011. However, we sold education loans in the amount of $487 million during 2010. |
70
First Quarter 2011 | Fourth Quarter 2010 | |||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||||
dollars in millions | Balance | Interest | (a) | Rate | (a) | Balance | Interest | (a) | Rate | (a) | ||||||||||||||
ASSETS |
||||||||||||||||||||||||
Loans (b),(c) |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 16,311 | $ | 174 | 4.33 | % | $ | 16,562 | $ | 189 | 4.51 | % | ||||||||||||
Real estate commercial mortgage |
9,238 | 104 | 4.58 | 9,514 | 117 | 4.89 | ||||||||||||||||||
Real estate construction |
2,031 | 20 | 3.99 | 2,531 | 26 | 4.15 | ||||||||||||||||||
Commercial lease financing |
6,335 | 80 | 5.03 | 6,484 | 82 | 5.08 | ||||||||||||||||||
Total commercial loans |
33,915 | 378 | 4.51 | 35,091 | 414 | 4.69 | ||||||||||||||||||
Real estate residential mortgage |
1,810 | 24 | 5.32 | 1,837 | 25 | 5.43 | ||||||||||||||||||
Home equity: |
||||||||||||||||||||||||
Key Community Bank |
9,453 | 97 | 4.14 | 9,583 | 101 | 4.16 | ||||||||||||||||||
Other |
647 | 12 | 7.60 | 686 | 13 | 7.58 | ||||||||||||||||||
Total home equity loans |
10,100 | 109 | 4.36 | 10,269 | 114 | 4.39 | ||||||||||||||||||
Consumer other Key Community Bank |
1,157 | 28 | 9.89 | 1,170 | 30 | 10.38 | ||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||
Marine |
2,174 | 34 | 6.26 | 2,295 | 36 | 6.30 | ||||||||||||||||||
Other |
156 | 3 | 7.91 | 167 | 3 | 7.98 | ||||||||||||||||||
Total consumer other |
2,330 | 37 | 6.37 | 2,462 | 39 | 6.41 | ||||||||||||||||||
Total consumer loans |
15,397 | 198 | 5.20 | 15,738 | 208 | 5.27 | ||||||||||||||||||
Total loans |
49,312 | 576 | 4.72 | 50,829 | 622 | 4.87 | ||||||||||||||||||
Loans held for sale |
390 | 4 | 3.52 | 403 | 4 | 3.16 | ||||||||||||||||||
Securities available for sale (b),(e) |
21,159 | 166 | 3.18 | 21,257 | 171 | 3.27 | ||||||||||||||||||
Held-to-maturity securities (b) |
19 | 1 | 11.54 | 17 | | 11.92 | ||||||||||||||||||
Trading account assets |
1,018 | 7 | 2.75 | 967 | 8 | 3.22 | ||||||||||||||||||
Short-term investments |
1,963 | 1 | .24 | 2,521 | 1 | .22 | ||||||||||||||||||
Other investments (e) |
1,360 | 12 | 3.33 | 1,400 | 11 | 2.86 | ||||||||||||||||||
Total earning assets |
75,221 | 767 | 4.12 | 77,394 | 817 | 4.22 | ||||||||||||||||||
Allowance for loan and lease losses |
(1,494 | ) | (1,789 | ) | ||||||||||||||||||||
Accrued income and other assets |
10,568 | 11,025 | ||||||||||||||||||||||
Discontinued assets education lending business |
6,479 | 6,674 | ||||||||||||||||||||||
Total assets |
$ | 90,774 | $ | 93,304 | ||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
NOW and money market deposit accounts |
$ | 27,004 | 19 | .29 | 27,047 | 21 | .30 | |||||||||||||||||
Savings deposits |
1,907 | | .06 | 1,873 | | .06 | ||||||||||||||||||
Certificates of deposit ($100,000 or more) (f) |
5,628 | 43 | 3.05 | 6,341 | 49 | 3.05 | ||||||||||||||||||
Other time deposits |
7,982 | 47 | 2.39 | 8,664 | 53 | 2.43 | ||||||||||||||||||
Deposits in foreign office |
1,040 | 1 | .31 | 1,228 | 1 | .32 | ||||||||||||||||||
Total interest-bearing deposits |
43,561 | 110 | 1.02 | 45,153 | 124 | 1.09 | ||||||||||||||||||
Federal funds purchased and securities
sold under repurchase agreements |
2,375 | 1 | .27 | 2,236 | 2 | .31 | ||||||||||||||||||
Bank notes and other short-term borrowings |
738 | 3 | 1.71 | 480 | 3 | 2.77 | ||||||||||||||||||
Long-term debt (f) |
6,792 | 49 | 3.09 | 7,525 | 53 | 3.02 | ||||||||||||||||||
Total interest-bearing liabilities |
53,466 | 163 | 1.24 | 55,394 | 182 | 1.31 | ||||||||||||||||||
Noninterest-bearing deposits |
16,479 | 16,841 | ||||||||||||||||||||||
Accrued expense and other liabilities |
2,878 | 2,965 | ||||||||||||||||||||||
Discontinued liabilities education lending business (d) |
6,479 | 6,674 | ||||||||||||||||||||||
Total liabilities |
79,302 | 81,874 | ||||||||||||||||||||||
EQUITY |
||||||||||||||||||||||||
Key shareholders equity |
11,214 | 11,183 | ||||||||||||||||||||||
Noncontrolling interests |
258 | 247 | ||||||||||||||||||||||
Total equity |
11,472 | 11,430 | ||||||||||||||||||||||
Total liabilities and equity |
$ | 90,774 | $ | 93,304 | ||||||||||||||||||||
Interest rate spread (TE) |
2.88 | % | 2.91 | % | ||||||||||||||||||||
Net interest income (TE) and net
interest margin (TE) |
604 | 3.25 | % | 635 | 3.31 | % | ||||||||||||||||||
TE adjustment (b) |
7 | 6 | ||||||||||||||||||||||
Net interest income, GAAP basis |
$ | 597 | $ | 629 | ||||||||||||||||||||
(a) | Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (d) below, calculated using a matched funds transfer pricing methodology. | |
(b) | Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%. | |
(c) | For purposes of these computations, nonaccrual loans are included in average loan balances. | |
(d) | Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business. |
71
Third quarter 2010 | Second quarter 2010 | First quarter 2010 | ||||||||||||||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | |||||||||||||||||||||||||||||||
Balance | Interest (a) | Rate (a) | Balance | Interest (a) | Rate (a) | Balance | Interest (a) | Rate (a) | ||||||||||||||||||||||||||||
$ | 16,948 | $ | 193 | 4.52 | % | $ | 17,725 | $ | 209 | 4.74 | % | $ | 18,796 | $ | 222 | 4.78 | % | |||||||||||||||||||
9,822 | 122 | 4.94 | 10,354 | 124 | 4.78 | 10,430 | 128 | 4.98 | ||||||||||||||||||||||||||||
3,165 | 37 | 4.58 | 3,773 | 41 | 4.31 | 4,537 | 45 | 4.07 | ||||||||||||||||||||||||||||
6,587 | 87 | 5.25 | 6,759 | 90 | 5.33 | 7,195 | 93 | 5.19 | ||||||||||||||||||||||||||||
36,522 | 439 | 4.77 | 38,611 | 464 | 4.81 | 40,958 | 488 | 4.82 | ||||||||||||||||||||||||||||
1,843 | 26 | 5.59 | 1,829 | 25 | 5.60 | 1,803 | 26 | 5.65 | ||||||||||||||||||||||||||||
9,709 | 102 | 4.19 | 9,837 | 103 | 4.21 | 9,967 | 105 | 4.26 | ||||||||||||||||||||||||||||
732 | 14 | 7.61 | 773 | 15 | 7.62 | 816 | 15 | 7.57 | ||||||||||||||||||||||||||||
10,441 | 116 | 4.43 | 10,610 | 118 | 4.45 | 10,783 | 120 | 4.51 | ||||||||||||||||||||||||||||
1,156 | 33 | 11.20 | 1,145 | 33 | 11.57 | 1,162 | 36 | 12.63 | ||||||||||||||||||||||||||||
2,423 | 38 | 6.25 | 2,563 | 39 | 6.21 | 2,713 | 42 | 6.15 | ||||||||||||||||||||||||||||
181 | 4 | 7.95 | 195 | 4 | 7.80 | 209 | 4 | 7.76 | ||||||||||||||||||||||||||||
2,604 | 42 | 6.37 | 2,758 | 43 | 6.32 | 2,922 | 46 | 6.27 | ||||||||||||||||||||||||||||
16,044 | 217 | 5.37 | 16,342 | 219 | 5.40 | 16,670 | 228 | 5.51 | ||||||||||||||||||||||||||||
52,566 | 656 | 4.95 | 54,953 | 683 | 4.99 | 57,628 | 716 | 5.02 | ||||||||||||||||||||||||||||
501 | 4 | 3.48 | 516 | 5 | 3.50 | 390 | 4 | 4.43 | ||||||||||||||||||||||||||||
20,276 | 170 | 3.43 | 17,285 | 154 | 3.63 | 16,312 | 151 | 3.73 | ||||||||||||||||||||||||||||
19 | 1 | 11.05 | 22 | | 11.46 | 23 | 1 | 8.20 | ||||||||||||||||||||||||||||
1,074 | 8 | 3.03 | 1,048 | 10 | 3.71 | 1,186 | 11 | 3.86 | ||||||||||||||||||||||||||||
1,594 | 1 | .23 | 3,830 | 2 | .23 | 2,806 | 2 | .28 | ||||||||||||||||||||||||||||
1,426 | 11 | 3.00 | 1,445 | 13 | 3.11 | 1,498 | 14 | 3.32 | ||||||||||||||||||||||||||||
77,456 | 851 | 4.39 | 79,099 | 867 | 4.40 | 79,843 | 899 | 4.54 | ||||||||||||||||||||||||||||
(2,092 | ) | (2,356 | ) | (2,603 | ) | |||||||||||||||||||||||||||||||
11,363 | 11,133 | 11,454 | ||||||||||||||||||||||||||||||||||
6,762 | 6,389 | 6,884 | ||||||||||||||||||||||||||||||||||
$ | 93,489 | $ | 94,265 | $ | 95,578 | |||||||||||||||||||||||||||||||
$ | 25,783 | 23 | .35 | 25,270 | 24 | .39 | 24,722 | 23 | .37 | |||||||||||||||||||||||||||
1,885 | | .06 | 1,883 | 1 | .06 | 1,828 | | .06 | ||||||||||||||||||||||||||||
7,635 | 61 | 3.12 | 9,485 | 77 | 3.28 | 10,538 | 88 | 3.39 | ||||||||||||||||||||||||||||
9,648 | 63 | 2.59 | 11,309 | 85 | 3.01 | 12,611 | 100 | 3.23 | ||||||||||||||||||||||||||||
958 | | .37 | 818 | 1 | .36 | 693 | 1 | .30 | ||||||||||||||||||||||||||||
45,909 | 147 | 1.27 | 48,765 | 188 | 1.55 | 50,392 | 212 | 1.71 | ||||||||||||||||||||||||||||
2,300 | 1 | .31 | 1,841 | 2 | .33 | 1,790 | 1 | .32 | ||||||||||||||||||||||||||||
669 | 4 | 2.36 | 539 | 4 | 3.06 | 490 | 3 | 2.41 | ||||||||||||||||||||||||||||
7,308 | 52 | 3.08 | 7,031 | 50 | 3.09 | 7,001 | 51 | 3.16 | ||||||||||||||||||||||||||||
56,186 | 204 | 1.46 | 58,176 | 244 | 1.70 | 59,673 | 267 | 1.83 | ||||||||||||||||||||||||||||
15,949 | 15,644 | 14,941 | ||||||||||||||||||||||||||||||||||
3,344 | 3,151 | 3,064 | ||||||||||||||||||||||||||||||||||
6,762 | 6,389 | 6,884 | ||||||||||||||||||||||||||||||||||
82,241 | 83,360 | 84,562 | ||||||||||||||||||||||||||||||||||
10,999 | 10,646 | 10,747 | ||||||||||||||||||||||||||||||||||
249 | 259 | 269 | ||||||||||||||||||||||||||||||||||
11,248 | 10,905 | 11,016 | ||||||||||||||||||||||||||||||||||
$ | 93,489 | $ | 94,265 | $ | 95,578 | |||||||||||||||||||||||||||||||
2.93 | % | 2.70 | % | 2.71 | % | |||||||||||||||||||||||||||||||
647 | 3.35 | % | 623 | 3.17 | % | 632 | 3.19 | % | ||||||||||||||||||||||||||||
7 | 6 | 7 | ||||||||||||||||||||||||||||||||||
$ | 640 | $ | 617 | $ | 625 | |||||||||||||||||||||||||||||||
(e) | Yield is calculated on the basis of amortized cost. | |
(f) | Rate calculation excludes basis adjustments related to fair value hedges. |
72
From three months ended March 31, 2010 | |||||||||||||
to three months ended March 31, 2011 | |||||||||||||
Average | Yield/ | Net | |||||||||||
in millions | Volume | Rate | Change | (a) | |||||||||
INTEREST INCOME |
|||||||||||||
Loans |
$ | (99 | ) | $ | (41 | ) | $ | (140 | ) | ||||
Loans held for sale |
| | | ||||||||||
Securities available for sale |
40 | (25 | ) | 15 | |||||||||
Trading account assets |
(1 | ) | (3 | ) | (4 | ) | |||||||
Short-term investments |
(1 | ) | | (1 | ) | ||||||||
Other investments |
(1 | ) | (1 | ) | (2 | ) | |||||||
Total interest income (TE) |
(62 | ) | (70 | ) | (132 | ) | |||||||
INTEREST EXPENSE |
|||||||||||||
NOW and money market deposit accounts |
2 | (6 | ) | (4 | ) | ||||||||
Certificates of deposit ($100,000 or more) |
(38 | ) | (7 | ) | (45 | ) | |||||||
Other time deposits |
(31 | ) | (22 | ) | (53 | ) | |||||||
Total interest-bearing deposits |
(67 | ) | (35 | ) | (102 | ) | |||||||
Federal funds purchased and securities sold
under repurchase agreements |
| | | ||||||||||
Bank notes and other short-term borrowings |
1 | (1 | ) | | |||||||||
Long-term debt |
(2 | ) | | (2 | ) | ||||||||
Total interest expense |
(68 | ) | (36 | ) | (104 | ) | |||||||
Net interest income (TE) |
$ | 6 | $ | (34 | ) | $ | (28 | ) | |||||
(a) | The change in interest not due solely to volume or rate has been allocated in proportion to the absolute dollar amounts of the change in each. |
73
Three months ended March 31, | Change | |||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | ||||||||||||
Trust and investment services income |
$ | 110 | $ | 114 | $ | (4 | ) | (3.5 | ) % | |||||||
Service charges on deposit accounts |
68 | 76 | (8 | ) | (10.5 | ) | ||||||||||
Operating lease income |
35 | 47 | (12 | ) | (25.5 | ) | ||||||||||
Letter of credit and loan fees |
55 | 40 | 15 | 37.5 | ||||||||||||
Corporate-owned life insurance income |
27 | 28 | (1 | ) | (3.6 | ) | ||||||||||
Net securities gains (losses) |
(1 | ) | 3 | (4 | ) | N/M | ||||||||||
Electronic banking fees |
30 | 27 | 3 | 11.1 | ||||||||||||
Gains on leased equipment |
4 | 8 | (4 | ) | (50.0 | ) | ||||||||||
Insurance income |
15 | 18 | (3 | ) | (16.7 | ) | ||||||||||
Net gains (losses) from loan sales |
19 | 4 | 15 | 375.0 | ||||||||||||
Net gains (losses) from principal investing |
35 | 37 | (2 | ) | (5.4 | ) | ||||||||||
Investment banking and capital markets income (loss) |
43 | 9 | 34 | 377.8 | ||||||||||||
Other income |
17 | 39 | (22 | ) | (56.4 | ) | ||||||||||
Total noninterest income |
$ | 457 | $ | 450 | $ | 7 | 1.6 | % | ||||||||
Three months ended | ||||||||||||||||
March 31, | Change | |||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | ||||||||||||
Brokerage commissions and fee income |
$ | 32 | $ | 33 | $ | (1 | ) | (3.0 | ) % | |||||||
Personal asset management and custody fees |
38 | 37 | 1 | 2.7 | ||||||||||||
Institutional asset management and custody fees |
40 | 44 | (4 | ) | (9.1 | ) | ||||||||||
Total trust and investment services income |
$ | 110 | $ | 114 | $ | (4 | ) | (3.5 | ) % | |||||||
74
2011 | 2010 | |||||||||||||||||||
in millions | First | Fourth | Third | Second | First | |||||||||||||||
Assets under management by investment type: |
||||||||||||||||||||
Equity |
$ | 38,988 | $ | 38,084 | $ | 34,933 | $ | 32,836 | $ | 37,170 | ||||||||||
Securities lending |
6,117 | 5,716 | 7,539 | 8,743 | 11,653 | |||||||||||||||
Fixed income |
9,997 | 10,191 | 10,632 | 10,378 | 10,270 | |||||||||||||||
Money market |
6,171 | 5,544 | 6,132 | 6,362 | 6,396 | |||||||||||||||
Hedge funds (a) |
245 | 281 | 482 | 543 | 697 | |||||||||||||||
Total |
$ | 61,518 | $ | 59,816 | $ | 59,718 | $ | 58,862 | $ | 66,186 | ||||||||||
Proprietary mutual funds included in assets under management: |
||||||||||||||||||||
Money market |
$ | 3,784 | $ | 4,047 | $ | 4,185 | $ | 4,400 | $ | 4,426 | ||||||||||
Equity |
8,019 | 7,587 | 6,941 | 6,476 | 7,591 | |||||||||||||||
Fixed income |
980 | 1,007 | 981 | 849 | 777 | |||||||||||||||
Total |
$ | 12,783 | $ | 12,641 | $ | 12,107 | $ | 11,725 | $ | 12,794 | ||||||||||
(a) | Hedge funds are related to the discontinued operations of Austin. |
Three months ended | ||||||||||||||||
March 31, | Change | |||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | ||||||||||||
Investment banking income (loss) |
$ | 26 | $ | 16 | $ | 10 | 62.5 | % | ||||||||
Income (loss) from other investments |
2 | 1 | 1 | 100.0 | ||||||||||||
Dealer trading and derivatives income (loss) |
4 | (16 | ) | 20 | N/M | |||||||||||
Foreign exchange income (loss) |
11 | 8 | 3 | 37.5 | ||||||||||||
Total investment banking and capital markets income (loss) |
$ | 43 | $ | 9 | $ | 34 | 377.8 | % | ||||||||
75
Three months ended March 31, | Change | ||||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | |||||||||||||
Personnel |
$ | 371 | $ | 362 | $ | 9 | 2.5 | % | |||||||||
Net occupancy |
65 | 66 | (1 | ) | (1.5 | ) | |||||||||||
Operating lease expense |
28 | 39 | (11 | ) | (28.2 | ) | |||||||||||
Computer processing |
42 | 47 | (5 | ) | (10.6 | ) | |||||||||||
Business services and professional fees |
38 | 38 | | | |||||||||||||
FDIC assessment |
29 | 37 | (8 | ) | (21.6 | ) | |||||||||||
OREO expense, net |
10 | 32 | (22 | ) | (68.8 | ) | |||||||||||
Equipment |
26 | 24 | 2 | 8.3 | |||||||||||||
Marketing |
10 | 13 | (3 | ) | (23.1 | ) | |||||||||||
Provision (credit) for losses on lending-related commitments |
(4 | ) | (2 | ) | (2 | ) | 100.0 | ||||||||||
Other expense |
86 | 129 | (43 | ) | (33.3 | ) | |||||||||||
Total noninterest expense |
$ | 701 | 785 | $ | (84 | ) | (10.7 | ) | % | ||||||||
Average full-time equivalent employees(a) |
15,301 | 15,772 | (471 | ) | (3.0 | ) | % | ||||||||||
(a) | The number of average full-time-equivalent employees has not been adjusted for discontinued operations. |
Three months ended | |||||||||||||||||
March 31, | Change | ||||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | |||||||||||||
Salaries |
$ | 224 | $ | 222 | $ | 2 | .9 | % | |||||||||
Incentive compensation |
73 | 47 | 26 | 55.3 | |||||||||||||
Employee benefits |
62 | 74 | (12 | ) | (16.2 | ) | |||||||||||
Stock-based compensation |
5 | 14 | (9 | ) | (64.3 | ) | |||||||||||
Severance |
7 | 5 | 2 | 40.0 | |||||||||||||
Total personnel expense |
$ | 371 | $ | 362 | $ | 9 | 2.5 | % | |||||||||
76
77
Three months ended | |||||||||||||||||
March 31, 2011 | Change | ||||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | |||||||||||||
REVENUE FROM CONTINUING OPERATIONS (TE) |
|||||||||||||||||
Key Community Bank |
$ | 565 | $ | 594 | $ | (29 | ) | (4.9 | ) | % | |||||||
Key Corporate Bank |
403 | 372 | 31 | 8.3 | |||||||||||||
Other Segments |
96 | 104 | (8 | ) | (7.7 | ) | |||||||||||
Total Segments |
1,064 | 1,070 | (6 | ) | (.6 | ) | |||||||||||
Reconciling Items |
(3 | ) | 12 | (15 | ) | (125.0 | ) | ||||||||||
Total |
$ | 1,061 | $ | 1,082 | $ | (21 | ) | (1.9 | ) | % | |||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO KEY |
|||||||||||||||||
Key Community Bank |
$ | 81 | $ | 13 | $ | 68 | 523.1 | % | |||||||||
Key Corporate Bank |
125 | (36 | ) | 161 | N/M | ||||||||||||
Other Segments |
58 | (49 | ) | 107 | N/M | ||||||||||||
Total Segments |
264 | (72 | ) | 336 | N/M | ||||||||||||
Reconciling Items |
10 | 15 | (5 | ) | (33.3 | ) | % | ||||||||||
Total |
$ | 274 | $ | (57 | ) | $ | 331 | N/M | |||||||||
78
Three months ended | |||||||||||||||||
March 31, | Change | ||||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | |||||||||||||
SUMMARY OF OPERATIONS |
|||||||||||||||||
Net interest income (TE) |
$ | 378 | $ | 412 | $ | (34 | ) | (8.3 | ) | % | |||||||
Noninterest income |
187 | 182 | 5 | 2.7 | |||||||||||||
Total revenue (TE) |
565 | 594 | (29 | ) | (4.9 | ) | |||||||||||
Provision for loan and lease losses |
11 | 142 | (131 | ) | (92.3 | ) | |||||||||||
Noninterest expense |
445 | 451 | (6 | ) | (1.3 | ) | |||||||||||
Income (loss) before income taxes (TE) |
109 | 1 | 108 | N/M | |||||||||||||
Allocated income taxes and TE adjustments |
28 | (12 | ) | 40 | N/M | ||||||||||||
Net income (loss) attributable to Key |
$ | 81 | 13 | $ | 68 | 523.1 | % | ||||||||||
AVERAGE BALANCES |
|||||||||||||||||
Loans and leases |
$ | 26,312 | $ | 27,769 | $ | (1,457 | ) | (5.2 | ) | % | |||||||
Total assets |
29,739 | 30,886 | (1,147 | ) | (3.7 | ) | |||||||||||
Deposits |
48,108 | 51,444 | (3,336 | ) | (6.5 | ) | |||||||||||
Assets under management at period end |
$ | 20,057 | $ | 18,248 | $ | 1,809 | 9.9 | % | |||||||||
Three months ended | |||||||||||||||||
March 31, | Change | ||||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | |||||||||||||
AVERAGE DEPOSITS OUTSTANDING |
|||||||||||||||||
NOW and money market deposit accounts |
$ | 21,482 | $ | 18,651 | $ | 2,831 | 15.2 | % | |||||||||
Savings deposits |
1,901 | 1,814 | 87 | 4.8 | |||||||||||||
Certificates of deposits ($100,000 or more) |
4,513 | 7,362 | (2,849 | ) | (38.7 | ) | |||||||||||
Other time deposits |
7,959 | 12,558 | (4,599 | ) | (36.6 | ) | |||||||||||
Deposits in foreign office |
398 | 502 | (104 | ) | (20.7 | ) | |||||||||||
Noninterest-bearing deposits |
11,855 | 10,557 | 1,298 | 12.3 | |||||||||||||
Total deposits |
$ | 48,108 | $ | 51,444 | $ | (3,336 | ) | (6.5 | ) | % | |||||||
HOME EQUITY LOANS |
|||||||||||||||||
Average balance |
$ | 9,454 | $ | 9,967 | |||||||||||||
Weighted-average loan-to-value ratio (at date of origination) |
70 | % | 70 | % | |||||||||||||
Percent first lien positions |
53 | 53 | |||||||||||||||
OTHER DATA |
|||||||||||||||||
Branches |
1,040 | 1,014 | |||||||||||||||
Automated teller machines |
1,547 | 1,501 | |||||||||||||||
79
Three months ended | |||||||||||||||||
March 31, | Change | ||||||||||||||||
dollars in millions | 2011 | 2010 | Amount | Percent | |||||||||||||
SUMMARY OF OPERATIONS |
|||||||||||||||||
Net interest income (TE) |
$ | 185 | $ | 195 | $ | (10 | ) | (5.1 | ) | % | |||||||
Noninterest income |
218 | 177 | 41 | 23.2 | |||||||||||||
Total revenue (TE) |
403 | 372 | 31 | 8.3 | |||||||||||||
Provision for loan and lease losses |
(21 | ) | 161 | (182 | ) | (113.0 | ) | ||||||||||
Noninterest expense |
228 | 272 | (44 | ) | (16.2 | ) | % | ||||||||||
Income (loss) before income taxes (TE) |
196 | (61 | ) | 257 | N/M | ||||||||||||
Allocated income taxes and TE adjustments |
72 | (24 | ) | 96 | N/M | ||||||||||||
Net income (loss) |
124 | (37 | ) | 161 | N/M | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
(1 | ) | (1 | ) | | | |||||||||||
Net income (loss) attributable to Key |
$ | 125 | $ | (36 | ) | $ | 161 | N/M | |||||||||
AVERAGE BALANCES |
|||||||||||||||||
Loans and leases |
$ | 17,677 | $ | 22,440 | $ | (4,763 | ) | (21.2 | ) | % | |||||||
Loans held for sale |
275 | 240 | 35 | 14.6 | |||||||||||||
Total assets |
21,747 | 26,270 | (4,523 | ) | (17.2 | ) | |||||||||||
Deposits |
11,282 | 12,220 | (938 | ) | (7.7 | ) | |||||||||||
Assets under management at period end |
$ | 41,461 | $ | 47,938 | $ | (6,477 | ) | (13.5 | ) | % | |||||||
80
81
March 31, 2011 | Geographic Region | Percent of | Commercial | ||||||||||||||||||||||||||||||||||||||
dollars in millions | West | Southwest | Central | Midwest | Southeast | Northeast | Total | Total | Construction | Mortgage | |||||||||||||||||||||||||||||||
Nonowner-occupied: |
|||||||||||||||||||||||||||||||||||||||||
Retail properties |
$ | 360 | $ | 193 | $ | 238 | $ | 362 | $ | 536 | $ | 218 | $ | 1,907 | 17.9 | % | $ | 350 | $ | 1,557 | |||||||||||||||||||||
Multifamily properties |
178 | 179 | 365 | 196 | 391 | 209 | 1,518 | 14.2 | 464 | 1,054 | |||||||||||||||||||||||||||||||
Health facilities |
300 | | 145 | 219 | 217 | 175 | 1,056 | 9.9 | 63 | 993 | |||||||||||||||||||||||||||||||
Office buildings |
142 | 74 | 132 | 134 | 72 | 311 | 865 | 8.1 | 151 | 714 | |||||||||||||||||||||||||||||||
Warehouses |
208 | | 49 | 79 | 74 | 88 | 498 | 4.7 | 18 | 480 | |||||||||||||||||||||||||||||||
Residential properties |
96 | 26 | 76 | 75 | 77 | 75 | 425 | 4.0 | 313 | 112 | |||||||||||||||||||||||||||||||
Hotels/Motels |
75 | | 43 | 5 | 147 | 37 | 307 | 2.9 | 60 | 247 | |||||||||||||||||||||||||||||||
Land and development |
21 | 17 | 41 | 9 | 50 | 71 | 209 | 2.0 | 142 | 67 | |||||||||||||||||||||||||||||||
Manufacturing facilities |
2 | | 5 | 8 | | 11 | 26 | .2 | 2 | 24 | |||||||||||||||||||||||||||||||
Other |
83 | 2 | 13 | 51 | 82 | 98 | 329 | 3.1 | 18 | 311 | |||||||||||||||||||||||||||||||
Total nonowner-occupied |
1,465 | 491 | 1,107 | 1,138 | 1,646 | 1,293 | 7,140 | 67.0 | 1,581 | 5,559 | |||||||||||||||||||||||||||||||
Owner-occupied |
1,408 | 60 | 334 | 762 | 150 | 797 | 3,511 | 33.0 | 264 | 3,247 | |||||||||||||||||||||||||||||||
Total |
$ | 2,873 | $ | 551 | $ | 1,441 | $ | 1,900 | $ | 1,796 | $ | 2,090 | $ | 10,651 | 100.0 | % | $ | 1,845 | $ | 8,806 | |||||||||||||||||||||
Nonowner-occupied: |
|||||||||||||||||||||||||||||||||||||||||
Nonperforming loans |
$ | 68 | $ | 27 | $ | 49 | $ | 40 | $ | 64 | $ | 54 | $ | 302 | N/M | $ | 136 | $ | 166 | ||||||||||||||||||||||
Accruing loans past due 90 days or more |
6 | | 10 | 2 | | 29 | 47 | N/M | 23 | 24 | |||||||||||||||||||||||||||||||
Accruing loans past due 30 through 89
days |
30 | | 28 | 9 | 18 | 11 | 96 | N/M | 43 | 53 | |||||||||||||||||||||||||||||||
West
|
Alaska, California, Hawaii, Idaho, Montana, Oregon, Washington and Wyoming | |
Southwest
|
Arizona, Nevada and New Mexico | |
Central
|
Arkansas, Colorado, Oklahoma, Texas and Utah | |
Midwest
|
Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Nebraska, North Dakota, Ohio, South Dakota and Wisconsin | |
Southeast
|
Alabama, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland, Mississippi, North Carolina, South Carolina, Tennessee, Virginia, Washington D.C. and West Virginia | |
Northeast
|
Connecticut, Maine, Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Rhode Island and Vermont |
82
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
in millions | 2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||||||||
Interest rate reduction |
$ | 165 | $ | 188 | $ | 238 | $ | 258 | $ | 278 | |||||||||||
Forgiveness of principal |
10 | 38 | 67 | 36 | 25 | ||||||||||||||||
Other modification of loan terms |
7 | 14 | 2 | | | ||||||||||||||||
Total |
$ | 182 | $ | 240 | $ | 307 | $ | 294 | $ | 303 | |||||||||||
Total Commercial and Consumer TDRs |
$ | 242 | $ | 297 | $ | 360 | $ | 343 | $ | 323 | |||||||||||
Total commercial TDRs to total commercial loans |
.55 | % | .70 | % | .87 | % | .79 | % | .77 | % | |||||||||||
Total commercial TDRs to total loans |
.37 | .48 | .60 | .55 | .54 | ||||||||||||||||
Total commercial loans |
$ | 33,298 | $ | 34,520 | $ | 35,438 | $ | 37,134 | $ | 39,436 | |||||||||||
Total loans |
48,552 | 50,107 | 51,354 | 53,334 | 55,913 | ||||||||||||||||
83
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
in millions | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Commercial TDRs by Note Type |
||||||||||||||||||||
Tranche A |
$ | 172 | $ | 226 | $ | 277 | $ | 259 | $ | 244 | ||||||||||
Tranche B |
10 | 14 | 29 | 33 | 52 | |||||||||||||||
Tranche C |
| | 1 | 2 | 7 | |||||||||||||||
Total Commercial TDRs |
$ | 182 | $ | 240 | $ | 307 | $ | 294 | $ | 303 | ||||||||||
Commercial TDRs by Accrual Status |
||||||||||||||||||||
Nonaccruing |
$ | 110 | $ | 148 | $ | 179 | $ | 167 | $ | 210 | ||||||||||
Accruing |
66 | 67 | 109 | 106 | 93 | |||||||||||||||
Held for sale |
6 | 25 | 19 | 21 | | |||||||||||||||
Total Commercial TDRs |
$ | 182 | $ | 240 | $ | 307 | $ | 294 | $ | 303 | ||||||||||
Total Commercial and Consumer TDRs |
$ | 242 | $ | 297 | $ | 360 | $ | 343 | $ | 323 | ||||||||||
84
85
2011 | 2010 | ||||||||||||||||||||
dollars in millions | First | Fourth | Third | Second | First | ||||||||||||||||
SOURCES OF PERIOD END LOANS |
|||||||||||||||||||||
Key Community Bank |
$ | 9,421 | $ | 9,514 | $ | 9,655 | $ | 9,775 | $ | 9,892 | |||||||||||
Other |
627 | 666 | 707 | 753 | 795 | ||||||||||||||||
Total |
$ | 10,048 | $ | 10,180 | $ | 10,362 | $ | 10,528 | $ | 10,687 | |||||||||||
Nonperforming loans at period end |
$ | 112 | $ | 120 | $ | 122 | $ | 129 | $ | 129 | |||||||||||
Net loan charge-offs for the period |
38 | 39 | 48 | 41 | 47 | ||||||||||||||||
Yield for the period (a) |
4.36 | % | 4.39 | % | 4.43 | % | 4.45 | % | 4.51 | % | |||||||||||
(a) | From continuing operations. |
Commercial | |||||||||||||||||||||
Commercial | Lease | Residential | |||||||||||||||||||
in millions | Commercial | Real Estate | Financing | Real Estate | Total | ||||||||||||||||
2011 |
|||||||||||||||||||||
First quarter |
$ | 46 | $ | 397 | | $ | 438 | $ | 881 | ||||||||||||
2010 |
|||||||||||||||||||||
Fourth quarter |
$ | 171 | $ | 530 | $ | 29 | $ | 525 | $ | 1,255 | |||||||||||
Third quarter |
105 | 200 | 35 | 372 | 712 | ||||||||||||||||
Second quarter |
75 | 336 | | 348 | 759 | ||||||||||||||||
First quarter |
19 | 158 | | 328 | 505 | ||||||||||||||||
Total |
$ | 370 | $ | 1,224 | $ | 64 | $ | 1,573 | $ | 3,231 | (a) | ||||||||||
(a) | Excludes loans of $487 million sold during 2010 that relate to the discontinued operations of the education lending business. |
86
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
in millions | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Commercial real estate loans |
$ | 115,369 | $ | 117,071 | $ | 119,294 | $ | 120,495 | $ | 122,542 | ||||||||||
Commercial lease financing |
657 | 706 | 624 | 631 | 593 | |||||||||||||||
Commercial loans |
272 | 269 | 259 | 249 | 243 | |||||||||||||||
Total |
$ | 116,298 | $ | 118,046 | $ | 120,177 | $ | 121,375 | $ | 123,378 | ||||||||||
March 31, | December 31, | March 31, | ||||||||||
in millions | 2011 | 2010 | 2010 | |||||||||
FHLMC |
$ | 9,336 | $ | 10,373 | $ | 7,590 | ||||||
FNMA |
6,132 | 7,357 | 4,322 | |||||||||
GNMA |
3,802 | 4,004 | 4,427 | |||||||||
Total |
$ | 19,270 | $ | 21,734 | $ | 16,339 | ||||||
87
88
Other | ||||||||||||||||||||||||||||
U.S. Treasury, | States and | Collateralized | Mortgage- | Weighted- | ||||||||||||||||||||||||
Agencies and | Political | Mortgage | Backed | Other | Average | |||||||||||||||||||||||
dollars in millions | Corporations | Subdivisions | Obligations | (a) | Securities | (a) | Securities | (b) | Total | Yield | (c) | |||||||||||||||||
March 31, 2011 |
||||||||||||||||||||||||||||
Remaining maturity: |
||||||||||||||||||||||||||||
One year or less |
$ | 1 | $ | 2 | $ | 432 | $ | 22 | $ | 4 | $ | 461 | 4.90 | % | ||||||||||||||
After one through five years |
6 | 12 | 17,857 | 891 | 14 | 18,780 | 3.19 | |||||||||||||||||||||
After five through ten years |
2 | 59 | | 58 | 1 | 120 | 5.50 | |||||||||||||||||||||
After ten years |
| 77 | | 10 | | 87 | 1.58 | |||||||||||||||||||||
Fair value |
$ | 9 | $ | 150 | $ | 18,289 | $ | 981 | $ | 19 | $ | 19,448 | | |||||||||||||||
Amortized cost |
9 | 148 | 17,998 | 913 | 14 | 19,082 | 3.23 | % | ||||||||||||||||||||
Weighted-average yield (c) |
1.38 | % | 3.46 | % | 3.15 | % | 4.84 | % | 3.99 | % | (d) | 3.23 | % | (d) | | |||||||||||||
Weighted-average maturity |
3.5 years | 13.6 years | 3.1 years | 2.8 years | 2.8 years | 3.2 years | | |||||||||||||||||||||
December 31, 2010 |
||||||||||||||||||||||||||||
Fair value |
$ | 8 | $ | 172 | $ | 20,665 | $ | 1,069 | $ | 19 | $ | 21,933 | | |||||||||||||||
Amortized cost |
8 | 170 | 20,344 | 998 | 15 | 21,535 | 3.28 | % | ||||||||||||||||||||
March 31, 2010 |
||||||||||||||||||||||||||||
Fair value |
$ | 8 | $ | 83 | $ | 14,984 | $ | 1,355 | $ | 123 | $ | 16,553 | | |||||||||||||||
Amortized cost |
8 | 81 | 14,789 | 1,270 | 107 | 16,255 | 3.76 | % | ||||||||||||||||||||
(a) | Maturity is based upon expected average lives rather than contractual terms. | |
(b) | Includes primarily marketable equity securities. | |
(c) | Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%. | |
(d) | Excludes $18 million of securities at March 31, 2011, that have no stated yield. |
States and | Weighted- | |||||||||||||||
Political | Other | Average | ||||||||||||||
dollars in millions | Subdivisions | Securities | Total | Yield | (a) | |||||||||||
March 31, 2011 |
||||||||||||||||
Remaining maturity: |
||||||||||||||||
One year or less |
$ | 1 | 4 | $ | 5 | 3.41 | % | |||||||||
After one through five years |
| $ | 14 | 14 | 3.65 | |||||||||||
Amortized cost |
$ | 1 | $ | 18 | $ | 19 | 3.57 | % | ||||||||
Fair value |
1 | 18 | 19 | | ||||||||||||
Weighted-average yield |
8.93 | % | 3.15 | % | (b) | 3.57 | % | (b) | | |||||||
Weighted-average maturity |
.9 years | 2.1 years | 2.0 years | | ||||||||||||
December 31, 2010 |
||||||||||||||||
Amortized cost |
$ | 1 | $ | 16 | $ | 17 | 3.71 | % | ||||||||
Fair value |
1 | 16 | 17 | | ||||||||||||
March 31, 2010 |
||||||||||||||||
Amortized cost |
$ | 3 | $ | 19 | $ | 22 | 4.03 | % | ||||||||
Fair value |
3 | 19 | 22 | | ||||||||||||
(a) | Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%. | |
(b) | Excludes $5 million of securities at March 31, 2011, that have no stated yield. |
89
90
91
2011 | 2010 | |||||||||||||||||||
in thousands | First | Fourth | Third | Second | First | |||||||||||||||
Shares outstanding at beginning of period |
880,608 | 880,328 | 880,515 | 879,052 | 878,535 | |||||||||||||||
Common shares issued |
70,621 | | | | | |||||||||||||||
Shares reissued (returned) under
employee benefit plans |
2,697 | 280 | (187 | ) | 1,463 | 517 | ||||||||||||||
Shares outstanding at end of period |
953,926 | 880,608 | 880,328 | 880,515 | 879,052 | |||||||||||||||
92
93
94
March 31, | December 31, | March 31, | ||||||||||
dollars in millions | 2011 | 2010 | 2010 | |||||||||
TIER 1 CAPITAL |
||||||||||||
Key shareholders equity |
$ | 9,425 | $ | 11,117 | $ | 10,641 | ||||||
Qualifying capital securities |
1,791 | 1,791 | 1,791 | |||||||||
Less: Goodwill |
917 | 917 | 917 | |||||||||
Accumulated other comprehensive income (a) |
(93 | ) | (66 | ) | (25) | |||||||
Other assets (b) |
130 | 248 | 767 | |||||||||
Total Tier 1 capital |
10,262 | 11,809 | 10,773 | |||||||||
TIER 2 CAPITAL |
||||||||||||
Allowance for losses on loans and liability for losses on
lending-related commitments (c) |
961 | 986 | 1,064 | |||||||||
Net unrealized gains on equity securities available for sale |
2 | 2 | 7 | |||||||||
Qualifying long-term debt |
2,004 | 2,104 | 2,386 | |||||||||
Total Tier 2 capital |
2,967 | 3,092 | 3,457 | |||||||||
Total risk-based capital |
$ | 13,229 | $ | 14,901 | $ | 14,230 | ||||||
TIER 1 COMMON EQUITY |
||||||||||||
Tier 1 capital |
$ | 10,262 | $ | 11,809 | $ | 10,773 | ||||||
Less: Qualifying capital securities |
1,791 | 1,791 | 1,791 | |||||||||
Series B Preferred Stock |
| 2,446 | 2,434 | |||||||||
Series A Preferred Stock |
291 | 291 | 291 | |||||||||
Total Tier 1 common equity |
$ | 8,180 | $ | 7,281 | $ | 6,257 | ||||||
RISK-WEIGHTED ASSETS |
||||||||||||
Risk-weighted assets on balance sheet |
$ | 62,327 | $ | 64,477 | $ | 69,301 | ||||||
Risk-weighted off-balance sheet exposure |
15,257 | 15,350 | 17,014 | |||||||||
Less: Goodwill |
917 | 917 | 917 | |||||||||
Other assets (b) |
682 | 959 | 1,473 | |||||||||
Plus: Market risk-equivalent assets |
735 | 775 | 1,062 | |||||||||
Gross risk-weighted assets |
76,720 | 78,726 | 84,987 | |||||||||
Less: Excess allowance for loan and lease losses (c) |
591 | 805 | 1,625 | |||||||||
Net risk-weighted assets |
$ | 76,129 | $ | 77,921 | $ | 83,362 | ||||||
AVERAGE QUARTERLY TOTAL ASSETS |
$ | 90,387 | $ | 92,562 | $ | 95,287 | ||||||
CAPITAL RATIOS |
||||||||||||
Tier 1 risk-based capital |
13.48 | % | 15.16 | % | 12.92 | % | ||||||
Total risk-based capital |
17.38 | 19.12 | 17.07 | |||||||||
Leverage (d) |
11.56 | 13.02 | 11.60 | |||||||||
Tier 1 common equity |
10.74 | 9.34 | 7.51 | |||||||||
(a) | Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from our December 31, 2006, adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans. | |
(b) | Other assets deducted from Tier 1 capital and risk-weighted assets consist of disallowed deferred tax assets of $47 million at March 31, 2011, $158 million at December 31, 2010 and $651 million at March 31, 2010, disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments. | |
(c) | The allowance for loan and lease losses included in Tier 2 capital is limited by regulation to 1.25% of the sum of gross risk-weighted assets plus low level exposures and residual interests calculated under the direct reduction method, as defined by the Federal Reserve. The excess allowance for loan and lease losses includes $111 million, $114 million and $145 million at March 31, 2011, December 31, 2010 and March 31, 2010, respectively, of allowance classified as discontinued assets on the balance sheet. | |
(d) | This ratio is Tier 1 capital divided by average quarterly total assets as defined by the Federal Reserve less: (i) goodwill, (ii) the disallowed intangible assets described in footnote (b), and (iii) deductible portions of nonfinancial equity investments; plus assets derecognized as an offset to AOCI resulting from the adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans. |
95
96
¨ | We face basis risk when floating-rate assets and floating-rate liabilities reprice at the same time, but in response to different market factors or indices. Under those circumstances, even if equal amounts of assets and liabilities are repricing, interest expense and interest income may not change by the same amount. | |
¨ | Gap risk occurs if interest-bearing liabilities and the interest-earning assets they fund (for example, deposits used to fund loans) do not mature or reprice at the same time. | |
¨ | Yield curve risk is the exposure to non-parallel changes in the slope of the yield curve (where the yield curve depicts the relationship between the yield on a particular type of security and its term to maturity) if interest-bearing liabilities and the interest-earning assets they fund do not price or reprice to the same term point on the yield curve. | |
¨ | A financial instrument presents option risk when one party to the instrument can take advantage of changes in interest rates without penalty. For example, when interest rates decline, borrowers may choose to prepay fixed-rate loans and refinance at a lower rate. Such a prepayment gives us a return on our investment (the principal plus some interest), but unless there is a prepayment penalty, that return may not be as high as the return that would have been generated had payments been received over the original term of the loan. Deposits that can be withdrawn on demand also present option risk. |
97
March 31, 2011 |
||||||||
Basis point change assumption (short-term rates) |
-25 | +200 | ||||||
ALCO policy limits |
-4.00 | % | -4.00 | % | ||||
Interest rate risk assessment |
-.79 | % | +3.67 | % | ||||
March 31, 2010 |
||||||||
Basis point change assumption (short-term rates) |
-25 | +200 | ||||||
ALCO policy limits |
-4.00 | % | -4.00 | % | ||||
Interest rate risk assessment |
-1.09 | % | +4.16 | % | ||||
98
March 31, 2011 | ||||||||||||||||||||||||||||
Weighted-Average | March 31, 2010 | |||||||||||||||||||||||||||
Notional | Fair | Maturity | Receive | Pay | Notional | Fair | ||||||||||||||||||||||
dollars in millions | Amount | Value | (Years) | Rate | Rate | Amount | Value | |||||||||||||||||||||
Receive fixed/pay variable conventional A/LM(a) |
$ | 3,315 | $ | (18 | ) | 2.4 | .9 | % | .3 | % | $ | 10,413 | $ | 48 | ||||||||||||||
Receive fixed/pay variable conventional debt |
6,367 | 306 | 13.0 | 4.5 | .7 | 4,723 | 348 | |||||||||||||||||||||
Pay fixed/receive variable conventional debt |
469 | 10 | 7.2 | .9 | 2.4 | 774 | 17 | |||||||||||||||||||||
Pay fixed/receive variable forward starting |
| | | | | 54 | | |||||||||||||||||||||
Foreign currency conventional debt |
1,162 | (177 | ) | .8 | 1.2 | .5 | 1,712 | (206 | ) | |||||||||||||||||||
Total portfolio swaps |
$ | 11,313 | $ | 121 | 8.4 | 3.0 | % | .6 | % | $ | 17,676 | $ | 207 | |||||||||||||||
(a) | Portfolio swaps designated as A/LM are used to manage interest rate risk tied to both assets and liabilities. |
99
100
101
102
Senior | Subordinated | Series A | ||||||||||||||||||||||
TLGP | Short-Term | Long-Term | Long-Term | Capital | Preferred | |||||||||||||||||||
March 31, 2011 | Debt | Borrowings | Debt | Debt | Securities | Stock | ||||||||||||||||||
KEYCORP (THE PARENT COMPANY) |
||||||||||||||||||||||||
Standard & Poors |
AAA | A-2 | BBB+ | BBB | BB | BB | ||||||||||||||||||
Moodys |
Aaa | P-2 | Baa1 | Baa2 | Baa3 | Ba1 | ||||||||||||||||||
Fitch |
AAA | F1 | A- | BBB+ | BBB | BBB | ||||||||||||||||||
KEYBANK |
||||||||||||||||||||||||
Standard & Poors |
AAA | A-2 | A- | BBB+ | N/A | N/A | ||||||||||||||||||
Moodys |
Aaa | P-2 | A3 | Baa1 | N/A | N/A | ||||||||||||||||||
Fitch |
AAA | F1 | A- | BBB+ | N/A | N/A | ||||||||||||||||||
103
2011 | 2010 | ||||||||||||||||||||
dollars in millions | First | Fourth | Third | Second | First | ||||||||||||||||
Net loan charge-offs |
$ | 193 | $ | 256 | $ | 357 | $ | 435 | $ | 522 | |||||||||||
Net loan charge-offs to average loans |
1.59 | % | 2.00 | % | 2.69 | % | 3.18 | % | 3.67 | % | |||||||||||
Allowance for loan and lease losses |
$ | 1,372 | $ | 1,604 | $ | 1,957 | $ | 2,219 | $ | 2,425 | |||||||||||
Allowance for credit losses (a) |
1,441 | 1,677 | 2,056 | 2,328 | 2,544 | ||||||||||||||||
Allowance for loan and lease losses to period-end loans |
2.83 | % | 3.20 | % | 3.81 | % | 4.16 | % | 4.34 | % | |||||||||||
Allowance for credit losses to period-end loans |
2.97 | 3.35 | 4.00 | 4.36 | 4.55 | ||||||||||||||||
Allowance for loan and lease losses to nonperforming loans |
155.03 | 150.19 | 142.64 | 130.30 | 117.43 | ||||||||||||||||
Allowance for credit losses to nonperforming loans |
162.82 | 157.02 | 149.85 | 136.70 | 123.20 | ||||||||||||||||
Nonperforming loans at period end |
$ | 885 | $ | 1,068 | $ | 1,372 | $ | 1,703 | $ | 2,065 | |||||||||||
Nonperforming assets at period end |
1,089 | 1,338 | 1,801 | 2,086 | 2,428 | ||||||||||||||||
Nonperforming loans to period-end portfolio loans |
1.82 | % | 2.13 | % | 2.67 | % | 3.19 | % | 3.69 | % | |||||||||||
Nonperforming assets to period-end portfolio loans plus
OREO and other nonperforming assets |
2.23 | 2.66 | 3.48 | 3.88 | 4.31 | ||||||||||||||||
(a) | Includes the allowance for loan and lease losses plus the liability for credit losses on lending-related commitments. |
104
March 31, 2011 | December 31, 2010 | March 31, 2010 | |||||||||||||||||||||||||||||||||||
Percent of | Percent of | Percent of | Percent of | Percent of | Percent of | ||||||||||||||||||||||||||||||||
Allowance to | Loan Type to | Allowance to | Loan Type to | Allowance to | Loan Type to | ||||||||||||||||||||||||||||||||
dollars in millions | Amount | Total Allowance | Total Loans | Amount | Total Allowance | Total Loans | Amount | Total Allowance | Total Loans | ||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 419 | 30.6 | % | 33.9 | % | $ | 485 | 30.2 | % | 32.8 | % | $ | 801 | 33.0 | % | 32.2 | % | |||||||||||||||||||
Commercial real estate: |
|||||||||||||||||||||||||||||||||||||
Commercial mortgage |
386 | 28.1 | 18.1 | 416 | 25.9 | 19.0 | 570 | 23.5 | 18.7 | ||||||||||||||||||||||||||||
Construction |
117 | 8.5 | 3.8 | 145 | 9.1 | 4.2 | 354 | 14.6 | 7.1 | ||||||||||||||||||||||||||||
Total commercial real estate loans |
503 | 36.6 | 21.9 | 561 | 35.0 | 23.2 | 924 | 38.1 | 25.8 | ||||||||||||||||||||||||||||
Commercial lease financing |
132 | 9.6 | 12.8 | 175 | 10.9 | 12.9 | 246 | 10.2 | 12.5 | ||||||||||||||||||||||||||||
Total commercial loans |
1,054 | 76.8 | 68.6 | 1,221 | 76.1 | 68.9 | 1,971 | 81.3 | 70.5 | ||||||||||||||||||||||||||||
Real estate residential mortgage |
40 | 2.9 | 3.7 | 49 | 3.1 | 3.7 | 36 | 1.5 | 3.3 | ||||||||||||||||||||||||||||
Home equity: |
|||||||||||||||||||||||||||||||||||||
Community Banking |
111 | 8.1 | 19.4 | 120 | 7.5 | 19.0 | 134 | 5.5 | 17.7 | ||||||||||||||||||||||||||||
Other |
45 | 3.3 | 1.3 | 57 | 3.5 | 1.3 | 69 | 2.8 | 1.4 | ||||||||||||||||||||||||||||
Total home equity loans |
156 | 11.4 | 20.7 | 177 | 11.0 | 20.3 | 203 | 8.3 | 19.1 | ||||||||||||||||||||||||||||
Consumer other Community Banking |
50 | 3.6 | 2.4 | 57 | 3.6 | 2.3 | 67 | 2.8 | 2.0 | ||||||||||||||||||||||||||||
Consumer other: |
|||||||||||||||||||||||||||||||||||||
Marine |
68 | 5.0 | 4.3 | 89 | 5.5 | 4.5 | 131 | 5.4 | 4.7 | ||||||||||||||||||||||||||||
Other |
4 | .3 | .3 | 11 | .7 | .3 | 17 | .7 | .4 | ||||||||||||||||||||||||||||
Total consumer other |
72 | 5.3 | 4.6 | 100 | 6.2 | 4.8 | 148 | 6.1 | 5.1 | ||||||||||||||||||||||||||||
Total consumer loans |
318 | 23.2 | 31.4 | 383 | 23.9 | 31.1 | 454 | 18.7 | 29.5 | ||||||||||||||||||||||||||||
Total loans (a) |
$ | 1,372 | 100.0 | % | 100.0 | % | $ | 1,604 | 100.0 | % | 100.0 | % | $ | 2,425 | 100.0 | % | 100.0 | % | |||||||||||||||||||
(a) | Excludes allocations of the allowance for loan and lease losses in the amount of $111 million, $114 million and $145 million at March 31, 2011, December 31, 2010 and March 31, 2010, respectively, related to the discontinued operations of the education lending business. |
105
2011 | 2010 | ||||||||||||||||||||
dollars in millions | First | Fourth | Third | Second | First | ||||||||||||||||
Commercial, financial and agricultural |
$ | 32 | $ | 80 | $ | 136 | $ | 136 | $ | 126 | |||||||||||
Real estate Commercial mortgage |
43 | 52 | 46 | 126 | 106 | ||||||||||||||||
Real estate Construction |
30 | 28 | 76 | 75 | 157 | ||||||||||||||||
Commercial lease financing |
11 | 12 | 16 | 14 | 21 | ||||||||||||||||
Total commercial loans |
116 | 172 | 274 | 351 | 410 | ||||||||||||||||
Home equity Key Community Bank |
24 | 26 | 35 | 25 | 30 | ||||||||||||||||
Home equity Other |
14 | 13 | 13 | 16 | 17 | ||||||||||||||||
Marine |
19 | 17 | 12 | 19 | 38 | ||||||||||||||||
Other |
20 | 28 | 23 | 24 | 27 | ||||||||||||||||
Total consumer loans |
77 | 84 | 83 | 84 | 112 | ||||||||||||||||
Total net loan charge-offs |
$ | 193 | $ | 256 | $ | 357 | $ | 435 | $ | 522 | |||||||||||
Net loan charge-offs to average loans |
1.59 | % | 2.00 | % | 2.69 | % | 3.18 | % | 3.67 | % | |||||||||||
Net loan charge-offs from discontinued
operations education lending business |
$ | 35 | $ | 32 | $ | 22 | $ | 31 | $ | 36 | |||||||||||
106
Three months ended March 31, | ||||||||||
dollars in millions | 2011 | 2010 | ||||||||
Average loans outstanding |
$ | 49,312 | $ | 57,628 | ||||||
Allowance for loan and lease losses at beginning of period |
$ | 1,604 | $ | 2,534 | ||||||
Loans charged off: |
||||||||||
Commercial, financial and agricultural |
42 | 139 | ||||||||
Real estate commercial mortgage |
46 | 109 | ||||||||
Real estate construction |
35 | 157 | ||||||||
Total commercial real estate loans (a) |
81 | 266 | ||||||||
Commercial lease financing |
17 | 25 | ||||||||
Total commercial loans |
140 | 430 | ||||||||
Real estate residential mortgage |
10 | 7 | ||||||||
Home equity: |
||||||||||
Key Community Bank |
25 | 31 | ||||||||
Other |
15 | 18 | ||||||||
Total home equity loans |
40 | 49 | ||||||||
Consumer other Key Community Bank |
12 | 18 | ||||||||
Consumer other: |
||||||||||
Marine |
27 | 48 | ||||||||
Other |
3 | 5 | ||||||||
Total consumer other |
30 | 53 | ||||||||
Total consumer loans |
92 | 127 | ||||||||
Total loans charged off |
232 | 557 | ||||||||
Recoveries: |
||||||||||
Commercial, financial and agricultural |
10 | 13 | ||||||||
Real estate commercial mortgage |
3 | 3 | ||||||||
Real estate construction |
5 | | ||||||||
Total commercial real estate loans (a) |
8 | 3 | ||||||||
Commercial lease financing |
6 | 4 | ||||||||
Total commercial loans |
24 | 20 | ||||||||
Real estate residential mortgage |
1 | | ||||||||
Home equity: |
||||||||||
Key Community Bank |
1 | 1 | ||||||||
Other |
1 | 1 | ||||||||
Total home equity loans |
2 | 2 | ||||||||
Consumer other Key Community Bank |
2 | 2 | ||||||||
Consumer other: |
||||||||||
Marine |
8 | 10 | ||||||||
Other |
2 | 1 | ||||||||
Total consumer other |
10 | 11 | ||||||||
Total consumer loans |
15 | 15 | ||||||||
Total recoveries |
39 | 35 | ||||||||
Net loans charged off |
(193 | ) | (522 | ) | ||||||
Provision (credit) for loan and lease losses |
(40 | ) | 413 | |||||||
Foreign currency translation adjustment |
1 | | ||||||||
Allowance for loan and lease losses at end of period |
$ | 1,372 | $ | 2,425 | ||||||
Liability for credit losses on lending-related commitments at beginning of period |
$ | 73 | $ | 121 | ||||||
Provision (credit) for losses on lending-related commitments |
(4 | ) | (2 | ) | ||||||
Liability for credit losses on lending-related commitments at end of period (b) |
$ | 69 | $ | 119 | ||||||
Total allowance for credit losses at end of period |
$ | 1,441 | $ | 2,544 | ||||||
Net loan charge-offs to average loans |
1.59 | % | 3.67 | % | ||||||
Allowance for loan and lease losses to period-end loans |
2.83 | 4.34 | ||||||||
Allowance for credit losses to period-end loans |
2.97 | 4.55 | ||||||||
Allowance for loan and lease losses to nonperforming loans |
155.03 | 117.43 | ||||||||
Allowance for credit losses to nonperforming loans |
162.82 | 123.20 | ||||||||
Discontinued operations education lending business: |
||||||||||
Loans charged off |
$ | 38 | $ | 37 | ||||||
Recoveries |
3 | 1 | ||||||||
Net loan charge-offs |
$ | (35 | ) | $ | (36 | ) | ||||
(a) | See Figure 17 and the accompanying discussion in the Loans and loans held for sale section for more information related to our commercial real estate portfolio. | |
(b) | Included in accrued expense and other liabilities on the balance sheet. |
107
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
dollars in millions | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Commercial, financial and agricultural |
$ | 221 | $ | 242 | $ | 335 | $ | 489 | $ | 558 | ||||||||||
Real estate commercial mortgage |
245 | 255 | 362 | 404 | 579 | |||||||||||||||
Real estate construction |
146 | 241 | 333 | 473 | 607 | |||||||||||||||
Total commercial real estate loans |
391 | 496 | 695 | 877 | 1,186 | |||||||||||||||
Commercial lease financing |
42 | 64 | 84 | 83 | 99 | |||||||||||||||
Total commercial loans |
654 | 802 | 1,114 | 1,449 | 1,843 | |||||||||||||||
Real estate residential mortgage |
84 | 98 | 90 | 77 | 72 | |||||||||||||||
Home equity: |
||||||||||||||||||||
Key Community Bank |
99 | 102 | 106 | 112 | 111 | |||||||||||||||
Other |
13 | 18 | 16 | 17 | 18 | |||||||||||||||
Total home equity loans |
112 | 120 | 122 | 129 | 129 | |||||||||||||||
Consumer other Key Community Bank |
3 | 4 | 3 | 5 | 4 | |||||||||||||||
Consumer other: |
||||||||||||||||||||
Marine |
31 | 42 | 41 | 41 | 16 | |||||||||||||||
Other |
1 | 2 | 2 | 2 | 1 | |||||||||||||||
Total consumer other |
32 | 44 | 43 | 43 | 17 | |||||||||||||||
Total consumer loans |
231 | 266 | 258 | 254 | 222 | |||||||||||||||
Total nonperforming loans |
885 | 1,068 | 1,372 | 1,703 | 2,065 | |||||||||||||||
Nonperforming loans held for sale |
86 | 106 | 230 | 221 | 195 | |||||||||||||||
OREO |
97 | 129 | 163 | 136 | 130 | |||||||||||||||
Other nonperforming assets |
21 | 35 | 36 | 26 | 38 | |||||||||||||||
Total nonperforming assets |
$ | 1,089 | $ | 1,338 | $ | 1,801 | $ | 2,086 | $ | 2,428 | ||||||||||
Accruing loans past due 90 days or more |
$ | 153 | $ | 239 | $ | 152 | $ | 240 | $ | 434 | ||||||||||
Accruing loans past due 30 through 89 days |
474 | 476 | 662 | 610 | 639 | |||||||||||||||
Restructured loans accruing and nonaccruing (a) |
242 | 297 | 360 | 343 | 323 | |||||||||||||||
Restructured loans included in nonperforming loans (a) |
136 | 202 | 228 | 213 | 226 | |||||||||||||||
Nonperforming assets from discontinued operations
education lending business |
22 | 40 | 38 | 40 | 43 | |||||||||||||||
Nonperforming loans to year-end portfolio loans |
1.82 | % | 2.13 | % | 2.67 | % | 3.19 | % | 3.69 | % | ||||||||||
Nonperforming assets to year-end portfolio loans
plus OREO and other nonperforming assets |
2.23 | 2.66 | 3.48 | 3.88 | 4.31 | |||||||||||||||
(a) | Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrowers financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance. |
108
Balance on | ||||||||||||||||||||||||||||
Balance | Change | Net Loan | Nonperforming | |||||||||||||||||||||||||
Outstanding | 3-31-11 vs. | Charge-offs | Status | |||||||||||||||||||||||||
in millions | 3-31-11 | 12-31-10 | 12-31-10 | 3-31-11 | 12-31-10 | 3-31-11 | 12-31-10 | |||||||||||||||||||||
Residential properties homebuilder |
$ | 87 | $ | 113 | $ | (26 | ) | $ | 2 | $ | 16 | $ | 44 | $ | 66 | |||||||||||||
Marine and RV floor plan |
150 | 166 | (16 | ) | 3 | 12 | 35 | 37 | ||||||||||||||||||||
Commercial lease financing (a) |
1,922 | 2,047 | (125 | ) | 2 | 20 | 21 | 46 | ||||||||||||||||||||
Total commercial loans |
2,159 | 2,326 | (167 | ) | 7 | 48 | 100 | 149 | ||||||||||||||||||||
Home equity Other |
627 | 666 | (39 | ) | 14 | 13 | 13 | 18 | ||||||||||||||||||||
Marine |
2,112 | 2,234 | (122 | ) | 19 | 17 | 31 | 42 | ||||||||||||||||||||
RV and other consumer |
150 | 162 | (12 | ) | 1 | 3 | 1 | 1 | ||||||||||||||||||||
Total consumer loans |
2,889 | 3,062 | (173 | ) | 34 | 33 | 45 | 61 | ||||||||||||||||||||
Total exit loans in loan portfolio |
$ | 5,048 | $ | 5,388 | $ | (340 | ) | $ | 41 | $ | 81 | $ | 145 | $ | 210 | |||||||||||||
Discontinued operations education
lending business (not included in exit loans above)(b) |
$ | 6,318 | $ | 6,466 | $ | (148 | ) | $ | 35 | $ | 32 | $ | 22 | $ | 39 | |||||||||||||
(a) | Includes the business aviation, commercial vehicle, office products, construction and industrial leases, and Canadian lease financing portfolios; and all remaining balances related to LILO, SILO, service contract leases and qualified technological equipment leases. | |
(b) | Includes loans in Keys education loan securitization trusts. |
Nonperforming Loans | |||||||||||||||||
March 31, 2011 | Total | Loans | Percent of Loans | ||||||||||||||
dollars in millions | Commitments | (a) | Outstanding | Amount | Outstanding | ||||||||||||
Industry classification: |
|||||||||||||||||
Services |
$ | 8,159 | $ | 3,661 | $ | 34 | .9 | % | |||||||||
Manufacturing |
7,392 | 2,757 | 39 | 1.4 | |||||||||||||
Public utilities |
4,404 | 811 | 2 | .2 | |||||||||||||
Wholesale trade |
3,106 | 1,249 | 11 | .9 | |||||||||||||
Financial services |
2,577 | 1,255 | 28 | 2.2 | |||||||||||||
Retail trade |
1,911 | 797 | 7 | .9 | |||||||||||||
Property management |
1,554 | 834 | 9 | 1.1 | |||||||||||||
Dealer floor plan |
1,385 | 993 | 39 | 3.9 | |||||||||||||
Mining |
1,225 | 391 | 8 | 2.0 | |||||||||||||
Building contractors |
1,202 | 503 | 19 | 3.8 | |||||||||||||
Transportation |
1,132 | 655 | 12 | 1.8 | |||||||||||||
Agriculture/forestry/fishing |
918 | 530 | 11 | 2.1 | |||||||||||||
Insurance |
514 | 61 | | | |||||||||||||
Communications |
483 | 210 | | | |||||||||||||
Public administration |
481 | 281 | | | |||||||||||||
Individuals |
5 | 3 | 2 | 66.7 | |||||||||||||
Other |
1,575 | 1,449 | | | |||||||||||||
Total |
$ | 38,023 | $ | 16,440 | $ | 221 | 1.3 | % | |||||||||
(a) | Total commitments include unfunded loan commitments, unfunded letters of credit (net of amounts conveyed to others) and loans outstanding. |
109
2011 | 2010 | |||||||||||||||||||
in millions | First | Fourth | Third | Second | First | |||||||||||||||
Balance at beginning of period |
$ | 1,068 | $ | 1,372 | $ | 1,703 | $ | 2,065 | $ | 2,187 | ||||||||||
Loans placed on nonaccrual status |
335 | 544 | 691 | 682 | 746 | |||||||||||||||
Charge-offs |
(232 | ) | (343 | ) | (430 | ) | (492 | ) | (557 | ) | ||||||||||
Loans sold |
(74 | ) | (162 | ) | (92 | ) | (136 | ) | (15 | ) | ||||||||||
Payments |
(114 | ) | (250 | ) | (200 | ) | (185 | ) | (102 | ) | ||||||||||
Transfers to OREO |
(12 | ) | (14 | ) | (39 | ) | (66 | ) | (20 | ) | ||||||||||
Transfers to nonperforming loans held for sale |
(39 | ) | (41 | ) | (163 | ) | (82 | ) | (59 | ) | ||||||||||
Transfers to other nonperforming assets |
(2 | ) | (3 | ) | (7 | ) | (36 | ) | (3 | ) | ||||||||||
Loans returned to accrual status |
(45 | ) | (35 | ) | (91 | ) | (47 | ) | (112 | ) | ||||||||||
Balance at end of period |
$ | 885 | $ | 1,068 | $ | 1,372 | $ | 1,703 | $ | 2,065 | ||||||||||
2011 | 2010 | |||||||||||||||||||
in millions | First | Fourth | Third | Second | First | |||||||||||||||
Balance at beginning of period |
$ | 106 | $ | 230 | $ | 221 | $ | 195 | $ | 116 | ||||||||||
Transfers in |
39 | 41 | 162 | 86 | 129 | |||||||||||||||
Net advances / (payments) |
(20 | ) | (26 | ) | (35 | ) | 1 | | ||||||||||||
Loans sold |
(38 | ) | (139 | ) | (50 | ) | (53 | ) | (38 | ) | ||||||||||
Transfers to OREO |
| | (58 | ) | (6 | ) | (6 | ) | ||||||||||||
Valuation adjustments |
(1 | ) | | (6 | ) | (2 | ) | (6 | ) | |||||||||||
Loans returned to accrual status / other |
| | (4 | ) | | | ||||||||||||||
Balance at end of period |
$ | 86 | $ | 106 | $ | 230 | $ | 221 | $ | 195 | ||||||||||
2011 | 2010 | |||||||||||||||||||
in millions | First | Fourth | Third | Second | First | |||||||||||||||
Balance at beginning of period |
$ | 129 | $ | 163 | $ | 136 | $ | 130 | $ | 168 | ||||||||||
Properties acquired nonperforming loans |
12 | 14 | 97 | 72 | 26 | |||||||||||||||
Valuation adjustments |
(11 | ) | (9 | ) | (7 | ) | (24 | ) | (28 | ) | ||||||||||
Properties sold |
(33 | ) | (39 | ) | (63 | ) | (42 | ) | (36 | ) | ||||||||||
Balance at end of period |
$ | 97 | $ | 129 | $ | 163 | $ | 136 | $ | 130 | ||||||||||
110
111
Total Number of Shares Purchased as | Maximum number of shares that may | |||||||||||||||
Total number of shares | Average price paid | Part of Publicly Announced Plans or | yet be purchased under the plans or | |||||||||||||
Calendar month |
repurchased | (a) | per share | Programs | (b) | programs | (b) | |||||||||
January |
17,399 | $ | 8.75 | | 13,922,496 | |||||||||||
February |
80,052 | 9.47 | | 13,922,496 | ||||||||||||
March |
18,132 | 9.09 | | 13,922,496 | ||||||||||||
Total |
115,583 | $ | 9.30 | | 13,922,496 | |||||||||||
(a) | Represents Common Shares acquired from employees in connection with Keys stock compensation plans. | |
(b) | During the first quarter of 2011, Key did not make any repurchases pursuant to any publicly announced plan or program to repurchase its Common Shares; the total Common Shares purchased represents shares deemed surrendered to Key to satisfy certain employee elections under its compensation and benefit programs. As such, there has been no change in the maximum number of shares that may yet be purchased under the plans or programs. |
10 | Letter Agreement between KeyCorp and Henry L. Meyer III, dated March 24, 2011, filed as an Exhibit 10.1 to Form 8-K on March 25, 2011, and incorporated by reference | |
15 | Acknowledgment of Independent Registered Public Accounting Firm. | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 * | The following materials from KeyCorps Form 10-Q Report for the quarterly period ended March 31, 2011, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text. |
* | Furnished, not filed. |
112
KEYCORP | ||||
(Registrant) | ||||
Date: May 5, 2011
|
||||
Executive Vice President and | ||||
Chief Accounting Officer |
113