e10vq
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-10362
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
88-0215232 |
|
|
|
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
3600 Las
Vegas Boulevard South, Las Vegas, Nevada 89109
(Address of principal executive offices Zip Code)
(702) 693-7120
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: Yes þ No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act):
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date:
|
|
|
Class |
|
Outstanding at November 4, 2009 |
Common Stock, $.01 par value |
|
441,219,641 shares |
MGM MIRAGE AND SUBSIDIARIES
FORM 10-Q
I N D E X
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
896,990 |
|
|
$ |
295,644 |
|
Accounts receivable, net |
|
|
309,281 |
|
|
|
303,416 |
|
Inventories |
|
|
98,121 |
|
|
|
111,505 |
|
Income tax receivable |
|
|
166,907 |
|
|
|
64,685 |
|
Deferred income taxes |
|
|
45,997 |
|
|
|
63,153 |
|
Prepaid expenses and other |
|
|
107,169 |
|
|
|
155,652 |
|
Assets held for sale |
|
|
|
|
|
|
538,975 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,624,465 |
|
|
|
1,533,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
15,751,056 |
|
|
|
16,289,154 |
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Investments in and advances to unconsolidated affiliates |
|
|
3,544,425 |
|
|
|
4,642,865 |
|
Goodwill |
|
|
86,353 |
|
|
|
86,353 |
|
Other intangible assets, net |
|
|
344,976 |
|
|
|
347,209 |
|
Deposits and other assets, net |
|
|
375,246 |
|
|
|
376,105 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
4,351,000 |
|
|
|
5,452,532 |
|
|
|
|
|
|
|
|
|
|
$ |
21,726,521 |
|
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
130,708 |
|
|
$ |
142,693 |
|
Construction payable |
|
|
13,208 |
|
|
|
45,103 |
|
Current portion of long-term debt |
|
|
|
|
|
|
1,047,614 |
|
Accrued interest on long-term debt |
|
|
205,786 |
|
|
|
187,597 |
|
Other accrued liabilities |
|
|
807,427 |
|
|
|
1,549,296 |
|
Liabilities related to assets held for sale |
|
|
|
|
|
|
30,273 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,157,129 |
|
|
|
3,002,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,142,220 |
|
|
|
3,441,198 |
|
Long-term debt |
|
|
12,910,322 |
|
|
|
12,416,552 |
|
Other long-term obligations |
|
|
221,707 |
|
|
|
440,029 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: authorized 600,000,000 shares;
issued 441,163,787 and 369,283,995 shares; outstanding
441,163,787 and 276,506,968 shares |
|
|
4,412 |
|
|
|
3,693 |
|
Capital in excess of par value |
|
|
3,487,883 |
|
|
|
4,018,410 |
|
Treasury stock, at cost: 0 and 92,777,027 shares |
|
|
|
|
|
|
(3,355,963 |
) |
Retained earnings |
|
|
804,450 |
|
|
|
3,365,122 |
|
Accumulated other comprehensive loss |
|
|
(1,602 |
) |
|
|
(56,901 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
4,295,143 |
|
|
|
3,974,361 |
|
|
|
|
|
|
|
|
|
|
$ |
21,726,521 |
|
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
$ |
699,806 |
|
|
$ |
739,331 |
|
|
$ |
1,990,103 |
|
|
$ |
2,271,978 |
|
Rooms |
|
|
340,165 |
|
|
|
458,051 |
|
|
|
1,045,504 |
|
|
|
1,500,322 |
|
Food and beverage |
|
|
344,284 |
|
|
|
395,090 |
|
|
|
1,040,540 |
|
|
|
1,229,045 |
|
Entertainment |
|
|
128,568 |
|
|
|
135,673 |
|
|
|
369,998 |
|
|
|
408,541 |
|
Retail |
|
|
54,525 |
|
|
|
69,205 |
|
|
|
156,785 |
|
|
|
202,060 |
|
Other |
|
|
138,073 |
|
|
|
155,335 |
|
|
|
419,248 |
|
|
|
478,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,705,421 |
|
|
|
1,952,685 |
|
|
|
5,022,178 |
|
|
|
6,090,610 |
|
Less: Promotional allowances |
|
|
(172,198 |
) |
|
|
(167,154 |
) |
|
|
(496,005 |
) |
|
|
(506,355 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,533,223 |
|
|
|
1,785,531 |
|
|
|
4,526,173 |
|
|
|
5,584,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
|
367,720 |
|
|
|
383,406 |
|
|
|
1,093,068 |
|
|
|
1,200,948 |
|
Rooms |
|
|
108,273 |
|
|
|
136,313 |
|
|
|
325,247 |
|
|
|
412,846 |
|
Food and beverage |
|
|
196,778 |
|
|
|
237,130 |
|
|
|
590,137 |
|
|
|
720,201 |
|
Entertainment |
|
|
91,422 |
|
|
|
94,667 |
|
|
|
267,786 |
|
|
|
288,617 |
|
Retail |
|
|
33,684 |
|
|
|
42,411 |
|
|
|
99,760 |
|
|
|
128,070 |
|
Other |
|
|
91,261 |
|
|
|
99,389 |
|
|
|
260,562 |
|
|
|
307,521 |
|
General and administrative |
|
|
290,766 |
|
|
|
326,831 |
|
|
|
825,130 |
|
|
|
971,016 |
|
Corporate expense |
|
|
31,928 |
|
|
|
24,466 |
|
|
|
99,295 |
|
|
|
83,537 |
|
Preopening and start-up expenses |
|
|
10,058 |
|
|
|
5,505 |
|
|
|
27,539 |
|
|
|
17,626 |
|
Restructuring costs |
|
|
|
|
|
|
|
|
|
|
493 |
|
|
|
329 |
|
Property transactions, net |
|
|
971,208 |
|
|
|
32,326 |
|
|
|
779,331 |
|
|
|
34,984 |
|
Depreciation and amortization |
|
|
170,651 |
|
|
|
200,102 |
|
|
|
521,877 |
|
|
|
591,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,363,749 |
|
|
|
1,582,546 |
|
|
|
4,890,225 |
|
|
|
4,757,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from unconsolidated affiliates |
|
|
(132,893 |
) |
|
|
38,572 |
|
|
|
(113,169 |
) |
|
|
89,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(963,419 |
) |
|
|
241,557 |
|
|
|
(477,221 |
) |
|
|
916,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
857 |
|
|
|
5,910 |
|
|
|
11,535 |
|
|
|
13,056 |
|
Interest expense, net |
|
|
(181,899 |
) |
|
|
(144,751 |
) |
|
|
(554,822 |
) |
|
|
(439,844 |
) |
Non-operating items from unconsolidated affiliates |
|
|
(14,613 |
) |
|
|
(9,552 |
) |
|
|
(38,058 |
) |
|
|
(26,731 |
) |
Other, net |
|
|
826 |
|
|
|
2,125 |
|
|
|
(234,693 |
) |
|
|
791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(194,829 |
) |
|
|
(146,268 |
) |
|
|
(816,038 |
) |
|
|
(452,728 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(1,158,248 |
) |
|
|
95,289 |
|
|
|
(1,293,259 |
) |
|
|
463,901 |
|
Benefit (provision) for income taxes |
|
|
407,860 |
|
|
|
(34,011 |
) |
|
|
435,495 |
|
|
|
(171,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(750,388 |
) |
|
$ |
61,278 |
|
|
$ |
(857,764 |
) |
|
$ |
292,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.70 |
) |
|
$ |
0.22 |
|
|
$ |
(2.40 |
) |
|
$ |
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(1.70 |
) |
|
$ |
0.22 |
|
|
$ |
(2.40 |
) |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(857,764 |
) |
|
$ |
292,725 |
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
521,877 |
|
|
|
591,659 |
|
Amortization of debt discounts, premiums and issuance costs |
|
|
36,204 |
|
|
|
2,530 |
|
Loss on retirement of long-term debt |
|
|
58,631 |
|
|
|
|
|
Provision for doubtful accounts |
|
|
43,054 |
|
|
|
46,616 |
|
Stock-based compensation |
|
|
27,076 |
|
|
|
29,665 |
|
Business interruption insurance lost profits |
|
|
(15,115 |
) |
|
|
(9,146 |
) |
Business interruption insurance cost recovery |
|
|
|
|
|
|
(27,668 |
) |
Property transactions, net |
|
|
779,331 |
|
|
|
34,984 |
|
Convertible note impairment |
|
|
175,690 |
|
|
|
|
|
(Income) loss from unconsolidated affiliates |
|
|
178,628 |
|
|
|
(47,069 |
) |
Distributions from unconsolidated affiliates |
|
|
43,527 |
|
|
|
55,704 |
|
Deferred income taxes |
|
|
(271,736 |
) |
|
|
(41,820 |
) |
Change in current assets and liabilities |
|
Accounts receivable |
|
|
(50,875 |
) |
|
|
44,518 |
|
Inventories |
|
|
10,259 |
|
|
|
1,518 |
|
Income taxes receivable and payable |
|
|
(114,659 |
) |
|
|
(237,582 |
) |
Prepaid expenses and other |
|
|
(20,627 |
) |
|
|
(10,969 |
) |
Accounts payable and accrued liabilities |
|
|
(22,392 |
) |
|
|
(227,947 |
) |
Business interruption insurance recoveries |
|
|
16,391 |
|
|
|
28,891 |
|
Other |
|
|
(19,184 |
) |
|
|
(25,889 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
518,316 |
|
|
|
500,720 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Capital expenditures, net of construction payable |
|
|
(122,684 |
) |
|
|
(674,110 |
) |
Proceeds from sale of Treasure Island, net |
|
|
746,266 |
|
|
|
|
|
Dispositions of property and equipment |
|
|
22,067 |
|
|
|
648 |
|
Investments in and advances to unconsolidated affiliates |
|
|
(922,067 |
) |
|
|
(881,136 |
) |
Property damage insurance recoveries |
|
|
7,186 |
|
|
|
21,109 |
|
Other |
|
|
(5,054 |
) |
|
|
(3,653 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(274,286 |
) |
|
|
(1,537,142 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net borrowings (repayments) under bank credit facilities maturities
of 90 days or less |
|
|
(2,485,000 |
) |
|
|
850,950 |
|
Borrowings under bank credit facilities maturities longer than 90 days |
|
|
6,661,492 |
|
|
|
7,430,000 |
|
Repayments under bank credit facilities maturities longer than 90 days |
|
|
(5,576,340 |
) |
|
|
(5,780,000 |
) |
Issuance of senior notes, net |
|
|
1,921,751 |
|
|
|
|
|
Retirement of senior notes |
|
|
(1,119,090 |
) |
|
|
(376,663 |
) |
Debt issuance costs |
|
|
(113,227 |
) |
|
|
(36,200 |
) |
Issuance of common stock in public offering, net |
|
|
1,103,737 |
|
|
|
|
|
Issuance of common stock upon exercise of stock options |
|
|
637 |
|
|
|
14,010 |
|
Purchases of common stock |
|
|
|
|
|
|
(1,240,857 |
) |
Excess tax benefits from stock-based compensation |
|
|
|
|
|
|
9,145 |
|
Payment of Detroit Economic Development Corporation bonds |
|
|
(49,393 |
) |
|
|
|
|
Other |
|
|
(1,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
343,162 |
|
|
|
870,385 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Net increase (decrease) for the period |
|
|
587,192 |
|
|
|
(166,037 |
) |
Change in cash related to assets held for sale |
|
|
14,154 |
|
|
|
|
|
Balance, beginning of period |
|
|
295,644 |
|
|
|
416,124 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
896,990 |
|
|
$ |
250,087 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures |
|
|
|
|
|
|
|
|
Interest paid, net of amounts capitalized |
|
$ |
500,429 |
|
|
$ |
500,949 |
|
Federal, state and foreign income taxes paid, net of refunds |
|
|
|
|
|
|
435,127 |
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Reduction in investment in CityCenter related to change in completion
guarantee liability |
|
$ |
141,000 |
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
MGM MIRAGE AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1 ORGANIZATION AND BASIS OF PRESENTATION
Organization. MGM MIRAGE (the Company) is a Delaware corporation incorporated on January
29, 1986. As of September 30, 2009, approximately 37% of the outstanding shares of the Companys
common stock were owned by Tracinda Corporation, a Nevada corporation wholly owned by Kirk
Kerkorian. Prior to the May 2009 issuance of common stock (see Note 2), Tracinda Corporation owned
more than 50% of the outstanding shares of the Companys common stock. As a result, Tracinda
Corporation had the ability to elect the Companys entire Board of Directors and to determine the
outcome of other matters submitted to the Companys stockholders, such as the approval of
significant transactions. MGM MIRAGE acts largely as a holding company and, through wholly-owned
subsidiaries, owns and/or operates casino resorts.
The Company owns and operates the following casino resorts in Las Vegas, Nevada: Bellagio,
MGM Grand Las Vegas, Mandalay Bay, The Mirage, Luxor, New York-New York, Excalibur, Monte Carlo,
and Circus Circus Las Vegas. Operations at MGM Grand Las Vegas include management of The Signature
at MGM Grand Las Vegas, a condominium-hotel consisting of over 1,500 units. Other Nevada operations
include Circus Circus Reno, Gold Strike in Jean, and Railroad Pass in Henderson. The Company has a
50% investment in Silver Legacy in Reno, which is adjacent to Circus Circus Reno. The Company also
owns Shadow Creek, an exclusive world-class golf course located approximately ten miles north of
its Las Vegas Strip resorts, and Primm Valley Golf Club at the California/Nevada state line. The
Company owns land for future development on the North Las Vegas Strip; see Note 6 for the status of
the Companys joint venture project with Kerzner International and Istithmar planned for this site.
In March 2009, the Company completed the sale of Treasure Island (TI) to Ruffin Acquisition, LLC
see further discussion in Note 3.
The Company owns 50% of CityCenter, a mixed-use development on the Las Vegas Strip, between
Bellagio and Monte Carlo. The other 50% of CityCenter is owned by Infinity World Development Corp
(Infinity World), a wholly-owned subsidiary of Dubai World, a Dubai, United Arab Emirates
government decree entity. The Company is managing the development of CityCenter and will manage the
operations of CityCenter for a fee. CityCenter will feature Aria, a 4,000-room casino resort; two
400-room non-gaming boutique hotels, the Mandarin Oriental, Las Vegas and The Harmon Hotel & Spa;
approximately 425,000 square feet of retail shops, dining and entertainment venues in Crystals; and
approximately 2.1 million square feet of residential space in approximately 2,400 luxury
condominium and condominium-hotel units in multiple towers. CityCenter is expected to open in
December 2009, except the residential components will begin closings in early 2010 and the opening
of The Harmon Hotel & Spa has been postponed until such time as the Company and Infinity World
mutually agree to proceed with its completion. The Company anticipates the total cost of
CityCenter, excluding costs of completing The Harmon Hotel & Spa, to be $8.5 billion, including
preopening costs of $0.2 billion and financing costs of $0.3 billion.
The Company and its local partners own and the Company operates MGM Grand Detroit in downtown
Detroit, Michigan. The Company also owns and operates two resorts in Mississippi Beau Rivage in
Biloxi, which includes the Fallen Oak golf course, and Gold Strike Tunica.
The Company has 50% interests in three casino resorts outside of Nevada: Grand Victoria,
Borgata and MGM Grand Macau. Grand Victoria is a riverboat casino in Elgin, Illinois an
affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort.
Borgata is located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey Boyd
Gaming Corporation owns the other 50% of Borgata and also operates the resort. MGM Grand Macau
opened on December 18, 2007 Pansy Ho Chiu-King owns the other 50% of MGM Grand Macau. See Note
6 for further discussion related to our Borgata and Macau joint ventures.
The Company owns additional land adjacent to Borgata, a portion of which consists of common
roads, landscaping and master plan improvements, a portion of which is being utilized by Borgata,
and a portion of which is planned for a wholly-owned development, MGM Grand Atlantic City that
development is currently postponed and will remain postponed until such time as general economic
conditions and the Companys financial position improve.
Financial statement impact of the Monte Carlo fire. The Company maintains
insurance for both property damage and business interruption relating to catastrophic events, such
as the rooftop fire at Monte Carlo in January 2008. Business interruption coverage covers lost
profits and other costs incurred during the closure period and up to six months following
re-opening.
4
Non-refundable insurance recoveries received in excess of the net book value of damaged
assets, clean-up and demolition costs, and post-event costs are recognized as income in the period
received or committed based on the Companys estimate of the total claim for property damage and
business interruption compared to the recoveries received at that time. Gains on insurance
recoveries related to business interruption are recorded within General and administrative
expenses and gains related to property damage are recorded within Property transactions, net.
Insurance recoveries are classified in the statement of cash flows based on the coverage to which
they relate. Recoveries related to business interruption are classified as operating cash flows and
recoveries related to property damage are classified as investing cash flows.
The Company has received all of the proceeds from its insurance carriers related to the Monte
Carlo fire and settled its final claim for a total of $74 million. The following table shows the
net pre-tax impact on the Statements of Operations for insurance recoveries from the Monte Carlo
fire:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Reduction of general and administrative expenses |
|
$ |
|
|
|
$ |
|
|
|
$ |
15,115 |
|
|
$ |
9,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction of property transactions, net |
|
$ |
|
|
|
$ |
|
|
|
$ |
7,186 |
|
|
$ |
9,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements. Fair value measurements impact the Companys accounting for
certain of its financial assets and liabilities. Fair value is defined as the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date and is measured according to a hierarchy which includes Level
1 inputs, such as quoted prices in an active market; Level 2 inputs, which are observable inputs
for similar assets; or Level 3 inputs, which are unobservable inputs. The Companys significant
financial assets and liabilities accounted for at fair value are:
|
1) |
|
The Companys investment in The M Resort LLC 6% convertible note maturing June 2015 and
embedded call option (the M Resort Note). The fair value of the convertible note was
previously measured using Level 2 inputs. As of June 30, 2009, the fair value of the
convertible note and embedded call option were measured using Level 3 inputs. See below
for further discussion of the valuation of the M Resort Note. |
|
2) |
|
The completion guarantee provided in connection with the CityCenter credit facility,
discussed in Notes 4 and 6, which fair value was measured using Level 3 inputs and based
on a statistical analysis of future cash flows. |
The Company also uses fair value measurements to evaluate the fair value of its
investments in unconsolidated affiliates. See Note 4 for further discussion.
M Resort note valuation. At March 31, 2009, the carrying value of the M Resort Note
was $92 million compared to its accreted value, including accrued paid-in-kind interest, of $174
million. The Company had previously concluded that the decline in value was not
other-than-temporary since a) the Company believed that projected cash flows of the M Resort
which opened on March 1, 2009 would allow full recovery of the Companys investment, and b) the
Company had the ability and intent to hold the M Resort Note to maturity. At June 30, 2009, the
Company determined that the fair value of the M Resort Note was $0, that the decline in value was
other-than-temporary, and that the entire amount of the indicated impairment related to a credit
loss. The conclusion that the decline in value was other-than-temporary was based on the
Companys assessment of actual results since the opening of the M Resort and M Resorts
managements revised cash flow projections since its opening, which are significantly lower than
original predictions due to market and general economic conditions. Based on the conclusions
above, the Company recorded a pre-tax impairment of $176 million the accreted value as of May
31, 2009 in the second quarter of 2009 within Other non-operating expense. Of that amount,
$82 million was reclassified from accumulated other comprehensive loss, which amount was $53
million net of tax. The Company stopped recording accrued paid-in-kind interest as of May 31,
2009.
5
Recently issued accounting standards. The Company adopted various accounting standards during
2009, none of which had a material impact on its consolidated financial statements. In addition,
in June 2009, the FASB issued Statement of Financial Accounting Standards No. 167 Amendments to
FASB Interpretation No. 46(R) (SFAS 167). SFAS 167 amends the quantitative approach to
determine the primary beneficiary of a variable interest entity (VIE) previously required by
Interpretation No. 46(R). An enterprise must determine if its variable interest or interests give
it a controlling financial interest in a VIE by evaluating whether 1) the enterprise has the power
to direct activities of the VIE that have a significant impact on economic performance, and 2) if
the enterprise has an obligation to absorb losses or the right to receive benefits from the entity
that could potentially be significant to the VIE. SFAS 167 also requires ongoing reassessments of
whether an enterprise is the primary beneficiary of a VIE. This standard is effective for the
Company for the annual period beginning January 1, 2010. The Company is currently evaluating the
impact the adoption of SFAS 167 will have on its consolidated financial statements.
Basis of presentation. As permitted by the rules and regulations of the Securities and
Exchange Commission, certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles have been condensed
or omitted. These consolidated financial statements should be read in conjunction with the
Companys 2008 annual consolidated financial statements and notes thereto included in the Companys
Annual Report on Form 10-K for the year ended December 31, 2008 and the updated annual consolidated
financial statements and notes thereto for 2008, included in our Form 8-K dated June 23, 2009.
In the opinion of management, the accompanying unaudited consolidated financial
statements contain all adjustments which include only normal recurring adjustments necessary
to present fairly the Companys financial position as of September 30, 2009 and the results of its
operations for the three and nine month periods ended September 30, 2009 and 2008 and cash flows
for the nine month periods ended September 30, 2009 and 2008. The results of operations for such
periods are not necessarily indicative of the results to be expected for the full year. Management
has evaluated subsequent events through November 5, 2009, the date these financial statements were
available to be issued.
NOTE 2 LIQUIDITY AND FINANCIAL POSITION
Until May 2009, the Company had borrowed the total amount of borrowing capacity available
under its senior credit facility and had no other sources of borrowing availability. In May 2009,
the Company executed a series of transactions to improve its financial condition, consisting of the
following:
|
|
|
The Company entered into an amendment to its senior credit facility, under
which certain covenants and potential events of default were waived and other covenants
were amended, and under which the Company permanently repaid $826 million of credit
facility borrowings, and $400 million of previous repayments under separate amendments
were treated as permanent reductions. Additional information about the credit facility
amendment is described below. |
|
|
|
|
The Company issued approximately 164.5 million shares of its common stock
at $7 per share, for total net proceeds to the Company of approximately $1.1 billion.
A portion of the shares were previously held by the Company as treasury stock and a
portion of the shares were newly issued. Proceeds from the common stock offering and
concurrent offering of senior secured notes were used to repay outstanding amounts
under the Companys senior credit facility and redeem certain outstanding senior
debentures and senior notes and for general corporate purposes. |
|
|
|
|
The Company issued $650 million of 10.375% senior secured notes due 2014
and $850 million of 11.125% senior secured notes due 2017 for net proceeds to the
Company of approximately $1.4 billion. The notes are secured by the equity interests
and substantially all of the assets of Bellagio and The Mirage and otherwise rank
equally in right of payment with the Companys existing and future senior indebtedness.
Upon the issuance of such notes, the holders of the Companys 13% senior notes due
2013 obtained an equal and ratable lien in all collateral securing these notes. |
6
Concurrently with the close of the above transactions on May 19, 2009, the Company delivered a
notice of redemption for the $100 million of outstanding 7.25% senior debentures of Mirage Resorts,
Incorporated (MRI), a wholly owned subsidiary of the Company. The notes were redeemed in June
2009, at a total cost of approximately $127 million. Additionally, in May 2009, the Company
commenced tender offers to purchase all $820.0 million of its outstanding 6.0% senior notes due
October 2009 and all $226.3 million of its outstanding 6.50% senior notes due July 2009 of Mandalay
Resort Group, a wholly owned subsidiary of the Company. As of the close of the tender offers in
June 2009, the Company had received valid tenders for $762.6 million of the senior notes due
October 2009 and $122.3 million of the senior notes due July 2009, and purchased such notes at
approximately par value.
While the Company was in compliance with the financial covenants under its senior
credit facility at December 31, 2008, as previously anticipated, the Company was not in compliance
with the financial covenants as of March 31, 2009 and received a waiver of the requirement to
comply with such covenants through June 30, 2009. Subsequent to the receipt of the waiver, in
April and May 2009, the Company entered into amendments of senior credit facility which included
the following key terms:
|
|
|
Amended certain financial and non-financial covenants to 1) require a
quarterly minimum EBITDA test, based on a rolling 12-month EBITDA; 2) provide for a
covenant limiting annual capital expenditures; 3) eliminate the total leverage ratio
and interest charge coverage ratio tests and permanently waive any prior non-compliance
with such ratio tests for the quarter ended March 31, 2009; and 4) permanently waive
any potential default from the inclusion of a going concern explanatory paragraph in
the report of its independent registered public accountants for the years ended or
ending December 31, 2008 or December 31, 2009; |
|
|
|
|
Amended existing restrictions to allow for the issuance of equity and debt
securities described above and, in connection therewith, amended existing restrictions
to allow for the granting of liens to secure indebtedness of up to $1.5 billion; |
|
|
|
|
Amended existing restrictions to allow the prepayment, redemption, or
purchase of indebtedness, including payment of any premium, pursuant to the tender
offers described above; |
|
|
|
|
Amended existing restrictions to allow 1) the redemption, prepayment,
repurchase and/or defeasance of the MRI notes described above; 2) repayment of any debt
securities currently outstanding and maturing through February 28, 2011; 3) utilization
of up to $300 million in cash to prepay, repurchase, or redeem indebtedness with a
maturity date following February 28, 2011 at a discount to par; and 4) exchange of
indebtedness for up to $500 million in equity interests as long as a change of control
does not occur as a result of such exchange; |
|
|
|
|
Allowed the Company to incur additional indebtedness up to $500 million,
provided that such indebtedness must be unsecured indebtedness with a maturity after
the maturity of the senior credit facility and with covenants no more restrictive than
those contained in the indentures governing the Companys existing senior unsecured
indebtedness. The Company must use 50% of the net proceeds of such indebtedness to
permanently reduce the term loan and revolving portions of the senior credit facility
on a pro rata basis; |
|
|
|
|
Provided that 50% of the net proceeds from any future asset sales would be
used to permanently reduce the term loan and revolving portions of the senior credit
facility on a pro rata basis, subject to any similar requirements in other debt
instruments; |
|
|
|
|
Fixed the LIBOR margin at 4.00% and the base rate margin at 3.00%, which
margins reflect an increase of 1.00% from the highest corresponding margins previously
applicable; and |
|
|
|
|
Required the Company to grant the lenders a security interest in the
assets of Gold Strike Tunica and certain undeveloped land on the Las Vegas Strip to
secure up to $300 million of obligations under the credit facility. In addition, MGM
Grand Detroit, which is a co-borrower under the credit facility, granted the lenders a
security interest in its assets to secure its obligations under the credit facility
which obligations must be at least $450 million. |
7
In September 2009, the Company issued $475 million of 11.375% senior notes due 2018 for net
proceeds to the Company of $451 million. In October 2009, the Company used the net proceeds of
this offering to pay down amounts outstanding under the senior credit facility, including a
permanent reduction of $226 million as required by the senior credit facility.
In November 2009, the Company entered into a further amendment to its senior credit facility
which permits the Company to:
|
|
|
Issue additional unsecured debt to refinance certain existing debt so long
as the maturity of the newly issued debt is not earlier than the maturity of the debt
being refinanced or six months after the date the senior credit facility is set to
mature; |
|
|
|
|
Issue, in addition to any such refinancing debt, up to $1 billion of other
unsecured debt, provided that 50% of the net cash proceeds over $250 million must be
applied to permanently reduce outstanding senior credit facility balances; |
|
|
|
|
Issue additional equity securities, subject to compliance with certain
provisions set forth in the senior credit facility agreement, provided that 50% of the
net cash proceeds over $500 million must be applied to reduce outstanding senior credit
facility balances. |
The Company believes that the availability under its senior credit facility and future
operating cash flow will allow the Company to fulfill its financial commitments through 2010
including any amounts due under the CityCenter completion guarantee (see Notes 4 and 6). However,
the Companys ability to meet its obligations to redeem its $782 million 8.5% senior notes maturing
in September 2010 depends in part on the Companys operating performance and amounts required to be
funded under the Companys CityCenter completion guarantee meeting managements current
expectations. Should operating results or the amount required under the CityCenter completion
guarantee not meet expectations, it may be necessary for the Company to seek additional financing
or explore the sale of non-core assets to satisfy the September 2010 senior note maturity.
NOTE 3 ASSETS HELD FOR SALE
On March 20, 2009, the Company closed the sale of TI to Ruffin Acquisition, LLC. At closing,
the Company received $600 million in cash proceeds and a $175 million secured note bearing interest
at 10% payable not later than 36 months after closing. Ruffin Acquisition, LLC exercised its
option, provided for by an amendment to the purchase agreement, to prepay the note on or before
April 30, 2009 and received a $20 million discount on the purchase price. In connection with the
sale of TI, including the transfer of all of the membership interest in TI, TI was released as a
guarantor of the outstanding indebtedness of the Company and its subsidiaries. The Company
recognized a pre-tax gain of $187 million on the sale, which is included within Property
transactions, net in the accompanying consolidated statements of operations for the nine month
period ended September 30, 2009.
The assets and liabilities of TI were classified as held for sale as of December
31, 2008. However, the results of its operations were not classified as discontinued operations
because the Company expects to continue to receive significant cash flows from customer migration.
The following table summarizes the assets related to TI classified as assets held for sale and the
liabilities related to assets held for sale in the accompanying consolidated balance sheet for the
year ended December 31, 2008:
8
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
|
(In thousands) |
|
Cash |
|
$ |
14,154 |
|
Accounts receivable, net |
|
|
9,962 |
|
Inventories |
|
|
3,069 |
|
Prepaid expenses and other |
|
|
3,459 |
|
|
|
|
|
Total current assets |
|
|
30,644 |
|
Property and equipment, net |
|
|
494,807 |
|
Goodwill |
|
|
7,781 |
|
Other assets, net |
|
|
5,743 |
|
|
|
|
|
Total assets |
|
|
538,975 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
4,162 |
|
Other current liabilities |
|
|
26,111 |
|
|
|
|
|
Total current liabilities |
|
|
30,273 |
|
Other long-term obligations |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
30,273 |
|
|
|
|
|
|
|
|
|
|
Net assets |
|
$ |
508,702 |
|
|
|
|
|
NOTE 4 INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES
Investments in and advances to unconsolidated affiliates consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
CityCenter Holdings, LLC CityCenter (50%) |
|
$ |
2,448,192 |
|
|
$ |
3,581,188 |
|
Marina District Development Company Borgata (50%) |
|
|
506,180 |
|
|
|
474,171 |
|
Elgin Riverboat Resort Riverboat Casino Grand Victoria (50%) |
|
|
293,551 |
|
|
|
296,746 |
|
MGM Grand Paradise Limited Macau (50%) |
|
|
250,773 |
|
|
|
252,060 |
|
Circus and Eldorado Joint Venture Silver Legacy (50%) |
|
|
29,541 |
|
|
|
27,912 |
|
Other |
|
|
16,188 |
|
|
|
10,788 |
|
|
|
|
|
|
|
|
|
|
$ |
3,544,425 |
|
|
$ |
4,642,865 |
|
|
|
|
|
|
|
|
The Company evaluates its investments in unconsolidated affiliates for impairment whenever
events or changes in circumstances indicate that the carrying value of such investment may have
experienced an other-than-temporary decline in value. If such conditions exist, the Company
compares the estimated fair value of the investment to its carrying value to determine whether an
impairment is indicated and determines whether such impairment is other-than-temporary based on
its assessment of relevant factors, including consideration of the Companys intent and ability to
retain its investment. The Company estimates fair value using a discounted cash flow analysis
utilizing Level 3 inputs, including market indicators of discount rates and terminal year
capitalization rates.
At September 30, 2009, the Company reviewed its CityCenter investment for impairment using
revised operating forecasts developed by CityCenter management late in the third quarter. In
addition, the impairment charge related to CityCenters residential real estate under development
discussed below further indicated that the Companys investment may have experienced an
other-than-temporary decline in value. The Companys discounted cash flow analysis for CityCenter
included estimated future cash outflows for construction and maintenance expenditures and future
cash inflows from operations, including residential sales. Based on its analysis, the Company
determined that the carrying value of its investment exceeded its fair value and therefore an
impairment was indicated. The Company intends to and believes it will be able to retain its
investment in CityCenter; however, due to the extent of the shortfall and the Companys assessment
of the uncertainty of fully recovering its investment, the Company determined that the impairment
was other-than-temporary and recorded an impairment charge of $956 million included in Property
transactions, net in the accompanying consolidated statement of operations for the three and nine
months ended September 30, 2009.
9
In April 2009, the Company and Dubai World entered into an amended and restated joint venture
agreement. Also in April 2009, CityCenter and its lenders entered into an amendment to the bank
credit facility. The key terms of the amendment to the CityCenter credit facility included the
following:
|
|
|
Reduced the maximum amount of the credit facility to $1.8 billion; |
|
|
|
|
Changed the maturity date from April 2013 to June 2012 and increased the pricing of
the facility; |
|
|
|
|
Required the entire amount of remaining equity contributions to be funded through
irrevocable letters of credit at the closing, and required the lenders to fund the
remaining $800 million of the credit facility at the closing; |
|
|
|
|
Amended the funding order such that future funding is pro rata between the equity
contributions and the amounts available under the credit facility, with the equity
contributions drawn from the letters of credit; |
|
|
|
|
Amended the completion guarantees to a) relieve Dubai World of its completion
guarantee as amounts are funded from its letter of credit, and b) require an unlimited
completion and cost overrun guarantee from the Company, secured by its interests in the
assets of Circus Circus Las Vegas and certain adjacent undeveloped land. See Note 6
for further discussion; and |
|
|
|
|
Allowed for the first $250 million of net residential sales proceeds to be used to
fund project costs which would otherwise be funded under the new completion guarantee. |
The key terms of the amendment to the joint venture agreement included the following:
|
|
|
Provided for funding under the letters of credit to be drawn as follows: Infinity
World for the first $135 million, the Company for the next $224 million and Infinity
World for the final $359 million; and |
|
|
|
|
Amended the provisions for distributions to allow the first $494 million of
available distributions to be distributed on a priority basis to Infinity World, with
the next $494 million of distributions made to the Company, and distributions shared
equally thereafter. |
As a result of the amendments to the joint venture agreement and the CityCenter credit
facility during the second quarter, the Company concluded that it should reassess, as of June 30,
2009, whether CityCenter is a variable interest entity. The Companys assessment confirmed its
previous conclusion that CityCenter is not a variable interest entity and the equity method of
accounting remains appropriate, as equity at risk is sufficient and the equity holders continue to
control CityCenter and have the right/obligation to receive/absorb expected returns/losses of
CityCenter. In addition, while the Companys obligation to absorb expected losses is not
proportionate to its 50% voting rights as a result of the changes to the completion guarantees,
substantially all of the activities of CityCenter do not involve and are not conducted on behalf
of the Company.
In March 2009, Infinity World filed a lawsuit against the Company that sought judicial relief
from Infinity Worlds contractual funding obligations to CityCenter on several grounds, which the
Company contested. The lawsuit was dismissed with prejudice in conjunction with the amended and
restated joint venture agreement.
During the three and nine months ended September 30, 2009, the Company incurred $15 million
and $40 million, and during the three and nine months ended September 30, 2008, the Company
incurred $9 million and $34 million of costs reimbursable by CityCenter, primarily employee
compensation, residential sales costs, and certain allocated costs. Such costs are recorded as
Other operating expenses, and the reimbursement of such costs is recorded as Other revenue, in
the accompanying consolidated statements of operations.
The Company recorded its share of the results of operations of unconsolidated affiliates as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Income (loss) from unconsolidated affiliates |
|
$ |
(132,893 |
) |
|
$ |
38,572 |
|
|
$ |
(113,169 |
) |
|
$ |
89,728 |
|
Preopening and start-up expenses |
|
|
(10,671 |
) |
|
|
(4,710 |
) |
|
|
(27,401 |
) |
|
|
(15,928 |
) |
Non-operating items from unconsolidated affiliates |
|
|
(14,613 |
) |
|
|
(9,552 |
) |
|
|
(38,058 |
) |
|
|
(26,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(158,177 |
) |
|
$ |
24,310 |
|
|
$ |
(178,628 |
) |
|
$ |
47,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Included in income (loss) from unconsolidated affiliates for the three and nine months ended
September 30, 2009 is the Companys share of an impairment charge relating to CityCenter
residential real estate under development (REUD). CityCenter was required to review its REUD for
impairment as of September 30, 2009, mainly due to CityCenters September 2009 decision to discount
the prices of its residential inventory by 30%. This decision and related market conditions led to
CityCenter managements conclusion that the carrying value of the REUD is not recoverable based on
estimates of undiscounted cash flows. As a result, CityCenter was required to compare the fair
value of its REUD to its carrying value and record an impairment charge for the shortfall. Fair
value of the REUD was determined using a discounted cash flow analysis based on managements
current expectations of future cash flows. The key inputs in the discounted cash flow analysis
included estimated sales prices of units currently under contract and new unit sales, the
absorption rate over the sell-out period, and the discount rate. This analysis resulted in an
impairment charge of approximately $348 million of the REUD. The Company recognized 50% of such
impairment charge, adjusted by certain basis differences, resulting in a pre-tax charge of $203
million.
Summary statement of operations information for the CityCenter joint venture is provided
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preopening and start-up expenses |
|
$ |
(21,343 |
) |
|
$ |
(6,963 |
) |
|
$ |
(53,171 |
) |
|
$ |
(24,325 |
) |
Write-downs and impairments |
|
|
(347,534 |
) |
|
|
|
|
|
|
(348,790 |
) |
|
|
|
|
Other operating expenses |
|
|
(3,512 |
) |
|
|
(5,552 |
) |
|
|
(7,997 |
) |
|
|
(20,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(372,389 |
) |
|
|
(12,515 |
) |
|
|
(409,958 |
) |
|
|
(44,555 |
) |
Other income (expense) |
|
|
(1,516 |
) |
|
|
837 |
|
|
|
(8,668 |
) |
|
|
3,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(373,905 |
) |
|
$ |
(11,678 |
) |
|
$ |
(418,626 |
) |
|
$ |
(41,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 5 LONG-TERM DEBT
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Senior credit facility |
|
$ |
4,310,152 |
|
|
$ |
5,710,000 |
|
$226.3 million 6.5% senior notes, due 2009, net |
|
|
|
|
|
|
226,720 |
|
$57.4 million 6% senior notes, due 2009, net |
|
|
57,362 |
|
|
|
820,894 |
|
$297.0 million 9.375% senior subordinated notes, due 2010, net |
|
|
299,904 |
|
|
|
305,893 |
|
$782 million 8.5% senior notes, due 2010, net |
|
|
781,573 |
|
|
|
781,223 |
|
$400 million 8.375% senior subordinated notes, due 2011 |
|
|
400,000 |
|
|
|
400,000 |
|
$128.7 million 6.375% senior notes, due 2011, net |
|
|
129,216 |
|
|
|
129,399 |
|
$544.7 million 6.75% senior notes, due 2012 |
|
|
544,650 |
|
|
|
544,650 |
|
$484.2 million 6.75% senior notes, due 2013 |
|
|
484,226 |
|
|
|
484,226 |
|
$150 million 7.625% senior subordinated debentures, due 2013, net |
|
|
153,387 |
|
|
|
153,960 |
|
$750 million 13% senior secured notes, due 2013, net |
|
|
705,110 |
|
|
|
699,440 |
|
$508.9 million 5.875% senior notes, due 2014, net |
|
|
507,535 |
|
|
|
507,304 |
|
$650 million 10.375% senior secured notes, due 2014, net |
|
|
632,735 |
|
|
|
|
|
$875 million 6.625% senior notes, due 2015, net |
|
|
878,374 |
|
|
|
878,728 |
|
$242.9 million 6.875% senior notes, due 2016 |
|
|
242,900 |
|
|
|
242,900 |
|
$732.7 million 7.5% senior notes, due 2016 |
|
|
732,749 |
|
|
|
732,749 |
|
$100 million 7.25% senior debentures, redeemed in 2009 |
|
|
|
|
|
|
85,537 |
|
$743 million 7.625% senior notes, due 2017 |
|
|
743,000 |
|
|
|
743,000 |
|
$850 million 11.125% senior secured notes, due 2017, net |
|
|
828,021 |
|
|
|
|
|
$475 million 11.375% senior notes, due 2018 |
|
|
462,656 |
|
|
|
|
|
Floating rate convertible senior debentures, due 2033 |
|
|
8,472 |
|
|
|
8,472 |
|
$0.5 million 7% debentures, due 2036, net |
|
|
573 |
|
|
|
573 |
|
$4.3 million 6.7% debentures, due 2096 |
|
|
4,265 |
|
|
|
4,265 |
|
Other notes |
|
|
3,462 |
|
|
|
4,233 |
|
|
|
|
|
|
|
|
|
|
|
12,910,322 |
|
|
|
13,464,166 |
|
Less: Current portion |
|
|
|
|
|
|
(1,047,614 |
) |
|
|
|
|
|
|
|
|
|
$ |
12,910,322 |
|
|
$ |
12,416,552 |
|
|
|
|
|
|
|
|
11
At September 30, 2009, the Companys $5.8 billion senior credit facility consisted of a term
loan facility of $2.2 billion and a revolving credit facility of $3.6 billion and matures in 2011.
In October 2009, the Company used the net proceeds received from its $475 million senior notes
issuance in late September 2009 (discussed below) to repay amounts outstanding under its senior
credit facility, including a permanent repayment of $226 million which reduced the term loan and
revolving loans on a pro rata basis. As of September 30, 2009, amounts due within one year of the
balance sheet date are classified as long-term in the accompanying consolidated balance sheets
because the Company has both the intent and ability to repay these amounts with available
borrowings under the senior credit facility. As discussed in Note 2, the senior credit facility
was fully drawn until May 2009; therefore, the Companys senior notes due in 2009 were classified
as current obligations at December 31, 2008.
In conjunction with the May 2009 credit facility amendment, the Company granted the lenders a
security interest in the assets of Gold Strike Tunica and certain undeveloped land on the Las Vegas
Strip to secure up to $300 million of obligations under the credit facility, and MGM Grand Detroit,
which is a co-borrower under the credit facility, granted lenders a security interest in its assets
to secure its obligations under the credit facility. The senior credit facility bears interest at a
LIBOR margin at 4.00%, with a LIBOR floor of 2.00%, and a base margin at 3.00%, with a base rate
floor of 4.00%. The weighted average interest rate on outstanding borrowings under the senior
credit facility at September 30, 2009 and December 31, 2008 was 6.0% and 3.4%, respectively.
During the nine months ending September 30, 2009, the Company recorded a loss on early retirement
of debt of $20 million related to amendments to its senior credit facility recorded within Other
non-operating expense in the accompanying consolidated statement of operations.
Interest expense, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Total interest incurred |
|
$ |
257,406 |
|
|
$ |
187,224 |
|
|
$ |
765,275 |
|
|
$ |
560,603 |
|
Interest capitalized |
|
|
(75,507 |
) |
|
|
(42,473 |
) |
|
|
(210,453 |
) |
|
|
(120,759 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
181,899 |
|
|
$ |
144,751 |
|
|
$ |
554,822 |
|
|
$ |
439,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In May 2009, the Company issued $650 million of 10.375% senior secured notes due
2014 and $850 million of 11.125% senior secured notes due 2017 for net proceeds to the Company of
approximately $1.4 billion. The notes are secured by the equity interests, and substantially all
of the assets of Bellagio and The Mirage and otherwise rank equally with the Companys existing and
future senior indebtedness. Upon the issuance of such notes, the holders of the Companys 13%
senior notes due 2013 obtained an equal and ratable lien in all collateral securing these notes.
In June 2009, the Company redeemed the $100 million 7.25% senior debentures at a cost of $127
million. Also, in June 2009, the Company redeemed, essentially at par, $762.6 million of its 6.0%
senior notes due October 2009 and $122.3 million of its 6.5% senior notes due July 2009 as a result
of a tender offer process. The Company recorded a loss on early retirement of debt of $38 million
related to these transactions recorded within Other non-operating expense in the accompanying
consolidated statement of operations.
In September 2009, the Company issued $475 million of 11.375% senior notes due 2018 for net
proceeds to the Company of approximately $451 million. The notes rank equally with the Companys
existing and future senior unsecured indebtedness. In October 2009, the Company repaid the
remaining $57.4 million of its 6.0% senior notes.
Under the indenture governing the Companys 13% senior secured notes due 2013, upon
consummation of an asset sale the Company was required to either 1) reinvest the net after-tax
proceeds, which can include committed capital expenditures; or 2) make an offer to repurchase a
corresponding amount of senior secured notes at par plus accrued interest. In June 2009, the
Company entered into a supplemental indenture for the 13% senior secured notes due 2013 which
provided that 1) the original covenant does not apply to the sale of TI; 2) any indebtedness of the
Company or subsidiaries validly released in writing in exchange for assets of the Company or
subsidiaries will be deemed cash for purposes of the 75% cash consideration requirement under the
original covenant; and 3) permitted uses of net proceeds of non-collateral asset sales include
permanent payment of indebtedness that ranks equally in right of payment with the 13% senior
secured notes due 2013. These amended terms are consistent with the terms of the 10.375% senior
secured notes due 2014 and the 11.125% senior secured notes due 2017. As discussed in Note 2, the
Companys senior credit facility requires that 50% of the net proceeds from future asset sales must
be used to permanently reduce the available borrowings under the senior credit facility.
12
The Companys long-term debt obligations contain certain financial and non-financial
covenants. At September 30, 2009, the Company was required to maintain a minimum trailing annual
EBITDA (as defined) of $900 million, beginning in June 2009. Additionally, the Company is limited
to $250 million of annual capital expenditures (as defined) during 2009. Through September 30,
2009, the Company was in compliance with the minimum EBITDA and maximum capital expenditures
covenants. The credit facility amendment in May 2009 eliminated the Companys requirement to
maintain a maximum leverage and interest charge ratio, and permanently waived any previous
non-compliance with such ratio tests.
The estimated fair value of the Companys long-term debt at September 30, 2009 was
approximately $11.8 billion, versus its book value of $12.9 billion. At December 31, 2008, the
estimated fair value of the Companys long-term debt was approximately $8.5 billion, versus its
book value of $13.5 billion. The estimated fair value of the Companys senior and senior
subordinated notes was based on quoted market prices; the fair value of the Companys senior credit
facility was determined using estimates based on recent trading prices.
NOTE 6 COMMITMENTS AND CONTINGENCIES
Mashantucket Pequot Tribal Nation. The Company entered into a series of agreements
to implement a strategic alliance with the Mashantucket Pequot Tribal Nation (MPTN), which owns
and operates Foxwoods Casino Resort in Mashantucket, Connecticut. Under the strategic alliance, a
casino resort owned and operated by MPTN located adjacent to the Foxwoods casino resort carries the
MGM Grand brand name. The Company and MPTN also formed a jointly owned company Unity Gaming,
LLC to acquire or develop future gaming and non-gaming enterprises. On September 30, 2009, the
Company and MPTN agreed to dissolve Unity Gaming, LLC and release the Company of its $200 million
financial commitment with respect thereto due to the current economic environment. The Company and
MPTN also agreed that the Company will no longer provide consulting services to MPTN for the
operations of MGM Grand at Foxwoods; however, the Company will continue to earn a fee for MPTNs
use of the MGM Grand brand name.
North Las Vegas Strip Joint Venture. In September 2007, the Company entered into a definitive
agreement with Kerzner International and Istithmar forming a joint venture to develop a
multi-billion dollar integrated resort to be located on the southwest corner of Las Vegas Boulevard
and Sahara Avenue. In September 2008, the Company and its partners agreed to defer additional
design and pre-construction activities and amended their joint venture agreement accordingly. In
April 2009, the Company funded its $13 million share of pre-development costs to date, and was
relieved of its obligation to contribute land to the joint venture. Either partner now has the
right to dissolve the joint venture at any time and the design and pre-construction activities will
remain postponed until such time as the partners agree to move forward with the project. The
Company does not expect to move forward with this project until general economic conditions and the
Companys financial position improve.
CityCenter completion guarantee. As discussed in Note 4, in April 2009 the Company entered
into a new completion guarantee in conjunction with the CityCenter credit facility. The completion
guarantee provides for additional contingent funding of construction costs in the event such
funding is necessary to complete the project, and is secured by the Companys interests in the
assets of Circus Circus Las Vegas and certain adjacent undeveloped land. Also impacting the
potential exposure under the completion guarantee is the ability to utilize up to $250 million of
net residential proceeds to fund construction costs. At June 30, 2009, the Company recorded a
liability of $64 million, classified as Other accrued liabilities in the accompanying
consolidated balance sheets, equal to the fair value of the completion guarantee, which is an
estimate of the price the Company would pay to transfer this liability to a third party market
participant in an orderly transaction. The difference between the amount recorded at June 30, 2009
and the previous liability of $205 million was recorded as an adjustment to the Companys
investment in CityCenter.
Other guarantees. The Company is party to various guarantee contracts in the
normal course of business, which are generally supported by letters of credit issued by financial
institutions. The Companys senior credit facility limits the amount of letters of credit that can
be issued to $250 million, and the amount of available borrowings under the senior credit facility
is reduced by any outstanding letters of credit. At September 30, 2009, the Company had provided
$37 million of total letters of credit. As discussed in Note 4, in April 2009 the Company funded
its remaining equity contributions to CityCenter of $224 million through an irrevocable letter of
credit, which did not count against the $250 million limit described above. At September 30, 2009,
that letter of credit had been fully drawn and was no longer in effect. Though not subject to a
letter of credit, the Company has an agreement with the Nevada Gaming Control Board to maintain
$112 million of cash in bank at the corporate level to support normal bankroll requirements at the
Companys Nevada operations.
13
New Jersey regulatory review of Macau investment. In its June 2005 report to the New Jersey
Casino Control Commission (the New Jersey Commission) on the application of Borgata for renewal
of its casino license, the New Jersey Division of Gaming Enforcement (the DGE) stated that it was
conducting an investigation of the relationship of MGM MIRAGE with its joint venture partner in
Macau and that it would report any material information to the New Jersey Commission it deemed
appropriate.
On May 18, 2009, the DGE issued a report to the New Jersey Commission on its investigation.
While the report itself is confidential, at the conclusion of the report, the DGE recommended,
among other things, that: (i) the Companys Macau joint venture partner be found to be unsuitable;
(ii) the Company be directed to disengage itself from any business association with its Macau joint
venture partner; (iii) the Companys due diligence/compliance efforts be found to be deficient; and
(iv) the New Jersey Commission hold a hearing to address the report.
The DGE is responsible for investigating licensees and prosecuting matters before the New
Jersey Commission. However, the report is merely a recommendation and is not binding on the New
Jersey Commission, which has sole responsibility and authority for deciding all regulatory and
licensing matters. The New Jersey Commission has not yet taken any action with respect to the
report, but on July 27, 2009, the DGE submitted a letter to the New Jersey Commission recommending
that the New Jersey Commission reopen the licensing of Borgata to address the ongoing suitability
of the Company as a licensee; under New Jersey regulations, the New Jersey Commission is obligated
to reopen the licensing. This was a procedural step required by the New Jersey Casino Control Act
that does not represent a finding as to the issues raised by the DGE. The Company will have the
opportunity to respond to the DGE report in an open public proceeding.
However, the Company believes it is reasonably possible that actions of the New Jersey
Commission may cause us to dispose of our investment in either MGM Grand Macau or Borgata. Such an
action may result in an impairment of such investment and, in the case of New Jersey, our
Renaissance Pointe land, due to a) the buy-sell provision of the operating agreements of these
entities that may result in a sale below our carrying value; b) market values which at that time
may be below our carrying value; or c) in the case of New Jersey, alternate uses of the Renaissance
Pointe land that may not support our carrying value of approximately $745 million.
Litigation. The Company is a party to various legal proceedings, most of which
relate to routine matters incidental to its business. Management does not believe that the outcome
of such proceedings will have a material adverse effect on the Companys financial position or
results of operations.
NOTE 7 INCOME PER SHARE OF COMMON STOCK
The weighted-average number of common and common equivalent shares used in the
calculation of basic and diluted earnings per share consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Weighted-average common shares outstanding
(used in the calculation of basic earnings per share) |
|
|
441,214 |
|
|
|
276,417 |
|
|
|
357,348 |
|
|
|
280,926 |
|
Potential dilution from stock options and restricted stock |
|
|
|
|
|
|
3,429 |
|
|
|
|
|
|
|
6,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common equivalent shares
(used in the calculation of diluted earnings per share) |
|
|
441,214 |
|
|
|
279,846 |
|
|
|
357,348 |
|
|
|
287,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had a loss from continuing operations for the three and nine months
ended September 30, 2009. Therefore, approximately 27.8 million shares and 26.8 million shares
underlying outstanding stock-based awards were excluded from the computation of diluted earnings
per share for three and nine months ended September 30, 2009, respectively, because to include
these awards would be anti-dilutive. Approximately 18.6 million and 9.1 million shares underlying
stock-based awards were excluded from the computation of diluted earnings per share in the three
and nine months ended September 30, 2008, respectively.
14
NOTE 8 COMPREHENSIVE INCOME (LOSS)
Comprehensive income (loss) consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Net income (loss) |
|
$ |
(750,388 |
) |
|
$ |
61,278 |
|
|
$ |
(857,764 |
) |
|
$ |
292,725 |
|
Valuation adjustment to M Resort convertible
note, net of tax |
|
|
|
|
|
|
(16,496 |
) |
|
|
962 |
|
|
|
(23,717 |
) |
Currency translation adjustment |
|
|
45 |
|
|
|
(272 |
) |
|
|
867 |
|
|
|
(3,356 |
) |
Reclassification of comprehensive income to
earnings M Resort note |
|
|
|
|
|
|
|
|
|
|
53,305 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(750,343 |
) |
|
$ |
44,510 |
|
|
$ |
(802,465 |
) |
|
$ |
265,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 9 STOCKHOLDERS EQUITY
Tender offer. In February 2008, the Company and a wholly-owned subsidiary of Dubai World
completed a joint tender offer to purchase 15 million shares of Company common stock at a price of
$80 per share. The Company purchased 8.5 million shares at a total purchase price of $680 million.
Stock repurchases. In addition to the tender offer, the Company repurchased 9.7
million shares of common stock in the nine months ended September 30, 2008, at a total cost of $561
million. The Company did not repurchase common stock during the nine months ended September 30,
2009. At September 30, 2009, the Company had 20 million shares available for repurchase under its
May 2008 authorization.
Stock sale. In May 2009, the Company issued approximately 164.5 million shares, including
approximately 21.5 million shares issued as a result of the underwriters exercising their
over-allotment option, of its common stock at $7 per share, for total net proceeds to the Company
of approximately $1.1 billion. A portion of the shares were previously held by the Company as
treasury stock and a portion of the shares were newly issued. Proceeds from the common stock
offering and concurrent offering of senior secured notes were used to repay outstanding amounts
under the Companys senior credit facility and redeem certain outstanding senior debentures and
senior notes and for general corporate purposes.
NOTE 10 STOCK-BASED COMPENSATION
Activity under share-based payment plans. As of September 30, 2009, the aggregate number of
share-based awards available for grant under the Companys omnibus incentive plan was 14.6 million.
A summary of activity under the Companys share-based payment plans for the nine months ended
September 30, 2009 is presented below:
Stock options and stock appreciation rights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Exercise |
|
|
|
(000s) |
|
|
Price |
|
Outstanding at January 1, 2009 |
|
|
25,210 |
|
|
$ |
26.98 |
|
Granted |
|
|
4,689 |
|
|
|
6.97 |
|
Exercised |
|
|
(73 |
) |
|
|
12.74 |
|
Forfeited or expired |
|
|
(2,233 |
) |
|
|
26.69 |
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 |
|
|
27,593 |
|
|
|
23.63 |
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2009 |
|
|
17,475 |
|
|
|
25.25 |
|
|
|
|
|
|
|
|
|
As of September 30, 2009, there was a total of approximately $54 million of
unamortized compensation related to stock options and stock appreciation rights expected to vest,
which is expected to be recognized over a weighted-average period of 2.0 years.
15
Restricted stock units (RSUs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
Shares |
|
Grant Date |
|
|
(000s) |
|
Fair Value |
Nonvested at January 1, 2009 |
|
|
1,054 |
|
|
$ |
18.93 |
|
Granted |
|
|
6 |
|
|
|
16.10 |
|
Vested |
|
|
(216 |
) |
|
|
18.90 |
|
Forfeited |
|
|
(123 |
) |
|
|
18.98 |
|
|
|
|
|
|
|
|
|
|
Nonvested at September 30, 2009 |
|
|
721 |
|
|
|
18.91 |
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, there was a total of approximately $55 million of unamortized
compensation related to RSUs which is expected to be recognized over a weighted-average period of
2.0 years.
The following table includes additional information related to stock options, SARs and
RSUs:
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Intrinsic value of share-based awards exercised or vested |
|
$ |
1,594 |
|
|
$ |
33,316 |
|
Income tax benefit from share-based awards exercised or vested |
|
|
558 |
|
|
|
10,702 |
|
Proceeds from stock option exercises |
|
|
637 |
|
|
|
14,010 |
|
Recognition of compensation cost. Compensation cost was recognized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Compensation cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and SARS |
|
$ |
5,650 |
|
|
$ |
10,345 |
|
|
$ |
16,318 |
|
|
$ |
34,072 |
|
RSUs |
|
|
5,070 |
|
|
|
|
|
|
|
15,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total compensation cost |
|
|
10,720 |
|
|
|
10,345 |
|
|
|
31,712 |
|
|
|
34,072 |
|
Less: CityCenter reimbursed cost |
|
|
(1,381 |
) |
|
|
(1,447 |
) |
|
|
(4,573 |
) |
|
|
(4,305 |
) |
Less: Compensation cost capitalized |
|
|
(20 |
) |
|
|
(28 |
) |
|
|
(63 |
) |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation cost recognized as expense |
|
|
9,319 |
|
|
|
8,870 |
|
|
|
27,076 |
|
|
|
29,665 |
|
Less: Related tax benefit |
|
|
(3,244 |
) |
|
|
(3,172 |
) |
|
|
(9,381 |
) |
|
|
(10,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense, net of tax benefit |
|
$ |
6,075 |
|
|
$ |
5,698 |
|
|
$ |
17,695 |
|
|
$ |
19,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation cost for stock options and SARs is based on the fair value of each
award, measured by applying the Black-Scholes model on the date of grant, using the following
weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
For the periods ended September 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Expected volatility |
|
|
86 |
% |
|
|
53 |
% |
|
|
84 |
% |
|
|
41 |
% |
Expected term |
|
4.7 years |
|
|
4.5 years |
|
|
4.7 years |
|
|
4.5 years |
|
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
Risk-free interest rate |
|
|
2.2 |
% |
|
|
3.1 |
% |
|
|
2.2 |
% |
|
|
2.7 |
% |
Forfeiture rate |
|
|
3.4 |
% |
|
|
3.4 |
% |
|
|
3.4 |
% |
|
|
3.4 |
% |
Weighted-average fair value of options and SARs granted |
|
$ |
5.17 |
|
|
$ |
14.52 |
|
|
$ |
4.54 |
|
|
$ |
20.48 |
|
Expected volatility is based in part on historical volatility and in part on implied
volatility based on traded options on the Companys stock. The expected term considers the
contractual term of the option as well as historical exercise and forfeiture behavior. The
risk-free interest rate is based on the rates in effect on the grant date for U.S. Treasury
instruments with maturities matching the relevant expected term of the award.
16
NOTE 11 PROPERTY TRANSACTIONS, NET
Net property transactions consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
CityCenter investment impairment charge |
|
$ |
955,898 |
|
|
$ |
|
|
|
$ |
955,898 |
|
|
$ |
|
|
Other write-downs and impairments |
|
|
14,141 |
|
|
|
30,928 |
|
|
|
16,418 |
|
|
|
38,449 |
|
Insurance recoveries |
|
|
|
|
|
|
|
|
|
|
(7,186 |
) |
|
|
(9,639 |
) |
Demolition costs |
|
|
|
|
|
|
799 |
|
|
|
|
|
|
|
5,470 |
|
Gain on sale of TI |
|
|
|
|
|
|
|
|
|
|
(187,442 |
) |
|
|
|
|
Net losses on sale or disposal of fixed assets |
|
|
1,169 |
|
|
|
599 |
|
|
|
1,643 |
|
|
|
704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
971,208 |
|
|
$ |
32,326 |
|
|
$ |
779,331 |
|
|
$ |
34,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 4 for discussion of the CityCenter investment impairment charge. Other write-downs
and impairments in 2009 primarily related to the write-off of several discontinued capital
projects. Insurance recoveries in 2009 and 2008 relate to the Monte Carlo fire see Note 1.
Write-downs and impairments in 2008 primarily related the write-down of Primm Valley Golf Club.
Additional write-downs and impairments in 2008 related to a damaged marquee sign at Bellagio,
assets written off in conjunction with retail store changes at Mandalay Bay, and discontinued
capital projects. Demolition costs in 2008 relate largely to room remodel activity.
NOTE 12 CONSOLIDATING CONDENSED FINANCIAL INFORMATION
The Companys subsidiaries (excluding MGM Grand Detroit, LLC, foreign subsidiaries,
and certain minor subsidiaries) have fully and unconditionally guaranteed, on a joint and several
basis, payment of the senior credit facility, the senior notes and the senior subordinated notes.
Separate condensed financial statement information for the subsidiary guarantors and non-guarantors
as of September 30, 2009 and December 31, 2008 and for the three and nine month periods
ended September 30, 2009 and 2008 is as follows:
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Current assets |
|
$ |
848,912 |
|
|
$ |
664,941 |
|
|
$ |
110,612 |
|
|
$ |
|
|
|
$ |
1,624,465 |
|
Property and equipment, net |
|
|
|
|
|
|
15,061,987 |
|
|
|
701,041 |
|
|
|
(11,972 |
) |
|
|
15,751,056 |
|
Investments in subsidiaries |
|
|
18,429,040 |
|
|
|
456,381 |
|
|
|
|
|
|
|
(18,885,421 |
) |
|
|
|
|
Investments in unconsolidated affiliates |
|
|
|
|
|
|
3,293,652 |
|
|
|
250,773 |
|
|
|
|
|
|
|
3,544,425 |
|
Other non-current assets |
|
|
169,414 |
|
|
|
526,163 |
|
|
|
110,998 |
|
|
|
|
|
|
|
806,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,447,366 |
|
|
$ |
20,003,124 |
|
|
$ |
1,173,424 |
|
|
$ |
(18,897,393 |
) |
|
$ |
21,726,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
264,181 |
|
|
$ |
856,337 |
|
|
$ |
36,611 |
|
|
$ |
|
|
|
$ |
1,157,129 |
|
Intercompany accounts |
|
|
(278,362 |
) |
|
|
179,324 |
|
|
|
99,038 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,142,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,142,220 |
|
Long-term debt |
|
|
11,861,043 |
|
|
|
599,279 |
|
|
|
450,000 |
|
|
|
|
|
|
|
12,910,322 |
|
Other long-term obligations |
|
|
163,141 |
|
|
|
57,988 |
|
|
|
578 |
|
|
|
|
|
|
|
221,707 |
|
Stockholders equity |
|
|
4,295,143 |
|
|
|
18,310,196 |
|
|
|
587,197 |
|
|
|
(18,897,393 |
) |
|
|
4,295,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,447,366 |
|
|
$ |
20,003,124 |
|
|
$ |
1,173,424 |
|
|
$ |
(18,897,393 |
) |
|
$ |
21,726,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
Guarantor |
|
Non-Guarantor |
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Current assets |
|
$ |
126,009 |
|
|
$ |
1,346,094 |
|
|
$ |
60,927 |
|
|
$ |
|
|
|
$ |
1,533,030 |
|
Property and equipment, net |
|
|
|
|
|
|
15,564,669 |
|
|
|
736,457 |
|
|
|
(11,972 |
) |
|
|
16,289,154 |
|
Investments in subsidiaries |
|
|
18,920,844 |
|
|
|
625,790 |
|
|
|
|
|
|
|
(19,546,634 |
) |
|
|
|
|
Investments in and advances to
unconsolidated affiliates |
|
|
|
|
|
|
4,389,058 |
|
|
|
253,807 |
|
|
|
|
|
|
|
4,642,865 |
|
Other non-current assets |
|
|
194,793 |
|
|
|
500,717 |
|
|
|
114,157 |
|
|
|
|
|
|
|
809,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,241,646 |
|
|
$ |
22,426,328 |
|
|
$ |
1,165,348 |
|
|
$ |
(19,558,606 |
) |
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
863,038 |
|
|
$ |
1,055,921 |
|
|
$ |
36,003 |
|
|
$ |
|
|
|
$ |
1,954,962 |
|
Current portion of long-term debt |
|
|
820,894 |
|
|
|
226,720 |
|
|
|
|
|
|
|
|
|
|
|
1,047,614 |
|
Intercompany accounts |
|
|
(1,501,070 |
) |
|
|
1,451,897 |
|
|
|
49,173 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,441,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,441,198 |
|
Long-term debt |
|
|
11,320,620 |
|
|
|
692,332 |
|
|
|
403,600 |
|
|
|
|
|
|
|
12,416,552 |
|
Other long-term obligations |
|
|
322,605 |
|
|
|
66,642 |
|
|
|
50,782 |
|
|
|
|
|
|
|
440,029 |
|
Stockholders equity |
|
|
3,974,361 |
|
|
|
18,932,816 |
|
|
|
625,790 |
|
|
|
(19,558,606 |
) |
|
|
3,974,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,241,646 |
|
|
$ |
22,426,328 |
|
|
$ |
1,165,348 |
|
|
$ |
(19,558,606 |
) |
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2009 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
1,400,768 |
|
|
$ |
132,455 |
|
|
$ |
|
|
|
$ |
1,533,223 |
|
Equity in subsidiaries earnings (loss) |
|
|
(982,568 |
) |
|
|
32,808 |
|
|
|
|
|
|
|
949,760 |
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
3,617 |
|
|
|
811,887 |
|
|
|
73,634 |
|
|
|
|
|
|
|
889,138 |
|
General and administrative |
|
|
2,783 |
|
|
|
264,685 |
|
|
|
23,298 |
|
|
|
|
|
|
|
290,766 |
|
Corporate expense |
|
|
4,702 |
|
|
|
28,143 |
|
|
|
(917 |
) |
|
|
|
|
|
|
31,928 |
|
Preopening and start-up expenses |
|
|
|
|
|
|
10,058 |
|
|
|
|
|
|
|
|
|
|
|
10,058 |
|
Restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property transactions, net |
|
|
|
|
|
|
971,208 |
|
|
|
|
|
|
|
|
|
|
|
971,208 |
|
Depreciation and amortization |
|
|
|
|
|
|
161,683 |
|
|
|
8,968 |
|
|
|
|
|
|
|
170,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,102 |
|
|
|
2,247,664 |
|
|
|
104,983 |
|
|
|
|
|
|
|
2,363,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from unconsolidated affiliates |
|
|
|
|
|
|
(156,463 |
) |
|
|
23,570 |
|
|
|
|
|
|
|
(132,893 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(993,670 |
) |
|
|
(970,551 |
) |
|
|
51,042 |
|
|
|
949,760 |
|
|
|
(963,419 |
) |
Interest income (expense), net |
|
|
(174,141 |
) |
|
|
4 |
|
|
|
(6,905 |
) |
|
|
|
|
|
|
(181,042 |
) |
Other, net |
|
|
3,605 |
|
|
|
(8,139 |
) |
|
|
(9,253 |
) |
|
|
|
|
|
|
(13,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(1,164,206 |
) |
|
|
(978,686 |
) |
|
|
34,884 |
|
|
|
949,760 |
|
|
|
(1,158,248 |
) |
Benefit (provision) for income taxes |
|
|
414,722 |
|
|
|
(5,690 |
) |
|
|
(1,172 |
) |
|
|
|
|
|
|
407,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(749,484 |
) |
|
$ |
(984,376 |
) |
|
$ |
33,712 |
|
|
$ |
949,760 |
|
|
$ |
(750,388 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2008 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
1,639,174 |
|
|
$ |
146,357 |
|
|
$ |
|
|
|
$ |
1,785,531 |
|
Equity in subsidiaries earnings |
|
|
216,099 |
|
|
|
18,663 |
|
|
|
|
|
|
|
(234,762 |
) |
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
3,200 |
|
|
|
908,830 |
|
|
|
81,286 |
|
|
|
|
|
|
|
993,316 |
|
General and administrative |
|
|
2,034 |
|
|
|
296,560 |
|
|
|
28,237 |
|
|
|
|
|
|
|
326,831 |
|
Corporate expense |
|
|
3,193 |
|
|
|
21,242 |
|
|
|
31 |
|
|
|
|
|
|
|
24,466 |
|
Preopening and start-up expenses |
|
|
|
|
|
|
5,505 |
|
|
|
|
|
|
|
|
|
|
|
5,505 |
|
Property transactions, net |
|
|
(3,121 |
) |
|
|
35,447 |
|
|
|
|
|
|
|
|
|
|
|
32,326 |
|
Depreciation and amortization |
|
|
|
|
|
|
185,837 |
|
|
|
14,265 |
|
|
|
|
|
|
|
200,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,306 |
|
|
|
1,453,421 |
|
|
|
123,819 |
|
|
|
|
|
|
|
1,582,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
|
|
|
|
30,707 |
|
|
|
7,865 |
|
|
|
|
|
|
|
38,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
210,793 |
|
|
|
235,123 |
|
|
|
30,403 |
|
|
|
(234,762 |
) |
|
|
241,557 |
|
Interest income (expense), net |
|
|
(122,339 |
) |
|
|
(12,465 |
) |
|
|
(4,037 |
) |
|
|
|
|
|
|
(138,841 |
) |
Other, net |
|
|
|
|
|
|
(1,030 |
) |
|
|
(6,397 |
) |
|
|
|
|
|
|
(7,427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
88,454 |
|
|
|
221,628 |
|
|
|
19,969 |
|
|
|
(234,762 |
) |
|
|
95,289 |
|
Provision for income taxes |
|
|
(27,176 |
) |
|
|
(5,529 |
) |
|
|
(1,306 |
) |
|
|
|
|
|
|
(34,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
61,278 |
|
|
$ |
216,099 |
|
|
$ |
18,663 |
|
|
$ |
(234,762 |
) |
|
$ |
61,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
4,114,402 |
|
|
$ |
411,771 |
|
|
$ |
|
|
|
$ |
4,526,173 |
|
Equity in subsidiaries earnings (loss) |
|
|
(541,132 |
) |
|
|
53,520 |
|
|
|
|
|
|
|
487,612 |
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
10,551 |
|
|
|
2,398,939 |
|
|
|
227,070 |
|
|
|
|
|
|
|
2,636,560 |
|
General and administrative |
|
|
6,816 |
|
|
|
748,052 |
|
|
|
70,262 |
|
|
|
|
|
|
|
825,130 |
|
Corporate expense |
|
|
29,129 |
|
|
|
73,484 |
|
|
|
(3,318 |
) |
|
|
|
|
|
|
99,295 |
|
Preopening and start-up expenses |
|
|
|
|
|
|
27,539 |
|
|
|
|
|
|
|
|
|
|
|
27,539 |
|
Restructuring costs |
|
|
|
|
|
|
493 |
|
|
|
|
|
|
|
|
|
|
|
493 |
|
Property transactions, net |
|
|
|
|
|
|
779,331 |
|
|
|
|
|
|
|
|
|
|
|
779,331 |
|
Depreciation and amortization |
|
|
|
|
|
|
491,483 |
|
|
|
30,394 |
|
|
|
|
|
|
|
521,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,496 |
|
|
|
4,519,321 |
|
|
|
324,408 |
|
|
|
|
|
|
|
4,890,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from unconsolidated affiliates |
|
|
|
|
|
|
(128,062 |
) |
|
|
14,893 |
|
|
|
|
|
|
|
(113,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(587,628 |
) |
|
|
(479,461 |
) |
|
|
102,256 |
|
|
|
487,612 |
|
|
|
(477,221 |
) |
Interest income (expense), net |
|
|
(526,767 |
) |
|
|
4 |
|
|
|
(16,524 |
) |
|
|
|
|
|
|
(543,287 |
) |
Other, net |
|
|
(193,196 |
) |
|
|
(54,345 |
) |
|
|
(25,210 |
) |
|
|
|
|
|
|
(272,751 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(1,307,591 |
) |
|
|
(533,802 |
) |
|
|
60,522 |
|
|
|
487,612 |
|
|
|
(1,293,259 |
) |
Benefit (provision) for income taxes |
|
|
453,169 |
|
|
|
(14,014 |
) |
|
|
(3,660 |
) |
|
|
|
|
|
|
435,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(854,422 |
) |
|
$ |
(547,816 |
) |
|
$ |
56,862 |
|
|
$ |
487,612 |
|
|
$ |
(857,764 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2008 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
5,136,714 |
|
|
$ |
447,541 |
|
|
$ |
|
|
|
$ |
5,584,255 |
|
Equity in subsidiaries earnings |
|
|
839,038 |
|
|
|
49,876 |
|
|
|
|
|
|
|
(888,914 |
) |
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
10,399 |
|
|
|
2,797,030 |
|
|
|
250,774 |
|
|
|
|
|
|
|
3,058,203 |
|
General and administrative |
|
|
7,076 |
|
|
|
881,670 |
|
|
|
82,270 |
|
|
|
|
|
|
|
971,016 |
|
Corporate expense |
|
|
11,189 |
|
|
|
71,917 |
|
|
|
431 |
|
|
|
|
|
|
|
83,537 |
|
Preopening and start-up expenses |
|
|
|
|
|
|
17,491 |
|
|
|
135 |
|
|
|
|
|
|
|
17,626 |
|
Restructuring costs |
|
|
|
|
|
|
329 |
|
|
|
|
|
|
|
|
|
|
|
329 |
|
Property transactions, net |
|
|
(8,773 |
) |
|
|
43,749 |
|
|
|
8 |
|
|
|
|
|
|
|
34,984 |
|
Depreciation and amortization |
|
|
|
|
|
|
548,745 |
|
|
|
42,914 |
|
|
|
|
|
|
|
591,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,891 |
|
|
|
4,360,931 |
|
|
|
376,532 |
|
|
|
|
|
|
|
4,757,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
|
|
|
|
76,110 |
|
|
|
13,618 |
|
|
|
|
|
|
|
89,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
819,147 |
|
|
|
901,769 |
|
|
|
84,627 |
|
|
|
(888,914 |
) |
|
|
916,629 |
|
Interest income (expense), net |
|
|
(369,649 |
) |
|
|
(46,055 |
) |
|
|
(11,084 |
) |
|
|
|
|
|
|
(426,788 |
) |
Other, net |
|
|
|
|
|
|
(6,251 |
) |
|
|
(19,689 |
) |
|
|
|
|
|
|
(25,940 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
449,498 |
|
|
|
849,463 |
|
|
|
53,854 |
|
|
|
(888,914 |
) |
|
|
463,901 |
|
Provision for income taxes |
|
|
(156,773 |
) |
|
|
(10,425 |
) |
|
|
(3,978 |
) |
|
|
|
|
|
|
(171,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
292,725 |
|
|
$ |
839,038 |
|
|
$ |
49,876 |
|
|
$ |
(888,914 |
) |
|
$ |
292,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities |
|
$ |
(446,908 |
) |
|
$ |
968,950 |
|
|
$ |
(3,726 |
) |
|
$ |
|
|
|
$ |
518,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
|
|
|
|
(121,801 |
) |
|
|
(883 |
) |
|
|
|
|
|
|
(122,684 |
) |
Proceeds from the sale of Treasure Island, net |
|
|
|
|
|
|
746,266 |
|
|
|
|
|
|
|
|
|
|
|
746,266 |
|
Dispositions of property and equipment |
|
|
|
|
|
|
22,067 |
|
|
|
|
|
|
|
|
|
|
|
22,067 |
|
Investments in and advances to unconsolidated
affiliates |
|
|
|
|
|
|
(916,144 |
) |
|
|
|
|
|
|
(5,923 |
) |
|
|
(922,067 |
) |
Property damage insurance recoveries |
|
|
|
|
|
|
7,186 |
|
|
|
|
|
|
|
|
|
|
|
7,186 |
|
Other |
|
|
|
|
|
|
(5,054 |
) |
|
|
|
|
|
|
|
|
|
|
(5,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(267,480 |
) |
|
|
(883 |
) |
|
|
(5,923 |
) |
|
|
(274,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) under bank credit
facilities maturities of 90 days or less |
|
|
(2,271,400 |
) |
|
|
|
|
|
|
(213,600 |
) |
|
|
|
|
|
|
(2,485,000 |
) |
Borrowings under bank credit facilities
maturities longer than 90 days |
|
|
6,211,492 |
|
|
|
|
|
|
|
450,000 |
|
|
|
|
|
|
|
6,661,492 |
|
Repayments under bank credit facilities
maturities longer than 90 days |
|
|
(5,386,340 |
) |
|
|
|
|
|
|
(190,000 |
) |
|
|
|
|
|
|
(5,576,340 |
) |
Issuance of senior notes |
|
|
1,921,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,921,751 |
|
Retirement of senior notes |
|
|
(762,648 |
) |
|
|
(356,442 |
) |
|
|
|
|
|
|
|
|
|
|
(1,119,090 |
) |
Debt issuance costs |
|
|
(113,227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(113,227 |
) |
Issuance of common stock in public offering |
|
|
1,103,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,103,737 |
|
Issuance of common stock upon exercise
of stock options |
|
|
637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
637 |
|
Intercompany accounts |
|
|
1,111,254 |
|
|
|
(1,165,111 |
) |
|
|
47,934 |
|
|
|
5,923 |
|
|
|
|
|
Payment of Detroit Economic Development
Corporation bonds |
|
|
|
|
|
|
|
|
|
|
(49,393 |
) |
|
|
|
|
|
|
(49,393 |
) |
Other |
|
|
(404 |
) |
|
|
(954 |
) |
|
|
(47 |
) |
|
|
|
|
|
|
(1,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities |
|
|
1,814,852 |
|
|
|
(1,522,507 |
) |
|
|
44,894 |
|
|
|
5,923 |
|
|
|
343,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) for the period |
|
|
1,367,944 |
|
|
|
(821,037 |
) |
|
|
40,285 |
|
|
|
|
|
|
|
587,192 |
|
Change in cash related to assets held for sale |
|
|
|
|
|
|
14,154 |
|
|
|
|
|
|
|
|
|
|
|
14,154 |
|
Balance, beginning of period |
|
|
(2,444 |
) |
|
|
267,602 |
|
|
|
30,486 |
|
|
|
|
|
|
|
295,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
1,365,500 |
|
|
$ |
(539,281 |
) |
|
$ |
70,771 |
|
|
$ |
|
|
|
$ |
896,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2008 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Cash flows from operating activities |
|
Net cash provided by (used in)
operating activities |
|
$ |
(867,027 |
) |
|
$ |
1,323,688 |
|
|
$ |
44,059 |
|
|
$ |
|
|
|
$ |
500,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
|
|
|
|
(666,826 |
) |
|
|
(7,284 |
) |
|
|
|
|
|
|
(674,110 |
) |
Dispositions of property and equipment |
|
|
|
|
|
|
648 |
|
|
|
|
|
|
|
|
|
|
|
648 |
|
Investments in and advances to unconsolidated
affiliates |
|
|
|
|
|
|
(876,488 |
) |
|
|
|
|
|
|
(4,648 |
) |
|
|
(881,136 |
) |
Property damage insurance recoveries |
|
|
|
|
|
|
21,109 |
|
|
|
|
|
|
|
|
|
|
|
21,109 |
|
Other |
|
|
|
|
|
|
(3,653 |
) |
|
|
|
|
|
|
|
|
|
|
(3,653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(1,525,210 |
) |
|
|
(7,284 |
) |
|
|
(4,648 |
) |
|
|
(1,537,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) under bank credit
facilities maturities of 90 days or less |
|
|
934,500 |
|
|
|
|
|
|
|
(83,550 |
) |
|
|
|
|
|
|
850,950 |
|
Borrowings under bank credit facilities
maturities longer than 90 days |
|
|
7,270,000 |
|
|
|
|
|
|
|
160,000 |
|
|
|
|
|
|
|
7,430,000 |
|
Repayments under bank credit
facilities
maturities longer than 90 days |
|
|
(5,780,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,780,000 |
) |
Retirement of senior notes |
|
|
|
|
|
|
(376,663 |
) |
|
|
|
|
|
|
|
|
|
|
(376,663 |
) |
Debt issuance costs |
|
|
(36,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,200 |
) |
Issuance of common stock upon exercise
of stock options |
|
|
14,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,010 |
|
Repurchase of common stock |
|
|
(1,240,857 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,240,857 |
) |
Excess tax benefits from exercise of
stock options |
|
|
9,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,145 |
|
Intercompany accounts |
|
|
(314,898 |
) |
|
|
430,462 |
|
|
|
(120,212 |
) |
|
|
4,648 |
|
|
|
|
|
Other |
|
|
|
|
|
|
44 |
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities |
|
|
855,700 |
|
|
|
53,843 |
|
|
|
(43,806 |
) |
|
|
4,648 |
|
|
|
870,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease for the period |
|
|
(11,327 |
) |
|
|
(147,679 |
) |
|
|
(7,031 |
) |
|
|
|
|
|
|
(166,037 |
) |
Change in cash related to assets held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
|
17,289 |
|
|
|
364,137 |
|
|
|
34,698 |
|
|
|
|
|
|
|
416,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
5,962 |
|
|
$ |
216,458 |
|
|
$ |
27,667 |
|
|
$ |
|
|
|
$ |
250,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations |
Executive Overview
Liquidity and Financial Position
Until May 2009, we had borrowed the total amount of borrowing capacity under our
senior credit facility and we had no other sources of borrowing availability. In May 2009, we
executed a series of transactions to improve our financial position, consisting of the following:
|
|
|
We entered into an amendment to our senior credit facility, under which
certain covenants and potential events of default were waived and other covenants were
amended, and under which we permanently repaid $826 million of credit facility
borrowings, and $400 million of previous repayments under separate amendments were
treated as permanent reductions. Additional information about the credit facility
amendment is described below. |
|
|
|
We issued approximately 164.5 million shares of our common stock at $7 per
share, for total net proceeds of approximately $1.1 billion. A portion of the shares
were previously held by us as treasury stock and a portion of the shares were newly
issued. Proceeds from the common stock offering and concurrent offering of senior
secured notes were used to repay outstanding amounts under our senior credit facility
and redeem certain outstanding senior debentures and senior notes and for general
corporate purposes. |
|
|
|
We issued $650 million of 10.375% senior secured notes due 2014 and $850
million of 11.125% senior secured notes due 2017 for net proceeds to us of
approximately $1.4 billion. The notes are secured by the equity interests and
substantially all of the assets of Bellagio and The Mirage and otherwise rank equally
with our existing and future senior indebtedness. Upon the issuance of such notes, the
holders of the Companys 13% senior notes due 2013 obtained an equal and ratable lien
in all collateral securing these notes. |
Concurrently with the close of the above transactions on May 19, 2009, we delivered a notice
of redemption for the $100 million of outstanding 7.25% senior debentures of Mirage Resorts,
Incorporated (MRI), our wholly owned subsidiary. The notes were redeemed in June 2009, at a
total cost of approximately $127 million. Additionally, in May 2009, we commenced tender offers to
purchase all $820.0 million of our outstanding 6.0% senior notes due October 2009 and all $226.3
million of our outstanding 6.50% senior notes due July 2009, of Mandalay Resort Group, our wholly
owned subsidiary. As of the close of the tender offers in June 2009, we had received valid tenders
for $762.6 million of the senior notes due October 2009 and $122.3 million of the senior notes due
July 2009 and purchased such notes essentially at par value.
While we were in compliance with the financial covenants under our senior credit facility at
December 31, 2008, as previously anticipated, we were not in compliance with the financial
covenants as of March 31, 2009 and received a waiver of the requirement to comply with such
covenants through September 30, 2009. Subsequent to the receipt of the waiver, in April and May
2009, we entered into amendments of the senior credit facility which included the following key
terms:
|
|
|
Amended certain financial and non-financial covenants to 1) require a
quarterly minimum EBITDA test, based on a rolling 12-month EBITDA; 2) provide for a
covenant limiting annual capital expenditures; 3) eliminate the total leverage ratio
and interest charge coverage ratio tests and permanently waive any prior non-compliance
with such ratio tests for the quarter ended March 31, 2009; and 4) permanently waive
any potential default from the inclusion of a going concern explanatory paragraph in
the report of our independent registered public accountants for the years ended or
ending December 31, 2008 or December 31, 2009; |
|
|
|
Amended existing restrictions to allow for the issuance of equity and debt
securities described above and, in connection therewith, amended existing restrictions
to allow for the granting of liens to secure indebtedness of up to $1.5 billion; |
|
|
|
Amended existing restrictions to allow the prepayment, redemption, or
purchase of indebtedness, including payment of any premium, pursuant to the tender
offers described above; |
|
|
|
Amended existing restrictions to allow 1) the redemption, prepayment,
repurchase and/or defeasance of the MRI notes described above; 2) repayment of any debt
securities currently outstanding and maturing through February 28, 2011; 3) utilization
of up to $300 million in cash to prepay, repurchase, or redeem indebtedness with a
maturity date following February 28, 2011 at a discount to par; and 4) exchange of
indebtedness for up to $500 million in equity interests as long as a change of control
does not occur as a result of such exchange; |
22
|
|
|
Allowed us to incur additional indebtedness up to $500 million, provided
that such indebtedness must be unsecured indebtedness with a maturity after the
maturity of the senior credit facility and with covenants no more restrictive than
those contained in the indentures governing our existing senior unsecured indebtedness.
We must use 50% of the net proceeds of such indebtedness to permanently reduce the term
loan and revolving portions of the senior credit facility on a pro rata basis; |
|
|
|
Provided that 50% of the net proceeds from any future asset sales would be
used to permanently reduce the term loan and revolving portions of the senior credit
facility on a pro rata basis, subject to any similar requirements in other debt
instruments; |
|
|
|
Fixed the LIBOR margin at 4.00% and the base rate margin at 3.00%, which
margins reflect an increase of 1.00% from the highest corresponding margins previously
applicable; and |
|
|
|
Required us to grant the lenders a security interest in the assets of Gold
Strike Tunica and certain undeveloped land on the Las Vegas Strip to secure up to $300
million of obligations under the credit facility. In addition, MGM Grand Detroit,
which is a co-borrower under the credit facility, granted the lenders a security
interest in its assets to secure its obligations under the credit facility which
obligations must be at least $450 million. |
In September 2009, we issued $475 million of 11.375% senior notes due 2018 for net proceeds of
$451 million. In October 2009, we used the net proceeds to pay down amounts outstanding under the
senior credit facility, including a permanent reduction of $226 million as required by the senior
credit facility.
In November 2009, we entered into a further amendment to our senior credit facility which
permits us to:
|
|
|
Issue additional unsecured debt to refinance certain existing debt so long
as the maturity of the newly issued debt is not earlier than the maturity of the debt
being refinanced or 6 months after the date the senior credit facility is set to
mature. |
|
|
|
Issue, in addition to any such refinancing debt, up to $1 billion of other
unsecured debt, provided that 50% of the net cash proceeds over $250 million must be
applied to permanently reduce outstanding senior credit facility balances; |
|
|
|
Issue additional equity securities, subject to compliance with certain
provisions set forth in the senior credit facility agreement, provided that 50% of the
net cash proceeds over $500 million must be applied to reduce outstanding senior credit
facility balances. |
We believe that the availability under our senior credit facility and future operating cash
flow will allow us to fulfill our financial commitments through 2010 including any amounts due
under the CityCenter completion guarantee (see Other Factors Affecting Liquidity). However, our
ability to meet our obligations to redeem our $782 million 8.5% senior notes maturing in September
2010 depends in part on our operating performance and amounts required to be funded under the
CityCenter completion guarantee meeting managements current expectations. Should operating
results or the amount required under the CityCenter completion guarantee not meet expectations, it
may be necessary to seek additional financing or explore the sale of non-core assets to satisfy the
September 2010 senior note maturity.
Overview
At September 30, 2009, our primary operations consisted of 15 wholly-owned casino resorts and
50% investments in four other casino resorts, including:
|
|
|
Las Vegas, Nevada: |
|
Bellagio, MGM Grand Las Vegas, Mandalay Bay, Mirage,
Luxor, New York-New York, Excalibur, Monte Carlo, and
Circus Circus Las Vegas. |
|
Other: |
|
Circus Circus Reno and Silver Legacy (50% owned) in
Reno, Nevada; Gold Strike in Jean, Nevada; Railroad
Pass in Henderson, Nevada; MGM Grand Detroit; Beau
Rivage in Biloxi, Mississippi and Gold Strike Tunica in
Tunica, Mississippi; Borgata (50% owned) in Atlantic
City, New Jersey; Grand Victoria (50% owned) in Elgin,
Illinois; and MGM Grand Macau (50% owned). |
Other operations include the Shadow Creek golf course in North Las Vegas; the Primm Valley
Golf Club at the California state line; and Fallen Oak golf course in Saucier, Mississippi. In
March 2009, we completed the sale of TI see Other Factors Affecting Liquidity.
23
We own 50% of CityCenter, currently under development on a 67-acre site on the Las Vegas
Strip, between Bellagio and Monte Carlo. Infinity World Development Corp (Infinity World), a
wholly-owned subsidiary of Dubai World, a Dubai, United Arab Emirates government decree entity,
owns the other 50% of CityCenter. CityCenter will feature Aria, a 4,000-room casino resort; two
400-room non-gaming boutique hotels, the Mandarin Oriental, Las Vegas and The Harmon Hotel & Spa;
approximately 425,000 square feet of retail shops, dining and entertainment venues in Crystals; and
approximately 2.1 million square feet of residential space in approximately 2,400 luxury
condominium and condominium-hotel units in multiple towers. CityCenter is expected to open in
December 2009, except the residential components will begin closings in early 2010 and the opening
of The Harmon Hotel & Spa has been postponed until such time as the Company and Infinity World
mutually agree to proceed with its completion. We are serving as the developer of CityCenter and,
upon completion of construction, we will manage CityCenter for a fee.
Our primary business is the ownership and operation of casino resorts, which includes offering
gaming, hotel, dining, entertainment, retail and other resort amenities. Over half of our net
revenue is derived from non-gaming activities, a higher percentage than many of our competitors, as
our operating philosophy is to provide a complete resort experience for our guests, including
non-gaming amenities which command above market prices based on their quality. Our significant
convention and meeting facilities allow us to maximize hotel occupancy and customer volumes during
off-peak times such as mid-week or during traditionally slower leisure travel periods, which also
leads to better labor utilization. We believe that we own several of the premier casino resorts in
the world and have continually reinvested in our resorts to maintain our competitive advantage.
As a resort-based company, our operating results are highly dependent on the volume of
customers at our resorts, which in turn impacts the price we can charge for our hotel rooms and
other amenities. We also generate a significant portion of our revenues from high-end gaming
customers, which can cause variability in our results. Key performance indicators related to
revenue are:
|
|
|
Casino revenue indicators table games drop and slots handle (volume indicators);
win or hold percentage, which is not fully controllable by us. Our table games win
percentage is normally 18% to 22% of table games drop and our slots win percentage is
normally 7% to 8% of slots handle; |
|
|
|
Rooms revenue indicators hotel occupancy (volume indicator); average daily rate
(ADR, price indicator); revenue per available room (REVPAR), a summary measure of hotel
results combining ADR and occupancy rate. |
Most of our revenue is essentially cash-based, through customers wagering with cash or paying
for non-gaming services with cash or credit cards. Our resorts generate significant operating cash
flow. Our industry is capital intensive and we rely heavily on the ability of our resorts to
generate operating cash flow to repay debt financing, fund maintenance capital expenditures, and
provide excess cash for future development.
We generate a majority of our net revenues and operating income from our resorts in Las Vegas,
Nevada, which exposes us to certain risks outside of our control, such as competition from other
recently opened or expanded Las Vegas resorts, and the impact from expansion of gaming in
California. We are also exposed to risks related to tourism and the general economy, including
national and global economic conditions and terrorist attacks or other global events.
Our results of operations do not tend to be seasonal in nature, though a variety of factors
may affect the results of any interim period, including the timing of major Las Vegas conventions,
the amount and timing of marketing and special events for our high-end customers, and the level of
play during major holidays, including New Year and Chinese New Year. We market to different
customer segments to manage our hotel occupancy, such as targeting large conventions to ensure
mid-week occupancy. Our results do not depend on key individual customers, though our success in
marketing to customer groups, such as convention customers, or the financial health of customer
segments, such as business travelers or high-end gaming customers from a particular country or
region, can impact our results. In addition, our operating income is significantly impacted by room
rates we are able to yield at our resorts.
Impact of Current Economic Conditions and Credit Markets on Results of Operations
The state of the United States economy has negatively impacted our results of operations since
2008 and we expect these impacts to continue throughout 2009 and into 2010. The decrease in
liquidity in the credit markets which began in late 2007 and accelerated in late 2008 has also
significantly impacted our Company.
24
Uncertain economic conditions continue to impact our customers spending levels. Travel and
travel-related expenditures have been particularly affected. Businesses responded to the difficult
economic conditions by reducing travel budgets. This factor, along with perceptions surrounding
certain types of business travel, negatively impacted convention attendance in Las Vegas. Dramatic
drops in convention attendance in late 2008 and into 2009 led to significantly lower room rates as
we reacted quickly to re-occupy rooms with leisure travelers. Other conditions currently or
recently present in the economic environment are conditions which tend to negatively impact our
results, such as:
|
|
|
Weak housing market and significant declines in housing prices and related home equity; |
|
|
|
|
Weaknesses in employment and increases in unemployment; |
|
|
|
|
Weak consumer confidence; |
|
|
|
|
Decreases in air capacity to Las Vegas; and |
|
|
|
|
Decreases in equity market value, which impacted many of our customers. |
Given the uncertainty in the economy, forecasting future results has become very difficult.
In addition, leading indicators such as forward room bookings are difficult to assess, as our
booking window has shortened significantly due to consumer uncertainty. Businesses and consumers
appear to have altered their spending patterns which may lead to further decreases in visitor
volumes and customer spending including convention and conference customers cancelling or
postponing their events, although during the second and third quarters we saw these trends
stabilize.
Because of these economic conditions, we have increasingly focused on managing costs. For
example, we have reduced our salaried management positions; we did not pay discretionary bonuses in
2008 due to not meeting our internal profit targets; we suspended Company contributions to our
401(k) plan and our nonqualified deferred compensation plans; we rescinded cost of living increases
for non-union employees; we reached an agreement with our primary union to defer the 2009
contractual pay increase; we have been managing staffing levels across all our resorts; and we have
been reviewing all areas of operations for efficiencies. As a result, the average number of
full-time equivalents at our resorts for the quarter ended September 30, 2009 was 12% lower than
the prior year quarter and 14% lower on a year-to-date basis.
Our results of operations are also impacted by decisions we made related to our capital
allocation, our access to capital, and our cost of capital all of which are impacted by the
uncertain state of the global economy and the continued instability in the capital markets. For
example:
|
|
|
In connection with the 2008 and 2009 amendments to our senior credit facility we will
incur higher interest costs; and |
|
|
|
The senior notes issued in November 2008, May 2009 and September 2009 carry
significantly higher interest rates than the notes maturing in 2009 and 2010, which will
also lead to higher interest costs. |
CityCenter Impairment Charges
At September 30, 2009, we reviewed our CityCenter investment for impairment using
revised operating forecasts developed by CityCenter management late in the third quarter. In
addition, the impairment charge related to CityCenters residential real estate under development
discussed below further indicated that our investment may have experienced an other-than-temporary
decline in value. Our discounted cash flow analysis for CityCenter included estimated future cash
outflows for construction and maintenance expenditures and future cash inflows from operations,
including residential sales. Based on our analysis, we determined that the carrying value of our
investment exceeded its fair value and therefore an impairment was indicated. We intend to and
believe we can retain our investment in CityCenter; however, due to the extent of the shortfall and
our assessment of the uncertainty of fully recovering our investment, we determined that the
impairment was other-than-temporary and recorded an impairment charge of $956 million included in
Property transactions, net in the accompanying consolidated statement of operations for the three
and nine months ended September 30, 2009.
25
In addition, included in Income (loss) from unconsolidated affiliates for the third quarter
of 2009 is our share of an impairment charge relating to CityCenter residential real estate under
development (REUD). CityCenter was required to review its REUD for impairment as of September
30, 2009, mainly due to CityCenters September 2009 decision to discount the prices of its
residential inventory by 30%. This decision and related market conditions led to CityCenter
managements conclusion that the carrying value of the REUD is not recoverable based on estimates
of undiscounted cash flows. As a result, CityCenter was required to compare the fair value of its
REUD to its carrying value and record an impairment charge for the shortfall. Fair value of the
REUD was determined using a discounted cash flow analysis based on managements current
expectations of future cash flows. The key inputs in the discounted cash flow analysis included
estimated sales prices of units currently under contract and new unit sales, the absorption rate
over the sell-out period, and the discount rate. This analysis resulted in an impairment charge of
approximately $348 million of the REUD. We recognized 50% of such impairment charge, adjusted by
certain basis differences, resulting in a pre-tax charge of $203 million.
Results of Operations
The following discussion is based on our consolidated financial statements for the three and
nine months ended September 30, 2009 and 2008. Certain results referenced in this section are on a
same store basis excluding the results of TI.
Our net revenue decreased 9% on a same store basis in the three months ended September 30,
2009 compared to the prior year quarter, reflecting the overall continued weakness in room rates
and lower spending levels by our customers. For the nine-month period, revenues decreased 16%, as
the earlier quarters also saw significant convention cancellations. The convention cancellations
in the first half of the 2009 and lack of convention business in the third quarter forced the
Company to shift hotel business to the leisure segment at lower rates to maximize occupancy levels.
Gaming and other sources of revenue continue to be impacted by lower customer spending at our
resorts during 2009. Our regional resorts performed better relative to our Las Vegas Strip resorts,
with revenues for the nine months ended September 30, 2009 down 9% at MGM Grand Detroit and 10% at
our Mississippi resorts.
Our operating loss for the third quarter of 2009 included two significant
impairment charges totaling approximately $1.16 billion related to CityCenter which are discussed
above and in the accompanying notes to our consolidated financial statements. Operating results for
the third quarter of 2009 benefited from $14 million of income related to our share of insurance
proceeds recognized at The Borgata and the prior year included a $22 million dollar impact from the
reversal of bonus accruals. Excluding these items, other property transactions, and preopening and
start-up expenses, operating income decreased 16% on a same store basis for the third quarter and
we achieved an operating margin of 13% compared to a margin of 14% in the third quarter of 2008.
For the nine months, operating results was benefited by a pre-tax gain of $187 million on the TI
sale and $22 million of insurance recoveries related to the Monte Carlo fire, both in the first
quarter. On a comparable basis excluding the items discussed above, our operating income was down
42% for the nine month period. On that basis, we achieved an operating margin of 12% in the 2009
nine month period compared to 17% in 2008.
Operating Results Detailed Revenue Information
The following table presents details of our net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
2009 |
|
|
Change |
|
|
2008 |
|
|
2009 |
|
|
Change |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Casino revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table games |
|
$ |
277,265 |
|
|
|
3 |
% |
|
$ |
268,006 |
|
|
$ |
736,431 |
|
|
|
(12 |
%) |
|
$ |
834,372 |
|
Slots |
|
|
402,264 |
|
|
|
(11 |
%) |
|
|
450,374 |
|
|
|
1,190,666 |
|
|
|
(13 |
%) |
|
|
1,362,199 |
|
Other |
|
|
20,277 |
|
|
|
(3 |
%) |
|
|
20,951 |
|
|
|
63,006 |
|
|
|
(16 |
%) |
|
|
75,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino revenue, net |
|
|
699,806 |
|
|
|
(5 |
%) |
|
|
739,331 |
|
|
|
1,990,103 |
|
|
|
(12 |
%) |
|
|
2,271,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-casino revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms |
|
|
340,165 |
|
|
|
(26 |
%) |
|
|
458,051 |
|
|
|
1,045,504 |
|
|
|
(30 |
%) |
|
|
1,500,322 |
|
Food and beverage |
|
|
344,284 |
|
|
|
(13 |
%) |
|
|
395,090 |
|
|
|
1,040,540 |
|
|
|
(15 |
%) |
|
|
1,229,045 |
|
Entertainment, retail and other |
|
|
321,166 |
|
|
|
(11 |
%) |
|
|
360,213 |
|
|
|
946,031 |
|
|
|
(13 |
%) |
|
|
1,089,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-casino revenue |
|
|
1,005,615 |
|
|
|
(17 |
%) |
|
|
1,213,354 |
|
|
|
3,032,075 |
|
|
|
(21 |
%) |
|
|
3,818,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,705,421 |
|
|
|
(13 |
%) |
|
|
1,952,685 |
|
|
|
5,022,178 |
|
|
|
(18 |
%) |
|
|
6,090,610 |
|
Less: Promotional allowances |
|
|
(172,198 |
) |
|
|
3 |
% |
|
|
(167,154 |
) |
|
|
(496,005 |
) |
|
|
(2 |
%) |
|
|
(506,355 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,533,223 |
|
|
|
(14 |
%) |
|
$ |
1,785,531 |
|
|
$ |
4,526,173 |
|
|
|
(19 |
%) |
|
$ |
5,584,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Table game revenue increased 7% for the three month period on a same store basis, mainly
due to a 75% increase in baccarat volume. Table games revenue decreased 10% on a same store basis
for the nine month period, mainly due to an 8% decrease in total table games volume. The overall
table games hold percentage was higher than our normal range in the third quarter of 2009 and
toward the top-end of our normal range in the prior year third quarter. For the nine month
periods, the table games hold percentage was within the normal range for both the current and prior
year period, and was slightly higher in the current period versus the prior year. Slots revenue
declined 6% for the third quarter on a same store basis and 9% for the nine month period.
On a same store basis, rooms revenue in the third quarter decreased 21%, with a 23% decrease
in Las Vegas Strip REVPAR, resulting from lower rates. The following table shows key hotel
statistics for our Las Vegas Strip resorts on a same store basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
For the periods ended September 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Occupancy |
|
|
95 |
% |
|
|
95 |
% |
|
|
92 |
% |
|
|
95 |
% |
Average Daily Rate (ADR) |
|
$ |
105 |
|
|
$ |
136 |
|
|
$ |
111 |
|
|
$ |
152 |
|
Revenue per Available Room (REVPAR) |
|
|
100 |
|
|
|
129 |
|
|
|
102 |
|
|
|
145 |
|
Food and beverage revenue decreased 8% on a same store basis for the quarter and 12%
for the nine month period. Entertainment revenues were up 5% in the third quarter due to new shows
at Luxor (Believe) and Mandalay Bay (Disneys The Lion King), as well as a strong events calendar
which offset lower occupancy at existing shows. Entertainment revenues for the nine months were
down 3% on a same store basis.
Operating Results Details of Certain Charges
Preopening and start-up expenses largely consisted of our share of CityCenters preopening
costs in 2009. In 2008, preopening and start-up expenses included amounts for CityCenter and
Borgatas expansion.
Property transactions, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
For the periods ended September 30, |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
CityCenter investment write-down |
|
$ |
955,898 |
|
|
$ |
|
|
|
$ |
955,898 |
|
|
$ |
|
|
Other write-downs and impairments |
|
|
14,141 |
|
|
|
30,928 |
|
|
|
16,418 |
|
|
|
38,449 |
|
Insurance recoveries |
|
|
|
|
|
|
|
|
|
|
(7,186 |
) |
|
|
(9,639 |
) |
Demolition costs |
|
|
|
|
|
|
799 |
|
|
|
|
|
|
|
5,470 |
|
Gain on sale of TI |
|
|
|
|
|
|
|
|
|
|
(187,442 |
) |
|
|
|
|
Net losses on sale or disposal of fixed assets |
|
|
1,169 |
|
|
|
599 |
|
|
|
1,643 |
|
|
|
704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
971,208 |
|
|
$ |
32,326 |
|
|
$ |
779,331 |
|
|
$ |
34,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other write-downs and impairments in 2009 primarily related to the write-off of several
abandoned capital projects. Insurance recoveries relate to property damage income for the Monte
Carlo fire. Write-downs and impairments in 2008 primarily related to the write-down of Primm
Valley Golf Club. Additional write-downs and impairments in 2008 included a damaged marquee sign at
Bellagio, assets written off in conjunction with retail store changes at Mandalay Bay, and
discontinued capital projects. Demolition costs in 2008 relate largely to room remodel activity.
Operating Results Income (Loss) from Unconsolidated Affiliates
We recognized a loss from unconsolidated affiliates of $133 million for the third quarter and
$113 million for the nine month period in 2009. These results include the $203 million impact from
the impairment charge recorded by CityCenter related to its residential real estate under
development. Excluding this impact, income from unconsolidated affiliates increased 81% for the
third quarter as a result of increased operating results for MGM Grand Macau and Borgata.
Non-operating Results
Net interest expense increased to $182 million in the 2009 third quarter from $145 million in
the 2008 period. For the nine months, net interest expense increased to $555 million from $440
million. Gross interest expense increased due to higher average debt balances during the 2009
periods, higher borrowing rates under our senior credit facility and newly issued senior secured
notes, as well as breakage fees incurred in conjunction with voluntary repayments of our revolving
credit facility. Capitalized interest increased due to higher CityCenter investment balances and
higher weighted average cost of debt.
27
The significant increases in other non-operating expense in the 2009 periods compared to the
same periods in 2008 is primarily related to the other-than-temporary impairment charge of $176
million related to our investment in the M Resort LLC 6% convertible note maturing June 2015 (the
M Resort Note) recorded in the second quarter of 2009. We had previously concluded that the
decline in value of the M Resort Note was not other-than-temporary, since we believed the
projected cash flows of M Resort would allow full recovery of our investment, and that we had the
ability and intent to hold the M Resort Note to maturity. However, based on actual results from
the resorts March 1, 2009 opening and revised cash flow projections by M Resort management, we now
believe that the decline is other-than-temporary. In addition, we recorded losses of $58
million in the 2009 second quarter on the retirement of long-term debt in connection with our
senior secured note issuance and the reduction in capacity of our senior credit facility.
Factors Affecting Future Results
New Jersey Regulatory Review of Macau Investment. In its June 2005 report to the New Jersey
Casino Control Commission (the New Jersey Commission) on the application of Borgata for renewal
of its casino license, the New Jersey Division of Gaming Enforcement (the DGE) stated that it was
conducting an investigation of the relationship of MGM MIRAGE with our joint venture partner in
Macau and that it would report any material information to the New Jersey Commission it deemed
appropriate.
On May 18, 2009, the DGE issued a report to the New Jersey Commission on its investigation.
While the report itself is confidential, at the conclusion of the report, the DGE recommended,
among other things, that: (i) our Macau joint venture partner be found unsuitable; (ii) we
disengage from any business association with our Macau joint venture partner; (iii) our due
diligence/compliance efforts be found to be deficient; and (iv) the New Jersey Commission hold a
hearing to address the report.
The DGE is responsible for investigating licensees and prosecuting matters before the New
Jersey Commission. However, the report is merely a recommendation and is not binding on the New
Jersey Commission, which has sole responsibility and authority for deciding all regulatory and
licensing matters. The New Jersey Commission has not yet taken any action with respect to the
report, but on July 27, 2009, the DGE submitted a letter to the New Jersey Commission recommending
that the New Jersey Commission reopen the licensing of Borgata to address the ongoing suitability
of our Company as a licensee; under New Jersey regulations, the New Jersey Commission is obligated
to reopen the licensing. This was a procedural step required by the New Jersey Casino Control Act
that does not represent a finding as to the issues raised by the DGE. We will have the opportunity
to respond to the DGE report in an open public proceeding.
However, we believe it is reasonably possible that actions of the New Jersey Commission may
cause us to dispose of our investment in either MGM Grand Macau or Borgata. Such an action may
result in an impairment of such investment and, in the case of New Jersey, our Renaissance Pointe
land, due to a) the buy-sell provision of the operating agreements of these entities that may
result in a sale below our carrying value; b) market values at that time which may be below our
carrying value; c) in the case of New Jersey, alternate uses of the Renaissance Pointe land that
may not support our carrying value of approximately $745 million.
Liquidity and Capital Resources
Cash Flows Operating Activities
Cash flow provided by operating activities was $518 million for the nine months ended
September 30, 2009, an increase from $501 million in the prior year period. The prior year period
included a significant income tax payment made in the first quarter of 2008 related to the
contribution of CityCenter to a joint venture in 2007. At September 30, 2009, we held cash and
cash equivalents of $897 million, higher than normal due to proceeds from our September 2009 senior
note issuance, which we subsequently used to pay down our senior credit facility.
Cash Flows Investing Activities
Capital expenditures of $123 million in 2009 were primarily maintenance capital expenditures
and our portion of the construction costs related to the people mover connecting Monte Carlo and
Bellagio to CityCenter. In the 2008 period, capital expenditures consisted of room remodel costs,
primarily at The Mirage, TI, and Excalibur; payments for corporate aircraft; payments for the
showroom Believe at Luxor; and other routine capital expenditures.
28
During the 2009 nine-month period, we received $746 million of net proceeds from the sale of
TI and invested $731 million in CityCenter, excluding capitalized interest of $174 million.
Investments in and advances to unconsolidated affiliates primarily related to CityCenter in both
2009 and 2008.
Cash Flows Financing Activities
In the nine months ended September 30, 2009, we repaid net debt of $597 million. In addition,
pursuant to our development agreement, we paid $50 million for bonds issued by the Economic
Development Corporation of the City of Detroit. At September 30, 2009, our senior credit facility
had an outstanding balance of $4.3 billion, with available borrowings of $1.4 billion. In
September 2009, we issued $475 million in senior unsecured notes for net proceeds of $451 million.
In October 2009, proceeds from the September offering were used to repay outstanding amounts under
our senior credit facility, including a permanent repayment of $226 million.
In May 2009, we issued approximately 164.5 million shares of our common stock at $7 per share,
for total net proceeds to us of $1.1 billion and issued $1.5 billion in senior secured notes.
Proceeds from the common stock offering and concurrent offering of senior secured notes were used
to repay outstanding amounts under our senior credit facility and redeem certain outstanding senior
debentures and senior notes and for general corporate purposes.
We repurchased 18.2 million shares of our common stock in the nine months ended September 30,
2008 at a cost of $1.2 billion, including shares purchased in a joint tender offer with a
wholly-owned subsidiary of Dubai World. We have not repurchased any of our common stock during
2009.
Other Factors Affecting Liquidity
Long-term debt payable in 2009 and 2010. As of September 30, 2009, we had $57 million of
senior notes due in October 2009, $297 million of senior subordinated notes due in February 2010,
and $782 million of principal of senior notes due in September 2010.
Senior credit facility. Our senior credit facility matures in October 2011 and allows for the
following in the interim:
|
|
|
We can redeem debt before its maturity in the open market; this is unlimited for
debt maturing through February 2011 and up to $300 million at a discount to par for
debt maturing after February 2011. |
|
|
|
We can issue additional unsecured debt to finance certain existing debt so long as
the maturity of the newly issued debt is not earlier than the maturity of the debt
being refinanced or six months after the date the senior credit facility is set to
mature. |
|
|
|
We can issue, in addition to any such refinancing of debt, up to $1 billion of
other unsecured debt, provided that 50% of the net cash proceeds over $250 million
must be applied to permanently reduce outstanding senior credit facility balances; |
|
|
|
We can issue additional equity securities subject to compliance with certain
provisions set forth in the senior credit facility agreement, provided that 50% of the
net cash proceeds over $500 million must be applied to reduce outstanding senior
credit facility balances. |
CityCenter. In April 2009, we and Dubai World entered into an amended and restated joint
venture agreement. Also in April 2009, CityCenter and its lenders entered into an amendment to the
CityCenter senior secured credit facility. The key terms of the amendment to the credit facility
included the following:
|
|
|
Reduced the maximum amount of the credit facility to $1.8 billion; |
|
|
|
Changed the maturity date from April 2013 to June 2012 and increased the pricing of
the facility; |
|
|
|
Required the entire amount of remaining equity contributions to be funded through
irrevocable letters of credit at the closing, and required the lenders to fund the
remaining $800 million of the credit facility at the closing; |
|
|
|
Amended the funding order such that future funding is pro rata between the equity
contributions and the amounts available under the credit facility, with the equity
contributions drawn from the letters of credit;
|
29
|
|
|
Amended the completion guarantees to a) relieve Dubai World of its completion
guarantee as amounts are funded from its letter of credit, and b) require an unlimited
completion and cost overrun guarantee from us, secured by our interests in the assets
of Circus Circus Las Vegas and certain adjacent undeveloped land; and |
|
|
|
Allowed for the first $250 million of net residential sales proceeds to be used to
fund project costs which would otherwise be funded under the new completion guarantee. |
The key terms of the amendment to the joint venture agreement included the following:
|
|
|
Provided for funding under the letters of credit to be drawn as follows: Infinity
World for the first $135 million, us for the next $224 million and Infinity World for
the final $359 million; and |
|
|
|
Amended the provisions for distributions to allow the first $494 million of
available distributions to be distributed on a priority basis to Infinity World, with
the next $494 million of distributions made to us, and distributions shared equally
thereafter. |
Sale of TI. On March 20, 2009, we closed the sale of the TI to Ruffin Acquisition, LLC. At
closing, we received $600 million in cash proceeds and a $175 million secured note bearing interest
at 10% payable not later than 36 months after closing. Ruffin Acquisition exercised its option,
provided for by an amendment to the purchase agreement, to prepay the note on or before April 30,
2009 and receive a $20 million discount on the purchase price. In connection with the sale of TI,
TI was released as a guarantor of the outstanding indebtedness of the Company and its subsidiaries.
Recently Issued Accounting Standards
We adopted various accounting standards during 2009, none of which had a material impact on
our consolidated financial statements. In addition, in June 2009, the FASB issued Statement of
Financial Accounting Standards No. 167 Amendments to FASB Interpretation No. 46(R) (SFAS 167).
SFAS 167 amends the quantitative approach to determine the primary beneficiary of a variable
interest entity (VIE) previously required by Interpretation No. 46(R). An enterprise must
determine if its variable interest or interests give it a controlling financial interest in a VIE
by evaluating whether 1) the enterprise has the power to direct activities of the VIE that have a
significant impact on economic performance, and 2) if the enterprise has an obligation to absorb
losses or the right to receive benefits from the entity that could potentially be significant to
the VIE. SFAS 167 also requires ongoing reassessments of whether an enterprise is the primary
beneficiary of a VIE. This standard is effective for the Company for the annual period beginning
January 1, 2010. We are currently evaluating the impact the adoption of SFAS 167 will have on our
consolidated financial statements.
Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such
as interest rates and foreign currency exchange rates. Our primary exposure to market risk is
interest rate risk associated with our variable rate long-term debt. We attempt to limit our
exposure to interest rate risk by managing the mix of our long-term fixed rate borrowings and
short-term borrowings under our bank credit facilities. A change in interest rates generally does
not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As
fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment,
future earnings and cash flow may be affected by changes in interest rates. This effect would be
realized in the periods subsequent to the periods when the debt matures.
As of September 30, 2009, long-term variable rate borrowings represented approximately 33% of
our total borrowings. Assuming a 100 basis-point increase in LIBOR over the 2% floor specified in
our senior credit facility, our annual interest cost would change by approximately $43 million
based on amounts outstanding at September 30, 2009. The following table provides additional
information about our long-term debt subject to changes in interest rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
Debt maturing in, |
|
September 30, |
|
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
Thereafter |
|
Total |
|
2009 |
|
|
(In millions) |
Fixed rate |
|
$ |
58 |
|
|
$ |
1,083 |
|
|
$ |
531 |
|
|
$ |
545 |
|
|
$ |
1,343 |
|
|
$ |
5,040 |
|
|
$ |
8,600 |
|
|
$ |
7,979 |
|
Average interest rate |
|
|
6.0 |
% |
|
|
8.7 |
% |
|
|
7.9 |
% |
|
|
6.8 |
% |
|
|
10.1 |
% |
|
|
4.3 |
% |
|
|
6.2 |
% |
|
|
|
|
Variable rate |
|
$ |
|
|
|
$ |
|
|
|
$ |
4,310 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,310 |
|
|
$ |
3,849 |
|
Average interest rate |
|
|
N/A |
|
|
|
N/A |
|
|
|
6.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
6.0 |
% |
|
|
|
|
30
Forward-looking Statements
(Cautionary Statements Under the Private Securities Litigation Reform Act of 1995)
This Form 10-Q contains some forward-looking statements. Forward-looking statements give our
current expectations or forecasts of future events. You can identify these statements by the fact
that they do not relate strictly to historical or current facts. They contain words such as
anticipate, estimate, expect, project, intend, plan, believe, may, could,
might and other words or phrases of similar meaning in connection with any discussion of future
operating or financial performance. In particular, these include statements relating to future
actions, new projects, future performance, the outcome of contingencies such as legal proceedings
and future financial results. From time to time, we also provide oral or written forward-looking
statements in our Forms 10-K, Annual Reports to Stockholders, Forms 8-K, press releases and other
materials we release to the public. Any or all of our forward-looking statements in this Form 10-Q
and in any other public statements we make may turn out to be wrong. They can be affected by
inaccurate assumptions we might make or by known or unknown risks and uncertainties. Many factors
mentioned in this Form 10-Q for example, government regulation and the competitive environment
will be important in determining our future results. Consequently, no forward-looking statement
can be guaranteed. Our actual future results may differ materially.
We undertake no obligation to publicly update any forward-looking statements, whether as a
result of new information, future events or otherwise. You are advised, however, to consult any
further disclosures we make on related subjects in our Forms 10-K, 10-Q and 8-K reports to the
Securities and Exchange Commission. This discussion is provided as permitted by the Private
Securities Litigation Reform Act of 1995.
You should also be aware that while we from time to time communicate with securities analysts,
we do not disclose to them any material non-public information, internal forecasts or other
confidential business information. Therefore, you should not assume that we agree with any
statement or report issued by any analyst, irrespective of the content of the statement or report.
To the extent that reports issued by securities analysts contain projections, forecasts or
opinions, those reports are not our responsibility.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
We incorporate by reference the information appearing under Market Risk in Part I, Item 2
of this Form 10-Q.
|
|
|
Item 4. |
|
Controls and Procedures |
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer
(principal financial officer) have concluded that the design and operation of our disclosure
controls and procedures are effective as of September 30, 2009. This conclusion is based on an
evaluation conducted under the supervision and with the participation of Company management.
Disclosure controls and procedures are those controls and procedures which ensure that information
required to be disclosed in this filing is accumulated and communicated to management and is
recorded, processed, summarized and reported in a timely manner and in accordance with Securities
and Exchange Commission rules and regulations.
During the quarter ended September 30, 2009, there were no changes in our internal control
over financial reporting that materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
Part II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
Our Annual Report on Form 10-K for the year ended December 31, 2008 contains a complete
description of the facts and circumstances surrounding material litigation we are a party to.
Other than as described below, there have been no significant developments in any of the cases
disclosed in our Form 10-K, or any new matters in the nine months ended September 30, 2009.
31
New Jersey regulatory review of Macau investment. In its June 2005 report to the New Jersey
Casino Control Commission (the New Jersey Commission) on the application of Borgata for renewal
of its casino license, the New Jersey Division of Gaming Enforcement (the DGE) stated that it was
conducting an investigation of the relationship of MGM MIRAGE with its joint venture partner in
Macau and that it would report any material information to the New Jersey Commission it deemed
appropriate.
On May 18, 2009, the DGE issued a report to the New Jersey Commission on its investigation.
While the report itself is confidential, at the conclusion of the report, the DGE recommended,
among other things, that: (i) the Companys Macau joint venture partner be found to be unsuitable;
(ii) the Company be directed to disengage itself from any business association with its Macau joint
venture partner; (iii) the Companys due diligence/compliance efforts be found to be deficient; and
(iv) the New Jersey Commission hold a hearing to address the report.
The DGE is responsible for investigating licensees and prosecuting matters before the New
Jersey Commission. However, the report is merely a recommendation and is not binding on the New
Jersey Commission, which has sole responsibility and authority for deciding all regulatory and
licensing matters. The New Jersey Commission has not yet taken any action with respect to the
report, but on July 27, 2009, the DGE submitted a letter to the New Jersey Commission recommending
that the New Jersey Commission reopen the licensing of Borgata to address the ongoing suitability
of the Company as a licensee; under New Jersey regulations, the New Jersey Commission is obligated
to reopen the licensing. This was a procedural step required by the New Jersey Casino Control Act
that does not represent a finding as to the issues raised by the DGE. The Company will have the
opportunity to respond to the DGE report in an open public proceeding.
However, the Company believes it is reasonably possible that actions of the New Jersey
Commission may cause us to dispose of our investment in either MGM Grand Macau or Borgata. Such an
action may result in an impairment of such investment and, in the case of New Jersey, our
Renaissance Pointe land, due to a) the buy-sell provision of the operating agreements of these
entities that may result in a sale below our carrying value; b) market values at that time which
may be below our carrying value; c) in the case of New Jersey, alternate uses of the Renaissance
Pointe land that may not support our carrying value of approximately $745 million.
Securities and derivative litigation. Six lawsuits have been filed in Nevada federal and
state court against the Company and various of its former and current directors and officers by
various shareholders alleging federal securities laws violations and/or related breaches of
fiduciary duties in connection with statements allegedly made by the defendants during the period
August 2007 through the present. In general, the lawsuits assert the same or similar allegations,
including that defendants artificially inflated the Companys common stock price by knowingly
making materially false and misleading statements and omissions to the investing public about the
Companys financial statements and condition, operations, CityCenter, and the intrinsic value of
the Companys common stock; that these alleged misstatements and omissions thereby enabled certain
Company insiders to derive personal profit from the sale of Company common stock to the public;
that defendants caused plaintiffs and other shareholders to purchase MGM MIRAGE common stock at
artificially inflated prices; and that defendants imprudently implemented a share repurchase
program during the relevant time period to the detriment of the Company.
The lawsuits are:
Robert Lowinger v. MGM MIRAGE, et al. Filed August 19, 2009. Case No.
2:09-cv-01558-RCL-LRL, U.S. District Court for the District of Nevada. Khachatur Hovhannisyan v.
MGM MIRAGE, et al. Filed October 15, 2009. Case No. 2:09-cv-02011-LRH-RJJ, U.S. District Court
for the District of Nevada. These putative class actions name MGM MIRAGE and certain former and
current directors and officers and allege violations of Sections 10(b) and 20(a) of the Securities
Exchange Act of 1934 and Rule 10b-5 promulgated thereunder. On November 4, 2009, the Court entered
an Order consolidating for all purposes the Lowinger and Hovhannisyan actions before the Honorable
Robert C. Jones, with such consolidated actions captioned as In re MGM MIRAGE Securities
Litigation.
32
Mario Guerrero v. James J. Murren, et al. Filed September 14, 2009. Case No.
2:09-cv-01815-KJD-RJJ, U.S. District Court for the District of Nevada. This purported shareholder
derivative action against certain former and current directors and officers alleges, among other
things, breach of fiduciary duty by defendants asserted improper financial reporting, insider
selling and misappropriation of information; and unjust enrichment. MGM MIRAGE is named as a
nominal defendant.
Regina Shamberger v. J. Terrence Lanni, et al. Filed September 14, 2009. Case No.
2:09-cv-01817-PMP-GWF, U.S. District Court for the District of Nevada. This purported shareholder
derivative action against certain former and current directors and officers alleges, among other
things, breach of fiduciary duty by defendants asserted insider selling and misappropriation of
information; waste of corporate assets; and unjust enrichment. MGM MIRAGE is named as a nominal
defendant.
Charles Kim v. James J. Murren, et al. Filed September 23, 2009. Case No.
A-09-599937-C, Eighth Judicial District Court, Clark County, Nevada. This purported shareholder
derivative action against certain former and current directors and officers alleges, among other
things, breach of fiduciary duty by defendants asserted dissemination of false and misleading
statements to the public, failure to maintain internal controls, failure to properly oversee and
manage the Company; unjust enrichment; abuse of control; gross mismanagement; and waste of
corporate assets. MGM MIRAGE is named as a nominal defendant.
Sanjay Israni v. Robert H. Baldwin, et al. Filed September 25, 2009. Case
No. CV-09-02914, Second Judicial District Court, Washoe County, Nevada. This purported shareholder
derivative action against certain former and current directors and a Company officer alleges, among
other things, breach of fiduciary duty by, defendants asserted insider selling and
misappropriation of information; abuse of control; gross mismanagement; waste of corporate assets;
unjust enrichment; and contribution and indemnification. MGM MIRAGE is named as a nominal
defendant.
The lawsuits seek unspecified compensatory damages, restitution and disgorgement of alleged
profits, injunctive relief related to corporate governance and/or attorneys fees and costs. The
Company intends to vigorously defend itself against these claims.
A complete description of certain factors that may affect our future results and risk factors
is set forth in our Annual Report on Form 10-K for the year ended December 31, 2008. There have
been no material changes to those factors in the nine months ended September 30, 2009 except as
discussed below. Additionally, several risk factors included in our Form 10-K are no longer
applicable at September 30, 2009. These include the risk factors related to our ability to continue
as a going concern, our ability to meet our financial debt covenants, and the majority ownership of
us by Tracinda Corporation.
Current economic conditions adversely impact our ability to service or refinance our
indebtedness and to make planned expenditures. Our ability to make payments on, and to refinance,
our indebtedness and to fund planned or committed capital expenditures and investments in joint
ventures such as CityCenter depends on our ability to generate cash flow in the future and our
ability to borrow under our senior credit facility to the extent of available borrowings. If
adverse regional and national economic conditions persist, or worsen, we could experience decreased
revenues from our operations attributable to a decrease in consumer spending levels and could fail
to generate sufficient cash to fund our liquidity needs or fail to satisfy the financial and other
restrictive covenants which we are subject to under our indebtedness. We cannot provide assurance
that our business will generate sufficient cash flow from operations or that future borrowings will
be available to us under our senior credit facility in an amount sufficient to enable us to pay our
indebtedness or to fund our other liquidity needs.
In addition, our senior credit facility matures in October 2011. Our ability to timely
refinance and replace that facility will depend upon the foregoing as well as on continued and
sustained improvements in financing markets. If we are unable to refinance our debt on a timely
basis, we may be forced to seek additional financing, dispose of certain assets, minimize capital
expenditures, or seek to refinance some or all of our debt. There is no assurance that any of
these alternatives would be available to us, if at all, on satisfactory terms, on terms that would
not be disadvantageous to common stock holders, or on terms that would not require us to breach the
terms and conditions of our existing or future debt agreements.
33
The agreements governing our senior credit facility and other senior indebtedness contain
restrictions and limitations that could significantly affect our ability to operate our business,
as well as significantly affect our liquidity. The agreements governing our senior credit facility
and other senior indebtedness contain a number of significant covenants that could adversely affect
our ability to operate our business, as well as significantly affect our liquidity, and therefore
could adversely affect our results of operations. These covenants restrict, among other things, our
ability to:
|
|
|
pay dividends or distributions, repurchase equity, prepay subordinated debt or make
certain investments; |
|
|
|
incur additional debt or issue certain disqualified stock and preferred stock; |
|
|
|
merge or consolidate with another company or sell all or substantially all assets; |
|
|
|
enter into transactions with affiliates; |
|
|
|
allow to exist certain restrictions on the ability of certain subsidiaries to
transfer assets; and |
|
|
|
enter into sale and lease-back transactions. |
Furthermore, our senior credit facility requires us to, among other things, maintain a minimum
trailing annual EBITDA (as defined). For the twelve months ended September 30, 2009, the minimum
trailing annual EBITDA required under our senior credit facility was $900 million. Additionally, we
are limited to $250 million of annual capital expenditures (as defined) during 2009. See
Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity
and Capital Resources in our Quarterly Report on Form 10-Q for the period ended September 30, 2009
for a summary of our outstanding indebtedness and a description of our credit facility and other
indebtedness and for details on our future liquidity. Our ability to comply with these provisions
may be affected by events beyond our control. The breach of any such covenants or obligations not
otherwise waived or cured could result in a default under the applicable debt obligations and could
trigger acceleration of those obligations, which in turn could trigger cross defaults under other
agreements governing our long-term indebtedness. Any default under the senior credit facility or
the indentures governing our other debt could adversely affect our growth, our financial condition,
our results of operations and our ability to make payments on our debt, and could force us to seek
the protection under the bankruptcy laws.
Our CityCenter joint venture involves significant risks. The development and ultimate
operation of CityCenter is subject to unique risk given the scope of the development and financing
requirements placed on us and our partner, Infinity World. If we or our partner fail to meet our
funding requirements or if CityCenters $1.8 billion senior secured credit facility is terminated
for any reason, such event could cause the development of CityCenter to be delayed or suspended
indefinitely. Such event could have adverse financial consequences to us. In addition, the
operation of a joint venture is subject to inherent risk due to the shared nature of the enterprise
and the need to reach agreements on material matters. We have filed application for the
appropriate licenses and approvals to operate a casino within CityCenter. However, such approvals
have not been granted nor can we give assurance that the approvals will be granted.
The ownership and operation of gaming facilities are subject to extensive federal, state and
local laws, regulations and ordinances, which are administered by the relevant regulatory agencies
in each jurisdiction. These laws, regulations and ordinances vary from jurisdiction to
jurisdiction, but generally concern the responsibility, financial stability and character of the
owners and managers of gaming operations as well as persons financially interested or involved in
gaming operations. As such, our gaming regulators can require us to disassociate ourselves from
suppliers or business partners found unsuitable by the regulators. In addition, unsuitable
activity on our part or on the part of our domestic or foreign unconsolidated affiliates in any
jurisdiction could have a negative impact on our ability to continue operating in other
jurisdictions.
For example, in its June 2005 report to the New Jersey Casino Control Commission (the New
Jersey Commission) on the application of Borgata for renewal of its casino license, the New Jersey
Division of Gaming Enforcement (the DGE) stated that it was conducting an investigation of the
relationship of MGM MIRAGE with our joint venture partner in Macau and that it would report any
material information to the New Jersey Commission it deemed appropriate.
On May 18, 2009, the DGE issued a report to the New Jersey Commission on its investigation.
While the report itself is confidential, at the conclusion of the report, the DGE recommended,
among other things, that: (i) our Macau joint venture partner be found unsuitable; (ii) we
disengage from any business association with our Macau joint venture partner; (iii) our due
diligence/compliance efforts were found to be deficient; and (iv) the New Jersey Commission hold a
hearing to address the report.
34
The DGE is responsible for investigating licensees and prosecuting matters before the New
Jersey Commission. However, the report is merely a recommendation and is not binding on the New
Jersey Commission, which has sole responsibility and authority for deciding all regulatory and
licensing matters. The New Jersey Commission has not yet taken any action with respect to the
report, but on July 27, 2009, the DGE submitted a letter to the New Jersey Commission recommending
that the New Jersey Commission reopen the licensing of Borgata to address the ongoing suitability
of our Company as a licensee; under New Jersey regulations, the New Jersey Commission is obligated
to reopen the licensing. This was a procedural step required by the New Jersey Casino Control Act
that does not represent a finding as to the issues raised by the DGE. We will have the opportunity
to respond to the DGE report in an open public proceeding.
The regulatory environment in any particular jurisdiction may change in the future and any
such change could have a material adverse effect on our results of operations. In addition, we are
subject to various gaming taxes, which are subject to a possible increase at any time.
Tracinda Corporation owns a significant amount of our common stock. As of September 30, 2009,
Tracinda Corporation beneficially owned approximately 37% of our outstanding common stock, all of
which shares owned by Tracinda have been pledged under its bank credit facility. In addition,
Tracinda may be required, in the future under its bank credit facility, to liquidate some or all of
such pledged shares if the value of the collateral falls below a specified level. Any such
liquidation may trigger a change of control under certain of the instruments governing our
outstanding indebtedness. Upon a change of control, the lenders obligation to make advances under
our senior credit facility may be terminated at the option of the lenders.
Tracinda may exercise significant influence over the Company as a result of its significant
ownership of our common stock. As a result, actions requiring stockholder approval that may be
supported by other stockholders could be effectively blocked by Tracinda.
We face risks related to pending claims that have been, or future claims that may be, brought
against us. Claims have been brought against us and our subsidiaries in various legal
proceedings, and additional legal and tax claims arise from time to time. It is possible that our
cash flows and results of operations could be affected by the resolution of these claims. See Item
1 Legal Proceedings.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
Our share repurchases are only conducted under repurchase programs approved by our Board of
Directors and publicly announced. We did not repurchase shares of our common stock during the
quarter ended September 30, 2009. The maximum number of available for repurchase as under our May
2008 repurchase program was 20 million as of September 30, 2009.
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
|
(a) |
|
The Companys 2008 Annual Meeting of Stockholders was held on August 4, 2009. |
|
(b) |
|
At the Annual Meeting, the following individuals were elected to serve
one-year terms as members of the Board of Directors: |
|
|
|
|
|
|
|
|
|
Name |
|
Shares Voted For |
|
Shares Withheld |
Robert H. Baldwin |
|
|
314,125,457 |
|
|
|
46,930,710 |
|
Willie D. Davis |
|
|
283,645,339 |
|
|
|
77,410,828 |
|
Kenny G. Guinn |
|
|
283,756,310 |
|
|
|
77,299,857 |
|
Alexander M. Haig, Jr. |
|
|
310,045,984 |
|
|
|
51,010,183 |
|
Alexis Herman |
|
|
312,381,085 |
|
|
|
48,675,082 |
|
Roland Hernandez |
|
|
314,318,888 |
|
|
|
46,737,279 |
|
Gary N. Jacobs |
|
|
314,330,678 |
|
|
|
46,725,489 |
|
Kirk Kerkorian |
|
|
313,060,232 |
|
|
|
47,995,935 |
|
Anthony Mandekic |
|
|
281,644,960 |
|
|
|
79,411,207 |
|
Rose McKinney-James |
|
|
314,679,709 |
|
|
|
46,376,458 |
|
James J. Murren |
|
|
314,326,148 |
|
|
|
46,730,019 |
|
Daniel Taylor |
|
|
281,797,858 |
|
|
|
79,258,309 |
|
Melvin B. Wolzinger |
|
|
284,037,216 |
|
|
|
77,018,951 |
|
35
Additionally, a proposal to ratify the selection of Deloitte & Touche LLP to serve as the
Companys independent registered public accounting firm for the year ending December 31, 2009 was
approved, by a vote of 359,378,286 shares in favor, 965,474 shares opposed and 712,407 shares
abstaining. A proposal to require the Board of Directors to issue a report to shareholders by June
30, 2010, at reasonable cost and omitting proprietary information, on the Companys sustainability
policies and performance, including multiple, objective statistical indicators was rejected, by a
vote of 53,898,553 shares in favor, 185,624,374 shares opposed and 27,664,073 shares abstaining.
|
3.1 |
|
Amended and Restated Bylaws of MGM MIRAGE, effective August 4, 2009 (incorporated by
reference to Exhibit 3 to the Companys Current Report on Form 8-K dated August 3, 2009). |
|
|
4.1 |
|
Indenture dated as of September 22, 2009, among MGM MIRAGE, certain subsidiaries of
MGM MIRAGE, and U.S. Bank National Association (incorporated by reference to Exhibit 4 to
the Companys Current Report on Form 8-K dated September 25, 2009). |
|
|
10.1 |
|
Amendment No. 7, dated November 4, 2009, by and among MGM MIRAGE, as borrower; MGM
Grand Detroit, LLC, as co-borrower; the Lenders and Co-Documentation Agents named therein;
Bank of America, N.A., as Administrative Agent; the Royal Bank of Scotland PLC, as
Syndication Agent; Bank of America Securities LLC and The Royal Bank of Scotland PLC, as
Joint Lead Arrangers; and Bank of America Securities LLC, The Royal Bank of Scotland PLC,
J.P. Morgan Securities Inc., Citibank North America, Inc. and Deutsche Bank Securities
Inc., as Joint Book Managers (incorporated by reference to Exhibit 10 to the Companys
Current Report on Form 8-K dated November 4, 2009). |
|
|
10.2 |
|
Employment Agreement, effective as of August 3, 2009, between the Company and Gary N.
Jacobs (incorporated by reference to Exhibit 10 to the Companys Amendment No. 1 to its
Current Report on Form 8-K/A dated August 3, 2009). |
|
|
31.1 |
|
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a)
and Rule 15d-14(a). |
|
|
31.2 |
|
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a)
and Rule 15d-14(a). |
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. |
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. |
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
MGM MIRAGE |
|
Date: November 6, 2009 |
By: |
/s/ JAMES J. MURREN |
|
|
|
James J. Murren |
|
|
|
Chief Executive Officer, President
and Chairman of the Board
(Principal Executive Officer) |
|
|
|
|
|
Date: November 6, 2009 |
|
/s/ DANIEL J. DARRIGO |
|
|
|
Daniel J. DArrigo |
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
37