x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
87-0420774
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
No.
9, Xin Yi Street, Ganjingzi District
|
+86
411 867 166 96
|
|
Dalian
City, Liaoning Province, PRC 116039
|
(Registrant’s telephone number, including area code)
|
|
(Address of principal executive offices, including zip code)
|
Securities
registered pursuant to Section 12(b) of the Act:
|
None
|
|
Securities
registered pursuant to Section 12(g) of the Act:
|
Common Stock, par value $0.001
per share
|
|
(Title of
Class)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
|||
Non-accelerated
filer o
|
Smaller
reporting company x
|
Page
|
||||
PART
I
|
||||
Item
1.
|
Business
|
4
|
||
Item
1A.
|
Risk
Factors
|
24
|
||
Item
1B.
|
Unresolved
Staff Comments
|
41
|
||
Item
2.
|
Properties
|
41
|
||
Item
3.
|
Legal
Proceedings
|
42
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
42
|
||
PART
II
|
||||
Item
5.
|
Market
for Registrant’s Common Equity and Related Stockholder
Matters
|
42
|
||
Item
6.
|
Selected
Financial Data
|
43
|
||
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
44
|
||
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
58
|
||
Item
8.
|
Financial
Statements and Supplementary Data
|
60
|
||
Item
9.
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
61
|
||
Item
9A.
|
Controls
and Procedures
|
61
|
||
Item 9B. | Other Information | 64 | ||
PART
III
|
||||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
64
|
||
Item
11.
|
Executive
Compensation
|
66
|
||
Item
12.
|
SeSecurity
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
70
|
||
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
72
|
||
Item
14.
|
Principal
Accounting Fees and Services
|
74
|
||
PART
IV
|
||||
Item15.
|
Exhibits,
Financial Statement Schedules
|
74
|
||
Signatures
|
78
|
·
|
our
ability to timely and accurately complete orders
products;
|
·
|
our
dependence on a limited number of major
customers;
|
·
|
political
and economic conditions within the
PRC;
|
·
|
our
ability to expand and grow our distribution
channels;
|
·
|
general
economic conditions which affect consumer demand for our
products;
|
·
|
the
effect of terrorist acts, or the threat thereof, on consumer confidence
and spending;
|
·
|
acceptance
in the marketplace of our new products and changes in consumer
preferences;
|
·
|
foreign
currency exchange rate
fluctuations;
|
·
|
our
ability to identify and successfully execute cost control
initiatives;
|
·
|
other
risks outlined above and in our other public
filings.
|
1.
|
Dalian
Chuming Slaughter and Packaging Pork Company Ltd. (the “Meat Company”),
whose primary business activity is acquiring, slaughtering and packaging
of pork;
|
2.
|
Dalian
Chuming Processed Foods Company Ltd. (the “Food Company”), whose primary
business activity is the processing of raw and cooked meat products;
and
|
3.
|
Dalian
Chuming Sales Company Ltd. (the “Sales Company”), which is responsible for
our sales, marketing and distribution
activities.
|
·
|
Fresh
meat - pork that is processed in a controlled environmental chamber with
closely monitored temperatures to ensure quality and safety standards
during processing right up to the time of delivery to the
consumer.
|
|
·
|
Frozen
fresh meat - butchered pigs that are processed and immediately frozen,
which includes such products as smoked pork, ham and
roasts.
|
|
·
|
Frozen
fresh byproducts - pork byproducts including pig’s liver, stomach,
intestine, head and hoof.
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
November
|
||||||||||
China
|
45,186
|
47,016
|
50,106
|
51,972
|
47,000
|
48,000
|
|||||||||
EU-27
|
21,712
|
21,753
|
21,676
|
21,677
|
22,040
|
21,910
|
|||||||||
United
States
|
9,056
|
9,312
|
9,392
|
9,559
|
9,877
|
10,108
|
|||||||||
Brazil
|
2,560
|
2,600
|
2,710
|
2,830
|
2,980
|
3,095
|
|||||||||
Russian
Federation
|
1,710
|
1,725
|
1,735
|
1,805
|
1,880
|
2,000
|
|||||||||
Canada
|
1,882
|
1,936
|
1,920
|
1,898
|
1,850
|
1,790
|
|||||||||
Japan
|
1,260
|
1,272
|
1,245
|
1,247
|
1,260
|
1,255
|
|||||||||
Mexico
|
1,100
|
1,150
|
1,195
|
1,200
|
1,200
|
1,250
|
|||||||||
Korea,
Republic of
|
1,149
|
1,100
|
1,036
|
1,000
|
1,065
|
1,095
|
|||||||||
Taiwan
|
893
|
898
|
911
|
905
|
910
|
910
|
|||||||||
Ukraine
|
630
|
558
|
493
|
485
|
530
|
540
|
|||||||||
3,350
|
3,481
|
3,720
|
3,926
|
4,086
|
1,039
|
||||||||||
Total
|
90,488
|
92,801
|
96,136
|
98,504
|
94,678
|
92,992
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
November
|
||||||||||
China
|
45,054
|
46,648
|
49,703
|
51,467
|
46,690
|
47,700
|
|||||||||
EU-27
|
20,683
|
20,528
|
20,632
|
20,518
|
20,790
|
20,800
|
|||||||||
United
States
|
8,816
|
8,817
|
8,670
|
8,640
|
8,939
|
9,129
|
|||||||||
Russian
Federation
|
2,417
|
2,338
|
2,486
|
2,639
|
2,734
|
2,874
|
|||||||||
Japan
|
2,331
|
2,529
|
2,482
|
2,458
|
2,500
|
2,490
|
|||||||||
Brazil
|
1,957
|
1,979
|
1,949
|
2,191
|
2,265
|
2,320
|
|||||||||
Mexico
|
1,423
|
1,556
|
1,556
|
1,580
|
1,565
|
1,580
|
|||||||||
Korea,
Republic of
|
1,286
|
1,336
|
1,311
|
1,420
|
1,518
|
1,550
|
|||||||||
Canada
|
1,003
|
1,068
|
967
|
971
|
970
|
930
|
|||||||||
Taiwan
|
934
|
948
|
944
|
928
|
927
|
928
|
|||||||||
Ukraine
|
623
|
606
|
544
|
544
|
609
|
619
|
|||||||||
Others
|
3,621
|
3,697
|
3,906
|
4,158
|
4,332
|
1,249
|
|||||||||
|
90,148
|
92,050
|
95,150
|
97,514
|
93,839
|
92,169
|
Kg
Per Person
|
Relative
%
|
|||||||
Beef
|
5.6 | 11 | % | |||||
Broiler
Meat
|
7.9 | 15 | % | |||||
Pork
|
39.4 | 74 | % | |||||
Total:
|
52.9 | 100 | % |
·
|
Transitioning from “wet-market”
to “dry-market”
|
·
|
Government quality
control
|
·
|
Government’s strong support of
meat processing
industry
|
·
|
National retailers provide
platform for growth
|
·
|
Industry consolidation benefits
scaled players
|
·
|
China’s
middle class - citizens making at least 60,000 Yuan (US$8,785) - are
expected to double by 2010 to 25% of the country’s population, fueling
domestic consumption.
|
|
·
|
While
overall income grew rapidly, urban per capita disposable income grew even
faster at 9.8% from 2008 to 2009, compared to 8.5% for per capita rural
income during the same period. Urban per capita consumption of meat is
twice that of the national average.
|
|
·
|
Due
to the increasing rural migration to urban cities, China expects to double
its major cities by 2010 creating new waves of Chinese urban meat
consumers. The number of Chinese cities with over 1 million people is
projected to reach 125 by 2010 according to the Chinese Academy of
Sciences, and cities with over 2 million people are projected to reach 300
by 2020.
|
|
·
|
Domestic
demand for meat products in China is expected to grow to a projected 100
million metric tons in 2010 from an actual 72.4 million metric tons in
2004 according to Access Asia, an independent research firm. Total
production value of meat products are expected to increase to a projected
US$120 billion from an actual US$84 billion and per capita meat
consumption is expected to increase from an actual 49 kg to a projected 75
kg during the same period. Pork represents the bulk of meat products
consumed in China.
|
·
|
Currently
less than an estimated 10% of the meat consumed in China is processed.
Meat consumption out of the home has surpassed in-home meat consumption in
11 Chinese provinces, especially in more economically developed regional
markets such as Shanghai, Beijing, and Shenzhen, according to the National
Bureau of Statistics.
|
·
|
Chinese
consumers have become more conscious of food safety and quality, fueling
demand for branded foods. This has become more evident after the
occurrence of a series of disease outbreaks across Asia including SARS and
the avian flu. With changing lifestyles and food quality awareness,
Chinese consumers are seeking more name brands to ensure the quality in
processed meat that they purchase.
|
|
·
|
The
new health-conscious consumer group has become more educated and concerned
with the freshness and nutritional value of various meat products. For
example, LTMP (low temperature meat product) pork has become more popular
recently as urban consumers become aware that LTMP has better nutritional
value and fresher taste than the longer-shelf-life HTMP (high temperature
meat product) pork products.
|
·
|
Chuming
Cumin Ham
|
|
·
|
Cooked
Ham
|
·
|
Roast
Ham
|
|
·
|
Premium
Ham
|
·
|
Sandwich
Ham
|
|
·
|
Square
Ham
|
·
|
Chunky
Ham
|
|
·
|
Baby
Ham
|
·
|
Salted
Loin
|
|
·
|
Smoked
Ham
|
Sausage
|
·
|
Diary
Sausage
|
|
·
|
Garlic
Sausage
|
·
|
Spicy
Sausage
|
|
·
|
Chinese
Sausage
|
·
|
Taiwan
Sausage
|
|
·
|
Baby
Sausage
|
·
|
Baked
Fish Sausage
|
|
·
|
Barbequed
Prawn Sausage
|
·
|
Crab
Sausage
|
·
|
Scallop
Sausage
|
·
|
Squid
Sausage
|
Dalian
|
62
|
%
|
||
Shenyang
|
22
|
%
|
||
East
Liaoning
|
6
|
%
|
||
North
Liaoning
|
4
|
%
|
||
West
Liaoning
|
4
|
%
|
||
Others
|
2
|
%
|
Name
|
Market
share
|
|||
Chuming
|
50
|
%
|
||
Bangchui
Island
|
20
|
%
|
||
Nine
Stars
|
10
|
%
|
||
Taifu
|
8
|
%
|
||
Tianxin
|
6
|
%
|
||
Yurun
|
6
|
%
|
Name
|
Market
share
|
|||
Chuming
|
25
|
%
|
||
Chengxin
|
15
|
%
|
||
Chunhe
|
12
|
%
|
||
Jin
Baiwei
|
18
|
%
|
||
Yurun
|
15
|
%
|
||
Others
|
15
|
%
|
R&D
and Engineering
|
Production
|
General
and Administrative
|
Sales
and Marketing
|
Quality
Control
|
Total
|
|||||||||||||||||||
Meat
Company
|
14 | 171 | 25 | 52 | 40 | 302 | ||||||||||||||||||
Food
Company
|
25 | 163 | 13 | 28 | 14 | 243 | ||||||||||||||||||
Sales
Company
|
0 | 0 | 12 | 178 | 0 | 190 | ||||||||||||||||||
Total
|
39 | 334 | 50 | 258 | 54 | 735 |
·
|
maintain
our market position in the meat business in
China;
|
|
·
|
offer
new and innovative products to attract and retain a larger customer
base;
|
|
·
|
attract
additional customers and increase spending per
customer;
|
|
·
|
increase
awareness of our brand and continue to develop user and customer
loyalty;
|
|
·
|
respond
to competitive market conditions;
|
|
·
|
respond
to changes in our regulatory
environment;
|
|
·
|
manage
risks associated with intellectual property
rights;
|
|
·
|
maintain
effective control of our costs and
expenses;
|
|
·
|
raise
sufficient capital to sustain and expand our
business;
|
|
·
|
attract,
retain and motivate qualified personnel;
and
|
|
·
|
upgrade
our technology to support additional research and
development.
|
·
|
limit
our ability to pay dividends or require us to seek consent for the payment
of dividends;
|
|
·
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
|
·
|
require
us to dedicate a portion of our cash flow from operations to payments on
our debt, thereby reducing the availability of our cash flow to fund
capital expenditures, working capital and other general corporate
purposes; and
|
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our business
and our industry.
|
Structure. Agriculture
still plays an important role in Chinese economy and employment.
Agriculture still represents around 50% of the employment, which is
substantially higher than most developed
countries.
|
·
|
Capital re-investment.
Compared with more highly developed nations, there may be less
availability to Chinese firms of all types of investment capital within
China.
|
·
|
Government involvement.
China is still transitioning from a centrally planned economic model to
that of a free market. As a result, the Chinese government has
traditionally had a greater degree of regulatory involvement in the
economic affairs and conduct of firms in China, as compared with firms in
more advanced market-based
economies.
|
·
|
Allocation of
resources. Related to the above point, the Chinese government may
have greater ability to influence the allocation of capital, labor,
materials, and other resources than governments of other advanced
market-based economies.
|
·
|
Level of development.
Although China’s economy has been rapidly growing in recent years, certain
aspects such as public infrastructure, poverty rate, and other
measurements of development still lag behind highly developed nations, and
this affects how companies must conduct business in
China.
|
·
|
Control of foreign
exchange. China still maintains strict foreign exchange controls
which has been in place since 1979, although steps have been taken to
increase the exchangeability of the Chinese RMB with other
currencies.
|
·
|
Growth rate. For
several years, China’s economy has achieved consistent double digit growth
rates, and this may put strain on infrastructure, availability on raw
materials, and ability of firms to manage
growth.
|
·
|
Rate of
inflation. According
to the Consumer Price Index (CPI) compiled by the National Statistics
Bureau of China, the overall rate of inflation (CPI) in 2009 is -0.7% and
the rate of inflation for food in 2009 was 0.7% and these factors affect
the local market environment in which Chinese firms must
operate.
|
·
|
new
laws and regulations and the interpretation of those laws and
regulations;
|
|
·
|
the
introduction of measures to control inflation or stimulate
growth;
|
|
·
|
changes
in the rate or method of taxation;
|
|
·
|
the
imposition of additional restrictions on currency conversion and
remittances abroad; or
|
|
·
|
any
actions which limit our ability to develop, produce, import or sell our
products in China, or to finance and operate our business in
China.
|
·
|
actual
or anticipated fluctuations in our quarterly operating
results;
|
|
·
|
changes
in financial estimates by securities research analysts;
|
|
·
|
conditions
in agricultural markets;
|
|
·
|
changes
in the economic performance or market valuations of other meat processing
companies;
|
|
·
|
announcements
by us or our competitors of new products, acquisitions, strategic
partnerships, joint ventures or capital commitments;
|
|
·
|
addition
or departure of key personnel;
|
|
·
|
fluctuations
of exchange rates between RMB and the U.S. dollar;
|
|
·
|
intellectual
property litigation;
|
|
·
|
general
economic or political conditions in
China.
|
2009
|
Low
|
High
|
||||||
Quarter
ended December 31, 2009
|
$ | 0.40 | $ | 1.05 | ||||
Quarter
ended September 30, 2009
|
$ | 0.51 | $ | 2.15 | ||||
Quarter
ended June 30, 2009
|
$ | 2.00 | $ | 3.05 | ||||
Quarter
ended March 31, 2009
|
$ | 2.00 | $ | 3.00 | ||||
2008
|
||||||||
Quarter
ended December 31, 2008
|
$
|
0.25
|
$
|
259.50
|
||||
Quarter
ended September 30, 2008
|
$
|
0.25
|
$
|
5.00
|
||||
Quarter
ended June 30, 2008
|
$
|
5.00
|
$
|
5.00
|
||||
Quarter
ended March 31, 2008
|
$
|
5.00
|
$
|
241.50
|
||||
2007
|
||||||||
Quarter
ended December 31, 2007
|
$
|
5.00
|
$
|
5.00
|
||||
Quarter
ended September 30, 2007
|
$
|
4.65
|
$
|
4.65
|
||||
Quarter
ended June 30, 2007
|
$
|
4.65
|
$
|
4.65
|
||||
Quarter
ended March 31, 2007
|
$
|
4.65
|
$
|
4.65
|
(US dollars in thousands)
|
|||||||||||||
Twelve Months Ended
December 31,
|
|||||||||||||
2009
(audited)
|
2008
(audited)
|
2007
(audited)
|
2006
(audited)
|
2005
(audited)
|
|||||||||
Consolidated
Statements of Operations Data:
|
|||||||||||||
Sales
|
$213,545
|
$176,360
|
$124,696
|
$70,396
|
$54,119
|
||||||||
Cost
of Sales
|
183,391
|
149,794
|
104,379
|
57,794
|
45,284
|
||||||||
Gross
Profit
|
30,154
|
26,566
|
20,317
|
12,601
|
8,835
|
||||||||
Operating
Expenses
|
4,660
|
7,823
|
6,246
|
2,891
|
1,647
|
||||||||
Income
from Operations
|
25,494
|
18,743
|
14,071
|
9,709
|
7,188
|
||||||||
Other
Income (Expense), net
|
(17,349)
|
(11,385
|
)
|
(1,476
|
)
|
(1,583)
|
(1,008)
|
||||||
Income
Before Taxes
|
8,144
|
7,357
|
12,620
|
8,126
|
6,180
|
||||||||
(Income
Taxes Expenses)/Deferred Tax Benefit
|
(2,090)
|
(520)
|
968
|
1.6
|
191
|
||||||||
Net
Income
|
6,054
|
6,837
|
11,652
|
8,128
|
5,988
|
||||||||
Foreign
Currency Translation
|
1,776
|
528
|
2,064
|
611
|
286
|
||||||||
Comprehensive
Income
|
7,831
|
7,366
|
13,716
|
8,739
|
6,274
|
||||||||
Basic
Net Income Per Share (in US$)
|
0.35
|
0.40
|
0.67
|
0.47
|
0.35
|
||||||||
Diluted
Net Income Per Share (in US$)
|
0.29
|
0.32
|
0.67
|
0.47
|
0.35
|
||||||||
Basic
Weighted Average Number of Shares Outstanding
|
17,272,756
|
17,272,756
|
13,409,120
|
13,409,120
|
13,409,120
|
||||||||
Diluted
Weighted Average Number of Shares Outstanding
|
21,136,392
|
21,182,756
|
17,272,756
|
17,272,756
|
17,272,756
|
(US dollars in thousands)
|
||||||||||||||||||||
|
Twelve Months Ended
December 31,
|
|||||||||||||||||||
|
2009
(audited)
|
2008
(audited)
|
2007
(audited)
|
2006
(audited)
|
2005
(audited)
|
|||||||||||||||
Balance Sheet
Data:
|
||||||||||||||||||||
Total
Assets
|
$
|
133,482
|
$
|
90,683
|
$
|
66,620
|
$
|
56,846
|
50,993
|
|||||||||||
Current
Liabilities
|
42,259
|
23,758
|
17,682
|
16,764
|
18,979
|
|||||||||||||||
Long
Term Liabilities
|
-
|
-
|
-
|
17,909
|
18,580
|
|||||||||||||||
Stockholders
Equity
|
91,224
|
66,926
|
48,938
|
22,174
|
13,434
|
1.
|
Dalian
Chuming Slaughter and Packaging Pork Company Ltd. ( “Meat Company”), whose
primary business activity is acquiring, slaughtering and packaging of
pork;
|
|
2.
|
Dalian
Chuming Processed Foods Company Ltd. ( “Food Company”), whose primary
business activity is the processing of raw and cooked meat products;
and
|
|
3.
|
Dalian
Chuming Sales Company Ltd. (“Sales Company”), which is responsible for our
sales, marketing and distribution
operations.
|
Name of Company
|
|
Place of
Incorporation
|
|
Attributable
Equity
Interest
|
|
Registered
Capital
|
Precious
Sheen Investments Limited
|
BVI
|
100%
|
USD
10,000
|
|||
Dalian
Chuming Precious Sheen Investment Consulting Co., Ltd.
|
PRC
|
100%
|
RMB
91,009,955
|
|||
Dalian
Chuming Slaughtering & Pork Packaging Co. Ltd.
|
PRC
|
100%
|
RMB
10,000,000
|
|||
Dalian
Chuming Processed Foods Co. Ltd.
|
PRC
|
100%
|
RMB
5,000,000
|
|||
Dalian
Chuming Sales Co. Ltd.
|
PRC
|
100%
|
RMB
5,000,000
|
Fixed Asset Classification
|
|
Useful
Life
|
Land
Improvements
|
10
years
|
|
Buildings
|
20
years
|
|
Building
Improvements
|
10
years
|
|
Manufacturing
Machinery & Equipment
|
10
years
|
|
Office
Equipment
|
5
years
|
|
Furniture
& Fixtures
|
5
years
|
|
Vehicles
|
5
years
|
Year
Ended
|
Year Ended
|
|||||||||||||
December
31,
|
% of
|
December 31,
|
% of
|
|||||||||||
2009
|
Sales
|
2008
|
Sales
|
|||||||||||
Sales
|
$
|
213,545,175
|
100.00
|
%
|
176,360,013
|
100.00
|
%
|
|||||||
Cost
of Sales
|
183,391,490
|
85.88
|
%
|
149,794,249
|
84.94
|
%
|
||||||||
Gross
Profit
|
30,153,685
|
14.12
|
%
|
26,565,764
|
15.04
|
%
|
||||||||
Selling
Expenses
|
2,151,988
|
1.01
|
%
|
5,147,366
|
2.92
|
%
|
||||||||
General
& Administrative Expenses
|
2,507,688
|
1.17
|
%
|
2,675,661
|
1.52
|
%
|
||||||||
Total
operating Expense
|
4,659,676
|
2.18
|
%
|
7,823,027
|
4.44
|
%
|
||||||||
Operating
Income / (Loss)
|
25,494,009
|
11.94
|
%
|
18,742,737
|
11.32
|
%
|
||||||||
Other
Income (Expense)
|
(17,349,307)
|
(8.12)
|
)
%
|
(11,385,383
|
)
|
(6.46
|
)
%
|
|||||||
Earnings
Before Tax
|
8,144,702
|
3.81
|
%
|
7,357,354
|
4.17
|
%
|
||||||||
(Income
Tax Expense) / Deferred Tax Benefit
|
(2,090,260)
|
(0.98)
|
)
%
|
(520,089
|
)
|
(0.29
|
)
%
|
|||||||
Net
Income
|
$
|
6,054,442
|
2.84
|
%
|
6,837,265
|
3.88
|
%
|
|||||||
Basic
and Diluted Earnings Per Share
|
||||||||||||||
-
Basic
|
0.35
|
0.40
|
||||||||||||
-
Diluted
|
0.29
|
0.32
|
||||||||||||
Weighted
Average Shares Outstanding
|
||||||||||||||
-
Basic
|
17,272,756
|
17,272,756
|
||||||||||||
-
Diluted
|
21,136,392
|
21,182,756
|
(In
thousands of U.S. Dollars)
|
||||||||||||
% of
|
% of
|
|||||||||||
2009
|
Sales
|
2008
|
Sales
|
|||||||||
Fresh
Pork
|
$
|
141,174
|
77
|
%
|
$
|
121,742
|
81.2
|
%
|
||||
Frozen
Pork
|
17,438
|
9.5
|
%
|
11,026
|
7.4
|
%
|
||||||
Processed
Food Products
|
24,779
|
13.5
|
%
|
17,026
|
11.4
|
%
|
||||||
Total
Cost of Sales:
|
$
|
183,391
|
100
|
%
|
$
|
149,794
|
100
|
%
|
Year Ended
|
Year Ended
|
|||||||||||||
December 31,
|
% of
|
December 31,
|
% of
|
|||||||||||
2008
|
Sales
|
2007
|
Sales
|
|||||||||||
Sales
|
$
|
176,360,013
|
100.00
|
%
|
$
|
124,696,036
|
100.00
|
%
|
||||||
Cost
of Sales
|
149,794,249
|
84.94
|
%
|
104,378,909
|
83.67
|
%
|
||||||||
Gross
Profit
|
26,565,764
|
15.04
|
%
|
20,317,127
|
16.33
|
%
|
||||||||
Selling
Expenses
|
5,147,366
|
2.92
|
%
|
4,672,862
|
3.75
|
%
|
||||||||
General
& Administrative Expenses
|
2,675,661
|
1.52
|
%
|
1,572,836
|
1.26
|
%
|
||||||||
Total
operating Expense
|
7,823,027
|
4.44
|
%
|
6,245,698
|
5.01
|
%
|
||||||||
Operating
Income / (Loss)
|
18,742,737
|
11.32
|
%
|
14,071,429
|
11.32
|
%
|
||||||||
Other
Income (Expense)
|
(11,385,383
|
)
|
(6.46
|
)
%
|
(1,451,742
|
)
|
(1.16
|
)
%
|
||||||
Earnings
Before Tax
|
7,357,354
|
4.17
|
%
|
12,619,687
|
10.16
|
%
|
||||||||
(Income
Tax Expense) / Deferred Tax Benefit
|
(520,089
|
)
|
(0.29
|
)
%
|
(967,540
|
)
|
(0.78
|
)
%
|
||||||
Net
Income
|
$
|
6,837,265
|
3.88
|
%
|
$
|
11,652,147
|
9.38
|
%
|
||||||
Basic
and Diluted Earnings Per Share
|
||||||||||||||
-
Basic
|
0.40
|
0.87
|
||||||||||||
-
Diluted
|
0.32
|
0.67
|
||||||||||||
Weighted
Average Shares Outstanding
|
||||||||||||||
-
Basic
|
17,272,756
|
13,409,120
|
||||||||||||
-
Diluted
|
21,182,756
|
17,272,756
|
(In
thousands of U.S. Dollars)
|
||||||||||||
% of
|
% of
|
|||||||||||
2008
|
Sales
|
2007
|
Sales
|
|||||||||
Fresh
Pork
|
$
|
121,742
|
81.2
|
%
|
$
|
84,622
|
81.11
|
%
|
||||
Frozen
Pork
|
11,026
|
7.4
|
%
|
7,058
|
6.76
|
%
|
||||||
Processed
Food Products
|
17,019
|
11.4
|
%
|
12,653
|
12.13
|
%
|
||||||
Total
Cost of Sales:
|
$
|
149,794
|
100
|
%
|
$
|
104,378
|
100
|
%
|
|
Payments Due by Period
|
|||||||||||||||||||
|
Total
|
Less than 1
year
|
1-3 Years
|
3-5 Years
|
5 Years +
|
|||||||||||||||
Contractual
Obligations :
|
||||||||||||||||||||
Bank
Indebtedness
|
$
|
15,942,197
|
$
|
15,942,197
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Other
Indebtedness
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Capital
Lease Obligations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Operating
Leases
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Purchase
Obligations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Total
Contractual Obligations:
|
$
|
15,942,197
|
$
|
15,942,197
|
$
|
-
|
$
|
-
|
-
|
Contents
|
Pages
|
|||
Report
of Registered Public Accounting Firm
|
F-1 | |||
Consolidated
Balance Sheets
|
F-2 – F-3 | |||
Consolidated
Statements of Operations
|
F-4 | |||
Consolidated
Statements of Changes in Stockholders’ Equity
|
F-5 | |||
Consolidated
Statements of Cash Flows
|
F-6 | |||
Notes
to Consolidated Financial Statements
|
F-8 – F-32 |
/s/ Samuel H. Wong & Co., LLP | ||
South San Francisco, California | Samuel H. Wong & Co., LLP | |
January 26, 2010 | Certified Public Accountants |
At
|
At
|
|||||||||
December
31,
|
December
31,
|
|||||||||
ASSETS
|
Notes
|
2009
|
2008
|
|||||||
Current
Assets
|
||||||||||
Cash
|
2(D)
|
$
|
41,984,101
|
$
|
5,695,798
|
|||||
Restricted
Cash
|
3
|
2,176,224
|
2,177,091
|
|||||||
Accounts
Receivable
|
2(E),4
|
39,876,187
|
18,661,065
|
|||||||
Other
Receivable
|
591,025
|
2,162,412
|
||||||||
Related
Party Receivable
|
5
|
-
|
10,919,777
|
|||||||
Inventory
|
2(F),6
|
3,683,989
|
6,051,109
|
|||||||
Purchase
Deposit
|
2(G)
|
844,964
|
1,453,861
|
|||||||
Prepaid
Expenses
|
30,103
|
62,734
|
||||||||
Prepaid
Taxes
|
231,567
|
334,413
|
||||||||
Deferred
Tax Asset
|
2(Q)
|
468,922
|
643,609
|
|||||||
Total
Current Assets
|
89,887,082
|
48,161,869
|
||||||||
Non-Current
Assets
|
||||||||||
Property,
Plant & Equipment, net
|
2(H),7
|
23,727,484
|
25,794,151
|
|||||||
Land
Use Rights, net
|
2(I),8
|
13,175,559
|
13,430,435
|
|||||||
Construction
in Progress
|
2(J)
|
6,692,837
|
3,262,146
|
|||||||
Other
Assets
|
-
|
34,807
|
||||||||
Total
Assets
|
$
|
133,482,962
|
$
|
90,683,408
|
||||||
LIABILITIES
& STOCKHOLDERS’ EQUITY
|
||||||||||
Current
Liabilities
|
||||||||||
Bank
Loans
|
9(A)
|
$
|
15,942,197
|
$
|
6,419,422
|
|||||
Notes
Payable
|
7,312,935
|
-
|
||||||||
Accounts
Payable
|
3,272,626
|
7,695,208
|
||||||||
Taxes
Payable
|
6,987,848
|
2,341,971
|
||||||||
Other
Payable
|
2,096,958
|
2,318,142
|
||||||||
Accrued
Liabilities
|
1,922,105
|
1,724,266
|
||||||||
Customer
Deposit
|
2(L)
|
2,416,613
|
3,258,752
|
|||||||
Related
Party Payable
|
5
|
2,307,429
|
-
|
|||||||
Total
Current Liabilities
|
42,258,711
|
23,757,761
|
||||||||
Long
Term Liabilities
|
||||||||||
Bank
Loans
|
9(B)
|
-
|
-
|
|||||||
Total
Liabilities
|
$
|
42,258,711
|
$
|
23,757,761
|
At
|
At
|
|||||||||
December
31,
|
December
31,
|
|||||||||
Stockholders’ Equity
|
Notes
|
2009
|
2008
|
|||||||
Preferred
Stock - $0.001 Par Value 10,000,000 Shares Authorized; 0 Shares Issued
& Outstanding at December 31, 2009 and 2008.
|
$
|
-
|
$
|
-
|
||||||
Common
Stock - $0.001 Par Value 21,739,130 Shares Authorized; 21,136,392 Shares
Issued & Outstanding at December 31, 2009 and 2008.
|
10
|
21,137
|
21,137
|
|||||||
Additional
Paid in Capital
|
42,530,331
|
26,062,337
|
||||||||
Statutory
Reserve
|
2(M),11
|
2,077,488
|
2,077,488
|
|||||||
Retained
Earnings
|
41,329,899
|
35,275,457
|
||||||||
Accumulated
Other Comprehensive Income
|
2(N)
|
5,265,396
|
3,489,228
|
|||||||
Total
Stockholders’ Equity
|
91,224,251
|
66,925,647
|
||||||||
Total
Liabilities & Stockholders’ Equity
|
$
|
133,482,962
|
$
|
90,683,408
|
For
the
|
For
the
|
|||||||||
year
ended
|
year
ended
|
|||||||||
|
December
31,
|
December
31,
|
||||||||
Note
|
2009
|
2008
|
||||||||
Sales
|
2(O),22
|
$
|
213,545,175
|
$
|
176,360,013
|
|||||
Cost
of Sales
|
2(P)
|
183,391,490
|
149,794,249
|
|||||||
Gross
Profit
|
30,153,685
|
26,565,764
|
||||||||
Operating
Expenses
|
||||||||||
Selling
Expenses
|
2(Q)
|
2,151,988
|
5,147,366
|
|||||||
General
& Administrative Expenses
|
2(R)
|
2,507,688
|
2,675,661
|
|||||||
Total
Operating Expense
|
4,659,676
|
7,823,027
|
||||||||
Operating
Income/(Loss)
|
25,494,009
|
18,742,737
|
||||||||
Other Income
(Expenses)
|
||||||||||
Other
Income
|
43,568
|
5,780
|
||||||||
Other
Expense
|
(91,943
|
)
|
(100,183
|
)
|
||||||
Interest
Income
|
198,259
|
284,774
|
||||||||
Interest
Expense
|
(1,031,197
|
)
|
(953,460
|
)
|
||||||
Release
of Escrowed Make Good Shares
|
(16,467,994
|
)
|
(10,622,294
|
)
|
||||||
Total
Other Income and Expense
|
(17,349,307
|
)
|
(11,385,383
|
)
|
||||||
Earnings
before Tax
|
8,144,702
|
7,357,354
|
||||||||
(Income
Tax Expense)/Deferred Tax Benefit
|
2(V),14
|
(2,090,260
|
)
|
(520,089
|
)
|
|||||
Net
Income
|
$
|
6,054,442
|
$
|
6,837,265
|
||||||
Earnings
Per Share
|
2(Y),16
|
|||||||||
-Basic
|
$
|
0.35
|
$
|
0.40
|
||||||
-Diluted
|
$
|
0.29
|
$
|
0.32
|
||||||
Weighted
Average Shares Outstanding
|
||||||||||
-Basic
|
17,272,756
|
17,272,756
|
||||||||
-Diluted
|
21,136,392
|
21,182,756
|
For
the
|
For
the
|
|||||||||||
year
ended
|
year
ended
|
|||||||||||
December
31,
|
December
31,
|
Accumulated
|
||||||||||
Comprehensive
Income
|
2009
|
2008
|
Totals
|
|||||||||
Net
Income
|
$ | 6,054,442 | $ | 6,837,265 | $ | 12,891,707 | ||||||
Other Comprehensive
Income
|
||||||||||||
Foreign
Currency Translation Adjustment
|
1,776,168 | 528,277 | 2,304,445 | |||||||||
$ | 7,830,610 | $ | 7,365,542 | $ | 15,196,152 |
Accumulated
|
||||||||||||||||||||||||||||
Common
|
Additional
|
Comprehensive
|
||||||||||||||||||||||||||
Shares
|
Paid
in
|
Statutory
|
Retained
|
Other
|
||||||||||||||||||||||||
Outstanding
|
Amount
|
Capital
|
Reserve
|
Earnings
|
Income
|
Total
|
||||||||||||||||||||||
Balance
at January 1, 2008
|
21,136,392 | $ | 21,137 | $ | 15,440,043 | $ | 751,444 | $ | 29,764,236 | $ | 2,960,951 | $ | 48,937,811 | |||||||||||||||
Release
of Shares Placed in Escrow
|
- | - | 10,622,294 | - | - | - | 10,622,294 | |||||||||||||||||||||
Net
Income
|
- | - | - | - | 6,837,265 | - | 6,837,265 | |||||||||||||||||||||
Appropriations
of Retained Earnings
|
- | - | - | 1,326,044 | (1,326,044 | ) | - | - | ||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
- | - | - | - | - | 528,277 | 528,277 | |||||||||||||||||||||
Balance
at December 31, 2008
|
21,136,392 | $ | 21,137 | $ | 26,062,337 | $ | 2,077,488 | $ | 35,275,457 | $ | 3,489,228 | $ | 66,925,647 | |||||||||||||||
Balance
at January 1, 2009
|
21,136,392 | $ | 21,137 | $ | 26,062,337 | $ | 2,077,488 | $ | 35,275,457 | $ | 3,489,228 | $ | 66,925,647 | |||||||||||||||
Release
of Shares Placed in Escrow
|
- | - | 16,467,994 | - | - | - | 16,467,994 | |||||||||||||||||||||
Net
Income
|
- | - | - | - | 6,054,442 | - | 6,054,442 | |||||||||||||||||||||
Appropriations
of Retained Earnings
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
- | - | - | - | - | 1,776,168 | 1,776,168 | |||||||||||||||||||||
Balance
at December 31, 2009
|
21,136,392 | $ | 21,137 | $ | 42,530,331 | $ | 2,077,488 | $ | 41,329,899 | $ | 5,265,396 | $ | 91,224,251 |
For
the
|
For
the
|
|||||||
year
ended
|
year
ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Cash
Flow from Operating Activities
|
||||||||
Cash
Received from Customers
|
$ | 203,979,080 | $ | 153,507,080 | ||||
Cash
Paid to Suppliers & Employees
|
(174,408,890 | ) | (155,266,953 | ) | ||||
Interest
Received
|
198,259 | 284,774 | ||||||
Interest
Paid (net of amount capitalized)
|
(831,509 | ) | (1,763,404 | ) | ||||
Income
Tax Paid
|
3,541 | - | ||||||
Miscellaneous
Receipts
|
43,567 | 5,780 | ||||||
Cash
Sourced/(Used) in Operating Activities
|
28,984,048 | (3,232,723 | ) | |||||
Cash
Flows from Investing Activities
|
||||||||
Escrowed
Funds from Private Placement Placed in Restricted Cash
|
35,675 | 2,072,909 | ||||||
Payments
for Purchases of Equipment & Construction of Plant
|
(3,702,716 | ) | (5,832,731 | ) | ||||
Payments
for Purchases of Intangible Assets
|
(327,647 | ) | - | |||||
Cash
Sourced/(Used) in Investing Activities
|
(3,994,688 | ) | (3,759,822 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Proceeds
from Bank Borrowings
|
16,437,196 | 9,264,246 | ||||||
Repayment
of Bank Loans
|
(6,914,421 | ) | (10,700,664 | ) | ||||
Cash
Sourced/(Used) in Financing Activities
|
9,522,775 | (1,436,418 | ) | |||||
Net
Increase/(Decrease) in Cash & Cash Equivalents for the
Year
|
34,512,135 | (8,428,963 | ) | |||||
Effect
of Currency Translation
|
1,776,168 | 92,910 | ||||||
Cash
& Cash Equivalents at Beginning of Year
|
5,695,798 | 14,031,851 | ||||||
Cash
& Cash Equivalents at End of Year
|
$ | 41,984,101 | $ | 5,695,798 | ||||
Non-Cash Financing
Activity:
|
||||||||
Release
of shares held in escrow account
|
$ | 16,467,994 | $ | 10,622,294 |
For
the
|
For
the
|
|||||||
year
ended
|
year
ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Net
Income
|
$ | 6,054,442 | $ | 6,837,265 | ||||
Adjustments
to Reconcile Net Income to Net Cash Provided by Cash
Activities:
|
||||||||
Non
Cash Expense Recorded for the Release of Escrowed Shares
|
16,467,994 | 10,622,294 | ||||||
Amortization
|
582,523 | 331,468 | ||||||
Depreciation
|
2,338,691 | 2,540,797 | ||||||
Provision
for Bad Debt
|
214,294 | 103,773 | ||||||
Decrease/(Increase)
in Accounts Receivable
|
(21,429,416 | ) | (18,142,404 | ) | ||||
Decrease/(Increase)
in Other Receivable
|
1,571,387 | (1,093,473 | ) | |||||
Decrease/(Increase)
in Related Party Receivable
|
10,919,777 | (6,955,420 | ) | |||||
Decrease/(Increase)
in Inventory
|
2,367,120 | (3,135,093 | ) | |||||
Decrease/(Increase)
in Advance to Suppliers
|
608,898 | (1,186,054 | ) | |||||
Decrease/(Increase)
in Prepaid Taxes
|
102,845 | (149,096 | ) | |||||
Decrease/(Increase)
in Prepaid Expenses
|
32,631 | (16,333 | ) | |||||
Decrease/(Increase)
in Deferred Tax Benefit
|
174,686 | (29,764 | ) | |||||
Increase/(Decrease)
in Notes Payable
|
7,312,935 | - | ||||||
Increase/(Decrease)
in Accounts Payable
|
(4,422,583 | ) | 3,915,934 | |||||
Increase/(Decrease)
in Taxes Payable
|
4,645,877 | 664,777 | ||||||
Increase/(Decrease)
in Other Payable
|
(221,184 | ) | 846,762 | |||||
Increase/(Decrease)
in Related Party Payable
|
2,307,429 | - | ||||||
Increase/(Decrease)
in Accrued Liabilities
|
197,839 | (1,622,747 | ) | |||||
Increase/(Decrease)
in Customer Advances
|
(842,137 | ) | 3,234,591 | |||||
Total
of all adjustments
|
22,929,606 | (10,069,988 | ) | |||||
Net
Cash Provided by/(Used in) Operating Activities
|
$ | 28,984,048 | $ | (3,232,723 | ) |
1.
|
The Company and
Principal Business
Activities
|
2.
|
Summary of Significant
Accounting Policies
|
|
(A)
|
Method
of Accounting
|
|
(B)
|
Principles
of Consolidation
|
Name
of Company
|
Place
of
Incorporation
|
Attributable
Equity
Interest
|
Registered
Capital
|
|||
Precious
Sheen Investments Limited
|
BVI
|
100%
|
USD
10,000
|
|||
Dalian
Chuming Precious Sheen Investment Consulting Co., Ltd.
|
PRC
|
100%
|
RMB 91,009,955
|
|||
Dalian
Chuming Slaughtering & Pork Packaging Co.
Ltd.
|
PRC
|
100%
|
RMB
10,000,000
|
|||
Dalian
Chuming Processed Foods Co. Ltd.
|
PRC
|
100%
|
RMB
5,000,000
|
|||
Dalian
Chuming Sales Co. Ltd.
|
PRC
|
100%
|
RMB
5,000,000
|
|
(C)
|
Use
of Estimates
|
|
(D)
|
Cash
Equivalents
|
|
(E)
|
Accounts
Receivable
|
|
(F)
|
Inventory
Carrying Value
|
|
(G)
|
Purchase
Deposit
|
|
(H)
|
Property,
Plant, and Equipment
|
Fixed Asset Classification
|
Useful Life
|
|
Land
Improvements
|
10
years
|
|
Buildings
|
20
years
|
|
Building
Improvements
|
10
years
|
|
Manufacturing
Machinery & Equipment
|
10
years
|
|
Office
Equipment
|
5
years
|
|
Furniture
& Fixtures
|
5
years
|
|
Vehicles
|
5
years
|
|
(I)
|
Land
Use Rights
|
|
(J)
|
Construction
in Progress
|
|
(K)
|
Accounting
for Impairment of Assets
|
|
The
Company reviews the recoverability of its long-lived assets, such as
property and equipment, when events or changes in circumstances occur that
indicate the carrying value of the asset group may not be
recoverable. The assessment of possible impairment is based on
the Company’s ability to recover the carrying value of the asset from the
expected future cash flows, undiscounted and without interest charges, of
the related operations. If these cash flows are less than the
carrying value of such assets, an impairment loss is recognized for the
difference between estimated fair value and carrying value. The
measurement of impairment requires management to estimate future cash
flows and the fair value of long-lived
assets.
|
|
(L)
|
Customer
Deposit
|
|
(M)
|
Statutory
Reserve
|
|
(N)
|
Other
Comprehensive Income
|
|
Comprehensive
income is defined to include all changes in equity except those resulting
from investments by owners and distributions to owners. Among other
disclosures, all items that are required to be recognized under current
accounting standards as components of comprehensive income are required to
be reported in a financial statement that is presented with the same
prominence as other financial statements. The Company’s current
component of other comprehensive income is the foreign currency
translation adjustment.
|
|
(O)
|
Recognition
of Revenue
|
|
(P)
|
Cost
of Sales
|
|
(Q)
|
Selling
Expense
|
|
(R)
|
General
& Administrative
|
|
(S)
|
Shipping
and handling
|
|
(T)
|
Advertising
Expense
|
|
(U)
|
Retirement
Benefits
|
|
(V)
|
Income
Taxes
|
|
·
|
Chuming
and Chuming Operating Subsidiaries are located in the PRC and PSI is
located in the British Virgin Islands; all of these entities are subject
to the relevant tax laws and regulations of the PRC and British Virgin
Islands in which the related entity domiciled. The maximum tax
rates of the subsidiaries pursuant to the countries in which they domicile
are: -
|
Subsidiary
|
Country of Domicile
|
Income Tax Rate
|
||
Chuming
and Chuming Subsidiaries
|
PRC
|
25.00%
|
||
PSI
|
British
Virgin Islands
|
0.00%
|
|
·
|
Effective
January 1, 2008, PRC government implements a new 25% tax rate across the
board for all enterprises regardless of whether domestic or foreign
enterprise without any tax holiday which is defined as “two-year exemption
followed by three-year half exemption” hitherto enjoyed by tax payers. As
a result of the new tax law of a standard 15% tax rate, tax holidays
terminated as of December 31, 2007. However, PRC government has
established a set of transition rules to allow enterprises already started
tax holidays before January 1, 2008, to continue enjoying the tax holidays
until being fully utilized.
|
|
·
|
Since
Energroup Holdings Corporation is primarily a holding company without any
business activities in the United States, the Company shall not be subject
to United States income tax for the year ended December 31,
2009.
|
|
(W)
|
Economic
and Political Risks
|
|
(X)
|
Foreign
Currency Translation
|
Exchange Rates
|
12/31/2009
|
12/31/2008
|
||||||
Period
end RMB : US$ exchange rate
|
6.8372 | 6.8542 | ||||||
Average
period RMB : US$ exchange rate
|
6.8409 | 6.9623 |
|
(Y)
|
Earnings
Per Share
|
|
(Z)
|
Recent
Accounting Pronouncements
|
3.
|
Restricted
Cash
|
4.
|
Accounts
Receivable
|
At
|
At
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accounts
Receivable – Trade
|
$ | 40,278,976 | $ | 18,849,560 | ||||
Less:
Allowance for Doubtful Accounts
|
(402,789 | ) | (188,495 | ) | ||||
Net
Accounts Receivable
|
$ | 39,876,187 | $ | 18,661,065 |
At
|
At
|
|||||||
December
31,
|
December
31,
|
|||||||
Allowance for Bad Debts
|
2009
|
2008
|
||||||
Beginning
Balance
|
$ | (188,495 | ) | $ | (84,723 | ) | ||
Allowance
Provided
|
(214,294 | ) | $ | (103,772 | ) | |||
Charged
Against Allowance
|
- | - | ||||||
Ending
Balance
|
$ | (402,789 | ) | $ | (188,495 | ) |
At
|
At
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
1-30 Days
|
$ | 17,757,223 | $ | 10,478,579 | ||||
30-60 Days
|
12,643,466 | 1,627,515 | ||||||
61-90 Days
|
5,004,370 | 168,045 | ||||||
91-120 Days
|
4,833,711 | 6,575,420 | ||||||
121-365 Days
|
40,206 | - | ||||||
Over 365 Days
|
- | - | ||||||
Total
|
$ | 40,278,976 | $ | 18,849,560 |
5.
|
Related Party
Receivable and Payable
|
Ref.
|
Subsidiary
Due
to:
|
Nature
of Balance
|
Related
Party
|
Balance
|
Description
of Transaction
|
|||||
A
|
Food
|
Sale
of Products resulting in Trade Receivable from
|
Dalian
Huayu Seafood Food Co., Ltd.
|
$235,278
|
Food
Co. sold cooked food to Huayu dating back to 1/2007.
|
|||||
Subtotal of Related Party Sales |
235,278
|
|||||||||
B
|
Food
|
Loan
Receivable from
|
Dalian
Fodder Co., Ltd.
|
15,346
|
Food
Co. advanced prepayment to Fodder Co. for purchase of raw materials dating
back to 7/2009
|
|||||
C
|
Food
|
Loan
Receivable from
|
Dalian
Chuming Industrial Development Co., Ltd.
|
21,959,383
|
Food
Co. paid bank loan principal and interest on behalf of Industrial Co.
dating back to 1/2008
|
|||||
D
|
Food
|
Loan
Receivable from
|
Dalian
Chuming Group Co., Ltd.
|
785,296
|
Food
Co. paid bank loan principal and interest on behalf of Group dating back
to 9/2009
|
|||||
E
|
Meat
|
Loan
Receivable from
|
Dalian
Chuming Industrial Development Co., Ltd.
|
28,579,916
|
Meat
Co. paid bank loan principal and interest on behalf of Industrial Co.
dating back to 4/2009
|
|||||
F
|
Meat
|
Loan
Receivable from
|
Dalian
Chuming Fodder Co., Ltd.
|
188,553
|
Meat
Co. paid raw materials and utility fees for Fodder Co. dating back to
7/2008.
|
|||||
G
|
Meat
|
Loan
Receivable from
|
Dalian
Chuming Stockbreeding Combo Development Co., Ltd.
|
2,698,825
|
Prepayment
to Stockbreeding Combo for Purchase of hogs dating back to
7/2008.
|
|||||
H
|
Meat
|
Loan
Receivable from
|
Dalian
Chuming Group Co., Ltd.
|
20,316,353
|
Meat
Co. paid bank loan principal and interest on behalf of Group dating back
to 10/2009
|
|||||
I
|
Sales
|
Loan
Receivable from
|
Dalian
Huayu Seafood Co., Ltd.
|
2,715,858
|
Sales
Co. help Huayu purchase materials dating back to
9/2008.
|
|||||
J
|
Sales
|
Loan
Receivable from
|
Dalian
Chuming Group Co., Ltd.
|
4,910,256
|
Sales
Co. purchased hogs and paid general and administrative expenses on behalf
of Group dating back to 7/2008.
|
|||||
K
|
Sales
|
Loan
Receivable from
|
Dalian
Chuming Stockbreeding Combo Development Co., Ltd.
|
15,924,446
|
Sales
Co. paid for Stockbreeding to buy hogs from farmer dating back
7/2008
|
|||||
L
|
Sales
|
Loan
Receivable from
|
Dalian
Chuming Industrial Development Co., Ltd.
|
5,594,080
|
Sales
Co. purchased materials for Industrial Co. dating back to
7/2009
|
|||||
M
|
Sales
|
Loan
Receivable from
|
Dalian
Chuming Fodder Co., Ltd.
|
2,007,855
|
Sales
Co. purchased feeding materials for Fodder Co. dating back to
5/2009
|
|||||
Subtotal
loans to related parties
|
105,696,167
|
|||||||||
Gross
related party receivables
|
$105,931,445
|
Ref.
|
Subsidiary
Due
from:
|
Nature
of Balance
|
Related
Party
|
Balance
|
Description
of Transaction
|
|||||
N
|
Meat
|
Purchase
of Raw Materials resulting in Trade Payable to
|
Dalian
Chuming Stockbreeding Combo Development Co., Ltd.
|
$7,763,151
|
Meat
Co. purchased of hogs from Stockbreeding Combo Development Co. dating back
to 7/2009
|
|||||
O
|
Meat
|
Purchase
of Raw Materials resulting in Trade Payable to
|
Dalian
Chuming Group Co., Ltd.
|
69,975,745
|
Purchase
of hogs from Group dating back to 7/2008.
|
|||||
Subtotal
of Purchases from Related Parties
|
77,738,896
|
|||||||||
P
|
Food
|
Loan
Payable to
|
Dalian
Chuming Group Co., Ltd.
|
583
|
Food
borrowed from Group to purchase materials dating back to
4/2009.
|
|||||
Q
|
Food
|
Loan
Payable to
|
Dalian
Chuming Stockbreeding Combo Development Co., Ltd.
|
2,047,622
|
Stockbreeding
Combo Development Co. bought raw materials for Food Co. dating back to
4/2009
|
|||||
R
|
Food
|
Loan
Payable to
|
Dalian
Mingxing Livestock Product Co., Ltd.
|
52,022
|
Food
Co. borrowed funds from Mingxing for operations purpose dating back to
12/2008
|
|||||
S
|
Food
|
Loan
Payable to
|
Dalian
Huayu Seafood Co., Ltd.
|
2,909,148
|
Food
Company collected customer deposits on behalf of Huayu Co. dating back to
7/2009
|
|||||
T
|
Meat
|
Loan
Payable to
|
Dalian
Chuming Group Co., Ltd.
|
7,312,935
|
Group
loaned to Meat Co. dating back to 4/2009
|
|||||
U
|
Meat
|
Loan
Payable to
|
Dalian
Huayu Seafood Co., Ltd.
|
2,950,503
|
Huayu
Co. loaned to Meat Co. dating back to 7/2009
|
|||||
V
|
Meat
|
Loan
Payable to
|
Dalian
Mingxing Livestock Product Co., Ltd.
|
610,618
|
Mingxing
Co. paid the operation expense on behalf of Meat Co., dating back to
7/2009
|
|||||
W
|
Sales
|
Loan
Payable to
|
Dalian
Mingxing Livestock Product Co. Ltd.,
|
842,176
|
Sales
Co. collected bank loans on behalf of Mingxing dating back to
8/2008
|
|||||
X
|
Sales
|
Loan
Payable to
|
Dalian
Chuming Fodder Co., Ltd.
|
3,259,502
|
Fodder
Co. bought materials on behalf of Sales Co. dating back to
4/2009
|
|||||
Y
|
WFOE
|
Loan
Payable to
|
Dalian
Chuming Group Co.
|
10,514,870
|
Group
loaned funds to WFOE (includes funds transferred from Meat for US
RTO.)
|
|||||
Subtotal
of Loans from Related Parties
|
30,499,978
|
|||||||||
Gross
Related Party Payable
|
108,238,874
|
|||||||||
Setoff Related Party Payable (Payables have been set-off against receivables) |
$2,307,429
|
|
A.
|
The
Food Company sold USD 235 thousand (RMB 1.6 million) cooked food to
Mingxing Company on credit.
|
|
B.
|
Food
Company prepaid USD 15 thousand (RMB 104 thousand) to Fodder Company in
third quarter of 2009 for the purchase of raw
materials.
|
|
C.
|
Food
Company paid USD 21.96 million (RMB 150 million) bank loan principal and
interest on behalf of Industrial Development
Company.
|
|
D.
|
Food
Company paid USD 785 thousand (RMB 5.4 million) bank loan principal and
interest on behalf of Chuming
Group.
|
|
E.
|
Meat
Co. paid USD 28.6 million (RMB 195.4 million) bank loan principal and
interest on behalf Industrial Development
Company.
|
|
F.
|
Meat
Co. paid USD 189 thousand (RMB 1.3 million) raw materials and utility fees
for Fodder Company.
|
|
G.
|
The
prepayment of USD 2.7 million (RMB 18.4 million) from Meat Company to the
Stockbreeding Combo Development Company was for the purchase of
hogs.
|
|
H.
|
Meat
Company paid USD 20.3 million (RMB 138.9 million) bank loan principal and
interest on behalf of Group.
|
|
I.
|
Sales
Company bought USD 2.7 million (RMB 18.6 million) raw materials for Huayu
Seafood Company.
|
|
J.
|
The
balance of USD 4.9 million (RMB 33.6 million) receivable from Chuming
Group to Sales Company was for the payments of hogs and operation
expense.
|
|
K.
|
Sales
Company help the Combo Development Company to pay USD 15.9 million (RMB
109 million) to local farmers for the purchase of
hogs.
|
|
L.
|
Sales
Company purchased USD 5.6 million (RMB 38 million) materials for
Industrial Development Company.
|
|
M.
|
The
receivable of USD 2 million (RMB 13.7 million) due from Fodder Company to
Sales Company is primary for the purchase of feeding
materials.
|
|
N.
|
The
balance of USD 7.8 million (RMB 53 million) payment owed by the Meat
Company to Chuming Stockbreeding Combo Development Company was for the
purchase of hogs.
|
|
O.
|
The
Group sold hogs to Meat Co. for 70 million (RMB 478
million).
|
|
P.
|
Chuming
Group purchased USD 583 (RMB 4 thousand) materials for Food
Company
|
|
Q.
|
Stockbreeding
Combo Development Company purchased USD 2 million (RMB 14 million) for
Food Company.
|
|
R.
|
Mingxing
Livestock Company paid USD 52 thousand (RMB 356 thousand) daily operation
expenses on behalf of Food Company.
|
|
S.
|
Food
Company collected USD 2.9 million (RMB 19.9 million) customer deposits on
behalf of Huayu Seafood Company.
|
|
T.
|
Meat
Company borrowed USD 7.3 million (RMB 50 million) operation funds from
Chuming Group.
|
|
U.
|
Meat
Company borrowed USD 2.9 million (RMB 20 million) operation funds from
Huayu Seafood Company.
|
|
V.
|
Mingxing
Livestock Company paid USD 611 thousand (RMB 4.1 million) general and
administrative expenses for Meat
Company.
|
|
W.
|
Sales
Company collected USD 842 thousand (RMB 5.8 million) bank loans on behalf
of Mingxing Livestock Company.
|
|
X.
|
Fodder
Company bought USD 3.3 million (RMB 22.3 million) materials on behalf of
Sales Company.
|
|
Y.
|
The
outstanding payable balance of USD 10.5 million (RMB 70 million) due to
the Group has been transferred to the books of
Chuming.
|
6.
|
Inventory
|
At
|
At
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Raw
Materials
|
$ | 1,479,197 | $ | 867,549 | ||||
Work
in Progress
|
95,051 | 241,738 | ||||||
Finished
Goods
|
2,109,741 | 4,941,822 | ||||||
$ | 3,683,989 | $ | 6,051,109 |
7.
|
Property, Plant &
Equipment
|
At
|
Accumulated
|
|||||||||||
December
31, 2009:
|
Cost
|
Depreciation
|
Net
|
|||||||||
Buildings
|
$ | 21,661,732 | $ | (4,341,813 | ) | $ | 17,319,919 | |||||
Manufacturing
Equipment
|
9,983,958 | (4,227,442 | ) | 5,756,516 | ||||||||
Office
Equipment
|
473,623 | (397,488 | ) | 76,135 | ||||||||
Vehicles
|
926,735 | (664,628 | ) | 262,107 | ||||||||
Furniture
& Fixture
|
525,323 | (212,516 | ) | 312,807 | ||||||||
$ | 33,571,371 | $ | (9,843,887 | ) | $ | 23,727,484 | ||||||
At
|
Accumulated
|
|||||||||||
December
31, 2008:
|
Cost
|
Depreciation
|
Net
|
|||||||||
Buildings
|
$ | 21,604,325 | $ | (3,607,219 | ) | $ | 17,997,105 | |||||
Manufacturing
Equipment
|
10,061,608 | (3,132,725 | ) | 6,928,883 | ||||||||
Office
Equipment
|
195,577 | (150,670 | ) | 44,907 | ||||||||
Vehicles
|
913,816 | (477,265 | ) | 436,551 | ||||||||
Furniture
& Fixture
|
524,020 | (137,317 | ) | 386,704 | ||||||||
$ | 33,299,346 | $ | (7,505,196 | ) | $ | 25,794,151 |
8.
|
Land Use
Right
|
At
|
At
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Land
Use Rights, at Cost
|
$ | 14,735,150 | $ | 14,407,503 | ||||
Less:
Accumulated Amortization
|
(1,559,591 | ) | (977,068 | ) | ||||
$ | 13,175,559 | $ | 13,430,435 |
9.
|
Bank
Loans
|
(A)
|
Short
Term Bank Loans
|
At
|
|||||||||
Interest
|
December
31,
|
||||||||
Bank
|
Rate
|
Due
Date
|
2009
|
||||||
Bank
of China - Liaoning Branch
|
5.841 | % |
11/11/2010
|
$ | 2,252,384 | ||||
Bank
of China - Liaoning Branch
|
5.841 | % |
11/18/2010
|
2,135,377 | |||||
Bank
of China - Liaoning Branch
|
5.841 | % |
10/27/2010
|
2,047,620 | |||||
Agricultural
Bank of China - Wafangdian Branch
|
5.310 | % |
10/30/2010
|
2,925,174 | |||||
Shanghai
Pudong Development Bank - Dalian Branch
|
5.841 | % |
7/16/2010
|
4,387,761 | |||||
Bank
of East Asia - Dalian Branch
|
5.841 | % |
10/22/2010
|
2,193,881 | |||||
$ | 15,942,197 |
At
|
|||||||||
Interest
|
December
31,
|
||||||||
Bank
|
Rate
|
Due
Date
|
2008
|
||||||
Bank
of China - Liaoning Branch
|
6.1586 | % |
10/26/2009
|
$ | 4,376,878 | ||||
Bank
of China - Liaoning Branch
|
7.3260 | % |
10/17/2009
|
2,042,543 | |||||
$ | 6,419,422 |
(B)
|
Bank
Loan through Group
|
10.
|
Notes
Payable
|
Notes
to
|
Due
Date
|
Amount
|
||||
Shanghai
Pudong Development Bank - Liaoning Branch
|
5/18/2010
|
$ | 7,312,935 | |||
$ | 7,312,935 |
11.
|
Capitalization
|
Name
of Shareholder
|
Number
of Shares
|
Common
Stock Capital
|
Additional
Paid in Capital
|
Equity
%
|
||||||||||||
Operating
Companies Founders
|
14,688,948 | $ | 14,689 | $ | 29,486,367 | 69.50 | % | |||||||||
PRE-RTO
Shell Shareholders
|
422,756 | 423 | - | 2.00 | % | |||||||||||
Advisors
& Consultants
|
2,161,052 | 2,161 | - | 10.22 | % | |||||||||||
Private
Investors
|
3,863,636 | 3,864 | 13,043,964 | 18.28 | % | |||||||||||
21,136,392 | $ | 21,137 | $ | 42,530,331 | 100.00 | % |
12.
|
Commitments of
Statutory Reserve
|
At
|
At
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
PRC
Registered Capital
|
15,566,849 | 15,566,849 | ||||||
-
Statutory Reserve Ceiling
|
||||||||
based
on 50% of
|
||||||||
Registered
Capital
|
7,783,424 | 7,783,424 | ||||||
Less:
- Retained Earnings
|
||||||||
appropriated
to
|
||||||||
Statutory
Reserve
|
(2,077,488 | ) | (2,077,488 | ) | ||||
Reserve
Commitment
|
||||||||
Outstanding
|
$ | 5,705,936 | $ | 5,705,936 |
13.
|
Advertising
Costs
|
14.
|
Income
Taxes
|
15.
|
Commitments
|
Year
|
Hogs
|
Price
Per Hog
|
Amount
|
|||||||||
2010
|
800,000 | $ | 205.84 | 164,674,737 |
16.
|
Operating
Segments
|
Results
of Operations
|
WFOE,
|
|||||||||||||||||||
For
the year ended
|
Meat
|
Food
|
Sales
|
PSI,
&
|
||||||||||||||||
December
31, 2009
|
Company
|
Company
|
Company
|
Eliminations
|
Total
|
|||||||||||||||
Sales
|
$ | 199,433,432 | $ | 33,238,046 | $ | 30,122,999 | $ | (49,249,302 | ) | $ | 213,545,175 | |||||||||
Cost
of Sales
|
176,364,424 | 24,571,961 | 31,704,407 | (49,249,302 | ) | 183,391,490 | ||||||||||||||
Gross
Profit
|
23,069,008 | 8,666,085 | (1,581,408 | ) | - | 30,153,685 | ||||||||||||||
Operating
(Loss)/Profit
|
21,642,004 | 7,802,315 | (3,645,402 | ) | (304,908 | ) | 25,494,009 | |||||||||||||
Other
Income (Expense)
|
(706,939 | ) | (146,038 | ) | (30,474 | ) | (16,465,856 | ) | (17,349,307 | ) | ||||||||||
Earnings
before Tax
|
20,935,065 | 7,656,277 | (3,675,876 | ) | (16,770,764 | ) | 8,144,702 | |||||||||||||
(Income
Tax Expense)
|
- | (1,914,069 | ) | (176,191 | ) | - | (2,090,260 | ) | ||||||||||||
Extraordinary
Expense
|
- | - | - | - | - | |||||||||||||||
Net
Income
|
$ | 20,935,065 | $ | 5,742,208 | $ | (3,852,067 | ) | $ | (16,770,764 | ) | $ | 6,054,442 |
Eliminated
Intercompany Sales of Products Sold during
|
||||||
Year
ended December 31, 2009
|
||||||
Sold
From:
|
Sold
To:
|
Amount
|
||||
Food
Company
|
Sales
Company
|
$ | 7,859,308 | |||
Meat
Company
|
Sales
Company
|
22,164,630 | ||||
Meat
Company
|
Food
Company
|
19,225,364 | ||||
$ | 49,249,302 |
Results
of Operations
|
WFOE,
|
|||||||||||||||||||
For
the year ended
|
Meat
|
Food
|
Sales
|
PSI,
&
|
||||||||||||||||
December
31, 2008
|
Company
|
Company
|
Company
|
Eliminations
|
Total
|
|||||||||||||||
Sales
|
$ | 165,540,800 | $ | 20,275,953 | $ | 82,629,122 | $ | (92,085,862 | ) | $ | 176,360,013 | |||||||||
Cost
of Sales
|
143,467,927 | 17,018,115 | 81,394,069 | (92,085,862 | ) | 149,794,249 | ||||||||||||||
Gross
Profit
|
22,072,873 | 3,257,838 | 1,235,053 | - | 26,565,764 | |||||||||||||||
Operating
(Loss)/Profit
|
19,835,123 | 2,038,279 | (2,475,995 | ) | (654,670 | ) | 18,742,737 | |||||||||||||
Other
Income (Expense)
|
(684,408 | ) | (95,144 | ) | (6,952 | ) | (10,598,879 | ) | (11,385,383 | ) | ||||||||||
Earnings
before Tax
|
19,150,715 | 1,943,135 | (2,482,947 | ) | (11,253,549 | ) | 7,357,354 | |||||||||||||
(Income
Tax Expense)
|
- | (508,843 | ) | (11,246 | ) | - | (520,089 | ) | ||||||||||||
Extraordinary
Expense
|
- | - | - | - | - | |||||||||||||||
Net
Income
|
19,150,715 | 1,434,292 | (2,494,193 | ) | (11,253,549 | ) | 6,837,265 |
Eliminated
Intercompany Sales of Products Sold during
|
||||||
Year
ended December 31, 2008
|
||||||
Sold
From:
|
Sold
To:
|
Amount
|
||||
Food
Company
|
Sales
Company
|
$ | 15,614,380 | |||
Meat
Company
|
Sales
Company
|
66,171,117 | ||||
Meat
Company
|
Food
Company
|
10,300,365 | ||||
$ | 92,085,862 |
Financial
Position
|
WFOE,
|
|||||||||||||||||||
At
|
Meat
|
Food
|
Sales
|
PSI,
&
|
||||||||||||||||
December
31, 2009
|
Company
|
Company
|
Company
|
Eliminations
|
Total
|
|||||||||||||||
Current
Assets
|
$ | 175,070,968 | $ | 54,889,689 | $ | 32,573,276 | $ | (172,646,851 | ) | $ | 89,887,082 | |||||||||
Non
Current Assets
|
24,795,021 | 18,567,360 | 232,971 | 528 | 43,595,880 | |||||||||||||||
Total
Assets
|
199,865,989 | 73,457,049 | 32,806,247 | (172,646,323 | ) | 133,482,962 | ||||||||||||||
Current
Liabilities
|
123,737,988 | 61,796,444 | 40,265,515 | (183,541,236 | ) | 42,258,711 | ||||||||||||||
Total
Liabilities
|
123,737,988 | 61,796,444 | 40,265,515 | (183,541,236 | ) | 42,258,711 | ||||||||||||||
Net
Assets
|
76,128,001 | 11,660,605 | (7,459,268 | ) | 10,894,913 | 91,224,251 | ||||||||||||||
Total
Liabilities &
Net Assets
|
$ | 199,865,989 | $ | 73,457,049 | $ | 32,806,247 | $ | (172,646,323 | ) | $ | 133,482,962 |
Financial
Position
|
WFOE,
|
|||||||||||||||||||
At
|
Meat
|
Food
|
Sales
|
PSI,
&
|
||||||||||||||||
December
31, 2008
|
Company
|
Company
|
Company
|
Eliminations
|
Total
|
|||||||||||||||
Current
Assets
|
74,713,236 | 21,126,826 | 41,826,291 | (89,504,485 | ) | 48,161,869 | ||||||||||||||
Non
Current Assets
|
22,624,643 | 19,570,329 | 325,480 | 1,088 | 42,521,539 | |||||||||||||||
Total
Assets
|
$ | 97,337,879 | $ | 40,697,155 | $ | 42,151,771 | $ | (89,503,397 | ) | $ | 90,683,408 | |||||||||
Current
Liabilities
|
42,293,135 | 34,796,536 | 45,747,947 | (99,079,857 | ) | 23,757,761 | ||||||||||||||
Total
Liabilities
|
42,293,135 | 34,796,536 | 45,747,947 | (99,079,857 | ) | 23,757,761 | ||||||||||||||
Net
Assets
|
55,044,744 | 5,900,619 | (3,596,176 | ) | 9,576,460 | 66,925,647 | ||||||||||||||
Total
Liabilities &
Net Assets
|
$ | 97,337,879 | $ | 40,697,155 | $ | 42,151,771 | $ | (89,503,397 | ) | $ | 90,683,408 |
17.
|
Earnings Per
Share
|
For
the
|
For
the
|
|||||||
year
ended
|
year
ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Net
Income (A)
|
$ | 6,054,442 | $ | 6,837,265 | ||||
Basic
Weighted Average Shares Outstanding (B)
|
17,272,756 | 17,272,756 | ||||||
Dilutive
Shares:
|
||||||||
-Addition
to Common Stock from Exercise of Placement Warrants
|
- | 46,364 | ||||||
-Addition
to Common Stock from Contingent Shares Held in Escrow (Please refer to
Note 19)
|
3,863,636 | 3,863,636 | ||||||
Diluted
Weighted Average Shares Outstanding: (C)
|
21,136,392 | 21,182,756 | ||||||
Earnings
Per Share:
|
||||||||
-Basic
(A)/(B)
|
$ | 0.35 | $ | 0.40 | ||||
-Diluted
(A)/(C)
|
$ | 0.29 | $ | 0.32 | ||||
Weighted
Average Shares Outstanding:
|
||||||||
-Basic
|
17,272,756 | 17,272,756 | ||||||
-Diluted
|
21,136,392 | 21,182,756 |
18.
|
Concentration of
Risk
|
|
(A)
|
Demand
risk
|
|
(B)
|
Supply
Risk
|
19.
|
Financing
Transaction
|
i. |
Common
shares outstanding prior to offering of securities
|
17,272,756 | |||||
ii.
|
Common
shares issued under securities purchase agreement
|
3,863,636 | |||||
21,136,392 | |||||||
iii.
|
Common
shares issuable upon exercise of placement agent warrants
|
386,364 | |||||
21,522,756 |
20.
|
Change of Chief
Financial Officer
|
21.
|
Subsequent
Event
|
|
1)
|
Upon
execution of this settlement agreement, the investors shall order the
escrow agent to deliver the 2008 Make Good Escrow Shares to the pledgor
(i.e. founder of the Company).
|
|
2)
|
If
the Company complies with all of the Public Company Requirements by March
31, 2010, all of the funds currently held in the escrow account will be
released to the Company, and the liquidated damages in the amount of $1.7
million for not having the Registration Statement timely declared
effective will be waived.
|
|
3)
|
If
the requirement to have the S-1 declared effective is the only Public
Company Requirement not met by March 31, 2010, the investors will have the
funds in escrow, less the 1.7 million in liquidated damages, released to
the Company, and the $1.7 million shall remain in escrow and will be
released to the Company if the Company meets the May 15, 2010 extension
deadline. If the Company misses the extension deadline, then the $1.7
million will be distributed pro rata among the
investors.
|
|
4)
|
If
the Company fails to satisfy any of the Public Company requirements by
March 31, 2010, other than having the Registration Statement declared
effective if the extension to May 15, 2010 applies, then the investors
will have the funds in escrow, less the $1.7 million in liquidated damages
released to them, on a pro rata basis, and the $1.7 million remaining
shall remain in escrow and will be released to the Company if the
Company meets the May 15, 2010 deadline. If the Company misses the
extension deadline, then the $1.7 million will be distributed pro rata
among the investors.
|
|
5)
|
If
the Company fails to comply with any two of the Public Company
requirements, all of the funds in escrow will be released to the investors
on a pro rata basis.
|
|
6)
|
If
the Company satisfies all of the Public Company Requirements and achieves
the 2009 guaranteed after tax net income reported in 2009 Annual Report,
equal to or greater than $20,900,000 as set forth in the Make Good Escrow
Agreement, the investors’ right to countersign an escrow release notice
with respect to the release of the 2009 Make Good Escrow Shares shall be
automatically waived. The Company shall have the right, within five
calendar days from the date the Company files Form 10-K for the fiscal
year 2009, to order the escrow agent to deliver the 2009 Make Good Escrow
Shares to the founder of the Company. If the Company does not meet any one
of the Public Company Requirements and the 2009 guaranteed after tax net
income target, the Company’s right to countersign an escrow release notice
with respect to the release of the 2009 Make Good Escrow Shares shall be
automatically waived and the investors shall have the right to order
escrow agent to deliver the 2009 Make Good Escrow shares to the investors
within five days of the delivery of such
notice.
|
22.
|
Sales
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
·
|
Weakness: The Company’s
board of directors has yet to pass a formal resolution to put in place a
strategic plan and framework in order to comply with the regulations
placed on issuers concerning internal
controls.
|
·
|
Weakness: The Company
accounting department is currently understaffed and lacks personnel with
expertise in US GAAP and SEC reporting
standards.
|
·
|
Weakness: The Company
does not have an internal audit function and
department.
|
·
|
Weakness: The Company’s
present methods and systems for tracking related party transactions are
inadequate. Since the corporate reorganization and separation of Chuming
from the Group occurred recently (at the end of 2007), and the Company’s
accounting system in the past was manually based, only manual records of
related party transactions are currently available. Further, the Company
notes that its current accounting staff is not sufficient in size to
undertake an exercise to completely re-summarize all of the events and
transactions that led to the current related party transaction balances
disclosed in its financial statements. Specifically, paragraph 2(c) of the
Statement of Financial Accounting Standards No. 57 (SFAS 57) requires us
to disclose in our financial statements the dollar amounts of each of the
periods presented, for our related-party transactions. Due to certain
limitations in our historical records, the present capacity of our
accounting staff, and the fact that our historical records relating to
these related party transactions are manually-based, these related party
transactions have been presented according to their general category and
current balance, with each such balance representing one or more prior
transactions culminating in such
balance.
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE
REGISTRANT
|
Name
|
Age
|
Position
|
Effective
Date of Appointment
|
|||
Shi
Huashan
|
50
|
President,
Chief Executive Officer and Chairman
|
December
31, 2007
|
|||
Wang
Shu
|
34
|
Chief
Financial Officer (1)
|
December
31, 2007
|
|||
Ma
Fengqing
|
47
|
Vice
President and Director
|
January
28, 2008
|
|||
Wang
Shuying
|
58
|
Director
|
January
28, 2008
|
|||
Wenbing
Christopher Wang
|
38
|
Director
|
March
23, 2010
|
|||
Joseph
Levinson
|
33
|
Director
|
March
23, 2010
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
·
|
our
compensation program should align the interests of our management team
with those of our shareholders;
|
·
|
our
compensation program should reward the achievement of our strategic
initiatives and short- and long-term operating and financial
goals;
|
·
|
compensation
should appropriately reflect differences in position and
responsibility;
|
·
|
compensation
should be reasonable and bear some relationship with the compensation
standards in the market in which our management team operates;
and
|
·
|
the
compensation program should be understandable and
transparent.
|
·
|
overall
compensation levels must be sufficiently competitive to attract and retain
talented leaders and motivate those leaders to achieve superior
results;
|
·
|
a
portion of total compensation should be contingent on, and variable with,
achievement of objective corporate performance goals, and that portion
should increase as an executive’s position and responsibility
increases;
|
·
|
total
compensation should be higher for individuals with greater responsibility
and greater ability to influence our achievement of operating goals and
strategic initiatives;
|
·
|
the
number of elements of our compensation program should be kept to a
minimum, and those elements should be readily understandable by and easily
communicated to executives, shareholders, and others;
and
|
·
|
executive
compensation should be set at responsible levels to promote a sense of
fairness and equity among all employees and appropriate stewardship of
corporate resources among
shareholders.
|
|
|
Annual
Compensation (2)
|
|||||||||
Name
and
Principal
Position
|
Fiscal
Year
|
Salary
(1)
($)
|
All Other
Compensation (3)
($)
|
Total
($)
|
|||||||
Shi
Huashan
|
2009
|
$
|
200,000
|
-
|
200,000
|
||||||
Chief
Executive Officer, President
|
2008
|
$
|
100,000
|
-
|
100,000
|
||||||
Wang
Shu
|
2009
|
$
|
100,000
|
-
|
100,000
|
||||||
Chief
Financial Officer
|
2008
|
$
|
40,000
|
-
|
40,000
|
||||||
Wang
Shuying
|
2009
|
$
|
12,000
|
-
|
12,000
|
||||||
Director
|
2008
|
$
|
12,000
|
-
|
12,000
|
||||||
Chen
Fuyan
|
2009
|
$
|
-
|
-
|
|||||||
Chief
Operating Officer
|
2008
|
$
|
12,000
|
-
|
12,000
|
||||||
Ma
Fengqin
|
2009
|
$
|
-
|
-
|
|||||||
Director
|
2008
|
$
|
12,000
|
-
|
12,000
|
||||||
Wenbing
Christopher Wang (4)
|
2009
|
$
|
-
|
-
|
-
|
||||||
2008
|
$
|
-
|
-
|
-
|
|||||||
Joseph
Levinson (5)
|
2009
|
$
|
-
|
-
|
-
|
||||||
2008
|
$
|
-
|
-
|
-
|
(1)
|
Expressed
in U.S. Dollars based on the interbank exchange rate of 6.85420 RMB
for each 1.00 U.S. Dollar for the year ended December 31,
2009.
|
(2)
|
In
2008, compensation paid to our officers and directors included no bonuses,
stock or option awards, non-equity incentive plan awards, or non-qualified
deferred compensation, and accordingly, these columns have been omitted
from this table.
|
|
(3)
|
In
2008, all other compensation includes transportation subsidy,
telecommunication subsidy, and other fringe benefits.
|
|
(4)
|
Mr.
Wang was appointed a director on March 23, 2010.
|
|
(5)
|
Mr.
Levinson was appointed a director on March 23,
2010.
|
|
Annual
Compensation
|
||||||||
Name and Principal
Position
|
Salary
|
Bonus
(1)
|
Other annual
Compensation
|
||||||
Shi
Huashan
President,
Chief Executive Officer
|
$
|
200,000
|
—
|
—
|
|||||
|
|||||||||
Wang
Shu
Chief
Financial Officer
|
$
|
120,000
|
—
|
—
|
|||||
|
|||||||||
Chen
Fuyuan
Chief
Operating Officer
|
-
|
—
|
—
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
·
|
each
of our directors and each of the named executive officers in the
“Management” section of this
report;
|
·
|
all
directors and named executive officers as a group;
and
|
·
|
each
person who is known by us to own beneficially five percent or more of our
common stock.
|
Common Stock Beneficially Owned
|
||||||
Named executive officers and
directors:
|
Number
of
shares
beneficially
owned
|
Percentage of
class beneficially
owned
|
||||
Shi
Huashan
|
14,688,948
|
(1)
|
69.5
|
%
|
||
Wang
Shu
|
0
|
0
|
%
|
|||
Chen
Fuyuan
|
0
|
0
|
%
|
|||
Ma
Fengqin
|
0
|
0
|
%
|
|||
Wang
Shuying
|
0
|
0
|
%
|
|||
Wenbing
Christopher Wang
|
0
|
0
|
%
|
|||
Joseph
Levinson
|
0
|
0
|
%
|
|||
All
directors and executive officers as a group (5 persons)
|
14,688,948
|
69.5
|
%
|
|||
Shine
Gold Holdings Limited
|
10,690,668
|
(1)
|
50.6
|
%
|
||
Shiny
Snow Holdings Limited
|
1,948,890
|
(1)
|
9.2
|
%
|
||
Smart
Beat Limited
|
2,049,390
|
(1)
|
9.7
|
%
|
||
Barry
Kitt
|
2,045,455
|
(2)
|
9.7
|
%
|
(1)
|
Shine
Gold Holdings Limited, Shiny Snow Holding Limited, and Smart Beat Limited,
are each companies organized under the laws of the British Virgin Islands
(collectively, the “Shi Family Companies”). The registered address
for the Shi Family Companies is Palm Grove House, P.O. Box 438,
Road Town, Tortola, British Virgin Islands. Mr. Shi Huashan and
certain of his relatives (the “Shi Family”) have entered into trust
agreements with three non-PRC individuals, under which the non-PRC
individuals shall hold the shares of the Shi Family Companies as
trustees for the benefit of the Shi Family. The natural persons with
voting power and investment power on behalf of the Shi Family
Companies are (i) Chong Shun, (ii) Kuo Ching Wan Amy, and (iii) Wey
Meirong, respectively (collectively, the “Trustees”).
As beneficiaries of the trust arrangements, members of the Shi Family
have only economic rights with respect to the shares held by the
Shi Family Companies. Mr. Shi Huashan and the Shi Family hereby
disclaim beneficial ownership except to the extent of their pecuniary
interest in the Company shares held by the Shi Family
Companies.
|
(2)
|
Barry
Kitt exercises investment discretion and control over the shares of common
stock of the Company held by The Pinnacle Fund, L.P., a Texas limited
partnership (“Pinnacle”) and Pinnacle China Fund, L.P., a Texas limited
partnership (“Pinnacle China”). Pinnacle Advisers, L.P. (“Advisers”) is
the general partner of Pinnacle. Pinnacle Fund Management, LLC
(“Management”) is the general partner of Advisers. Mr. Kitt is the sole
member of Management. Pinnacle China Advisers, L.P. (“China Advisers”) is
the general partner of Pinnacle China. Pinnacle China Management, LLC
(“China Management”) is the general partner of China Advisers. Kitt China
Management, LLC (“China Manager”) is the manager of China Management. Mr.
Kitt is the manager of China Manager. As of December 31, 2007, Pinnacle
and Pinnacle China were the beneficial owners of 2,045,454 shares of
Common Stock. Mr. Kitt may be deemed to be the beneficial owner of
the shares of Common Stock beneficially owned by Pinnacle and Pinnacle
China. Mr. Kitt expressly disclaims beneficial ownership of all
shares of Common Stock beneficially owned by Pinnacle and Pinnacle
China.
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
Bank
|
Interest
Rate
|
Due
Date
|
Amount
|
||||
Bank
of China - Liaoning Branch
|
5.841%
|
11/11/2010
|
$ |
2,252,384
|
|||
Bank
of China - Liaoning Branch
|
5.841%
|
11/18/2010
|
2,135,377
|
||||
Bank
of China - Liaoning Branch
|
5.841%
|
10/27/2010
|
2,047,620
|
||||
Agricultural
Bank of China - Wafangdian Branch
|
5.310%
|
10/30/2010
|
2,925,174
|
||||
Shanghai
Pudong Development Bank - Dalian Branch
|
5.841%
|
7/16/2010
|
4,387,761
|
||||
Bank
of East Asia - Dalian Branch
|
5.841%
|
10/22/2010
|
2,193,881
|
||||
$ |
15,942,197
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
|
December 31,
2009
|
December 31,
2008
|
||||||
(i)
Audit Fees
|
$
|
145,000
|
$
|
152,816
|
||||
(ii)
Audit Related Fees
|
-
|
-
|
||||||
(iii)
Tax Fees
|
-
|
-
|
||||||
(iv)
All Other Fees
|
-
|
-
|
||||||
Total
fees
|
$
|
145,000
|
$
|
152,816
|
ITEM
15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
||
Consolidated
Statements of Operations for the Years Ended December 31, 2009 and
2008
|
||
Consolidated
Statements of Changes in Stockholders’ Equity for the years Ended December
31, 2009 and 2008
|
||
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2009 and
2008
|
||
Notes
to Consolidated Financial Statements
|
Exhibit
Number
|
Description
|
|
2.1
|
Share
Exchange Agreement by and among the Company, PSI and PSI Shareholders
dated December 2007 (1)
|
|
2.2
|
Articles
and Plan of Merger (change in domicile from Utah to Nevada)
(2)
|
|
3.1
|
Articles
of Incorporation of Energroup Holdings Corporation
(4)
|
|
3.2
|
Bylaws
of Energroup Holdings Corporation (4)
|
|
3.3
|
Articles
of Amendment to Articles of Incorporation of Energroup Holdings
Corporation (4)
|
|
3.4
|
Articles
of Amendment to Articles of Incorporation of Energroup Technologies, Inc.
(Reverse Split) (2)
|
|
3.5
|
Articles
of Incorporation of Energroup Holdings Corporation (2)
|
|
3.6
|
Certificate
of Amendment to Articles of Incorporation of Energroup Holdings
Corporation (Reverse Split) (3)
|
|
4.1
|
Registration
Rights Agreement dated December 2007 among Energroup and the investors
signatory thereto (1)
|
|
4.2
|
Form
of Common Stock Purchase Warrant issued to Placement Agent (December 2007)
(1)
|
|
10.1
|
Lockup
Agreement dated December 2007 among Energroup and the Shareholders
signatory thereto (1)
|
|
10.2
|
Executive
Employment Agreement dated December 2007 between Energroup and Mr. Shi
Huashan (1)
|
|
10.3
|
Executive
Employment Agreement dated December 2007 between Energroup and Ms. Wang
Shu (1)
|
|
10.4
|
Executive
Employment Agreement dated December 2007 between Energroup and Mr. Chen
Fuyuan (1)
|
|
10.5
|
Executive
Employment Agreement dated September 2008 between Energroup and Mr. Yizhao
Zhang (5)
|
|
10.6
|
Long-Term
Hog Procurement Agreement dated December 17,2007 between Dalian Chuming
Group Co., Ltd. and Dalian Chuming Slaughter and Packaging Pork Company,
Ltd. (1)
|
|
10.7
|
Trademark
License Contract (Chuming) dated December 2007 (English translation)
(1)
|
|
10.8
|
Trademark
License Contract (Huayu) dated December 2007 (English translation)
(1)
|
|
10.9
|
Securities
Purchase Agreement dated December 2007 among Energroup, PSI, Chuming, and
the investors signatory thereto (1)
|
10.10
|
Make
Good Escrow Agreement dated December 2007 among Energroup, Make Good
Pledgor, Escrow Agent and the investors signatory thereto
(1)
|
|
10.11
|
Holdback
Escrow Agreement dated December 2007 among Energroup, Escrow Agent and the
investors signatory thereto (1)
|
|
10.12
|
Loan
Agreement between Dalian Chuming Food Co. Ltd. and Bank of China dated
November 2008 (6)
|
|
10.13
|
Loan
Agreement between Dalian Chuming Meat Co. Ltd. and Bank of China dated
November 2008 (6)
|
|
10.14
|
Settlement
agreement by and among Energroup, the investors signatory thereto, Shine
Gold Holdings Limited and U.S. Bank National Association dated December
30, 2009 (7)
|
|
10.15
|
Loan
Agreement between Dalian Chuming Food Co., Ltd. and Bank of China dated
October 28, 2009. *
|
|
10.16
|
Loan
Agreement between Dalian Chuming Meat Co., Ltd. and Bank of China dated
November 11, 2009. *
|
|
10.17
|
Loan
Agreement between Dalian Chuming Meat Co., Ltd. and Bank of China dated
November 19, 2009. *
|
|
10.18
|
Loan
Agreement between Dalian Chuming Meat Co., Ltd. and Agricultural
Development Bank of China dated October 30, 2009. *
|
|
10.19
|
Loan
Agreement between Dalian Chuming Food Co., Ltd. and Bank of East Asia
(China) dated October 22, 2009. *
|
|
10.20
|
Loan
Agreement between Dalian Chuming Meat Co., Ltd. and Shanghai Pudong
Development Bank dated July 16, 2009. *
|
|
14.1
|
Code
of Ethics (6)
|
|
31.1
|
Certification
by Chief Executive Officer pursuant to Sarbanes-Oxley Section
302*
|
31.2
|
Certification
by Chief Financial Officer pursuant to Sarbanes-Oxley Section
302*
|
|
32.1
|
Certification
by Chief Executive Officer pursuant to 18 U.S.C. Section
1350*
|
|
32.2
|
Certification
by Chief Financial Officer pursuant to 18 U.S.C. Section
1350*
|
*
|
Filed
herewith.
|
(1)
|
Previously
filed with our Current Report on Form 8-K on January 7, 2008 and
incorporated herein by reference.
|
(2)
|
Previously
filed with our Current Report on Form 8-K on August 22, 2007 and
incorporated herein by reference.
|
(3)
|
Previously
filed with our Current Report on Form 8-K on December 14, 2007 and
incorporated herein by reference.
|
(4)
|
Previously
filed with our General form for registration of securities under the
Securities Act of 1933 on Form S-1 on February 11, 2008 and incorporated
herein by reference.
|
(5)
|
Previously
filed with our Current Report on Form 8-K on September 24, 2008 and
incorporated herein by reference.
|
(6)
|
Previously
filed with our Annual Report on Form 10-K for the fiscal year ended
December 31, 2008.
|
(7)
|
Previously
filed with our Registration Statement on Form S-1, Amendment No. 3 filed
on December 31, 2009.
|
ENERGROUP
HOLDINGS CORPORATION
|
|||
By:
|
/s/
Shi Huashan
|
||
Shi
Huashan
|
|||
President,
Chief Executive Officer
and
Chairman of the Board
|
Signature
|
Title
|
Date
|
||
/s/
Shi Huashan
|
Chief
Executive Officer,
|
March
31, 2010
|
||
Shi
Huashan
|
President,
and Director
(Principal
Executive Officer)
|
|||
/s/
Wang Shu
|
Chief
Financial Officer
|
March
31, 2010
|
||
Wang
Shu
|
(Principal
Financial and Accounting Officer)
|
|||
/s/
Wang Shuying
|
Director
|
March
31, 2010
|
||
Wang
Shuying
|
||||
/s/
Ma Fengqin
|
Director
|
March
31, 2010
|
||
Ma
Fengqin
|
||||
/s/Wenbing Christopher
Wang
|
Director
|
March
31, 2010
|
||
Wenbing
Christopher Wang
|
||||
/s/Joseph
Levinson
|
Director
|
March
31, 2010
|
||
Joseph
Levinson
|