ALGT Q3 2013 10Q Doc
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013 |
| |
OR |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-33166
Allegiant Travel Company
(Exact Name of Registrant as Specified in Its Charter)
|
| |
Nevada | 20-4745737 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| |
8360 S. Durango Drive, | |
Las Vegas, Nevada | 89113 |
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (702) 851-7300
(Former name, former address and former fiscal year if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| |
Large accelerated filer x | Accelerated filer o |
| |
Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
The number of shares of the registrant’s common stock outstanding as of the close of business on November 1, 2013 was 18,578,030.
Allegiant Travel Company
Form 10-Q
September 30, 2013
INDEX
|
| |
PART I. FINANCIAL INFORMATION | |
| |
ITEM 1. Unaudited Consolidated Financial Statements | |
| |
• Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012 | |
| |
• Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012 (unaudited) | |
| |
• Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012 (unaudited) | |
| |
• Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (unaudited) | |
| |
• Notes to Consolidated Financial Statements (unaudited) | |
| |
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
| |
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk | |
| |
ITEM 4. Controls and Procedures | |
| |
PART II. OTHER INFORMATION | |
| |
ITEM 1. Legal Proceedings | |
| |
ITEM 1A. Risk Factors | |
| |
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds | |
| |
ITEM 6. Exhibits | |
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Consolidated Financial Statements
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED BALANCE SHEETS
(in thousands, except for share amounts)
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| (unaudited) | | |
Current assets: | | | |
Cash and cash equivalents | $ | 32,988 |
| | $ | 89,557 |
|
Restricted cash | 13,694 |
| | 10,046 |
|
Short-term investments | 250,067 |
| | 239,139 |
|
Accounts receivable, net | 16,589 |
| | 18,635 |
|
Expendable parts, supplies and fuel, net of allowance for obsolescence of $1,415 and $875 at September 30, 2013 and December 31, 2012, respectively | 21,074 |
| | 18,432 |
|
Prepaid expenses | 22,237 |
| | 24,371 |
|
Deferred income taxes | 744 |
| | 796 |
|
Other current assets | 1,380 |
| | 14,291 |
|
Total current assets | 358,773 |
| | 415,267 |
|
Property and equipment, net | 455,955 |
| | 351,204 |
|
Restricted cash, net of current portion | 305 |
| | 150 |
|
Long-term investments | 20,577 |
| | 24,030 |
|
Investment in and advances to unconsolidated affiliates, net | 4,317 |
| | 2,007 |
|
Deposits and other assets | 3,942 |
| | 5,536 |
|
Total assets | $ | 843,869 |
| | $ | 798,194 |
|
Current liabilities: | | | |
Current maturities of long-term debt | $ | 13,584 |
| | $ | 11,623 |
|
Accounts payable | 11,582 |
| | 14,533 |
|
Accrued liabilities | 42,260 |
| | 36,476 |
|
Air traffic liability | 160,499 |
| | 147,914 |
|
Total current liabilities | 227,925 |
| | 210,546 |
|
Long-term debt and other long-term liabilities: | | | |
Long-term debt, net of current maturities | 166,121 |
| | 139,229 |
|
Deferred income taxes | 45,663 |
| | 46,695 |
|
Total liabilities | 439,709 |
| | 396,470 |
|
Stockholders' equity: | | | |
Common stock, par value $.001, 100,000,000 shares authorized; 22,037,360 and 21,899,155 shares issued; 18,577,530 and 19,333,516 shares outstanding, as of September 30, 2013 and December 31, 2012, respectively | 22 |
| | 22 |
|
Treasury stock, at cost, 3,459,830 and 2,565,639 shares at September 30, 2013 and December 31, 2012, respectively | (182,819 | ) | | (102,829 | ) |
Additional paid in capital | 208,019 |
| | 201,012 |
|
Accumulated other comprehensive gain (loss), net | 30 |
| | (69 | ) |
Retained earnings | 377,123 |
| | 302,325 |
|
Total Allegiant Travel Company stockholders' equity | 402,375 |
| | 400,461 |
|
Noncontrolling interest | 1,785 |
| | 1,263 |
|
Total equity | 404,160 |
| | 401,724 |
|
Total liabilities and stockholders' equity | $ | 843,869 |
| | $ | 798,194 |
|
The accompanying notes are an integral part of these consolidated financial statements.
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in thousands, except for per share amounts)
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
OPERATING REVENUE: | | | | | | | |
Scheduled service revenue | $ | 148,466 |
| | $ | 133,086 |
| | $ | 493,700 |
| | $ | 446,368 |
|
Ancillary revenue: | |
| | |
| | | | |
|
Air-related charges | 66,577 |
| | 59,915 |
| | 219,904 |
| | 172,537 |
|
Third party products | 8,646 |
| | 9,036 |
| | 29,733 |
| | 27,940 |
|
Total ancillary revenue | 75,223 |
| | 68,951 |
| | 249,637 |
| | 200,477 |
|
Fixed fee contract revenue | 3,985 |
| | 12,084 |
| | 12,267 |
| | 31,530 |
|
Other revenue | 1,200 |
| | 2,743 |
| | 2,075 |
| | 7,506 |
|
Total operating revenue | 228,874 |
| | 216,864 |
| | 757,679 |
| | 685,881 |
|
OPERATING EXPENSES: | |
| | |
| | |
| | |
|
Aircraft fuel | 89,195 |
| | 89,928 |
| | 294,762 |
| | 286,557 |
|
Salary and benefits | 38,135 |
| | 32,865 |
| | 118,951 |
| | 99,362 |
|
Station operations | 19,114 |
| | 18,601 |
| | 58,670 |
| | 57,702 |
|
Maintenance and repairs | 18,310 |
| | 18,311 |
| | 56,773 |
| | 54,868 |
|
Sales and marketing | 4,514 |
| | 4,190 |
| | 15,727 |
| | 15,141 |
|
Aircraft lease rentals | 2,025 |
| | — |
| | 3,693 |
| | — |
|
Depreciation and amortization | 17,106 |
| | 15,704 |
| | 51,890 |
| | 40,836 |
|
Other | 11,243 |
| | 8,517 |
| | 32,758 |
| | 24,488 |
|
Total operating expenses | 199,642 |
| | 188,116 |
| | 633,224 |
| | 578,954 |
|
OPERATING INCOME | 29,232 |
| | 28,748 |
| | 124,455 |
| | 106,927 |
|
OTHER (INCOME) EXPENSE: | |
| | |
| | |
| | |
|
Earnings from unconsolidated affiliates, net | (214 | ) | | (92 | ) | | (384 | ) | | (56 | ) |
Interest income | (328 | ) | | (230 | ) | | (806 | ) | | (741 | ) |
Interest expense | 2,257 |
| | 2,255 |
| | 6,739 |
| | 6,529 |
|
Total other (income) expense | 1,715 |
| | 1,933 |
| | 5,549 |
| | 5,732 |
|
INCOME BEFORE INCOME TAXES | 27,517 |
| | 26,815 |
| | 118,906 |
| | 101,195 |
|
PROVISION FOR INCOME TAXES | 10,520 |
| | 9,929 |
| | 44,391 |
| | 37,423 |
|
NET INCOME | 16,997 |
| | 16,886 |
| | 74,515 |
| | 63,772 |
|
Net loss attributable to noncontrolling interest | (109 | ) | | (59 | ) | | (283 | ) | | (59 | ) |
NET INCOME ATTRIBUTABLE TO ALLEGIANT TRAVEL COMPANY | $ | 17,106 |
| | $ | 16,945 |
| | $ | 74,798 |
| | $ | 63,831 |
|
Earnings per share to common stockholders: | | |
| | | | |
Basic | $ | 0.91 |
| | $ | 0.88 |
| | $ | 3.92 |
| | $ | 3.32 |
|
Diluted | $ | 0.91 |
| | $ | 0.87 |
| | $ | 3.90 |
| | $ | 3.29 |
|
Weighted average shares outstanding used in computing earnings per share to common stockholders: | |
| | |
| | |
| | |
|
Basic | 18,629 |
| | 19,116 |
| | 18,925 |
| | 19,053 |
|
Diluted | 18,794 |
| | 19,305 |
| | 19,042 |
| | 19,260 |
|
The accompanying notes are an integral part of these consolidated financial statements.
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in thousands)
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Net income | $ | 16,997 |
| | $ | 16,886 |
| | $ | 74,515 |
| | $ | 63,772 |
|
Other comprehensive income: | |
| | |
| | |
| | |
|
Unrealized income on available-for-sale securities | 63 |
| | 144 |
| | 158 |
| | 109 |
|
Income tax expense related to unrealized income on available-for-sale securities | (23 | ) | | (53 | ) | | (59 | ) | | (40 | ) |
Total other comprehensive income | 40 |
| | 91 |
| | 99 |
| | 69 |
|
Total comprehensive income | 17,037 |
| | 16,977 |
| | 74,614 |
| | 63,841 |
|
Comprehensive loss attributable to noncontrolling interest | (109 | ) | | (59 | ) | | (283 | ) | | (59 | ) |
Comprehensive income attributable to Allegiant Travel Company | $ | 17,146 |
| | $ | 17,036 |
| | $ | 74,897 |
| | $ | 63,900 |
|
The accompanying notes are an integral part of these consolidated financial statements.
ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
|
| | | | | | | |
| Nine months ended September 30, |
| 2013 | | 2012 |
OPERATING ACTIVITIES: | | | |
Net income | $ | 74,515 |
| | $ | 63,772 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation and amortization | 51,890 |
| | 40,836 |
|
Loss on aircraft and other equipment disposals | 4,967 |
| | 2,159 |
|
Provision for obsolescence of expendable parts, supplies and fuel | 540 |
| | 300 |
|
Amortization of deferred financing costs and original issue discount | 481 |
| | 412 |
|
Stock-based compensation expense | 7,930 |
| | 3,269 |
|
Deferred income taxes | (980 | ) | | 4,767 |
|
Excess tax benefits from stock-based compensation | (1,628 | ) | | (1,049 | ) |
Changes in certain assets and liabilities: | |
| | |
|
Restricted cash | (3,803 | ) | | (621 | ) |
Accounts receivable | 2,046 |
| | (3,696 | ) |
Expendable parts, supplies and fuel | (3,182 | ) | | (5,183 | ) |
Prepaid expenses | 2,134 |
| | (7,157 | ) |
Other current assets | 2,911 |
| | 892 |
|
Accounts payable | (1,167 | ) | | 7,731 |
|
Accrued liabilities | 1,193 |
| | 1,686 |
|
Air traffic liability | 12,585 |
| | 20,673 |
|
Net cash provided by operating activities | 150,432 |
| | 128,791 |
|
INVESTING ACTIVITIES: | |
| | |
|
Purchase of investment securities | (226,763 | ) | | (250,627 | ) |
Proceeds from maturities of investment securities | 219,387 |
| | 204,657 |
|
Purchase of property and equipment, including pre-delivery deposits | (161,560 | ) | | (88,842 | ) |
Interest during refurbishment of aircraft | (123 | ) | | (360 | ) |
Proceeds from sale of property and equipment | 494 |
| | 565 |
|
Investment in unconsolidated affiliates, net | (2,310 | ) | | (2,812 | ) |
Change in deposits and other assets | 10,224 |
| | 2,925 |
|
Net cash used in investing activities | (160,651 | ) | | (134,494 | ) |
FINANCING ACTIVITIES: | |
| | |
|
Excess tax benefits from stock-based compensation | 1,628 |
| | 1,049 |
|
Proceeds from exercise of stock options | 2,041 |
| | 4,527 |
|
Proceeds from the issuance of long-term debt | 48,000 |
| | 13,981 |
|
Proceeds from sale of ownership interest in subsidiary, net | 1,400 |
| | (150 | ) |
Repurchase of common stock | (79,990 | ) | | (843 | ) |
Principal payments on long-term debt | (19,225 | ) | | (6,478 | ) |
Payments for deferred financing costs | (204 | ) |
| — |
|
Net cash (used in) provided by financing activities | (46,350 | ) | | 12,086 |
|
Net change in cash and cash equivalents | (56,569 | ) | | 6,383 |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 89,557 |
| | 150,740 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 32,988 |
| | $ | 157,123 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |
| | |
|
Non- cash transactions: | |
| | |
|
Assets acquired in sale of ownership interest in subsidiary | $ | 473 |
| | $ | 1,256 |
|
Assets sold in acquisition of ownership interest in subsidiary | $ | 1,225 |
|
| $ | — |
|
The accompanying notes are an integral part of these consolidated financial statements.
ALLEGIANT TRAVEL COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in thousands, except share and per share amounts)
Note 1 — Summary of Significant Accounting Policies
Basis of Presentation: The accompanying unaudited consolidated financial statements include the accounts of Allegiant Travel Company (the “Company”) and its majority-owned operating subsidiaries. Investments in affiliates in which the Company’s ownership interest ranges from 20 to 50 percent and in which the Company has the ability to exercise significant influence over operating and financial policies are accounted for under the equity method. All intercompany balances and transactions have been eliminated.
These unaudited consolidated financial statements reflect all normal recurring adjustments, which management believes are necessary to present fairly the financial position, results of operations, and cash flows of the Company for the respective periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto included in the annual report of the Company on Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
The interim results reflected in the unaudited consolidated financial statements are not necessarily indicative of the results that may be expected for other interim periods or for the full year.
Note 2 — Newly Issued Accounting Pronouncements
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” (“ASU 2013-02”), which requires entities to provide information about the amounts reclassified out of accumulated other comprehensive income (“AOCI”) either in a single note or on the face of the financial statements. Significant amounts reclassified out of AOCI should be presented by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For amounts not required to be reclassified in their entirety to net income, a cross-reference to other disclosures provided for in accordance with U.S. GAAP is required. The update is effective prospectively for reporting periods beginning after December 15, 2012. Adoption of the new guidance has not had a material effect on the Company’s consolidated financial statements. For the periods presented, the Company did not have any amounts reclassified out of AOCI.
Note 3 — Investment Securities
The Company’s investments in marketable securities are classified as available-for-sale and are reported at fair market value with the net unrealized gain or (loss) reported as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Investment securities are classified as cash equivalents, short-term investments and long-term investments based on maturity date. Cash equivalents have maturities of three months or less, short-term investments have maturities of greater than three months but equal to or less than one year and long-term investments are those with a maturity date greater than one year. As of September 30, 2013, all of the Company’s long-term investments had contractual maturities of less than 18 months. Investment securities consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of September 30, 2013 | | As of December 31, 2012 |
| | | Gross Unrealized | | | | | | Gross Unrealized | | |
| Cost | | Gains | | (Losses) | | Market Value | | Cost | | Gains | | (Losses) | | Market Value |
Money market funds | $ | 11,297 |
| | $ | — |
| | $ | — |
| | $ | 11,297 |
| | $ | 3,689 |
| | $ | — |
| | $ | — |
| | $ | 3,689 |
|
Certificates of deposit | — |
| | — |
| | — |
| | — |
| | 5,862 |
| | 1 |
| | — |
| | 5,863 |
|
Commercial paper | 111,444 |
| | 17 |
| | (1 | ) | | 111,460 |
| | 82,163 |
| | 16 |
| | (42 | ) | | 82,137 |
|
Municipal debt securities | 118,719 |
| | 21 |
| | (3 | ) | | 118,737 |
| | 190,507 |
| | — |
| | (33 | ) | | 190,474 |
|
Government debt securities | 10,003 |
| | — |
| | — |
| | 10,003 |
| | 22,011 |
| | 2 |
| | — |
| | 22,013 |
|
Corporate debt securities | 36,494 |
| | 1 |
| | (5 | ) | | 36,490 |
| | 33,310 |
| | — |
| | (13 | ) | | 33,297 |
|
Total | $ | 287,957 |
| | $ | 39 |
| | $ | (9 | ) | | $ | 287,987 |
| | $ | 337,542 |
| | $ | 19 |
| | $ | (88 | ) | | $ | 337,473 |
|
The Company believes unrealized losses related to investment securities are not other-than-temporary.
Note 4 — Long-Term Debt
Long-term debt consisted of the following:
|
| | | | | | | |
| As of September 30, 2013 | | As of December 31, 2012 |
Senior secured term loan facility, interest at LIBOR plus 4.25% with LIBOR floor of 1.5%, due March 2017 | $ | 121,516 |
| | $ | 122,376 |
|
Notes payable, secured by aircraft, interest at 3.99%, due October 2018 | 48,000 |
| | — |
|
Notes payable, secured by aircraft, interest at 4.65%, due July 2016 | 10,189 |
| | 12,668 |
|
Notes payable, secured by aircraft, interest at 4.95%, due October 2015 | — |
| | 5,102 |
|
Notes payable, secured by aircraft, interest at 6.28%, due March 2015 | — |
| | 4,150 |
|
Notes payable, secured by aircraft, interest at 6.26%, due August 2014 | — |
| | 6,556 |
|
Total long-term debt | 179,705 |
| | 150,852 |
|
Less current maturities | 13,584 |
| | 11,623 |
|
Long-term debt, net of current maturities | $ | 166,121 |
| | $ | 139,229 |
|
Senior Secured Term Loan Facility
In March 2011, the Company borrowed $125,000 under a senior secured term loan facility (the “Term Loan”). The Term Loan matures in March 2017, bears interest based on the London Interbank Offered Rate (“LIBOR”) or prime rate with interest payable quarterly or more frequently until maturity and includes a LIBOR floor of 1.5%. The Term Loan contains restrictions on future borrowing, provides for maximum annual capital expenditures and contains other affirmative and negative covenants. In addition to quarterly principal payments equal to 0.25% of the initial loan, the Term Loan also provides for mandatory and optional prepayment provisions.
The mandatory prepayment provisions are associated with cash proceeds from the sale of certain assets (which are not reinvested), cash proceeds from the issuance or incurrence of indebtedness for money borrowed in violation of the covenants in the Term Loan, cash proceeds from insurance or condemnation awards (which are not reinvested) and for 25% of the Company’s excess cash flow (as defined in the Term Loan) if the Company’s leverage ratio exceeds 1.5:1 as of the end of any year. In the event the Company does not reinvest the cash proceeds from the sale of certain assets or from insurance or condemnation awards or if the Company incurs indebtedness in violation of the covenants in the Term Loan, the prepayment will be due within three business days following the date of the event requiring the prepayment. The prepayment associated with a failure to meet the leverage ratio test would be payable within a specified number of days after the end of the year for the covenant calculation.
As of September 30, 2013, management believes the Company is in compliance with all covenants under the Term Loan and no events occurred which would have required any prepayment of the debt.
Other
In September 2013, the Company borrowed $48,000 under a modified loan agreement secured by four Airbus aircraft. The notes payable issued under the modified loan agreement bear interest at 3.99% per annum and are payable in monthly installments through September 2018. The Company applied a portion of the proceeds to prepay existing debt obligations of $10,485 secured by four Boeing 757 aircraft due through October 2015.
Note 5 — Stockholders’ Equity
The Company is authorized by the Board of Directors to acquire the Company’s stock through open market purchases under its share repurchase program. During the nine months ended September 30, 2013, the Company repurchased 880,991 shares through open market purchases at an average cost of $85.64 per share for a total expenditure of $75,449. No share repurchases were made under the program during the nine months ended September 30, 2012. As of September 30, 2013, the Company had $43,286 in unused stock repurchase authority remaining under the Board approved program.
Note 6 — Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A three-tier fair value hierarchy is established in accounting standards which prioritizes the inputs used in measuring fair value as follows:
Level 1 - observable inputs such as quoted prices in active markets for identical assets or liabilities
Level 2 - inputs other than Level 1 inputs that are either directly or indirectly observable, such as quoted prices in active markets for similar assets or liabilities
Level 3 - unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions
The Company uses the market approach valuation technique to determine fair value for investment securities. The assets classified as Level 1 consist of money market funds for which original cost approximates fair value. The assets classified as Level 2 consist of certificates of deposit, commercial paper, municipal debt securities, government debt securities, and corporate debt securities, which are valued using quoted market prices or alternative pricing sources including transactions involving identical or comparable assets and models utilizing market observable inputs.
For those assets classified as Level 2 that are not in active markets, the Company obtained fair value from pricing sources using quoted market prices for identical or comparable instruments and based on pricing models which include all significant observable inputs, including maturity dates, issue dates, settlement date, benchmark yields, reported trades, broker-dealer quotes, issue spreads, benchmark securities, bids, offers and other market related data. These inputs are observable or can be derived from or corroborated by observable market data for substantially the full term of the asset.
Assets measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012 were as follows:
|
| | | | | | | | | | | | | | | | |
|
|
|
| Fair Value Measurements at Reporting Date Using |
Description |
| September 30, 2013 |
| Quoted Prices in Active Markets for Identical Assets (Level 1) |
| Significant Other Observable Inputs (Level 2) |
| Significant Unobservable Inputs (Level 3) |
Cash equivalents | | | | | | | | |
Money market funds | | $ | 11,297 |
| | $ | 11,297 |
| | $ | — |
| | $ | — |
|
Municipal debt securities | | 6,046 |
| | — |
| | 6,046 |
| | — |
|
Total cash equivalents | | 17,343 |
| | 11,297 |
| | 6,046 |
| | — |
|
Short-term investments | | |
| | |
| | |
| | |
|
Commercial paper | | 111,460 |
| | — |
| | 111,460 |
| | — |
|
Municipal debt securities | | 92,115 |
| | — |
| | 92,115 |
| | — |
|
Corporate debt securities | | 36,489 |
| | — |
| | 36,489 |
| | — |
|
Government debt securities | | 10,003 |
| | — |
| | 10,003 |
| | — |
|
Total short-term investments | | 250,067 |
| | — |
| | 250,067 |
| | — |
|
Long-term investments | | |
| | |
| | |
| | |
|
Municipal debt securities | | 20,577 |
| | — |
| | 20,577 |
| | — |
|
Total long-term investments | | 20,577 |
| | — |
| | 20,577 |
| | — |
|
Total investment securities | | $ | 287,987 |
| | $ | 11,297 |
| | $ | 276,690 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at Reporting Date Using |
Description | | December 31, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Cash equivalents | |
| |
| |
| |
|
Money market funds | | $ | 3,689 |
| | $ | 3,689 |
| | $ | — |
| | $ | — |
|
Commercial paper | | 370 |
| | — |
| | 370 |
| | — |
|
Municipal debt securities | | 70,245 |
| | — |
| | 70,245 |
| | — |
|
Total cash equivalents | | 74,304 |
| | 3,689 |
| | 70,615 |
| | — |
|
Short-term investments | | |
| | |
| | |
| | |
|
Certificates of deposit | | 5,863 |
| | — |
| | 5,863 |
| | — |
|
Commercial paper | | 81,767 |
| | — |
| | 81,767 |
| | — |
|
Municipal debt securities | | 106,207 |
| | — |
| | 106,207 |
| | — |
|
Corporate debt securities | | 33,297 |
| | — |
| | 33,297 |
| | — |
|
Government debt securities | | 12,005 |
| | — |
| | 12,005 |
| | — |
|
Total short-term investments | | 239,139 |
| | — |
| | 239,139 |
| | — |
|
Long-term investments | | |
| | |
| | |
| | |
|
Municipal debt securities | | 14,022 |
| | — |
| | 14,022 |
| | — |
|
Government debt securities | | 10,008 |
| | — |
| | 10,008 |
| | — |
|
Total long-term investments | | 24,030 |
| | — |
| | 24,030 |
| | — |
|
Total investment securities | | $ | 337,473 |
| | $ | 3,689 |
| | $ | 333,784 |
| | $ | — |
|
There were no significant transfers between Level 1 and Level 2 assets for the nine months ended September 30, 2013 or during the year ended December 31, 2012.
The Company has determined the estimated fair value of its debt to be Level 3 as certain inputs used are unobservable. The fair value of the Company's debt was estimated using either indicative pricing from market information or the discounted amount of future cash flows. The discounted cash flows use the current rates available to the Company for debt of the same remaining maturities and consideration of default and credit risk. As of September 30, 2013, the estimated fair value and the carrying value of its debt, including current maturities were $174,694 and $179,705, respectively. As of December 31, 2012, the estimated fair value and the carrying value of its debt, including current maturities were $149,789 and $150,852, respectively.
Note 7 — Income Taxes
For the three and nine months ended September 30, 2013, the Company did not have any material unrecognized tax benefits. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. There was no accrued interest or penalties at September 30, 2013.
Note 8 — Earnings per Share
Basic and diluted earnings per share are computed pursuant to the two-class method. Under this method, the Company attributes net income to two classes, common stock and unvested restricted stock awards. Unvested restricted stock awards granted to employees under the Company’s Long-Term Incentive Plan are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock.
Diluted net income per share is calculated using the more dilutive of two methods. Under both methods, the exercise of employee stock options and stock-settled stock appreciation rights are assumed using the treasury stock method. The assumption of vesting of restricted stock, however, differs:
| |
1. | Assume vesting of restricted stock using the treasury stock method. |
| |
2. | Assume unvested restricted stock awards are not vested, and allocate earnings to common shares and unvested restricted stock awards using the two-class method. |
Both methods resulted in the same diluted net income per share for the three months ended September 30, 2013. For the nine months ended September 30, 2013 and the three and nine months ended September 30, 2012, the second method which assumes unvested awards are not vested, was used in the computation because it was more dilutive than the first method. The following table sets forth the computation of net income per share, on a basic and diluted basis for the periods indicated (shares in table below and in the paragraph following the table are in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, |
| Nine months ended September 30, |
| 2013 |
| 2012 |
| 2013 |
| 2012 |
Basic: | | | | | | | |
Net income attributable to Allegiant Travel Company | $ | 17,106 |
| | $ | 16,945 |
| | $ | 74,798 |
| | $ | 63,831 |
|
Less: Net income allocated to participating securities | (135 | ) | | (129 | ) | | (563 | ) | | (481 | ) |
Net income attributable to common stock | $ | 16,971 |
| | $ | 16,816 |
| | $ | 74,235 |
| | $ | 63,350 |
|
Net income per share, basic | $ | 0.91 |
| | $ | 0.88 |
| | $ | 3.92 |
| | $ | 3.32 |
|
Weighted-average shares outstanding | 18,629 |
| | 19,116 |
| | 18,925 |
| | 19,053 |
|
Diluted: | |
| | |
| | |
| | |
|
Net income attributable to Allegiant Travel Company | $ | 17,106 |
| | $ | 16,945 |
| | $ | 74,798 |
| | $ | 63,831 |
|
Less: Net income allocated to participating securities | — |
| | (128 | ) | | (559 | ) | | (476 | ) |
Net income attributable to common stock | $ | 17,106 |
| | $ | 16,817 |
| | $ | 74,239 |
| | $ | 63,355 |
|
Net income per share, diluted | $ | 0.91 |
| | $ | 0.87 |
| | $ | 3.90 |
| | $ | 3.29 |
|
Weighted-average shares outstanding | 18,629 |
| | 19,116 |
| | 18,925 |
| | 19,053 |
|
Dilutive effect of stock options, restricted stock and stock-settled stock appreciation rights | 165 |
| | 236 |
| | 151 |
| | 237 |
|
Adjusted weighted-average shares outstanding under treasury stock method | 18,794 |
| | 19,352 |
| | 19,076 |
| | 19,290 |
|
Participating securities excluded under two-class method | NA |
| | (47 | ) | | (34 | ) | | (30 | ) |
Adjusted weighted-average shares outstanding under two-class method | NA |
| | 19,305 |
| | 19,042 |
| | 19,260 |
|
As of September 30, 2013, stock awards outstanding of 33 shares and 191 shares were excluded from the computation of diluted earnings per share for the three and nine months ended September 30, 2013, respectively, because they were antidilutive. As of September 30, 2012, there were minimal antidilutive stock awards.
Note 9 — Commitments and Contingencies
The Company is subject to certain legal and administrative actions it considers routine to its business activities. The Company believes the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on its financial position, liquidity or results of operations.
In December 2012, the Company entered into purchase agreements for seven Airbus A320 aircraft. In August 2013, the Company entered into purchase agreements for two additional A320 aircraft formalizing certain rights under existing purchase agreements. Of the nine aircraft under contract, two were acquired in the second quarter of 2013 and five were acquired in the third quarter of 2013. As of September 30, 2013, the contractual obligations for the two remaining aircraft under contract were $23,360 to be paid in 2014 upon taking ownership of the aircraft.
Note 10 — Subsequent Events
In October 2013, the Company borrowed $10,000 under a loan agreement secured by real estate it purchased in second quarter 2013. The note payable issued under the loan agreement bears interest at 2.86% per annum, provides for a 25-year amortization and is payable in monthly installments through October 2018 when a balloon payment is due.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis presents factors that had a material effect on our results of operations during the three and nine months ended September 30, 2013 and 2012. Also discussed is our financial position as of September 30, 2013 and December 31, 2012. You should read this discussion in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q and our consolidated financial statements appearing in our annual report on Form 10-K for the year ended December 31, 2012. This discussion and analysis contains forward-looking
statements. Please refer to the section below entitled “Special Note About Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements.
Third quarter 2013 results
During the third quarter of 2013, we achieved a 12.8% operating margin resulting in net income of $17.1 million on operating revenues of $228.9 million. This resulted in a 4.6% year-over-year increase in diluted earnings per share to $0.91, with the third quarter being typically our weakest quarter of the year. Results for the third quarter 2013 were driven by a 9.1% increase in revenue passenger miles ("RPMs") attributable to an 8.2% increase in scheduled service available seat miles (“ASMs”) and a slightly higher load factor, our total scheduled service revenue per passenger (“TRASM”) performance and a reduction in fuel cost per ASM, offset by non-fuel cost pressures.
Our total operating revenues in the third quarter of 2013 increased $12.0 million or 5.5% year-over-year. Scheduled service revenue increased 11.6% and ancillary revenue increased by 9.1% due to increases in scheduled service RPMs and average base fare. The third quarter of 2013 was our 15th consecutive quarter of year-over-year increases in total average fare, which increased 4.8% to $130.99 for the three months ended September 30, 2013.
During September 2013, we discovered a compliance issue with respect to the evacuation slides in our MD-80 aircraft. The MD-80 aircraft were temporarily removed from service until all slides could be reinspected. As of September 30, 2013, all of the reinspections had been completed and all of our MD-80 aircraft in service prior to removal have returned to service.
Our operating expense per ASM ("CASM") increased 2.8% from 10.29¢ for the three months ended September 30, 2012 to 10.58¢ for the same period of 2013. Our fuel trends continued into the third quarter with a decline of 3.9% in our year-over-year fuel cost per ASM. Our ASMs per gallon increased 5.8% for the three months ended September 30, 2013 compared to the same period in 2012, as we operated larger gauge Boeing 757-200 aircraft and additional seats in our MD-80 fleet. Non-fuel cost pressures during the quarter in which we had our lowest aircraft utilization quarter since 2009 and an additional $2.0 million in costs associated with the evacuation slide interruption, resulted in an 8.9% increase in CASM, excluding fuel, which offset the effect of the improved fuel cost per ASM performance. Our larger gauge Boeing 757-200 aircraft and additional seats in our MD-80 fleet enabled us to increase scheduled service ASMs on flat departures and only a 2.9% increase in block hours flown. The $2.0 million in additional costs from the evacuation slide interruption included costs attributable to aircraft lease rentals as scheduled routes were serviced with aircraft from outside parties, station operations expense due to interrupted trip expenses, salary and benefits expense through additional overtime and maintenance and repairs expense for the cost of additional evacuation slides purchased for the fleet.
As of September 30, 2013, we had $303.6 million in unrestricted cash and investment securities. Our liquidity position continues to provide us opportunities to invest in the growth of our fleet, with $84.5 million in capital expenditures during the third quarter. During the quarter, we purchased and took delivery of five A320 aircraft under existing purchase agreements. We continued to repurchase shares under our share repurchase program, with 490,518 shares repurchased during the quarter at an average cost of $95.84 per share for a total expenditure of $47.0 million. These uses of cash were offset by proceeds received from borrowing of $48.0 million under a modified loan agreement secured by four Airbus aircraft. We also used $10.5 million of these proceeds to prepay certain existing debt obligations.
Aircraft
Operating Fleet
As of September 30, 2013, our total aircraft in service consisted of 52 MD-80 aircraft, six Boeing 757-200 aircraft, and three Airbus A319 aircraft. During the third quarter of 2013, we placed one owned Airbus A319 aircraft into service, retired two MD-80 aircraft and temporarily grounded two MD-80 aircraft. We expect to return the two temporarily grounded MD-80 aircraft to revenue service in the first quarter of 2014 once they have completed modification to 166 seat configuration. The following table sets forth the number and type of aircraft in service and operated by us as of the dates indicated:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of September 30, 2013 | | As of December 31, 2012 | | As of September 30, 2012 |
| Own (b) | | Lease | | Total | | Own (b) | | Lease | | Total | | Own (b) | | Lease | | Total |
MD82/83/88s (a) | 52 |
| | — |
| | 52 |
| | 56 |
| | — |
| | 56 |
| | 56 |
| | — |
| | 56 |
|
MD87s (c) | — |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | 2 |
| | — |
| | 2 |
|
B757-200 | 6 |
| | — |
| | 6 |
| | 5 |
| | — |
| | 5 |
| | 4 |
| | — |
| | 4 |
|
A319 | 1 |
| | 2 |
| | 3 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | 59 |
| | 2 |
| | 61 |
| | 63 |
| | — |
| | 63 |
| | 62 |
| | — |
| | 62 |
|
|
| |
(a) | Includes the following number of MD-80 aircraft (MD-82/83/88s) modified to a 166-seat configuration: September 30, 2013 – 51; December 31, 2012 – 45; September 30, 2012 – 36. |
(b) | Does not include aircraft owned, but not added to our operating fleet or temporarily stored as of the date indicated. |
(c) | Used almost exclusively for fixed fee flying. |
Airbus aircraft
In August 2012, we entered into lease agreements for nine Airbus A319 aircraft with expected deliveries through the third quarter of 2015. As of September 30, 2013, we have two of these Airbus A319 aircraft in revenue service. We expect to take possession of the remaining aircraft under these lease agreements in 2014 and 2015.
In December 2012, we entered into purchase agreements for seven A320 aircraft. In August 2013, we entered into purchase agreements for two additional A320 aircraft formalizing purchase rights we had under existing purchase agreements. Of the nine A320 aircraft under contract, two were acquired in the second quarter of 2013 and five were acquired in the third quarter of 2013. These seven aircraft are currently being prepared for revenue service and are expected to be placed into our operating fleet in fourth quarter 2013 or first quarter 2014. We expect to acquire the final two A320 aircraft under contract and place them in revenue service in 2015.
Fleet plan
The following table provides the expected number of operating aircraft in service at the end of the respective year based on scheduled deliveries of Airbus aircraft and the reinstatement of two MD-80 aircraft which had been temporarily grounded:
|
| | | | | |
| December 31, 2013 | | December 31, 2014 |
MD-80 (166 seats) | 51 |
| | 53 |
|
MD-80 (non 166 seats) | 1 |
| | — |
|
B757-200 | 6 |
| | 6 |
|
A319 | 3 |
| | 4 |
|
A320 | 7 |
| | 9 |
|
Total | 68 |
| | 72 |
|
Network
At September 30, 2013, we offered scheduled service on 199 routes into our 14 leisure destinations. At September 30, 2013, we served 88 cities in 37 states (including small cities and destinations) in our route network. Network changes during the quarter included the addition of our third route to Reno, Nevada and a new route from Provo, Utah to Los Angeles, California.
The following shows the number of destinations and small cities served, and routes operated as of the dates indicated (includes cities served seasonally):
|
| | | | | | | | |
| As of September 30, 2013 | | As of December 31, 2012 | | As of September 30, 2012 |
Leisure destinations | 14 |
| | 13 |
| | 12 |
|
Small cities served | 74 |
| | 74 |
| | 66 |
|
Total cities served | 88 |
| | 87 |
| | 78 |
|
Total routes | 199 |
| | 195 |
| | 176 |
|
Trends and Uncertainties
Our system average fuel cost per gallon increased from $3.11 for the third quarter of 2012 to $3.17 for the same period of 2013. Crude oil prices for the nine months ended September 30, 2013 were up slightly from the prior year, but have remained relatively stable throughout 2013. In addition, our fuel efficiencies continued in the third quarter as additional seats in our MD-80 aircraft, our larger gauge Boeing 757-200 and our Airbus aircraft (three in our operating fleet during the quarter) drove a 5.8% year-over-year increase in ASMs per gallon. As we continue to add Airbus aircraft into our scheduled service network, we expect further fuel efficiencies given the newer engine technology of these Airbus aircraft compared to our existing fleet. Long-term fuel costs remain uncertain and fuel cost volatility would materially impact future operating costs.
For over a two week period in October 2013, all nonessential government functions were shut down when the United States Congress failed to approve funds for the ongoing operation of the federal government. As a result of the furlough of FAA personnel deemed nonessential during this period, we have experienced delays impacting scheduled expansion of service. We require these FAA personnel for the approval of recently hired and trained additional crew, approvals necessary for operation of recently purchased A320 aircraft and completion of certain activities necessary for operation at recently announced airports. Although our planned growth in the fourth quarter has been impacted, we believe these setbacks will not have a significant impact on our financial results as a result of alternatives implemented to work around these FAA delays.
During the fourth quarter of 2013 or first quarter of 2014, we expect to place seven Airbus A320 series aircraft into revenue service. These aircraft will be placed into revenue service later than expected as a result of the government shutdown. We believe the addition of these Airbus aircraft to our existing fleet will meet our aircraft needs to support our planned growth in 2014.
During the third quarter of 2013, we continued to make substantial progress on our automation projects including the consolidation of multiple distribution channels on our new platform. Although these enhancements to our technology infrastructure will continue to require a significant capital investment, we believe these efforts will provide additional revenue opportunities by allowing us to capitalize on customer loyalty with additional product offerings.
We continue to expand our route network with focus on serving residents of small cities. During the third quarter of 2013, we announced 31 new routes, with the majority to our Florida markets, as we announced nine new routes with service to Orlando, nine new routes with service to Punta Gorda and six new routes with service to Tampa Bay/St. Petersburg. These route announcements include service to 11 new small cities added to our network. As of December 31, 2013, our route network is expected to include 227 routes to serve 85 small cities and 14 destinations. We believe our small city to leisure destination strategy provides numerous opportunities with our available aircraft and further introduction of Airbus aircraft. Even with this expansion of service, we expect to continue aggressive capacity management in our markets to maintain acceptable fares and profits.
RESULTS OF OPERATIONS
Comparison of three months ended September 30, 2013 to three months ended September 30, 2012
The table below presents our operating expenses as a percentage of operating revenue for the periods indicated:
|
| | | | | |
| Three months ended September 30, |
| 2013 | | 2012 |
Total operating revenues | 100.0 | % | | 100.0 | % |
Operating expenses: | |
| | |
|
Aircraft fuel | 39.0 |
| | 41.5 |
|
Salaries and benefits | 16.7 |
| | 15.2 |
|
Station operations | 8.4 |
| | 8.6 |
|
Maintenance and repairs | 8.0 |
| | 8.4 |
|
Sales and marketing | 2.0 |
| | 1.9 |
|
Aircraft lease rentals | 0.9 |
| | — |
|
Depreciation and amortization | 7.5 |
| | 7.2 |
|
Other | 4.9 |
| | 3.9 |
|
Total operating expenses | 87.4 | % | | 86.7 | % |
Operating margin | 12.6 | % | | 13.3 | % |
Operating Revenue
Our operating revenue increased 5.5% to $228.9 million for the three months ended September 30, 2013, up from $216.9 million for the same period of 2012 primarily due to an 11.6% increase in scheduled service revenue and a 9.1% increase in ancillary revenue. Scheduled service revenue and ancillary revenue increases were primarily driven by a 5.6% increase in scheduled service passengers and a 4.8% increase in our total average fare per passenger from $124.94 to $130.99.
Scheduled service revenue. Scheduled service revenue increased 11.6% to $148.5 million for the three months ended September 30, 2013, up from $133.1 million in the same period of 2012. The increase was primarily driven by a 5.6% increase in the number of scheduled service passengers and a 5.6% increase in the scheduled service average base fare, despite an 8.2% increase in scheduled service capacity. Our ability to maintain a relatively flat load factor with larger gauge aircraft drove a 4.9% increase in average number of passengers per departure. The increase in average number of passengers per departure, on flat year-over-year departures, produced the 5.6% increase in number of scheduled service passengers. The use of larger gauge aircraft was the result of the completion of our MD-80 seat reconfiguration program in the first quarter 2013 (as we had 51 aircraft operating with 166 seats in our scheduled service network during all of third quarter compared to 36 aircraft with 166 seats as of September 30, 2012) and having all six of our Boeing 757-200 aircraft flying for the third quarter 2013 while we had two in revenue service for the majority of the third quarter 2012.
Ancillary revenue. Ancillary revenue increased 9.1% to $75.2 million for the three months ended September 30, 2013, up from $69.0 million in the same period of 2012, driven by 5.6% increase in scheduled service passengers and a 3.3% increase in ancillary revenue per scheduled passenger from $42.64 to $44.05. Our ancillary revenue per scheduled service passenger increased $1.41 primarily attributable to a higher take-rate on carry-on bags and checked bags and an increase in the sale of advance seat assignments. The following table details ancillary revenue per scheduled service passenger from air-related charges and third party products:
|
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2013 | | 2012 | | % Change |
Air-related charges | $ | 38.99 |
| | $ | 37.05 |
| | 5.2 | % |
Third party products | 5.06 |
| | 5.59 |
| | (9.5 | )% |
Total ancillary revenue per scheduled service passenger | $ | 44.05 |
| | $ | 42.64 |
| | 3.3 | % |
The following table details the calculation of ancillary revenue from third party products. Third party products consist of revenue from the sale of hotel rooms, ground transportation (rental cars and hotel shuttle products), attraction and show tickets, and fees we receive from other merchants selling products through our website:
|
| | | | | | | | | | |
| Three months ended September 30, | | |
(in thousands) | 2013 | | 2012 | | % Change |
Gross ancillary revenue - third party products | $ | 28,741 |
| | $ | 28,311 |
| | 1.5 | % |
Cost of goods sold | (19,613 | ) | | (18,475 | ) | | 6.2 | % |
Transaction costs (a) | (482 | ) | | (800 | ) | | (39.9 | )% |
Ancillary revenue - third party products | $ | 8,646 |
| | $ | 9,036 |
| | (4.3 | )% |
As percent of gross ancillary revenue - third party | 30.1 | % | | 31.9 | % | | (1.8) pp |
|
Hotel room nights | 144 |
| | 163 |
| | (11.6 | )% |
Rental car days | 195 |
| | 183 |
| | 6.5 | % |
(a) Includes payment expenses and travel agency commissions.
During the three months ended September 30, 2013, we generated gross revenue of $28.7 million from the sale of third party products, which resulted in net revenue of $8.6 million. Net third party products revenue decreased 4.3% primarily due to the reduction of the take-rate on the sale of hotel room nights offset by an increase in the sale of rental car days driven by increase in Florida passengers. The reduction in the hotel take-rate was primarily from the impact of certain promotions in the prior year which have been phased out.
Fixed fee contract revenue. Fixed fee contract revenue decreased 67.0% to $4.0 million for the three months ended September 30, 2013, from $12.1 million in the same period of 2012. The decrease was driven by a 69.7% reduction in fixed fee block hours flown, slightly offset by a higher per-block hour rate. The significant reduction in our fixed fee block hours flown was primarily due to the expiration of our fixed fee flying contract with Caesars Entertainment, Inc. in December 2012.
Other revenue. We generated other revenue of $1.2 million for the three months ended September 30, 2013 compared to $2.7 million in the same period of 2012, primarily from lease revenue for aircraft and flight equipment. We leased one A320 aircraft during the three months ended September 30, 2013 compared to two Boeing 757-200 leased for the majority of the same period in 2012. In October 2013, we took possession of the A320 aircraft from lease expiration and will place it into our operating fleet during fourth quarter 2013 or first quarter 2014.
Operating Expenses
Our operating expenses increased 6.1% to $199.6 million for the three months ended September 30, 2013 compared to $188.1 million in the same period of 2012. We primarily evaluate our expense management by comparing our costs per passenger and per ASMs across different periods, which enables us to assess trends in each expense category.
The following table presents operating expense per passenger for the indicated periods (“per-passenger costs”). The table also presents operating expense per passenger, excluding fuel, which represents operating expenses, less aircraft fuel expense, divided by the number of passengers carried. This statistic provides management and investors the ability to measure and monitor our cost performance absent fuel price volatility. Both the cost and availability of fuel are subject to many economic and political factors beyond our control.
|
| | | | | | | | | | |
| Three months ended September 30, | | Percentage |
| 2013 | | 2012 | | Change |
Aircraft fuel | $ | 51.17 |
| | $ | 52.07 |
| | (1.7 | )% |
Salary and benefits | 21.88 |
| | 19.03 |
| | 15.0 |
|
Station operations | 10.97 |
| | 10.77 |
| | 1.9 |
|
Maintenance and repairs | 10.50 |
| | 10.60 |
| | (0.9 | ) |
Sales and marketing | 2.59 |
| | 2.43 |
| | 6.6 |
|
Aircraft lease rentals | 1.16 |
| | — |
| | NM |
|
Depreciation and amortization | 9.81 |
| | 9.09 |
| | 7.9 |
|
Other | 6.46 |
| | 4.93 |
| | 31.0 |
|
Operating expense per passenger | $ | 114.54 |
| | $ | 108.92 |
| | 5.2 | % |
Operating expense per passenger, excluding fuel | $ | 63.37 |
| | $ | 56.85 |
| | 11.5 | % |
The following table presents unit costs, defined as Operating CASM, for the indicated periods. The table also presents Operating CASM, excluding fuel, which represents operating expenses, less aircraft fuel expense, divided by ASMs. As on a per passenger basis, excluding fuel on a per ASM basis provides management and investors the ability to measure and monitor our cost performance absent fuel price volatility.
|
| | | | | | | | | | |
| Three months ended September 30, | | | Percentage |
| 2013 | | | 2012 | | | Change |
Aircraft fuel | 4.73 |
| ¢ | | 4.92 |
| ¢ | | (3.9 | )% |
Salary and benefits | 2.02 |
| | | 1.80 |
| | | 12.2 |
|
Station operations | 1.01 |
| | | 1.02 |
| | | (1.0 | ) |
Maintenance and repairs | 0.97 |
| | | 1.00 |
| | | (3.0 | ) |
Sales and marketing | 0.24 |
| | | 0.23 |
| | | 4.3 |
|
Aircraft lease rentals | 0.11 |
| | | — |
| | | NM |
|
Depreciation and amortization | 0.90 |
| | | 0.86 |
| | | 4.7 |
|
Other | 0.60 |
| | | 0.46 |
| | | 30.4 |
|
Operating expense per ASM (CASM) | 10.58 |
| ¢ | | 10.29 |
| ¢ | | 2.8 | % |
CASM, excluding fuel | 5.85 |
| ¢ | | 5.37 |
| ¢ | | 8.9 | % |
Aircraft fuel expense. Aircraft fuel expense was relatively flat at $89.2 million for the three months ended September 30, 2013 compared to $89.9 million in the same period of 2012. This change was due to a 2.5% decrease in total system gallons consumed, offset by a 1.9% increase in our average fuel cost per gallon from $3.11 to $3.17. The decrease in gallons consumed is attributable to a 7.7% reduction in total system departures and better fuel efficiency, offset by a 5.8% increase in total system average stage length. Although we experienced a 3.2% increase in total system ASMs during the quarter, we required 2.5% fewer gallons as a result of a 5.8% increase in total system average stage length and our larger gauge aircraft.
Salary and benefits expense. Salary and benefits expense increased 16.0% to $38.1 million for three months ended September 30, 2013 up from $32.9 million in the same period of 2012. The increase is primarily attributable to a 12.8% increase in the number of full-time equivalent employees, increased stock-based compensation expense and higher pilot pay scales as a result of our increased profitability. The increase in the average number of full-time equivalent employees was driven by a higher headcount for flight attendants as we increased the gauge of our aircraft, and the hiring of additional technology staff to support our ongoing commercial activities. As a result of pilot compensation being tied to our overall margin performance, we experienced higher pilot pay scales for the three months ended September 30, 2013 compared to the same period in 2012, with the most recent adjustment to pay scales in November 2012. The current pay scale will continue through April 2014 when it will be subject to adjustment based on trailing 12 month margin performance. Based on our current level of profitability, we do not expect an increase to the pilot pay scale at that time. Stock-based compensation expense increased from the impact of the rise in our stock price on the revaluation of our outstanding liability awards.
Station operations expense. Station operations expense increased 2.8% to $19.1 million for the three months ended September 30, 2013 compared to $18.6 million in the same period of 2012. The increase was primarily attributable to increased
fees at several airports where we operate (despite a 7.7% reduction in system departures) and an increase in interrupted trip expenses associated with operational disruptions from compliance checks performed on slides in our MD-80 fleet. We continue to experience cost pressures in the major destinations we service, primarily in Las Vegas, where we have limited ability to reduce costs.
Maintenance and repairs expense. Maintenance and repairs expense was flat at $18.3 million for the three months ended September 30, 2013 and 2012 as the average number of aircraft in service was flat and heavy maintenance events and costs associated with these events were comparable between the current and prior periods. On an ASM basis, our maintenance and repairs expense declined by 3.0%.
Sales and marketing expense. Sales and marketing expense increased 7.7% to $4.5 million for the three months ended September 30, 2013, compared to $4.2 million in the same period of 2012, primarily from increased transaction costs in line with our scheduled service passenger revenue increase and an increase in advertising expenses.
Aircraft lease rentals expense. We had $2.0 million in aircraft lease rentals expense for the three months ended September 30, 2013 and no expense in the same period of 2012. During the three months ended September 30, 2013, we operated two Airbus A319 aircraft under operating leases for the period and incurred subservice costs during the quarter. We had a number of our scheduled routes serviced with aircraft from outside parties during the period in September while slides in our MD-80 operating fleet had compliance checks performed.
Depreciation and amortization expense. Depreciation and amortization expense increased 8.9% to $17.1 million for the three months ended September 30, 2013, compared to $15.7 million in the same period of 2012. The increase was driven by higher cost from the larger gauge of our aircraft fleet compared to the prior year and additional depreciation resulting from a second quarter 2013 change in the estimate of residual values and remaining useful lives for our MD-80 engine pool. As of September 30, 2013, we had 61 owned aircraft (including six Boeing 757-200 aircraft and 51 MD-80 aircraft reconfigured to 166 seats) compared to 62 owned aircraft (including four Boeing 757-200 aircraft and 36 MD-80 aircraft reconfigured to 166 seats) at September 30, 2012.
Other expense. Other expense increased 32.0% to $11.2 million for the three months ended September 30, 2013 from $8.5 million for the same period of 2012. The $2.7 million increase was primarily attributable to a higher loss on equipment disposals and the write-down of engine values in our consignment program compared to the prior year. In addition, non capitalizable information technology development costs, crew training for our Airbus fleet and costs to support a seasonal operating base in Los Angeles contributed to the increase.
Other (Income) Expense
Other (income) expense decreased from $1.9 million net other expense for the three months ended September 30, 2012 to $1.7 million net other expense for the same period in 2013. The decrease was primarily due to higher interest income earned on higher cash balances in the three months ended September 30, 2013 compared to the same period in the prior year and increased earnings from our unconsolidated affiliates.
Income Tax Expense
Our effective income tax rate was 38.2% for the three months ended September 30, 2013 compared to 37.0% for the same period of 2012. While we expect our tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income we earn in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect our tax rates.
Comparison of nine months ended September 30, 2013 to nine months ended September 30, 2012
The table below presents our operating expenses as a percentage of operating revenue for the periods indicated:
|
| | | | | |
| Nine months ended September 30, |
| 2013 | | 2012 |
Total operating revenues | 100.0 | % | | 100.0 | % |
Operating expenses: | |
| | |
|
Aircraft fuel | 38.9 |
| | 41.8 |
|
Salaries and benefits | 15.7 |
| | 14.5 |
|
Station operations | 7.7 |
| | 8.4 |
|
Maintenance and repairs | 7.5 |
| | 8.0 |
|
Sales and marketing | 2.1 |
| | 2.2 |
|
Aircraft lease rentals | 0.5 |
| | — |
|
Depreciation and amortization | 6.8 |
| | 6.0 |
|
Other | 4.3 |
| | 3.5 |
|
Total operating expenses | 83.5 | % | | 84.4 | % |
Operating margin | 16.5 | % | | 15.6 | % |
Operating Revenue
Our operating revenue increased 10.5% to $757.7 million for the nine months ended September 30, 2013, up from $685.9 million for the same period of 2012 primarily due to a 24.5% increase in ancillary revenue and a 10.6% increase in scheduled service revenue. Scheduled service revenue and ancillary revenue increases were primarily driven by an 8.3% increase in scheduled service passengers and a 6.1% increase in our total average fare from $128.98 to $136.87.
Scheduled service revenue. Scheduled service revenue increased 10.6% to $493.7 million for the nine months ended September 30, 2013, up from $446.4 million in the same period of 2012. The increase was primarily driven by an 8.3% increase in the number of scheduled service passengers and a 2.1% increase in our scheduled service average base fare despite a 15.2% increase in scheduled service capacity. Passenger growth was attributable to a 6.4% increase in the average number of passengers per departure and a 2.1% increase in the number of scheduled service departures. The number of passengers increased as we were able to maintain our load factor despite a larger average number of seats per departure.
Ancillary revenue. Ancillary revenue increased 24.5% to $249.6 million for the nine months ended September 30, 2013, up from $200.5 million in the same period of 2012, driven by a 15.0% increase in ancillary revenue per scheduled passenger from $39.97 to $45.96 and an 8.3% increase in the number of scheduled service passengers. The increase in our ancillary revenue per scheduled service passenger of $5.99 was primarily attributable to a higher take rate on carry-on bags and checked bags and an increase in sale of advance seat assignments. The following table details ancillary revenue per scheduled service passenger from air-related charges and third party products:
|
| | | | | | | | | | |
| Nine months ended September 30, | | |
| 2013 | | 2012 | | % Change |
Air-related charges | $ | 40.49 |
| | $ | 34.40 |
| | 17.7 | % |
Third party products | 5.47 |
| | 5.57 |
| | (1.8 | )% |
Total ancillary revenue per scheduled service passenger | $ | 45.96 |
| | $ | 39.97 |
| | 15.0 | % |
The following table details the calculation of ancillary revenue from third party products. Third party products consist of revenue from the sale of hotel rooms, ground transportation (rental cars and hotel shuttle products), attraction and show tickets, and fees we receive from other merchants selling products through our website:
|
| | | | | | | | | | | |
| | Nine months ended September 30, | | |
(in thousands) | | 2013 | | 2012 | | % Change |
Gross ancillary revenue - third party products | | $ | 96,950 |
| | $ | 94,088 |
| | 3.0 | % |
Cost of goods sold | | (65,670 | ) | | (62,828 | ) | | 4.5 | % |
Transaction costs (a) | | (1,547 | ) | | (3,320 | ) | | (53.4 | )% |
Ancillary revenue - third party products | | $ | 29,733 |
| | $ | 27,940 |
| | 6.4 | % |
As percent of gross ancillary revenue - third party | | 30.7 | % | | 29.7 | % | | 1.0 pp |
|
Hotel room nights | | 471 |
| | 553 |
| | (14.8 | )% |
Rental car days | | 684 |
| | 594 |
| | 15.1 | % |
(a) Includes payment expenses and travel agency commissions
During the nine months ended September 30, 2013, we generated gross revenue of $97.0 million from the sale of third party products, which resulted in net revenue of $29.7 million. Net third party products revenue increased 6.4% primarily due to the impact on our margin from lower transaction costs. Since the introduction of our debit card discount option in the second quarter 2012, we have experienced an increase in debit card usage as form of payment. The increase of 15.1% in sale of rental car days was driven by an increase in scheduled service passengers to those markets where more rental car days are typically sold, such as Florida and Phoenix, and more than offset a reduction in the sale of hotel rooms. The reduction in hotel room sales, primarily in the Las Vegas market, was driven by a change in approach for certain promotional activities.
Fixed fee contract revenue. Fixed fee contract revenue decreased 61.1% to $12.3 million for the nine months ended September 30, 2013, from $31.5 million in the same period of 2012. The decrease was driven by a 68.0% reduction in fixed fee block hours flown, slightly offset by a higher per-block hour rate. The significant reduction in our fixed fee block hours flown was primarily due to the expiration of our fixed fee flying contract with Caesars Entertainment, Inc. in December 2012.
Other revenue. We generated other revenue of $2.1 million for the nine months ended September 30, 2013 compared to $7.5 million in the same period of 2012, primarily from lease revenue for aircraft and flight equipment. We leased out three Boeing 757-200 aircraft to third parties on a short-term basis for the majority of the nine months ended September 30, 2012 while we leased out one A320 aircraft in 2013 with a lease term from June through September. In October 2013, we took possession of the A320 aircraft from lease expiration and will place it into our operating fleet during the fourth quarter of 2013 or first quarter 2014.
Operating Expenses
Our operating expenses increased 9.4% to $633.2 million for the nine months ended September 30, 2013 compared to $579.0 million in the same period of 2012 in line with a 10.3% increase in system capacity. We primarily evaluate our expense management by comparing our costs per passenger and per ASMs across different periods, which enables us to assess trends in each expense category. The following table presents operating expense per passenger for the indicated periods:
|
| | | | | | | | | | |
| Nine months ended September 30, | | Percentage |
| 2013 | | 2012 | | Change |
Aircraft fuel | $ | 53.29 |
| | $ | 53.86 |
| | (1.1 | )% |
Salary and benefits | 21.50 |
| | 18.67 |
| | 15.2 |
|
Station operations | 10.61 |
| | 10.84 |
| | (2.1 | ) |
Maintenance and repairs | 10.26 |
| | 10.31 |
| | (0.5 | ) |
Sales and marketing | 2.84 |
| | 2.85 |
| | (0.4 | ) |
Aircraft lease rentals | 0.67 |
| | — |
| | NM |
|
Depreciation and amortization | 9.38 |
| | 7.67 |
| | 22.3 |
|
Other | 5.92 |
| | 4.61 |
| | 28.4 |
|
Operating expense per passenger | $ | 114.47 |
| | $ | 108.81 |
| | 5.2 |
|
Operating expense per passenger, excluding fuel | $ | 61.18 |
| | $ | 54.95 |
| | 11.3 | % |
The following table presents unit costs, defined as Operating CASM, for the indicated periods:
|
| | | | | | | | | | |
| Nine months ended September 30, | | | Percentage |
| 2013 | | | 2012 | | | Change |
Aircraft fuel | 4.77 |
| ¢ | | 5.11 |
| ¢ | | (6.7 | )% |
Salary and benefits | 1.92 |
| | | 1.77 |
| | | 8.5 |
|
Station operations | 0.95 |
| | | 1.03 |
| | | (7.8 | ) |
Maintenance and repairs | 0.92 |
| | | 0.98 |
| | | (6.1 | ) |
Sales and marketing | 0.25 |
| | | 0.27 |
| | | (7.4 | ) |
Aircraft lease rentals | 0.06 |
| | | — |
| | | NM |
|
Depreciation and amortization | 0.84 |
| | | 0.73 |
| | | 15.1 |
|
Other | 0.53 |
| | | 0.43 |
| | | 23.3 |
|
Operating expense per ASM (CASM) | 10.24 |
| ¢ | | 10.32 |
| ¢ | | (0.8 | )% |
CASM, excluding fuel | 5.47 |
| ¢ | | 5.21 |
| ¢ | | 5.0 | % |
Aircraft fuel expense. Aircraft fuel expense increased 2.9% to $294.8 million for the nine months ended September 30, 2013, up from $286.6 million in the same period of 2012. This change was due to a 1.8% increase in gallons consumed from 90.2 million to 91.8 million on a relatively flat average fuel cost per gallon. Although we experienced a 10.3% increase in total system ASMs during the nine month period, we required only 1.8% more gallons as a result of increased fuel efficiency attributable in large part to a 7.7% increase in total system average stage length and our larger gauge aircraft.
Salary and benefits expense. Salary and benefits expense increased 19.7% to $119.0 million for the nine months ended September 30, 2013 up from $99.4 million in the same period of 2012. The increase is primarily attributable to a 12.8% increase in the number of full-time equivalent employees, adjustments to our pilot pay scales as a result of our increased profitability, stock-based compensation and increased bonus expense resulting from our higher profitability. The increase in the number of average full-time equivalent employees was driven by a higher headcount for flight attendants as we increased the gauge of our aircraft, and the hiring of additional technology staff to support our ongoing commercial activities. As a result of pilot compensation being tied to our overall margin performance, we experienced higher pilot pay scales for the nine months ended September 30, 2013 compared to the same period in 2012, with the most recent adjustment to pay scales in November 2012.
Station operations expense. Station operations expense remained relatively flat at $58.7 million for the nine months ended September 30, 2013 compared to $57.7 million in the same period of 2012 as increased fees at several airports where we operate were mostly offset by the effect of a 5.4% reduction in system departures. We continue to experience cost pressures in certain of the major destinations we service, primarily in Las Vegas, where we have limited ability to reduce costs.
Maintenance and repairs expense. Maintenance and repairs expense increased only 3.5% to $56.8 million for the nine months ended September 30, 2013, compared to $54.9 million in the same period of 2012 despite a 6.0% increase in average number of aircraft. The increase in total expense was primarily attributable to an increase in heavy airframe check expenses, offset by a reduction in engine overhaul expense from the prior year as we completed a substantial engine refurbishment program during the first quarter of 2012.
Sales and marketing expense. Sales and marketing expense increased by only 3.9% to $15.7 million for the nine months ended September 30, 2013, compared to $15.1 million in the same period of 2012, but was flat on a per passenger basis. Since the introduction of our debit card discount option in the second quarter 2012, we have experienced an increase in debit card usage as a form of payment. This increase in debit card take rate has resulted in a reduction of our transaction costs as a percentage of scheduled service and ancillary revenue. This trend continued into the first nine months ended of 2013 as our scheduled service and ancillary revenues increased 14.9% which far outpaced our 3.9% increase in sales and marketing expense.
Aircraft lease rentals expense. We had $3.7 million in aircraft lease rentals expense for the nine months ended September 30, 2013 and no expense in the same period of 2012. During the nine months ended September 30, 2013, we took delivery of two leased Airbus A319 aircraft, with one aircraft placed into service in the first quarter and one in the second quarter. We expect to accept delivery of the remaining seven Airbus A319 aircraft under existing lease contracts during 2014 and 2015.
Depreciation and amortization expense. Depreciation and amortization expense increased 27.1% to $51.9 million for the nine months ended September 30, 2013, compared to $40.8 million in the same period of 2012. The increase was driven by a higher cost from the larger gauge of our aircraft fleet compared to the prior year and additional depreciation resulting from a second quarter 2013 change in the estimate of residual values and remaining useful lives for our MD-80 engine pool.
Other expense. Other expense increased 33.8% to $32.8 million for the nine months ended September 30, 2013 from $24.5 million for the same period of 2012. The increase was primarily attributable to a $1.9 million higher write-down of engine values in our consignment program compared to the prior year, non capitalizable information technology development costs, costs to support a seasonal operating base in Los Angeles and crew training for our Airbus fleet.
Other (Income) Expense
Other (income) expense remained relatively flat for the nine months ended September 30, 2013.
Income Tax Expense
Our effective income tax rate was relatively flat at 37.3% for the nine months ended September 30, 2013 compared to 37.0% for the same period of 2012. While we expect our tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income we earn in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect our tax rates.
Comparative Consolidated Operating Statistics
The following tables set forth our operating statistics for the three months ended September 30, 2013 and 2012:
|
| | | | | | | | | | |
| Three months ended September 30, | | Percent |
| 2013 | | 2012 | | Change* |
Operating statistics (unaudited): | | | | | |
Total system statistics: | | | | | |
Passengers | 1,742,961 |
| | 1,727,117 |
| | 0.9 |
|
Revenue passenger miles (RPMs) (thousands) | 1,685,208 |
| | 1,598,861 |
| | 5.4 |
|
Available seat miles (ASMs) (thousands) | 1,886,698 |
| | 1,828,576 |
| | 3.2 |
|
Load factor | 89.3 | % | | 87.4 | % | | 1.9 |
|
Operating revenue per ASM (RASM)** (cents) | 12.13 |
| | 11.86 |
| | 2.3 |
|
Operating expense per ASM (CASM) (cents) | 10.58 |
| | 10.29 |
| | 2.8 |
|
Fuel expense per ASM (cents) | 4.73 |
| | 4.92 |
| | (3.9 | ) |
Operating CASM, excluding fuel (cents) | 5.85 |
| | 5.37 |
| | 8.9 |
|
Operating expense per passenger | $ | 114.54 |
| | $ | 108.92 |
| | 5.2 |
|
Fuel expense per passenger | $ | 51.17 |
| | $ | 52.07 |
| | (1.7 | ) |
Operating expense per passenger, excluding fuel | $ | 63.37 |
| | $ | 56.85 |
| | 11.5 |
|
ASMs per gallon of fuel | 67.0 |
| | 63.3 |
| | 5.8 |
|
Departures | 12,077 |
| | 13,080 |
| | (7.7 | ) |
Block hours | 28,773 |
| | 29,644 |
| | (2.9 | ) |
Average stage length (miles) | 910 |
| | 860 |
| | 5.8 |
|
Average number of operating aircraft during period | 61.8 |
| | 61.9 |
| | (0.2 | ) |
Average block hours per aircraft per day | 5.1 |
| | 5.2 |
| | (1.9 | ) |
Full-time equivalent employees at end of period | 2,003 |
| | 1,775 |
| | 12.8 |
|
Fuel gallons consumed (thousands) | 28,169 |
| | 28,881 |
| | (2.5 | ) |
Average fuel cost per gallon | $ | 3.17 |
| | $ | 3.11 |
| | 1.9 |
|
|
| | | | | | | | | | |
Scheduled service statistics: | | | | | |
Passengers | 1,707,639 |
| | 1,617,031 |
| | 5.6 |
|
Revenue passenger miles (RPMs) (thousands) | 1,656,872 |
| | 1,519,124 |
| | 9.1 |
|
Available seat miles (ASMs) (thousands) | 1,823,901 |
| | 1,686,230 |
| | 8.2 |
|
Load factor | 90.8 | % | | 90.1 | % | | 0.7 |
|
Departures | 11,368 |
| | 11,320 |
| | 0.4 |
|
Average passengers per departure | 150 |
| | 143 |
| | 4.9 |
|
Scheduled service seats per departure | 169 |
| | 162 |
| | 4.3 |
|
Block hours | 27,559 |
| | 26,781 |
| | 2.9 |
|
Yield (cents) | 8.96 |
| | 8.76 |
| | 2.3 |
|
Scheduled service revenue per ASM (PRASM) (cents) | 8.14 |
| | 7.89 |
| | 3.2 |
|
Total ancillary revenue per ASM** (cents) | 4.12 |
| | 4.09 |
| | 0.7 |
|
Total scheduled service revenue per ASM (TRASM)** (cents) | 12.26 |
| | 11.98 |
| | 2.3 |
|
Average fare — scheduled service | $ | 86.94 |
| | $ | 82.30 |
| | 5.6 |
|
Average fare — ancillary air-related charges | $ | 38.99 |
| | $ | 37.05 |
| | 5.2 |
|
Average fare — ancillary third party products | $ | 5.06 |
| | $ | 5.59 |
| | (9.5 | ) |
Average fare — total | $ | 130.99 |
| | $ | 124.94 |
| | 4.8 |
|
Average stage length (miles) | 932 |
| | 910 |
| | 2.4 |
|
Fuel gallons consumed (thousands) | 27,084 |
| | 26,343 |
| | 2.8 |
|
Average fuel cost per gallon | $ | 3.23 |
| | $ | 3.31 |
| | (2.4 | ) |
Percent of sales through website during period | 93.6 | % | | 90.6 | % | | 3.0 |
|
* Except load factor and percent of sales through website during period, which are presented as a percentage point change.
** Various components of these measures do not have a direct correlation to ASMs. These figures are provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.
|
| | | | | | | | | | |
| Nine months ended September 30, | | Percent |
| 2013 | | 2012 | | Change* |
Operating statistics (unaudited): | | | | | |
Total system statistics: | | | | | |
Passengers | 5,531,774 |
| | 5,320,823 |
| | 4.0 |
|
Revenue passenger miles (RPMs) (thousands) | 5,482,699 |
| | 4,935,215 |
| | 11.1 |
|
Available seat miles (ASMs) (thousands) | 6,184,503 |
| | 5,607,485 |
| | 10.3 |
|
Load factor | 88.7 | % | | 88.0 | % | | 0.7 |
|
Operating revenue per ASM (RASM)** (cents) | 12.25 |
| | 12.23 |
| | 0.2 |
|
Operating expense per ASM (CASM) (cents) | 10.24 |
| | 10.32 |
| | (0.8 | ) |
Fuel expense per ASM (cents) | 4.77 |
| | 5.11 |
| | (6.7 | ) |
Operating CASM, excluding fuel (cents) | 5.47 |
| | 5.21 |
| | 5.0 |
|
Operating expense per passenger | $ | 114.47 |
| | $ | 108.81 |
| | 5.2 |
|
Fuel expense per passenger | $ | 53.29 |
| | $ | 53.86 |
| | (1.1 | ) |
Operating expense per passenger, excluding fuel | $ | 61.18 |
| | $ | 54.95 |
| | 11.3 |
|
ASMs per gallon of fuel | 67.4 |
| | 62.2 |
| | 8.4 |
|
Departures | 38,606 |
| | 40,813 |
| | (5.4 | ) |
Block hours | 95,196 |
| | 94,387 |
| | 0.9 |
|
Average stage length (miles) | 936 |
| | 869 |
| | 7.7 |
|
Average number of operating aircraft during period | 63.2 |
| | 59.6 |
| | 6.0 |
|
Average block hours per aircraft per day | 5.5 |
| | 5.8 |
| | (5.2 | ) |
Full-time equivalent employees at end of period | 2,003 |
| | 1,775 |
| | 12.8 |
|
Fuel gallons consumed (thousands) | 91,797 |
| | 90,170 |
| | 1.8 |
|
Average fuel cost per gallon | $ | 3.21 |
| | $ | 3.18 |
| | 0.9 |
|
|
| | | | | | | | | | |
Scheduled service statistics: | | | | | |
Passengers | 5,430,771 |
| | 5,015,066 |
| | 8.3 |
|
Revenue passenger miles (RPMs) (thousands) | 5,400,035 |
| | 4,708,257 |
| | 14.7 |
|
Available seat miles (ASMs) (thousands) | 5,997,938 |
| | 5,206,489 |
| | 15.2 |
|
Load factor | 90.0 | % | | 90.4 | % | | (0.4 | ) |
Departures | 36,568 |
| | 35,803 |
| | 2.1 |
|
Average passengers per departure | 149 |
| | 140 |
| | 6.4 |
|
Scheduled service seats per departure | 168 |
| | 158 |
| | 6.3 |
|
Block hours | 91,575 |
| | 86,145 |
| | 6.3 |
|
Yield (cents) | 9.14 |
| | 9.48 |
| | (3.6 | ) |
Scheduled service revenue per ASM (PRASM) (cents) | 8.23 |
| | 8.57 |
| | (4.0 | ) |
Total ancillary revenue per ASM** (cents) | 4.16 |
| | 3.85 |
| | 8.1 |
|
Total scheduled service revenue per ASM (TRASM)** (cents) | 12.39 |
| | 12.42 |
| | (0.2 | ) |
Average fare — scheduled service | $ | 90.91 |
| | $ | 89.01 |
| | 2.1 |
|
Average fare — ancillary air-related charges | $ | 40.49 |
| | $ | 34.40 |
| | 17.7 |
|
Average fare — ancillary third party products | $ | 5.47 |
| | $ | 5.57 |
| | (1.8 | ) |
Average fare — total | $ | 136.87 |
| | $ | 128.98 |
| | 6.1 |
|
Average stage length (miles) | 957 |
| | 914 |
| | 4.7 |
|
Fuel gallons consumed (thousands) | 88,716 |
| | 82,889 |
| | 7.0 |
|
Average fuel cost per gallon | $ | 3.26 |
| | $ | 3.37 |
| | (3.3 | ) |
Percent of sales through website during period | 93.7 | % | | 89.8 | % | | 3.9 |
|
* Except load factor and percent of sales through website during period, which are presented as a percentage point change.
** Various components of these measures do not have a direct correlation to ASMs. These figures are provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.
LIQUIDITY AND CAPITAL RESOURCES
Current liquidity
Cash, restricted cash and investment securities (short-term and long-term) decreased from $362.8 million at December 31, 2012 to $317.3 million at September 30, 2013. Restricted cash represents escrowed funds under fixed fee contracts, cash collateral against notes payable and cash collateral against letters of credit required by hotel properties for guaranteed room availability, airports and certain other parties. Investment securities represent highly liquid marketable securities which are available-for-sale.
Under our fixed fee flying contracts, we require our customers to prepay for flights to be provided by us. The prepayments are escrowed until the flight is completed. Prepayments are recorded as restricted cash and a corresponding amount is recorded as air traffic liability.
During the first nine months of 2013, our primary source of funds was $150.4 million generated by our operations and proceeds of $48.0 million in borrowings secured by aircraft. Our operating cash flows along with the proceeds of borrowings from time to time have allowed us to invest in the growth of our fleet, information technology infrastructure and development, return cash to our stockholders and grow our cash position, while meeting our short-term obligations. Our future capital needs are primarily for the acquisition of additional aircraft, including our existing Airbus A320 aircraft purchase agreements, along with our future aircraft operating lease obligations. We believe we have more than adequate liquidity resources through our operating cash flows and cash balances to meet our future contractual obligations. As we have done in the past, we consider raising funds through debt financing on an opportunistic basis from time to time.
Sources and Uses of Cash
Operating Activities. During the nine months ended September 30, 2013, our operating activities provided $150.4 million of cash compared to $128.8 million during the same period of 2012. The cash flows provided by operations for the nine months ended September 30, 2013 were primarily the result of net income and an increase in air traffic liability which results from passenger bookings for future travel. In addition, as non-cash items such as depreciation and amortization reduce our net income without requiring current cash expenditures, the $11.1 million increase in depreciation and amortization expense from the first nine months of 2012 to first nine months of 2013 contributed to the increased cash flow from operations. We generated more cash from operating activities for the nine months ended September 30, 2013 compared to the same period of 2012, primarily as a result of higher net income, higher non-cash depreciation and amortization and prepayment of $15.0 million in the prior year for access to hotel rooms for sale through an agreement with one of our key Las Vegas hotel partners.
Investing Activities. Cash used in investing activities was $160.7 million for the nine months ended September 30, 2013 and $134.5 million for the same period in 2012. During the nine months ended September 30, 2013, our primary use of cash was for the purchase of property and equipment of $161.6 million consisting primarily of the purchase of eight Airbus aircraft (seven A320 aircraft under existing purchase agreements and one A319 aircraft), the purchase of office space for our new corporate headquarters, MD-80 engine purchases and aircraft induction costs. In addition, we purchased $7.4 million of investment securities, net of maturities. These investing activities were offset by cash provided by returned aircraft deposits of $10.2 million.
During the nine months ended September 30, 2012, our primary use of cash was for the purchase of property and equipment of $88.8 million and investment securities, net of maturities, of $46.0 million. Purchases of property and equipment were primarily for the cash purchase of two Boeing 757-200 aircraft, MD-80 engines and MD-80 aircraft improvements from the seat reconfiguration program.
Financing Activities. Cash used in financing activities for the nine months ended September 30, 2013 was $46.4 million, compared to $12.1 million of cash generated from financing activities for the same period in 2012. During the nine months ended September 30, 2013, the primary use of cash was for stock repurchases of $80.0 million and principal payments on debt obligations of $19.2 million. During third quarter, we issued notes payable of $48.0 million associated with loans secured by four of our Airbus aircraft, with $10.5 million applied to early payment of existing debt obligations. During the nine months ended September 30, 2012, cash from financing activities resulted primarily from $14.0 million provided by proceeds from the issuance of long-term debt.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
A description of our critical accounting policies is included in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2012. There has been no material change to these policies during the nine months ended September 30, 2013.
RECENT ACCOUNTING PRONOUNCEMENTS
See related disclosure at “Item 1 — Unaudited Consolidated Financial Statements - Notes to Consolidated Financial Statements — Note 2 — Newly Issued Accounting Pronouncements.”
SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS
We have made forward-looking statements in this quarterly report on Form 10-Q, and in this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” that are based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, fleet plan, financing plans, competitive position, industry environment, potential growth opportunities, future service to be provided and the effects of future regulation and competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project” or similar expressions.
Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements may be found in our periodic reports filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, volatility of fuel costs, labor issues, the effect of the economic downturn on leisure travel, debt covenants, terrorist attacks, risks inherent to airlines, our introduction of an additional aircraft type, demand for air services to our leisure destinations from the markets served by us, our dependence on our leisure destination markets, the competitive environment, problems with our aircraft, our reliance on our automated systems, economic and other conditions in markets in which we operate, aging aircraft and other governmental regulation, increases in maintenance costs and cyclical and seasonal fluctuations in our operating results.
Any forward-looking statements are based on information available to us today and we undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are subject to certain market risks, including changes in interest rates and commodity prices (specifically, aircraft fuel). The adverse effects of changes in these markets could pose a potential loss as discussed below. The sensitivity analysis does not consider the effects that such adverse changes may have on overall economic activity, nor does it consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ. See the notes to our consolidated financial statements in our annual report on Form 10-K filed with the Securities and Exchange Commission for a description of our significant accounting policies and additional information.
Aircraft Fuel
Our results of operations can be significantly impacted by changes in the price and availability of aircraft fuel. Aircraft fuel expense represented 46.5% of our operating expenses for the nine months ended September 30, 2013. Increases in fuel prices or a shortage of supply could have a material effect on our operations and operating results. Based on our fuel consumption for the three and nine months ended September 30, 2013, a hypothetical ten percent increase in the average price per gallon of aircraft fuel would have increased fuel expense by approximately $9.0 million for the three months ended September 30, 2013 and approximately $29.4 million for the nine months ended September 30, 2013. We have not hedged fuel price risk in recent years.
Interest Rates
We have market risk associated with changing interest rates due to the short-term nature of our cash and investment securities at September 30, 2013, which totaled $33.0 million in cash and cash equivalents, $250.1 million of short-term investments and $20.6 million of long-term investments. We invest available cash in government and corporate debt securities, investment grade commercial paper, and other highly rated financial instruments. Because of the short-term nature of these investments, the returns earned closely parallel short-term floating interest rates. A hypothetical 100 basis point change in
interest rates in the three and nine months ended September 30, 2013 would have affected interest income from cash and investment securities by $0.6 million and $2.3 million, respectively.
We had $121.5 million, including current maturities, of variable-rate debt as of September 30, 2013 from borrowings under our Term Loan. A hypothetical 100 basis point change in interest rates in the three and nine months ended September 30, 2013 would not have affected interest expense associated with variable rate debt as a result of the LIBOR floor under the Term Loan.
We had $58.2 million, including current maturities, of fixed-rate debt as of September 30, 2013. A hypothetical 100 basis point change in market interest rates would not have a material effect on the fair value of our fixed-rate debt instruments as of September 30, 2013. Also, a hypothetical 100 basis point change in market rates would not impact our earnings or cash flow associated with our fixed-rate debt.
Item 4. Controls and Procedures.
(a) Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, under the supervision and with the participation of our management, including our chief executive officer (“CEO”) and chief financial officer (“CFO”), we evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the “Exchange Act”). Based on this evaluation, our management, including our CEO and CFO, has concluded that our disclosure controls and procedures are designed, and are effective, to give reasonable assurance that the information we are required to disclose is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Based upon this evaluation, the CEO and CFO concluded that our disclosure controls and procedures are effective in providing reasonable assurance that information required to be disclosed in our reports filed with or submitted to the SEC under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in internal controls. There were no changes in our internal control over financial reporting that occurred during the quarter ending September 30, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are subject to certain legal and administrative actions we consider routine to our business activities. We believe the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on our financial position, liquidity or results of operations.
Item 1A. Risk Factors
We have evaluated our risk factors and determined there have been no changes to our risk factors set forth in Part I, Item 1A in the Form 10-K since we filed our Annual Report on Form 10-K on February 26, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our Repurchases of Equity Securities
During the three months ended September 30, 2013, we repurchased 490,518 shares under our share repurchase program authority, at an average cost of $95.84 per share, for a total expenditure of $47.0 million. In addition, we had repurchases during the quarter from employees who received restricted stock grants. These stock repurchases were made at the election of each employee pursuant to an offer to repurchase by us. In each case, the shares repurchased constituted the portion of vested shares necessary to satisfy withholding tax requirements.
The following table reflects our repurchases of our common stock during the third quarter of 2013:
|
| | | | | | | | | | | | | | |
Period |
| Total Number of Shares Purchased |
| Average Price Paid per Share |
| Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
| Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) |
July 2013 | | 170,910 |
| | $ | 95.84 |
| | 170,689 |
| | $ | 73,941,132 |
|
August 2013 | | 285,829 |
| | 96.07 |
| | 285,829 |
| | 46,480,951 |
|
September 2013 | | 34,000 |
| | 93.96 |
| | 34,000 |
| | 43,286,244 |
|
Total | | 490,739 |
| | $ | 95.85 |
| | 490,518 |
| | $ | 43,286,244 |
|
| |
(1) | Represents the remaining dollar amount of open market purchases of the Company’s common stock which has been authorized by the Board under a share repurchase program. |
Item 6. Exhibits
|
| |
3.1 | Articles of Incorporation (1) |
3.2 | Bylaws of the Company (2) |
31.1 | Rule 13a - 14(a) / 15d - 14(a) Certification of Principal Executive Officer |
31.2 | Rule 13a - 14(a) / 15d - 14(a) Certification of Principal Financial Officer |
32 | Section 1350 Certifications |
101 | The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 filed with the SEC on November 5, 2013, formatted in XBRL includes: (i) Consolidated Statements of Income for the fiscal periods ended September 30, 2013 and September 30, 2012, (ii) Consolidated Balance Sheets at September 30, 2013 and December 31, 2012, (iii) Consolidated Statements of Comprehensive Income for the fiscal periods ended September 30, 2013 and September 30, 2012, (iv) Consolidated Cash Flow Statements for the fiscal periods ended September 30, 2013 and September 30, 2012, and (v) the Notes to the Consolidated Financial Statements. (3) |
|
| |
(1) | Incorporated by reference to Exhibit filed with Registration Statement #333-134145 filed by the Company with the Commission and amendments thereto. |
(2) | Incorporated by reference to Exhibit 3.2 filed with the Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Commission on February 26, 2013. |
(3) | Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| ALLEGIANT TRAVEL COMPANY |
| |
| |
Date: November 5, 2013 | By: | /s/ Scott Sheldon |
| Scott Sheldon |
| Principal Financial Officer |