REGISTRATION
STATEMENT UNDER THE SECURITIES ACT OF 1933
NANOBAC
PHARMACEUTICALS, INCORPORATED
|
(Exact
name of registrant as specified in its
charter)
|
Florida
|
8071
|
59-3248917
|
||
State
or jurisdiction of
incorporation
or organization
|
(Primary
Standard Industrial Classification Code Number)
|
(I.R.S.
Employer Identification
No.)
|
2727
W. Martin Luther King Blvd., Suite 850,
Tampa,
Florida 33607
(813)
264-2241
|
(Address
and telephone number of registrant's principal executive
offices)
|
John
D. Stanton, CEO
2727
W. Martin Luther King Blvd., Suite 850
Tampa,
Florida 33607
(813)
264-2241
|
(Name,
address and telephone number of agent for service)
Copy
of communications to:
Darrin
M. Ocasio, Esq.
Sichenzia
Ross Friedman Ference LLP
1065
Avenue of Americas
New
York, NY 10018
Telephone:
212-930-9700
Facsimile:
212-930-9725
|
Title
of each class
of
securities to be
registered(1)
|
Amount
to be
registered
|
Proposed
maximum
offering
price
per
share
|
Proposed
maximum
aggregate
offering
price
|
Amount
of
registration
fee(2)
|
|||||||||
Common
stock
|
26,472,843(3
|
)
|
$
|
0.08
|
$
|
2,117,827.44
|
$
|
268.43
|
|||||
Common
stock
|
32,625,000(4
|
)
|
$
|
0.08
|
$
|
2,610,000.00
|
$
|
330.82
|
|||||
Total
Registration Fee
|
$
|
599.25
|
|||||||||||
(1)
|
Includes
shares of our common stock, no par value, which may be offered pursuant
to
this registration statement, which shares are issuable pursuant to
subscription agreements and the exercise of warrants by the selling
stockholders. We are also registering such additional shares of common
stock as may be issued as a result of stock-splits, stock dividends
and
similar transactions pursuant to Rule 416. The number of shares of
common
stock registered hereunder represents a good faith estimate by us
of the
number of shares of common stock issuable pursuant to subscription
agreements and upon exercise of the warrants. For purposes of estimating
the number of shares of common stock to be included in this registration
statement, we calculated 100% of the number of shares of our common
stock
issuable pursuant to subscription agreements assuming the issuance
price
will be at $0.12 per share. Should we have insufficient shares, we
will
not rely upon Rule 416, but will file a new registration statement
to
cover the resale of such additional shares should that become necessary.
|
(2) |
Fee
calculated in accordance with Rule 457(c) of the Securities Act.
Estimated
for the sole purpose of calculating the registration fee and based
upon
the average quotation of the high and low price of our common stock
on
October
3, 2005,
as reported on the OTC Bulletin
Board.
|
(3) |
Represents
common stock that may be issued under subscription agreements.
|
(4) |
Represents
common stock that may be issued upon the exercise of common share
purchase
warrants.
|
PAGE
NUMBER
|
||||
5
|
||||
8
|
||||
12
|
||||
12
|
||||
12
|
||||
12
|
||||
13
|
||||
15
|
||||
16
|
||||
17
|
||||
18
|
||||
20
|
||||
21
|
||||
21
|
||||
22
|
||||
22
|
||||
22
|
||||
22
|
||||
23
|
||||
30
|
||||
41
|
||||
42
|
||||
43
|
||||
43
|
||||
44
|
||||
45
|
||||
46
|
||||
47
|
||||
47
|
||||
48
|
||||
52
|
||||
53
|
||||
54
|
||||
· |
Bio-Medical-
Vaccines and Blood Products
|
· |
Bio-Industrial-
Implantable Durable Medical Devices and Medical Exam
Equipment
|
Years
ended December 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
Consolidated
Balance Sheet Data:
|
||||||||||
Working
Capital
|
($1,189,310
|
)
|
($6,763,635
|
)
|
($340,922
|
)
|
||||
Total
assets
|
$
|
9,684,307
|
$
|
6,044,090
|
$
|
5,223
|
||||
Total
liabilities
|
$
|
3,573,463
|
$
|
6,850,246
|
$
|
346,145
|
||||
Shareholders'
equity (deficit)
|
$
|
6,110,844
|
($806,156
|
)
|
($340,922
|
)
|
||||
Shares
outstanding at period end
|
187,240,093
|
99,968,840
|
19,982,965
|
|||||||
Consolidated
Statement of Operation Data:
|
||||||||||
Revenue
|
$
|
358,361
|
$
|
482,815
|
$
|
0
|
||||
Gross
profit
|
$
|
257,891
|
$
|
149,693
|
$
|
0
|
||||
Operating
loss
|
($7,600,383
|
)
|
($2,700,211
|
)
|
($43,621
|
)
|
||||
Loss
from continuing operations
|
($8,461,140
|
)
|
($2,761,133
|
)
|
($43,621
|
)
|
||||
Net
loss
|
($8,518,408
|
)
|
($3,699,491
|
)
|
($1,475,299
|
)
|
||||
Diluted
earnings per share
|
($0.06
|
)
|
($0.05
|
)
|
($0.11
|
)
|
||||
Cash
dividends
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Cash
dividends per share
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
||||
Weighted
average common shares
|
152,903,084
|
67,489,524
|
13,941,197
|
|||||||
(1)
|
Consolidated
Balance Sheet and Consolidated Statement of Operation data for
the years
ended December 31, 2004 and 2003 give effect to our acquisition
of
NanobacLabs Pharmaceuticals, Inc. in June 2003 and Nanobac OY in
November
2003.
|
(2)
|
Consolidated
Statement of Operation data for the years ended December 31,
2004, 2003
and 2002 give effect for the October 2003 decision to dispose
of the
HealthCentrics business Unit. Accordingly, HealthCentrics’ operations for
2002 and 2003 have been removed from continuing operations.
|
Shares
Beneficially Owned
|
Shares
Beneficially Owned
|
|||||||||||||||
Prior
to the Offering
|
Total
Shares
|
After
the Offering
|
||||||||||||||
Name
|
Number
(1)
|
Percent
(2)
|
Registered
(1) (3)
|
Number
|
Percent
(2)
|
|||||||||||
Subscription
Agreements
|
||||||||||||||||
The
Nutmeg Group, LLC (4)
|
32,500,000
|
14.6
|
%
|
32,500,000
|
0
|
0.0
|
%
|
|||||||||
3366
Commercial
|
||||||||||||||||
Northbrook,
IL 60062
|
||||||||||||||||
Jaytern
Associates, Inc. (5)
|
6,250,000
|
3.1
|
%
|
6,250,000
|
0
|
0.0
|
%
|
|||||||||
29
Beach Road
|
||||||||||||||||
Monmouth
Beach, NJ 07750
|
||||||||||||||||
NITE
Capital (6)
|
10,000,000
|
4.9
|
%
|
10,000,000
|
0
|
0.0
|
%
|
|||||||||
100
East Cook Avenue, Suite 201
|
||||||||||||||||
Libertyville,
IL 60048
|
||||||||||||||||
Hartsfield
Capital Securities, Inc. (7)
|
3,250,000
|
1.6
|
%
|
3,250,000
|
0
|
0.0
|
%
|
|||||||||
3775
Mansell Road
|
||||||||||||||||
Alparetta,
GA 30022
|
||||||||||||||||
Subtotal
|
52,000,000
|
21.8
|
%
|
52,000,000
|
0
|
0.0
|
%
|
|||||||||
Conversion
of Current Liabilities
|
||||||||||||||||
Benedict
Maniscalco
|
1,566,925
|
0.8
|
%
|
951,925
|
615,000
|
0.3
|
%
|
|||||||||
4730
N. Habana Avenue
|
||||||||||||||||
Suite
201
|
||||||||||||||||
Tampa,
FL 33614
|
||||||||||||||||
MacFarlane
Ferguson & McMullen
|
222,460
|
0.1
|
%
|
222,460
|
0
|
0.0
|
%
|
|||||||||
400
North Tampa Street
|
||||||||||||||||
Suite
2300
|
||||||||||||||||
Tampa,
FL 33602
|
||||||||||||||||
Subtotal
|
1,789,385
|
0.9
|
%
|
1,174,385
|
615,000
|
0.3
|
%
|
|||||||||
OY
Acquisition
|
||||||||||||||||
E.
Olavi Kajander (8)
|
6,523,458
|
3.3
|
%
|
5,923,458
|
600,000
|
0.3
|
%
|
|||||||||
2727
W Martin Luther King Blvd
|
||||||||||||||||
Suite
850
|
||||||||||||||||
Tampa,
Florida 33607
|
||||||||||||||||
Subtotal
|
6,523,458
|
3.3
|
%
|
5,923,458
|
600,000
|
0.3
|
%
|
|||||||||
Total
|
60,312,843
|
24.7
|
%
|
59,097,843
|
1,215,000
|
0.6
|
%
|
|||||||||
(1) |
Represents
common stock that potentially may be issued: (a) pursuant to subscription
agreements; and (b) upon the exercise of common share purchase warrants
issued to the named selling stockholders pursuant to subscription
agreements. The subscription agreements contains a contractual restriction
on beneficial share ownership. It provides that the holder may not
receive
shares, or exercise the warrant, to the extent that such shares,
would
result in the holder, together with its affiliates, beneficially
owning in
excess of 4.99% of our then issued and outstanding shares of common
stock.
For the purposes of this table, any contractual restriction on the
number
of securities the selling stockholders may own at any point in time
has
been disregarded.
|
(2) |
Includes
189,006,760 shares of common stock issued and outstanding as of October
3,
2005 and 32,625,000 Warrants related to the selling
shareholders.
|
(3) |
Assumes
that all securities registered will be
sold.
|
(4) |
Includes
10,833,333 shares of common stock underlying a subscription amount
of
$650,000 and 8,125,000 shares underlying warrants exercisable at
120% of
the Fixed Price per share and 8,125,000 shares underlying warrants
exercisable at 150% of the Fixed Price per share.
|
(5) |
Includes
2,083,333 shares of common stock underlying a subscription amount
of
$125,000 and 1,562,500 shares underlying warrants exercisable at
120% of
the Fixed Price per share and 1,562,500 shares underlying warrants
exercisable at 150% of the Fixed Price per share.
|
(6) |
Includes
3,333,333 shares of common stock underlying a subscription amount
of
$200,000 and 2,500,000 shares underlying warrants exercisable at
120% of
the Fixed Price per share and 2,500,000 shares underlying warrants
exercisable at 150% of the Fixed Price per share.
|
(7) |
Includes
3,250,000 shares underlying warrants at approximately $.15 per
share.
|
(8) |
Includes
5,000,000 shares of common stock underlying warrants exercisable
at $.005
per share.
|
· |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits the purchaser;
|
· |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
· |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
· |
privately-negotiated
transactions;
|
· |
short
sales that are not violations of the laws and regulations of any
state or
the United States;
|
· |
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
· |
through
the writing of options on the
shares;
|
· |
a
combination of any such methods of sale; and
|
· |
any
other method permitted pursuant to applicable law.
|
Name
|
Position
Held with the Company
|
Age
|
Date
First
Elected
or Appointed
|
|||
John
Stanton
|
Chief
Executive and Financial Officer, and Chairman
|
56
|
November
2000
|
|||
Alex
Edwards
|
Director
|
40
|
March
2003 and January 2004
|
|||
Dr.
Jan Egberts
|
Director
|
45
|
January
2004
|
|||
Dr.
Stephen Rechtschaffen
|
Director
|
55
|
January
2004
|
|||
Amount
and Nature of
|
Percentage
|
||||||
Name
and Address of Beneficial Owner
|
Beneficial
Ownership
|
of
Class(1)
|
|||||
Gary
S. Mezo (3)
|
|||||||
11407
Minaret Drive
|
|||||||
Tampa,
FL 33626
|
24,560,000
|
12.99
|
%
|
||||
John
D. Stanton (4) (5) (6)
|
89,082,658
|
47.13
|
%
|
||||
Alexander
Edwards III (5) (6)
|
9,166,667
|
4.85
|
%
|
||||
Jan
Egberts
|
0
|
0.00
|
%
|
||||
Stephan
Rechtschaffen
|
0
|
0.00
|
%
|
||||
Directors
and Executive Officers as a Group (Four persons)
|
98,249,325
|
51.98
|
%
|
||||
(1) |
Beneficial
ownership is determined in accordance with the rules of the Securities
and
Exchange Commission and generally includes voting or investment power
with
respect to securities. For purposes of calculating the percentage
beneficially owned, the number of shares deemed outstanding includes
(i)
187,340,093 shares outstanding as October 3, 2005, and (ii) 1,666,667
shares underlying a subscription agreement. Unless otherwise provided,
the
street address of each beneficial owner is c/o Nanobac Pharmaceuticals,
Incorporated, 2727 W. Dr. Martin Luther King Blvd., Suite 850, Tampa,
Florida 33607.
|
(2) |
Nanobac
has relied upon information reported by the respective shareholder
to the
SEC pursuant to Section 13(d) or 13(g) of the Securities Exchange
Act of
1934, as amended, as of April 12,
2005.
|
(3) |
Includes
9,760,000 shares held by Mr. Mezo’s spouse, Nancy Schriewer, and 160,000
shares held by Nancy Schriewer’s father as to which he disclaims
beneficial ownership.
|
(4) |
Includes
74,442,658 shares held by the corporate entities of Escape Velocity
of
Tampa Bay, Inc., White Knight SST, Inc., Stone Enclosure, Inc., Wade
Inc.
of Tampa Bay and Denouement Strategies, Inc. in which Mr. Stanton
owns a
controlling ownership.
|
(5)
|
Includes
14,640,000 shares that an affiliate of Mr. Stanton has an option
to
purchase from Mr. Mezo.
|
· |
Dietary
Supplements
|
· |
In
Vitro Diagnostics
|
· |
Bio-Medical
Research - Pharmaceutical Drug
Discovery
|
- |
Enzymes
are proteins produced by living organisms and functioning as biochemical
catalysts in living organisms. Enzymes can speed up reactions in
the body
and this may help injured tissue repair
faster.
|
- |
An
antioxidant is a chemical compound or substance that inhibits oxidation.
The Nanobac Oral Supplement includes several major antioxidants.
Increasing evidence suggests that using antioxidants can prevent
LDL
cholesterol lipoprotein oxidation and its resulting damage to arterial
tissue.
|
· |
Bio-Medical-
Vaccines and Blood Products
|
· |
Bio-Industrial-
Implantable Durable Medical Devices and Medical Exam
Equipment
|
Year
ended December
|
Six
Months ended June
|
||||||||||||||||||
2004
|
2003
|
%
Change
|
2005
|
2004
|
%
Change
|
||||||||||||||
Revenue
|
$
|
358,361
|
$
|
482,815
|
-26
|
%
|
$
|
319,853
|
$
|
105,949
|
202
|
%
|
|||||||
Cost
of revenue
|
100,470
|
333,122
|
-70
|
%
|
102,299
|
20,805
|
392
|
%
|
|||||||||||
Gross
Profit
|
257,891
|
149,693
|
72
|
%
|
217,554
|
85,144
|
156
|
%
|
|||||||||||
Gross
Profit percentage
|
72
|
%
|
31
|
%
|
68
|
%
|
80
|
%
|
|||||||||||
Selling,
general and administrative
|
4,765,841
|
2,128,375
|
124
|
%
|
509,938
|
3,893,262
|
-87
|
%
|
|||||||||||
Research
and development
|
2,375,363
|
540,426
|
340
|
%
|
694,841
|
1,266,166
|
-45
|
%
|
|||||||||||
Depreciation
and amortization
|
717,070
|
181,103
|
296
|
%
|
377,726
|
368,539
|
2
|
%
|
|||||||||||
Operating
loss
|
(7,600,383
|
)
|
(2,700,211
|
)
|
181
|
%
|
(1,364,951
|
)
|
(5,442,823
|
)
|
-75
|
%
|
|||||||
Other
income (Expense)
|
(860,757
|
)
|
(60,922
|
)
|
1313
|
%
|
(813,105
|
)
|
(163,388
|
)
|
398
|
%
|
|||||||
Loss
from continuing operations
|
(8,461,140
|
)
|
(2,761,133
|
)
|
206
|
%
|
(2,178,056
|
)
|
(5,606,211
|
)
|
-61
|
%
|
|||||||
Discontinued
Operations
|
(57,268
|
)
|
(938,358
|
)
|
-94
|
%
|
0
|
(57,268
|
)
|
-100
|
%
|
||||||||
Net
loss
|
($8,518,408
|
)
|
($3,699,491
|
)
|
130
|
%
|
($2,178,056
|
)
|
($5,663,479
|
)
|
-62
|
%
|
Six
months ended June
|
|||||||
2005
|
2004
|
||||||
Nanobac
Supplement
|
$
|
262,313
|
$
|
25,211
|
|||
License
revenue
|
0
|
46,800
|
|||||
Diagnostic
Products
|
57,540
|
33,938
|
|||||
$
|
319,853
|
$
|
105,949
|
Six
months ended June
|
|||||||
2005
|
2004
|
||||||
Charges
for stock issuance
|
$
|
0
|
$
|
2,562,750
|
|||
Other
SG&A
|
509,938
|
1,330,512
|
|||||
Total
SG&A
|
$
|
509,938
|
$
|
3,893,262
|
Six
months ended June 30
|
|||||||
2005
|
2004
|
||||||
U.S.
Payroll and medical directors
|
53
|
%
|
49
|
%
|
|||
Finland
payroll and laboratory
|
25
|
%
|
16
|
%
|
|||
Research
studies
|
6
|
%
|
26
|
%
|
|||
Other
|
16
|
%
|
9
|
%
|
|||
100
|
%
|
100
|
%
|
2004
|
2003
|
||||||
Interest expense | |||||||
Stockholder
loan
|
($237,957
|
)
|
($23,703
|
)
|
|||
Other
|
(10,096
|
)
|
(19,231
|
)
|
|||
Derivative
loss
|
(643,630
|
)
|
–
|
||||
Foreign
currency exchange gain
|
32,021
|
–
|
|||||
Other,
net
|
(1,095
|
)
|
(17,988
|
)
|
|||
($860,757
|
)
|
($60,922
|
)
|
2004
|
2003
|
||||||
Nanobac
Supplements
|
$
|
230,321
|
$
|
0
|
|||
License
revenue
|
46,800
|
0
|
|||||
Nanobac
TX
|
0
|
407,242
|
|||||
Diagnostic
Products
|
81,240
|
75,573
|
|||||
$
|
358,361
|
$
|
482,815
|
Year
ended December
|
|||||||
2004
|
2003
|
||||||
Charges
for stock issuances
|
$
|
2,562,750
|
$
|
750,000
|
|||
Other
SG&A
|
2,203,091
|
1,378,375
|
|||||
Total
SG&A
|
$
|
4,765,841
|
$
|
2,128,375
|
2004
|
2003
|
||||||
Interest
expense
|
|||||||
Stockholder
loan
|
($237,957
|
)
|
($23,703
|
)
|
|||
Other
|
(10,096
|
)
|
(19,231
|
)
|
|||
Derivative
loss
|
(643,630
|
)
|
0
|
||||
Foreign
currency exchange gain
|
32,021
|
0
|
|||||
Other,
net
|
(1,095
|
)
|
(17,988
|
)
|
|||
($860,757
|
)
|
($60,922
|
)
|
2004
|
2003
|
||||||
Revenue
|
$
|
5,301
|
$
|
19,970
|
|||
Cost
of revenue
|
9,208
|
62,570
|
|||||
Gross
profit (loss)
|
(3,907
|
)
|
(42,600
|
)
|
|||
Selling,
general & administrative
|
53,361
|
692,407
|
|||||
Research
and development
|
–
|
203,351
|
|||||
Net
loss
|
($57,268
|
)
|
($938,538
|
)
|
|||
Square
Feet
|
||||||||||
Location
|
(Approx)
|
Lease
Expiration
|
Function
|
|||||||
Tampa,
Florida
|
7,700
|
June
2007 -
|
Headquarters
for Nanobac
|
|||||||
|
June
2010
|
operations
(approximately 50% occupied)
|
|
|||||||
Koupio,
Finland
|
1,500
|
3
months notice
|
Research
and laboratory facility
|
High
|
Low
|
||||||
2003
|
|||||||
First
Quarter
|
$
|
1.70
|
$
|
0.50
|
|||
Second
Quarter
|
$
|
0.69
|
$
|
0.24
|
|||
Third
Quarter
|
$
|
1.34
|
$
|
0.62
|
|||
Fourth
Quarter
|
$
|
1.05
|
$
|
0.49
|
|||
2004
|
|||||||
First
Quarter
|
$
|
0.90
|
$
|
0.41
|
|||
Second
Quarter
|
$
|
0.71
|
$
|
0.22
|
|||
Third
Quarter
|
$
|
0.30
|
$
|
0.16
|
|||
Fourth
Quarter
|
$
|
0.30
|
$
|
0.14
|
|||
2005
|
|||||||
First
Quarter
|
$
|
0.16
|
$
|
0.11
|
|||
Second
Quarter
|
$
|
0.12
|
$
|
0.07
|
|||
Third
Quarter *
|
$
|
0.10
|
$
|
0.07
|
|||
* |
As
of September 30, 2005
|
(a) |
our
company's chief executive officer (the
"CEO");
|
(b)
|
each
of our company's four most highly compensated executive officers
who were
serving as executive officers at the end of the most recently completed
fiscal year and whose total salary and bonus exceeds $100,000 per
year;
and
|
(c) |
any
additional individuals for whom disclosure would have been provided
under
|
(d)
|
but
for the fact that the individual was not serving as an executive
officer
of our company at the end of the most recently completed fiscal
year
|
Annual
Compensation
|
Other
Annual
|
All
Other
|
||||||||||||||
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Compensation
|
Compensation
(1)
|
|||||||||||
John
D. Stanton (2) (3)
|
2004
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||
Chairman
of the Board;
|
2003
|
$
|
0
|
$
|
0
|
$
|
745,000
|
$
|
0
|
|||||||
Chief
Executive Officer and Chief
Financial Officer
|
2002
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||
Alex
Edwards (4) (5)
|
2004
|
$
|
228,536
|
$
|
0
|
$
|
5,000
|
$
|
0
|
|||||||
Chief
Executive Officer
|
2003
|
$
|
76,920
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||
(1) |
In
accordance with SEC rules, other compensation in the form of perquisites
and other personal benefits is omitted, such perquisites and other
personal benefits constituted less than the lesser of $50,000 or
10% of
the total annual salary and bonus for the Named Executive Officer
for such
year.
|
(2) |
Mr.
Stanton has served as the Chairman of the Board of Directors and
Chief
Financial Officer since March 2001 and served as Chief Executive
Officer
from March 2001 through January 2004 and July 2004 through present.
|
(3) |
Other
Annual Compensation for 2003 is the value of 59,433,890 shares of
the
Company’s common stock or common stock equivalents issued to affiliates of
Mr. Stanton.
|
(4) |
Mr.
Edwards commenced employment with Nanobac in March 2003 and was named
Chief Executive Officer in January 2004. He relinquished the Chief
Executive Officer role in July 2004.
|
(5) |
Other
Annual Compensation is the value of 500,000 shares of the Company’s common
stock issued to Mr. Edwards.
|
F-1
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
- F-21
|
|
|||
/s/ Aidman, Piser & Company, P.A. |
NANOBAC
PHARMACEUTICALS INCORPORATED AND SUBSIDIARIES
|
||||||||
December
31, 2004
|
June
30, 2005
|
||||||
ASSETS
|
(Unaudited)
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
17,908
|
$
|
23,323
|
|||
Account
receivable
|
3,395
|
6,053
|
|||||
Inventory
|
70,571
|
73,355
|
|||||
Prepaid
expenses
|
23,649
|
34,382
|
|||||
Total
current assets
|
115,523
|
137,113
|
|||||
FIXED
ASSETS, less
accumulated depreciation of $84,143 at
|
|||||||
December
31, 2004 and $106,844 at June 30, 2005
|
124,995
|
134,743
|
|||||
OTHER
ASSETS
|
|||||||
Security
deposits
|
68,054
|
20,785
|
|||||
Intangible
assets, less accumulated amortization of $832,701
|
|||||||
December
31, 2004 and $1,186,861 at June 30, 2005
|
5,760,342
|
5,406,882
|
|||||
Goodwill
|
3,615,393
|
3,615,393
|
|||||
Total
other assets
|
9,443,789
|
9,043,060
|
|||||
TOTAL
ASSETS
|
$
|
9,684,307
|
$
|
9,314,916
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
645,491
|
$
|
423,310
|
|||
Accrued
compensation
|
50,611
|
337,972
|
|||||
Accrued
expenses
|
335,861
|
218,422
|
|||||
Short-term
note payable
|
62,379
|
51,603
|
|||||
Other
liabilities
|
16,423
|
10,633
|
|||||
Stockholder
loans
|
194,068
|
1,469,123
|
|||||
Total
current liabilities
|
1,304,833
|
2,511,063
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Accrued
compensation
|
350,000
|
–
|
|||||
Stock
settlement liability
|
1,918,630
|
2,864,904
|
|||||
Total
liabilities
|
3,573,463
|
5,375,967
|
|||||
COMMITMENTS
AND CONTINGENCY (Notes 9, 11 and 13)
|
–
|
–
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, no par value, 250,000,000 shares authorized, 189,006,760
shares issued and outstanding at June 30, 2005 and 187,240,093
shares
issued and outstanding at December 31,
2004
|
16,296,550
|
16,307,050
|
|||||
Preferred
stock, no par value, 1,000,000 shares authorized, no shares issued
and outstanding
|
–
|
–
|
|||||
Additional
paid-in capital
|
3,539,328
|
3,508,955
|
|||||
Accumulated
deficit
|
(13,693,198
|
)
|
(15,871,254
|
)
|
|||
Accumulated
other comprehensive loss
|
(31,836
|
)
|
(5,802
|
)
|
|||
Total
stockholders' equity
|
6,110,844
|
3,938,949
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,684,307
|
$
|
9,314,916
|
|||
NANOBAC
PHARMACEUTICALS INCORPORATED AND SUBSIDIARIES
|
|||||||||||
Year
|
Year
|
Six
Months
|
Six
Months
|
||||||||||
ended
|
ended
|
ended
|
ended
|
||||||||||
December
31, 2004
|
December
31, 2003
|
June
30, 2005
|
June
30, 2004
|
||||||||||
(Unaudited)
|
(Unaudited)
|
||||||||||||
REVENUE
|
$
|
358,361
|
$
|
482,815
|
$
|
319,853
|
$
|
105,949
|
|||||
COST
OF REVENUE
|
100,470
|
333,122
|
102,299
|
20,805
|
|||||||||
GROSS
PROFIT
|
257,891
|
149,693
|
217,554
|
85,144
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Sales,
general and administrative
|
4,765,841
|
2,128,375
|
509,938
|
3,893,262
|
|||||||||
Research
and development
|
2,375,363
|
540,426
|
694,841
|
1,266,166
|
|||||||||
Depreciation
and amortization
|
717,070
|
181,103
|
377,726
|
368,539
|
|||||||||
Total
Operating Expenses
|
7,858,274
|
2,849,904
|
1,582,505
|
5,527,967
|
|||||||||
OPERATING
LOSS
|
(7,600,383
|
)
|
(2,700,211
|
)
|
(1,364,951
|
)
|
(5,442,823
|
)
|
|||||
OTHER
INCOME (EXPENSES)
|
|||||||||||||
Interest
expense
|
(248,053
|
)
|
(42,934
|
)
|
(22,514
|
)
|
(168,718
|
)
|
|||||
Derivative
loss (restated)
|
(643,630
|
)
|
–
|
(746,274
|
)
|
0
|
|||||||
Other,
net
|
30,926
|
(17,988
|
)
|
(44,317
|
)
|
5,330
|
|||||||
LOSS
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(8,461,140
|
)
|
(2,761,133
|
)
|
(2,178,056
|
)
|
(5,606,211
|
)
|
|||||
PROVISION
FOR INCOME TAXES
|
–
|
–
|
–
|
–
|
|||||||||
LOSS
FROM CONTINUING OPERATIONS
|
(8,461,140
|
)
|
(2,761,133
|
)
|
(2,178,056
|
)
|
(5,606,211
|
)
|
|||||
DISCONTINUED
OPERATIONS:
|
|||||||||||||
Loss
from discontinued operations (no applicable income
taxes)
|
(57,268
|
)
|
(938,358
|
)
|
0
|
(57,268
|
)
|
||||||
NET
LOSS
|
$
|
(8,518,408
|
)
|
$
|
(3,699,491
|
)
|
$
|
(2,178,056
|
)
|
$
|
(5,663,479
|
)
|
|
LOSS
PER COMMON SHARE (BASIC AND DILUTED):
|
|||||||||||||
Continuing
operations
|
$
|
(0.06
|
)
|
$
|
(0.04
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
|
Discontinued
operations
|
0.00
|
(0.01
|
)
|
0.00
|
0.00
|
||||||||
Net
loss
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING
|
|||||||||||||
Basic
and Diluted
|
152,903,084
|
67,489,524
|
188,700,715
|
140,683,537
|
|||||||||
NANOBAC
PHARMACEUTICALS INCORPORATED AND SUBSIDIARIES
|
|||||||||||||||||||
FOR
THE PERIODS ENDED DECEMBER 31, 2004 AND 2003 AND JUNE 30, 2005
(Unaudited)
|
Accumulated
|
|||||||||||||||||||||||||||||||
Additional
|
Due
from
|
Other
|
Other
|
||||||||||||||||||||||||||||
Common
|
Stock
|
Preferred
|
Stock
|
Paid-in
|
Option
|
Accumulated
|
Comprehensive
|
Comprehensive
|
|||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Capital
|
Exercise
|
Deficit
|
Loss
|
Loss
|
Total
|
||||||||||||||||||||||
December
31, 2002 Balance
|
19,982,965
|
$
|
1,134,377
|
368,815
|
$
|
–
|
$
|
–
|
$
|
–
|
($1,475,299
|
)
|
$
|
–
|
$
|
–
|
($340,922
|
)
|
|||||||||||||
Conversion
of preferred stock to common stock
|
16,268,430
|
–
|
(368,815
|
)
|
–
|
–
|
–
|
0
|
|||||||||||||||||||||||
Stock
issued in connection with bankruptcy
|
23,335,445
|
399,516
|
794,569
|
350,484
|
–
|
–
|
–
|
–
|
–
|
750,000
|
|||||||||||||||||||||
Stock
issued for services
|
50,000
|
30,175
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
30,175
|
|||||||||||||||||||||
Conversion
of liabilities to shares of common stock
|
3,644,000
|
728,800
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
728,800
|
|||||||||||||||||||||
Sale
of common stock (see Notes 1 and 10)
|
1,690,000
|
548,000
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
548,000
|
|||||||||||||||||||||
Common
stock issued in acquisition
|
34,998,000
|
1,392,920
|
–
|
–
|
–
|
(200,000
|
)
|
–
|
–
|
–
|
1,192,920
|
||||||||||||||||||||
Comprehensive
loss:
|
|
||||||||||||||||||||||||||||||
Net
loss
|
–
|
–
|
–
|
–
|
–
|
–
|
(3,699,491
|
)
|
(3,699,491
|
)
|
–
|
(3,699,491
|
)
|
||||||||||||||||||
Foreign
currency translation adjustment
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(15,638
|
)
|
(15,638
|
)
|
(15,638
|
)
|
||||||||||||||||||
Comprehensive
loss
|
(3,715,129
|
)
|
|||||||||||||||||||||||||||||
Balance,
December 31, 2003
|
99,968,840
|
$
|
4,233,788
|
794,569
|
$
|
350,484
|
$
|
–
|
$
|
(200,000
|
)
|
$
|
(5,174,790
|
)
|
$
|
(15,638
|
)
|
$
|
(806,156
|
)
|
|||||||||||
Conversion
of preferred stock to common stock
|
35,048,445
|
350,484
|
(794,569
|
)
|
(350,484
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||
Cash
received from option exercise
|
–
|
–
|
–
|
–
|
–
|
200,000
|
–
|
–
|
–
|
200,000
|
|||||||||||||||||||||
Stock
issued for services
|
4,500,000
|
2,562,750
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2,562,750
|
|||||||||||||||||||||
Common
stock issued in acquisition of Nanobac OY
|
5,000,000
|
4,267,500
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
4,267,500
|
|||||||||||||||||||||
Capital
contribution associated with sale of subsidiary to affiliate
|
–
|
–
|
–
|
–
|
749,327
|
–
|
–
|
–
|
–
|
749,327
|
|||||||||||||||||||||
Conversion
of liabilities to shares of common stock
|
32,097,808
|
4,882,028
|
–
|
–
|
2,887,501
|
–
|
–
|
–
|
–
|
7,769,529
|
|||||||||||||||||||||
Sale
of common stock
|
10,625,000
|
–
|
–
|
–
|
(97,500
|
)
|
–
|
–
|
–
|
–
|
(97,500
|
)
|
|||||||||||||||||||
Comprehensive
loss:
|
|||||||||||||||||||||||||||||||
Net
loss
|
–
|
–
|
–
|
–
|
–
|
–
|
(8,518,408
|
)
|
(8,518,408
|
)
|
–
|
(8,518,408
|
)
|
||||||||||||||||||
Foreign
currency translation adjustment
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(16,198
|
)
|
(16,198
|
)
|
(16,198
|
)
|
||||||||||||||||||
Comprehensive
loss
|
(8,534,606
|
)
|
|||||||||||||||||||||||||||||
Balance,
December 31, 2004
|
187,240,093
|
$
|
16,296,550
|
–
|
$
|
–
|
$
|
3,539,328
|
$
|
–
|
$
|
(13,693,198
|
)
|
$
|
(31,836
|
)
|
$
|
6,110,844
|
|||||||||||||
Stock
issued for services (unaudited)
|
100,000
|
10,500
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
10,500
|
|||||||||||||||||||||
Sale
of common stock (unaudited)
|
1,666,667
|
–
|
–
|
–
|
(30,373
|
)
|
–
|
–
|
–
|
–
|
(30,373
|
)
|
|||||||||||||||||||
Comprehensive
loss:
|
|||||||||||||||||||||||||||||||
Net
loss (unaudited)
|
–
|
–
|
–
|
–
|
–
|
–
|
(2,178,056
|
)
|
(2,178,056
|
)
|
–
|
(2,178,056
|
)
|
||||||||||||||||||
Foreign
currency translation adjustment (unaudited)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
26,034
|
26,034
|
26,034
|
|||||||||||||||||||||
Comprehensive
loss
|
(2,152,022
|
)
|
|||||||||||||||||||||||||||||
Balance,
March 31, 2005 (Unaudited)
|
189,006,760
|
$
|
16,307,050
|
–
|
$
|
–
|
$
|
3,508,955
|
$
|
–
|
$
|
(15,871,254
|
)
|
$
|
(5,802
|
)
|
$
|
3,938,949
|
|||||||||||||
NANOBAC
PHARMACEUTICALS INCORPORATED AND SUBSIDIARIES
|
|||||||||||
Year
ended
|
Year
ended
|
Six
months
|
Six
months
|
||||||||||
December
31, 2004
|
December
31, 2003
|
June
30, 2005
|
June
30, 2004
|
||||||||||
(Unaudited)
|
(Unaudited)
|
||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||||||||
Net
Loss
|
$
|
(8,518,408
|
)
|
$
|
(3,699,491
|
)
|
$
|
(2,178,056
|
)
|
$
|
(5,663,479
|
)
|
|
Adjustments
to reconcile net loss to cash flows from operating
activities:
|
|||||||||||||
Depreciation
and amortization
|
717,070
|
181,103
|
377,726
|
368,539
|
|||||||||
Loss
on disposition of assets
|
–
|
7,659
|
–
|
–
|
|||||||||
Derivative
loss
|
643,630
|
–
|
746,274
|
–
|
|||||||||
Charges
from common stock issuances
|
2,562,750
|
780,175
|
10,500
|
2,562,750
|
|||||||||
Minority
interest in net loss
|
–
|
(3,545
|
)
|
–
|
–
|
||||||||
Interest
expense added to stockholder loan
|
237,958
|
–
|
20,663
|
167,262
|
|||||||||
Net
(increase) decrease in assets:
|
|||||||||||||
Accounts
receivable
|
2,370
|
9,125
|
(2,658
|
)
|
(8,434
|
)
|
|||||||
Inventory
|
(54,360
|
)
|
67,286
|
(2,784
|
)
|
606
|
|||||||
Other
assets
|
(8,769
|
)
|
78,383
|
35,894
|
(1,005
|
)
|
|||||||
Net
increase (decrease) in liabilities:
|
|||||||||||||
Accounts
payable
|
530,196
|
278,107
|
(222,181
|
)
|
390,083
|
||||||||
Accrued
compensation
|
464,768
|
46,658
|
(62,639
|
)
|
319,549
|
||||||||
Accrued
expenses
|
10,628
|
99,218
|
(117,439
|
)
|
49,910
|
||||||||
Deferred
revenue
|
16,423
|
-
|
(5,790
|
)
|
14,138
|
||||||||
Total
adjustments
|
5,122,664
|
1,544,169
|
777,566
|
3,863,398
|
|||||||||
Net
cash flows from operating activities
|
(3,395,744
|
)
|
(2,155,322
|
)
|
(1,400,490
|
)
|
(1,800,081
|
)
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||||||||
Acquisition
of fixed assets
|
(36,765
|
)
|
(18,157
|
)
|
(37,766
|
)
|
(28,650
|
)
|
|||||
Security
deposits
|
2,500
|
(2,932
|
)
|
–
|
–
|
||||||||
Acquisition
of subsidiary, net of cash received
|
(901
|
)
|
(81,022
|
)
|
–
|
–
|
|||||||
Cash
received from exercise of option in subsidiary
|
200,000
|
300,000
|
–
|
200,000
|
|||||||||
Net
cash flows from investing activities
|
164,834
|
197,889
|
(37,766
|
)
|
171,350
|
||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||||||||
Advances
from line of credit, net
|
–
|
(36,453
|
)
|
–
|
–
|
||||||||
Proceeds
from issuance of common stock and stock subscription agreements,
net of expenses
|
1,177,500
|
548,000
|
169,627
|
–
|
|||||||||
Proceeds
from stockholder loans, net
|
2,066,091
|
1,997,467
|
1,254,392
|
1,617,701
|
|||||||||
Proceeds
(payment) of notes payable, net
|
(27,621
|
)
|
(486,188
|
)
|
(10,776
|
)
|
(16,400
|
)
|
|||||
Net
cash flows from financing activities
|
3,215,970
|
2,022,826
|
1,413,243
|
1,601,301
|
|||||||||
Effect
of exchange rate changes
|
(16,907
|
)
|
(15,638
|
)
|
30,428
|
4,835
|
|||||||
Net
change in cash
|
(31,847
|
)
|
49,755
|
5,415
|
(22,595
|
)
|
|||||||
Cash
balance, beginning of period
|
49,755
|
–
|
17,908
|
49,755
|
|||||||||
Cash
balance, end of period
|
$
|
17,908
|
$
|
49,755
|
$
|
23,323
|
$
|
27,160
|
|||||
Supplemental
disclosures of cash flow information:
|
|||||||||||||
Cash
paid for interest expense
|
$
|
10,095
|
$
|
42,934
|
$
|
1,851
|
$
|
1,456
|
|||||
Supplemental
schedule of non-cash investing and financing
activities:
|
|||||||||||||
Common
stock issued in acquisition
|
$
|
4,267,500
|
$
|
1,392,920
|
$
|
–
|
$
|
5,737,500
|
|||||
Common
stock issued for the conversion of debt
|
$
|
7,769,529
|
$
|
728,800
|
$
|
–
|
$
|
–
|
|||||
Stockholder
loan used for acquisition
|
$
|
–
|
$
|
4,071,342
|
$
|
–
|
$
|
–
|
|||||
Capital
contribution associated with sale of subsidiary to
affiliate
|
|||||||||||||
Reduction
in stockholder loan
|
$
|
250,000
|
$
|
–
|
$
|
–
|
$
|
250,000
|
|||||
Assumption
of current liabilities
|
$
|
499,327
|
$
|
–
|
$
|
–
|
$
|
499,327
|
|||||
Current
assets
|
$
|
895,058
|
||
Investment
in OY
|
693,778
|
|||
Fixed
assets
|
113,651
|
|||
Identifiable
intangible assets
|
1,350,000
|
|||
Goodwill
|
3,615,393
|
|||
Other
assets
|
62,500
|
|||
Current
liabilities
|
(768,280
|
)
|
||
Note
payable
|
(486,188
|
)
|
||
$
|
5,475,912
|
Current
assets
|
$
|
37,534
|
||
Fixed
assets
|
29,286
|
|||
Identifiable
intangible assets
|
5,243,048
|
|||
Other
assets
|
4,731
|
|||
Current
liabilities
|
(11,884
|
)
|
||
Advances
from Nanobac
|
(228,119
|
)
|
||
$
|
5,074,596
|
Year
ended December 31,
|
|||||||
2004
|
2003
|
||||||
As
Reported
|
|||||||
Revenue
|
$
|
358,361
|
$
|
482,815
|
|||
Net
loss
|
$
|
(8,518,408
|
)
|
$
|
(3,699,491
|
)
|
|
Basic
loss per share
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
|
Diluted
loss per share
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
|
Proforma
|
|||||||
Revenue
|
$
|
358,361
|
$
|
1,183,210
|
|||
Net
loss
|
$
|
(8,555,553
|
)
|
$
|
(5,454,572
|
)
|
|
Basic
loss per share
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
|
Diluted
loss per share
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
|
2004
|
2003
|
||||||
Revenue
|
$
|
5,301
|
$
|
19,970
|
|||
Loss
before income taxes
|
($
57,268
|
)
|
($
938,358
|
)
|
|||
Provision
for income taxes
|
–
|
–
|
|||||
Net
loss
|
($
57,268
|
)
|
($
938,358
|
)
|
|||
Dec
2004
|
||||
Computer
equipment
|
$
|
44,683
|
||
Computer
software
|
17,982
|
|||
Lab
equipment
|
49,008
|
|||
Office
equipment
|
20,769
|
|||
Furniture
and fixtures
|
21,729
|
|||
Leasehold
improvements
|
54,967
|
|||
209,138
|
||||
Accumulated
Depreciation
|
(84,143
|
)
|
||
$
|
124,995
|
|||
Product
rights
|
$
|
1,350,000
|
||
Patents
|
5,243,043
|
|||
6,593,043
|
||||
Accumulated
amortization
|
(832,701
|
)
|
||
$
|
5,760,342
|
Year
ending December 31,
|
||||
2005
|
$
|
706,920
|
||
2006
|
706,920
|
|||
2007
|
706,920
|
|||
2008
|
549,420
|
|||
2009
|
436,920
|
|||
Thereafter
|
2,653,242
|
|||
$
|
5,760,342
|
Accrued
professional fees
|
$
|
79,500
|
||
Royalty
|
150,479
|
|||
Employee
expense reports
|
19,843
|
|||
Payroll
taxes and benefits
|
18,507
|
|||
Other
|
67,532
|
|||
$
|
335,861
|
Year
ended December 31,
|
|||||||
2004
|
2003
|
||||||
Revenue
|
|||||||
United
States
|
$
|
343,444
|
$
|
472,735
|
|||
Finland
|
14,917
|
10,080
|
|||||
$
|
358,361
|
$
|
482,815
|
||||
Assets
|
|||||||
United
States
|
$
|
3,281,026
|
|||||
Finland
|
6,403,281
|
||||||
$
|
9,684,307
|
December
31,
|
December
31,
|
June
30,
|
||||||||
2004
|
2003
|
2005
|
||||||||
(Unaudited)
|
||||||||||
Deferred
tax asset:
|
||||||||||
Net
operating loss carryforwards
|
$
|
3,690,000
|
$
|
2,487,000
|
$
|
4,112,000
|
||||
Valuation
allowance
|
(3,690,000
|
)
|
(2,487,000
|
)
|
(4,112,000
|
)
|
||||
Deferred
tax asset net of valuation allowance
|
$
|
–
|
$
|
–
|
$
|
–
|
2004
|
2003
|
||||||
Statutory
tax benefit
|
$
|
2,981,000
|
$
|
967,000
|
|||
State
taxes, net of federal benefit
|
335,000
|
72,000
|
|||||
Nondeductible
expense for common
|
|||||||
stock
issued for services
|
(999,000
|
)
|
(292,000
|
)
|
|||
Amortization
of intangible assets
|
(261,000
|
)
|
(57,000
|
)
|
|||
Nontaxable
income in connection
|
|||||||
with
HealthCentrics' disposition
|
305,000
|
–
|
|||||
Nontaxable
derivative loss
|
(251,000
|
)
|
–
|
||||
Increase
in valuation allowance
|
(2,116,000
|
)
|
(715,000
|
)
|
|||
Other,
net
|
6,000
|
25,000
|
|||||
Provision
for taxes
|
$
|
–
|
$
|
–
|
Valuation
allowance, beginning of year
|
$
|
2,487,000
|
||
Discontinued
operations
|
(913,000
|
)
|
||
Increase
from continuing operations
|
2,116,000
|
|||
Valuation
allowance, end of year
|
$
|
3,690,000
|
Shareholder
loan (Note 9)
|
29,999,964
|
$
|
7,499,990
|
||||
Employee
(Note 9)
|
923,458
|
110,815
|
|||||
Unaffiliated
vendors
|
1,174
385
|
158,724
|
|||||
32,097,807
|
$
|
7,769,529
|
Year
ending December 31,
|
||||
2005
|
$
|
174,281
|
||
2006
|
178,408
|
|||
2007
|
109,225
|
|||
2008
|
58,163
|
|||
2009
|
53,900
|
|||
2010
|
27,234
|
|||
$
|
601,211
|
|||
Mar
31
|
Jun
30
|
Sep
30
|
Dec
31
|
||||||||||
2004
Quarter ended
|
|||||||||||||
Revenue
|
$
|
32,385
|
$
|
73,564
|
$
|
118,141
|
$
|
134,271
|
|||||
Gross
profit
|
$
|
25,196
|
$
|
42,072
|
$
|
76,037
|
$
|
114,586
|
|||||
Loss
from continuing
|
|||||||||||||
operations
|
($4,221,972
|
)
|
($1,384,238
|
)
|
($994,276
|
)
|
($1,860,654
|
)
|
|||||
Net
loss
|
($4,279,240
|
)
|
($1,384,238
|
)
|
($994,276
|
)
|
($1,860,654
|
)
|
|||||
Loss
per share:
|
|||||||||||||
Basic
and Diluted
|
($0.03
|
)
|
($0.01
|
)
|
($0.01
|
)
|
($0.02
|
)
|
|||||
2003
Quarter ended
|
|||||||||||||
Revenue
|
$
|
0
|
$
|
77,637
|
$
|
241,340
|
$
|
163,838
|
|||||
Gross
profit
|
$
|
0
|
$
|
17,174
|
$
|
63,932
|
$
|
68,587
|
|||||
Loss
from continuing
|
|||||||||||||
operations
|
($935,446
|
)
|
($166,229
|
)
|
($679,241
|
)
|
($980,217
|
)
|
|||||
Net
loss
|
($1,234,083
|
)
|
($468,666
|
)
|
($929,230
|
)
|
($1,067,512
|
)
|
|||||
Loss
per share:
|
|||||||||||||
Basic
and Diluted
|
($0.03
|
)
|
($0.01
|
)
|
($0.01
|
)
|
($0.01
|
)
|
Mar
31
|
Jun
30
|
Sep
30
|
||||||||
Revenue
|
||||||||||
Revenue
as reported on Form 10Q
|
$
|
5,812
|
$
|
84,049
|
$
|
244,616
|
||||
Discontinued
operations
|
(5,812
|
)
|
(6,412
|
)
|
(3,276
|
)
|
||||
Revenue
per above
|
$
|
0
|
$
|
77,637
|
$
|
241,340
|
||||
Gross
Profit
|
||||||||||
Gross
profit as reported on Form 10Q
|
($10,300
|
)
|
$
|
3,034
|
$
|
38,503
|
||||
Discontinued
operations
|
10,300
|
14,140
|
25,429
|
|||||||
Gross
profit per above
|
$
|
0
|
$
|
17,174
|
$
|
63,932
|
||||
Net
loss
|
||||||||||
Net
loss as reported on Form 10Q
|
($595,222
|
)
|
($449,924
|
)
|
($913,780
|
)
|
||||
Amortization
of intangible assets
|
–
|
(18,742
|
)
|
(90,000
|
)
|
|||||
Charge
or reversal thereof for stock issuances to affiliates of
officers
|
(650,000
|
)
|
74,550
|
|||||||
Other
|
11,139
|
–
|
–
|
|||||||
Net
loss per above
|
($1,234,083
|
)
|
($468,666
|
)
|
($929,230
|
)
|
SEC
registration fees
|
$
|
500.00
|
||
Accounting
fees and expenses
|
$
|
10,000.00
|
||
Legal
fees and expenses
|
$
|
30,000.00
|
||
Miscellaneous
|
$
|
1,000.00
|
||
Total
|
$
|
31,500.00
|
||
(1) |
We
have estimated these amounts
|
Affiliates
of our CEO and Chairman
|
11,251,249
|
|||
25
accredited investors
|
6,481,716
|
|||
17,732,965
|
Alexander
Edwards III (Director)
|
500,000
|
|||
Affiliates
of our CEO and Chairman
|
54,933,890
|
|||
Two
accredited investors
|
2,950,000
|
|||
58,383,890
|
Affiliates
of our CEO and Chairman
|
11,651,555
|
|||
34
accredited investors
|
4,616,875
|
|||
16,268,430
|
Gary
Mezo
|
14,640,000
|
|||
Nancy
M. Schriewer - Mezo
|
9,760,000
|
|||
18
accredited investors
|
6,598,000
|
|||
30,998,000
|
Number
|
||||||||||
of
Shares
|
Per
Share
|
Proceeds
|
||||||||
Common
Stock:
|
||||||||||
The
Nutmeg Group, LLC
|
10,833,333
|
$
|
0.12
|
$
|
1,300,000
|
|||||
Jaytern
Associates, Inc.
|
2,083,333
|
$
|
0.12
|
$
|
250,000
|
|||||
Alexander
Edwards
|
8,333,333
|
$
|
0.12
|
$
|
1,000,000
|
|||||
NITE
Capital
|
3,333,333
|
$
|
0.12
|
$
|
400,000
|
|||||
24,583,333
|
$
|
2,950,000
|
||||||||
Number
|
Exercise
|
||||||
of
Warrants
|
Price
|
||||||
Warrants:
|
|||||||
The
Nutmeg Group, LLC
|
5,416,667
|
$
|
0.132
|
||||
The
Nutmeg Group, LLC
|
5,416,667
|
$
|
0.180
|
||||
Jaytern
Associates, Inc.
|
1,041,667
|
$
|
0.132
|
||||
Jaytern
Associates, Inc.
|
1,041,667
|
$
|
0.180
|
||||
Escape
velocity of Tampa Bay, Inc. (1)
|
4,166,667
|
$
|
0.132
|
||||
Escape
velocity of Tampa Bay, Inc. (1)
|
4,166,667
|
$
|
0.180
|
||||
NITE
Capital
|
1,666,667
|
$
|
0.132
|
||||
NITE
Capital
|
1,666,667
|
$
|
0.180
|
||||
24,583,333
|
|||||||
(1) |
Affiliate
of the Company.
|
Exhibit
|
||
Number
|
Description
|
|
3.1
|
Restated
Articles of Incorporation (Previously filed with the SEC as an exhibit
to
the Registrant’s Annual Report on Form 10-KSB for the year ended December
31, 2003)
|
|
3.2
|
By-Laws
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB fore the year ended December 31,
2002)
|
|
10.1
|
First
Amended Plan of Reorganization of American Enterprise.com Corp.
(Previously filed with the SEC as an exhibit to the Registrant’s Current
Report on Form 8-K dated December 10, 2002, and incorporated
herein
by reference)
|
|
10.2
|
Acquisition
Agreement dated December 6, 2002, between American Enterprise Corporation
and HealthCentrics, Inc. and its shareholders (Previously filed with
the
SEC as an exhibit to the Registrant’s Current Report on Form 8-K
dated December 13, 2002, and incorporated herein by
reference)
|
|
10.4
|
Agreement
and Plan of Reorganization dated June 1, 2003 between Nanobac
Pharmaceuticals, Incorporated and NanobacLabs Pharmaceuticals, Inc.
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB for the year ended December 31, 2003 and
incorporated herein by reference)
|
|
10.5
|
Share
Purchase Agreement dated September 25, 2002 between NanobacLabs,
L.L.C.
and selected shareholders of Nanobac OY (Previously filed with the
SEC as
an exhibit to the Registrant’s Current Report on Form 8-K dated
November 26, 2003, and incorporated herein by
reference)
|
|
10.6
|
Convertible
Promissory Note Loans Purchase Agreement dated September 25, 2002
between
NanobacLabs, L.L.C. and selected shareholders of Nanobac OY (Previously
filed with the SEC as an exhibit to the Registrant’s Current Report on
Form 8-K dated November 26, 2003, and incorporated herein
by
reference)
|
|
10.7
|
Closing
Agreement dated November 5, 2003 between NanobacLabs, L.L.C. and
selected
shareholders of Nanobac OY (Previously filed with the SEC as an exhibit
to
the Registrant’s Current Report on Form 8-K dated November 26, 2003,
and incorporated herein by reference)
|
|
10.9
|
Lease
Agreement dated April 17, 2002 between NanobacLabs, L.L.C. and MLK-Tampa
Associates, LLC regarding 5,593 square feet of office space located
at
2727 W. Martin Luther King Blvd. - Suite 850, Tampa, Florida and
First
Amendment to Lease dated September 1, 2002 between NanobacLabs, L.L.C.
and
MLK-Tampa Associates, LLC regarding 2,121 square feet of office space
located at 2727 W. Martin Luther King Blvd. - Suite 101, Tampa, Florida
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB for the year ended December 31, 2004 and
incorporated herein by reference)
|
|
10.10
|
Loan
Agreement dated December 31, 2003 between Nanobac Pharmaceuticals,
Incorporated and Escape Velocity, Inc. (Previously filed with the
SEC as
an exhibit to the Registrant’s Annual Report on Form 10-KSB for the year
ended December 31, 2003)
|
|
10.11
|
Employment
by and between Nanobac Pharmaceuticals, Incorporated and Alex H.
Edwards
III dated January 26, 2004 (Previously filed with the SEC as an exhibit
to
the Registrant’s Annual Report on Form 10-KSB for the year ended December
31, 2003)
|
10.12
|
Sublease
Agreement dated May 18, 2004 between NanobacLabs, L.L.C. and Tampa
Bay
Surgery Center Associates, Ltd regarding the sublease of 2,121 square
feet
of office space located at 2727 W. Martin Luther King Blvd. - Suite
101,
Tampa, Florida (Previously filed with the SEC as an exhibit to the
Registrant’s Annual Report on Form 10-KSB for the year ended December 31,
2004 and incorporated herein by reference)
|
|
10.13
|
Share
Purchase Agreement dated March 30, 2004 between Nanobac Pharmaceuticals,
Incorporated and Escape Velocity of Tampa Bay, Incorporated for the
sale
of HealthCentrics, Inc. (Previously filed with the SEC as an exhibit
to
the Registrant’s Current Report on Form 8-K dated March 30, 2004, and
incorporated herein by reference)
|
|
|
||
10.14
|
Executive
Employment Agreement between Nanobac Pharmaceuticals, Incorporated,
and E.
Olavi Kajander, MD, PhD, an individual dated January 15, 2004 (Previously
filed with the SEC as an exhibit to the Registrant’s Current Report on
Form 8-K dated June 30, 2004, and incorporated herein by
reference)
|
|
10.15
|
Executive
Employment Agreement between Nanobac Pharmaceuticals, Incorporated
and
Neva Ciftcioglu, PhD, an individual dated June 30, 2004 (Previously
filed
with the SEC as an exhibit to the Registrant’s Current Report on
Form 8-K dated June 30, 2004, and incorporated herein by
reference)
|
|
10.16
|
Nonreimbursable
Space Act Agreement between The National Aeronautics and Space
Administration Lyndon B. Johnson Space Center and Nanobac Pharmaceuticals,
Incorporated (Previously filed with the SEC as an exhibit to the
Registrant’s Current Report on Form 8-K dated June 30September 13,
2004 and incorporated herein by reference)
|
|
|
||
10.17
|
Debt
Cancellation Agreement dated August 30, 2004 between Nanobac
Pharmaceuticals, Incorporated and E. Olavi Kajander (Previously filed
with
the SEC as an exhibit to the Registrant’s Annual Report on Form 10-KSB for
the year ended December 31, 2004 and incorporated herein by
reference)
|
|
10.18
|
Amendment
to Executive Employment Agreement dated August 30, 2004 between Nanobac
Pharmaceuticals, Incorporated and E. Olavi Kajander (Previously filed
with
the SEC as an exhibit to the Registrant’s Annual Report on Form 10-KSB for
the year ended December 31, 2004 and incorporated herein by
reference)
|
|
10.19
|
Stock
Purchase Agreement dated August 30, 2004 between Nanobac Pharmaceuticals,
Incorporated and E. Olavi Kajander (Previously filed with the SEC
as an
exhibit to the Registrant’s Annual Report on Form 10-KSB for the year
ended December 31, 2004 and incorporated herein by
reference)
|
|
10.20
|
Amendment
to Executive Employment Agreement dated September 10, 2004 between
Nanobac
Pharmaceuticals, Incorporated and Neva Ciftcioglu (Previously filed
with
the SEC as an exhibit to the Registrant’s Annual Report on Form 10-KSB for
the year ended December 31, 2004 and incorporated herein by
reference)
|
|
10.21
|
Subscription
Agreement, Registration Rights Agreement and Form of Warrant dated
August
13, 2004 between Nanobac Pharmaceuticals, Incorporated and The Nutmeg
Group, LLC (serves as form of agreement for similar subscription
agreements)
|
|
10.22
|
Subscription
Agreement, Registration Rights Agreement and Form of Warrant dated
September 3, 2004 between Nanobac Pharmaceuticals, Incorporated and
Jaytern Associates, Inc. (Previously filed with the SEC as an exhibit
to
the Registrant’s Annual Report on Form 10-KSB for the year ended December
31, 2004 and incorporated herein by
reference)
|
10.23
|
Debt
Cancellation Agreement dated September 20, 2004 between Nanobac
Pharmaceutical, Incorporated and Escape Velocity, Inc. (Previously
filed
with the SEC as an exhibit to the Registrant’s Annual Report on Form
10-KSB for the year ended December 31, 2004 and incorporated herein
by
reference)
|
|
10.24
|
Debt
Cancellation Agreement dated October 18, 2004 between Nanobac
Pharmaceutical, Incorporated and Benedict Maniscalco (Previously
filed
with the SEC as an exhibit to the Registrant’s Annual Report on Form
10-KSB for the year ended December 31, 2004 and incorporated herein
by
reference)
|
|
10.25
|
Debt
Cancellation Agreement dated December 14, 2004 between Nanobac
Pharmaceutical, Incorporated and MacFarlane Ferguson & McMullen
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB for the year ended December 31, 2004 and
incorporated herein by reference)
|
|
16.1
|
Baumann,
Raymondo & Company, P.A. letter to the Securities and Exchange
Commission dated February 3, 2004 (Previously filed with the SEC
as an
exhibit to the Registrant’s Current Report on Form 8-K dated January
30, 2004, and incorporated herein by reference)
|
|
23.1
|
Consent
of Aidman, Piser & Company, P.A.
|
|
31.1
|
Certification
to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Executive
Officer
|
|
31.2
|
Certification
to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial
Officer
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 - Chief Executive Officer
|
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
|
(1) |
file,
during any period in which offers or sales are being made, a
post-effective amendment to this registration statement to include:
|
(a) |
any
prospectus required by Section 10(a)(3) of the Securities
Act;
|
(b) |
reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement. Notwithstanding the foregoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the Commission pursuant
to
Rule 424(b) if, in the aggregate, the changes in volume and price
represent no more than a 20% change in the aggregate offering price
set
forth in the "Calculation of Registration Fee" table in the effective
registration statement; and
|
(c) |
any
additional or changed material information with respect to the plan
of
distribution not previously disclosed in the registration statement;
|
(2) |
for
the purpose of determining any liability under the Securities Act,
each of
the post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering
of
the securities at that time shall be deemed to be the initial bona
fide
offering thereof; and
|
(3) |
remove
from registration by means of a post-effective amendment any of the
securities being registered which remain unsold at the termination
of the
offering.
|
NANOBAC PHARMACEUTICALS, INCORPORATED | ||
|
|
|
By: | /s/ John D. Stanton | |
|
||
John
D. Stanton
Chairman, Chief Executive Officer and Chief Financial
Officer
|
||