Nevada
|
1090
|
82-0288840
|
(State
or Other Jurisdiction of
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Classification
Code Number)
|
Identification
No.)
|
Calculation
of Registration Fee
|
||||
Title
of Each Class of
Securities
to
be
Registered
|
Amount
to be
Registered
|
Proposed
Maximum
Offering
Price
Per
Share (1)
|
Proposed
Maximum
Aggregate
Offering
Price
|
Amount
of
Registration
Fee
|
Common
Stock, $0.001 par value per share
|
500,000
|
$0.470
|
$235,000
|
$7.21
|
Common
stock, $0.001 par value per share, underlying convertible
note
|
3,300,000
|
$0.470
|
$1,551,000
|
$47.62
|
Common
stock, $0.001 par value per share, underlying warrants
|
1,500,000
|
$0.470
|
$705,000
|
$21.64
|
Total
|
5,300,000
|
$0.470
|
$2,491,000
|
$76.47
|
|
Page
Number
|
Prospectus
Summary
|
1
|
Risk
Factors
|
3
|
Forward-Looking
Statements
|
7
|
Use
of Proceeds
|
8
|
Description
of Business
|
8
|
Properties
|
14
|
Legal
Proceedings
|
14
|
Directors,
Executive Officers, Promoters and Control Persons
|
14
|
Director
and Executive Officer Compensation
|
16
|
Security
Ownership of Management and Certain Beneficial Owners
|
18
|
Certain
Relationships and Related Transactions
|
18
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
19
|
Market
Price of and Dividends on the common stock
|
25
|
Description
of Securities
|
27
|
Selling
Stockholders
|
28
|
Plan
of Distribution
|
28
|
Experts
|
30
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
30
|
Legal
Matters
|
30
|
Interests
of Named Experts and Counsel
|
30
|
Disclosure
of Commission Position on Indemnification for Securities Act
Liabilities
|
30
|
Where
You Can Find More Information
|
31
|
Index
to Financial Statements
|
F-1
|
·
|
quarterly
variations in our revenues and operating
expenses;
|
·
|
announcements
of new products or services by us;
|
·
|
fluctuations
in interest rates;
|
·
|
significant
sales of our common stock, including “short”
sales;
|
·
|
the
operating and stock price performance of other companies that
investors
may deem comparable to us; and
|
·
|
news
reports relating to trends in our markets or general economic
conditions
|
· |
our
ability to achieve and maintain
profitability;
|
·
|
CA
MEMS is deemed to be the purchaser and surviving company for accounting
purposes. Accordingly, its net assets are included in our consolidated
balance sheet at their historical book values and the results of
operations of CA MEMS have been presented for all prior periods;
and
|
·
|
Control
of the net assets and business of our company were acquired effective
February 18, 2004. This transaction has been accounted for as a purchase
of our assets and liabilities by CA MEMS. The historical cost of
the net
liabilities assumed was $-0-.
|
|
·
|
biomass
allows producers to avoid the pressure on margins created by rises
in corn
prices;
|
|
·
|
key
limitation for ethanol is that there are currently no pipelines available
for the transportation of ethanol; this may create a potential niche
market for biomass ethanol because it can be produced locally with
a
variety of waste products;
|
|
·
|
biomass
generates an additional class of valuable co-products, such as xylitol,
which are not derived from corn;
and
|
|
·
|
biomass
is more energy efficient than its corn
counterpart.
|
Name
|
Age
|
Position
|
Director
Term
|
Dr.
James A. Latty
|
61
|
Chief
Executive Officer, President and Chairman of the Board of
Directors
|
April
16, 2008
|
John
C. Fitzgerald
|
65
|
Director
|
April
16, 2009
|
Steve
Newsom
|
47
|
Director
|
April
16, 2010
|
Richard
W. York
|
59
|
Chief
Financial Officer
|
N/A
|
|
Annual
Compensation
|
Long-Term
Compensation
|
All
Other
Compensation
|
||||
Name
and Position
|
Year
|
Salary
|
Bonus
|
Other
Annual
Compensation
|
Restricted
Stock
Awards
($)
|
Common
Shares
Underlying
Options
Granted
(#
Shares)
|
|
James
A. Latty, CEO
|
2006
|
$240,000
|
--
|
--
|
--
|
--
|
--
|
|
2005
|
$240,000
|
--
|
$5,950
|
--
|
1,000,000
|
--
|
|
2004
|
$240,000
|
--
|
--
|
--
|
1,284,343
|
--
|
|
|
|
|
|
|||
Daniel
K. Moscaritolo,
|
2006
|
$240,000
|
--
|
$9,350
|
--
|
--
|
--
|
COO
& CTO (1)
|
2005
|
$240,000
|
--
|
$10,200
|
--
|
--
|
--
|
|
2004
|
$240,000
|
--
|
$94,770
|
--
|
1,284,343
|
--
|
|
|
|
|
|
|||
Richard
York, CFO (2)
|
2006
|
$93,000
|
--
|
--
|
--
|
26,335
|
--
|
|
2005
|
$93,000
|
--
|
--
|
--
|
--
|
--
|
|
2004
|
$15,500
|
--
|
--
|
--
|
50,000
|
--
|
Name
|
Shares
Acquired
on
Exercise
(#)
|
Value
Realized
($)
|
Number
of
Securities
Underlying
Unexercised
Options/SARs
at
FY-End
(#)Exercisable/
Unexercisable
|
Value
of
Unexercised
In-the-Money
Options/SARs
at
FY-End
($)
Exercisable/
Unexercisable
|
|||||||||
James
A. Latty
|
|
|
-
|
|
|
-
|
|
|
1,000,000/0
|
|
|
$0/$0
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daniel
K. Moscaritolo
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard
York
|
|
|
-
|
|
|
-
|
|
|
35,000/15,000
|
|
|
$0/$0
|
|
Name
and Address (1)
|
|
Number
of Shares
|
|
Percentage
Owned (2)
|
|
||
Dr.
James A. Latty
|
|
|
3,464,468
(3)
|
|
|
15.9
%
|
|
Steve
Newsom
|
|
|
300,000
(4)
|
|
|
1.4
%
|
|
Richard
W. York
|
|
|
96,336
(5)
|
|
|
0.5
%
|
|
Mark
Trumble
|
|
|
1,569,902
|
|
|
7.6
%
|
|
Daniel
K. Moscaritolo
|
|
|
2,437,605
|
|
|
11.72
%
|
|
John
C. Fitzgerald
|
333,613
(6)
|
1.6
%
|
|||||
All
Directors & Executive Officers as a Group (4 persons)
|
4,194,417
|
18.68%
|
1.
|
An
entity to recognize a servicing asset or servicing liability each
time it
undertakes an obligation to service a financial asset by entering
into a
servicing contract.
|
2.
|
All
separately recognized servicing assets and servicing liabilities
to be
initially measured at fair value, if practicable.
|
3.
|
Permits
an entity to choose Amortization method or Fair Value Measurement
method
for each class of separately recognized servicing assets and servicing
liabilities:
|
4.
|
At
its initial adoption, permits a one-time reclassification of
available-for-sale securities to trading securities by entities with
recognized servicing rights, without calling into question the treatment
of other available-for-sale securities under Statement 115, provided
that
the available-for-sale securities are identified in some manner as
offsetting the entity’s exposure to changes in fair value of servicing
assets or servicing liabilities that a servicing company elects to
subsequently measure at fair value.
|
5.
|
Separate
presentation of servicing assets and servicing liabilities subsequently
measured at fair value in the statement of financial position and
additional disclosures for all separately recognized servicing assets
and
servicing liabilities.
|
|
|
High
|
|
|
Low
|
|
|
|
|
|
|
Fiscal
Year-Ending September 30, 2005
|
|
|
|
|
|
First
Quarter
|
|
$2.32
|
|
|
$1.51
|
Second
Quarter
|
|
$3.30
|
|
|
$2.10
|
Third
Quarter
|
|
$2.59
|
|
|
$1.70
|
Fourth
Quarter
|
|
$2.45
|
|
|
$1.50
|
Fiscal
Year-Ending September 30, 2006
|
|
|
|
|
|
First
Quarter
|
$1.80
|
$0.87
|
|||
Second
Quarter
|
|
$1.80
|
$0.95
|
||
Third
Quarter
|
|
$3.63
|
|
|
$1.02
|
Fourth
Quarter
|
|
$2.06
|
|
|
$0.80
|
Fiscal
Year-Ending September 30, 2007
|
|
|
|
|
|
First
Quarter
|
$0.95
|
$0.41
|
|||
Second
Quarter
|
|
$0.80
|
$0.35
|
Plan
Category
|
|
Number
of Common
Shares
to Be Issued Upon
Exercise
of Outstanding
Options
|
|
Weighted-
Average
Exercise
Price of
Outstanding
Options
|
|
Number
of Common
Shares
Remaining
Available
for Issuance
Under
Equity Compensation Plan
|
|
|||
Equity
compensation plan approved by stockholders
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Equity
compensation plan not approved by stockholders (1)
|
|
|
2,453,167
|
|
|
$2.53
|
|
|
863,715
|
|
(1)
|
Represents
(a) 1,435,167 shares of common stock issuable upon exercise of options
granted to officers and employees under our 2004 Stock Incentive
Plan
which has not been approved by stockholders and (b) 1,000,000 shares
of
common stock issuable upon exercise of options issued outside the
2004
Stock Incentive Plan to our Chairman, President and CEO, Mr.
Latty.
|
|
|
|
|
|
|
Shares
Beneficially
Owned
After
Completion
of
the
Offering
|
||
Selling
Stockholders
|
|
Shares
of Common
Stock
Beneficially
Owned
Prior to the
Offering
(1)
|
|
Number
of
Shares
Offered
by this
Prospectus
|
|
Number
|
|
Percent (2)
|
GCA
Strategic Investment Fund Limited (3)
|
|
4,300,000
|
|
4,300,000
|
|
1,037,482
|
|
4.99%
|
Global
Capital Advisors, LLC (4)
|
500,000
|
500,000
|
-
|
*
|
||||
Richardson
& Patel LLP (5)
|
500,000
|
500,000
|
-
|
*
|
(1)
|
For
purposes of this table, “beneficial ownership” is determined in accordance
with Rule 13d-3 under the Securities Exchange Act of 1934 pursuant
to
which a Selling Stockholder is deemed to have beneficial ownership
of any
shares of common stock that such stockholder has the right to acquire
within 60 days of June 8, 2007.
|
(2)
|
Based
on 20,791,226 shares of common stock outstanding on June 8,
2007.
|
(3)
|
Includes
3,300,000 shares of common stock issuable upon conversion of certain
secured convertible term notes and 1,000,000 shares of common stock
issuable upon exercise of certain warrants. GCA Strategic Investment
Fund
Limited may not convert its note or exercise its warrants if such
conversion or exercise would result in GCA Strategic Investment Fund
Limited, together with any affiliate thereof, beneficially owning
(as
determined in accordance with Section 13(d) of the Securities Exchange
Act
of 1934 and the rules promulgated thereunder) in excess of 4.99%
of the
then issued and outstanding shares of our common stock. The natural
persons with voting power and investment power on behalf of GCA Strategic
Investment Fund Limited are Mr. Lewis N. Lester, Director and Mr.
Michael
S. Brown, Director.
|
(4)
|
Includes
500,000 shares of common stock issuable upon exercise of warrants.
The
natural persons with voting power and investment power over Global
Capital
Advisors, LLC are Mr. Lewis N. Lester, Director and Mr. Michael S.
Brown,
Director.
|
(5)
|
The
natural person with voting power and investment power over Richardson
& Patel LLP is Mr. Erick
Richardson.
|
|
Page(s)
|
Consolidated
Financial Statements for the years ended September 30, 2006 and
2005
|
|
Report
of Independent Certified Public Accountants
|
F-3
|
Consolidated
Balance Sheet as of September 30, 2006
|
F-4
|
Consolidated
Statements of Operations for the years ended September 30, 2006 and
2005
|
F-5
|
Consolidated
Statement of Stockholders’ Equity for the years ended September 30, 2006
and 2005
|
F-6
|
Consolidated
Statements of Cash Flows for years ended September 30, 2006 and
2005
|
F-7
|
Notes
to Audited Consolidated
Financial Statements
|
F-8
|
|
|
Consolidated
Financial Statements for the quarter ended
December
31, 2006
|
|
Consolidated
Balance Sheet as of December 31, 2006 (unaudited)
|
F-25
|
Consolidated
Statements of Operations for the Three Months Ended December 31,
2006 and
2005 (unaudited)
|
F-26
|
Consolidated
Statements of Cash Flows for the Three Months Ended December 31,
2006 and
2005 (unaudited)
|
F-27
|
Notes
to Unaudited
Consolidated
Financial Statements
|
F-28
|
Consolidated
Financial Statements for the quarter ended March 31,
2007
|
|
|
|
Consolidated
Balance Sheet as of March 31, 2007 (unaudited)
|
F-43
|
Consolidated
Statements of Operations for the Three Months and Six Months Ended
March
31, 2007 and 2006 (unaudited)
|
F-44
|
Consolidated
Statements of Cash Flows for the Six Months Ended March 31, 2007
and 2006
(unaudited)
|
F-45
|
Notes
to Unaudited Consolidated Financial Statements
|
F-46
|
Current
assets:
|
|
|
|
|
Cash
and cash equivalent
|
$
|
130,550
|
Accounts
receivable, net allowance for uncollectible of $83,081
|
|
|
1,281,998
|
|
Inventories,
net of provision for slow moving items of $25,000
|
|
|
2,039,688
|
|
Other
current assets
|
630,881
|
|||
Total
current assets
|
|
4,083,117
|
|
|
Plant,
property and equipment, net
|
|
|
2,575,027
|
|
Other
assets
|
58,473 | |||
Total
assets
|
$ | 6,716,617 | ||
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
3,381,466
|
|
Lines
of credits
|
|
|
325,114
|
|
Notes
payable
|
|
|
343,302
|
|
Current
portion of long-term debt
|
|
|
51,904
|
|
Other
liabilities
|
|
|
78,884
|
|
Loans
from stockholders
|
|
|
167,408
|
|
Convertible
loan payable
|
|
|
150,000
|
|
Liability
due to a legal settlement
|
|
|
307,000
|
|
Liability
to be satisfied through the issuance of shares
|
|
1,194,376
|
|
|
Total
current liabilities
|
|
|
5,999,454
|
|
Other
payables
|
|
35,389
|
|
|
Total
liabilities
|
|
|
6,034,843
|
|
Minority
interests
|
|
|
103,930
|
|
Stockholders'
equity:
|
|
|
|
|
Common
stock, $0.001 par value; 100,000,000 shares authorized; 20,186,938
shares
issued and outstanding
|
|
|
20,187
|
|
Additional
paid in capital
|
|
|
21,061,314
|
|
Receivables
in shares of common stock
|
|
|
(231,076)
|
Accumulated
deficit
|
|
|
(16,473,023)
|
Treasury
stock (2,699,684 shares)
|
(3,799,558)
|
|||
Total
stockholders' equity
|
577,844
|
|||
Total
liabilities and stockholders' equity
|
$
|
6,716,617
|
|
|
|
2006
|
|
|
2005
|
|
Revenues
|
|
$
|
9,210,755
|
|
$
|
8,828,157
|
|
Cost
of revenues
|
|
|
7,385,693
|
|
|
6,678,185
|
|
Gross
profit
|
|
|
1,825,062
|
|
|
2,149,972
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Selling,
general and administrative expenses
|
|
|
5,125,048
|
|
|
4,570,066
|
|
Other
operating expense
|
|
|
71,364
|
|
|
4,704
|
|
Total
operating expenses
|
|
|
5,196,412
|
|
|
4,574,770
|
|
Loss
from operations
|
|
|
(3,371,350
|
)
|
|
(2,424,798
|
)
|
Income
due to legal settlement
|
|
|
3,703,634
|
|
|
-
|
|
Impairment
of investment in CanAm
|
|
|
(71,765
|
)
|
|
-
|
|
Impairment
of construction in progress of airplane
|
|
|
(289,740
|
)
|
|
-
|
|
Impairment
of goodwill
|
|
|
(915,434
|
)
|
|
-
|
|
Biomass
inventory write off
|
|
|
(11,461,362
|
)
|
|
|
|
Loss
attributable to minority interest
|
|
|
1,478,450
|
|
|
-
|
|
Net
loss
|
|
$
|
(10,927,567
|
)
|
$
|
(2,424,798
|
)
|
|
|
|
|
|
|
|
|
Net
loss per share, basic and diluted:
|
|
|
|
|
|
|
|
Weighted
average number of shares outstanding, basic and diluted
|
|
|
19,489,977
|
|
|
16,950,966
|
|
Net
loss per share, basic and diluted
|
|
$
|
(0.56
|
)
|
$
|
(0.14
|
)
|
|
|
Common
stock
|
|
Subscrip-
tions
receivable
|
|
Additional
paid
in
capital
|
|
Treasury
Stock
|
|
Accumulated
deficit
|
|
Stockholders'
equity
|
|
||||||
Balance
as of September 30, 2004
|
|
$
|
15,092
|
|
$
|
(2,050
|
)
|
$
|
3,422,911
|
|
|
|
|
$
|
(3,120,655
|
)
|
$
|
315,298
|
|
Payment
on subscriptions receivable
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
|
1,800
|
|
||||
Common
stock issued to acquired Bott & Gulfgate
|
|
|
1,310
|
|
|
|
|
890,625
|
|
|
|
|
|
|
891,935
|
|
|||
Common
stock issued for cash
|
|
|
964
|
|
|
|
|
1,613,940
|
|
|
|
|
|
|
1,614,904
|
|
|||
Common
stock issued for service
|
|
|
38
|
|
|
|
|
65,416
|
|
|
|
|
|
|
65,454
|
|
|||
Other
adjustments
|
|
|
|
|
|
|
(35,960
|
)
|
|
|
|
(1
|
)
|
|
(35,961
|
)
|
|||
Net
loss for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,424,798
|
)
|
|
(2,424,798
|
)
|
Balance
as of September 30, 2005
|
|
|
17,404
|
|
|
(250
|
)
|
|
5,956,932
|
|
|
-
|
|
|
(5,545,454
|
)
|
|
28,632
|
|
Common
stock issued for service
|
|
|
269
|
|
|
|
|
|
378,388
|
|
|
|
|
|
|
|
|
378,657
|
|
Common
stock issued for cash received in prior year
|
|
|
129
|
|
|
|
|
|
105,871
|
|
|
|
|
|
|
|
|
106,000
|
|
Common
stock issued for cash received
|
|
|
2,014
|
|
|
|
|
|
1,541,949
|
|
|
|
|
|
|
|
|
1,543,963
|
|
Receivables
in shares of common stock
|
|
|
|
|
|
|
|
|
(231,076
|
)
|
|
|
|
|
|
|
|
(231,076
|
)
|
Common
stock issued pursuant to terms of acquisition
|
|
|
371
|
|
|
|
|
|
809,595
|
|
|
|
|
|
|
|
|
809,966
|
|
Subscription
receivable deemed uncollectible
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
250
|
|
Canceled
put option related to acquisition of Texas subsidiaries
|
|
|
|
|
|
|
|
|
1,400,000
|
|
|
|
|
|
|
|
|
1,400,000
|
|
Investment
in HEO
|
|
|
|
|
|
|
|
|
10,868,579
|
|
|
|
|
|
|
|
|
10,868,579
|
|
Treasury
stock from legal settlement
|
|
|
|
|
|
|
|
|
|
|
|
(3,799,558
|
)
|
|
|
|
|
(3,799,558
|
)
|
Net
loss for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,927,569
|
)
|
|
(10,927,569
|
)
|
Balance
as of September 30, 2006
|
|
$
|
20,187
|
|
$
|
-
|
|
$
|
20,830,238
|
|
$
|
(3,799,558
|
)
|
$
|
(16,473,023
|
)
|
$
|
577,844
|
|
Cash
flows used in operating activities:
|
2006
|
2005
|
|||||
Net
loss
|
|
$
|
(10,927,567
|
)
|
$
|
(2,424,798
|
)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
233,445
|
|
|
242,367
|
|
Bad
debt expense
|
|
|
37,135
|
|
|
-
|
|
Common
stock issued for services
|
|
|
388,033
|
|
|
65,450
|
|
Loss
on investment in CanAm One
|
|
|
71,765
|
|
|
-
|
|
Loss
attributable to minority interest
|
|
|
(1,478,450
|
)
|
|
|
|
Loss
due to write off of biomass inventory
|
|
|
11,461,362
|
|
|
|
|
Impairment
of goodwill
|
|
|
915,434
|
|
|
-
|
|
Impairment
of construction in progress - airplane
|
|
|
289,740
|
|
|
|
|
Income
due to legal settlement
|
|
|
(3,703,634
|
)
|
|
-
|
|
(Gain)
on sale or disposal of equipment
|
|
|
-
|
|
|
(44,743
|
)
|
Change
in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(562,043
|
)
|
|
214,547
|
|
Inventories
|
|
|
(494,879
|
)
|
|
(236,662
|
)
|
Other
current assets
|
|
|
(414,851
|
)
|
|
(24,232
|
)
|
Accounts
payable and accrued expenses
|
|
|
1,986,201
|
|
|
321,789
|
|
Other
current liabilities
|
|
|
78,884
|
|
|
-
|
|
Total
adjustments
|
|
|
8,808,142
|
|
|
538,516
|
|
Net
cash used in operating activities
|
|
|
(2,119,425
|
)
|
|
(1,886,282
|
)
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
Purchase
of property and equipment
|
|
|
(126,455
|
)
|
|
(55,408
|
)
|
Net
proceeds from sale of equipment
|
|
|
|
|
|
87,600
|
|
Cash
balance net of payments for purchase of Bott and Gulfgate
|
|
|
-
|
|
|
55,712
|
|
Investment
in CanAm One
|
|
|
|
|
|
(71,765
|
)
|
Other
assets
|
|
|
-
|
|
|
(44,340
|
)
|
Stock
subscription receivable
|
|
|
-
|
|
|
1,800
|
|
Net
cash used in for investing activities
|
|
|
(126,455
|
)
|
|
(26,401
|
)
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
Lines
of credit
|
|
|
(52,297
|
)
|
|
-
|
|
Notes
payable
|
|
|
(30,031
|
)
|
|
(105,655
|
)
|
Current
portion of long-term debt
|
|
|
(22,612
|
)
|
|
(21,158
|
)
|
Loan
from stockholders
|
|
|
(24,192
|
)
|
|
191,600
|
|
Payment
on long term liabilities
|
|
|
(26,553
|
)
|
|
(76,294
|
)
|
Purchase
of shares pursuant to acquisition of subsidiaries
|
|
|
(20,000
|
)
|
|
-
|
|
Underwriting
related to issuance of shares
|
|
|
|
|
|
(386,143
|
)
|
Cash
received for shares to be issued
|
|
|
180,000
|
|
|
1,111,000
|
|
Common
stock issued for cash
|
|
|
1,652,878
|
|
|
2,001,047
|
|
Net
cash provided (used) by financing activities
|
|
|
1,548,278
|
|
|
2,714,397
|
|
Net
increase (decrease) in cash and cash equivalents
|
|
|
(697,603
|
)
|
|
801,714
|
|
Cash
and cash equivalents, beginning of period
|
|
|
828,153
|
|
|
26,439
|
|
Cash
and cash equivalents, end of period
|
|
$
|
130,550
|
|
$
|
828,153
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
||||
Income
taxes paid
|
|
$
|
26,125
|
|
$
|
27,515
|
|
Interest
paid
|
|
$
|
178,814
|
|
$
|
84,361
|
|
Supplemental
disclosure of non-cash financing activities:
|
|
|
|
||||
Common
stock (including $1,400,000 of shares subject to mandatory redemption
factor as of September 30, 2005) issued for acquisition of Bott and
Gulfgate
|
|
$
|
-
0
-
|
|
$
|
2,291,935
|
|
Assets
acquired by HEO through issuance of shares
|
|
$
|
12,474,497
|
|
|
-
|
|
|
2006
|
2005
|
|||||
Net
income (loss), as reported
|
$
|
(10,927,567
|
)
|
$
|
(2,424,798
|
)
|
|
Deduct:
|
|||||||
Total
stock-based employee compensation expenses determined under the
fair value
Black-Scholes method with a 145% and 80% volatility and 6% and
3% risk
free rate of return assumption at September 30, 2006 and 2005 respectively
|
(1,036,510
|
)
|
(1,444,684
|
)
|
|||
Pro
forma net income (loss)
|
$
|
(11,964,077
|
)
|
$
|
(3,869,482
|
)
|
|
Income
(loss) per share:
|
|||||||
Weighted
average shares, basic and diluted
|
19,489,977
|
16,950,966
|
|||||
Basic,
pro forma, per share
|
$
|
(
0.61
|
)
|
$
|
(0.23
|
)
|
|
2006
|
|||
Land
|
$
|
778,608
|
||
Buildings
and improvements
|
1,244,453
|
|||
Furniture,
Machinery and equipment
|
1,025,414
|
|||
Automobiles
and trucks
|
47,508
|
|||
|
3,095,983
|
|||
Less
accumulated depreciation
|
(520,956
|
)
|
||
|
$
|
2,575,027
|
Promissory
notes for automobile
|
$
|
10,143
|
||
Mortgage
payable
|
19,724
|
|||
Convertible
loan
|
150,000
|
|||
Less
current portion
|
179,867
|
|||
Long-term
|
168,267
|
|||
|
$
|
11,600
|
|
|
2006
|
|
2005
|
|
||
Federal
income tax rate
|
|
|
35.0%
|
|
|
35.0%
|
|
State
income tax rate
|
|
|
6.0%
|
|
|
6.0%
|
|
Current
year losses: loss for which no current benefit is provided
|
|
|
(41.0)
|
|
|
(41.0)
|
|
Effective
Income Tax Rate
|
|
|
0%
|
|
|
0%
|
|
Facility
and vehicle leases:
|
|
|||
2007
|
$
|
182,777
|
||
2008
|
174,124
|
|||
2009
|
37,041
|
|||
|
$
|
393,942
|
Warrants
outstanding
|
|
||||||
|
Number
|
Average
Exercise
Price
|
|||||
Outstanding
at beginning of the year
|
910,183
|
$
|
2.65
|
||||
Granted
during the year
|
2,230,182
|
2.26
|
|||||
Outstanding
at end of the year
|
2,440,365
|
2.52
|
|||||
Exercisable
at end of the year
|
380,000
|
2.26
|
|||||
Exercised
during the year
|
0
|
-
|
|||||
Cancelled
during the year
|
700,000
|
2.65
|
|
Aggregate
Intrinsic
Value
|
Number
of
Warrants
|
|||||
Outstanding
at September 30, 2005
|
$
|
2,411,985
|
910,183
|
||||
Granted
|
921,250
|
2,230,182
|
|||||
Exercised
|
-
|
-
|
|||||
Cancelled
|
-
|
700,000
|
|||||
Outstanding
at September 30, 2006
|
$
|
6,145,653
|
2,440,365
|
|
Number
|
Average
Exercise
Price
|
|||||
Outstanding
at beginning of the year
|
4,428,044
|
$
|
3.00
|
||||
Granted
during the year
|
300,000
|
1.65
|
|||||
Outstanding
at end of the year
|
4,443,044
|
1.81
|
|||||
Exercisable
at end of the year
|
3,893,720
|
1.81
|
|||||
Exercised
during the year
|
10,000
|
1.00
|
|||||
Cancelled
during the year
|
275,000
|
1.83
|
Total
options outstanding
|
4,443,044
|
|||
Exercise
prices
|
$
|
3.35
|
||
Weighted
average remaining life (years)
|
3
|
CONVERGENCE
ETHANOL, INC. (fka Mems USA, Inc.)
|
||
Consolidated
Balance Sheet
|
||
(Unaudited)
|
December
31, 2006
|
||||
A
S
S E T S
|
||||
Current
assets:
|
||||
Cash
and cash equivalent
|
$
|
169,306
|
||
Accounts
receivable, net allowance for uncollectible of $144,060
|
1,534,644
|
|||
Inventories,
net
|
1,177,066
|
|||
Other
current assets
|
730,719
|
|||
Total
current assets
|
3,611,735
|
|||
Plant,
property and equipment, net
|
2,548,235
|
|||
Other
assets
|
721,703
|
|||
Total
assets
|
$
|
6,881,673
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities:
|
||||
Accounts
payable and accrued expenses
|
$
|
1,667,038
|
||
Current
portion of long-term debt
|
8,044
|
|||
Other
liabilities
|
142,812
|
|||
Loans
from stockholders
|
103,108
|
|||
Liability
to be satisfied through the issuance of shares
|
1,200,375
|
|||
Derivative
liability
|
3,953,337
|
|||
Total
current liabilities
|
7,074,714
|
|||
Long-term
liabilities
|
13,446
|
|||
Liability
related to convertible note payable
|
876,228
|
|||
Total
liabilities
|
7,964,388
|
|||
Minority
interests
|
101,125
|
|||
Stockholders'
Deficit :
|
||||
Common
stock, $0.001 par value; 100,000,000 shares authorized;
20,256,938 shares
issued and outstanding
|
20,257
|
|||
Additional
paid in capital
|
19,559,734
|
|||
Accumulated
deficit
|
(16,964,274
|
)
|
||
Treasury
stock (2,710,436 shares)
|
(3,799,558
|
)
|
||
Total
stockholders' deficit
|
(1,183,840
|
)
|
||
Total
liabilities and stockholders' deficit
|
$
|
6,881,673
|
||
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
Consolidated
Statement of Operations
|
||||
Three
month periods ended December 31, 2006 and 2005
|
||||
(Unaudited)
|
2006
|
2005
|
||||||
Net
Revenue
|
$
|
3,947,772
|
$
|
2,626,519
|
|||
Cost
of revenue
|
3,281,511
|
2,071,744
|
|||||
Gross
profit
|
666,261
|
554,775
|
|||||
Selling,
general and administrative expenses
|
1,387,825
|
1,321,547
|
|||||
Loss
from operations
|
(721,564
|
)
|
(766,772
|
)
|
|||
Other
income (expenses)
|
|||||||
Gain
from change in derivative liability
|
543,469
|
-
|
|||||
Income
due to legal settlement
|
-
|
3,703,634
|
|||||
Interest
expense
|
(249,869
|
)
|
(35,498
|
)
|
|||
Other
income (expense)
|
(65,093
|
)
|
12,217
|
||||
Total
other income
|
228,507
|
3,680,353
|
|||||
Income
(loss) before minority interest
|
(493,057
|
)
|
2,913,581
|
||||
Loss
attributable to minority interest
|
2,806
|
-
|
|||||
Net
income (loss)
|
$
|
(490,251
|
)
|
$
|
2,913,581
|
||
Net
income (loss) per share, basic and diluted:
|
|||||||
Weighted
average number of shares outstanding, basic & diluted
|
17,610,368
|
18,439,506
|
|||||
Net
income (loss) per share, basic & diluted
|
$
|
(0.03
|
)
|
$
|
0.16
|
||
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
CONVERGENCE
ETHANOL, INC. (fka Mems USA, Inc.)
|
|||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||
Three
Month Periods ended December 31, 2006 &
2005
|
|||
(Unaudited)
|
2006
|
2005
|
||||||
Cash
flows used for operating activities:
|
|||||||
Net
income (loss)
|
$
|
(490,251
|
)
|
$
|
2,913,581
|
||
Adjustments
to reconcile net income (loss) to net cash used in operating
activities:
|
|||||||
Income
due to legal settlement
|
-
|
(3,703,634
|
)
|
||||
Depreciation
and amortization
|
64,989
|
61,693
|
|||||
Stock
base compensation, director and employee
|
85,894
|
-
|
|||||
Amortization
of prepaid loan fees
|
47,864
|
-
|
|||||
Amortization
of discount on convertible note
|
178,593
|
||||||
Gain
from derivative liability
|
(543,469
|
)
|
-
|
||||
Common
stock issued for services
|
6,000
|
10,000
|
|||||
Loss
attributable to minority interest
|
(2,805
|
)
|
|||||
Change
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(252,646
|
)
|
(186,172
|
)
|
|||
Inventories
|
862,622
|
112,176
|
|||||
Other
current assets
|
287,750
|
72,133
|
|||||
Accounts
payable and accrued expenses
|
(1,714,428
|
)
|
5,445
|
||||
Other
current liabilities
|
63,533
|
-
|
|||||
Total
adjustments
|
(916,103
|
)
|
(3,628,359
|
)
|
|||
Net
cash used for operating activities
|
(1,406,354
|
)
|
(714,778
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
-
|
(20,769
|
)
|
||||
Other
assets
|
-
|
24,000
|
|||||
Net
cash used for investing activities
|
-
|
3,231
|
|||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from convertible loan
|
3,177,000
|
-
|
|||||
Debts
issuance cost
|
(476,370
|
)
|
-
|
||||
Lines
of credit
|
(325,114
|
)
|
-
|
||||
Promissory
notes payable
|
(365,245
|
)
|
-
|
||||
Current
portion of long-term debt
|
(43,860
|
)
|
(30,398
|
)
|
|||
Convertible
loan
|
(150,000
|
)
|
-
|
||||
Payment
due to legal settlement
|
(307,000
|
)
|
-
|
||||
Repayment
of loan from stockholders
|
(64,300
|
)
|
20,000
|
||||
Net
cash provided by (used in) financing activities
|
1,445,111
|
(10,398
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
38,756
|
(721,945
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
130,550
|
828,153
|
|||||
Cash
and cash equivalents, end of period
|
$
|
169,306
|
$
|
106,208
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Interest
paid
|
$
|
71,276
|
$
|
35,498
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Supplemental
disclosure of non-cash financing activities:
|
|||||||
Common
stock issued for finder's fees for HEO property
|
$
|
38,500
|
$
|
-
|
Three
Months Ended
December
31, 2006
|
||
Expected
dividend yield
|
0.00%
|
|
Expected
volatility
|
92.5%
to 93.6%
|
|
Average
risk-free interest rate
|
4.52%
to 4.81%
|
|
Expected
life (in years)
|
2.5
to 6
|
Three
Months Ended December 31, 2005
|
|
||||||
Net
income, as reported
|
$
|
2,913,581
|
|||||
Deduct:
Total stock-based employee compensation expenses determined under
the fair
value Black-Scholes method with a 128% volatility at December 31,
2005 and
a 6% risk free rate of return assumption
|
(175,664
|
)
|
|||||
Pro
forma net income
|
$
|
2,737,917
|
|||||
Income
per share:
|
|||||||
Weighted
average shares, basic
|
18,439,506
|
||||||
Basic,
pro forma, per share
|
$
|
0.15
|
|||||
Weighted
average shares, diluted
|
19,131,642
|
||||||
Diluted,
pro forma, per share
|
$
|
0.14
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at October 1, 2006
|
1,884,358
|
$
|
1.85
|
$
|
20,000
|
||||||||
Granted
|
600,000
|
.48
|
-
|
||||||||||
Exercised
|
-
|
-
|
-
|
||||||||||
Forfeited
|
(345,000
|
)
|
1.50
|
-
|
|||||||||
Converted
|
-
|
-
|
-
|
||||||||||
Expired
|
-
|
-
|
-
|
||||||||||
Canceled
|
-
|
-
|
-
|
||||||||||
Outstanding
at December 31, 2006
|
2,139,358
|
$
|
1.52
|
7.60
|
$
|
132,000
|
|||||||
Exercisable
at December 31, 2006
|
1,758,696
|
$
|
1.65
|
7.25
|
$
|
64,500
|
Non-vested
Options
|
Shares
|
Weighted-Average
Grant-Date Fair Value
|
|||||
Non-vested
at October 1, 2006
|
539,324
|
$
|
1.25
|
||||
Granted
|
300,000
|
$
|
0.35
|
||||
Vested
|
(143,662
|
)
|
$
|
1.16
|
|||
Forfeited
|
(315,000
|
)
|
$
|
1.09
|
|||
Non-vested
at December 31, 2006
|
380,662
|
$
|
0.70
|
Warrants
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at October 1, 2006
|
822,000
|
$
|
2.61
|
$
|
-
|
||||||||
Granted
|
-
|
$
|
-
|
-
|
|||||||||
Exercised
|
-
|
$
|
-
|
-
|
|||||||||
Forfeited
|
-
|
$
|
-
|
-
|
|||||||||
Converted
|
-
|
$
|
-
|
-
|
|||||||||
Expired
|
-
|
$
|
-
|
-
|
|||||||||
Canceled
|
-
|
$
|
-
|
-
|
|||||||||
Outstanding
at December 31, 2006
|
822,000
|
$
|
2.61
|
2.13
|
$
|
-
|
|||||||
Exercisable
at December 31, 2006
|
822,000
|
$
|
2.61
|
2.13
|
$
|
-
|
Land
|
$
|
817,108
|
||
Buildings
and improvements
|
1,244,453
|
|||
Furniture,
Machinery and equipment
|
1,025,414
|
|||
Automobiles
and trucks
|
47,508
|
|||
|
3,134,483
|
|||
Less
accumulated depreciation
|
(586,248
|
)
|
||
$
|
2,548,235
|
Year
ending September 30,
|
|
2007
|
$
-0-
|
2008
|
-0-
|
2009
|
-0-
|
2010
|
3,530,000
|
$3,530,000
|
Wt
Avg
|
|||||||
Warrants
|
Exercise
Price
|
||||||
Outstanding
as of October 1, 2006
|
$
|
1,569,262
|
$
|
2.39
|
|||
Granted
|
1,561,729
|
$
|
0.66
|
||||
Exercised
|
-
|
||||||
Forfeited
|
-
|
-
|
|||||
Outstanding
as of December 31, 2006
|
$
|
3,130,991
|
$
|
1.53
|
Outstanding
|
Exercisable
|
|||||
Weighted
|
Weighted
|
Weighted
|
Weighted | |||
Price
range:
|
Warrants
|
Price
|
Life
|
Warrants
|
Price
|
Life
|
$0.61-$3.75
|
3,130,991
|
1.53
|
3.74
|
3,130,991
|
1.53
|
3.74
|
Total
|
3,130,991
|
1.53
|
3.74
|
3,130,991
|
1.53
|
3.74
|
For
the year ended September 30,
|
|
2007
|
$44,000
|
2008
|
$48,000
|
2009
|
$48,000
|
A
S
S E T S
|
March
31, 2007
|
|||
Current
assets:
|
|
|||
Cash
and cash equivalent
|
$
|
250,943
|
||
Accounts
receivable, net allowance for uncollectible of $192,478
|
731,677
|
|||
Inventories,
net of provision for obsolete items
|
1,271,062
|
|||
Other
current assets
|
518,405
|
|||
Total
current assets
|
2,772,086
|
|||
Plant,
property and equipment, net
|
2,495,424
|
|||
Other
assets
|
855,135
|
|||
Total
assets
|
$
|
6,122,646
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities:
|
||||
Accounts
payable and accrued expenses
|
$
|
2,076,600
|
||
|
||||
Notes
payable
|
188,267
|
|||
Current
portion of long-term debt
|
14,999
|
|||
Other
liabilities
|
100,622
|
|||
Loans
from shareholders
|
115,121
|
|||
Liability
to be satisfied through the issuance of shares
|
1,200,376
|
|||
Derivative
liability
|
3,858,513
|
|||
Total
current liabilities
|
7,554,497
|
|||
Long-term
liabilities
|
6,239
|
|||
Liability
related to convertible debenture payable
|
1,107,886
|
|||
Total
liabilities
|
8,668,622
|
|||
Minority
interests
|
103,930
|
|||
Stockholders'
deficit :
|
||||
Common
stock, $0.001 par value; 100,000,000 shares authorized; 20,335,190
shares
issued and outstanding
|
20,335
|
|||
Additional
paid in capital
|
19,755,918
|
|||
Accumulated
deficit
|
(18,626,601
|
)
|
||
Treasury
stock (2,710,436 shares)
|
(3,799,558
|
)
|
||
Total
stockholders' deficit
|
(2,649,906
|
)
|
||
Total
liabilities and stockholders' deficit
|
$
|
6,122,646
|
CONVERGENCE
ETHANOL, INC. (fka Mems USA, Inc.)
|
||||||||||||
Consolidated
Statements of Operations
|
||||||||||||
For
the three and six months ended March 31, 2007 and
2006
|
||||||||||||
(Unaudited)
|
|
Three
month periods ended
March
31,
|
Six
month periods ended
March
31,
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Revenues
|
$
|
1,507,414
|
$
|
2,515,412
|
$
|
5,455,186
|
$
|
5,141,931
|
|||||
Cost
of revenues
|
1,354,585
|
1,958,351
|
4,636,096
|
4,030,095
|
|||||||||
Gross
profit
|
152,829
|
557,061
|
819,090
|
1,111,836
|
|||||||||
|
|||||||||||||
Operating
Expenses
|
|||||||||||||
Selling,
general and administrative expenses
|
1,407,740
|
1,354,190
|
2,795,565
|
2,675,737
|
|||||||||
Loss
from Operations
|
(1,254,911
|
)
|
(797,129
|
)
|
(1,976,475
|
)
|
(1,563,901
|
)
|
|||||
|
|||||||||||||
Other
income (expenses)
|
|||||||||||||
Gain
from change in derivative liability
|
94,824
|
-
|
638,293
|
-
|
|||||||||
Liquidation
damage - convertible note
|
(188,267
|
)
|
-
|
(188,267
|
)
|
-
|
|||||||
Income
due to legal settlement
|
-
|
-
|
-
|
3,703,634
|
|||||||||
Interest
expense
|
(312,507
|
)
|
(14,556
|
)
|
(562,376
|
)
|
(35,969
|
)
|
|||||
Other
income (expense)
|
1,065
|
3,334
|
(64,028
|
)
|
1,466
|
||||||||
Total
other income (expenses)
|
(404,885
|
)
|
(11,222
|
)
|
(176,378
|
)
|
3,669,131
|
||||||
|
|||||||||||||
Income
(loss) before Minority Interest
|
(1,659,796
|
)
|
(808,351
|
)
|
(2,152,853
|
)
|
2,105,230
|
||||||
Loss
attributable to minority interest
|
477
|
-
|
3,283
|
-
|
|||||||||
Net
income (loss)
|
$
|
(1,659,319
|
)
|
$
|
(808,351
|
)
|
$
|
(2,149,571
|
)
|
$
|
2,105,230
|
||
Net
income (loss) per share, basic and diluted:
|
|||||||||||||
Weighted
average number of shares outstanding, basic
|
20,301,432
|
15,406,228
|
20,229,699
|
15,118,8744
|
|||||||||
Net
income (loss) per share, basic
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
$
|
(0.11
|
)
|
$
|
0.14
|
||
Weighted
average number of shares outstanding, diluted
|
20,301,432
|
15,406,228
|
20,229,699
|
15,441,823
|
|||||||||
Net
income (loss) per share, diluted
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
$
|
(0.11
|
)
|
$
|
0.14
|
CONVERGENCE
ETHANOL, INC. (fka Mems USA, Inc.)
|
||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||
FOR
THE SIX MONTH ENDED MARCH 31, 2007 AND 2006
|
||||||
(Unaudited)
|
|
2007
|
2006
|
|||||
Cash
flows used for operating activities:
|
|
|
|||||
Net
income (loss)
|
$
|
(2,149,571
|
)
|
$
|
2,105,230
|
||
Adjustments
to reconcile net income (loss) to net cash used in operating
activities:
|
|||||||
Income
due to legal settlement
|
(3,703,634
|
)
|
|||||
Depreciation
and amortization
|
65,292
|
115,648
|
|||||
Gain
on sale of asset
|
(5,629
|
)
|
-
|
||||
Stock
base compensation, director and employee
|
176,610
|
-
|
|||||
Amortization
of prepaid loan fees
|
144,193
|
-
|
|||||
Amortization
of discount on convertible debenture
|
398,967
|
-
|
|||||
Gain
from derivative liability
|
(638,293
|
)
|
-
|
||||
Common
stock issued for services
|
6,000
|
235,280
|
|||||
Loss
attributable to minority interest
|
(3,283
|
)
|
-
|
||||
Change
in assets and liabilities:
|
|||||||
Accounts
receivable
|
550,321
|
(992,865
|
)
|
||||
Inventories
|
768,626
|
44,030
|
|||||
Other
current assets
|
425,210
|
(52,097
|
)
|
||||
Change
in other assets :-
|
|||||||
Accounts
payable and accrued expenses
|
(1,304,865
|
)
|
750,694
|
||||
Other
current liabilities
|
21,738
|
56,216
|
|||||
Liquidation
Damages Payable
|
188,267
|
||||||
Total
adjustments
|
793,154
|
(3,546,728
|
)
|
||||
Net
cash used for operating activities
|
(1,356,417
|
)
|
(1,441,498
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
19,939
|
(63,338
|
)
|
||||
Other
assets
|
-
|
24,000
|
|||||
Net
cash provided by (used for) investing activities
|
19,939
|
(39,338
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from convertible debenture
|
3,177,000
|
-
|
|||||
Debts
issuance cost
|
(476,370
|
)
|
-
|
||||
Lines
of credit
|
(325,114
|
)
|
(399,505
|
)
|
|||
Promissory
notes payable
|
(343,302
|
)
|
352,281
|
||||
Notes
payable
|
(66,056
|
)
|
1,000
|
||||
Liability
to be satisfied through the issuance of shares
|
-
|
735,540
|
|||||
Convertible
loan
|
(150,000
|
)
|
-
|
||||
Payment
due to legal settlement
|
(52,287
|
)
|
-
|
||||
Loan
from shareholders
|
-
|
30,730
|
|||||
Purchase
of shares pursuant to acquisition of subsidiaries
|
-
|
(20,000
|
)
|
||||
Liability
due to legal settlement
|
(307,000
|
)
|
-
|
||||
Underwriting
related to issuance of shares
|
-
|
(68,362
|
)
|
||||
Common
stock issued for cash
|
-
|
429,500
|
|||||
Net
cash provided (used) by financing activities
|
1,456,871
|
1,061,184
|
|||||
Net
increase in cash and cash equivalents
|
120,393
|
(419,652
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
130,550
|
828,153
|
|||||
Cash
and cash equivalents, end of period
|
$
|
250,943
|
$
|
408,501
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Income
taxes paid
|
$
|
-
|
$
|
63,233
|
|||
Supplemental
disclosure of non-cash financing activities:
|
|||||||
Common
stock issued for finder's fees for HEO property
|
$
|
38,500
|
$
|
-
|
|||
Common
stock (including $1,400,000 of shares subject to mandatory
|
|||||||
redemption
factor) issued for acquisition of Bott and Gulfgate
|
$
|
-
|
$
|
809,966
|
Prepaid
Interest on the Convertible Loan
|
$
|
303,970
|
||
Prepaid
Debt issuance cost
|
583,324
|
|||
Deferred
compensation to Directors
|
183,328
|
|||
Prepaid
Expenses
|
79,119
|
|||
Advance
to vendors
|
94,540
|
|||
Deposits
|
56,124
|
|||
Other
assets
|
73,137
|
|||
|
||||
Total
Other Assets
|
1,379,540
|
|||
|
||||
Less
: current portion of other assets
|
(518,405
|
)
|
||
|
||||
Long-term
other assets
|
$
|
855,135
|
Land
|
$
|
817,108
|
||
Buildings
and improvements
|
1,244,453
|
|||
Furniture,
Machinery and equipment
|
1,012,123
|
|||
Automobiles
and trucks
|
47,508
|
|||
|
3,121,192
|
|||
Less
accumulated depreciation
|
(625,787
|
)
|
||
$
|
2,495,424
|
Year
ending September 30,
|
|
|||
2007
|
$
|
-0-
|
||
2008
|
-0-
|
|||
2009
|
-0-
|
|||
2010
|
3,530,000
|
|||
$
|
3,530,000
|
|
|
|
|
Wt
Avg
|
|
Aggregate
|
|
|||
|
|
Warrants
|
|
Exercise
Price
|
|
Intrinsic
value
|
|
|||
Outstanding
as of October 1, 2006
|
|
|
822,000
|
|
$
|
2.61
|
|
$
|
0
|
|
Granted
|
|
|
2,458,991
|
|
|
0.60
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
-
|
|
|
|
|
Forfeited
|
|
|
-
|
|
|
-
|
|
|
|
|
Outstanding
as of March 31, 2007
|
|
|
3,280,991
|
|
$
|
1.53
|
|
$
|
0
|
|
|
Outstanding
|
Exercisable
|
||||
|
|
Weighted
|
Weighted
|
|
Weighted
|
Weighted
|
Price
range:
|
Warrants
|
Price
|
Life
|
Warrants
|
Price
|
Life
|
|
|
|
|
|
|
|
$0.61-$3.75
|
3,280,991
|
1.53
|
3.45
|
3,280,991
|
1.53
|
3.45
|
Total
|
3,280,991
|
1.53
|
3.45
|
3,280,991
|
1.53
|
3.45
|
Three
Months Ended March 31, 2006;
|
||||
Net
income, as reported
|
$
|
(808,351
|
)
|
|
Deduct:
Total stock-based employee compensation expenses determined under
the fair
value Black-Scholes method with a 128% volatility at December 31,
2005 and
a 6% risk free rate of return assumption
|
(468,527
|
)
|
||
Pro
forma net income
|
$
|
(1,276,878
|
)
|
|
Income
per share:
|
||||
Weighted
average shares, basic
|
15,406,228
|
|||
Basic,
pro forma, per share
|
$
|
(0.08
|
)
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at October 1, 2006
|
1,884,358
|
$
|
1.85
|
7.60
|
$
|
-
|
|||||||
Granted
|
1,050,000
|
0.53
|
3.00
|
-
|
|||||||||
Exercised
|
-
|
-
|
-
|
||||||||||
Forfeited
|
(465,874
|
)
|
1.48
|
-
|
|||||||||
Converted
|
-
|
-
|
-
|
||||||||||
Expired
|
-
|
-
|
-
|
||||||||||
Canceled
|
-
|
-
|
-
|
||||||||||
Outstanding
at March 31, 2007
|
2,468,484
|
$
|
1.35
|
6.68
|
$
|
-
|
|||||||
|
|||||||||||||
Exercisable
at March 31, 2007
|
1,992,234
|
$
|
1.50
|
6.90
|
$
|
-
|
Non-vested
Options
|
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
|||||
Non-vested
at October 1, 2006
|
539,324
|
$
|
1.25
|
||||
Granted
|
750,000
|
$
|
0.48
|
||||
Vested
|
(483,074
|
)
|
$
|
1.16
|
|||
Forfeited
|
(330,000
|
)
|
$
|
1.09
|
|||
Non-vested
at March 31, 2007
|
476,250
|
$
|
0.60
|
For
the year ended September 30,
|
|
2007
|
$48,000
|
2008
|
$96,000
|
2009
|
$96,000
|
2010
|
$16,000
|
(a)
|
A
corporation may indemnify any person who was or is a party or is
threatened to be made a party to any action, except an action by
or in the
right of the corporation, by reason of the fact that he is or was
a
director, officer, employee or agent of the corporation, or is
or was
serving at the request of the corporation, against expenses, actually
and
reasonably incurred by him in connection with the action, suit
or
proceeding if he: (a) is not liable for breach of his fiduciary
duties as
a director or officer pursuant to Nevada Revised Statutes 78.138;
or (b)
acted in good faith and in a manner which he reasonably believed
to be in
or not opposed to the best interests of the corporation, and, with
respect
to any criminal action or proceeding, had no reasonable cause to
believe
his conduct was unlawful.
|
|
|
(b)
|
A
corporation may indemnify any person who was or is a party or is
threatened to be made a party to any action by or in the right
of the
corporation to procure a judgment in its favor, by reason of the
fact that
he is or was a director, officer, employee or agent of the corporation,
or
is or was serving at the request of the corporation against expenses
actually and reasonably incurred by him in connection with the
defense or
settlement of the action or suit if he: (a) is not liable for breach
of
his fiduciary duties pursuant to Nevada Revised Statutes 78.138;
or (b)
acted in good faith and in a manner which he reasonably believed
to be in
or not opposed to the best interests of the corporation. Indemnification
may not be made for any claim, issue or matter as to which such
a person
has been adjudged by a court of competent jurisdiction, after exhaustion
of all appeals there from, to be liable to the corporation or for
amounts
paid in settlement to the corporation, unless and only to the extent
that
the court in which the action or suit was brought or other court
of
competent jurisdiction determines upon application that in view
of all the
circumstances of the case, the person is fairly and reasonably
entitled to
indemnity for such expenses as the court deems proper.
|
|
|
(c)
|
To
the extent that a director, officer, employee or agent of a corporation
has been successful on the merits or otherwise in defense of any
action,
suit or proceeding, or in defense of any claim, issue or matter
therein,
the corporation shall indemnify him against expenses, including
attorneys’
fees, actually and reasonably incurred by him in connection with
the
defense.
|
|
|
|||
Registration
Fee
|
$
|
76.47
|
||
Legal
Fees and Expenses
|
$
|
25,000.00
|
||
Accounting
Fees and Expenses
|
$
|
10,000.00
|
||
Miscellaneous
|
$
|
5,000.00
|
||
Total
|
$
|
40,076.47
|
i.
|
Include
any prospectus required by section 10(a)(3) of the Securities Act
of
1933;
|
ii.
|
Reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement; and notwithstanding the foregoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may
be
reflected in the form of prospectus filed with the Securities and
Exchange
Commission pursuant to Rule 424(b) if, in the aggregate, the changes
in
the volume and price represent no more than a 20% change in the
maximum
aggregate offering price set forth in the "Calculation of Registration
Fee" table in the effective registration
statement.
|
iii. | Include any additional or changed material information on the plan of distribution. |
|
|
|
|
CONVERGENCE
ETHANOL, INC.
(Registrant)
|
|
|
|
|
|
By:
|
/s/
James A.
Latty
|
|
James
A. Latty
|
|
|
Chief
Executive Officer
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/
James A.
Latty
|
|
Chief
Executive Officer and Director
|
|
June
12, 2007
|
James
A. Latty
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
/s/
Richard W.
York
|
|
Chief
Financial Officer
|
|
June
12, 2007
|
Richard
York
|
|
(Principal
Accounting Officer)
|
|
|
/s/
John C.
Fitzgerald
|
|
Director
|
|
June
12, 2007
|
John
C. Fitzgerald
|
|
|
|
|
/s/
Steven
Newsom
|
|
Director
|
|
June
12, 2007
|
Steven
Newsom
|
|
|
|
|
3.1
|
Merger
Agreement and Plan of Reorganization dated January 28, 2004 between
MEMS
USA, Inc., a Nevada corporation (formerly Lumalite Holdings, Inc),
and
MEMS USA, Inc., a California corporation (1)
|
3.2
|
Articles
of Incorporation (6)
|
3.3
|
Bylaws
(6)
|
4.1
|
Form
of Registration Rights Agreement (August 2005) (4)
|
4.2
|
Form
of Registration Rights Agreement dated October 27, 2006 between
MEMS USA,
Inc. and GCA Strategic Investment Fund Limited (6)
|
4.3
|
Form
of Common Stock Purchase Warrant dated October 27, 2006 between
MEMS USA,
Inc. and GCA Strategic Investment Fund Limited (6)
|
4.4
|
Form
of Common Stock Purchase Warrant dated October 27, 2006 between
MEMS USA,
Inc. and Global Capital Advisors LLC (6)
|
5.1
|
Opinion
re legality from Richardson & Patel LLP *
|
10.1
|
Stock
Purchase Agreement dated September 1, 2004 among MEMS USA, Inc.,
Bott
Equipment Company, Inc., Gulfgate Equipment, Inc., Mark Trumble,
Nathan
Ross, and Lawrence Weisdorn (1)
|
10.2
|
Consulting
Services Contract dated January 1, 2005 among Can-Am Ethanol One,
Inc.,
MEMS USA, Inc. and Accelon Energy System, Inc. (2)
|
10.3
|
Securities
Purchase Agreement dated April 22, 2005 between MEMS USA, Inc.,
a Nevada
corporation and its affiliates, and the Purchasers thereto
(3)
|
10.4
|
Sales
Agency Agreement dated August 22, 2005 between S.W. Bach & Company and
MEMS USA, Inc., a Nevada corporation (4)
|
10.5
|
Employment
Agreement dated July, 1, 2002 between Lawrence Weisdorn and MEMS
USA,
Inc., a California corporation (1)
|
10.6
|
Employment
Agreement dated July, 1, 2002 between Daniel K. Moscaritolo and
MEMS USA,
Inc., a California corporation (6)
|
10.7
|
Employment
Agreement dated August 23, 2004 between Dr. James A. Latty and
MEMS USA,
Inc., a California corporation (6)
|
10.8
|
Employment
Agreement dated November 1, 2006 between Richard York and MEMS
USA, Inc.,
a Nevada corporation, and California MEMS USA, Inc., a California
corporation (6)
|
10.9
|
Consulting
Agreement dated October 18, 2006 between Steven Newsom and MEMS
USA, Inc.
(6)
|
10.10
|
Securities
Purchase Agreement dated October 27, 2006 between MEMS USA, Inc.
and GCA
Strategic Investment Fund Limited (6)
|
10.11
|
Form
of Convertible Note dated October 27, 2006 between MEMS USA, Inc.
and GCA
Strategic Investment Fund Limited (6)
|
10.12
|
Form
of Deed of Trust and Security Agreement dated October 27, 2006
between
MEMS USA, Inc. and GCA Strategic Investment Fund Limited
(6)
|
10.13
|
Form
of Guaranty dated October 27, 2006 for the benefit of GCA Strategic
Investment Fund Limited (6)
|
10.14
|
Loan
Agreement dated November 1, 2005 between Dr. James A Latty and
MEMS USA,
Inc. (6)
|
10.15
|
Loan
Agreement dated November 1, 2005 between Daniel Moscaritolo and
MEMS USA,
Inc. (6)
|
10.16
|
Security
Agreement dated November 1, 2005 between Dr. James A. Latty and
MEMS USA,
Inc. (6)
|
10.17
|
Security
Agreement dated November 1, 2005 between Daniel Moscaritolo and
MEMS USA,
Inc. (6)
|
21.1
|
List
of Subsidiaries (5)
|
23.1
|
Consent
of Independent Certified Public Accountants *
|
23.2
|
Consent
of Richardson & Patel LLP (See Exhibit 5.1)
*
|