x |
Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2002 |
¨ |
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from
to . |
Delaware |
22-2722773 | |
(State or other jurisdiction of |
(I.R.S. Employer | |
incorporation or organization) |
Identification No.) |
2500 York Road |
||
Jamison, Pennsylvania |
18929 | |
(Address of principal |
(Zip Code) | |
executive offices) |
Page Number | ||||
PART I. FINANCIAL INFORMATION: |
||||
Item 1. |
Financial Statements: |
|||
3-4 | ||||
5 | ||||
6 | ||||
7-8 | ||||
9-17 | ||||
Item 2. |
18-24 | |||
Item 3. |
25-31 | |||
31 |
March 31, 2002 |
June 30, 2001 |
|||||||
(Unaudited) |
||||||||
(in thousands of dollars except share data) |
||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ |
12,491 |
|
$ |
11,013 |
| ||
Restricted cash and cash equivalents |
|
102,862 |
|
|
101,888 |
| ||
Accounts receivable |
|
68,764 |
|
|
43,032 |
| ||
Investments |
|
33,041 |
|
|
24,193 |
| ||
Contract receivables: |
||||||||
Investment in direct financing leases and notes secured by equipment or medical receivables: |
||||||||
Receivables in installments |
|
1,120,976 |
|
|
1,030,887 |
| ||
Receivables and notesrelated parties |
|
|
|
|
3,413 |
| ||
Net notes collateralized by medical receivables |
|
282,471 |
|
|
250,260 |
| ||
Residual valuation |
|
23,452 |
|
|
22,659 |
| ||
Unearned income |
|
(127,666 |
) |
|
(119,160 |
) | ||
|
|
|
|
|
| |||
Net investment in direct financing leases and notes secured by equipment or medical receivables |
|
1,299,233 |
|
|
1,188,059 |
| ||
Less: Allowance for losses on receivables |
|
(17,002 |
) |
|
(15,933 |
) | ||
Less: Allowance for losses on Argentina contracts (Note 13) |
|
(9,396 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net contract receivables |
|
1,272,835 |
|
|
1,172,126 |
| ||
Retained interests in securitizations |
|
59,200 |
|
|
51,006 |
| ||
Servicing rights |
|
13,529 |
|
|
8,792 |
| ||
Equipment on operating leases (net of accumulated depreciation of $5,237 and $3,749, respectively) |
|
8,869 |
|
|
9,913 |
| ||
Repossessed assets |
|
21,070 |
|
|
13,185 |
| ||
Furniture and fixtures (net of accumulated depreciation of $5,418 and $6,930, respectively) |
|
6,942 |
|
|
5,588 |
| ||
Goodwill (net of accumulated amortization of $4,229 and $4,223, respectively) |
|
8,860 |
|
|
8,854 |
| ||
Other assets |
|
29,547 |
|
|
28,101 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
1,638,010 |
|
$ |
1,477,691 |
| ||
|
|
|
|
|
|
March 31, 2002 |
June 30, 2001 |
|||||||
(Unaudited) |
||||||||
(in thousands of dollars except share data) | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Accounts and equipment payables |
$ |
109,948 |
|
$ |
81,821 |
| ||
Accrued expenses and other liabilities |
|
29,451 |
|
|
31,479 |
| ||
Borrowings under warehouse facilities |
|
386,707 |
|
|
340,195 |
| ||
Long-term debt: |
||||||||
Discounted receivables (primarily limited recourse) |
|
511,779 |
|
|
490,371 |
| ||
9 7/8%
Senior notes due 2004 |
|
155,000 |
|
|
155,000 |
| ||
Other debt |
|
122,462 |
|
|
85,134 |
| ||
Convertible subordinated notes (Note 9) |
|
38,750 |
|
|
13,750 |
| ||
|
|
|
|
|
| |||
Total long-term debt |
|
827,991 |
|
|
744,255 |
| ||
|
|
|
|
|
| |||
Deferred income taxes |
|
48,180 |
|
|
50,390 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
1,402,277 |
|
|
1,248,140 |
| ||
Commitments and contingencies (Note 11) |
||||||||
Minority interest in consolidated subsidiaries |
|
3,146 |
|
|
7,326 |
| ||
Shareholders equity: |
||||||||
Preferred stock, $10.00 par value; authorized 100,000 shares; no shares issued |
||||||||
Common stock, $.005 par value; authorized 25,000,000 shares; outstanding 14,492,169 and 14,337,104 shares, respectively
|
|
72 |
|
|
72 |
| ||
Additional capital |
|
139,584 |
|
|
136,795 |
| ||
Retained earnings |
|
104,123 |
|
|
100,932 |
| ||
Accumulated other comprehensive loss |
|
(11,192 |
) |
|
(15,574 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
232,587 |
|
|
222,225 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
1,638,010 |
|
$ |
1,477,691 |
| ||
|
|
|
|
|
|
Three Months Ended March 31, |
Nine Months Ended March 31, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(in thousands of dollars except share data) |
||||||||||||||||
Finance and other income: |
||||||||||||||||
Amortization of finance income |
$ |
27,934 |
|
$ |
29,823 |
|
$ |
84,727 |
|
$ |
89,222 |
| ||||
Corvis deferred loan fees |
|
|
|
|
|
|
|
|
|
|
9,200 |
| ||||
Other income |
|
5,788 |
|
|
3,470 |
|
|
13,667 |
|
|
8,156 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total finance and other income |
|
33,722 |
|
|
33,293 |
|
|
98,394 |
|
|
106,578 |
| ||||
Interest expense |
|
20,658 |
|
|
23,989 |
|
|
63,874 |
|
|
72,055 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest and other income |
|
13,064 |
|
|
9,304 |
|
|
34,520 |
|
|
34,523 |
| ||||
Provision for losses on receivables |
|
2,638 |
|
|
708 |
|
|
6,988 |
|
|
5,699 |
| ||||
Provision for losses on Argentina contracts (Note 13) |
|
13,747 |
|
|
|
|
|
13,747 |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest and other income after provision for losses |
|
(3,321 |
) |
|
8,596 |
|
|
13,785 |
|
|
28,824 |
| ||||
Net gain on sale of financing transactions |
|
11,831 |
|
|
10,274 |
|
|
39,431 |
|
|
24,690 |
| ||||
Gain on revaluation of Corvis warrants |
|
|
|
|
|
|
|
|
|
|
2,012 |
| ||||
Loss on investment impairment (Note 4) |
|
(16,594 |
) |
|
|
|
|
(16,594 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net operating (loss) income |
|
(8,084 |
) |
|
18,870 |
|
|
36,622 |
|
|
55,526 |
| ||||
Selling, general and administrative expenses |
|
11,472 |
|
|
9,658 |
|
|
34,943 |
|
|
32,063 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) earnings before minority interest, equity in net (loss) gain of investees, and benefit from (provision for) income
taxes |
|
(19,556 |
) |
|
9,212 |
|
|
1,679 |
|
|
23,463 |
| ||||
Minority interest in net loss of consolidated subsidiaries |
|
3,549 |
|
|
223 |
|
|
3,437 |
|
|
1,014 |
| ||||
Equity in net (loss) gain of investees |
|
(11 |
) |
|
(11 |
) |
|
2 |
|
|
(27 |
) | ||||
Benefit from (provision for) income taxes |
|
6,776 |
|
|
(4,472 |
) |
|
(1,927 |
) |
|
(11,773 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) earnings |
$ |
(9,242 |
) |
$ |
4,952 |
|
$ |
3,191 |
|
$ |
12,677 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) earnings per share: |
||||||||||||||||
Basic |
$ |
(0.64 |
) |
$ |
0.35 |
|
$ |
0.22 |
|
$ |
0.89 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
$ |
(0.64 |
) |
$ |
0.33 |
|
$ |
0.22 |
|
$ |
0.84 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock $.005 Par Value |
Additional Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Total Shareholders Equity |
|||||||||||||||
Shares |
Amount |
||||||||||||||||||
(in thousands of dollars except share data) |
|||||||||||||||||||
Balances at June 30, 2000 |
14,222,974 |
$ |
71 |
$ |
135,346 |
$ |
82,497 |
$ |
(2,551 |
) |
$ |
215,363 |
| ||||||
Net earnings |
|
18,435 |
|
18,435 |
| ||||||||||||||
Unrealized loss on available-for-sale securities (net of deferred taxes of $4,891) |
|
(9,071 |
) |
|
(9,071 |
) | |||||||||||||
Unrealized loss on derivative instruments designated as cash flow hedges (net of deferred taxes of $760) |
|
(1,136 |
) |
|
(1,136 |
) | |||||||||||||
Currency translation adjustment |
|
(2,816 |
) |
|
(2,816 |
) | |||||||||||||
|
|
| |||||||||||||||||
Comprehensive income |
|
5,412 |
| ||||||||||||||||
Issuance of common stock upon exercise of stock options and warrants |
99,980 |
|
1 |
|
1,230 |
|
1,231 |
| |||||||||||
Non-employee stock option grants |
|
69 |
|
69 |
| ||||||||||||||
Conversion of subordinated notes |
14,150 |
|
150 |
|
150 |
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balances at June 30, 2001 |
14,337,104 |
|
72 |
|
136,795 |
|
100,932 |
|
(15,574 |
) |
|
222,225 |
| ||||||
Net earnings |
|
3,191 |
|
3,191 |
| ||||||||||||||
Realized impairment loss on available-for-sale securities (net of deferred taxes of $4,961) |
|
9,176 |
|
|
9,176 |
| |||||||||||||
Unrealized loss on derivative instruments designated as cash flow hedges (net of deferred taxes of $1,527) |
|
(2,283 |
) |
|
(2,283 |
) | |||||||||||||
Currency translation adjustment |
|
(2,511 |
) |
|
(2,511 |
) | |||||||||||||
|
|
| |||||||||||||||||
Comprehensive income |
|
7,573 |
| ||||||||||||||||
Issuance of common stock upon exercise of exchange rights (see Note 10) |
71,768 |
|
1,156 |
|
1,156 |
| |||||||||||||
Issuance of common stock upon exercise of stock options |
83,297 |
|
1,232 |
|
1,232 |
| |||||||||||||
Non-employee stock option grants |
|
401 |
|
401 |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balances at March 31, 2002 |
14,492,169 |
$ |
72 |
$ |
139,584 |
$ |
104,123 |
$ |
(11,192 |
) |
$ |
232,587 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended March
31, |
||||||||
2002 |
2001 |
|||||||
(in thousands of dollars) |
||||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ |
3,191 |
|
$ |
12,677 |
| ||
|
|
|
|
|
| |||
Adjustments to reconcile net earnings to net cash used in operating activities: |
||||||||
Depreciation and amortization |
|
21,461 |
|
|
20,874 |
| ||
Provision for losses on receivables |
|
6,988 |
|
|
5,699 |
| ||
Provision for losses on Argentina contracts |
|
13,747 |
|
|
|
| ||
Realized impairment of investment securities |
|
16,594 |
|
|
|
| ||
Net gain on sale of financing transactions |
|
(39,431 |
) |
|
(24,690 |
) | ||
Unrealized gain on investments |
|
|
|
|
(1,892 |
) | ||
Other, net |
|
(3,322 |
) |
|
(743 |
) | ||
Changes in assets and liabilities: |
||||||||
(Increases) decreases in: |
||||||||
Restricted cash and cash equivalents |
|
(974 |
) |
|
(28,425 |
) | ||
Accounts receivable |
|
(25,732 |
) |
|
5,663 |
| ||
Other assets |
|
(34,524 |
) |
|
(16,201 |
) | ||
Increases (decreases) in: |
||||||||
Accounts payable |
|
36,270 |
|
|
10,278 |
| ||
Accrued expenses and other liabilities |
|
(4,022 |
) |
|
1,571 |
| ||
Deferred income taxes |
|
(7,170 |
) |
|
(2,698 |
) | ||
|
|
|
|
|
| |||
Total adjustments |
|
(20,115 |
) |
|
(30,564 |
) | ||
|
|
|
|
|
| |||
Net cash used in operating activities |
|
(16,924 |
) |
|
(17,887 |
) | ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Acquisition of business (net of cash received) |
|
(405 |
) |
|
(391 |
) | ||
Receivables originated or purchased |
|
(795,563 |
) |
|
(602,691 |
) | ||
Portfolio receipts net of amounts included in income and proceeds from sale of financing transactions |
|
711,949 |
|
|
525,050 |
| ||
Net (increase) decrease in notes collateralized by medical receivables |
|
(32,211 |
) |
|
2,370 |
| ||
Cash received from sale of investments |
|
5,542 |
|
|
544 |
| ||
Furniture and fixtures additions |
|
(2,945 |
) |
|
(1,851 |
) | ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(113,633 |
) |
|
(76,969 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Exercise of stock options and warrants |
|
1,232 |
|
|
1,050 |
| ||
Borrowings under warehouse facilities, net of repayments |
|
46,512 |
|
|
49,569 |
| ||
Borrowings under long-term debt |
|
223,446 |
|
|
152,901 |
| ||
Repayments on long-term debt |
|
(138,842 |
) |
|
(109,569 |
) | ||
|
|
|
|
|
| |||
Net cash provided by financing activities |
|
132,348 |
|
|
93,951 |
| ||
|
|
|
|
|
| |||
Effect of exchange rate changes on cash and cash equivalents |
|
(313 |
) |
|
(225 |
) | ||
|
|
|
|
|
| |||
Net decrease (increase) in cash and cash equivalents |
|
1,478 |
|
|
(1,130 |
) | ||
Cash and cash equivalents, beginning of period |
|
11,013 |
|
|
6,353 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
12,491 |
|
$ |
5,223 |
| ||
|
|
|
|
|
| |||
Cash paid during the period for: |
||||||||
Interest |
$ |
57,421 |
|
$ |
67,492 |
| ||
|
|
|
|
|
| |||
Income taxes, net of refunds |
$ |
570 |
|
$ |
2,214 |
| ||
|
|
|
|
|
|
Notional Amount |
Fair Value |
||||||
(in thousands of dollars) |
|||||||
Cash Flow Hedges: |
|||||||
Interest rate swaps |
$ |
178,717.0 |
$ |
(247.8 |
) | ||
Fair Value Hedges: |
|||||||
Interest rate swaps |
$ |
10,817.6 |
$ |
(153.0 |
) |
(in thousands of dollars, net of deferred taxes) | ||
Beginning balance, July 1, 2001 |
$(1,136) | |
Losses reclassified into earnings |
953 | |
Change in fair value of derivatives |
(3,236) | |
| ||
Accumulated derivative loss included in accumulated other comprehensive loss as of March 31, 2002 |
$(3,419) | |
|
1. |
Facilitate potentially involved and time-consuming negotiations, discussions, contract amendments and/or agreements with the contract obligors in order to rehabilitate the
obligors contractual relationship; |
2. |
Gain flexibility because securitization documents typically prevent a servicer from granting modifications, waivers and amendments which, among other things, would either
extend the contract beyond the stated maturity date of the notes or apply to any contract delinquent for more than ninety days, or |
3. |
Position the Servicer to be able to sell or finance the acquired contracts in other financing facilities once the contributing factors to the default or delinquency have been
resolved. |
Nine Months Ended March 31, |
||||||
2002 |
2001 |
|||||
(in thousands of dollars) |
||||||
Balance, beginning of period |
$15,933 |
|
$14,307 |
| ||
Provision for losses on receivables |
6,988 |
|
5,699 |
| ||
Reclassification from loss allowance liability account |
1,360 |
|
1,847 |
| ||
Provision for losses on acquired portfolio |
250 |
|
|
| ||
Net charge-offs |
(7,529 |
) |
(6,489 |
) | ||
|
|
|
| |||
Balance, end of period |
$17,002 |
|
$15,364 |
| ||
|
|
|
|
March 31, 2002 |
June 30, 2001 | |||||
(in thousands of dollars) | ||||||
Unamortized debt issuance costs |
$ |
14,820 |
$ |
14,424 | ||
Refunds due on foreign value-added taxes paid |
|
7,276 |
|
5,187 | ||
Prepaid expenses |
|
6,054 |
|
6,133 | ||
Miscellaneous |
|
1,397 |
|
2,357 | ||
|
|
|
| |||
Total other assets |
$ |
29,547 |
$ |
28,101 | ||
|
|
|
|
Three Months Ended | |||||||||
September 30, 2001 |
December 31, 2001 |
March 31, 2002 | |||||||
(in millions of dollars) | |||||||||
Net Investment in loans and leases: |
|||||||||
On non-accrual status |
$ |
82.9 |
$ |
64.5 |
$ |
118.5 | |||
Greater than 90 days with income still accruing |
|
48.9 |
|
80.7 |
|
45.6 | |||
Income accrued on contracts greater than 180 days |
$ |
0.7 |
$ |
1.4 |
$ |
0.3 |
Three Months Ended March 31, |
Nine Months Ended March 31, | ||||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||||
(in thousands except per share data) | |||||||||||||
Basic |
|||||||||||||
(Loss) earnings available to common shareholders |
$ |
(9,242 |
) |
$ |
4,952 |
$ |
3,191 |
$ |
12,677 | ||||
Average common shares |
|
14,448 |
|
|
14,316 |
|
14,379 |
|
14,272 | ||||
Basic (loss) earnings per common share |
$ |
(0.64 |
) |
$ |
0.35 |
$ |
0.22 |
$ |
0.89 | ||||
|
|
|
|
|
|
|
|
| |||||
Diluted |
|||||||||||||
(Loss) earnings available to common shareholders |
$ |
(9,242 |
) |
$ |
4,952 |
$ |
3,191 |
$ |
12,677 | ||||
Effect of dilutive securities: |
|||||||||||||
Convertible debentures |
|
|
|
|
182 |
|
|
|
549 | ||||
|
|
|
|
|
|
|
|
| |||||
Diluted (loss) earnings available to common shareholders |
$ |
(9,242 |
) |
$ |
5,134 |
$ |
3,191 |
$ |
13,226 | ||||
Average common shares |
|
14,448 |
|
|
14,316 |
|
14,379 |
|
14,272 | ||||
Effect of dilutive securities, net: (1) |
|||||||||||||
Convertible debentures |
|
|
|
|
1,297 |
|
|
|
1,302 | ||||
Options |
|
|
|
|
148 |
|
187 |
|
204 | ||||
Exchange rights |
|
|
|
|
|
|
23 |
|
| ||||
Warrants |
|
|
|
|
|
|
|
|
4 | ||||
|
|
|
|
|
|
|
|
| |||||
Diluted average common shares |
|
14,448 |
|
|
15,761 |
|
14,589 |
|
15,782 | ||||
Diluted (loss) earnings per common share |
$ |
(0.64 |
) |
$ |
0.33 |
$ |
0.22 |
$ |
0.84 | ||||
|
|
|
|
|
|
|
|
|
(1) |
For the three months ended March 31, 2002, the effect of all common stock equivalents was anti-dilutive and therefore excluded from the calculation of diluted loss per share.
For the nine months ended March 31, 2002, the effect of convertible debentures was anti-dilutive and therefore excluded from the calculation of diluted earnings per share. |
|
Equipment financing, which includes: |
|
Sophisticated medical equipment financing directly to U.S. and international end users, |
|
Medical equipment contracts acquired from originators that generally do not have access to cost-effective permanent funding and |
|
Small ticket equipment financing. |
|
Medical receivables financing, which includes: |
|
Medical receivable lines of credit issued to a wide variety of healthcare providers and |
|
Software tracking of medical receivables. |
|
Corporate and all other, which includes: |
|
Interim real estate financing, mortgage loan placement, subordinated debt financing for assisted living facilities and, to a lesser extent, merger and acquisition advisory
services to our customers operating in the long-term care, assisted care and specialized hospital markets; |
|
Asset-backed financing (including lease lines of credit) to emerging growth companies and |
|
Miscellaneous financial advisory services, corporate income and overhead allocations. |
Three Months Ended March 31, 2002 |
|||||||||||
Total Finance and Other Income |
Interest Expense |
Net Earnings (Loss) |
|||||||||
(in thousands of dollars) |
|||||||||||
Equipment financing |
$ |
26,029 |
|
$ |
16,565 |
$ |
1,008 |
| |||
Medical receivables financing |
|
9,173 |
|
|
3,388 |
|
1,869 |
| |||
Corporate and all other |
|
(1,480 |
) |
|
705 |
|
(12,119 |
) | |||
|
|
|
|
|
|
|
| ||||
Consolidated total |
$ |
33,722 |
|
$ |
20,658 |
$ |
(9,242 |
) | |||
|
|
|
|
|
|
|
|
Nine Months Ended March 31, 2002 | ||||||||||||||
Total Finance and Other Income |
Interest Expense |
Net Earnings (Loss) |
Net Financed Assets (1) | |||||||||||
(in thousands of dollars) | ||||||||||||||
Equipment financing |
$ |
78,560 |
|
$ |
51,326 |
$ |
13,786 |
|
$ |
1,033,487 | ||||
Medical receivables financing |
|
23,126 |
|
|
11,006 |
|
2,778 |
|
|
280,142 | ||||
Corporate and all other |
|
(3,292 |
) |
|
1,542 |
|
(13,373 |
) |
|
53,673 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Consolidated total |
$ |
98,394 |
|
$ |
63,874 |
$ |
3,191 |
|
$ |
1,367,302 | ||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2001 | |||||||||
Total Finance and Other Income |
Interest Expense |
Net Earnings | |||||||
(in thousands of dollars) | |||||||||
Equipment financing |
$ |
24,723 |
$ |
18,065 |
$ |
2,517 | |||
Medical receivables financing |
|
8,194 |
|
5,047 |
|
717 | |||
Corporate and all other |
|
376 |
|
877 |
|
1,718 | |||
|
|
|
|
|
| ||||
Consolidated total |
$ |
33,293 |
$ |
23,989 |
$ |
4,952 | |||
|
|
|
|
|
|
Nine Months Ended March 31, 2001 | ||||||||||||
Total Finance and Other Income |
Interest Expense |
Net Earnings |
Net Financed Assets (1) | |||||||||
(in thousands of dollars) | ||||||||||||
Equipment financing |
$ |
72,727 |
$ |
53,558 |
$ |
5,336 |
$ |
903,373 | ||||
Medical receivables financing |
|
24,908 |
|
15,574 |
|
2,218 |
|
247,062 | ||||
Corporate and all other |
|
8,943 |
|
2,923 |
|
5,123 |
|
57,189 | ||||
|
|
|
|
|
|
|
| |||||
Consolidated total |
$ |
106,578 |
$ |
72,055 |
$ |
12,677 |
$ |
1,207,624 | ||||
|
|
|
|
|
|
|
|
(1) |
Net financed assets is comprised of: |
|
The net investment in direct financing leases and notes secured by equipment or medical receivables, |
|
Retained interests in securitizations, and |
|
Equipment on operating leases. |
Three Mos. Ended March 31, 2002 |
Nine Months Ended March 31, 2002 | ||||||||
Total Finance and Other Income |
Total Finance and Other Income |
Net Financed Assets | |||||||
(in thousands of dollars) | |||||||||
United States |
$ |
25,753 |
$ |
71,014 |
$ |
1,025,599 | |||
International |
|
7,969 |
|
27,380 |
|
341,703 | |||
|
|
|
|
|
| ||||
Total |
$ |
33,722 |
$ |
98,394 |
$ |
1,367,302 | |||
|
|
|
|
|
|
Three Mos. Ended March 31, 2001 |
Nine Months Ended March 31, 2001 | ||||||||
Total Finance and Other Income |
Total Finance and Other Income |
Net Financed Assets | |||||||
(in thousands of dollars) | |||||||||
United States |
$ |
24,784 |
$ |
81,305 |
$ |
915,913 | |||
International |
|
8,509 |
|
25,273 |
|
291,711 | |||
|
|
|
|
|
| ||||
Total |
$ |
33,293 |
$ |
106,578 |
$ |
1,207,624 | |||
|
|
|
|
|
|
|
Amortization of finance income was $27.9 and $84.7 million for the three and nine-month periods ended March 31, 2002 compared to $29.8 and $89.2 million for the three and
nine-month periods ended March 31, 2001. During the three months ended March 31, 2002, we recognized $1.6 million of income from the assessment of fees related to a previous delinquent medical receivables contract. In addition, during the three
months ended December 31, 2001, we purchased a deeply discounted contract receivable portfolio, which we previously serviced, from another company that curtailed its operations in the countries in which the portfolio is domiciled. The terms of the
sale agreement provided for a 100% vesting in cash receipts that we had collected during our term as servicing agent. As a result, we recognized finance income of $2.2 million as of March 31, 2002. For the nine months ended March 31, 2002, we
received cash of $0.8 million related to the interest accrued on contracts greater than 180 days past due |
at March 31, 2002 on which we continue to accrue income in anticipation of full repayment on the contracts (see note 12). |
|
Corvis deferred loan fees of $9.2 million were recognized for the nine months ended March 31, 2001 resulting from Corvis full repayment of their loan in November 2000.
|
|
Other income increased 66.8% and 67.6% to $5.8 and $13.7 million for the three and nine-month periods ended March 31, 2002 as compared to $3.5 and $8.2 million in the
comparable prior year periods. During the three months ended March 31, 2002, we recorded $1.0 million related to medical receivables over-advance fee income assessments. Other income items recorded during the nine months ended March 31, 2002 and
2001 totaled $5.5 million and $1.1 million respectively, and were mainly due to income realized from advisory and late fees, forfeited deposits and proceeds received for the sale of an imaging center in which we had an interest. Recurring sources of
other income consist primarily of medical receivables fees, late fees, net service fee income, and contract fees and penalties. |
Expected Maturity DateQtr Ended March 31, |
There-after |
Total |
Fair Value | ||||||||||||||||||||||||||||
2003 |
2004 |
2005 |
2006 |
2007 |
|||||||||||||||||||||||||||
(in thousands of dollars) | |||||||||||||||||||||||||||||||
Rate-Sensitive Assets: |
|||||||||||||||||||||||||||||||
Fixed rate receivables in installments (USD) |
$ |
87,440 |
|
$ |
66,313 |
|
$ |
56,236 |
|
$ |
40,911 |
|
$ |
25,024 |
|
$ |
10,414 |
|
$ |
286,338 |
|
$ |
285,326 | ||||||||
Average interest rate |
|
9.64 |
% |
|
9.68 |
% |
|
9.49 |
% |
|
9.39 |
% |
|
9.28 |
% |
|
9.86 |
% |
|
9.64 |
% |
||||||||||
Fixed rate receivables in installments (SGD) |
$ |
1,594 |
|
$ |
690 |
|
$ |
757 |
|
$ |
223 |
|
$ |
138 |
|
|
|
|
$ |
3,402 |
|
$ |
3,370 | ||||||||
Average interest rate |
|
9.84 |
% |
|
9.84 |
% |
|
9.84 |
% |
|
9.48 |
% |
|
8.17 |
% |
|
|
|
|
9.84 |
% |
||||||||||
Fixed rate receivables in installments (JPY) |
$ |
2,582 |
|
$ |
2,337 |
|
$ |
1,898 |
|
$ |
590 |
|
$ |
149 |
|
|
|
|
$ |
7,556 |
|
$ |
7,061 | ||||||||
Average interest rate |
|
6.54 |
% |
|
6.54 |
% |
|
6.54 |
% |
|
6.57 |
% |
|
6.50 |
% |
|
|
|
|
6.54 |
% |
||||||||||
Fixed rate receivables in installments (AUD) |
$ |
99 |
|
$ |
72 |
|
$ |
60 |
|
$ |
73 |
|
|
|
|
|
|
|
$ |
304 |
|
$ |
298 | ||||||||
Average interest rate |
|
8.95 |
% |
|
8.95 |
% |
|
8.77 |
% |
|
8.69 |
% |
|
|
|
|
|
|
|
8.95 |
% |
||||||||||
Fixed rate receivables in installments (GBP) |
$ |
56 |
|
$ |
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86 |
|
$ |
87 | ||||||||
Average interest rate |
|
10.88 |
% |
|
10.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
10.88 |
% |
||||||||||
Fixed rate receivables in installments (EUR) |
$ |
8,396 |
|
$ |
7,533 |
|
$ |
7,168 |
|
$ |
5,489 |
|
$ |
3,190 |
|
$ |
193 |
|
$ |
31,969 |
|
$ |
31,361 | ||||||||
Average interest rate |
|
8.74 |
% |
|
8.78 |
% |
|
8.78 |
% |
|
8.79 |
% |
|
9.09 |
% |
|
9.71 |
% |
|
8.74 |
% |
||||||||||
Fixed rate receivables in installments (ARG) |
$ |
6,682 |
|
$ |
2,594 |
|
$ |
1,544 |
|
$ |
997 |
|
$ |
673 |
|
$ |
201 |
|
$ |
12,691 |
|
$ |
12,537 | ||||||||
Average interest rate |
|
10.31 |
% |
|
10.05 |
% |
|
9.79 |
% |
|
9.76 |
% |
|
9.76 |
% |
|
9.76 |
% |
|
10.31 |
% |
||||||||||
Floating rate receivables in installments (USD) |
$ |
51,608 |
|
$ |
33,126 |
|
$ |
20,224 |
|
$ |
12,457 |
|
$ |
5,688 |
|
$ |
456 |
|
$ |
123,559 |
|
$ |
123,559 | ||||||||
Average interest rate |
|
6.37 |
% |
|
7.13 |
% |
|
5.87 |
% |
|
6.16 |
% |
|
6.21 |
% |
|
6.73 |
% |
|
6.37 |
% |
||||||||||
Floating rate receivables in installments (ARG) |
$ |
4,262 |
|
$ |
2,756 |
|
$ |
1,768 |
|
$ |
1,174 |
|
$ |
658 |
|
|
|
|
$ |
10,618 |
|
$ |
10,618 | ||||||||
Average interest rate |
|
4.31 |
% |
|
4.29 |
% |
|
4.36 |
% |
|
4.52 |
% |
|
5.01 |
% |
|
|
|
|
4.31 |
% |
||||||||||
Floating rate notes collateralized by medical receivables (USD) |
$ |
186,430 |
|
$ |
76,742 |
|
$ |
15,700 |
|
$ |
10,342 |
|
|
|
|
|
|
|
$ |
289,214 |
|
$ |
289,214 | ||||||||
Average interest rate |
|
6.67 |
% |
|
6.84 |
% |
|
6.18 |
% |
|
7.05 |
% |
|
|
|
|
|
|
|
6.67 |
% |
||||||||||
Fixed rate recourse credit enhancements (USD) |
$ |
15,874 |
|
$ |
15,105 |
|
$ |
12,661 |
|
$ |
9,979 |
|
$ |
3,984 |
|
$ |
958 |
|
$ |
58,561 |
|
$ |
58,026 | ||||||||
Average interest rate |
|
5.64 |
% |
|
5.57 |
% |
|
5.53 |
% |
|
5.27 |
% |
|
5.22 |
% |
|
5.15 |
% |
|
5.64 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Totals |
$ |
365,023 |
|
$ |
207,298 |
|
$ |
118,016 |
|
$ |
82,235 |
|
$ |
39,504 |
|
$ |
12,222 |
|
$ |
824,298 |
|
$ |
821,457 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Average interest rate |
|
7.40 |
% |
|
7.79 |
% |
|
7.84 |
% |
|
7.98 |
% |
|
8.34 |
% |
|
9.37 |
% |
|
7.70 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity DateQtr Ended March 31, |
There- after |
Total |
Fair Value |
||||||||||||||||||||||||||||
2003 |
2004 |
2005 |
2006 |
2007 |
|||||||||||||||||||||||||||
(in thousands of dollars) |
|||||||||||||||||||||||||||||||
Derivatives Matched Against Assets: |
|||||||||||||||||||||||||||||||
Interest Rate Swaps |
|||||||||||||||||||||||||||||||
Pay variable rate swaps (USD) |
$ |
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,000 |
|
$ |
(19 |
) | ||||||||
Weighted average pay rate |
|
3.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.79 |
% |
|||||||||||
Weighted average receive rate |
|
1.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.87 |
% |
|||||||||||
Pay fixed rate swaps (EUR) |
|
|
|
$ |
4,597 |
|
$ |
4,220 |
|
|
|
|
|
|
|
|
|
$ |
8,817 |
|
$ |
(134 |
) | ||||||||
Weighted average pay rate |
|
|
|
|
5.06 |
% |
|
5.35 |
% |
|
|
|
|
|
|
|
|
|
5.20 |
% |
|||||||||||
Weighted average receive rate |
|
|
|
|
3.37 |
% |
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
3.36 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Totals |
$ |
2,000 |
|
$ |
4,597 |
|
$ |
4,220 |
|
$ |
10,817 |
|
$ |
(153 |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Rate-Sensitive Liabilities: |
|||||||||||||||||||||||||||||||
Variable rate borrowings under warehouse facilities (USD) |
$ |
306,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
306,328 |
|
$ |
306,328 |
| ||||||||
Average interest rate |
|
3.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.93 |
% |
|||||||||||
Variable rate borrowings under warehouse facilities (AUD) |
$ |
8,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,094 |
|
$ |
8,094 |
| ||||||||
Average interest rate |
|
5.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.85 |
% |
|||||||||||
Variable rate borrowings under warehouse facilities (GBP) |
$ |
14,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,575 |
|
$ |
14,575 |
| ||||||||
Average interest rate |
|
6.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.53 |
% |
|||||||||||
Variable rate borrowings under warehouse facilities (EUR) |
$ |
54,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,695 |
|
$ |
54,695 |
| ||||||||
Average interest rate |
|
4.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.43 |
% |
|||||||||||
Variable rate borrowings under warehouse facilities (ZAR) |
$ |
3,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,014 |
|
$ |
3,014 |
| ||||||||
Average interest rate |
|
12.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.21 |
% |
|||||||||||
Fixed rate discounted receivables (USD) |
$ |
103,230 |
|
$ |
77,762 |
|
$ |
53,087 |
|
$ |
29,167 |
|
$ |
8,647 |
|
$1,431 |
|
$ |
273,324 |
|
$ |
260,452 |
| ||||||||
Average interest rate |
|
6.38 |
% |
|
6.33 |
% |
|
6.22 |
% |
|
5.82 |
% |
|
5.11 |
% |
4.90 |
% |
|
6.38 |
% |
|||||||||||
Variable rate discounted receivables (USD) |
$ |
178,708 |
|
$ |
11,753 |
|
$ |
45,451 |
|
$ |
1,942 |
|
$ |
600 |
|
|
|
$ |
238,454 |
|
$ |
238,454 |
| ||||||||
Average interest rate |
|
2.98 |
% |
|
5.21 |
% |
|
3.03 |
% |
|
5.21 |
% |
|
5.21 |
% |
|
|
|
2.98 |
% |
|||||||||||
Senior notes (USD) |
|
|
|
$ |
155,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
155,000 |
|
$ |
151,900 |
| ||||||||
Average interest rate |
|
|
|
|
9.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
9.88 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Subtotals |
$ |
668,644 |
|
$ |
244,515 |
|
$ |
98,538 |
|
$ |
31,109 |
|
$ |
9,247 |
|
$1,431 |
|
$ |
1,053,484 |
|
$ |
1,037,512 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity DateQtr Ended March 31, |
There- after |
Total |
Fair Value |
|||||||||||||||||||||||||||||
2003 |
2004 |
2005 |
2006 |
2007 |
||||||||||||||||||||||||||||
(in thousands of dollars) |
||||||||||||||||||||||||||||||||
Rate-Sensitive Liabilities (continued): |
||||||||||||||||||||||||||||||||
Other debt (USD) |
$ |
21,607 |
|
$ |
15,933 |
|
$ |
32,187 |
|
$ |
4,547 |
|
$ |
2,055 |
|
|
|
|
$ |
76,329 |
|
$ |
76,214 |
| ||||||||
Average interest rate |
|
6.21 |
% |
|
6.02 |
% |
|
4.80 |
% |
|
3.77 |
% |
|
3.77 |
% |
|
|
|
|
6.21 |
% |
|||||||||||
Other debt (GBP) |
$ |
3,460 |
|
$ |
2,975 |
|
$ |
2,504 |
|
$ |
2,360 |
|
$ |
1,831 |
|
$ |
3,741 |
|
$ |
16,871 |
|
$ |
15,060 |
| ||||||||
Average interest rate |
|
6.76 |
% |
|
6.72 |
% |
|
6.62 |
% |
|
6.34 |
% |
|
6.86 |
% |
|
6.86 |
% |
|
6.76 |
% |
|||||||||||
Other debt (EUR) |
$ |
2,818 |
|
$ |
9,876 |
|
$ |
4,836 |
|
$ |
3,997 |
|
$ |
2,712 |
|
|
|
|
$ |
24,239 |
|
$ |
23,531 |
| ||||||||
Average interest rate |
|
6.80 |
% |
|
6.95 |
% |
|
7.20 |
% |
|
7.35 |
% |
|
7.25 |
% |
|
|
|
|
6.80 |
% |
|||||||||||
Other debt (HKD) |
$ |
2,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,242 |
|
$ |
2,242 |
| ||||||||
Average interest rate |
|
4.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.02 |
% |
|||||||||||
Other debt (AUD) |
$ |
628 |
|
$ |
643 |
|
$ |
589 |
|
$ |
598 |
|
$ |
325 |
|
|
|
|
$ |
2,783 |
|
$ |
2,465 |
| ||||||||
Average interest rate |
|
6.12 |
% |
|
6.12 |
% |
|
6.12 |
% |
|
6.12 |
% |
|
6.12 |
% |
|
|
|
|
6.12 |
% |
|||||||||||
Convertible sub notes (USD) |
|
|
|
|
|
|
$ |
13,750 |
|
|
|
|
|
|
|
$ |
25,000 |
|
$ |
38,750 |
|
$ |
46,868 |
| ||||||||
Average interest rate |
|
|
|
|
|
|
|
9.13 |
% |
|
|
|
|
|
|
|
7.50 |
% |
|
9.13 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Totals |
$ |
699,399 |
|
$ |
273,942 |
|
$ |
152,404 |
|
$ |
42,611 |
|
$ |
16,170 |
|
$ |
30,172 |
|
$ |
1,214,698 |
|
$ |
1,203,892 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Average interest rate |
|
4.30 |
% |
|
8.30 |
% |
|
5.27 |
% |
|
5.75 |
% |
|
5.52 |
% |
|
7.30 |
% |
|
5.55 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives Matched Against Liabilities: |
||||||||||||||||||||||||||||||||
Interest Rate Swaps |
||||||||||||||||||||||||||||||||
Pay fixed rate swaps (USD) |
$ |
164,000 |
|
|
|
|
$ |
6,000 |
|
|
|
|
|
|
|
|
|
|
$ |
170,000 |
|
$ |
(293 |
) | ||||||||
Weighted average pay rate |
|
4.46 |
% |
|
|
|
|
5.84 |
% |
|
|
|
|
|
|
|
|
|
|
4.51 |
% |
|||||||||||
Weighted average receive rate |
|
3.98 |
% |
|
|
|
|
2.53 |
% |
|
|
|
|
|
|
|
|
|
|
3.95 |
% |
|||||||||||
Pay fixed rate swaps (EUR) |
|
|
|
$ |
8,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,717 |
|
$ |
45 |
| ||||||||
Weighted average pay rate |
|
|
|
|
3.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
3.98 |
% |
|||||||||||
Weighted average receive rate |
|
|
|
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
3.34 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Totals |
$ |
164,000 |
|
$ |
8,717 |
|
$ |
6,000 |
|
$ |
178,717 |
|
$ |
(248 |
) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity DateQtr Ended March 31, |
There- after |
Total |
Fair Value | ||||||||||||||||||||||||||||
2003 |
2004 |
2005 |
2006 |
2007 |
|||||||||||||||||||||||||||
(in thousands of dollars) | |||||||||||||||||||||||||||||||
Foreign Currency Sensitive Assets: |
|||||||||||||||||||||||||||||||
Fixed rate receivables in installments (SGD) |
$ |
1,594 |
|
$ |
690 |
|
$ |
757 |
|
$ |
223 |
|
$ |
138 |
|
|
|
|
$ |
3,402 |
|
$ |
3,370 | ||||||||
Average interest rate |
|
9.84 |
% |
|
9.84 |
% |
|
9.84 |
% |
|
9.48 |
% |
|
8.17 |
% |
|
|
|
|
9.84 |
% |
||||||||||
Fixed rate receivables in installments (JPY) |
$ |
2,582 |
|
$ |
2,337 |
|
$ |
1,898 |
|
$ |
590 |
|
$ |
149 |
|
|
|
|
$ |
7,556 |
|
$ |
7,061 | ||||||||
Average interest rate |
|
6.54 |
% |
|
6.54 |
% |
|
6.54 |
% |
|
6.57 |
% |
|
6.50 |
% |
|
|
|
|
6.54 |
% |
||||||||||
Fixed rate receivables in installments (AUD) |
$ |
99 |
|
$ |
72 |
|
$ |
60 |
|
$ |
73 |
|
|
|
|
|
|
|
$ |
304 |
|
$ |
298 | ||||||||
Average interest rate |
|
8.95 |
% |
|
8.95 |
% |
|
8.77 |
% |
|
8.69 |
% |
|
|
|
|
|
|
|
8.95 |
% |
||||||||||
Fixed rate receivables in installments (GBP) |
$ |
56 |
|
$ |
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86 |
|
$ |
87 | ||||||||
Average interest rate |
|
10.88 |
% |
|
10.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
10.88 |
% |
||||||||||
Fixed rate receivables in installments (EUR) |
$ |
8,396 |
|
$ |
7,533 |
|
$ |
7,168 |
|
$ |
5,489 |
|
$ |
3,190 |
|
$ |
193 |
|
$ |
31,969 |
|
$ |
31,361 | ||||||||
Average interest rate |
|
8.74 |
% |
|
8.78 |
% |
|
8.78 |
% |
|
8.79 |
% |
|
9.09 |
% |
|
9.71 |
% |
|
8.74 |
% |
||||||||||
Fixed rate receivables in installments (ARG) |
$ |
6,682 |
|
$ |
2,594 |
|
$ |
1,544 |
|
$ |
997 |
|
$ |
673 |
|
$ |
201 |
|
$ |
12,691 |
|
$ |
12,537 | ||||||||
Average interest rate |
|
10.31 |
% |
|
10.05 |
% |
|
9.79 |
% |
|
9.76 |
% |
|
9.76 |
% |
|
9.76 |
% |
|
10.31 |
% |
||||||||||
Floating rate receivables in installments (ARG) |
$ |
4,262 |
|
$ |
2,756 |
|
$ |
1,768 |
|
$ |
1,174 |
|
$ |
658 |
|
|
|
|
$ |
10,618 |
|
$ |
10,618 | ||||||||
Average interest rate |
|
4.31 |
% |
|
4.29 |
% |
|
4.36 |
% |
|
4.52 |
% |
|
5.01 |
% |
|
|
|
|
4.31 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Totals |
$ |
23,671 |
|
$ |
16,012 |
|
$ |
13,195 |
|
$ |
8,546 |
|
$ |
4,808 |
|
$ |
394 |
|
$ |
66,626 |
|
$ |
65,332 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Average interest rate |
|
8.23 |
% |
|
7.94 |
% |
|
8.04 |
% |
|
8.18 |
% |
|
8.52 |
% |
|
9.74 |
% |
|
8.14 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity DateQtr Ended March 31, |
There- after |
Total |
Fair Value |
|||||||||||||||||||||||||||||
2003 |
2004 |
2005 |
2006 |
2007 |
||||||||||||||||||||||||||||
(in thousands of dollars) |
||||||||||||||||||||||||||||||||
Foreign Currency Sensitive Liabilities: |
||||||||||||||||||||||||||||||||
Variable rate borrowings under warehouse facilities (AUD) |
$ |
8,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,094 |
|
$ |
8,094 |
| ||||||||
Average interest rate |
|
5.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.85 |
% |
|||||||||||
Variable rate borrowings under warehouse facilities (GBP) |
$ |
14,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,575 |
|
$ |
14,575 |
| ||||||||
Average interest rate |
|
6.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.53 |
% |
|||||||||||
Variable rate borrowings under warehouse facilities (EUR) |
$ |
54,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,695 |
|
$ |
54,695 |
| ||||||||
Average interest rate |
|
4.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.43 |
% |
|||||||||||
Variable rate borrowings under warehouse facilities (ZAR) |
$ |
3,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,014 |
|
$ |
3,014 |
| ||||||||
Average interest rate |
|
12.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.21 |
% |
|||||||||||
Other debt (GBP) |
$ |
3,460 |
|
$ |
2,975 |
|
$ |
2,504 |
|
$ |
2,360 |
|
$ |
1,831 |
|
$ |
3,741 |
|
$ |
16,871 |
|
$ |
15,060 |
| ||||||||
Average interest rate |
|
6.76 |
% |
|
6.72 |
% |
|
6.62 |
% |
|
6.34 |
% |
|
6.86 |
% |
|
6.86 |
% |
|
6.76 |
% |
|||||||||||
Other debt (EUR) |
$ |
2,818 |
|
$ |
9,876 |
|
$ |
4,836 |
|
$ |
3,997 |
|
$ |
2,712 |
|
|
|
|
$ |
24,239 |
|
$ |
23,531 |
| ||||||||
Average interest rate |
|
6.80 |
% |
|
6.95 |
% |
|
7.20 |
% |
|
7.35 |
% |
|
7.25 |
% |
|
|
|
|
6.80 |
% |
|||||||||||
Other debt (HKD) |
$ |
2,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,242 |
|
$ |
2,242 |
| ||||||||
Average interest rate |
|
4.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.02 |
% |
|||||||||||
Other debt (AUD) |
$ |
628 |
|
$ |
643 |
|
$ |
589 |
|
$ |
598 |
|
$ |
325 |
|
|
|
|
$ |
2,783 |
|
$ |
2,465 |
| ||||||||
Average interest rate |
|
6.12 |
% |
|
6.12 |
% |
|
6.12 |
% |
|
6.12 |
% |
|
6.12 |
% |
|
|
|
|
6.12 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Totals |
$ |
89,526 |
|
$ |
13,494 |
|
$ |
7,929 |
|
$ |
6,955 |
|
$ |
4,868 |
|
$ |
3,741 |
|
$ |
126,513 |
|
$ |
123,676 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Average interest rate |
|
5.33 |
% |
|
6.86 |
% |
|
6.94 |
% |
|
6.90 |
% |
|
7.03 |
% |
|
6.86 |
% |
|
5.74 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Derivatives Matched Against Liabilities: |
||||||||||||||||||||||||||||||||
Foreign Exchange Agreements |
||||||||||||||||||||||||||||||||
Receive USD / Pay EUR |
$ |
13,527 |
|
|
|
|
|
|
|
|
|
|
$ |
3,533 |
|
|
|
|
$ |
17,060 |
|
$ |
(226 |
) | ||||||||
Avg. contractual exchange rate |
|
0.8737 |
|
|
|
|
|
|
|
|
|
|
|
0.9220 |
|
|
|
|
|
0.8837 |
|
|||||||||||
Receive USD / Pay SGD |
$ |
3,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,418 |
|
$ |
45 |
| ||||||||
Avg. contractual exchange rate |
|
1.8166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8166 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Totals |
$ |
16,945 |
|
$ |
3,533 |
|
$ |
20,478 |
|
$ |
(181 |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
DVI, INC. (Registrant) | ||||||||
Date: May 20, 2002 |
By: |
/s/ MICHAEL A. OHANLON | ||||||
Michael A. OHanlon President and Chief Executive
Officer | ||||||||
Date: May 20, 2002 |
By: |
/s/ STEVEN R.
GARFINKEL | ||||||
Steven R. Garfinkel Executive Vice President and Chief
Financial Officer |