UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
FORM 10-Q |
OR |
Commission File Number: 1-12579 |
OGE ENERGY CORP. |
(Exact name of registrant as specified in its charter) |
Oklahoma |
73-1481638 | |
(State or other jurisdiction of |
(I.R.S. Employer | |
incorporation or organization) |
Identification No.) |
321 North Harvey |
P.O. Box 321 |
Oklahoma City, Oklahoma 73101-0321 |
(Address of principal executive offices) |
(Zip Code) |
405-553-3000 |
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large
accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x |
At September 30, 2009, there were 96,791,187 shares of common stock, par value $0.01 per share, outstanding. |
Page | ||
1 | ||
Item 1. Financial Statements (Unaudited) |
||
Condensed Consolidated Statements of Income |
2 | |
Condensed Consolidated Balance Sheets |
3 | |
Condensed Consolidated Statements of Changes in Stockholders’ Equity |
5 | |
Condensed Consolidated Statements of Cash Flows |
7 | |
Notes to Condensed Consolidated Financial Statements |
8 | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
38 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
68 | |
Item 4. Controls and Procedures |
69 | |
Item 1. Legal Proceedings |
70 | |
Item 1A. Risk Factors |
72 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
73 | |
Item 6. Exhibits |
73 | |
74 | ||
|
● |
general economic conditions, including the availability of credit, access to existing lines of credit, actions of rating agencies and their impact on capital expenditures; |
|
● |
OGE Energy Corp.’s (collectively, with its subsidiaries, the “Company”) ability and the ability of its subsidiaries to access the capital markets and obtain financing on favorable terms; |
|
● |
prices and availability of electricity, coal, natural gas and natural gas liquids, each on a stand-alone basis and in relation to each other; |
|
● |
business conditions in the energy and natural gas midstream industries; |
|
● |
competitive factors including the extent and timing of the entry of additional competition in the markets served by the Company; |
|
● |
unusual weather; |
|
● |
availability and prices of raw materials for current and future construction projects; |
|
● |
Federal or state legislation and regulatory decisions and initiatives that affect cost and investment recovery, have an impact on rate structures or affect the speed and degree to which competition enters the Company’s markets; |
|
● |
environmental laws and regulations that may impact the Company’s operations; |
|
● |
changes in accounting standards, rules or guidelines; |
|
● |
the discontinuance of accounting principles for certain types of rate-regulated activities; |
|
● |
creditworthiness of suppliers, customers and other contractual parties; |
|
● |
the higher degree of risk associated with the Company’s nonregulated business compared with the Company’s regulated utility business; and |
|
● |
other risk factors listed in the reports filed by the Company with the Securities and Exchange Commission including those listed in “Item 1A. Risk Factors” and in Exhibit 99.01 to the Company’s 2008 Form 10-K. |
OGE ENERGY CORP. |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(Unaudited) |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
(In millions, except per share data) |
2009 |
2008 |
2009 |
2008 |
||||||||||||
OPERATING REVENUES |
||||||||||||||||
Electric Utility operating revenues |
$ | 577.9 | $ | 682.5 | $ | 1,339.9 | $ | 1,589.6 | ||||||||
Natural Gas Pipeline operating revenues |
267.4 | 571.8 | 756.1 | 1,795.1 | ||||||||||||
Total operating revenues |
845.3 | 1,254.3 | 2,096.0 | 3,384.7 | ||||||||||||
COST OF GOODS SOLD (exclusive of depreciation and amortization |
||||||||||||||||
shown below) |
||||||||||||||||
Electric Utility cost of goods sold |
223.8 | 368.9 | 559.3 | 892.4 | ||||||||||||
Natural Gas Pipeline cost of goods sold |
190.3 | 467.9 | 532.2 | 1,515.3 | ||||||||||||
Total cost of goods sold |
414.1 | 836.8 | 1,091.5 | 2,407.7 | ||||||||||||
Gross margin on revenues |
431.2 | 417.5 | 1,004.5 | 977.0 | ||||||||||||
Other operation and maintenance |
113.0 | 113.6 | 335.1 | 357.8 | ||||||||||||
Depreciation and amortization |
66.6 | 53.4 | 193.8 | 156.5 | ||||||||||||
Impairment of assets |
0.6 | --- | 2.0 | --- | ||||||||||||
Taxes other than income |
21.3 | 19.3 | 65.5 | 60.7 | ||||||||||||
OPERATING INCOME |
229.7 | 231.2 | 408.1 | 402.0 | ||||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest income |
0.3 | 2.3 | 1.4 | 4.4 | ||||||||||||
Allowance for equity funds used during construction |
5.5 | --- | 10.7 | --- | ||||||||||||
Other income |
7.0 | 0.2 | 20.0 | 8.6 | ||||||||||||
Other expense |
(3.9 | ) | (3.6 | ) | (8.9 | ) | (18.6 | ) | ||||||||
Net other income (expense) |
8.9 | (1.1 | ) | 23.2 | (5.6 | ) | ||||||||||
INTEREST EXPENSE |
||||||||||||||||
Interest on long-term debt |
37.3 | 25.7 | 100.6 | 73.4 | ||||||||||||
Allowance for borrowed funds used during construction |
(2.9 | ) | (0.8 | ) | (5.9 | ) | (2.4 | ) | ||||||||
Interest on short-term debt and other interest charges |
2.3 | 3.5 | 6.4 | 14.0 | ||||||||||||
Interest expense |
36.7 | 28.4 | 101.1 | 85.0 | ||||||||||||
INCOME BEFORE TAXES |
201.9 | 201.7 | 330.2 | 311.4 | ||||||||||||
INCOME TAX EXPENSE |
64.4 | 60.3 | 104.2 | 96.6 | ||||||||||||
NET INCOME |
137.5 | 141.4 | 226.0 | 214.8 | ||||||||||||
Less: Net income attributable to noncontrolling interest |
0.7 | 1.9 | 1.9 | 5.2 | ||||||||||||
NET INCOME ATTRIBUTABLE TO OGE ENERGY |
$ | 136.8 | $ | 139.5 | $ | 224.1 | $ | 209.6 | ||||||||
BASIC AVERAGE COMMON SHARES OUTSTANDING |
96.7 | 92.6 | 96.0 | 92.2 | ||||||||||||
DILUTED AVERAGE COMMON SHARES OUTSTANDING |
97.7 | 93.0 | 96.9 | 92.7 | ||||||||||||
BASIC EARNINGS PER AVERAGE COMMON SHARE |
||||||||||||||||
ATTRIBUTABLE TO OGE ENERGY COMMON SHAREHOLDERS |
$ | 1.42 | $ | 1.51 | $ | 2.34 | $ | 2.27 | ||||||||
DILUTED EARNINGS PER AVERAGE COMMON SHARE |
||||||||||||||||
ATTRIBUTABLE TO OGE ENERGY COMMON SHAREHOLDERS |
$ | 1.40 | $ | 1.50 | $ | 2.31 | $ | 2.26 | ||||||||
DIVIDENDS DECLARED PER SHARE |
$ | 0.3550 | $ | 0.3475 | $ | 1.0650 | $ | 1.0425 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part hereof. |
OGE ENERGY CORP. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
September 30, |
December 31, |
|||||||
2009 |
2008 |
|||||||
(In millions) |
(Unaudited) |
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 2.3 | $ | 174.4 | ||||
Accounts receivable, less reserve of $2.8 and $3.2, respectively |
285.3 | 288.1 | ||||||
Accrued unbilled revenues |
59.5 | 47.0 | ||||||
Income taxes receivable |
40.5 | --- | ||||||
Fuel inventories |
108.1 | 88.7 | ||||||
Materials and supplies, at average cost |
78.8 | 72.1 | ||||||
Price risk management |
9.3 | 11.9 | ||||||
Gas imbalances |
8.0 | 6.2 | ||||||
Accumulated deferred tax assets |
13.0 | 14.9 | ||||||
Fuel clause under recoveries |
0.3 | 24.0 | ||||||
Prepayments |
3.5 | 9.0 | ||||||
Other |
7.0 | 8.3 | ||||||
Total current assets |
615.6 | 744.6 | ||||||
OTHER PROPERTY AND INVESTMENTS, at cost |
42.1 | 42.2 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
||||||||
In service |
8,221.9 | 7,722.4 | ||||||
Construction work in progress |
553.2 | 399.0 | ||||||
Total property, plant and equipment |
8,775.1 | 8,121.4 | ||||||
Less accumulated depreciation |
3,001.7 | 2,871.6 | ||||||
Net property, plant and equipment |
5,773.4 | 5,249.8 | ||||||
DEFERRED CHARGES AND OTHER ASSETS |
||||||||
Income taxes recoverable from customers, net |
20.7 | 14.6 | ||||||
Benefit obligations regulatory asset |
324.4 | 344.7 | ||||||
Price risk management |
18.0 | 22.0 | ||||||
McClain Plant deferred expenses |
1.6 | 6.2 | ||||||
Unamortized loss on reacquired debt |
16.8 | 17.7 | ||||||
Unamortized debt issuance costs |
13.9 | 13.5 | ||||||
Other |
71.3 | 63.2 | ||||||
Total deferred charges and other assets |
466.7 | 481.9 | ||||||
TOTAL ASSETS |
$ | 6,897.8 | $ | 6,518.5 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part hereof. |
OGE ENERGY CORP. |
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued) |
September 30, |
December 31, |
|||||||
2009 |
2008 |
|||||||
(In millions) |
(Unaudited) |
|||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Short-term debt |
$ | 308.0 | $ | 298.0 | ||||
Accounts payable |
174.7 | 279.7 | ||||||
Dividends payable |
34.4 | 33.2 | ||||||
Customer deposits |
62.1 | 58.8 | ||||||
Accrued taxes |
60.6 | 26.8 | ||||||
Accrued interest |
30.8 | 48.7 | ||||||
Accrued compensation |
44.2 | 45.2 | ||||||
Long-term debt due within one year |
289.4 | --- | ||||||
Price risk management |
12.7 | 2.3 | ||||||
Gas imbalances |
9.7 | 24.9 | ||||||
Fuel clause over recoveries |
176.4 | 8.6 | ||||||
Other |
43.4 | 62.2 | ||||||
Total current liabilities |
1,246.4 | 888.4 | ||||||
LONG-TERM DEBT |
1,930.8 | 2,161.8 | ||||||
DEFERRED CREDITS AND OTHER LIABILITIES |
||||||||
Accrued benefit obligations |
318.1 | 350.5 | ||||||
Accumulated deferred income taxes |
1,096.1 | 996.9 | ||||||
Accumulated deferred investment tax credits |
14.2 | 17.3 | ||||||
Accrued removal obligations, net |
164.4 | 150.9 | ||||||
Price risk management |
1.6 | 3.8 | ||||||
Other |
54.9 | 34.9 | ||||||
Total deferred credits and other liabilities |
1,649.3 | 1,554.3 | ||||||
Total liabilities |
4,826.5 | 4,604.5 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 12) |
||||||||
STOCKHOLDERS’ EQUITY |
||||||||
Common stockholders’ equity |
880.7 | 802.9 | ||||||
Retained earnings |
1,228.7 | 1,107.6 | ||||||
Accumulated other comprehensive loss, net of tax |
(57.2 | ) | (13.7 | ) | ||||
Total OGE Energy stockholders’ equity |
2,052.2 | 1,896.8 | ||||||
Noncontrolling interest |
19.1 | 17.2 | ||||||
Total stockholders’ equity |
2,071.3 | 1,914.0 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | 6,897.8 | $ | 6,518.5 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part hereof. |
OGE ENERGY CORP. |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY |
(Unaudited) |
OGE Energy Corp. Stockholders’ |
||||||
Premium |
Accumulated |
|||||
on |
Other |
|||||
Common |
Capital |
Retained |
Comprehensive |
Noncontrolling |
||
(In millions) |
Stock |
Stock |
Earnings |
Income (Loss) |
Interest |
Total |
Balance at December 31, 2008 |
$ 0.9 |
$ 802.0 |
$ 1,107.6 |
$ (13.7) |
$ 17.2 |
$ 1,914.0 |
Comprehensive income (loss) |
||||||
Net income for first quarter of 2009 |
--- |
--- |
16.8 |
--- |
0.8 |
17.6 |
Other comprehensive income (loss), net of tax |
||||||
Defined benefit pension plan and restoration of |
||||||
retirement income plan: |
||||||
Net loss, net of tax ($1.3 pre-tax) |
--- |
--- |
--- |
0.8 |
--- |
0.8 |
Defined benefit postretirement plans: |
||||||
Net loss, net of tax ($0.2 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Deferred hedging losses (($46.2) pre-tax) |
--- |
--- |
--- |
(28.3) |
--- |
(28.3) |
Amortization of cash flow hedge ($0.2 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Other comprehensive loss |
--- |
--- |
--- |
(27.3) |
--- |
(27.3) |
Comprehensive income (loss) |
--- |
--- |
16.8 |
(27.3) |
0.8 |
(9.7) |
Dividends declared on common stock |
--- |
--- |
(34.2) |
--- |
--- |
(34.2) |
Issuance of common stock |
0.1 |
55.7 |
--- |
--- |
--- |
55.8 |
Balance at March 31, 2009 |
$ 1.0 |
$ 857.7 |
$ 1,090.2 |
$ (41.0) |
$ 18.0 |
$ 1,925.9 |
Comprehensive income |
||||||
Net income for second quarter of 2009 |
--- |
--- |
70.5 |
--- |
0.4 |
70.9 |
Other comprehensive income (loss), net of tax |
||||||
Defined benefit pension plan and restoration of |
||||||
retirement income plan: |
||||||
Net loss, net of tax ($1.3 pre-tax) |
--- |
--- |
--- |
0.7 |
--- |
0.7 |
Prior service cost, net of tax ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Defined benefit postretirement plans: |
||||||
Prior service cost, net of tax ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Deferred hedging losses (($32.4) pre-tax) |
--- |
--- |
--- |
(19.8) |
--- |
(19.8) |
Amortization of cash flow hedge ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Other comprehensive loss |
--- |
--- |
--- |
(18.8) |
--- |
(18.8) |
Comprehensive income (loss) |
--- |
--- |
70.5 |
(18.8) |
0.4 |
52.1 |
Dividends declared on common stock |
--- |
--- |
(34.4) |
--- |
--- |
(34.4) |
Issuance of common stock |
--- |
14.1 |
--- |
--- |
--- |
14.1 |
Balance at June 30, 2009 |
$ 1.0 |
$ 871.8 |
$ 1,126.3 |
$ (59.8) |
$ 18.4 |
$ 1,957.7 |
Comprehensive income |
||||||
Net income for third quarter of 2009 |
--- |
--- |
136.8 |
--- |
0.7 |
137.5 |
Other comprehensive income (loss), net of tax |
||||||
Defined benefit pension plan and restoration of |
||||||
retirement income plan: |
||||||
Net loss, net of tax ($1.3 pre-tax) |
--- |
--- |
--- |
0.8 |
--- |
0.8 |
Defined benefit postretirement plans: |
||||||
Net loss, net of tax ($0.3 pre-tax) |
--- |
--- |
--- |
0.2 |
--- |
0.2 |
Net transition obligation, net of tax ($0.1 pre-tax) |
--- | --- | --- |
0.1 |
--- |
0.1 |
Deferred hedging gains ($2.5 pre-tax) |
--- |
--- |
--- |
1.5 |
--- |
1.5 |
Other comprehensive income |
--- |
--- |
--- |
2.6 |
--- |
2.6 |
Comprehensive income |
--- |
--- |
136.8 |
2.6 |
0.7 |
140.1 |
Dividends declared on common stock |
--- |
--- |
(34.4) |
--- |
--- |
(34.4) |
Issuance of common stock |
--- |
7.9 |
--- |
--- |
--- |
7.9 |
Balance at September 30, 2009 |
$ 1.0 |
$ 879.7 |
$ 1,228.7 |
$ (57.2) |
$ 19.1 |
$ 2,071.3 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part hereof. |
OGE ENERGY CORP. |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Continued) |
(Unaudited) |
OGE Energy Corp. Stockholders’ |
||||||||
Premium |
Accumulated |
|||||||
on |
Other |
|||||||
Common |
Capital |
Retained |
Comprehensive |
Noncontrolling |
||||
(In millions) |
Stock |
Stock |
Earnings |
Income (Loss) |
Interest |
Total |
Balance at December 31, 2007 |
$ 0.9 |
$ 755.3 |
$ 1,005.7 |
$ (81.0) |
$ 10.7 |
$ 1,691.6 |
Comprehensive income |
||||||
Net income for first quarter of 2008 |
--- |
--- |
13.0 |
--- |
1.6 |
14.6 |
Other comprehensive income, net of tax |
||||||
Defined benefit pension plan and restoration of |
||||||
retirement income plan: |
||||||
Net loss, net of tax ($0.5 pre-tax) |
--- |
--- |
--- |
0.3 |
--- |
0.3 |
Prior service cost, net of tax ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Defined benefit postretirement plans: |
||||||
Net loss, net of tax ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Prior service cost, net of tax ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Deferred hedging gains ($26.0 pre-tax) |
--- |
--- |
--- |
16.0 |
--- |
16.0 |
Amortization of cash flow hedge ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Other comprehensive income |
--- |
--- |
--- |
16.7 |
--- |
16.7 |
Comprehensive income |
--- |
--- |
13.0 |
16.7 |
1.6 |
31.3 |
Dividends declared on common stock |
--- |
--- |
(32.0) |
--- |
--- |
(32.0) |
Contributions from partner |
--- |
--- |
--- |
--- |
0.5 |
0.5 |
Issuance of common stock |
--- |
2.2 |
--- |
--- |
--- |
2.2 |
Balance at March 31, 2008 |
$ 0.9 |
$ 757.5 |
$ 986.7 |
$ (64.3) |
$ 12.8 |
$ 1,693.6 |
Comprehensive income |
||||||
Net income for second quarter of 2008 |
--- |
--- |
57.1 |
--- |
1.7 |
58.8 |
Other comprehensive income (loss), net of tax |
||||||
Defined benefit pension plan and restoration of |
||||||
retirement income plan: |
||||||
Net loss, net of tax ($0.6 pre-tax) |
--- |
--- |
--- |
0.4 |
--- |
0.4 |
Prior service cost, net of tax ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Defined benefit postretirement plans: |
||||||
Net loss, net of tax ($0.2 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Net transition obligation, net of tax ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Deferred hedging losses (($22.1) pre-tax) |
--- |
--- |
--- |
(13.8) |
--- |
(13.8) |
Other comprehensive loss |
--- |
--- |
--- |
(13.1) |
--- |
(13.1) |
Comprehensive income (loss) |
--- |
--- |
57.1 |
(13.1) |
1.7 |
45.7 |
Dividends declared on common stock |
--- |
--- |
(32.1) |
--- |
--- |
(32.1) |
Issuance of common stock |
--- |
10.4 |
--- |
--- |
--- |
10.4 |
Balance at June 30, 2008 |
$ 0.9 |
$ 767.9 |
$ 1,011.7 |
$ (77.4) |
$ 14.5 |
$ 1,717.6 |
Comprehensive income |
||||||
Net income for third quarter of 2008 |
--- |
--- |
139.5 |
--- |
1.9 |
141.4 |
Other comprehensive income, net of tax |
||||||
Defined benefit pension plan and restoration of |
||||||
retirement income plan: |
||||||
Net loss, net of tax ($0.5 pre-tax) |
--- |
--- |
--- |
0.3 |
--- |
0.3 |
Defined benefit postretirement plans: |
||||||
Net loss, net of tax ($0.2 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Deferred hedging gains ($23.8 pre-tax) |
--- |
--- |
--- |
14.6 |
--- |
14.6 |
Amortization of cash flow hedge ($0.1 pre-tax) |
--- |
--- |
--- |
0.1 |
--- |
0.1 |
Other comprehensive income |
--- |
--- |
--- |
15.1 |
--- |
15.1 |
Comprehensive income |
--- |
--- |
139.5 |
15.1 |
1.9 |
156.5 |
Dividends declared on common stock |
--- |
--- |
(32.2) |
--- |
--- |
(32.2) |
Issuance of common stock |
--- |
13.5 |
--- |
--- |
--- |
13.5 |
Balance at September 30, 2008 |
$ 0.9 |
$ 781.4 |
$ 1,119.0 |
$ (62.3) |
$ 16.4 |
$ 1,855.4 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part hereof. |
OGE ENERGY CORP. |
|||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
(Unaudited) |
|||||
Nine Months Ended |
|||||
September 30, |
|||||
(In millions) |
2009 |
2008 |
|||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||
Net income |
$ |
226.0 |
$ |
214.8 |
|
Adjustments to reconcile net income to net cash provided from |
|||||
operating activities |
|||||
Depreciation and amortization |
193.8 |
156.5 |
|||
Impairment of assets |
2.0 |
--- |
|||
Deferred income taxes and investment tax credits, net |
132.3 |
134.1 |
|||
Allowance for equity funds used during construction |
(10.7) |
--- |
|||
Loss on disposition of assets |
1.2 |
0.3 |
|||
Write-down of regulatory assets |
--- |
9.2 |
|||
Stock-based compensation expense |
4.2 |
3.4 |
|||
Excess tax benefit on stock-based compensation |
(3.3) |
(1.9) |
|||
Stock-based compensation converted to cash for tax withholding |
(1.7) |
--- |
|||
Price risk management assets |
6.6 |
--- |
|||
Price risk management liabilities |
(67.7) |
23.2 |
|||
Other assets |
11.4 |
(14.9) |
|||
Other liabilities |
(34.4) |
(21.1) |
|||
Change in certain current assets and liabilities |
|||||
Accounts receivable, net |
2.8 |
(40.6) |
|||
Accrued unbilled revenues |
(12.5) |
(3.4) |
|||
Income taxes receivable |
(40.5) |
--- |
|||
Fuel, materials and supplies inventories |
(26.1) |
(24.0) |
|||
Gas imbalance assets |
(1.8) |
4.2 |
|||
Fuel clause under recoveries |
23.7 |
(82.6) |
|||
Other current assets |
6.8 |
1.5 |
|||
Accounts payable |
(105.0) |
(167.2) |
|||
Customer deposits |
3.3 |
1.5 |
|||
Accrued taxes |
34.2 |
(6.8) |
|||
Accrued interest |
(17.9) |
(11.3) |
|||
Accrued compensation |
(1.0) |
(15.8) |
|||
Gas imbalance liabilities |
(15.2) |
4.7 |
|||
Fuel clause over recoveries |
167.8 |
(3.8) |
|||
Other current liabilities |
(18.8) |
18.2 |
|||
Net Cash Provided from Operating Activities |
459.5 |
178.2 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||
Capital expenditures (less allowance for equity funds used during |
|||||
construction) |
(676.4) |
(914.7) |
|||
Proceeds from sale of assets |
0.8 |
0.2 |
|||
Other investing activities |
--- |
(0.1) |
|||
Net Cash Used in Investing Activities |
(675.6) |
(914.6) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||
Proceeds from long-term debt |
198.4 |
444.7 |
|||
Proceeds from line of credit |
80.0 |
145.0 |
|||
Issuance of common stock |
74.9 |
18.5 |
|||
Increase in short-term debt, net |
10.0 |
444.0 |
|||
Excess tax benefit on stock-based compensation |
3.3 |
1.9 |
|||
Contributions from noncontrolling interest partner |
--- |
0.5 |
|||
Dividends paid on common stock |
(101.8) |
(96.0) |
|||
Repayment of line of credit |
(110.0) |
(25.0) |
|||
Retirement of long-term debt |
(110.8) |
(1.1) |
|||
Net Cash Provided from Financing Activities |
44.0 |
932.5 |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (172.1) | 196.1 | |||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
174.4 |
8.8 |
|||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
2.3 |
$ | 204.9 | |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part hereof. |
September 30, |
December 31, |
|||||||
(In millions) |
2009 |
2008 |
||||||
Regulatory Assets |
||||||||
Benefit obligations regulatory asset |
$ | 324.4 | $ | 344.7 | ||||
Deferred storm expenses |
28.8 | 32.2 | ||||||
Income taxes recoverable from customers, net |
20.7 | 14.6 | ||||||
Deferred pension plan expenses |
19.2 | 14.6 | ||||||
Unamortized loss on reacquired debt |
16.8 | 17.7 | ||||||
Red Rock deferred expenses |
7.8 | 7.4 | ||||||
McClain Plant deferred expenses |
1.6 | 6.2 | ||||||
Fuel clause under recoveries |
0.3 | 24.0 | ||||||
Miscellaneous |
3.1 | 2.9 | ||||||
Total Regulatory Assets |
$ | 422.7 | $ | 464.3 | ||||
Regulatory Liabilities |
||||||||
Fuel clause over recoveries |
$ | 176.4 | $ | 8.6 | ||||
Accrued removal obligations, net |
164.4 | 150.9 | ||||||
Miscellaneous |
11.7 | 4.9 | ||||||
Total Regulatory Liabilities |
$ | 352.5 | $ | 164.4 |
(In millions) |
Total |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
Assets |
||||||||||||||||
Gross derivative assets |
$ | 91.8 | $ | 19.1 | $ | 9.3 | $ | 63.4 | ||||||||
Gas imbalance assets |
8.0 | --- | 8.0 | --- | ||||||||||||
Total |
$ | 99.8 | $ | 19.1 | $ | 17.3 | $ | 63.4 | ||||||||
Liabilities |
||||||||||||||||
Gross derivative liabilities |
$ | 75.0 | $ | 14.1 | $ | 59.5 | $ | 1.4 | ||||||||
Gas imbalance liabilities (A) |
2.8 | --- | 2.8 | --- | ||||||||||||
Total |
$ | 77.8 | $ | 14.1 | $ | 62.3 | $ | 1.4 | ||||||||
(A) Gas imbalance liabilities exclude fuel reserves for over retained fuel due to shippers of approximately $6.9 million, which fuel reserves are based on the value of natural gas at the time the imbalance was created and which are not subject to revaluation at fair market value. |
September 30, |
December 31, |
|||||||
(In millions) |
2009 |
2008 |
||||||
Assets |
||||||||
Gross derivative assets |
$ | 91.8 | $ | 243.7 | ||||
Less: Amounts held in clearing broker accounts reflected in Other Current Assets |
22.6 | 86.3 | ||||||
Less: Amounts offset under master netting agreements |
41.9 | 65.4 | ||||||
Less: Net collateral payments from counterparties |
--- | 58.1 | ||||||
Net Price Risk Management Assets |
$ | 27.3 | $ | 33.9 | ||||
Liabilities |
||||||||
Gross derivative liabilities |
$ | 75.0 | $ | 141.8 | ||||
Less: Amounts held in clearing broker accounts reflected in Other Current Assets |
18.8 | 70.3 | ||||||
Less: Amounts offset under master netting agreements |
41.9 | 65.4 | ||||||
Net Price Risk Management Liabilities |
$ | 14.3 | $ | 6.1 |
Derivative Assets |
||||||||
(In millions) |
2009 |
2008 |
||||||
Balance at January 1 |
$ | 121.2 | $ | 1.4 | ||||
Total gains or losses (realized/unrealized) |
||||||||
Included in other comprehensive income |
(11.1 | ) | 0.1 | |||||
Purchases, sales, issuances and settlements, net |
(4.5 | ) | --- | |||||
Balance at March 31 |
$ | 105.6 | $ | 1.5 | ||||
Total gains or losses (realized/unrealized) |
||||||||
Included in earnings |
--- | 0.2 | ||||||
Included in other comprehensive income |
(34.4 | ) | (0.8 | ) | ||||
Purchases, sales, issuances and settlements, net |
(3.9 | ) | 14.5 | |||||
Balance at June 30 |
$ | 67.3 | $ | 15.4 | ||||
Total gains or losses (realized/unrealized) |
||||||||
Included in earnings |
--- | 0.9 | ||||||
Included in other comprehensive income |
(2.5 | ) | 17.1 | |||||
Purchases, sales, issuances and settlements, net |
(1.4 | ) | --- | |||||
Balance at September 30 |
$ | 63.4 | $ | 33.4 | ||||
The amount of total gains or losses for the period included in earnings attributable to the |
||||||||
change in unrealized gains or losses relating to assets held at September 30 |
$ | --- | $ | 0.9 |
Derivative Liabilities |
||||||||
(In millions) |
2009 |
2008 |
||||||
Balance at January 1 |
$ | --- | $ | --- | ||||
Total gains or losses (realized/unrealized) |
||||||||
Included in earnings |
--- | --- | ||||||
Included in other comprehensive income |
--- | --- | ||||||
Purchases, sales, issuances and settlements, net |
--- | --- | ||||||
Transfers in and/or out of Level 3 |
--- | --- | ||||||
Balance at March 31 |
$ | --- | $ | --- | ||||
Total gains or losses (realized/unrealized) |
||||||||
Included in earnings |
--- | --- | ||||||
Included in other comprehensive income |
--- | --- | ||||||
Purchases, sales, issuances and settlements, net |
1.8 | --- | ||||||
Transfers in and/or out of Level 3 |
--- | --- | ||||||
Balance at June 30 |
$ | 1.8 | $ | --- | ||||
Total gains or losses (realized/unrealized) |
||||||||
Included in earnings |
--- | --- | ||||||
Included in other comprehensive income |
(0.4 | ) | --- | |||||
Purchases, sales, issuances and settlements, net |
--- | --- | ||||||
Transfers in and/or out of Level 3 |
--- | --- | ||||||
Balance at September 30 |
$ | 1.4 | $ | --- | ||||
The amount of total gains or losses for the period included in earnings attributable to the |
||||||||
change in unrealized gains or losses relating to liabilities held at September 30 |
$ | --- | $ | --- |
September 30, 2009 |
December 31, 2008 |
|||||||||||||||
Carrying |
Fair |
Carrying |
Fair |
|||||||||||||
(In millions) |
Amount |
Value |
Amount |
Value |
||||||||||||
Price Risk Management Assets |
||||||||||||||||
Energy Derivative Contracts |
$ | 27.3 | $ | 27.3 | $ | 33.9 | $ | 33.9 | ||||||||
Price Risk Management Liabilities |
||||||||||||||||
Energy Derivative Contracts |
$ | 14.3 | $ | 14.3 | $ | 6.1 | $ | 6.1 | ||||||||
Long-Term Debt |
||||||||||||||||
Senior Notes |
$ | 1,505.8 | $ | 1,650.2 | $ | 1,505.6 | $ | 1,420.8 | ||||||||
Industrial Authority Bonds |
135.4 | 135.4 | 135.3 | 135.3 | ||||||||||||
Enogex Notes |
489.0 | 533.2 | 400.9 | 436.1 | ||||||||||||
Enogex Revolving Credit Facility |
90.0 | 90.0 | 120.0 | 120.0 |
|
● |
natural gas liquids (“NGL”) put options and NGLs swaps are used to manage Enogex’s NGLs exposure associated with its processing agreements; |
|
● |
natural gas swaps are used to manage Enogex’s keep-whole natural gas exposure associated with its processing agreements and Enogex’s natural gas exposure associated with operating its gathering, transportation and storage assets; |
|
● |
natural gas futures and swaps and natural gas commodity purchases and sales are used to manage OGE Energy’s natural gas marketing subsidiary, OGE Energy Resources, Inc.’s (“OERI”), natural gas exposure associated with its storage and transportation contracts; and |
|
● |
natural gas futures and swaps, natural gas options and natural gas commodity purchases and sales are used to manage OERI’s marketing and trading activities. |
Notional |
||||
Commodity |
Volume (A) |
Maturity |
||
(volumes in millions) | ||||
Short Financial Swaps/Futures (fixed) |
NGLs |
0.5 |
Current |
|
Short Financial Swaps/Futures (fixed) |
NGLs |
0.1 |
Non-Current |
|
Total Short Financial Swaps/Futures (fixed) |
0.6 |
|||
Purchased Financial Options |
NGLs |
1.3 |
Current |
|
Purchased Financial Options |
NGLs |
1.7 |
Non-Current |
|
Total Purchased Financial Options |
3.0 |
|||
Long Financial Swaps/Futures (fixed) |
Natural Gas |
6.7 |
Current |
|
Long Financial Swaps/Futures (fixed) |
Natural Gas |
6.7 |
Non-Current |
|
Total Long Financial Swaps/Futures (fixed) |
13.4 |
|||
Short Financial Swaps/Futures (fixed) |
Natural Gas |
4.8 |
Current |
|
Short Financial Swaps/Futures (fixed) |
Natural Gas |
0.5 |
Non-Current |
|
Total Short Financial Swaps/Futures (fixed) |
|
5.3 |
||
Long Financial Basis Swaps |
Natural Gas |
0.5 |
Current |
|
Short Financial Basis Swaps |
Natural Gas |
4.8 |
Current |
|
Short Financial Basis Swaps |
Natural Gas |
0.5 |
Non-Current |
|
Total Short Financial Basis Swaps |
5.3 |
Notional |
|||
Commodity |
Volume (A) |
Maturity | |
(volumes in millions) | |||
Short Financial Swaps/Futures (fixed) |
NGLs |
0.8 |
Current |
Short Financial Swaps/Futures (fixed) |
NGLs |
0.2 |
Non-Current |
Total Short Financial Swaps/Futures (fixed) |
1.0 |
||
Long Financial Swaps/Futures (fixed) |
NGLs |
0.8 |
Current |
Long Financial Swaps/Futures (fixed) |
NGLs |
0.2 |
Non-Current |
Total Long Financial Swaps/Futures (fixed) |
1.0 |
||
Physical Purchases (B) |
Natural Gas |
12.6 |
Current |
Physical Sales (B) |
Natural Gas |
48.1 |
Current |
Physical Sales (B) |
Natural Gas |
11.0 |
Non-Current |
Total Physical Sales |
59.1 |
||
Long Financial Swaps/Futures (fixed) |
Natural Gas |
29.9 |
Current |
Long Financial Swaps/Futures (fixed) |
Natural Gas |
1.0 |
Non-Current |
Total Long Financial Swaps/Futures (fixed) |
30.9 |
||
Short Financial Swaps/Futures (fixed) |
Natural Gas |
31.7 |
Current |
Short Financial Swaps/Futures (fixed) |
Natural Gas |
1.0 |
Non-Current |
Total Short Financial Swaps/Futures (fixed) |
32.7 |
||
Purchased Financial Option |
Natural Gas |
3.3 |
Current |
Sold Financial Option |
Natural Gas |
3.3 |
Current |
Long Financial Basis Swaps |
Natural Gas |
12.0 |
Current |
Long Financial Basis Swaps |
Natural Gas |
0.3 |
Non-Current |
Total Long Financial Basis Swaps |
12.3 |
||
Short Financial Basis Swaps |
Natural Gas |
13.3 |
Current |
Short Financial Basis Swaps |
Natural Gas |
0.4 |
Non-Current |
Total Short Financial Basis Swaps |
13.7 |
(A) |
Natural gas in MMBtu; NGLs in barrels. All volumes are presented on a gross basis. |
(B) |
Of the natural gas physical purchases and sales volumes not designated as cash flow or fair value hedges, the majority are priced based on a monthly or daily index and the fair value is subject to little or no market price risk. |
Fair Value | |||||||||||
Balance Sheet | |||||||||||
Instrument |
Commodity |
Location |
Assets |
Liabilities | |||||||
(dollars in millions) | |||||||||||
Derivatives Designated as Hedging Instruments | |||||||||||
Financial Options |
NGLs |
Current PRM |
$ |
21.0 |
$ |
--- | |||||
Non-Current PRM |
38.4 |
--- | |||||||||
Financial Futures/Swaps |
NGLs |
Current PRM |
1.0 |
0.2 | |||||||
Non-Current PRM |
0.2 |
--- | |||||||||
Financial Futures/Swaps |
Natural Gas |
Current PRM |
2.7 |
18.0 | |||||||
Non-Current PRM |
--- |
20.4 | |||||||||
Other Current Assets |
7.4 |
2.0 | |||||||||
Total Gross Derivatives Designated as Hedging Instruments |
$ |
70.7 |
$ |
40.6 | |||||||
Derivatives Not Designated as Hedging Instruments | |||||||||||
Financial Futures/Swaps (A) |
NGLs |
Current PRM |
$ |
2.3 |
$ |
0.9 | |||||
Non-Current PRM |
0.4 |
0.3 | |||||||||
Financial Futures/Swaps (B) |
Natural Gas |
Current PRM |
0.9 |
12.7 | |||||||
Non-Current PRM |
--- |
2.4 | |||||||||
Other Current Assets |
15.0 |
16.6 | |||||||||
Physical Purchases/Sales |
Natural Gas |
Current PRM |
1.8 |
1.3 | |||||||
Non-Current PRM |
0.5 |
--- | |||||||||
Financial Options |
Natural Gas |
Other Current Assets |
0.2 |
0.2 | |||||||
Total Gross Derivatives Not Designated as Hedging Instruments |
$ |
21.1 |
$ |
34.4 | |||||||
Total Gross Derivatives (C) |
$ |
91.8 |
$ |
75.0 |
(A) |
The fair value of Financial Futures/Swaps – NGLs not designated as hedging instruments includes derivatives that were designated as hedging instruments prior to June 30, 2009. A portion of Enogex’s processing agreements, which were previously under keep-whole arrangements, were converted to fee-based arrangements. As a result, effective June 30, 2009, Enogex de-designated a portion
of these derivatives and entered into offsetting derivatives to close the positions. The referenced derivatives had a fair value as presented in the table above in Current Assets of approximately $2.3 million, Non-Current Assets of approximately $0.4 million, Current Liabilities of approximately $0.9 million and Non-Current Liabilities of approximately $0.3 million. |
(B) |
The fair value of Financial Futures/Swaps – Natural Gas not designated as hedging instruments includes derivatives that were designated as hedging instruments prior to June 30, 2009. A portion of Enogex’s processing agreements, which were previously under keep-whole arrangements, were converted to fee-based arrangements. As a result, effective June 30, 2009 Enogex de-designated a
portion of these derivatives and entered into offsetting derivatives to close the positions. The referenced derivatives had a fair value as presented in the table above in Current Liabilities of approximately $11.5 million and Non-Current Liabilities of approximately $2.4 million. |
(C) |
See reconciliation of the Company’s total derivatives fair value to the Company’s Condensed Consolidated Balance Sheet at September 30, 2009 (see Note 2). |
Amount of | ||||||||||
Gain or Loss | ||||||||||
Amount of |
Location of Gain or |
Recognized | ||||||||
Gain or Loss |
Loss Recognized in |
in Income on | ||||||||
Amount of Gain |
Reclassified |
Income on |
Derivative | |||||||
or Loss |
from |
Derivative |
(Ineffective | |||||||
Recognized in |
Location of Gain or |
Accumulated |
(Ineffective Portion |
Portion and | ||||||
OCI on |
Loss Reclassified |
OCI into |
and Amount |
Amount | ||||||
Derivative |
from Accumulated |
Income |
Excluded from |
Excluded from | ||||||
(Effective |
OCI into Income |
(Effective |
Effectiveness |
Effectiveness | ||||||
Instrument |
Portion)(A) |
(Effective Portion) |
Portion) |
Testing) |
Testing) | |||||
(dollars in millions) | ||||||||||
Derivatives in Cash Flow Hedging Relationships | ||||||||||
NGLs Financial Options |
$ |
(2.7) |
Operating Revenues |
$ |
0.3 |
Operating Revenues |
$ |
--- | ||
NGLs Financial |
||||||||||
Futures/Swaps |
(0.8) |
Operating Revenues |
2.2 |
Operating Revenues |
--- | |||||
Natural Gas Financial |
||||||||||
Futures/Swaps |
--- |
Operating Revenues |
(8.3) |
Operating Revenues |
0.1 | |||||
Total |
$ |
(3.5) |
Total |
$ |
(5.8) |
Total |
$ |
0.1 | ||
(A) The estimated net amount of gains or losses included in Accumulated Other Comprehensive Income at September 30, 2009 that | ||||||||||
is expected to be reclassified into earnings within the next 12 months is a loss of approximately $9.0 million. |
Amount of Gain or |
||||||||
Location of Gain or |
Loss Recognized in |
|||||||
Loss Recognized in |
Income of |
|||||||
Income on Derivative |
Derivative |
(dollars in millions) | ||||||
Derivatives in Cash Flow Hedging Relationships | ||||||
Natural Gas Physical Purchases/Sales | Operating Revenues | $ | (8.3) | |||
Natural Gas Financial Future/Swaps | Operating Revenues | 4.3 | ||||
Total | $ | (4.0) | ||||