UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
Commission file number 1-9924
Citigroup Inc.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
52-1568099 (I.R.S. Employer Identification No.) |
|
399 Park Avenue, New York, NY (Address of principal executive offices) |
10022 (Zip code) |
|
(212) 559-1000 (Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date:
Common stock outstanding as of September 30, 2012: 2,932,520,700
Available on the web at www.citigroup.com
CITIGROUP INC
THIRD QUARTER 2012FORM 10-Q
OVERVIEW |
3 | |||
CITIGROUP SEGMENTS AND REGIONS |
4 |
|||
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
5 |
|||
Executive Summary |
5 |
|||
RESULTS OF OPERATIONS |
9 |
|||
Summary of Selected Financial Data |
9 |
|||
SEGMENT AND BUSINESSINCOME (LOSS) AND REVENUES |
11 |
|||
CITICORP |
13 |
|||
Global Consumer Banking |
14 |
|||
North America Regional Consumer Banking |
15 |
|||
EMEA Regional Consumer Banking |
17 |
|||
Latin America Regional Consumer Banking |
19 |
|||
Asia Regional Consumer Banking |
21 |
|||
Institutional Clients Group |
23 |
|||
Securities and Banking |
25 |
|||
Transaction Services |
27 |
|||
CITI HOLDINGS |
29 |
|||
Brokerage and Asset Management |
30 |
|||
Local Consumer Lending |
31 |
|||
Special Asset Pool |
33 |
|||
CORPORATE/OTHER |
34 |
|||
BALANCE SHEET REVIEW |
35 |
|||
Segment Balance Sheet at September 30, 2012 |
38 |
|||
CAPITAL RESOURCES AND LIQUIDITY |
39 |
|||
Capital Resources |
39 |
|||
Funding and Liquidity |
44 |
|||
Off-Balance-Sheet Arrangements |
51 |
|||
MANAGING GLOBAL RISK |
51 |
|||
CREDIT RISK |
52 |
|||
Loans Outstanding |
52 |
|||
Details of Credit Loss Experience |
53 |
|||
Non-Accrual Loans and Assets, and Renegotiated Loans |
54 |
|||
North America Consumer Mortgage Lending |
58 |
|||
North America Cards |
71 |
|||
Consumer Loan Details |
72 |
|||
Corporate Loan Details |
74 |
|||
MARKET RISK |
76 |
|||
COUNTRY RISK |
87 |
|||
FAIR VALUE ADJUSTMENTS FOR DERIVATIVES AND STRUCTURED DEBT |
95 |
|||
CREDIT DERIVATIVES |
96 |
|||
INCOME TAXES |
98 |
|||
DISCLOSURE CONTROLS AND PROCEDURES |
99 |
|||
FORWARD-LOOKING STATEMENTS |
99 |
|||
FINANCIAL STATEMENTS AND NOTESTABLE OF CONTENTS |
102 |
|||
CONSOLIDATED FINANCIAL STATEMENTS |
103 |
|||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
109 |
|||
LEGAL PROCEEDINGS |
232 |
|||
UNREGISTERED SALES OF EQUITY AND USE OF PROCEEDS |
233 |
2
Citigroup's history dates back to the founding of Citibank in 1812. Citigroup's original corporate predecessor was incorporated in 1988 under the laws of the State of Delaware. Following a series of transactions over a number of years, Citigroup Inc. was formed in 1998 upon the merger of Citicorp and Travelers Group Inc.
Citigroup is a global diversified financial services holding company whose businesses provide consumers, corporations, governments and institutions with a broad range of financial products and services. Citi has approximately 200 million customer accounts and does business in more than 160 countries and jurisdictions.
Citigroup currently operates, for management reporting purposes, via two primary business segments: Citicorp, consisting of Citi's Global Consumer Banking businesses and Institutional Clients Group; and Citi Holdings, consisting of Brokerage and Asset Management, Local Consumer Lending and Special Asset Pool. For a further description of the business segments and the products and services they provide, see "Citigroup Segments" below, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note 3 to the Consolidated Financial Statements.
Throughout this report, "Citigroup," "Citi" and "the Company" refer to Citigroup Inc. and its consolidated subsidiaries.
This Quarterly Report on Form 10-Q should be read in conjunction with Citigroup's Annual Report on Form 10-K for the year ended December 31, 2011 filed with the U.S. Securities and Exchange Commission (SEC) on February 24, 2012 (2011 Annual Report on Form 10-K) and Citigroup's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2012 and June 30, 2012 filed with the SEC on May 4, 2012 (First Quarter Form 10-Q) and August 3, 2012 (Second Quarter Form 10-Q), respectively. Additional information about Citigroup is available on Citi's Web site at www.citigroup.com. Citigroup's recent annual reports on Form 10-K, quarterly reports on Form 10-Q, proxy statements, as well as other filings with SEC, are available free of charge through Citi's Web site by clicking on the "Investors" page and selecting "All SEC Filings." The SEC's Web site also contains current reports, information statements, and other information regarding Citi at www.sec.gov.
Within this Form 10-Q, please refer to the tables of contents on pages 2 and 102 for page references to Management's Discussion and Analysis of Financial Condition and Results of Operations and Notes to Consolidated Financial Statements, respectively.
Certain reclassifications have been made to the prior periods' financial statements to conform to the current period's presentation. For information on certain recent such classifications, including the transfer of the substantial majority of Citi's retail partner cards businesses (which is now referred to as Citi retail services) from Citi HoldingsLocal Consumer Lending to CiticorpNorth America Regional Consumer Banking, which was effective January 1, 2012, see Citi's Form 8-K furnished to the SEC on March 26, 2012.
3
As described above, Citigroup is managed pursuant to the following segments:
The following are the four regions in which Citigroup operates. The regional results are fully reflected in the segment results above.
4
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THIRD QUARTER 2012 EXECUTIVE SUMMARY
On October 16, 2012, Citi announced that Vikram Pandit had resigned as Chief Executive Officer of Citigroup, effective after the close of business on October 15, 2012. Citi also announced that John Havens had resigned as President and Chief Operating Officer of Citigroup and as Chief Executive Officer of the Institutional Clients Group, effective as of the same time. In connection with the departure of Mr. Pandit, the Citigroup Board of Directors appointed Michael Corbat as Citi's new Chief Executive Officer.
As disclosed in connection with the announcements, these senior management changes are not expected to alter the overall strategy of Citigroup going forward, which is to continue to:
In addition, on October 29 and 30, 2012, the metropolitan New York City region and New Jersey suffered severe damage from Hurricane Sandy. Citi continues to assess the impact on Citi's facilities and customers in the affected areas and what impact, if any, the storm could have on its results of operations for the fourth quarter of 2012.
Citigroup
Citigroup reported third quarter of 2012 net income of $468 million, or $0.15 per diluted share. Citi's reported net income declined from $3.8 billion in the third quarter of 2011. Results for the third quarter of 2012 included a pre-tax loss of $4.7 billion ($2.9 billion after-tax) from the previously announced sale of a 14% interest and other-than-temporary impairment of the carrying value of Citi's remaining 35% interest in the Morgan Stanley Smith Barney (MSSB) joint venture recorded in Citi HoldingsBrokerage and Asset Management. (For additional information on the agreement entered into with Morgan Stanley regarding MSSB on September 11, 2012 and the impact of that agreement on third quarter of 2012 results, see Citigroup's Form 8-K filed with the SEC on September 11, 2012 and Note 11 to the Consolidated Financial Statements below.)
In addition, third quarter results included credit valuation adjustment on derivatives (excluding monolines), net of hedges (CVA) and debt valuation adjustment on Citi's fair value option debt (DVA) of pre-tax negative $776 million (negative $485 million after-tax) as Citi's credit spreads tightened during the quarter, compared to pretax positive $1.9 billion (positive $1.2 billion after-tax in the third quarter of 2011. The vast majority of this CVA/DVA was recorded in Securities and Banking. Results for the third quarter of 2012 also included a $582 million tax benefit related to the resolution of certain tax audit items, recorded in the Corporate/Other segment.
Excluding CVA/DVA, the loss on MSSB and the tax items described above, Citi earned $3.3 billion, or $1.06 per diluted share, compared to $0.84 per diluted share in the prior-year period. The year-over-year increase in earnings per share, excluding CVA/DVA, the loss on MSSB and the tax items, primarily reflected higher Citicorp revenues, as well as year-over-year declines in both expenses and credit costs.
Citi's revenues, net of interest expense, were $14.0 billion in the third quarter of 2012, down 33% versus the prior-year period. Excluding CVA/DVA and the loss on MSSB, revenues were $19.4 billion, up 3% from the third quarter of 2011, as revenues in Citicorp rose 5% from the prior-year period while revenues continued to decline in Citi Holdings. Net interest revenues of $11.9 billion were 2% lower than the prior-year period, largely due to continued declining loan balances in Local Consumer Lending in Citi Holdings and ongoing spread compression in GCB and Transaction Services in Citicorp (as used throughout this Form 10-Q, spread compression refers to the reduction in net interest revenue as a percentage of loans or deposits, as applicable, as driven by either lower yields on interest-earning assets or higher costs to fund such assets (or a combination thereof)). Excluding CVA/DVA and the impact of MSSB, non-interest revenues were $7.5 billion, up 11% from the prior-year period, principally driven by higher mortgage revenues in North America RCB and higher revenues in Securities and Banking, partially offset by a lower contribution from MSSB and lower private equity marks in Brokerage and Asset Management within Citi Holdings.
Operating Expenses
Citigroup expenses decreased 2% versus the prior-year period to $12.2 billion. In the third quarter of 2012, Citi continued to incur elevated legal and related costs ($528 million) and repositioning charges ($95 million) compared to $274 million of legal and related costs and $208 million of repositioning charges in the prior-year period. Excluding these items, as well as the impact of foreign exchange translation into U.S. dollars for reporting purposes (as used throughout this Form 10-Q, FX translation), which lowered reported expenses by approximately $0.3 billion in the third quarter of 2012 as compared to the prior-year period, operating expenses declined slightly to $11.6 billion versus $11.7 billion in the
5
prior-year period. Citi expects to continue to incur elevated legal and related expenses and repositioning costs in the fourth quarter of 2012.
Citicorp's expenses were $10.3 billion, down 2% from the prior-year period, as efficiency savings more than offset investments and volume-related increases.
Citi Holdings expenses were down 21% year-over-year to $1.2 billion, principally due to the continued decline in assets and thus lower operating expenses.
Credit Costs
Citi's total provisions for credit losses and for benefits and claims of $2.7 billion declined 20% from the prior-year period. Net credit losses of $4.0 billion were down 12% from the third quarter of 2011. Net credit losses in the third quarter of 2012 included approximately $635 million of incremental mortgage charge-offs in Local Consumer Lending within Citi Holdings required by new industry guidance from the Office of the Comptroller of the Currency (OCC) regarding the treatment of mortgage loans where the borrower has gone through Chapter 7 bankruptcy (see Note 1 to the Consolidated Financial Statements). The vast majority of the charge-offs were related to loans which were current. Excluding the charge-offs related to the new OCC guidance, net credit losses would have declined to $3.3 billion or by 26% from the prior-year period.
Consumer net credit losses declined 9% to $3.9 billion, as the continued credit improvement in North America Citi-branded cards and Citi retail services in Citicorp were partially offset by the increase in net credit losses in Local Consumer Lending within Citi Holdings related to the new OCC guidance mentioned above. Corporate net credit losses decreased 57% year-over-year to $117 million, driven primarily by continued credit improvement in the Special Asset Pool in Citi Holdings.
The net release of allowance for loan losses and unfunded lending commitments was $1.5 billion in the third quarter of 2012, 6% higher than the third quarter of 2011. The increase in the net reserve release was due to an approximately $600 million reserve release related to loans impacted by the new OCC guidance described above. Excluding the reserve release related to loans impacted by the new OCC guidance, the net reserve release would have been $909 million, 36% lower than the prior-year period.
Of the $1.5 billion net reserve release, $696 million was attributable to Citicorp compared to an $887 million release in the prior-year period. The decline in the Citicorp reserve release year-over-year mostly reflected a lower reserve release in North America RCB, partially offset by a net reserve release in the Corporate portfolio. The $813 million net reserve release in Citi Holdings was up from $535 million in the prior-year period, due primarily to the release associated with loans impacted by the new OCC guidance mentioned above. $1.3 billion of the $1.5 billion net reserve release related to Consumer, with the remainder in Corporate.
Capital and Loan Loss Reserve Positions
Citigroup's Tier 1 Capital and Tier 1 Common ratios were 13.9% and 12.7% as of September 30, 2012, respectively, compared to 13.5% and 11.7% in the prior-year period. Citi's estimated Tier 1 Common ratio under Basel III was 8.6% at the end of the third quarter of 2012, up from an estimated 7.9% as of the end of the second quarter of 2012. Citi's estimated Basel III Tier 1 Common ratio is a non-GAAP financial measure. For additional information on Citi's estimated Basel III Tier 1 Common Capital and Tier 1 Common ratio, including the calculation of these measures, see "Capital Resources and LiquidityCapital Resources" below.
Citigroup's total allowance for loan losses was $25.9 billion at quarter end, or 4.0% of total loans, compared to $32.1 billion, or 5.1%, at the end of the prior-year period. The decline in the total allowance for loan losses reflected continued asset sales in Citi Holdings, consistent with Citi's strategy to reduce these assets in an economically rational manner, lower non-accrual loans, and overall continued improvement in the credit quality of the loan portfolios.
The Consumer allowance for loan losses was $23.1 billion, or 5.7% of total Consumer loans, at quarter-end, compared to $28.9 billion, or 6.8% of total loans, at September 30, 2011. Total non-accrual assets declined 5% to $12.7 billion compared to the third quarter of 2011. Corporate non-accrual loans declined 42% to $2.4 billion. Consumer non-accrual loans increased $1.9 billion, or 25%, to $9.8 billion versus the prior-year period, predominantly reflecting the new OCC guidance mentioned above which added $1.5 billion to Consumer non-accrual loans (of which approximately $1.3 billion were current).
Citicorp
Citicorp net income decreased 18% from the prior-year period to $4.1 billion. The decrease largely reflected the negative CVA/DVA versus positive CVA/DVA in the prior-year period. CVA/DVA, recorded in Securities and Banking, was a negative $799 million in the third quarter of 2012, compared to positive $1.9 billion in the prior-year period. Excluding CVA/DVA, Citicorp net income increased 20% from the prior-year period to $4.6 billion driven by a 5% increase in revenues, a 2% decline in operating expenses and a 14% decline in provisions for credit losses and for benefits and claims.
Excluding CVA/DVA, Citicorp revenues were $18.4 billion, up 5% versus the third quarter of 2011. GCB revenues of $10.2 billion were up 2% versus the prior-year period. North America RCB revenues grew 6% to $5.4 billion driven by higher mortgage revenues, partially offset by lower cards revenues as consumers continued to deleverage in the face of ongoing macroeconomic uncertainty. For additional information on the results of operations of North America RCB for the third quarter of 2012, see "Global Consumer BankingNorth America Regional Consumer Banking" below.
International GCB revenues (consisting of Asia RCB, Latin America RCB and EMEA RCB) declined 2% year-over-year to $4.8 billion. International GCB revenues were
6
negatively impacted by FX translation as the U.S. dollar generally strengthened in the third quarter of 2012 against local currencies in which Citi generates revenues. Excluding the impact of FX translation, international GCB revenues rose 3% year-over-year, driven by 7% revenue growth in each of Latin America RCB and EMEA RCB, partially offset by a 2% decline in Asia RCB revenues.(1) In Asia RCB, the revenue decline reflected the continued impact of several factors, including spread compression in several countries within the region, lower revenues in Japan and regulatory actions to limit the availability of consumer credit in certain countries, particularly Korea. For additional information on the results of operations of Asia RCB for the third quarter of 2012, see "Global Consumer BankingAsia Regional Consumer Banking" below.
In North America RCB, average deposits of $154 billion grew 6% year-over-year and average retail loans of $41 billion grew 17%, while average card loans of $108 billion declined 4% and card purchase sales of $58 billion were roughly flat due to the deleveraging related to ongoing macroeconomic uncertainty, as referenced above. Excluding the impact of FX translation, international GCB average deposits grew 4% year-over-year, average retail loans increased 11%, average card loans grew 7% year-over-year and international card purchase sales increased 7%. Growth in these metrics year-over-year reflected continued execution of Citi's strategy to grow its core businesses in Citicorp, particularly in emerging markets such as Latin America.
Securities and Banking revenues were $4.8 billion in the third quarter of 2012, down 29% year-over-year. Excluding the impact of CVA/DVA, Securities and Banking revenues were $5.6 billion, or 15% higher than the prior-year period. Fixed income markets revenues of $3.7 billion in the third quarter of 2012, excluding CVA/DVA,(2) increased 63% from the prior-year period, reflecting significantly higher trading revenues in credit-related and securitized products, as well as a strong performance in rates and currencies, driven by improved market conditions. Equity markets revenues of $510 million in the third quarter of 2012, excluding CVA/DVA, were 76% above the prior-year period driven by improved derivatives performance as well as the absence of proprietary trading losses in the prior-year period, partially offset by lower cash equity volumes.
Investment banking revenues rose 26% from the prior-year period to $926 million, reflecting higher revenues in debt underwriting, equity underwriting and advisory services. Lending revenues of $194 million were down 81% from the prior-year period, reflecting $252 million in losses on hedges related to accrual loans as credit spreads tightened during the third quarter 2012 (compared to a $702 million gain in the prior-year period as spreads widened). Excluding the mark-to-market impact of loan hedges related to accrual loans, lending revenues rose 35% year-over-year to $445 million reflecting higher lending volumes and improved spreads. Private Bank revenues of $590 million increased 8% from the prior-year period, excluding CVA/DVA, driven primarily by growth in North America lending and deposits.
Transaction Services revenues were $2.7 billion, down 2% from the prior-year period, but up 1% excluding the impact of FX translation, as growth in Treasury and Trade Solutions offset a decline in Securities and Fund Services.(3) Excluding the impact of FX translation, Treasury and Trade Solutions revenues were up 4%, reflecting strong growth in average deposits and trade loans, partially offset by ongoing spread compression given the low interest rate environment. Securities and Fund Services revenues were down 8% excluding the impact of FX translation, mostly reflecting lower settlement volumes.
Citicorp end of period loans increased for the seventh consecutive quarter, up 11% year-over-year to $537 billion, with 5% growth in Consumer loans, primarily in Asia and Latin America, and 19% growth in Corporate loans.
Citi Holdings
Citi Holdings net loss was $3.6 billion in the third quarter of 2012 compared to a $1.2 billion loss reported in the third quarter of 2011. The increase in the net loss year-over-year was driven by the $4.7 billion pre-tax ($2.9 billion after-tax) loss on MSSB mentioned above. Excluding the loss on MSSB and CVA/DVA,(4) Citi Holdings net loss improved to $679 million, from a $1.3 billion loss in the prior-year period, as revenue declines were more than offset by lower operating expenses and lower credit costs, all reflecting the continued decline in Citi Holdings assets, consistent with Citi's strategy. In addition, the net loss in the third quarter of 2012 also reflected a tax benefit of approximately $200 million related to the sale of certain assets in the Special Asset Pool.
Citi Holdings revenues decreased to a negative $3.7 billion from $1.1 billion in the prior-year period. Excluding CVA/DVA and the loss on MSSB, Citi Holdings revenues were $971 million in the third quarter compared to $1.1 billion in the prior-year period. Special Asset Pool revenues, excluding CVA/DVA, were a negative $13 million in the third quarter 2012, compared to a negative $277 million in the prior-year period, largely due to lower funding costs as well as an improvement in asset marks. Local Consumer Lending revenues of $1.1 billion declined 15% from the prior-year period primarily due to the 26% decline in average assets. Brokerage and Asset Management revenues, excluding the loss on MSSB, were $(120) million, compared to $55 million in the prior-year period, reflecting a lower equity contribution from MSSB as well as lower asset marks. Net interest revenues declined 14% year-over-year to $668 million, largely driven by continued declining loan balances in Local Consumer Lending. Non-interest revenues, excluding MSSB
7
and CVA/DVA, were essentially flat at $303 million versus the prior-year period, reflecting the lower equity contribution from MSSB in Brokerage and Asset Management offset by the improvement in asset marks within the Special Asset Pool.
Citi Holdings assets declined 31% year-over-year to $171 billion as of the end of the third quarter of 2012. At the end of the third quarter of 2012, Citi Holdings assets comprised approximately 9% of total Citigroup GAAP assets and 16% of risk-weighted assets (as defined under current regulatory guidelines). Local Consumer Lending continued to represent the largest segment within Citi Holdings, with $134 billion of assets as of the end of the third quarter, of which approximately 70% consisted of mortgages in North America real estate lending.
8
SUMMARY OF SELECTED FINANCIAL DATAPage 1
|
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Citigroup Inc. and Consolidated Subsidiaries |
|||||||||||||||||||
Third Quarter |
Nine Months |
||||||||||||||||||
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except per-share amounts and ratios | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 11,913 | $ | 12,114 | (2 | )% | $ | 35,453 | $ | 36,364 | (3 | )% | |||||||
Non-interest revenue |
2,038 | 8,717 | (77 | ) | 16,546 | 24,815 | (33 | ) | |||||||||||
Revenues, net of interest expense |
$ | 13,951 | $ | 20,831 | (33 | )% | $ | 51,999 | $ | 61,179 | (15 | )% | |||||||
Operating expenses |
12,220 | 12,460 | (2 | ) | 36,673 | 37,722 | (3 | ) | |||||||||||
Provisions for credit losses and for benefits and claims |
2,695 | 3,351 | (20 | ) | 8,520 | 9,922 | (14 | ) | |||||||||||
Income (loss) from continuing operations before income taxes |
$ | (964 | ) | $ | 5,020 | NM | $ | 6,806 | $ | 13,535 | (50 | )% | |||||||
Income taxes (benefits) |
(1,488 | ) | 1,278 | NM | 233 | 3,430 | (93 | ) | |||||||||||
Income from continuing operations |
$ | 524 | $ | 3,742 | (86 | )% | $ | 6,573 | $ | 10,105 | (35 | )% | |||||||
Income (loss) from discontinued operations, net of taxes(1) |
(31 | ) | 1 | NM | (37 | ) | 112 | NM | |||||||||||
Net income before attribution of noncontrolling interests |
$ | 493 | $ | 3,743 | (87 | )% | $ | 6,536 | $ | 10,217 | (36 | )% | |||||||
Net income (loss) attributable to noncontrolling interests |
25 | (28 | ) | NM | 191 | 106 | 80 | ||||||||||||
Citigroup's net income |
$ | 468 | $ | 3,771 | (88 | )% | $ | 6,345 | $ | 10,111 | (37 | )% | |||||||
Less: |
|||||||||||||||||||
Preferred dividendsBasic |
$ | 4 | $ | 4 | | % | $ | 17 | $ | 17 | | % | |||||||
Dividends and undistributed earnings allocated to employee restricted and deferred shares that contain nonforfeitable rights to dividends, applicable to Basic EPS |
11 | 70 | (84 | ) | 138 | 164 | (16 | ) | |||||||||||
Income allocated to unrestricted common shareholders for Basic EPS |
$ | 453 | $ | 3,697 | (88 | )% | $ | 6,190 | $ | 9,930 | (38 | )% | |||||||
Add: Interest expense, net of tax, on convertible securities and adjustment of undistributed earnings allocated to employee restricted and deferred shares that contain nonforfeitable rights to dividends, applicable to diluted EPS |
2 | 6 | (67 | ) | 10 | 12 | (17 | ) | |||||||||||
Income allocated to unrestricted common shareholders for diluted EPS |
$ | 455 | $ | 3,703 | (88 | )% | $ | 6,200 | $ | 9,942 | (38 | )% | |||||||
Earnings per share(2) |
|||||||||||||||||||
Basic |
|||||||||||||||||||
Income from continuing operations |
$ | 0.17 | $ | 1.27 | (87 | )% | $ | 2.13 | $ | 3.38 | (37 | )% | |||||||
Net income |
0.15 | 1.27 | (88 | ) | 2.12 | 3.41 | (38 | ) | |||||||||||
Diluted |
|||||||||||||||||||
Income from continuing operations |
$ | 0.16 | $ | 1.23 | (87 | )% | $ | 2.07 | $ | 3.28 | (37 | )% | |||||||
Net income |
0.15 | 1.23 | (88 | ) | 2.06 | 3.32 | (38 | ) | |||||||||||
Dividends declared per common share |
0.01 | 0.01 | | 0.03 | 0.02 | 50 | |||||||||||||
Statement continues on the next page, including notes to the table.
9
SUMMARY OF SELECTED FINANCIAL DATAPage 2
Citigroup Inc. and Consolidated Subsidiaries |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Third Quarter | |
Nine Months | |
|||||||||||||||
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except per-share amounts, ratios and direct staff | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
At September 30: |
|||||||||||||||||||
Total assets |
$ | 1,931,346 | $ | 1,935,992 | | % | |||||||||||||
Total deposits |
944,644 | 851,281 | 11 | ||||||||||||||||
Long-term debt |
271,862 | 333,824 | (19 | ) | |||||||||||||||
Trust preferred securities (included in long-term debt) |
10,560 | 16,089 | (34 | ) | |||||||||||||||
Citigroup common stockholders' equity |
186,465 | 177,060 | 5 | ||||||||||||||||
Total Citigroup stockholders' equity |
186,777 | 177,372 | 5 | ||||||||||||||||
Direct staff (in thousands) |
261 | 267 | (2 | ) | |||||||||||||||
Ratios |
|||||||||||||||||||
Return on average common stockholders' equity(3) |
0.99 | % | 8.44 | % | 4.61 | % | 7.82 | % | |||||||||||
Return on average total stockholders' equity(3) |
1.00 | 8.43 | 4.61 | 7.82 | |||||||||||||||
Tier 1 Common(4) |
12.73 | % | 11.71 | % | |||||||||||||||
Tier 1 Capital |
13.92 | 13.45 | |||||||||||||||||
Total Capital |
17.12 | 16.89 | |||||||||||||||||
Leverage(5) |
7.39 | 7.01 | |||||||||||||||||
Citigroup common stockholders' equity to assets |
9.65 | % | 9.15 | % | |||||||||||||||
Total Citigroup stockholders' equity to assets |
9.67 | 9.16 | |||||||||||||||||
Dividend payout ratio(6) |
0.07 | 0.01 | |||||||||||||||||
Book value per common share(2) |
$ | 63.59 | $ | 60.56 | |||||||||||||||
Ratio of earnings to fixed charges and preferred stock dividends |
0.81x | 1.81x | 1.41x | 1.71x | |||||||||||||||
10
SEGMENT AND BUSINESSINCOME (LOSS) AND REVENUES
The following tables show the income (loss) and revenues for Citigroup on a segment and business view:
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Income (loss) from continuing operations |
|||||||||||||||||||
CITICORP |
|||||||||||||||||||
Global Consumer Banking |
|||||||||||||||||||
North America |
$ | 1,300 | $ | 1,103 | 18 | % | $ | 3,813 | $ | 3,151 | 21 | % | |||||||
EMEA |
10 | 9 | 11 | 20 | 99 | (80 | ) | ||||||||||||
Latin America |
405 | 339 | 19 | 1,109 | 1,208 | (8 | ) | ||||||||||||
Asia |
449 | 562 | (20 | ) | 1,400 | 1,494 | (6 | ) | |||||||||||
Total |
$ | 2,164 | $ | 2,013 | 8 | % | $ | 6,342 | $ | 5,952 | 7 | % | |||||||
Securities and Banking |
|||||||||||||||||||
North America |
$ | 232 | 674 | (66 | )% | $ | 848 | $ | 1,485 | (43 | )% | ||||||||
EMEA |
346 | 735 | (53 | ) | 1,223 | 1,840 | (34 | ) | |||||||||||
Latin America |
363 | 207 | 75 | 1,030 | 776 | 33 | |||||||||||||
Asia |
190 | 526 | (64 | ) | 747 | 946 | (21 | ) | |||||||||||
Total |
$ | 1,131 | $ | 2,142 | (47 | )% | $ | 3,848 | $ | 5,047 | (24 | )% | |||||||
Transaction Services |
|||||||||||||||||||
North America |
$ | 120 | $ | 112 | 7 | % | $ | 370 | $ | 347 | 7 | % | |||||||
EMEA |
283 | 286 | (1 | ) | 930 | 847 | 10 | ||||||||||||
Latin America |
157 | 168 | (7 | ) | 520 | 500 | 4 | ||||||||||||
Asia |
286 | 316 | (9 | ) | 862 | 888 | (3 | ) | |||||||||||
Total |
$ | 846 | $ | 882 | (4 | )% | $ | 2,682 | $ | 2,582 | 4 | % | |||||||
Institutional Clients Group |
$ | 1,977 | $ | 3,024 | (35 | )% | $ | 6,530 | $ | 7,629 | (14 | )% | |||||||
Total Citicorp |
$ | 4,141 | $ | 5,037 | (18 | )% | $ | 12,872 | $ | 13,581 | (5 | )% | |||||||
Corporate/Other |
$ | (55 | ) | $ | (74 | ) | 26 | $ | (794 | ) | $ | (687 | ) | (16 | )% | ||||
Total Citicorp and Corporate/Other |
$ | 4,086 | $ | 4,963 | (18 | )% | $ | 12,078 | $ | 12,894 | (6 | )% | |||||||
CITI HOLDINGS |
|||||||||||||||||||
Brokerage and Asset Management |
$ | (3,018 | ) | $ | (83 | ) | NM | $ | (3,178 | ) | $ | (193 | ) | NM | |||||
Local Consumer Lending |
(694 | ) | (1,011 | ) | 31 | % | (2,148 | ) | (3,209 | ) | 33 | % | |||||||
Special Asset Pool |
150 | (127 | ) | NM | (179 | ) | 613 | NM | |||||||||||
Total Citi Holdings |
$ | (3,562 | ) | $ | (1,221 | ) | NM | $ | (5,505 | ) | $ | (2,789 | ) | (97 | )% | ||||
Income from continuing operations |
$ | 524 | $ | 3,742 | (86 | )% | $ | 6,573 | $ | 10,105 | (35 | )% | |||||||
Discontinued operations |
$ | (31 | ) | $ | 1 | NM | $ | (37 | ) | 112 | NM | ||||||||
Net income attributable to noncontrolling interests |
25 | (28 | ) | NM | 191 | 106 | 80 | % | |||||||||||
Citigroup's net income |
$ | 468 | $ | 3,771 | (88 | )% | $ | 6,345 | $ | 10,111 | (37 | )% | |||||||
NM Not meaningful
11
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
CITICORP |
|||||||||||||||||||
Global Consumer Banking |
|||||||||||||||||||
North America |
$ | 5,402 | $ | 5,100 | 6 | % | $ | 15,735 | $ | 14,992 | 5 | % | |||||||
EMEA |
381 | 379 | 1 | 1,125 | 1,210 | (7 | ) | ||||||||||||
Latin America |
2,419 | 2,417 | | 7,182 | 7,119 | 1 | |||||||||||||
Asia |
1,978 | 2,067 | (4 | ) | 5,923 | 5,989 | (1 | ) | |||||||||||
Total |
$ | 10,180 | $ | 9,963 | 2 | % | $ | 29,965 | $ | 29,310 | 2 | % | |||||||
Securities and Banking |
|||||||||||||||||||
North America |
$ | 1,439 | $ | 2,445 | (41 | )% | $ | 4,713 | $ | 6,898 | (32 | )% | |||||||
EMEA |
1,511 | 2,299 | (34 | ) | 5,074 | 6,002 | (15 | ) | |||||||||||
Latin America |
802 | 521 | 54 | 2,314 | 1,791 | 29 | |||||||||||||
Asia |
1,018 | 1,460 | (30 | ) | 3,349 | 3,538 | (5 | ) | |||||||||||
Total |
$ | 4,770 | $ | 6,725 | (29 | )% | $ | 15,450 | $ | 18,229 | (15 | )% | |||||||
Transaction Services |
|||||||||||||||||||
North America |
$ | 623 | $ | 620 | | $ | 1,929 | $ | 1,839 | 5 | % | ||||||||
EMEA |
867 | 893 | (3 | )% | 2,691 | 2,628 | 2 | ||||||||||||
Latin America |
447 | 444 | 1 | 1,353 | 1,300 | 4 | |||||||||||||
Asia |
721 | 759 | (5 | ) | 2,235 | 2,188 | 2 | ||||||||||||
Total |
$ | 2,658 | $ | 2,716 | (2 | )% | $ | 8,208 | $ | 7,955 | 3 | % | |||||||
Institutional Clients Group |
$ | 7,428 | $ | 9,441 | (21 | )% | $ | 23,658 | $ | 26,184 | (10 | )% | |||||||
Total Citicorp |
$ | 17,608 | $ | 19,404 | (9 | )% | $ | 53,623 | $ | 55,494 | (3 | )% | |||||||
Corporate/Other |
$ | 33 | $ | 300 | (89 | )% | $ | 268 | $ | 502 | (47 | )% | |||||||
Total Citicorp and Corporate/Other |
$ | 17,641 | $ | 19,704 | (10 | )% | $ | 53,891 | $ | 55,996 | (4 | )% | |||||||
CITI HOLDINGS |
|||||||||||||||||||
Brokerage and Asset Management |
$ | (4,804 | ) | $ | 55 | NM | $ | (4,763 | ) | $ | 239 | NM | |||||||
Local Consumer Lending |
1,104 | 1,299 | (15 | )% | 3,361 | 4,163 | (19 | )% | |||||||||||
Special Asset Pool |
10 | (227 | ) | NM | (490 | ) | 781 | NM | |||||||||||
Total Citi Holdings |
$ | (3,690 | ) | $ | 1,127 | NM | $ | (1,892 | ) | $ | 5,183 | NM | |||||||
Total Citigroup net revenues |
$ | 13,951 | $ | 20,831 | (33 | )% | $ | 51,999 | $ | 61,179 | (15 | )% | |||||||
NM Not meaningful
12
Citicorp is Citigroup's global bank for consumers and businesses and represents Citi's core franchises. Citicorp is focused on providing best-in-class products and services to customers and leveraging Citigroup's unparalleled global network, including many of the world's emerging economies. Citicorp is physically present in approximately 100 countries, many for over 100 years, and offers services in over 160 countries and jurisdictions. Citi believes this global network provides a strong foundation for servicing the broad financial services needs of its large multinational clients and for meeting the needs of retail, private banking, commercial, public sector and institutional clients around the world. At September 30, 2012, Citicorp had approximately $1.5 trillion of assets and $875 billion of deposits, representing approximately 75% of Citi's total assets and approximately 92% of its deposits.
Citicorp consists of the following businesses: Global Consumer Banking (which consists of Citi's Regional Consumer Banking in North America, EMEA, Latin America and Asia) and Institutional Clients Group (which includes Securities and Banking and Transaction Services).
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 11,381 | $ | 11,363 | | $ | 33,647 | $ | 33,585 | | |||||||||
Non-interest revenue |
6,227 | 8,041 | (23 | )% | 19,976 | 21,909 | (9 | )% | |||||||||||
Total revenues, net of interest expense |
$ | 17,608 | $ | 19,404 | (9 | )% | $ | 53,623 | $ | 55,494 | (3 | )% | |||||||
Provisions for credit losses and for benefits and claims |
|||||||||||||||||||
Net credit losses |
$ | 2,173 | $ | 2,632 | (17 | )% | $ | 6,639 | $ | 8,864 | (25 | )% | |||||||
Credit reserve build (release) |
(671 | ) | (932 | ) | 28 | (1,988 | ) | (4,134 | ) | 52 | |||||||||
Provision for loan losses |
$ | 1,502 | $ | 1,700 | (12 | )% | $ | 4,651 | $ | 4,730 | (2 | )% | |||||||
Provision for benefits and claims |
65 | 56 | 16 | 173 | 147 | 18 | |||||||||||||
Provision for unfunded lending commitments |
(25 | ) | 45 | NM | (11 | ) | 44 | NM | |||||||||||
Total provisions for credit losses and for benefits and claims |
$ | 1,542 | $ | 1,801 | (14 | )% | $ | 4,813 | $ | 4,921 | (2 | )% | |||||||
Total operating expenses |
$ | 10,266 | $ | 10,427 | (2 | )% | $ | 30,871 | $ | 31,332 | (1 | )% | |||||||
Income from continuing operations before taxes |
$ | 5,800 | $ | 7,176 | (19 | )% | $ | 17,939 | $ | 19,241 | (7 | )% | |||||||
Provisions for income taxes |
1,659 | 2,139 | (22 | ) | 5,067 | 5,660 | (10 | ) | |||||||||||
Income from continuing operations |
$ | 4,141 | $ | 5,037 | (18 | )% | $ | 12,872 | $ | 13,581 | (5 | )% | |||||||
Net income attributable to noncontrolling interests |
17 | 6 | NM | 108 | 29 | NM | |||||||||||||
Citicorp's net income |
$ | 4,124 | $ | 5,031 | (18 | )% | $ | 12,764 | $ | 13,552 | (6 | )% | |||||||
Balance sheet data (in billions of dollars) |
|||||||||||||||||||
Total end of period (EOP) assets |
$ | 1,458 | $ | 1,406 | 4 | % | |||||||||||||
Average assets |
1,432 | 1,423 | 1 | $ | 1,420 | $ | 1,404 | 1 | % | ||||||||||
Total EOP loans |
537 | 483 | 11 | ||||||||||||||||
Total EOP deposits |
875 | 779 | 12 | ||||||||||||||||
NM Not meaningful
13
Global Consumer Banking (GCB) consists of Citigroup's four geographical Regional Consumer Banking (RCB) businesses that provide traditional banking services to retail customers through retail banking, commercial banking, Citi-branded cards and Citi retail services. GCB is a globally diversified business with 4,069 branches in 39 countries around the world. For the three months ended September 30, 2012, GCB had $388 billion of average assets and $324 billion of average deposits.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 7,395 | $ | 7,515 | (2 | )% | $ | 21,965 | $ | 22,258 | (1 | )% | |||||||
Non-interest revenue |
2,785 | 2,448 | 14 | % | 8,000 | 7,052 | 13 | ||||||||||||
Total revenues, net of interest expense |
$ | 10,180 | $ | 9,963 | 2 | % | $ | 29,965 | $ | 29,310 | 2 | % | |||||||
Total operating expenses |
$ | 5,389 | $ | 5,382 | | $ | 15,912 | $ | 15,830 | 1 | % | ||||||||
Net credit losses |
$ | 2,030 | $ | 2,545 | (20 | )% | $ | 6,432 | $ | 8,417 | (24 | )% | |||||||
Credit reserve build (release) |
(522 | ) | (964 | ) | 46 | (1,984 | ) | (3,716 | ) | 47 | |||||||||
Provisions for unfunded lending commitments |
1 | | | | 3 | (100 | ) | ||||||||||||
Provision for benefits and claims |
65 | 56 | 16 | 173 | 147 | 18 | |||||||||||||
Provisions for credit losses and for benefits and claims |
$ | 1,574 | $ | 1,637 | (4 | )% | $ | 4,621 | $ | 4,851 | (5 | )% | |||||||
Income from continuing operations before taxes |
$ | 3,217 | $ | 2,944 | 9 | % | $ | 9,432 | $ | 8,629 | 9 | % | |||||||
Income taxes |
1,053 | 931 | 13 | 3,090 | 2,677 | 15 | |||||||||||||
Income from continuing operations |
$ | 2,164 | $ | 2,013 | 8 | % | $ | 6,342 | $ | 5,952 | 7 | % | |||||||
Net income (loss) attributable to noncontrolling interests |
3 | 1 | NM | 3 | 2 | 50 | |||||||||||||
Net income |
$ | 2,161 | $ | 2,012 | 7 | % | $ | 6,339 | $ | 5,950 | 7 | % | |||||||
Average assets (in billions of dollars) |
$ | 388 | $ | 380 | 2 | % | $ | 384 | $ | 375 | 2 | % | |||||||
Return on assets |
2.22 | % | 2.10 | % | | 2.21 | % | 2.12 | % | ||||||||||
Total EOP assets |
$ | 395 | $ | 377 | 5 | ||||||||||||||
Average deposits (in billions of dollars) |
324 | 315 | 3 | 320 | 314 | 2 | % | ||||||||||||
Net credit losses as a percentage of average loans |
2.83 | % | 3.64 | % | |||||||||||||||
Revenue by business |
|||||||||||||||||||
Retail banking |
$ | 4,597 | $ | 4,173 | 10 | % | $ | 13,509 | $ | 12,250 | 10 | % | |||||||
Cards(1) |
5,583 | 5,790 | (4 | ) | 16,456 | 17,060 | (4 | ) | |||||||||||
Total |
$ | 10,180 | $ | 9,963 | 2 | % | $ | 29,965 | $ | 29,310 | 2 | % | |||||||
Income from continuing operations by business |
|||||||||||||||||||
Retail banking |
$ | 789 | $ | 628 | 26 | % | $ | 2,389 | $ | 1,938 | 23 | % | |||||||
Cards(1) |
1,375 | 1,385 | (1 | ) | 3,953 | 4,014 | (2 | ) | |||||||||||
Total |
$ | 2,164 | $ | 2,013 | 8 | % | $ | 6,342 | $ | 5,952 | 7 | % | |||||||
Foreign Currency (FX) Translation Impact |
|||||||||||||||||||
Total revenueas reported |
$ | 10,180 | $ | 9,963 | 2 | % | $ | 29,965 | $ | 29,310 | 2 | % | |||||||
Impact of FX translation(2) |
| (217 | ) | | (735 | ) | |||||||||||||
Total revenuesex-FX |
$ | 10,180 | $ | 9,746 | 4 | % | $ | 29,965 | $ | 28,507 | 5 | % | |||||||
Total operating expensesas reported |
$ | 5,389 | $ | 5,382 | | $ | 15,912 | $ | 15,830 | 1 | % | ||||||||
Impact of FX translation(2) |
| (145 | ) | | (478 | ) | |||||||||||||
Total operating expensesex-FX |
$ | 5,389 | $ | 5,237 | 3 | % | $ | 15,912 | $ | 15,298 | 4 | % | |||||||
Total provisions for LLR & PBCas reported |
$ | 1,574 | $ | 1,637 | (4 | )% | $ | 4,621 | $ | 4,851 | (5 | )% | |||||||
Impact of FX translation(2) |
| (51 | ) | | (141 | ) | |||||||||||||
Total provisions for LLR & PBCex-FX |
$ | 1,574 | $ | 1,586 | (1 | )% | $ | 4,621 | $ | 4,692 | (2 | )% | |||||||
14
NORTH AMERICA REGIONAL CONSUMER BANKING
North America Regional Consumer Banking (NA RCB) provides traditional banking and Citi-branded card and Citi retail service to retail customers and small to mid-size businesses in the U.S. NA RCB's 1,017 retail bank branches and 12.5 million customer accounts, as of September 30, 2012, are largely concentrated in the greater metropolitan areas of New York, Los Angeles, San Francisco, Chicago, Miami, Washington, D.C., Boston, Philadelphia, Dallas, Houston, San Antonio and Austin. At September 30, 2012, NA RCB had $41.5 billion of retail banking loans and $156.8 billion of deposits. In addition, NA RCB had 102.4 million Citi-branded and Citi retail services credit card accounts, with $108.8 billion in outstanding card loan balances.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 4,183 | $ | 4,268 | (2 | )% | $ | 12,343 | $ | 12,666 | (3 | )% | |||||||
Non-interest revenue |
1,219 | 832 | 47 | 3,392 | 2,326 | 46 | |||||||||||||
Total revenues, net of interest expense |
$ | 5,402 | $ | 5,100 | 6 | % | $ | 15,735 | $ | 14,992 | 5 | % | |||||||
Total operating expenses |
$ | 2,465 | $ | 2,409 | 2 | $ | 7,257 | $ | 7,018 | 3 | % | ||||||||
Net credit losses |
$ | 1,351 | $ | 1,854 | (27 | )% | $ | 4,491 | $ | 6,362 | (29 | )% | |||||||
Credit reserve build (release) |
(519 | ) | (955 | ) | 46 | (2,174 | ) | (3,396 | ) | 36 | |||||||||
Provisions for benefits and claims |
1 | (1 | ) | NM | 1 | (2 | ) | NM | |||||||||||
Provision for unfunded lending commitments |
19 | 18 | 6 | 52 | 49 | 6 | |||||||||||||
Provisions for credit losses and for benefits and claims |
$ | 852 | $ | 916 | (7 | )% | $ | 2,370 | $ | 3,013 | (21 | )% | |||||||
Income from continuing operations before taxes |
$ | 2,085 | $ | 1,775 | 17 | % | $ | 6,108 | $ | 4,961 | 23 | % | |||||||
Income taxes |
785 | 672 | 17 | 2,295 | 1,810 | 27 | |||||||||||||
Income from continuing operations |
$ | 1,300 | $ | 1,103 | 18 | % | $ | 3,813 | $ | 3,151 | 21 | % | |||||||
Net income attributable to noncontrolling interests |
1 | | | 1 | | | |||||||||||||
Net income |
$ | 1,299 | $ | 1,103 | 18 | % | $ | 3,812 | $ | 3,151 | 21 | % | |||||||
Average assets (in billions of dollars) |
$ | 173 | $ | 167 | 4 | % | $ | 171 | $ | 163 | 5 | % | |||||||
Average deposits (in billions of dollars) |
154 | 145 | 6 | 152 | 144 | 5 | |||||||||||||
Net credit losses as a percentage of average loans |
3.60 | % | 4.99 | % | |||||||||||||||
Revenue by business |
|||||||||||||||||||
Retail banking |
$ | 1,736 | $ | 1,282 | 35 | % | $ | 5,011 | $ | 3,721 | 35 | % | |||||||
Citi-branded cards |
2,111 | 2,192 | (4 | ) | 6,189 | 6,569 | (6 | ) | |||||||||||
Citi retail services |
1,555 | 1,626 | (4 | ) | 4,535 | 4,702 | (4 | ) | |||||||||||
Total |
$ | 5,402 | $ | 5,100 | 6 | % | $ | 15,735 | $ | 14,992 | 5 | % | |||||||
Income from continuing operations by business |
|||||||||||||||||||
Retail banking |
$ | 340 | $ | 118 | NM | $ | 1,006 | $ | 299 | NM | |||||||||
Citi-branded cards |
571 | 577 | (1 | )% | 1,606 | 1,650 | (3 | )% | |||||||||||
Citi retail services |
389 | 408 | (5 | ) | 1,201 | 1,202 | | ||||||||||||
Total |
$ | 1,300 | $ | 1,103 | 18 | % | $ | 3,813 | $ | 3,151 | 21 | % | |||||||
NM Not meaningful
15
Net income increased 18%, mainly driven by higher gains on sale of mortgages.
Revenues increased 6% driven by a 47% increase in non-interest revenues from higher gains on sale of mortgages, partly offset by a 2% decline in net interest revenues, mostly due to cards. Revenue from the retail banking business excluding mortgages was essentially flat, as volume growth and improved mix in the deposit and lending portfolios was offset by significant spread compression. The higher gains on sale of mortgages were driven by continued high levels of mortgage refinancing activity, which Citi currently expects will continue into 2013.
With respect to cards, revenues declined 4%. In Citi-branded cards, both average loans and net interest margin declined year-over-year, reflecting continued increased payment rates resulting from consumer deleveraging and the impact of the look-back provisions of The Credit Card Accountability Responsibility and Disclosure Act (CARD Act).(5) In Citi retail services, net interest revenues improved but were offset by declining non-interest revenues, driven by improving credit and the resulting impact on contractual partner payments. On a sequential basis (third quarter of 2012 compared to second quarter of 2012), cards revenues grew 5%, with flat average loans and improved net interest margin. Despite the improvement quarter-over-quarter, Citi expects cards revenues could continue to be negatively impacted by higher payment rates for consumers, reflecting ongoing economic uncertainty and deleveraging as well as Citi's shift to higher credit quality borrowers.
As previously disclosed, as part of its U.S. Citi-branded cards business, Citi (through Citibank, N.A.) issues a co-branded credit card product with American Airlines, the Citi/AAdvantage card. As has been widely-reported, AMR Corporation and certain of its subsidiaries, including American Airlines, Inc. (collectively, AMR), filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code in November 2011. To date, the ongoing AMR bankruptcy has not had a material impact on the results of operations for U.S. Citi-branded cards, NA RCB, Citicorp or Citi as a whole. However, it is not certain what the outcome of the bankruptcy process will be or whether the impact could be material to the results of operations or financial condition of U.S. Citi-branded cards over time.
Expenses increased 2%, largely due to the higher retail channel mortgage volumes and higher cards network-related expense, partially offset by lower advertising and marketing, reengineering saves and lower repositioning costs.
Provisions decreased 7%, primarily due to lower net credit losses in the cards portfolio partly offset by continued lower loan loss reserve releases ($519 million in the third quarter of 2012 compared to $955 million in the prior-year period). Citi currently expects NA RCB net credit losses could continue to improve slightly from third quarter of 2012 levels, while loan loss reserve releases will likely continue to decline, as delinquency trends have largely stabilized in the cards businesses.
Year-to-date, NA RCB has experienced similar trends to those described above. Net income increased 21% driven by higher non-interest revenue and improvements in credit costs, partially offset by lower net interest revenue and higher expenses.
Revenues increased 5% mainly due to the higher non-interest revenue from the gains on sale of mortgages, partially offset by lower net interest revenue in the cards and retail banking businesses. Net interest revenue was down 3% driven primarily by margin pressure and lower volumes in cards, with average loans lower by 3%. Cards net interest margin was negatively impacted by the look-back provision of the CARD Act, as described above. Revenue from the retail banking business excluding mortgages was down 2% due to spread compression, partially offset by the impact of volume growth and improved product mix.
Expenses increased 3%, primarily driven by higher legal reserves related to the interchange litigation as previously disclosed, and the higher retail channel mortgage volumes and cards network-related expense described above, partially offset by ongoing savings initiatives.
Provisions decreased 21%, largely due to a net credit loss decline of 29%, substantially all of which related to cards (cards net credit losses were down $1.8 billion, or 30%, from the prior year-to-date period). The decline in net credit losses was partially offset by a decrease in loan loss reserve releases of $1.2 billion.
.
16
EMEA REGIONAL CONSUMER BANKING
EMEA Regional Consumer Banking (EMEA RCB) provides traditional banking and Citi-branded card services to retail customers and small to mid-size businesses, primarily in Central and Eastern Europe, the Middle East and Africa. The countries in which EMEA RCB has the largest presence are Poland, Turkey, Russia and the United Arab Emirates. At September 30, 2012, EMEA RCB had 234 retail bank branches with 3.9 million customer accounts, $4.9 billion in retail banking loans and $12.9 billion in deposits. In addition, the business had 2.5 million Citi-branded card accounts with $2.9 billion in outstanding card loan balances.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 257 | $ | 233 | 10 | % | $ | 775 | $ | 723 | 7 | % | |||||||
Non-interest revenue |
124 | 146 | (15 | ) | 350 | 487 | (28 | ) | |||||||||||
Total revenues, net of interest expense |
$ | 381 | $ | 379 | 1 | % | $ | 1,125 | $ | 1,210 | (7 | )% | |||||||
Total operating expenses |
$ | 335 | $ | 344 | (3 | )% | $ | 1,032 | $ | 1,017 | 1 | % | |||||||
Net credit losses |
$ | 29 | $ | 49 | (41 | )% | $ | 72 | $ | 144 | (50 | )% | |||||||
Credit reserve build (release) |
2 | (32 | ) | NM | (16 | ) | $ | (121 | ) | 87 | |||||||||
Provision for unfunded lending commitments |
| 1 | (100 | ) | (1 | ) | 5 | NM | |||||||||||
Provisions for credit losses |
$ | 31 | $ | 18 | 72 | $ | 55 | $ | 28 | 96 | |||||||||
Income from continuing operations before taxes |
$ | 15 | $ | 17 | (12 | )% | $ | 38 | $ | 165 | (77 | )% | |||||||
Income taxes |
5 | 8 | (38 | ) | 18 | 66 | (73 | ) | |||||||||||
Income from continuing operations |
$ | 10 | $ | 9 | 11 | % | $ | 20 | $ | 99 | (80 | )% | |||||||
Net income attributable to noncontrolling interests |
2 | 1 | 100 | 4 | 3 | 33 | |||||||||||||
Net income |
$ | 8 | $ | 8 | | $ | 16 | $ | 96 | (83 | )% | ||||||||
Average assets (in billions of dollars) |
$ | 9 | $ | 10 | (10 | )% | $ | 9 | $ | 10 | (10 | )% | |||||||
Return on assets |
0.35 | % | 0.32 | % | 0.24 | % | 1.28 | % | |||||||||||
Average deposits (in billions of dollars) |
12.7 | 12.4 | 2 | 12.5 | 12.6 | (1 | ) | ||||||||||||
Net credit losses as a percentage of average loans |
1.54 | % | 2.70 | % | |||||||||||||||
Revenue by business |
|||||||||||||||||||
Retail banking |
$ | 223 | $ | 215 | 4 | % | $ | 659 | $ | 691 | (5 | )% | |||||||
Citi-branded cards |
158 | 164 | (4 | ) | 466 | 519 | (10 | ) | |||||||||||
Total |
$ | 381 | $ | 379 | 1 | % | $ | 1,125 | $ | 1,210 | (7 | )% | |||||||
Income (loss) from continuing operations by business |
|||||||||||||||||||
Retail banking |
$ | (12 | ) | $ | (21 | ) | 43 | % | $ | (40 | ) | $ | (19 | ) | NM | ||||
Citi-branded cards |
22 | 30 | (27 | ) | 60 | 118 | (49 | )% | |||||||||||
Total |
$ | 10 | $ | 9 | 11 | % | $ | 20 | $ | 99 | (80 | )% | |||||||
Foreign Currency (FX) Translation Impact |
|||||||||||||||||||
Total revenueas reported |
$ | 381 | $ | 379 | 1 | % | $ | 1,125 | $ | 1,210 | (7 | )% | |||||||
Impact of FX translation(1) |
| (23 | ) | | (80 | ) | |||||||||||||
Total revenuesex-FX |
$ | 381 | $ | 356 | 7 | % | $ | 1,125 | $ | 1,130 | | % | |||||||
Total operating expensesas reported |
$ | 335 | $ | 344 | (3 | )% | $ | 1,032 | $ | 1,017 | 1 | % | |||||||
Impact of FX translation(1) |
| (20 | ) | | (67 | ) | |||||||||||||
Total operating expensesex-FX |
$ | 335 | $ | 324 | 3 | % | $ | 1,032 | $ | 950 | 9 | % | |||||||
Provisions for credit loansas reported |
$ | 31 | $ | 18 | 72 | % | $ | 55 | $ | 28 | 96 | % | |||||||
Impact of FX translation(1) |
| (1 | ) | | (1 | ) | |||||||||||||
Provisions for credit loansex-FX |
$ | 31 | $ | 17 | 82 | % | $ | 55 | $ | 27 | 104 | % | |||||||
Net incomeas reported |
$ | 8 | $ | 8 | | % | $ | 16 | $ | 96 | (83 | )% | |||||||
Impact of FX translation(1) |
| (3 | ) | | | (14 | ) | | |||||||||||
Net incomeex-FX |
$ | 8 | $ | 5 | 60 | % | $ | 16 | $ | 82 | (80 | )% | |||||||
NM Not meaningful
17
The discussion of the results of operations for EMEA RCB below excludes the impact of FX translation for all periods presented. Presentation of the results of operations, excluding the impact of FX translation, are non-GAAP financial measures. Citi believes the presentation of EMEA RCB's results excluding the impact of FX translation is a more meaningful depiction of the underlying fundamentals of the business. For a reconciliation of certain of these metrics to the reported results, see the table above.
Net income increased 60%, mainly due to higher revenues, partially offset by higher expenses and provisions.
Revenues were up 7%, primarily driven by underlying growth across the products, partly offset by the absence of Akbank, Citi's equity investment in Turkey, which was moved to Corporate/Other in the first quarter of 2012. Net interest revenue was up 18% driven by the absence of Akbank investment funding costs in the current quarter and growth in average deposits of 9%, average retail loans of 18% and average cards loans of 7%, partially offset by spread compression. Interest rate caps on credit cards, particularly in Turkey, and the continued liquidation of a higher yielding non-strategic retail banking portfolio were the main contributors to the lower spreads. Non-interest revenue decreased 12%, mainly reflecting the absence of Akbank, partly offset by higher investment income and cards fees. Year-over-year, cards purchase sales grew 11%, investment sales grew 17% and retail new loan volume grew 23%.
Expenses grew by 3% due to the impact of continued investment spending focused on account acquisition and repositioning charges in Poland and Pakistan.
Provisions increased 82%, due to lower loan loss reserve releases, partially offset by lower net credit losses. Net credit losses continued to improve, declining 35% due to the ongoing improvement in credit quality and the move towards lower risk customers. Citi believes that net credit losses in EMEA RCB have largely stabilized and the loan loss reserve releases could continue to decline or stabilize and thus, overall, provisions could negatively impact the operating results of EMEA RCB in the near term.
Year-to-date, EMEA RCB has experienced similar trends to those described above. Net income declined by 80%, primarily due to lower revenues and higher operating expenses and credit costs.
Revenues were flat, as continued growth in the underlying business was offset by the absence of Akbank since the first quarter of 2012 as described above. Net interest revenue was up 16% driven by the absence of the Akbank investment funding costs as well as growth in deposits and retail loans of 5% and 14% respectively, partially offset by spread compression. Similar to the year-over-year discussion above, interest rate caps on credit cards, particularly in Turkey, and the continued liquidation of a higher yielding non-strategic retail banking portfolio were the main contributors to the lower spreads. Non-interest revenue decreased 24%, mainly reflecting the absence of Akbank. Period-over-period, cards purchase sales grew 17% and retail new loan volume grew 29%.
Expenses increased 9% due to the impact of investment spending and repositioning charges in Poland, Central Europe and Pakistan as well as increased volumes.
Provisions increased $28 million due to lower loan loss reserve releases, partially offset by lower net credit losses of $61 million. Net credit losses continued to improve, declining 43% due to the ongoing improvement in credit quality and a benefit from sale of written-off portfolios in Turkey, Poland and Hungary.
18
LATIN AMERICA REGIONAL CONSUMER BANKING
Latin America Regional Consumer Banking (Latin America RCB) provides traditional banking and Citi-branded card services to retail customers and small to mid-size businesses, with the largest presence in Mexico and Brazil. Latin America RCB includes branch networks throughout Latin America as well as Banco Nacional de Mexico, or Banamex, Mexico's second-largest bank, with over 1,700 branches. At September 30, 2012, Latin America RCB had 2,200 retail branches, with 32.1 million customer accounts, $27.5 billion in retail banking loans and $47.3 billion in deposits. In addition, the business had 13.0 million Citi-branded card accounts with $14.2 billion in outstanding loan balances.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 1,687 | $ | 1,654 | 2 | % | $ | 4,970 | $ | 4,836 | 3 | % | |||||||
Non-interest revenue |
732 | 763 | (4 | ) | 2,212 | 2,283 | (3 | ) | |||||||||||
Total revenues, net of interest expense |
$ | 2,419 | $ | 2,417 | | $ | 7,182 | $ | 7,119 | 1 | % | ||||||||
Total operating expenses |
$ | 1,387 | $ | 1,487 | (7 | )% | $ | 4,114 | $ | 4,348 | (5 | )% | |||||||
Net credit losses |
$ | 433 | $ | 406 | 7 | % | $ | 1,263 | $ | 1,238 | 2 | % | |||||||
Credit reserve build (release) |
29 | 63 | (54 | ) | 262 | (105 | ) | NM | |||||||||||
Provision for benefits and claims |
46 | 38 | 21 | 121 | 98 | 23 | |||||||||||||
Provisions for loan losses and for benefits and claims (LLR & PBC) |
$ | 508 | $ | 507 | | $ | 1,646 | $ | 1,231 | 34 | % | ||||||||
Income from continuing operations before taxes |
$ | 524 | $ | 423 | 24 | % | $ | 1,422 | $ | 1,540 | (8 | )% | |||||||
Income taxes |
119 | 84 | 42 | 313 | 332 | (6 | ) | ||||||||||||
Income from continuing operations |
$ | 405 | $ | 339 | 19 | % | $ | 1,109 | $ | 1,208 | (8 | )% | |||||||
Net income (loss) attributable to noncontrolling interests |
| | | (2 | ) | (1 | ) | (100 | )% | ||||||||||
Net income |
$ | 405 | $ | 339 | 19 | % | $ | 1,111 | $ | 1,209 | (8 | )% | |||||||
Average assets (in billions of dollars) |
$ | 79 | $ | 80 | (1 | )% | $ | 79 | $ | 80 | | ||||||||
Return on assets |
2.04 | % | 1.68 | % | 1.88 | % | 2.02 | % | |||||||||||
Average deposits (in billions of dollars) |
44.6 | 45.5 | | 44.9 | 46.2 | (3 | ) | ||||||||||||
Net credit losses as a percentage of average loans |
4.25 | % | 4.43 | % | |||||||||||||||
Revenue by business |
|||||||||||||||||||
Retail banking |
$ | 1,452 | $ | 1,394 | 4 | % | $ | 4,278 | $ | 4,125 | 4 | % | |||||||
Citi-branded cards |
967 | 1,023 | (5 | ) | 2,904 | 2,994 | (3 | ) | |||||||||||
Total |
$ | 2,419 | $ | 2,417 | | $ | 7,182 | $ | 7,119 | 1 | % | ||||||||
Income from continuing operations by business |
|||||||||||||||||||
Retail banking |
$ | 214 | $ | 169 | 27 | % | $ | 639 | $ | 700 | (9 | )% | |||||||
Citi-branded cards |
191 | 170 | 12 | 470 | 508 | (7 | ) | ||||||||||||
Total |
$ | 405 | $ | 339 | 19 | % | $ | 1,109 | $ | 1,208 | (8 | )% | |||||||
Foreign Currency (FX) Translation Impact |
|||||||||||||||||||
Total revenueas reported |
$ | 2,419 | $ | 2,417 | | % | $ | 7,182 | $ | 7,119 | 1 | % | |||||||
Impact of FX translation(1) |
| (151 | ) | | (536 | ) | |||||||||||||
Total revenuesex-FX |
$ | 2,419 | $ | 2,266 | 7 | % | $ | 7,182 | $ | 6,583 | 9 | % | |||||||
Total operating expensesas reported |
$ | 1,387 | $ | 1,487 | (7 | )% | $ | 4,114 | $ | 4,348 | (5 | )% | |||||||
Impact of FX translation(1) |
| (101 | ) | | (346 | ) | |||||||||||||
Total operating expensesex-FX |
$ | 1,387 | $ | 1,386 | | % | $ | 4,114 | $ | 4,002 | 3 | % | |||||||
Provisions for LLR & PBCas reported |
$ | 508 | $ | 507 | | % | $ | 1,646 | $ | 1,231 | 34 | % | |||||||
Impact of FX translation(1) |
| (47 | ) | | (130 | ) | |||||||||||||
Provisions for LLR & PBCex-FX |
$ | 508 | $ | 460 | 10 | % | $ | 1,646 | $ | 1,101 | 50 | % | |||||||
Net incomeas reported |
$ | 405 | $ | 339 | 19 | % | $ | 1,111 | $ | 1,209 | (8 | )% | |||||||
Impact of FX translation(1) |
| (9 | ) | | | (69 | ) | | |||||||||||
Net incomeex-FX |
$ | 405 | $ | 330 | 23 | % | $ | 1,111 | $ | 1,140 | (3 | )% | |||||||
NM Not meaningful
19
The discussion of the results of operations for Latin America RCB below excludes the impact of FX translation for all periods presented. Presentation of the results of operations, excluding the impact of FX translation, are non-GAAP financial measures. Citi believes the presentation of Latin America RCB's results excluding the impact of FX translation is a more meaningful depiction of the underlying fundamentals of the business. For a reconciliation of certain of these metrics to the reported results, see the table above.
Net income increased 23%, mainly driven by higher revenues, partially offset by higher credit costs.
Revenues were up 7%, primarily due to loan growth across the region, particularly in Mexico. The business experienced increased demand for a number of different loans, predominantly personal installment loans and credit cards. Net interest revenue increased 8% due to growth in loans and deposits, partially offset by continued spread compression from higher credit quality customers. Average loans increased in both retail banking and cards, by 27% and 13%, respectively, and deposits grew by 4%. Non-interest revenue increased 3%, primarily due to increased business volumes in Citi's private pension fund and insurance businesses.
Expenses were flat, as higher volume-related expenses were offset by lower advertising and increased efficiency saves.
Provisions increased 10% due to higher net credit losses resulting from the growing loan portfolio, in particular personal loans.
Year-to-date, Latin America RCB has experienced similar trends to those described above. Net income declined 3% as increased credit provisions were mostly offset by higher revenues.
Revenues increased 9% primarily due to higher volumes, mostly in Mexico personal loans and cards. This increase in volumes, which was partly offset by spread compression, resulted in net interest revenue increasing 10%. Non-interest revenue was up 5%, primarily due to the increased business volumes in Citi's pension fund and insurance businesses.
Expenses increased 3% primarily due to higher volumes, account acquisition and sales incentives, partially offset by reengineering actions.
Provisions increased 50% mainly as a result of loan loss reserve builds driven by the loan growth.
20
ASIA REGIONAL CONSUMER BANKING
Asia Regional Consumer Banking (Asia RCB) provides traditional banking and Citi-branded card services to retail customers and small to mid-size businesses, with the largest Citi presence in South Korea, Australia, Singapore, Japan, Taiwan, Hong Kong, India and Indonesia. Citi's Japan Consumer Finance business, which Citi has been exiting since 2008, is included in Citi Holdings. At September 30, 2012, Asia RCB had 618 retail branches, 16.8 million customer accounts, $69.3 billion in retail banking loans and $113.1 billion in deposits. In addition, the business had 15.9 million Citi-branded card accounts with $20 billion in outstanding loan balances.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 1,268 | $ | 1,360 | (7 | )% | $ | 3,877 | $ | 4,033 | (4 | )% | |||||||
Non-interest revenue |
710 | 707 | | 2,046 | 1,956 | 5 | |||||||||||||
Total revenues, net of interest expense |
$ | 1,978 | $ | 2,067 | (4 | )% | $ | 5,923 | $ | 5,989 | (1 | )% | |||||||
Total operating expenses |
$ | 1,202 | $ | 1,142 | 5 | % | $ | 3,509 | $ | 3,447 | 2 | % | |||||||
Net credit losses |
$ | 217 | $ | 236 | (8 | )% | $ | 606 | $ | 673 | (10 | )% | |||||||
Credit reserve build (release) |
(34 | ) | (40 | ) | 15 | (56 | ) | (94 | ) | 40 | |||||||||
Provisions for loan losses |
$ | 183 | $ | 196 | (7 | )% | $ | 550 | $ | 579 | (5 | )% | |||||||
Income from continuing operations before taxes |
$ | 593 | $ | 729 | (19 | )% | $ | 1,864 | $ | 1,963 | (5 | )% | |||||||
Income taxes |
144 | 167 | (14 | ) | 464 | 469 | (1 | ) | |||||||||||
Income from continuing operations |
$ | 449 | $ | 562 | (20 | )% | $ | 1,400 | $ | 1,494 | (6 | )% | |||||||
Net income attributable to noncontrolling interests |
| | | | | | |||||||||||||
Net income |
$ | 449 | $ | 562 | (20 | )% | $ | 1,400 | $ | 1,494 | (6 | )% | |||||||
Average assets (in billions of dollars) |
$ | 127 | $ | 123 | 3 | % | $ | 125 | $ | 121 | 3 | % | |||||||
Return on assets |
1.41 | % | 1.81 | % | 1.50 | % | 1.65 | % | |||||||||||
Average deposits (in billions of dollars) |
112 | 112 | | 111 | 111 | | |||||||||||||
Net credit losses as a percentage of average loans |
0.98 | % | 1.08 | % | |||||||||||||||
Revenue by business |
|||||||||||||||||||
Retail banking |
$ | 1,186 | $ | 1,282 | (7 | )% | $ | 3,561 | $ | 3,713 | (4 | )% | |||||||
Citi-branded cards |
792 | 785 | 1 | 2,362 | 2,276 | 4 | |||||||||||||
Total |
$ | 1,978 | $ | 2,067 | (4 | )% | $ | 5,923 | $ | 5,989 | (1 | )% | |||||||
Income from continuing operations by business |
|||||||||||||||||||
Retail banking |
$ | 247 | $ | 362 | (32 | )% | $ | 784 | $ | 958 | (18 | )% | |||||||
Citi-branded cards |
202 | 200 | 1 | 616 | 536 | 15 | |||||||||||||
Total |
$ | 449 | $ | 562 | (20 | )% | $ | 1,400 | $ | 1,494 | (6 | )% | |||||||
Foreign Currency (FX) Translation Impact |
|||||||||||||||||||
Total revenueas reported |
$ | 1,978 | $ | 2,067 | (4 | )% | $ | 5,923 | $ | 5,989 | (1 | )% | |||||||
Impact of FX translation(1) |
| (43 | ) | | (119 | ) | |||||||||||||
Total revenuesex-FX |
$ | 1,978 | $ | 2,024 | (2 | )% | $ | 5,923 | $ | 5,870 | 1 | % | |||||||
Total operating expensesas reported |
$ | 1,202 | $ | 1,142 | 5 | % | $ | 3,509 | $ | 3,447 | 2 | % | |||||||
Impact of FX translation(1) |
| (24 | ) | | (65 | ) | |||||||||||||
Total operating expensesex-FX |
$ | 1,202 | $ | 1,118 | 8 | % | $ | 3,509 | $ | 3,382 | 4 | % | |||||||
Provisions for loan lossesas reported |
$ | 183 | $ | 196 | (7 | )% | $ | 550 | $ | 579 | (5 | )% | |||||||
Impact of FX translation(1) |
| (3 | ) | | (10 | ) | |||||||||||||
Provisions for loan lossesex-FX |
$ | 183 | $ | 193 | (5 | )% | $ | 550 | $ | 569 | (3 | )% | |||||||
Net incomeas reported |
$ | 449 | $ | 562 | (20 | )% | $ | 1,400 | $ | 1,494 | (6 | )% | |||||||
Impact of FX translation(1) |
| (13 | ) | | | (36 | ) | | |||||||||||
Net incomeex-FX |
$ | 449 | $ | 549 | (18 | )% | $ | 1,400 | $ | 1,458 | (4 | )% | |||||||
NM Not meaningful
21
The discussion of the results of operations for Asia RCB below excludes the impact of FX translation for all periods presented. Presentation of the results of operations, excluding the impact of FX translation, are non-GAAP financial measures. Citi believes the presentation of Asia RCB's results excluding the impact of FX translation is a more meaningful depiction of the underlying fundamentals of the business. For a reconciliation of certain of these metrics to the reported results, see the table above.
Net income decreased 18%, primarily due to lower revenues and higher expenses, partially offset by an improvement in net credit losses.
Revenues decreased 2% due to a decline in net interest revenue and overall decreased revenues in Korea and Japan. Net interest revenue decreased 5%, as the benefit of higher average loan and deposit balances were offset by spread compression, mainly in retail lending. Spread compression continued to reflect improvements in the customer risk profile, stricter underwriting criteria and certain regulatory changes in Korea where, as previously disclosed, policy actions, including rate caps and other initiatives, have been implemented to slow the growth of consumer credit in that market, thus impacting volume growth, lending rates and fees. Spread compression is expected to continue to have a negative impact on net interest revenue as regulatory pressure and low interest rates persist. Non-interest revenue increased 2%, reflecting growth in Citi-branded cards purchase sales, partially offset by a decrease in revenue from investment sales/foreign exchange products. Despite the continued spread compression and regulatory changes in the region, the underlying business metrics continued to grow, with average retail loans up 6% and average card loans up 3%.
Expenses were up 8%, in part due to approximately $20 million of repositioning charges in Korea as the business began to rationalize the distribution network and re-focus client segmentation due to the changing regulatory environment. These changes also more closely align the Korea retail franchise with Citi's urban-based global strategy. Citi expects to incur additional repositioning charges in the fourth quarter of 2012 related to these efforts. The increase in expenses was also due to increased investment spending, including China cards and branches, higher volume-driven expenses, and increased regulatory costs.
Provisions decreased 5%, reflecting continued credit quality improvement. Citi continues to believe credit costs will increase marginally in line with portfolio growth.
Net income decreased 4% mainly due to higher expenses while revenues were flat.
Revenues increased 1% partly due to the absence of the previously disclosed charges relating to the repurchase of certain Lehman structured notes (approximately $70 million) in the prior-year-to-date period. Net interest revenue declined 2% as an increase in lending and deposit volumes was more than offset by the continued spread compression. Non-interest revenue increased 6%, reflecting growth in Citi-branded cards purchase sales and the absence of the Lehman-related charges mentioned above, partially offset by lower revenue from investment sales/foreign exchange products.
Expenses were up 4%, due primarily to growth in business volumes, the Korea repositioning charges described above, investment spending and regulatory expenses.
Provisions decreased 3% reflecting the continued credit quality improvement. Credit quality improvement was partially offset by the increasing volumes in the region and higher provisions in Korea, partly due to the impact of the regulatory changes.
22
Institutional Clients Group (ICG) includes Securities and Banking and Transaction Services. ICG provides corporate, institutional, public sector and high-net-worth clients around the world with a full range of products and services, including cash management, foreign exchange, trade finance and services, securities services, sales and trading, institutional brokerage, underwriting, lending and advisory services. ICG's international presence is supported by trading floors in approximately 75 countries and jurisdictions and a proprietary network within Transaction Services in over 95 countries and jurisdictions. At September 30, 2012, ICG had approximately $1.1 trillion of assets and $545 billion of deposits.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Commissions and fees |
$ | 1,011 | $ | 1,159 | (13 | )% | $ | 3,233 | $ | 3,425 | (6 | )% | |||||||
Administration and other fiduciary fees |
663 | 649 | 2 | 2,101 | 2,127 | (1 | ) | ||||||||||||
Investment banking |
1,000 | 590 | 69 | 2,604 | 2,384 | 9 | |||||||||||||
Principal transactions |
731 | 1,665 | (56 | ) | 4,081 | 5,213 | (22 | ) | |||||||||||
Other |
37 | 1,530 | (98 | ) | (43 | ) | 1,708 | NM | |||||||||||
Total non-interest revenue |
$ | 3,442 | $ | 5,593 | (38 | )% | $ | 11,976 | $ | 14,857 | (19 | )% | |||||||
Net interest revenue (including dividends) |
3,986 | 3,848 | 4 | 11,682 | 11,327 | 3 | |||||||||||||
Total revenues, net of interest expense |
$ | 7,428 | $ | 9,441 | (21 | )% | $ | 23,658 | $ | 26,184 | (10 | )% | |||||||
Total operating expenses |
$ | 4,877 | $ | 5,045 | (3 | )% | $ | 14,959 | $ | 15,502 | (4 | )% | |||||||
Net credit losses |
$ | 143 | 87 | 64 | $ | 207 | $ | 447 | (54 | ) | |||||||||
Provision (release) for unfunded lending commitments |
(26 | ) | 45 | NM | (11 | ) | 41 | NM | |||||||||||
Credit reserve build (release) |
(149 | ) | 32 | NM | (4 | ) | (418 | ) | 99 | ||||||||||
Provisions for loan losses and benefits and claims |
$ | (32 | ) | $ | 164 | NM | $ | 192 | $ | 70 | NM | ||||||||
Income from continuing operations before taxes |
$ | 2,583 | $ | 4,232 | (39 | )% | $ | 8,507 | $ | 10,612 | (20 | )% | |||||||
Income taxes |
606 | 1,208 | (50 | ) | 1,977 | 2,983 | (34 | ) | |||||||||||
Income from continuing operations |
$ | 1,977 | $ | 3,024 | (35 | )% | $ | 6,530 | $ | 7,629 | (14 | )% | |||||||
Net income attributable to noncontrolling interests |
14 | 5 | NM | 105 | 27 | NM | |||||||||||||
Net income |
$ | 1,963 | $ | 3,019 | (35 | )% | $ | 6,425 | $ | 7,602 | (15 | )% | |||||||
Average assets (in billions of dollars) |
$ | 1,044 | $ | 1,043 | | $ | 1,036 | $ | 1,029 | 1 | % | ||||||||
Return on assets |
0.75 | % | 1.15 | % | 0.83 | % | 0.99 | % | |||||||||||
Revenues by region |
|||||||||||||||||||
North America |
$ | 2,062 | $ | 3,065 | (33 | )% | $ | 6,642 | $ | 8,737 | (24 | )% | |||||||
EMEA |
2,378 | 3,192 | (26 | ) | 7,765 | 8,630 | (10 | ) | |||||||||||
Latin America |
1,249 | 965 | 29 | 3,667 | 3,091 | 19 | |||||||||||||
Asia |
1,739 | 2,219 | (22 | ) | 5,584 | 5,726 | (2 | ) | |||||||||||
Total revenues |
$ | 7,428 | $ | 9,441 | (21 | )% | $ | 23,658 | $ | 26,184 | (10 | )% | |||||||
Income from continuing operations by region |
|||||||||||||||||||
North America |
$ | 352 | $ | 786 | (55 | )% | $ | 1,218 | $ | 1,832 | (34 | )% | |||||||
EMEA |
629 | 1,021 | (38 | ) | 2,153 | 2,687 | (20 | ) | |||||||||||
Latin America |
520 | 375 | 39 | 1,550 | 1,276 | 21 | |||||||||||||
Asia |
476 | 842 | (43 | ) | 1,609 | 1,834 | (12 | ) | |||||||||||
Total income from continuing operations |
$ | 1,977 | $ | 3,024 | (35 | )% | $ | 6,530 | $ | 7,629 | (14 | )% | |||||||
Average loans by region (in billions of dollars) |
|||||||||||||||||||
North America |
$ | 90 | $ | 70 | 29 | % | $ | 83 | $ | 68 | 22 | % | |||||||
EMEA |
54 | 48 | 13 | 52 | 46 | 13 | |||||||||||||
Latin America |
34 | 30 | 13 | 34 | 28 | 21 | |||||||||||||
Asia |
65 | 54 | 20 | 63 | 49 | 29 | |||||||||||||
Total average loans |
$ | 243 | $ | 202 | 20 | % | $ | 232 | $ | 191 | 21 | % | |||||||
NM Not meaningful
23
[THIS PAGE INTENTIONALLY LEFT BLANK]
24
Securities and Banking (S&B) offers a wide array of investment and commercial banking services and products for corporations, governments, institutional and retail investors, and high-net-worth individuals. S&B transacts with clients in both cash instruments and derivatives, including fixed income, foreign currency, equity, and commodity products. S&B includes investment banking and advisory services, lending, debt and equity sales and trading, institutional brokerage, derivative services and private banking.
S&B revenue is generated primarily from fees and spreads associated with these activities. S&B earns fee income for assisting clients in clearing transactions, providing brokerage and investment banking services and other such activities. Revenue generated from these activities is recorded in Commissions and fees. In addition, as a market maker, S&B facilitates transactions, including holding product inventory to meet client demand, and earns the differential between the price at which it buys and sells the products. These price differentials and the unrealized gains and losses on the inventory are recorded in Principal transactions. S&B interest income earned on inventory and loans held is recorded as a component of Net interest revenue.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 2,463 | $ | 2,348 | 5 | % | $ | 7,039 | $ | 6,909 | 2 | % | |||||||
Non-interest revenue |
2,307 | 4,377 | (47 | )% | 8,411 | 11,320 | (26 | ) | |||||||||||
Revenues, net of interest expense |
$ | 4,770 | $ | 6,725 | (29 | )% | $ | 15,450 | $ | 18,229 | (15 | )% | |||||||
Total operating expenses |
3,486 | 3,578 | (3 | ) | 10,768 | 11,277 | (5 | ) | |||||||||||
Net credit losses |
56 | 70 | (20 | ) | 93 | 424 | (78 | ) | |||||||||||
Provision (release) for unfunded lending commitments |
(26 | ) | 54 | NM | (17 | ) | 50 | NM | |||||||||||
Credit reserve build (release) |
(103 | ) | 50 | NM | (32 | ) | (427 | ) | 93 | ||||||||||
Provisions for credit losses |
$ | (73 | ) | $ | 174 | NM | $ | 44 | $ | 47 | (6 | )% | |||||||
Income before taxes and noncontrolling interests |
$ | 1,357 | $ | 2,973 | (54 | )% | $ | 4,638 | $ | 6,905 | (33 | )% | |||||||
Income taxes |
226 | 831 | (73 | ) | 790 | 1,858 | (57 | ) | |||||||||||
Income from continuing operations |
$ | 1,131 | $ | 2,142 | (47 | )% | $ | 3,848 | $ | 5,047 | (24 | )% | |||||||
Net income attributable to noncontrolling interests |
11 | | | 93 | 13 | NM | |||||||||||||
Net income |
$ | 1,120 | $ | 2,142 | (48 | )% | $ | 3,755 | $ | 5,034 | (25 | )% | |||||||
Average assets (in billions of dollars) |
$ | 903 | $ | 910 | (1 | )% | $ | 900 | $ | 900 | | % | |||||||
Return on assets |
0.49 | % | 0.93 | % | 0.56 | % | 0.75 | % | |||||||||||
Revenues by region |
|||||||||||||||||||
North America |
$ | 1,439 | $ | 2,445 | (41 | )% | $ | 4,713 | $ | 6,898 | (32 | )% | |||||||
EMEA |
1,511 | 2,299 | (34 | ) | 5,074 | 6,002 | (15 | ) | |||||||||||
Latin America |
802 | 521 | 54 | 2,314 | 1,791 | 29 | |||||||||||||
Asia |
1,018 | 1,460 | (30 | ) | 3,349 | 3,538 | (5 | ) | |||||||||||
Total revenues |
$ | 4,770 | $ | 6,725 | (29 | )% | $ | 15,450 | $ | 18,229 | (15 | )% | |||||||
Income from continuing operations by region |
|||||||||||||||||||
North America |
$ | 232 | $ | 674 | (66 | )% | $ | 848 | $ | 1,485 | (43 | )% | |||||||
EMEA |
346 | 735 | (53 | ) | 1,223 | 1,840 | (34 | ) | |||||||||||
Latin America |
363 | 207 | 75 | 1,030 | 776 | 33 | |||||||||||||
Asia |
190 | 526 | (64 | ) | 747 | 946 | (21 | ) | |||||||||||
Total income from continuing operations |
$ | 1,131 | $ | 2,142 | (47 | )% | $ | 3,848 | $ | 5,047 | (24 | )% | |||||||
Securities and Banking revenue details (excluding CVA/DVA) |
|||||||||||||||||||
Total investment banking |
$ | 926 | $ | 736 | 26 | % | $ | 2,645 | $ | 2,672 | (1 | )% | |||||||
Fixed income markets |
3,697 | 2,270 | 63 | 11,251 | 9,175 | 23 | |||||||||||||
Equity markets |
510 | 290 | 76 | 1,963 | 2,169 | (9 | ) | ||||||||||||
Lending |
194 | 1,032 | (81 | ) | 858 | 1,644 | (48 | ) | |||||||||||
Private bank |
590 | 546 | 8 | 1,736 | 1,621 | 7 | |||||||||||||
Other Securities and Banking |
(348 | ) | (37 | ) | NM | (1,026 | ) | (858 | ) | (20 | ) | ||||||||
Total Securities and Banking revenues (ex-CVA/DVA) |
$ | 5,569 | $ | 4,837 | 15 | % | $ | 17,427 | $ | 16,423 | 6 | % | |||||||
CVA/DVA |
$ | (799 | ) | $ | 1,888 | NM | $ | (1,977 | ) | $ | 1,806 | NM | |||||||
Total revenues, net of interest expense |
$ | 4,770 | $ | 6,725 | (29 | )% | $ | 15,450 | $ | 18,229 | (15 | )% | |||||||
NM Not meaningful
25
Net income decreased 48% due to the approximately $1.1 billion of negative CVA/DVA and lending hedges related to accrual loans (see table below) during the third quarter of 2012. Excluding CVA/DVA and the lending hedges, net income increased $1.2 billion, primarily driven by a 41% increase in revenues.
Revenues decreased 29% driven by the negative CVA/DVA and mark-to-market losses on hedges related to accrual loans. Excluding CVA/DVA and the gains/losses on hedges related to accrual loans:
Expenses decreased 3%, driven by efficiency savings from ongoing reengineering programs.
Provisions decreased by $247 million to a negative $73 million, primarily reflecting loan loss reserve releases due to portfolio improvement.
Net income decreased 25%, primarily due to the approximately $2.4 billion of negative CVA/DVA and lending hedges related to accrual loans during the first nine months of 2012 (see table below). Excluding CVA/DVA and the lending hedges, net income increased 51% due to increased revenues and decreased expenses.
Revenues decreased 15% primarily due to the negative CVA/DVA and mark-to-market losses on hedges related to accrual loans. Excluding CVA/DVA and the gains/losses on hedges related to accrual loans:
Expenses decreased 5%, driven by efficiency savings from ongoing reengineering programs and lower compensation costs.
Provisions decreased by 6%, primarily due to a specific recovery in the first quarter of 2012, which resulted in lower net credit losses for the first nine months of 2012. This was partially offset by lower loan loss reserve releases for the first nine months of 2012.
In millions of dollars | Three Months Ended Sept. 30, 2012 |
Three Months Ended Sept. 30, 2011 |
Nine Months Ended Sept. 30, 2012 |
Nine Months Ended Sept. 30, 2011 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S&B CVA/DVA |
|||||||||||||
Fixed Income Markets |
$ | (672 | ) | $ | 1,531 | $ | (1,614 | ) | $ | 1,452 | |||
Equity Markets |
(117 | ) | 345 | (350 | ) | 347 | |||||||
Private Bank |
(10 | ) | 12 | (13 | ) | 7 | |||||||
Total S&B CVA/DVA |
$ | (799 | ) | $ | 1,888 | $ | (1,977 | ) | $ | 1,806 | |||
S&B Hedges on Accrual Loans gain (loss)(1) |
$ | (252 | ) | $ | 702 | $ | (440 | ) | $ | 692 | |||
26
Transaction Services is composed of Treasury and Trade Solutions and Securities and Fund Services. Treasury and Trade Solutions provides comprehensive cash management and trade finance services for corporations, financial institutions and public sector entities worldwide. Securities and Fund Services provides securities services to investors, such as global asset managers, custody and clearing services to intermediaries, such as broker-dealers, and depository and agency/trust services to multinational corporations and governments globally. Revenue is generated from net interest revenue on deposits and trade loans as well as fees for transaction processing and fees on assets under custody and administration.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 1,523 | $ | 1,500 | 2 | % | $ | 4,643 | $ | 4,418 | 5 | % | |||||||
Non-interest revenue |
1,135 | 1,216 | (7 | ) | 3,565 | 3,537 | 1 | ||||||||||||
Total revenues, net of interest expense |
$ | 2,658 | $ | 2,716 | (2 | )% | $ | 8,208 | $ | 7,955 | 3 | % | |||||||
Total operating expenses |
1,391 | 1,467 | (5 | ) | 4,191 | 4,225 | (1 | ) | |||||||||||
Provisions (releases) for credit losses and for benefits and claims |
41 | (10 | ) | NM | 148 | 23 | NM | ||||||||||||
Income before taxes and noncontrolling interests |
$ | 1,226 | $ | 1,259 | (3 | )% | $ | 3,869 | $ | 3,707 | 4 | % | |||||||
Income taxes |
380 | 377 | 1 | 1,187 | 1,125 | 6 | |||||||||||||
Income from continuing operations |
846 | 882 | (4 | ) | 2,682 | 2,582 | 4 | ||||||||||||
Net income attributable to noncontrolling interests |
3 | 5 | (40 | ) | 12 | 14 | (14 | ) | |||||||||||
Net income |
$ | 843 | $ | 877 | (4 | )% | $ | 2,670 | $ | 2,568 | 4 | % | |||||||
Average assets (in billions of dollars) |
$ | 141 | $ | 133 | 6 | % | $ | 136 | $ | 129 | 5 | % | |||||||
Return on assets |
2.38 | % | 2.62 | % | 2.62 | % | 2.66 | % | |||||||||||
Revenues by region |
|||||||||||||||||||
North America |
$ | 623 | $ | 620 | | % | $ | 1,929 | $ | 1,839 | 5 | % | |||||||
EMEA |
867 | 893 | (3 | ) | 2,691 | 2,628 | 2 | ||||||||||||
Latin America |
447 | 444 | 1 | 1,353 | 1,300 | 4 | |||||||||||||
Asia |
721 | 759 | (5 | ) | 2,235 | 2,188 | 2 | ||||||||||||
Total revenues |
$ | 2,658 | $ | 2,716 | (2 | )% | $ | 8,208 | $ | 7,955 | 3 | % | |||||||
Income from continuing operations by region |
|||||||||||||||||||
North America |
$ | 120 | $ | 112 | 7 | % | $ | 370 | $ | 347 | 7 | % | |||||||
EMEA |
283 | 286 | (1 | ) | 930 | 847 | 10 | ||||||||||||
Latin America |
157 | 168 | (7 | ) | 520 | 500 | 4 | ||||||||||||
Asia |
286 | 316 | (9 | ) | 862 | 888 | (3 | ) | |||||||||||
Total income from continuing operations |
$ | 846 | $ | 882 | (4 | )% | $ | 2,682 | $ | 2,582 | 4 | % | |||||||
Foreign Currency (FX) Translation Impact |
|||||||||||||||||||
Total revenueas reported |
$ | 2,658 | $ | 2,716 | (2 | )% | $ | 8,208 | $ | 7,955 | 3 | % | |||||||
Impact of FX translation(1) |
| (82 | ) | | (236 | ) | |||||||||||||
Total revenuesex-FX |
$ | 2,658 | $ | 2,634 | 1 | % | $ | 8,208 | $ | 7,719 | 6 | % | |||||||
Total operating expensesas reported |
$ | 1,391 | $ | 1,467 | (5 | )% | $ | 4,191 | $ | 4,225 | (1 | )% | |||||||
Impact of FX translation(1) |
| (20 | ) | | (60 | ) | |||||||||||||
Total operating expensesex-FX |
$ | 1,391 | $ | 1,447 | (4 | )% | $ | 4,191 | $ | 4,165 | 1 | % | |||||||
Net incomeas reported |
$ | 843 | $ | 877 | (4 | )% | $ | 2,670 | $ | 2,568 | 4 | % | |||||||
Impact of FX translation(1) |
| (65 | ) | (164 | ) | ||||||||||||||
Net incomeex-FX |
$ | 843 | $ | 812 | 4 | % | $ | 2,670 | $ | 2,404 | 11 | % | |||||||
Key indicators (in billions of dollars) |
|||||||||||||||||||
Average deposits and other customer liability balancesas reported |
$ | 415 | $ | 365 | 14 | % | $ | 396 | $ | 362 | 9 | % | |||||||
Impact of FX translation(1) |
| (10 | ) | | | (8 | ) | | |||||||||||
Average deposits and other customer liability balancesex-FX |
$ | 415 | $ | 355 | 17 | % | $ | 396 | $ | 354 | 12 | % | |||||||
EOP assets under custody(2) (in trillions of dollars) |
$ | 12.8 | $ | 12.1 | 6 | % | |||||||||||||
NM Not meaningful
27
The discussion of the results of operations for Transaction Services below excludes the impact of FX translation for all periods presented. Presentation of the results of operations, excluding the impact of FX translation, are non-GAAP financial measures. Citi believes the presentation of Transaction Services' results excluding the impact of FX translation is a more meaningful depiction of the underlying fundamentals of the business. For a reconciliation of certain of these metrics to the reported results, see the table above.
Net income increased 4%, reflecting growth in revenues and a reduction in expenses.
Revenues increased 1% as higher balances were mostly offset by lower market volumes reflecting a general market slowdown and continued spread compression. Treasury and Trade Solutions revenues were up 4%, driven by growth in trade as end of period trade loans grew 33%. Cash management revenues also grew, reflecting growth in deposit balances and fees, partially offset by continued spread compression due to the continued low interest rate environment. Securities and Fund Services revenues decreased 8%, primarily driven by lower settlement volumes.
Expenses were down 4% driven by efficiency savings.
Average deposits and other customer liabilities grew 17%, despite market pressures, driven by focused deposit building activities as well as continued market demand for U.S. dollar deposits (for additional information on Citi's deposits, see "Capital Resources and LiquidityFunding and Liquidity" below).
Year-to-date, Transaction Services has experienced similar trends to those described above. Net income increased 11%, primarily due to the growth in revenues.
Revenues increased 6%, as increased loan and deposit balances as well as growth in fees more than offset continued spread compression. Treasury and Trade Solutions revenues increased 10%, driven primarily by the growth in trade and deposit balances. Securities and Fund Services revenues decreased 3%, driven by lower market activity.
Expenses increased 1% due primarily to investment spending, which was largely complete as of the end of 2011.
28
Citi Holdings contains businesses and portfolios of assets that Citigroup has determined are not central to its core Citicorp businesses. Citi Holdings consists of the following: Brokerage and Asset Management, Local Consumer Lending and Special Asset Pool.
Consistent with its strategy, Citi intends to continue to exit these businesses and portfolios as quickly as practicable in an economically rational manner. To date, the decrease in Citi Holdings assets has been primarily driven by asset sales and business dispositions, as well as portfolio run-off and pay-downs. Asset levels have also been impacted, and will continue to be impacted, by charge-offs and revenue marks as and when appropriate. Citi expects the wind down of the assets in Citi Holdings will continue, although not likely at the pace experienced in the third quarter of 2012, which included a $12 billion decline in assets relating to the Morgan Stanley Smith Barney (MSSB) transaction (see below).
As of September 30, 2012, Citi Holdings' assets were approximately $171 billion, a decrease of approximately 31% year-over-year and a decrease of 10% from June 30, 2012. The decline in assets from the second quarter of 2012 was composed of a decline of approximately $12 billion of assets related to MSSB (consisting of $6.6 billion related to the sale of Citi's 14% interest and approximately $6 billion of margin loans), $4 billion of other asset sales and business dispositions, $3 billion of run-off and pay-downs, and $1 billion of charge-offs and revenue marks. Citi Holdings represented approximately 9% of Citi's assets as of September 30, 2012, while Citi Holdings' risk-weighted assets (as defined under current regulatory guidelines) of approximately $156 billion at September 30, 2012 represented approximately 16% of Citi's risk-weighted assets as of such date.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 668 | $ | 773 | (14 | )% | $ | 1,950 | $ | 2,840 | (31 | )% | |||||||
Non-interest revenue |
(4,358 | ) | 354 | NM | (3,842 | ) | 2,343 | NM | |||||||||||
Total revenues, net of interest expense |
$ | (3,690 | ) | $ | 1,127 | NM | $ | (1,892 | ) | $ | 5,183 | NM | |||||||
Provisions for credit losses and for benefits and claims |
|||||||||||||||||||
Net credit losses |
$ | 1,807 | $ | 1,881 | (4 | )% | $ | 4,870 | $ | 7,064 | (31 | )% | |||||||
Credit reserve build (release) |
(797 | ) | (532 | ) | (50 | ) | (1,597 | ) | (2,665 | ) | 40 | ||||||||
Provision for loan losses |
$ | 1,010 | $ | 1,349 | (25 | )% | $ | 3,273 | $ | 4,399 | (26 | )% | |||||||
Provision for benefits and claims |
160 | 204 | (22 | ) | 496 | 591 | (16 | ) | |||||||||||
Provision (release) for unfunded lending commitments |
(16 | ) | (3 | ) | NM | (61 | ) | 10 | NM | ||||||||||
Total provisions for credit losses and for benefits and claims |
$ | 1,154 | $ | 1,550 | (26 | )% | $ | 3,708 | $ | 5,000 | (26 | )% | |||||||
Total operating expenses |
$ | 1,190 | $ | 1,512 | (21 | )% | $ | 3,646 | $ | 4,609 | (21 | )% | |||||||
Loss from continuing operations before taxes |
$ | (6,034 | ) | $ | (1,935 | ) | NM | $ | (9,246 | ) | $ | (4,426 | ) | NM | |||||
Benefits for income taxes |
(2,472 | ) | (714 | ) | NM | (3,741 | ) | (1,637 | ) | NM | |||||||||
(Loss) from continuing operations |
$ | (3,562 | ) | $ | (1,221 | ) | NM | $ | (5,505 | ) | $ | (2,789 | ) | (97 | )% | ||||
Net income attributable to noncontrolling interests |
| 7 | (100 | )% | 3 | 118 | (97 | ) | |||||||||||
Citi Holdings net loss |
$ | (3,562 | ) | $ | (1,228 | ) | NM | $ | (5,508 | ) | $ | (2,907 | ) | (89 | )% | ||||
Balance sheet data (in billions of dollars) |
|||||||||||||||||||
Total EOP assets |
$ | 171 | $ | 247 | (31 | )% | |||||||||||||
Total EOP deposits |
$ | 67 | $ | 68 | (2 | )% | |||||||||||||
NM Not meaningful
29
BROKERAGE AND ASSET MANAGEMENT
Brokerage and Asset Management (BAM) primarily consists of Citi's remaining investment in, and assets related to, the Morgan Stanley Smith Barney joint venture (MSSB). At September 30, 2012, BAM had approximately $9 billion of assets, or approximately 5% of Citi Holdings' assets, of which approximately $8 billion related to MSSB. At September 30, 2012, MSSB assets were composed of an approximately $4.7 billion equity investment and $3 billion of other MSSB financing (consisting of approximately $2 billion of preferred stock and $1 billion of loans). The remaining assets in BAM consist of other retail alternative investments.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | (117 | ) | $ | (42 | ) | NM | $ | (368 | ) | $ | (132 | ) | NM | |||||
Non-interest revenue |
(4,687 | ) | 97 | NM | (4,395 | ) | 371 | NM | |||||||||||
Total revenues, net of interest expense |
$ | (4,804 | ) | $ | 55 | NM | $ | (4,763 | ) | $ | 239 | NM | |||||||
Total operating expenses |
$ | 84 | $ | 145 | (42 | )% | $ | 367 | $ | 549 | (33 | )% | |||||||
Net credit losses |
$ | | $ | 3 | (100 | )% | $ | | $ | 4 | (100 | )% | |||||||
Credit reserve build (release) |
| | | (1 | ) | (3 | ) | 67 | |||||||||||
Provision for unfunded lending commitments |
| (1 | ) | 100 | | | | ||||||||||||
Provision (release) for benefits and claims |
| 11 | (100 | ) | | 28 | (100 | ) | |||||||||||
Provisions for credit losses and for benefits and claims |
$ | | $ | 13 | (100 | )% | $ | (1 | ) | $ | 29 | NM | |||||||
Income (loss) from continuing operations before taxes |
$ | (4,888 | ) | $ | (103 | ) | NM | $ | (5,129 | ) | $ | (339 | ) | NM | |||||
Income taxes (benefits) |
(1,870 | ) | (20 | ) | NM | (1,951 | ) | (146 | ) | NM | |||||||||
Loss from continuing operations |
$ | (3,018 | ) | $ | (83 | ) | NM | $ | (3,178 | ) | $ | (193 | ) | NM | |||||
Net income attributable to noncontrolling interests |
1 | 7 | (86 | ) | 3 | 10 | (70 | )% | |||||||||||
Net (loss) |
$ | (3,019 | ) | $ | (90 | ) | NM | $ | (3,181 | ) | $ | (203 | ) | NM | |||||
EOP assets (in billions of dollars) |
$ | 9 | $ | 26 | (65 | )% | |||||||||||||
EOP deposits (in billions of dollars) |
58 | 54 | 7 | ||||||||||||||||
NM Not meaningful
The net loss in BAM increased by $2.9 billion due to the charge related to MSSB, consisting of (i) an $800 million after-tax loss on Citi's sale of the 14% interest in MSSB to Morgan Stanley and (ii) a $2.1 billion after-tax other-than-temporary impairment of the carrying value of Citigroup's remaining 35% interest in MSSB. For additional information on the agreement entered into with Morgan Stanley regarding MSSB on September 11, 2012, see Citi's Form 8-K filed with the SEC on September 11, 2012 and Note 11 to the Consolidated Financial Statements. Excluding the impact of MSSB, the net loss in BAM increased from the prior-year period, driven by lower revenues, partially offset by improved expenses and provisions.
Revenues decreased by $4.9 billion due to the MSSB impact described above. Excluding this impact, revenues in BAM were negative $120 million in the third quarter of 2012, compared to $55 million in the prior-year period, due to higher funding costs related to MSSB assets, lower equity contribution from MSSB and lower private equity marks in the current quarter.
Expenses decreased 42%, primarily driven by lower legal and related costs.
Provisions decreased by $13 million due to the absence of certain credit costs recorded in the prior-year period.
Due to the charge related to MSSB in the third quarter of 2012 described above, the net loss in BAM increased by $3.0 billion and revenues decreased by $5.0 billion, each compared to the prior year-to-date period. Excluding the impact of MSSB, the net loss in BAM increased from the prior year-to-date period mainly due to higher funding costs partially offset by lower expenses.
Revenues were negative $79 million, excluding the impact of MSSB, compared to $239 million in the prior year-to-date period, driven by higher funding costs related to MSSB assets.
Expenses decreased 33%, driven by lower legal and related cost and divestures.
Provisions decreased by $30 million due to the absence of certain credit costs recorded in the prior year-to-date period.
30
Local Consumer Lending (LCL) includes a substantial portion of Citigroup's North America mortgage business (see "North America Consumer Mortgage Lending" below), CitiFinancial North America (consisting of the OneMain and CitiFinancial Servicing businesses), remaining student loans and credit card portfolios, and other local consumer finance businesses globally (including Western European cards and retail banking and Japan Consumer Finance). At September 30, 2012, LCL consisted of approximately $134 billion of assets (with approximately $123 billion in North America), or approximately 78% of Citi Holdings assets, and thus represents the largest segment within Citi Holdings. The North America assets primarily consist of residential mortgages (residential first mortgages and home equity loans), which stood at $95 billion as of September 30, 2012.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | 839 | $ | 1,050 | (20 | )% | $ | 2,551 | $ | 3,283 | (22 | )% | |||||||
Non-interest revenue |
265 | 249 | 6 | 810 | 880 | (8 | ) | ||||||||||||
Total revenues, net of interest expense |
$ | 1,104 | $ | 1,299 | (15 | )% | $ | 3,361 | $ | 4,163 | (19 | )% | |||||||
Total operating expenses |
$ | 987 | $ | 1,306 | (24 | )% | $ | 3,031 | $ | 3,822 | (21 | )% | |||||||
Net credit losses |
$ | 1,824 | $ | 1,676 | 9 | % | $ | 4,866 | $ | 5,969 | (18 | )% | |||||||
Credit reserve build (release) |
(760 | ) | (255 | ) | NM | (1,466 | ) | (993 | ) | (48 | ) | ||||||||
Provision for benefits and claims |
160 | 193 | (17 | ) | 496 | 563 | (12 | ) | |||||||||||
Provisions for credit losses and for benefits and claims |
$ | 1,224 | $ | 1,614 | (24 | )% | $ | 3,895 | $ | 5,539 | (30 | )% | |||||||
(Loss) from continuing operations before taxes |
$ | (1,107 | ) | $ | (1,621 | ) | 32 | % | $ | (3,565 | ) | $ | (5,198 | ) | 31 | % | |||
Benefits for income taxes |
(413 | ) | (610 | ) | 32 | (1,417 | ) | (1,989 | ) | 29 | |||||||||
(Loss) from continuing operations |
$ | (694 | ) | $ | (1,011 | ) | 31 | % | $ | (2,148 | ) | $ | (3,209 | ) | 33 | % | |||
Net income attributable to noncontrolling interests |
(1 | ) | | | | | | ||||||||||||
Net (loss) |
$ | (693 | ) | $ | (1,011 | ) | 31 | % | $ | (2,148 | ) | $ | (3,209 | ) | 33 | % | |||
Average assets (in billions of dollars) |
$ | 136 | $ | 184 | (26 | )% | $ | 145 | $ | 193 | (25 | )% | |||||||
Net credit losses as a percentage of average loans |
5.97 | % | 4.29 | % | |||||||||||||||
The net loss in LCL improved by 31%, driven primarily by the improved credit environment in North America mortgages, lower volumes and divestitures.
Revenues decreased 15%, primarily due to a 20% net interest revenue decline resulting from a 26% decline in loan balances. This decline was driven by continued asset sales, divestitures and run-off consistent with the overall Citi Holdings strategy. Non-interest revenue increased 6%, primarily due to a lower repurchase reserve build ($200 million in the current quarter compared to $296 million in the third quarter of 2011) (see "Managing Global RiskCredit RiskCitigroup Residential MortgagesRepresentations and Warranties" below).
Expenses decreased 24%, driven by lower volumes and divestitures and reduced legal and related expenses. While legal and related expenses in LCL declined year-over-year, they remained elevated due to the independent review and borrower outreach process required by the Consent Orders entered into by Citi (and other large financial institutions) with the Federal Reserve and OCC in April 2011 (for additional information, see "Citi HoldingsLocal Consumer Lending" in Citi's First Quarter 2012 Form 10-Q), additional reserving actions related to payment protection insurance (see "Payment Protection Insurance" below) and other legal and related matters impacting the business. The borrower outreach process has been further extended by the OCC from September 2012 to December 2012, and could be further extended. As a result of these continued extensions, Citi believes its expenses relating to the independent review and borrower outreach process required under the Consent Orders will continue to be elevated and will also continue to be dependent on future changes, if any, in the size and scope of the process (e.g., borrower response rates).
Provisions decreased 24%, driven primarily by the improved credit environment in North America mortgages, lower volumes and divestitures. Net credit losses increased by 9%, but were impacted by incremental charge-offs of approximately $635 million relating to new OCC guidance regarding the treatment of mortgage loans where the borrower has gone through Chapter 7 bankruptcy (see Note 1 to the Consolidated Financial Statements). Substantially all of these charge-offs were offset by a reserve release of approximately $600 million.
Excluding the incremental charge-offs arising from the new OCC guidance, net credit losses in LCL would have declined 29%, with net credit losses in North America mortgages decreasing by 13%, other portfolios in North America by 52% and international by 49%. These declines were driven by lower overall asset levels as well as credit improvements. While Citi expects some continued improvement in credit going forward, declines in net credit losses in LCL will largely be driven by declines in asset levels, including continued sales of delinquent residential first mortgages (see "Managing Global RiskCredit RiskNorth America Consumer Mortgage LendingNorth America Consumer Mortgage Quarterly Credit Trends" below). Net credit losses will also continue to be impacted by Citi's fulfillment of the terms of the national mortgage settlement (see "Managing Global RiskCredit RiskNational Mortgage Settlement" below); however, Citi continues to believe that its loan loss reserves as of September 30, 2012 are sufficient to cover these losses. Net credit losses relating to the national
31
mortgage settlement during the third quarter of 2012 were $41 million, compared to $43 million in the second quarter of 2012.
Average assets declined 26%, driven by the impact of asset sales and portfolio run-off, including declines in North America mortgage loans ($15 billion) and international average assets ($12 billion).
Year-to-date, LCL has experienced similar trends to those described above. The net loss improved by 33%, driven by decreased credit costs due to lower asset levels and the improved credit environment.
Revenues decreased 19% driven by a net interest revenue decrease of 22% due to portfolio run-off and asset sales. Non-interest revenue decreased 8% driven by the impact of divestitures and lower net servicing revenues in real estate lending, including the net write-down of the mortgage servicing rights asset (MSRs) in the second quarter of 2012, as previously disclosed. These decreases were partially offset by lower whole loan repurchase reserve builds ($533 million in the current year period compared to $642 million in the prior year-to-date period) (see "Managing Global RiskCredit RiskCitigroup Residential MortgagesRepresentations and Warranties" below).
Expenses decreased 21%, driven by lower volumes and divestitures as well as lower legal and related expenses.
Provisions decreased 30%, driven by lower net credit losses, primarily due to lower overall asset levels, driven in part by the sale of delinquent loans, as well as credit improvements. Net credit losses decreased by 18%, with net credit losses in North America mortgages increasing by 10%, offset by decreases in other portfolios in North America by 57% and international by 48%. North America mortgage net credit losses were impacted by the incremental charge-offs relating to the new OCC guidance referenced above, as well as the approximately $370 million of incremental charge-offs related to anticipated forgiveness of principal in connection with the national mortgage settlement in the first quarter of 2012, as previously disclosed. Excluding the incremental charge-offs from the first quarter of 2012 and in the third quarter of 2012, net credit losses in North America mortgage would have declined by 20%.
As previously disclosed, over the past several years Citi, along with other financial institutions in the UK, has been subject to an increased number of claims relating to the sale of payment protection insurance products (PPI) (for additional information, see "Citi HoldingsLocal Consumer LendingPayment Protection Insurance" in Citi's 2011 Annual Report on Form 10-K and Second Quarter 2012 Form 10-Q). PPI is designed to cover a customer's loan repayments in the event of certain events, such as long-term illness or unemployment.
The UK regulators, particularly the Financial Services Authority (FSA), have found certain problems across the industry with how these products were sold, including customers not realizing that the cost of PPI premiums was being added to their loan or PPI being unsuitable for the customer. Among other things, the FSA is requiring all firms engaged in the sale of PPI in the UK, including Citi, to proactively contact any customers who may have been mis-sold PPI after January 2005 and invite them to have their individual sale reviewed (Customer Contact Exercise). While Citi remains subject to customer complaints for the sale of PPI prior to January 2005, it is not required to proactively contact such customers. Citi initiated a pilot Customer Contact Exercise during the third quarter of 2012. The timing of the full Customer Contact Exercise is subject to discussion and agreement with the FSA.
In addition, during the third quarter of 2012, the FSA requested that a number of firms re-evaluate PPI customer complaints that were reviewed and rejected prior to December 2010 to determine if, based on the current regulations for the assessment of PPI complaints, customers would have been entitled to redress (Customer Re-Evaluation Exercise).
Redress, whether as a result of customer complaints pursuant to or outside of the required FSA Customer Contact Exercise, or pursuant to the Customer Re-Evaluation Exercise, generally involves the repayment of premiums and the refund of all applicable contractual interest together with compensatory interest of 8%. Citi estimates that the number of PPI policies sold after January 2005 (across all applicable Citi businesses in the UK) was approximately 417,000, for which premiums totaling approximately $490 million were collected.
During the third quarter of 2012, Citi increased its reserves relating to potential PPI refunds by approximately $40 million (all of which was recorded in LCL), compared to a $76 million reserve increase in the second quarter of 2012. The increase in the reserves during the current quarter was primarily due to a continued elevated level of customer complaints outside of the Customer Contact Exercise, as well as the new Customer Re-Evaluation Exercise. Citi believes the trend in the number of PPI claims, the potential amount of refunds and the impact on Citi remains volatile and is subject to significant uncertainty and lack of predictability.
32
The Special Asset Pool (SAP) consists of a portfolio of securities, loans and other assets that Citigroup intends to continue to reduce over time through asset sales and portfolio run-off. SAP had approximately $28 billion of assets as of September 30, 2012, which constituted approximately 16% of Citi Holdings' assets.
|
Third Quarter | |
Nine Months | |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
% Change |
% Change |
|||||||||||||||||
In millions of dollars, except as otherwise noted | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net interest revenue |
$ | (54 | ) | $ | (235 | ) | 77 | % | $ | (233 | ) | $ | (311 | ) | 25 | % | |||
Non-interest revenue |
64 | 8 | NM | (257 | ) | 1,092 | NM | ||||||||||||
Revenues, net of interest expense |
$ | 10 | $ | (227 | ) | NM | $ | (490 | ) | $ | 781 | NM | |||||||
Total operating expenses |
$ | 119 | $ | 61 | 95 | % | $ | 248 | $ | 238 | 4 | % | |||||||
Net credit losses |
$ | (17 | ) | $ | 202 | NM | $ | 4 | $ | 1,091 | (100 | )% | |||||||
Credit reserve builds (releases) |
(37 | ) | (277 | ) | 87 | % | (130 | ) | (1,669 | ) | 92 | ||||||||
Provision (releases) for unfunded lending commitments |
(16 | ) | (2 | ) | NM | (60 | ) | 10 | NM | ||||||||||
Provisions for credit losses and for benefits and claims |
$ | (70 | ) | $ | (77 | ) | 9 | % | $ | (186 | ) | $ | (568 | ) | 67 | % | |||
Income (loss) from continuing operations before taxes |
$ | (39 | ) | $ | (211 | ) | 82 | % | $ | (552 | ) | $ | 1,111 | NM | |||||
Income taxes (benefits) |
(189 | ) | (84 | ) | NM | (373 | ) | 498 | NM | ||||||||||
Net income (loss) from continuing operations |
$ | 150 | $ | (127 | ) | NM | $ | (179 | ) | $ | 613 | NM | |||||||
Net income (loss) attributable to noncontrolling interests |
| | | | 108 | (100 | )% | ||||||||||||
Net income (loss) |
$ | 150 | $ | (127 | ) | NM | $ | (179 | ) | $ | 505 | NM | |||||||
EOP assets (in billions of dollars) |
$ | 28 | $ | 45 | (38 | )% | |||||||||||||
NM Not meaningful
Net income increased $277 million to $150 million, mainly driven by an increase in revenues and a tax benefit of approximately $200 million related to the sale of certain assets, partially offset by higher legal and related expenses and credit costs.
Revenues increased by $237 million to $10 million. CVA/DVA was $23 million in the current quarter, compared to $50 million in the prior-year period. Excluding the impact of CVA/DVA, revenues in SAP were a negative $13 million, compared to a negative $277 million in the prior-year period. The improvement in revenues was driven in part by lower funding costs as well as higher non-interest revenue due to an improvement in asset values. The loss in net interest revenue improved due to the lower funding costs, but remained negative. Citi expects this situation to continue, as interest earning assets continue to be a smaller portion of the overall asset pool.
Expenses increased 95%, driven by higher legal and related costs, partially offset by lower expenses from lower volume and asset levels.
Provisions increased 9% year-over-year due to a decrease in loan loss reserve releases (a release of $37 million in the current quarter compared to a release of $277 million in the prior-year period), partially offset by a $219 million decrease in net credit losses.
Assets declined 38% year-over-year, primarily driven by sales, amortization and prepayments.
Net income decreased $684 million, driven by a decline in revenues, higher expenses, and higher credit costs.
Revenues decreased $1.3 billion driven by a non-interest revenue decline of $1.3 billion, partially offset by lower negative net interest revenue. The decrease in non-interest revenue was driven by lower gains on asset sales and lower positive private equity marks, as well as an aggregate repurchase reserve build in the first nine months of 2012 of $235 million related to private-label mortgage securitizations, as previously disclosed. The lower negative net interest revenue was driven by the continued decline in interest-earning assets as compared to non-interest earning assets, as described above.
Expenses increased 4%, driven by higher legal and related costs, partially offset by lower expenses from lower volume and asset levels.
Provisions increased 67% as a decrease in loan loss reserve releases (a release of $130 million in the current year-to-date period compared to a release of $1.7 billion in the prior year-to-date period) was partially offset by a $1.1 billion decrease in net credit losses.
33
Corporate/Other includes unallocated global staff functions (including finance, risk, human resources, legal and compliance), other corporate expense and unallocated global operations and technology expenses, Corporate Treasury and Corporate items and discontinued operations. At September 30, 2012, this segment had approximately $302 billion of assets, or 16% of Citigroup's total assets, consisting primarily of Citi's liquidity portfolio (approximately $116 billion of cash and cash equivalents and $130 billion of liquid available-for-sale securities, each as of September 30, 2012).
|
Third Quarter | Nine Months | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Net interest revenue |
$ | (136 | ) | $ | (22 | ) | $ | (144 | ) | $ | (61 | ) | |
Non-interest revenue |
169 | 322 | 412 | 563 | |||||||||
Revenues, net of interest expense |
$ | 33 | $ | 300 | $ | 268 | $ | 502 | |||||
Total operating expenses |
$ | 764 | $ | 521 | $ | 2,156 | $ | 1,781 | |||||
Provisions for loan losses and for benefits and claims |
(1 | ) | | (1 | ) | 1 | |||||||
Loss from continuing operations before taxes |
$ | (730 | ) | $ | (221 | ) | $ | (1,887 | ) | $ | (1,280 | ) | |
Benefits for income taxes |
(675 | ) | (147 | ) | (1,093 | ) | (593 | ) | |||||
Loss from continuing operations |
$ | (55 | ) | $ | (74 | ) | $ | (794 | ) | $ | (687 | ) | |
Income (loss) from discontinued operations, net of taxes |
(31 | ) | 1 | (37 | ) | 112 | |||||||
Net loss before attribution of noncontrolling interests |
$ | (86 | ) | $ | (73 | ) | $ | (831 | ) | $ | (575 | ) | |
Net (loss) attributable to noncontrolling interests |
8 | (41 | ) | 80 | (41 | ) | |||||||
Net loss |
$ | (94 | ) | $ | (32 | ) | $ | (911 | ) | $ | (534 | ) | |
The net loss of $94 million increased by $62 million due to a decrease in revenues and an increase in expenses. The net loss increased despite a $582 million tax benefit related to the resolution of certain tax audit items in the current quarter.
Revenues decreased $267 million, primarily driven by the impact of hedging activities and lower investment yields, partially offset by lower debt costs and gains resulting from redemptions of trust preferred securities during the quarter (see "Capital Resources and LiquidityFunding and Liquidity" below).
Expenses increased by $243 million, largely driven by higher legal and related costs, as well as incremental firm-wide marketing expenses in the current quarter.
The net loss of $911 million increased by $377 million, notwithstanding the tax benefit referenced above, primarily due to the absence of a net gain of $117 million on the sale of the Egg Banking PLC credit card business in the prior year-to-date period.
Revenues decreased $234 million, primarily driven by the impact of hedging activities and lower gains from the sale of minority interests,(6) partially offset by the lower debt costs and gains resulting from redemptions of trust preferred securities (see "Capital Resources and LiquidityFunding and Liquidity" below).
Expenses increased by $375 million, largely driven by higher legal and related costs as well as the incremental firm-wide marketing expenses.
34
The following sets forth a general discussion of the sequential changes (unless otherwise noted) in certain of the more significant line items of Citi's Consolidated Balance Sheet. For additional information on Citigroup's aggregate liquidity resources, including its deposits, short-term and long-term debt and secured financing transactions, see "Capital Resources and LiquidityFunding and Liquidity" below.
In billions of dollars | September 30, 2012 |
June 30, 2012 |
December 31, 2011 |
3Q12 vs. 2Q12 Increase (decrease) |
% Change |
3Q12 vs. 4Q11 Increase (decrease) |
% Change |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||||||||||
Cash and deposits with banks |
$ | 204 | $ | 189 | $ | 184 | $ | 15 | 8 | % | $ | 20 | 11 | % | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
278 | 273 | 276 | 5 | 2 | 2 | 1 | |||||||||||||||
Trading account assets |
315 | 310 | 292 | 5 | 2 | 23 | 8 | |||||||||||||||
Investments |
295 | 306 | 293 | (11 | ) | (4 | ) | 2 | 1 | |||||||||||||
Loans, net of unearned income and allowance for loan losses |
633 | 627 | 617 | 6 | 1 | 16 | 3 | |||||||||||||||
Other assets |
206 | 211 | 212 | (5 | ) | (2 | ) | (6 | ) | (3 | ) | |||||||||||
Total assets |
$ | 1,931 | $ | 1,916 | $ | 1,874 | $ | 15 | 1 | % | $ | 57 | 3 | % | ||||||||
Liabilities |
||||||||||||||||||||||
Deposits |
$ | 945 | $ | 914 | $ | 866 | $ | 31 | 3 | % | $ | 79 | 9 | % | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
224 | 215 | 198 | 9 | 4 | 26 | 13 | |||||||||||||||
Trading account liabilities |
130 | 129 | 126 | 1 | 1 | 4 | 3 | |||||||||||||||
Short-term borrowings and long-term debt |
321 | 347 | 378 | (26 | ) | (7 | ) | (57 | ) | (15 | ) | |||||||||||
Other liabilities |
122 | 125 | 126 | (3 | ) | (2 | ) | (4 | ) | (3 | ) | |||||||||||
Total liabilities |
$ | 1,742 | $ | 1,730 | $ | 1,694 | $ | 12 | 1 | % | $ | 48 | 3 | % | ||||||||
Total equity |
$ | 189 | $ | 186 | $ | 180 | $ | 3 | 2 | % | $ | 9 | 5 | % | ||||||||
Total liabilities and equity |
$ | 1,931 | $ | 1,916 | $ | 1,874 | $ | 15 | 1 | % | $ | 57 | 3 | % | ||||||||
Cash and deposits with banks is composed of both Cash and due from banks and Deposits with banks. Cash and due from banks includes (i) cash on hand at Citi's domestic and overseas offices, and (ii) non-interest-bearing balances due from banks, including non-interest-bearing demand deposit accounts with correspondent banks, central banks (such as the Federal Reserve Bank), and other banks or depository institutions for normal operating purposes. Deposits with banks includes interest-bearing balances, demand deposits and time deposits held in or due from banks (including correspondent banks, central banks and other banks or depository institutions) maintained for, among other things, normal operating and regulatory reserve requirement purposes.
During the third quarter of 2012, Citi's cash and deposits with banks increased 8% as compared to the prior quarter, primarily driven by a $31 billion increase in customer deposits (see "Capital Resources and LiquidityFunding and Liquidity" below), cash generated from asset sales (including the $1.89 billion paid to Citi by Morgan Stanley for the 14% interest in MSSB, as described in Note 11 to the Consolidated Financial Statements) and inflows resulting from Citi's normal operations, partially offset by a $26 billion reduction of outstanding short-term borrowings and long-term debt.
Federal Funds Sold and Securities Borrowed or Purchased Under Agreements to Resell (Reverse Repos)
Federal funds sold consist of unsecured advances of excess balances in reserve accounts held at the Federal Reserve Banks to third parties. During the third quarter of 2012, changes to Citi's federal funds sold were not significant.
Reverse repurchase agreements and securities borrowing balances increased by 2% as compared to the second quarter of 2012. The majority of this increase was driven by the impact of FX translation, as well as a small increase in positions across the S&B fixed income businesses in response to customer flows.
Trading account assets include debt and marketable equity securities, derivatives in a net receivable position, residual interests in securitizations and physical commodities inventory. In addition, certain assets that Citigroup has elected to carry at fair value, such as certain loans and purchase guarantees, are also included in trading account assets.
Trading account assets increased 2% quarter-over-quarter, primarily due to increases in equity securities (up $8 billion) and foreign government securities (up $5 billion), partially offset by decreases in derivative assets (down $4 billion) and U.S. government and agency securities (down $2 billion). The increase in trading account assets quarter-over-quarter reflected growth in third quarter trading activity in a more positive market environment than the second quarter of 2012, as well as the impact of FX translation (which primarily impacted the growth in foreign government securities).
35
Average trading account assets were $248 billion in the third quarter of 2012, compared to $251 billion in the second quarter of 2012.
For further information on Citi's trading account assets, see Note 10 to the Consolidated Financial Statements.
Investments consist of debt and equity securities that are available-for-sale, debt securities that are held-to-maturity, non-marketable equity securities that are carried at fair value, and non-marketable equity securities carried at cost. Debt securities include bonds, notes and redeemable preferred stock, as well as certain mortgage-backed and asset-backed securities and other structured notes. Marketable and non-marketable equity securities carried at fair value include common and nonredeemable preferred stock. Non-marketable equity securities carried at cost primarily include equity shares issued by the Federal Reserve Bank and the Federal Home Loan Banks that Citigroup is required to hold.
During the third quarter of 2012, Citi's investments decreased by 4%, primarily due to a $10 billion decrease in available-for-sale and non-marketable equity securities driven by modest rebalancing of the portfolio.
For further information regarding investments, see Note 11 to the Consolidated Financial Statements.
Loans represent the largest asset category of Citi's balance sheet. Citi's total loans, excluding allowance for loan losses, (as discussed throughout this section, net of unearned income) were $658 billion at September 30, 2012, compared to $654 billion at June 30, 2012 and $637 billion at September 30, 2011. Excluding the impact of FX translation in all periods, loans increased 1% versus the prior quarter, as growth in Citicorp continued to outpace loan declines in Citi Holdings. At September 30, 2012, Consumer and Corporate loans represented 62% and 38%, respectively, of Citi's total loans.
In Citicorp, on a sequential basis, both Citicorp Corporate loans and Citicorp Consumer loans increased by 2%. The Corporate loan growth quarter-over-quarter was driven by Securities and Banking (3% growth). Consumer loans increased quarter-over-quarter due to the impact of FX translation. Excluding the impact of FX translation, Citicorp Consumer loans grew by $1 billion sequentially, due to retail and cards loan growth in Latin America.
Year-over-year, Citicorp loans were up 11% to $537 billion as of September 30, 2012, including 5% growth in Consumer loans (4%, excluding the impact of FX translation) and 19% growth in Corporate loans (also 19%, excluding the impact of FX translation). The year-over-year growth in Consumer loans was primarily driven by international Global Consumer Banking, which increased 10% (7%, excluding the impact of FX translation), led by Latin America and Asia. Citi believes this growth reflected the continued economic growth in these regions, as well as its investment spending in these areas, which drove growth in both cards and retail banking loans, excluding the impact of FX translation. North America Consumer loans increased 1% year-over-year, driven by retail banking loans as the cards market continued to reflect both consumer deleveraging as well as CARD Act and other regulatory changes. As of September 30, 2012, approximately 52% of Citicorp Consumer loans were in North America, with the remainder in international Global Consumer Banking, the majority of which were in Asia.
The increase in Corporate loans year-over-year was due to growth in both Transaction Services (up 31% year-over-year), primarily from increased trade finance lending in most regions, although growth slowed quarter-over-quarter reflecting the market environment. Growth in the Corporate loan portfolio was also driven by Securities and Banking (up 15% year-over-year), with increased borrowing across all client segments in most regions.
In contrast, Citi Holdings loans declined 5% quarter-over-quarter and 21% as compared to the prior-year period, due to the continued run-off and asset sales in the portfolios.
During the third quarter of 2012, average loans of $654 billion yielded an average rate of 7.4%, compared to $646 billion and 7.5% in the second quarter of 2012 and $644 billion and 7.8% in the third quarter of 2011 as rates fell during the time period.
For further information on Citi's loan portfolios, see "Managing Global RiskCredit Risk" below and Note 12 to the Consolidated Financial Statements.
Other assets consist of brokerage receivables, goodwill, intangibles and mortgage servicing rights in addition to other assets (including, among other items, loans held-for-sale, deferred tax assets, equity-method investments, interest and fees receivable, premises and equipment, certain end-user derivatives in a net receivable position, repossessed assets and other receivables).
During the third quarter of 2012, other assets decreased 2% compared to the second quarter of 2012, primarily due to the impact of the MSSB transaction during the third quarter, including the sale of Citi's 14% ownership interest in MSSB and lower brokerage receivables due to the transfer of approximately $6 billion of margin loans to MSSB. These reductions were partially offset by the impact of FX translation.
For further information regarding goodwill and intangible assets, see Note 14 to the Consolidated Financial Statements.
36
Deposits represent customer funds that are payable on demand or upon maturity. For a discussion of Citi's deposits, see "Capital Resources and LiquidityFunding and Liquidity" below.
Federal Funds Purchased and Securities Loaned or Sold Under Agreements To Repurchase (Repos)
Federal funds purchased consist of unsecured advances of excess balances in reserve accounts held at the Federal Reserve Banks from third parties. During the third quarter of 2012, changes to Citi's federal funds purchased were not significant.
For further information on Citi's secured financing transactions, including repos and securities lending transactions, see "Capital Resources and LiquidityFunding and Liquidity" below.
Trading account liabilities include securities sold, not yet purchased (short positions) and derivatives in a net payable position, as well as certain liabilities that Citigroup has elected to carry at fair value.
During the third quarter of 2012, trading account liabilities were essentially flat to the second quarter of 2012, primarily due to the impact of FX translation. In the third quarter of 2012, average trading account liabilities were $70 billion, down $12 billion from the prior quarter primarily due to lower average volumes of short equity positions.
For further information on Citi's trading account liabilities, see Note 10 to the Consolidated Financial Statements.
Debt is composed of both short-term and long-term borrowings. Long-term borrowings include senior notes, subordinated notes, trust preferred securities and securitizations. Short-term borrowings include commercial paper and borrowings from unaffiliated banks and other market participants.
For further information on Citi's long-term and short-term debt, see "Capital Resources and LiquidityFunding and Liquidity" below and Note 15 to the Consolidated Financial Statements.
Other liabilities consist of brokerage payables and other liabilities (including, among other items, accrued expenses and other payables, deferred tax liabilities, certain end-user derivatives in a net payable position, and reserves for legal claims, taxes, repositioning, unfunded lending commitments, and other matters).
During the third quarter of 2012, other liabilities declined 2% in comparison to the prior quarter, primarily due to a reduction in brokerage payables due to the transfer of customer balances in connection with the MSSB transaction.
37
SEGMENT BALANCE SHEET AT SEPTEMBER 30, 2012(1)
In millions of dollars | Global Consumer Banking |
Institutional Clients Group |
Subtotal Citicorp |
Citi Holdings |
Corporate/Other, Discontinued Operations and Consolidating Eliminations |
Total Citigroup Consolidated |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||||||||
Cash and due from banks |
$ | 8,874 | $ | 15,148 | $ | 24,022 | $ | 1,165 | $ | 8,615 | $ | 33,802 | |||||||
Deposits with banks |
11,154 | 49,936 | 61,090 | 1,122 | 107,816 | 170,028 | |||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
2,613 | 272,718 | 275,331 | 2,211 | | 277,542 | |||||||||||||
Brokerage receivables |
| 29,710 | 29,710 | 4 | 1,363 | 31,077 | |||||||||||||
Trading account assets |
12,794 | 292,462 | 305,256 | 9,620 | 325 | 315,201 | |||||||||||||
Investments |
31,470 | 106,011 | 137,481 | 20,898 | 137,095 | 295,474 | |||||||||||||
Loans, net of unearned income |
|||||||||||||||||||
Consumer |
289,116 | | 289,116 | 118,636 | | 407,752 | |||||||||||||
Corporate |
| 247,628 | 247,628 | 3,043 | | 250,671 | |||||||||||||
Loans, net of unearned income |
289,116 | 247,628 | 536,744 | 121,679 | | 658,423 | |||||||||||||
Allowance for loan losses |
(12,188 | ) | (2,640 | ) | (14,828 | ) | (11,088 | ) | | (25,916 | ) | ||||||||
Total loans, net |
$ | 276,928 | $ | 244,988 | $ | 521,916 | $ | 110,591 | $ | | $ | 632,507 | |||||||
Goodwill |
14,757 | 11,007 | 25,764 | 151 | | 25,915 | |||||||||||||
Intangible assets (other than MSRs) |
4,836 | 806 | 5,642 | 321 | | 5,963 | |||||||||||||
Mortgage servicing rights (MSRs) |
1,231 | 84 | 1,315 | 605 | | 1,920 | |||||||||||||
Other assets |
29,795 | 40,865 | 70,660 | 24,207 | 47,006 | 141,873 | |||||||||||||
Assets of discontinued operations held for sale |
| | | | 44 | 44 | |||||||||||||
Total assets |
$ | 394,452 | $ | 1,063,735 | $ | 1,458,187 | $ | 170,895 | $ | 302,264 | $ | 1,931,346 | |||||||
Liabilities and equity |
|||||||||||||||||||
Total deposits |
$ | 330,190 | $ | 544,865 | $ | 875,055 | $ | 66,774 | $ | 2,815 | $ | 944,644 | |||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
6,217 | 218,152 | 224,369 | 1 | | 224,370 | |||||||||||||
Brokerage payables |
| 52,829 | 52,829 | | 2,547 | 55,376 | |||||||||||||
Trading account liabilities |
44 | 127,621 | 127,665 | 1,556 | 769 | 129,990 | |||||||||||||
Short-term borrowings |
122 | 42,674 | 42,796 | 293 | 6,075 | 49,164 | |||||||||||||
Long-term debt |
2,696 | 54,114 | 56,810 | 8,825 | 206,227 | 271,862 | |||||||||||||
Other liabilities |
18,721 | 24,634 | 43,355 | 9,324 | 14,523 | 67,202 | |||||||||||||
Liabilities of discontinued operations held for sale |
| | | | | | |||||||||||||
Net inter-segment funding (lending) |
36,462 | (1,154 | ) | 35,308 | 84,122 | (119,430 | ) | | |||||||||||
Total Citigroup stockholders' equity |
| | | | 186,777 | 186,777 | |||||||||||||
Noncontrolling interest |
| | | | 1,961 | 1,961 | |||||||||||||
Total equity |
$ | | $ | | $ | | $ | | $ | 188,738 | $ | 188,738 | |||||||
Total liabilities and equity |
$ | 394,452 | $ | 1,063,735 | $ | 1,458,187 | $ | 170,895 | $ | 302,264 | $ | 1,931,346 | |||||||
38
CAPITAL RESOURCES AND LIQUIDITY
Capital is used principally to support assets in Citi's businesses and to absorb credit, market or operational losses. Citi primarily generates capital through earnings from its operating businesses. Citi may augment its capital through issuances of common stock, perpetual preferred stock and equity issued through awards under employee benefit plans, among other issuances.
Citi has also augmented its regulatory capital through the issuance of debt underlying trust preferred securities, although the treatment of such instruments as regulatory capital will be phased out under Basel III and The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) (see "Capital Resources and LiquidityCapital ResourcesRegulatory Capital Standards" in Citi's Second Quarter 2012 Form 10-Q). Accordingly, Citi has begun to redeem certain of its trust preferred securities (see "Funding and Liquidity" below) in contemplation of such phase out. In addition, on October 29, 2012, Citi issued approximately $1.5 billion of noncumulative perpetual preferred stock.
Further, changes in regulatory and accounting standards as well as the impact of future events on Citi's business results, such as corporate and asset dispositions, may also affect Citi's capital levels (see "Basel II.5 and III" below for the impact of MSSB on Citi's estimated Basel III Tier 1 Common ratio).
For additional information on Citi's capital resources, including an overview of Citigroup's capital management framework and regulatory capital standards and developments, see "Capital Resources and LiquidityCapital Resources" and "Risk FactorsRegulatory Risks" in Citigroup's 2011 Annual Report on Form 10-K and "Capital Resources and LiquidityCapital ResourcesRegulatory Capital Standards" in Citi's Second Quarter 2012 Form 10-Q.
Capital Ratios Under Current Regulatory Guidelines
Citigroup is subject to the risk-based capital guidelines (currently Basel I) issued by the Federal Reserve Board. Historically, capital adequacy has been measured, in part, based on two risk-based capital ratios, the Tier 1 Capital and Total Capital (Tier 1 Capital + Tier 2 Capital) ratios. Tier 1 Capital consists of the sum of "core capital elements," such as qualifying common stockholders' equity, as adjusted, qualifying noncontrolling interests, and qualifying trust preferred securities, principally reduced by goodwill, other disallowed intangible assets, and disallowed deferred tax assets. Total Capital also includes "supplementary" Tier 2 Capital elements, such as qualifying subordinated debt and a limited portion of the allowance for credit losses. Both measures of capital adequacy are stated as a percentage of risk-weighted assets.
In 2009, the U.S. banking regulators developed a new measure of capital termed "Tier 1 Common," which is defined as Tier 1 Capital less non-common elements, including qualifying perpetual preferred stock, qualifying noncontrolling interests, and qualifying trust preferred securities. For more detail on these capital metrics, see "Components of Capital Under Current Regulatory Guidelines" below.
Citigroup's risk-weighted assets, as currently computed under Basel I, are principally derived from application of the risk-based capital guidelines related to the measurement of credit risk. Pursuant to these guidelines, on balance sheet assets and the credit equivalent amount of certain off balance sheet exposures (such as financial guarantees, unfunded lending commitments, letters of credit and derivatives) are assigned to one of several prescribed risk-weight categories based upon the perceived credit risk associated with the obligor or, if relevant, the guarantor, the nature of the collateral, or external credit ratings. Risk-weighted assets also incorporate a measure for market risk on covered trading account positions and all foreign exchange and commodity positions whether or not carried in the trading account. Excluded from risk-weighted assets are any assets, such as goodwill and deferred tax assets, to the extent required to be deducted from regulatory capital. See "Components of Capital Under Current Regulatory Guidelines" below.
Citigroup is also subject to a Leverage ratio requirement, a non-risk-based measure of capital adequacy, which is defined as Tier 1 Capital as a percentage of quarterly adjusted average total assets.
To be "well capitalized" under current federal bank regulatory agency definitions, a bank holding company must have a Tier 1 Capital ratio of at least 6%, a Total Capital ratio of at least 10%, and not be subject to a Federal Reserve Board directive to maintain higher capital levels. In addition, the Federal Reserve Board expects bank holding companies to maintain a minimum Leverage ratio of 3% or 4%, depending on factors specified in its regulations. The following table sets forth Citigroup's regulatory capital ratios as of September 30, 2012 and December 31, 2011:
|
Sept. 30, 2012 |
Dec. 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Tier 1 Common |
12.73 | % | 11.80 | % | |||
Tier 1 Capital |
13.92 | 13.55 | |||||
Total Capital (Tier 1 Capital + Tier 2 Capital) |
17.12 | 16.99 | |||||
Leverage |
7.39 | 7.19 | |||||
As indicated in the table above, Citigroup was "well capitalized" under the current federal bank regulatory agency definitions as of September 30, 2012 and December 31, 2011.
39
Components of Capital Under Current Regulatory Guidelines
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Tier 1 Common Capital |
|||||||
Citigroup common stockholders' equity |
$ | 186,465 | $ | 177,494 | |||
Regulatory Capital Adjustments and Deductions: |
|||||||
Less: Net unrealized gains (losses) on securities available-for-sale, net of tax(1)(2) |
531 | (35 | ) | ||||
Less: Accumulated net losses on cash flow hedges, net of tax |
(2,503 | ) | (2,820 | ) | |||
Less: Pension liability adjustment, net of tax(3) |
(4,289 | ) | (4,282 | ) | |||
Less: Cumulative effect included in fair value of financial liabilities attributable to the change in own creditworthiness, net of tax(4) |
295 | 1,265 | |||||
Less: Disallowed deferred tax assets(5) |
37,575 | 37,980 | |||||
Less: Intangible assets: |
|||||||
Goodwill |
25,932 | 25,413 | |||||
Other disallowed intangible assets |
4,170 | 4,550 | |||||
Net unrealized losses on available-for-sale equity securities, net of tax(1) |
(84 | ) | | ||||
Other |
(480 | ) | (569 | ) | |||
Total Tier 1 Common Capital |
$ | 124,190 | $ | 114,854 | |||
Tier 1 Capital |
|||||||
Qualifying perpetual preferred stock |
$ | 312 | $ | 312 | |||
Qualifying trust preferred securities |
10,434 | 15,929 | |||||
Qualifying noncontrolling interests |
856 | 779 | |||||
Total Tier 1 Capital |
$ | 135,792 | $ | 131,874 | |||
Tier 2 Capital |
|||||||
Allowance for credit losses(6) |
$ | 12,394 | $ | 12,423 | |||
Qualifying subordinated debt(7) |
18,783 | 20,429 | |||||
Net unrealized pretax gains on available-for-sale equity securities(1) |
| 658 | |||||
Total Tier 2 Capital |
$ | 31,177 | $ | 33,510 | |||
Total Capital (Tier 1 Capital + Tier 2 Capital) |
$ | 166,969 | $ | 165,384 | |||
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Risk-Weighted Assets (using Basel I)(8)(9) |
$ | 975,367 | $ | 973,369 | |||
Estimated Risk-Weighted Assets (using Basel II.5)(10) |
$ | 1,077,867 | N/A | ||||
40
As previously disclosed, in June 2012 the U.S. banking agencies released proposed Basel III rules and final market risk capital rules (Basel II.5). The timing as to the finalization and effective date(s) of the U.S. Basel III rules are currently uncertain, however the final market risk capital rules are effective commencing January 1, 2013. For additional information regarding the proposed U.S. Basel III and final market risk capital rules (Basel II.5), see "Capital Resources and LiquidityCapital ResourcesRegulatory Capital Standards" in Citi's Second Quarter 2012 Form 10-Q.
While Citi continues to assess the impact of the final market risk capital rules (Basel II.5), Citi's risk-weighted assets under these rules are expected to significantly increase compared with those under the current Basel I rules. Citi's estimated Tier 1 Common ratio as of September 30, 2012, assuming application of the final market risk capital rules (Basel II.5), was approximately 11.52%, compared to 12.73% under Basel I. Citi's estimated Tier 1 Common ratio, assuming application of the final market risk capital rules (Basel II.5), is a non-GAAP financial measure. For more information regarding current Tier 1 Common Capital and the two risk-weighted asset computations, see "Components of Capital Under Current Regulatory Guidelines" above.
As of September 30, 2012, Citi's estimated Basel III Tier 1 Common ratio was 8.6%, compared to an estimated 7.9% as of June 30, 2012 (each based on total risk-weighted assets calculated under the proposed U.S. Basel III "advanced approaches," and including the final market risk capital rules (Basel lI.5)). The increase in Citi's estimated Basel III Tier 1 Common ratio in the third quarter of 2012 was primarily due to net income (excluding the after-tax effect of the MSSB loss and impairment charge), changes in OCI and other items, proceeds received from Morgan Stanley for Citi's sale of the 14% interest in MSSB, as well as lower risk-weighted assets. Citi's estimated Basel III Tier 1 Common ratio and its related components are non-GAAP financial measures. Citi believes this ratio and its components (the latter of which are presented in the table below) provide useful information to investors and others by measuring Citi's progress against expected future regulatory capital standards. Citi's estimated Basel III Tier 1 Common ratio is based on its interpretation, expectations and understanding of the respective proposed Basel III requirements, and is necessarily subject to final regulatory clarity and rulemaking, model calibration and approvals and other implementation guidance in the U.S.
Components of Tier 1 Common Capital and Risk-Weighted Assets under Basel III
In millions of dollars | September 30, 2012 | June 30, 2012 | |||||
---|---|---|---|---|---|---|---|
Tier 1 Common Capital(1) |
|||||||
Citigroup common stockholders' equity |
$ | 186,465 | $ | 183,599 | |||
Add: Qualifying minority interests |
161 | 150 | |||||
Regulatory Capital Adjustments and Deductions: |
|||||||
Less: Accumulated net unrealized losses on cash flow hedges, net of tax |
(2,503 | ) | (2,689 | ) | |||
Less: Cumulative change in fair value of financial liabilities attributable to the change in own creditworthiness, net of tax |
998 | 1,649 | |||||
Less: Intangible assets: |
|||||||
Goodwill(2) |
27,248 | 29,108 | |||||
Identifiable intangible assets other than mortgage servicing rights (MSRs) |
5,983 | 6,156 | |||||
Less: Defined benefit pension plan net assets |
752 | 910 | |||||
Less: Deferred tax assets (DTAs) arising from tax credit and net operating loss carryforwards |
23,500 | 21,800 | |||||
Less: Excess over 10%/15% limitations for other DTAs, certain common equity investments, and MSRs(3) |
24,749 | 27,951 | |||||
Total Tier 1 Common Capital |
$ | 106,899 | $ | 98,864 | |||
Risk-Weighted Assets(4) |
$ | 1,236,619 | $ | 1,250,233 | |||
41
Citigroup's common stockholders' equity increased during the nine months ended September 30, 2012 by $9 billion to $186.5 billion, and represented 9.7% of total assets as of September 30, 2012. The table below summarizes the change in Citigroup's common stockholders' equity during the first nine months of 2012:
In billions of dollars | |
|||
---|---|---|---|---|
Common stockholders' equity, December 31, 2011 |
$ | 177.5 | ||
Citigroup's net income |
6.3 | |||
Employee benefit plans and other activities(1) |
0.5 | |||
Net change in accumulated other comprehensive income (loss), net of tax |
2.2 | |||
Common stockholders' equity, September 30, 2012 |
$ | 186.5 | ||
Tangible Common Equity and Tangible Book Value Per Share
Tangible common equity (TCE), as defined by Citigroup, represents common equity less goodwill, other intangible assets (other than mortgage servicing rights (MSRs)), and related net deferred tax assets. Other companies may calculate TCE in a manner different from that of Citigroup. Citi's TCE was $154.5 billion at September 30, 2012 and $145.4 billion at December 31, 2011. The TCE ratio (TCE divided by Basel I risk-weighted assets) was 15.8% at September 30, 2012 and 14.9% at December 31, 2011.
TCE and tangible book value per share, as well as related ratios, are capital adequacy metrics used and relied upon by investors and industry analysts; however, they are non-GAAP financial measures. A reconciliation of Citigroup's total stockholders' equity to TCE, and book value per share to tangible book value per share, as of September 30, 2012 and December 31, 2011, follows:
In millions of dollars or shares, except ratios and per share data | Sept. 30, 2012 |
Dec. 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Total Citigroup stockholders' equity |
$ | 186,777 | $ | 177,806 | |||
Less: |
|||||||
Preferred stock |
312 | 312 | |||||
Common equity |
$ | 186,465 | $ | 177,494 | |||
Less: |
|||||||
Goodwill |
25,915 | 25,413 | |||||
Other intangible assets (other than MSRs) |
5,963 | 6,600 | |||||
Goodwill and other intangible assets (other than MSRs) related to assets for disc ops held for sale |
37 | | |||||
Net deferred tax assets related to goodwill and other intangible assets above |
35 | 44 | |||||
Tangible common equity (TCE) |
$ | 154,515 | $ | 145,437 | |||
Tangible assets |
|||||||
GAAP assets |
$ | 1,931,346 | $ | 1,873,878 | |||
Less: |
|||||||
Goodwill |
25,915 | 25,413 | |||||
Other intangible assets (other than MSRs) |
5,963 | 6,600 | |||||
Goodwill and other intangible assets (other than MSRs) related to assets for disc ops held for sale |
37 | | |||||
Net deferred tax assets related to goodwill and other intangible assets above |
316 | 322 | |||||
Tangible assets (TA) |
$ | 1,899,115 | $ | 1,841,543 | |||
Risk-weighted assets (RWA) |
$ | 975,367 | $ | 973,369 | |||
TCE/TA ratio |
8.14 | % | 7.90 | % | |||
TCE/RWA ratio |
15.84 | % | 14.94 | % | |||
Common shares outstanding (CSO) |
2,932.5 | 2,923.9 | |||||
Book value per share (common equity/CSO) |
$ | 63.59 | $ | 60.70 | |||
Tangible book value per share (TCE/CSO) |
$ | 52.69 | $ | 49.74 | |||
42
Capital Resources of Citigroup's Subsidiary U.S. Depository Institutions
Citigroup's subsidiary U.S. depository institutions are also subject to risk-based capital guidelines issued by their respective primary federal bank regulatory agencies, which are similar to the guidelines of the Federal Reserve Board.
The following table sets forth the capital tiers and capital ratios of Citibank, N.A., Citi's primary subsidiary U.S. depository institution, as of September 30, 2012 and December 31, 2011:
Citibank, N.A. Capital Tiers and Capital Ratios Under Current Regulatory Guidelines
In billions of dollars, except ratios | Sept. 30, 2012 |
Dec. 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Tier 1 Common Capital |
$ | 127.5 | $ | 121.3 | |||
Tier 1 Capital |
128.2 | 121.9 | |||||
Total Capital (Tier 1 Capital + Tier 2 Capital) |
138.7 | 134.3 | |||||
Tier 1 Common ratio |
15.30 | % | 14.63 | % | |||
Tier 1 Capital ratio |
15.38 | 14.70 | |||||
Total Capital ratio |
16.65 | 16.20 | |||||
Leverage ratio |
9.71 | 9.66 | |||||
Impact of Changes on Capital Ratios Under Current Regulatory Guidelines
The following table presents the estimated sensitivity of Citigroup's and Citibank, N.A.'s capital ratios to changes of $100 million in Tier 1 Common Capital, Tier 1 Capital or Total Capital (numerator), or changes of $1 billion in risk-weighted assets or adjusted average total assets (denominator), as of September 30, 2012. This information is provided for the purpose of analyzing the impact that a change in Citigroup's or Citibank, N.A.'s financial position or results of operations could have on these ratios. These sensitivities only consider a single change to either a component of capital, risk-weighted assets or adjusted average total assets. Accordingly, an event that affects more than one factor may have a larger basis point impact than is reflected in this table.
|
Tier 1 Common ratio | Tier 1 Capital ratio | Total Capital ratio | Leverage ratio | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Impact of $100 million change in Tier 1 Common Capital |
Impact of $1 billion change in risk-weighted assets |
Impact of $100 million change in Tier 1 Capital |
Impact of $1 billion change in risk-weighted assets |
Impact of $100 million change in Total Capital |
Impact of $1 billion change in risk-weighted assets |
Impact of $100 million change in Tier 1 Capital |
Impact of $1 billion change in adjusted average total assets |
|||||||||||||||||
Citigroup |
1.0 bps | 1.3 bps | 1.0 bps | 1.4 bps | 1.0 bps | 1.8 bps | 0.5 bps | 0.4 bps | |||||||||||||||||
Citibank, N.A. |
1.2 bps | 1.8 bps | 1.2 bps | 1.8 bps | 1.2 bps | 2.0 bps | 0.8 bps | 0.7 bps | |||||||||||||||||
At September 30, 2012, Citigroup Global Markets Inc., a U.S. broker-dealer registered with the SEC that is an indirect wholly owned subsidiary of Citigroup, had net capital, computed in accordance with the SEC's net capital rule, of $7.1 billion, which exceeded the minimum requirement by $6.4 billion.
In addition, certain of Citi's other broker-dealer subsidiaries are subject to regulation in the countries in which they do business, including requirements to maintain specified levels of net capital or its equivalent. Citigroup's other broker-dealer subsidiaries were in compliance with their capital requirements at September 30, 2012.
43
Citi's funding and liquidity objectives generally are to maintain liquidity to fund its existing asset base as well as grow its core businesses in Citicorp, while at the same time maintain sufficient excess liquidity, structured appropriately, so that it can operate under a wide variety of market conditions, including market disruptions for both short- and long-term periods. Citigroup's primary liquidity objectives are established by entity, and in aggregate, across three major categories:
At an aggregate level, Citigroup's goal is to ensure that there is sufficient funding in amount and tenor to ensure that aggregate liquidity resources are available for these entities. The liquidity framework requires that entities be self-sufficient or net providers of liquidity, including in conditions established under their designated stress tests.
Citi's primary sources of funding include (i) deposits via Citi's bank subsidiaries, which continue to be Citi's most stable and lowest cost source of long-term funding, (ii) long-term debt (primarily senior and subordinated debt) issued at the non-bank level and certain bank subsidiaries, and (iii) stockholders' equity. These sources may be supplemented by short-term borrowings, primarily in the form of secured financing transactions (securities loaned or sold under agreements to repurchase, or repos).
As referenced above, Citigroup works to ensure that the structural tenor of these funding sources is sufficiently long in relation to the tenor of its asset base. The key goal of Citi's asset/liability management is to ensure that there is excess tenor in the liability structure so as to provide excess liquidity to fund the assets. The excess liquidity resulting from a longer-term tenor profile can effectively offset potential decreases in liquidity that may occur under stress. This excess funding is held in the form of aggregate liquidity resources, as described below.
|
Non-bank | Significant Citibank Entities | Other Citibank and Banamex Entities | Total | |||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Sept. 30, 2012 |
Jun. 30, 2012 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Jun. 30, 2012 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Jun. 30, 2012 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Jun. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||||||||||||
Available cash at central banks |
$ | 50.9 | $ | 55.6 | $ | 34.2 | $ | 72.7 | $ | 53.0 | $ | 63.6 | $ | 15.9 | $ | 14.0 | $ | 32.7 | $ | 139.5 | $ | 122.6 | $ | 130.4 | |||||||||||||
Unencumbered liquid securities |
26.8 | 37.6 | 66.2 | 164.0 | 168.4 | 130.2 | 73.9 | 83.5 | 74.6 | 264.7 | 289.6 | 271.1 | |||||||||||||||||||||||||
Total |
$ | 77.7 | $ | 93.2 | $ | 100.4 | $ | 236.7 | $ | 221.4 | $ | 193.8 | $ | 89.8 | $ | 97.6 | $ | 107.3 | $ | 404.2 | $ | 412.2 | $ | 401.5 | |||||||||||||
As set forth in the table above, Citigroup's aggregate liquidity resources totaled approximately $404.2 billion at September 30, 2012, compared to $412.2 billion at June 30, 2012, and $401.5 billion at September 30, 2011. All amounts in the table above are as of period-end and may increase or decrease intra-period in the ordinary course of business. During the quarter ended September 30, 2012, the intra-quarter amounts did not fluctuate materially from the prior quarter-end amounts noted above.
At September 30, 2012, Citigroup's non-bank aggregate liquidity resources totaled approximately $77.7 billion, compared to $93.2 billion at June 30, 2012, and $100.4 billion at September 30, 2011. These amounts included unencumbered liquid securities and cash held in Citi's U.S. and non-U.S. broker-dealer entities. The decrease in aggregate liquidity resources of Citi's non-bank entities year-over-year and quarter-over-quarter was primarily due to the continued pay down and runoff of long-term debt, including Temporary Liquidity Guarantee Program (TLGP) debt, which will fully mature by the end of 2012.
Citigroup's significant Citibank entities had approximately $236.7 billion of aggregate liquidity resources as of September 30, 2012, compared to $221.4 billion at June 30, 2012, and $193.8 billion at September 30, 2011. As of September 30, 2012, the significant Citibank entities' liquidity resources included $72.7 billion of cash on deposit with major central banks (including the U.S. Federal Reserve Bank, European Central Bank, Bank of England, Swiss National Bank, Bank of Japan, the Monetary Authority of Singapore and the Hong Kong Monetary Authority), compared with $53.0 billion at June 30, 2012, and $63.6 billion at September 30, 2011. The significant Citibank entities' liquidity resources amount, as of September 30, 2012, also included unencumbered liquid securities. These securities are available-for-sale or secured financing through private markets or by pledging to the major central banks. The liquidity value of these securities was $164.0 billion at September 30, 2012 compared to $168.4 billion at June 30, 2012, and $130.2 billion at September 30, 2011. Citi's aggregate liquidity resources at the significant Citibank entities increased quarter-over-quarter and year-over-year partially due to increased deposit inflows (see "Deposits" below).
Citi estimates that its other Citibank and Banamex entities and subsidiaries held approximately $89.8 billion in aggregate liquidity resources as of September 30, 2012, compared to $97.6 billion at June 30, 2012, and $107.3 billion at September 30, 2011. The $89.8 billion as of September 30, 2012 included $15.9 billion of cash on deposit with central banks and $73.9 billion of unencumbered liquid securities. Citi's aggregate liquidity resources in its other Citibank and Banamex entities decreased quarter-over-quarter and year-over-year primarily due to increased lending and changes in deposits in those entities.
Citi's $404.2 billion of aggregate liquidity resources as of September 30, 2012 above does not include additional potential liquidity in the form of Citigroup's borrowing capacity from the
44
various Federal Home Loan Banks (FHLB), which was approximately $32 billion as of September 30, 2012 and is maintained by pledged collateral to all such banks. The aggregate liquidity resources shown above also do not include Citi's borrowing capacity at the U.S. Federal Reserve Bank discount window or international central banks, which capacity would also be in addition to the resources noted above.
Moreover, in general, Citigroup can freely fund legal entities within its bank vehicles. Citigroup's bank subsidiaries, including Citibank, N.A., can lend to the Citigroup parent and broker-dealer entities in accordance with Section 23A of the Federal Reserve Act. As of September 30, 2012, the amount available for lending to these non-bank entities under Section 23A was approximately $17 billion, provided the funds are collateralized appropriately.
Overall, subject to market conditions, Citi expects to continue to manage down its aggregate liquidity resources modestly, as it continues to pay down or allow its outstanding long-term debt to mature (see "Long-Term Debt" below).
Aggregate Liquidity ResourcesBy Type
The following table shows the composition of Citi's aggregate liquidity resources by type of asset for each of the periods indicated. For securities, the amounts represent the liquidity value that could potentially be realized, and thus exclude any securities that are encumbered, as well as the haircuts that would be required for secured financing transactions. The aggregate liquidity resources are composed entirely of cash and securities positions. While Citi utilizes derivatives to manage the interest rate and currency risks related to the aggregate liquidity resources, credit derivatives are not used.
In billions of dollars | Sept. 30, 2012 |
Jun. 30, 2012 |
|||||
---|---|---|---|---|---|---|---|
Available cash at central banks |
$ | 139.5 | $ | 122.6 | |||
U.S. Treasuries |
73.0 | 77.4 | |||||
U.S. Agencies/Agency MBS |
67.0 | 71.4 | |||||
Foreign Government(1) |
119.5 | 132.9 | |||||
Other Investment Grade |
5.3 | 7.9 | |||||
Total |
$ | 404.2 | $ | 412.2 | |||
Deposits are the primary and lowest cost funding source for Citi's bank subsidiaries. As of September 30, 2012, approximately 81% of Citi's bank subsidiaries are funded by deposits, compared to 76% as of September 30, 2011 and 72% as of September 30, 2010.
Citi continued to focus on maintaining a geographically diverse retail and corporate deposit base that stood at approximately $945 billion at September 30, 2012, up 3% from June 30, 2012 and 11% from September 30, 2011. Adjusted for the impact of FX translation, total deposits were up 2% quarter-over-quarter, and 10% year-over-year. The increase in deposits year-over-year was largely due to higher deposit volumes in each of Citicorp's deposit-taking businesses (Transaction Services, Securities and Bankingprimarily the Private Bankand Global Consumer Banking). Year-over-year deposit growth occurred in all four regions, including 16% growth in EMEA and 13% growth in Latin America, as customers continued a "flight-to-quality" given the uncertain macroeconomic environment. As of September 30, 2012, approximately 60% of Citi's deposits were located outside of the U.S., compared to 61% at June 30, 2012 and 62% at September 30, 2011.
These year-over-year increases in deposits in Citicorp were partially offset by a decrease in deposits in Citi Holdings. Citi also experienced an approximately $12 billion increase in deposits towards the end of the third quarter of 2012, which Citi does not expect to remain. Further, Citi expects approximately $4.4 billion in deposits to be transferred to Morgan Stanley during the fourth quarter of 2012 in connection with the previously disclosed sale of Citi's 14% interest in MSSB.
The Dodd-Frank Deposit Insurance Provision is set to expire on December 31, 2012. While difficult to predict, and ultimately based on subjective customer behavior, Citi believes its level of deposits could decline, potentially offset by balance inflows due to diversification throughout the industry. Citi does not believe that the ultimate decline in its deposits will be material as a result of the provision's expiration.
During the third quarter, the composition of Citi's deposits continued to shift towards a greater proportion of operating balances. (Citi defines operating balances as checking and savings accounts for individuals, as well as cash management accounts for corporations. This compares to time deposits, where rates are fixed for the term of the deposit and which have generally lower margins.) At September 30, 2012, operating balances represented 77% and 76% of total deposits in each of Global Consumer Banking and Citi's institutional businesses, respectively. In addition, operating balances represented 76% of Citicorp's deposit base as of September 30, 2012, compared to 74% as of June 30, 2012, and 74% as of September 30, 2011.
Deposits can be interest-bearing or non-interest-bearing. Of Citi's $945 billion of deposits as of September 30, 2012, $198 billion were non-interest-bearing, compared to $180 billion at June 30, 2012 and $162 billion at September 30, 2011. The remainder, or $747 billion, was interest-bearing, compared to $734 billion at June 30, 2012 and $690 billion at September 30, 2011.
Citi's overall cost of funds on deposits continued to decrease during the third quarter of 2012, despite continued deposit growth. Citi's average rate on total deposits was 0.83% at September 30, 2012, compared with 0.85% at June 30, 2012 and 1.03% at September 30, 2011. Excluding the impact of the higher FDIC assessment and deposit insurance, the average rate on Citi's total deposits was 0.70% at September 30, 2012, compared with 0.72% at June 30, 2012 and 0.85% at September 30, 2011. Consistent with prevailing interest rates, Citi continued to see declining deposit rates, notwithstanding pressure on deposit rates due to competitive pricing in certain regions.
45
Long-term debt (generally defined as original maturities of one year or more) continued to represent the most significant component of Citi's funding for its non-bank entities, or 37% of the funding for the non-bank entities as of September 30, 2012, compared to 39% as of September 30, 2011 and 43% as of September 30, 2010. The vast majority of this funding is composed of senior term debt, along with subordinated instruments and trust preferred securities.
Senior long-term debt includes benchmark notes and structured notes, such as equity- and credit-linked notes. Citi's issuance of structured notes is generally driven by customer demand and is not a principal a source of liquidity for Citi. Structured notes frequently contain contractual features, such as call options, which can lead to an expectation that the debt will be redeemed earlier than one year, despite contractually scheduled maturities greater than one year. As such, when considering the measurement of Citi's long-term "structural" liquidity, structured notes with these contractual features are not included (see note 1 to the "Long-Term Debt Issuances and Maturities" table below).
In addition, due to the phase-out of Tier 1 Capital treatment for trust preferred securities, Citi has no plans to issue new trust preferreds. During the third quarter of 2012, Citi redeemed three series of its trust preferred securities, for an aggregate amount of approximately $5.4 billion. For details on Citi's remaining outstanding trust preferred securities, see Note 15 to the Consolidated Financial Statements.
Long-term debt is an important funding source for Citi's non-bank entities due in part to its multi-year maturity structure. The weighted average maturities of long-term debt issued by Citigroup and its affiliates, including Citibank, N.A., with a remaining life greater than one year as of September 30, 2012 (excluding trust preferred securities), was approximately 7.0 years as of September 30, 2012, compared to 7.0 years at June 30, 2012 and 6.6 years at September 30, 2011.
Long-Term Debt Outstanding
The following table sets forth Citi's total long-term debt outstanding for the periods indicated:
In billions of dollars | Sept. 30, 2012 |
Jun. 30, 2012 |
Sept. 30, 2011 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Non-bank |
$ | 210.0 | $ | 222.8 | $ | 251.3 | ||||
Senior/subordinated debt(1) |
186.8 | 194.4 | 222.3 | |||||||
Trust preferred securities |
10.6 | 16.0 | 16.1 | |||||||
Securitized debt and securitizations(1)(2) |
3.5 | 3.2 | 4.0 | |||||||
Local country |
9.1 | 9.2 | 8.9 | |||||||
Bank |
$ | 61.9 | $ | 65.5 | $ | 82.5 | ||||
Senior/subordinated debt |
3.7 | 4.6 | 12.0 | |||||||
Securitized debt and securitizations(1)(2) |
32.0 | 34.5 | 48.3 | |||||||
Local country and FHLB borrowings(3) |
26.2 | 26.4 | 22.2 | |||||||
Total long-term debt |
$ | 271.9 | (4) | $ | 288.3 | $ | 333.8 | |||
As set forth in the table above, Citi's overall long-term debt decreased by approximately $62 billion year-over-year. In the bank, the decrease was due to securitization and TLGP run-off that was replaced with deposit growth. In the non-bank, the decrease was primarily due to TLGP run-off that was not refinanced, trust preferred redemptions, and debt repurchases through tender offers or other means (see discussion below), partially offset by issuances. While long-term debt in the non-bank declined over the course of the past year, Citi correspondingly reduced the illiquid assets it was meant to support. These reductions are in keeping with Citi's continued strategy to deleverage the balance sheet and lower funding costs.
Given its liquidity resources as of September 30, 2012, Citi has considered, and may continue to consider, opportunities to repurchase its long-term and short-term debt pursuant to open market purchases, tender offers or other means. Such repurchases further decrease Citi's overall funding costs. During the third quarter of 2012, Citi repurchased an aggregate of approximately $3.6 billion of its outstanding long-term and short-term debt, primarily pursuant to selective public tender offers and open market purchases, compared to $1.7 billion and $0.3 billion during the second quarter of 2012 and third quarter of 2011, respectively.
46
Long-Term Debt Issuances and Maturities
The table below details Citi's long-term debt issuances and maturities (including repurchases) during the periods presented:
|
3Q 2012 | 2Q 2012 | 3Q 2011 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Maturities | Issuances | Maturities | Issuances | Maturities | Issuances | |||||||||||||
Structural long-term debt(1) |
$ | 19.8 | $ | 2.8 | $ | 23.7 | $ | 3.0 | $ | 11.5 | $ | 2.6 | |||||||
Local country level, FHLB and other(2) |
2.5 | 1.6 | 2.9 | 8.1 | 8.2 | 1.9 | |||||||||||||
Secured debt and securitizations |
3.0 | 0.5 | 6.7 | 0.0 | 1.1 | 0.0 | |||||||||||||
Total |
$ | 25.3 | $ | 4.9 | $ | 33.3 | $ | 11.1 | $ | 20.8 | $ | 4.5 | |||||||
The table below shows Citi's aggregate expected annual long-term debt maturities as of September 30, 2012:
|
Expected Long-Term Debt Maturities as of September 30, 2012 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | 2012(1) | 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | |||||||||||||||||
Senior/subordinated debt(2) |
$ | 73.0 | $ | 25.1 | $ | 26.4 | $ | 20.3 | $ | 12.6 | $ | 20.3 | $ | 67.6 | $ | 245.3 | |||||||||
Trust preferred securities |
5.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 16.0 | |||||||||||||||||
Securitized debt and securitizations |
20.5 | 3.7 | 9.9 | 5.8 | 2.9 | 2.3 | 6.2 | 51.3 | |||||||||||||||||
Local country and FHLB borrowings |
8.4 | 15.5 | 4.9 | 3.2 | 5.3 | 0.8 | 2.9 | 41.0 | |||||||||||||||||
Total long-term debt |
$ | 107.3 | $ | 44.3 | $ | 41.2 | $ | 29.3 | $ | 20.8 | $ | 23.4 | $ | 87.3 | $ | 353.6 | |||||||||
As set forth in the table above, Citi's senior and subordinated long-term debt maturities peak during 2012 at $73.0 billion. Of this amount, $38.0 billion is TLGP debt, of which $24.5 billion has matured as of September 30, 2012. Citi has not and does not expect to refinance its remaining maturing TLGP debt ($13.5 billion as of September 30, 2012).
47
Secured Financing
Secured financing is primarily conducted through Citi's broker-dealer subsidiaries to facilitate customer matched-book activity and to efficiently fund a portion of the trading inventory. As of September 30, 2012, approximately 32% of the funding for Citi's non-bank entities, primarily the broker-dealer, was from secured financings.
Secured financing was $224 billion as of September 30, 2012, compared to $215 billion as of June 30, 2012, and $224 billion as of September 30, 2011. Average balances for secured financing were approximately $221 billion as of September 30, 2012, compared to $225 billion as of June 30, 2012, and $218 billion as of September 30, 2011. Changes in levels of secured financing were primarily due to fluctuations in inventory for all periods discussed above (either on an end-of-quarter or on an average basis).
Commercial Paper
Citi's commercial paper balances have decreased and will likely continue to do so as Citi shifts its funding mix away from short-term sources to deposits and long-term debt and equity. The following table sets forth Citi's commercial paper outstanding for each of its non-bank entities and significant Citibank entities, respectively, for each of the periods indicated:
In billions of dollars | Sept. 30, 2012 |
June 30, 2012 |
Sept. 30, 2011 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Commercial paper |
||||||||||
Non-bank |
$ | 0.6 | $ | 5.1 | $ | 9.4 | ||||
Bank |
11.8 | 15.6 | 14.8 | |||||||
Total |
$ | 12.4 | $ | 20.7 | $ | 24.2 | ||||
Other Short-Term Borrowings
At September 30, 2012, Citi's other short-term borrowings, which includes borrowings from the FHLBs and other market participants, were approximately $37 billion, compared with $38 billion at June 30, 2012 and $42 billion at September 30, 2011.
See Note 15 to the Consolidated Financial Statements for further information on Citigroup's and its affiliates' outstanding long-term debt and short-term borrowings.
Liquidity Management and Measures
Liquidity Management
Citi's aggregate liquidity resources are managed by the Citi Treasurer. Liquidity is managed via a centralized treasury model by Corporate Treasury and by in-country treasurers. Pursuant to this structure, Citi's liquidity resources are managed with a goal of ensuring the asset/liability match and liquidity positions are appropriate in every country and throughout Citi.
Citi's Chief Risk Officer is responsible for the overall risk profile of Citi's aggregate liquidity resources. The Chief Risk Officer and Chief Financial Officer co-chair Citi's Asset Liability Management Committee (ALCO), which includes Citi's Treasurer and senior executives. ALCO sets the strategy of the liquidity portfolio and monitors its performance. Significant changes to portfolio asset allocations need to be approved by ALCO.
Excess cash available in Citi's aggregate liquidity resources is available to be invested in a liquid portfolio such that cash can be made available to meet demand in a stress situation. At September 30, 2012, as in recent prior quarters, Citi's liquidity pool was primarily invested in cash, government securities, including U.S. agency debt and U.S. agency mortgage-backed securities, and a certain amount of highly rated investment-grade credits. While the vast majority of Citi's liquidity pool at September 30, 2012 consisted of long positions, Citi utilizes derivatives to manage its interest rate and currency risks; credit derivatives are not used.
Liquidity Measures
Citi uses multiple measures in monitoring its liquidity, including without limitation, those described below.
In broad terms, the structural liquidity ratio, defined as the sum of deposits, long-term debt and stockholders' equity as a percentage of total assets, measures whether the asset base is funded by sufficiently long-dated liabilities. Citi's structural liquidity ratio has remained stable over the past year: approximately 73% at September 30, 2012, 72% at June 30, 2012, and 70% at September 30, 2011.
In addition, Citi believes it is currently in compliance with the proposed minimum Basel III Liquidity Coverage Ratio (LCR) of 100% even though such ratio is not proposed to take effect until 2015. Although still awaiting final guidance from its regulators, based on its current interpretation, understanding and expectations of the proposed rules, Citi's estimated LCR was approximately 116% as of September 30, 2012, compared with approximately 117% at June 30, 2012. In keeping with its estimates regarding its overall liquidity levels, Citi expects that its estimated LCR could decrease modestly but would continue to remain above the proposed 100% required minimum.
Citi's estimated LCR is a non-GAAP financial measure. Citi believes this measure provides useful information to investors and others by measuring Citi's progress toward potential future expected regulatory liquidity standards. The LCR is designed to ensure banks maintain an adequate level of unencumbered cash and highly liquid securities that can be converted to cash to meet liquidity needs under an acute 30-
48
day stress scenario. The LCR estimate is calculated in accordance with the Basel Committee on Banking Supervision (BCBS) "Basel III: International framework for liquidity risk measurement, standards and monitoring." Specifically, the LCR is calculated by dividing the amount of highly liquid unencumbered government and government-backed cash securities, as well as unencumbered cash, by the estimated net outflows over a stressed 30-day period. The net cash outflows are calculated by applying assumed outflow factors, prescribed in BCBS' guidance, to the various categories of liabilities (deposits, unsecured and secured wholesale borrowings), as well as to unused commitments, partially offset by inflows from assets maturing within 30 days.
For a more detailed discussion of Citi's overall liquidity management and additional liquidity measures and stress testing, see "Capital Resources and LiquidityFunding and Liquidity" in Citigroup's 2011 Annual Report on Form 10-K.
Citigroup's funding and liquidity, including without limitation its funding capacity, its ability to access the capital markets and other sources of funds, as well as the cost of these funds, and its ability to maintain certain deposits, is partially dependent on its credit ratings. The table below indicates the ratings for Citigroup, Citibank, N.A. and Citigroup Global Markets Inc. (a broker-dealer subsidiary of Citigroup Inc.) as of September 30, 2012.
Citi's Debt Ratings as of September 30, 2012
|
Citigroup Inc.(1) | Citibank, N.A. | Citigroup Global Markets Inc. |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Senior debt |
Commercial paper |
Long- term |
Short- term |
Long- term |
|||||
Fitch Ratings (Fitch) |
A | F1 | A | F1 | NR | |||||
Moody's Investors Service (Moody's) |
Baa2 | P-2 | A3 | P-2 | NR | |||||
Standard & Poor's (S&P) |
A- | A-2 | A | A-1 | A | |||||
Recent Credit Rating Developments
On October 16, 2012, Fitch noted the change in Citi's senior management as an unexpected, but credit-neutral, event that would likely have no material impact on the credit profile of Citibank, N.A. or its ratings in the near term. On October 10, 2012 Fitch affirmed the long- and short-term ratings of 'A/F1' and the Viability Rating of 'a-' for Citigroup and Citibank, N.A. and, as of such date, the rating outlook by Fitch was stable. This rating action was taken in conjunction with Fitch's periodic review of the 13 global trading and universal banks.
On October 16, 2012, Moody's affirmed the long- and short-term ratings of Citigroup and Citibank, N.A.. At the same time, Moody's affirmed the rating outlook of Citigroup as negative, but changed Citibank, N.A.'s outlook from stable to negative following senior management changes.
On October 16, 2012, S&P noted that Citi's ratings remain unchanged despite the change in senior management. At the same time, S&P maintained a negative outlook on the ratings. These ratings continue to receive two notches of government support uplift, in line with other large banks.
Potential Impacts of Ratings Downgrades
Ratings downgrades by Moody's, Fitch or S&P could negatively impact Citigroup's and/or Citibank, N.A.'s funding and liquidity due to reduced funding capacity, including derivatives triggers, which could take the form of cash obligations and collateral requirements. The following information is provided for the purpose of analyzing the potential funding and liquidity impact to Citigroup and Citibank, N.A. of a hypothetical, simultaneous ratings downgrade across all three major rating agencies. This analysis is subject to certain estimates, estimation methodologies, and judgments and uncertainties, including without limitation those relating to potential ratings limitations certain entities may have with respect to permissible counterparties, as well as general subjective counterparty behavior (e.g., certain corporate customers and trading counterparties could re-evaluate their business relationships with Citi, and limit the trading of certain contracts or market instruments with Citi). Moreover, changes in counterparty behavior could impact Citi's funding and liquidity as well as the results of operations of certain of its businesses. Accordingly, the actual impact to Citigroup or Citibank, N.A. is unpredictable and may differ materially from the potential funding and liquidity impacts described below.
For additional information on the impact of credit rating changes on Citi and its applicable subsidiaries, see "Risk FactorsMarket and Economic Risks" in Citi's 2011 Annual Report on Form 10-K.
49
Citigroup Inc. and Citibank, N.A.Potential Derivative Triggers
As of September 30, 2012, Citi estimates that a hypothetical one-notch downgrade of the senior debt/long-term rating of Citigroup across all three major rating agencies could impact Citigroup's funding and liquidity due to derivative triggers by approximately $2.5 billion. Other funding sources, such as secured financing transactions and other margin requirements, for which there are no explicit triggers, could also be adversely affected.
In addition, as of September 30, 2012, Citi estimates that a hypothetical one-notch downgrade across all three major rating agencies of Citibank, N.A.'s senior debt/long-term rating could impact Citibank, N.A.'s funding and liquidity due to derivative triggers by approximately $4.3 billion.
In total, Citi estimates that a one-notch downgrade of Citigroup and Citibank, N.A., across all three major rating agencies, could result in aggregate cash obligations and collateral requirements of approximately $6.8 billion (see Note 18 to the Consolidated Financial Statements). As set forth under "Aggregate Liquidity Resources" above, the aggregate liquidity resources of Citi's non-bank entities were approximately $78 billion, and the aggregate liquidity resources of Citi's significant Citibank entities and other Citibank and Banamex entities were approximately $326 billion, for a total of approximately $404 billion as of September 30, 2012. These liquidity resources are available in part as a contingency for the potential events described above.
In addition, a broad range of mitigating actions are currently included in Citigroup's and Citibank, N.A.'s detailed contingency funding plans (for additional information, see "Capital Resources and LiquidityFunding and Liquidity" in Citi's 2011 Annual Report on Form 10-K). For Citigroup, these mitigating factors include, but are not limited to, accessing surplus funding capacity from existing clients, tailoring levels of secured lending, adjusting the size of select trading books and collateralized borrowings from Citi's significant bank subsidiaries. Mitigating actions available to Citibank, N.A. include, but are not limited to, selling or financing highly liquid government securities, tailoring levels of secured lending, adjusting the size of select trading books, reducing loan originations and renewals, raising additional deposits, or borrowing from the FHLBs or central banks. Citi believes these mitigating actions could substantially reduce the funding and liquidity risk, if any, of the potential downgrades described above.
Citibank, N.A.Additional Potential Impacts
In addition to the above derivative triggers, Citi believes that a potential one-notch downgrade of Citibank, N.A.'s senior debt/long-term rating by S&P and Fitch could also have an adverse impact on the commercial paper/short-term rating of Citibank, N.A. As of September 30, 2012, Citibank, N.A. had liquidity commitments of approximately $19.7 billion to asset-backed commercial paper conduits. This included $11.8 billion of commitments to consolidated conduits and $7.9 billion of commitments to unconsolidated conduits (each as referenced in Note 17 to the Consolidated Financial Statements).
In addition to the above-referenced aggregate liquidity resources of Citi's significant Citibank entities and other Citibank and Banamex entities, as well as the various mitigating actions previously noted, mitigating actions available to Citibank, N.A. to reduce the funding and liquidity risk, if any, of the potential downgrades described above, include repricing or reducing certain commitments to commercial paper conduits.
In addition, in the event of the potential downgrades described above, Citi believes that certain corporate customers could re-evaluate their deposit relationships with Citibank, N.A. Among other things, this re-evaluation could include adjusting their discretionary deposit levels or changing their depository institution, each of which could potentially reduce certain deposit levels at Citibank, N.A. As a potential mitigant, however, Citi could choose to adjust pricing or offer alternative deposit products to its existing customers, or seek to attract deposits from new customers, as well as utilize the other mitigating actions referenced above.
50
OFF-BALANCE-SHEET ARRANGEMENTS
Citigroup enters into various types of off-balance-sheet arrangements in the ordinary course of business. Citi's involvement in these arrangements can take many different forms, including without limitation:
Citi enters into these arrangements for a variety of business purposes. These securitization entities offer investors access to specific cash flows and risks created through the securitization process. The securitization arrangements also assist Citi and Citi's customers in monetizing their financial assets at more favorable rates than Citi or the customers could otherwise obtain.
The table below presents where a discussion of Citi's various off-balance-sheet arrangements may be found in this Form 10-Q. In addition, see "Significant Accounting Policies and Significant EstimatesSecuritizations", as well as Notes 1, 22 and 28 to the Consolidated Financial Statements in Citigroup's 2011 Annual Report on Form 10-K.
Types of Off-Balance-Sheet Arrangements Disclosures in this Form 10-Q
Variable interests and other obligations, including contingent obligations, arising from variable interests in nonconsolidated VIEs |
See Note 17 to the Consolidated Financial Statements. | |
Leases, letters of credit, and lending and other commitments |
See Note 21 to the Consolidated Financial Statements. | |
Guarantees |
See Note 21 to the Consolidated Financial Statements. |
Citigroup's risk management framework balances strong corporate oversight with well-defined independent risk management functions for each business and region, as well as cross-business product expertise. For more information on Citi's risk management, see "Managing Global Risk" in Citigroup's 2011 Annual Report on Form 10-K.
51
In millions of dollars | 3rd Qtr. 2012 |
2nd Qtr. 2012 |
1st Qtr. 2012 |
4th Qtr. 2011 |
3rd Qtr. 2011 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consumer loans |
||||||||||||||||
In U.S. offices |
||||||||||||||||
Mortgage and real estate(1) |
$ | 128,737 | $ | 132,931 | $ | 136,325 | $ | 139,177 | $ | 140,819 | ||||||
Installment, revolving credit, and other |
14,210 | 14,757 | 14,942 | 15,616 | 20,044 | |||||||||||
Cards |
108,819 | 109,755 | 110,049 | 117,908 | 113,777 | |||||||||||
Commercial and industrial |
5,042 | 4,668 | 4,796 | 4,766 | 4,785 | |||||||||||
Lease financing |
| | | 1 | 1 | |||||||||||
|
$ | 256,808 | $ | 262,111 | $ | 266,112 | $ | 277,468 | $ | 279,426 | ||||||
In offices outside the U.S. |
||||||||||||||||
Mortgage and real estate(1) |
$ | 54,529 | $ | 53,058 | $ | 53,652 | $ | 52,052 | $ | 51,304 | ||||||
Installment, revolving credit, and other |
36,290 | 35,108 | 35,813 | 34,613 | 35,377 | |||||||||||
Cards |
39,671 | 38,721 | 39,319 | 38,926 | 38,063 | |||||||||||
Commercial and industrial |
20,070 | 19,768 | 20,830 | 19,975 | 19,764 | |||||||||||
Lease financing |
742 | 719 | 757 | 711 | 606 | |||||||||||
|
$ | 151,302 | $ | 147,374 | $ | 150,371 | $ | 146,277 | $ | 145,114 | ||||||
Total Consumer loans |
$ | 408,110 | $ | 409,485 | $ | 416,483 | $ | 423,745 | $ | 424,540 | ||||||
Unearned income |
(358 | ) | (358 | ) | (380 | ) | (405 | ) | (328 | ) | ||||||
Consumer loans, net of unearned income |
$ | 407,752 | $ | 409,127 | $ | 416,103 | $ | 423,340 | $ | 424,212 | ||||||
Corporate loans |
||||||||||||||||
In U.S. offices |
||||||||||||||||
Commercial and industrial |
$ | 30,056 | $ | 24,889 | $ | 22,793 | $ | 20,830 | $ | 17,386 | ||||||
Loans to financial institutions |
17,376 | 19,134 | 15,635 | 15,113 | 14,254 | |||||||||||
Mortgage and real estate(1) |
24,221 | 23,239 | 21,859 | 21,516 | 21,346 | |||||||||||
Installment, revolving credit, and other |
32,987 | 33,838 | 30,533 | 33,182 | 31,401 | |||||||||||
Lease financing |
1,394 | 1,295 | 1,278 | 1,270 | 1,396 | |||||||||||
|
$ | 106,034 | $ | 102,395 | $ | 92,098 | $ | 91,911 | $ | 85,783 | ||||||
In offices outside the U.S. |
||||||||||||||||
Commercial and industrial |
$ | 85,854 | $ | 87,347 | $ | 83,951 | $ | 79,764 | $ | 76,075 | ||||||
Installment, revolving credit, and other |
16,758 | 17,001 | 15,341 | 14,114 | 14,733 | |||||||||||
Mortgage and real estate(1) |
6,214 | 6,517 | 6,974 | 6,885 | 6,015 | |||||||||||
Loans to financial institutions |
35,014 | 31,302 | 32,280 | 29,794 | 27,069 | |||||||||||
Lease financing |
574 | 538 | 566 | 568 | 469 | |||||||||||
Governments and official institutions |
984 | 1,527 | 1,497 | 1,576 | 3,545 | |||||||||||
|
$ | 145,398 | $ | 144,232 | $ | 140,609 | $ | 132,701 | $ | 127,906 | ||||||
Total Corporate loans |
$ | 251,432 | $ | 246,627 | $ | 232,707 | $ | 224,612 | $ | 213,689 | ||||||
Unearned income |
(761 | ) | (786 | ) | (788 | ) | (710 | ) | (662 | ) | ||||||
Corporate loans, net of unearned income |
$ | 250,671 | $ | 245,841 | $ | 231,919 | $ | 223,902 | $ | 213,027 | ||||||
Total loansnet of unearned income |
$ | 658,423 | $ | 654,968 | $ | 648,022 | $ | 647,242 | $ | 637,239 | ||||||
Allowance for loan losseson drawn exposures |
(25,916 | ) | (27,611 | ) | (29,020 | ) | (30,115 | ) | (32,052 | ) | ||||||
Total loansnet of unearned income and allowance for credit losses |
$ | 632,507 | $ | 627,357 | $ | 619,002 | $ | 617,127 | $ | 605,187 | ||||||
Allowance for loan losses as a percentage of total loansnet of unearned income(2) |
3.97 | % | 4.25 | % | 4.51 | % | 4.69 | % | 5.07 | % | ||||||
Allowance for Consumer loan losses as a percentage of total Consumer loansnet of unearned income(2) |
5.68 | % | 6.04 | % | 6.26 | % | 6.45 | % | 6.83 | % | ||||||
Allowance for Corporate loan losses as a percentage of total Corporate loansnet of unearned income(2) |
1.14 | % | 1.23 | % | 1.34 | % | 1.31 | % | 1.52 | % | ||||||
52
Details of Credit Loss Experience
In millions of dollars | 3rd Qtr. 2012 |
2nd Qtr. 2012 |
1st Qtr. 2012 |
4th Qtr. 2011 |
3rd Qtr. 2011 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Allowance for loan losses at beginning of period |
$ | 27,611 | $ | 29,020 | $ | 30,115 | $ | 32,052 | $ | 34,362 | ||||||
Provision for loan losses |
||||||||||||||||
Consumer(1) |
$ | 2,568 | $ | 2,499 | $ | 2,761 | $ | 2,798 | $ | 3,004 | ||||||
Corporate |
(57 | ) | 86 | 67 | (154 | ) | 45 | |||||||||
|
$ | 2,511 | $ | 2,585 | $ | 2,828 | $ | 2,644 | $ | 3,049 | ||||||
Gross credit losses |
||||||||||||||||
Consumer |
||||||||||||||||
In U.S. offices(1)(2) |
$ | 3,297 | $ | 2,971 | $ | 3,516 | $ | 3,361 | $ | 3,607 | ||||||
In offices outside the U.S. |
1,145 | 1,119 | 1,170 | 1,248 | 1,312 | |||||||||||
Corporate |
||||||||||||||||
In U.S. offices |
47 | 104 | 37 | 129 | 161 | |||||||||||
In offices outside the U.S. |
149 | 123 | 48 | 172 | 137 | |||||||||||
|
$ | 4,638 | $ | 4,317 | $ | 4,771 | $ | 4,910 | $ | 5,217 | ||||||
Credit recoveries |
||||||||||||||||
Consumer |
||||||||||||||||
In U.S. offices |
$ | 282 | $ | 369 | $ | 354 | $ | 341 | $ | 358 | ||||||
In offices outside the U.S. |
298 | 299 | 294 | 303 | 319 | |||||||||||
Corporate |
||||||||||||||||
In U.S. offices |
45 | 54 | 105 | 108 | 6 | |||||||||||
In offices outside the U.S. |
34 | 19 | 63 | 50 | 20 | |||||||||||
|
$ | 659 | $ | 741 | $ | 816 | $ | 802 | $ | 703 | ||||||
Net credit losses |
||||||||||||||||
In U.S. offices(1) |
$ | 3,017 | $ | 2,652 | $ | 3,094 | $ | 3,041 | $ | 3,404 | ||||||
In offices outside the U.S. |
962 | 924 | 861 | 1,067 | 1,110 | |||||||||||
Total |
$ | 3,979 | $ | 3,576 | $ | 3,955 | $ | 4,108 | $ | 4,514 | ||||||
Othernet(3)(4)(5)(6)(7) |
$ | (227 | ) | $ | (418 | ) | $ | 32 | $ | (473 | ) | $ | (845 | ) | ||
Allowance for loan losses at end of period |
$ | 25,916 | $ | 27,611 | $ | 29,020 | $ | 30,115 | $ | 32,052 | ||||||
Allowance for loan losses as a % of total loans(8) |
3.97 | % | 4.25 | % | 4.51 | % | 4.69 | % | 5.07 | % | ||||||
Allowance for unfunded lending commitments(9) |
$ | 1,063 | $ | 1,104 | $ | 1,097 | $ | 1,136 | $ | 1,139 | ||||||
Total allowance for loan losses and unfunded lending commitments |
$ | 26,979 | $ | 28,715 | $ | 30,117 | $ | 31,251 | $ | 33,191 | ||||||
Net consumer credit losses(1)(9) |
$ | 3,862 | $ | 3,422 | $ | 4,038 | $ | 3,965 | $ | 4,242 | ||||||
As a percentage of average consumer loans |
3.79 | % | 3.35 | % | 3.85 | % | 3.70 | % | 3.87 | % | ||||||
Net corporate credit losses |
$ | 117 | $ | 154 | $ | (83 | ) | $ | 143 | $ | 272 | |||||
As a percentage of average corporate loans |
0.05 | % | 0.07 | % | (0.04 | )% | 0.07 | % | 0.13 | % | ||||||
Allowance for loan losses at end of period(10) |
||||||||||||||||
Citicorp |
$ | 14,828 | $ | 15,387 | $ | 16,306 | $ | 16,699 | $ | 17,613 | ||||||
Citi Holdings |
11,088 | 12,224 | 12,714 | 13,416 | 14,439 | |||||||||||
Total Citigroup |
$ | 25,916 | $ | 27,611 | $ | 29,020 | $ | 30,115 | $ | 32,052 | ||||||
Allowance by type |
||||||||||||||||
Consumer |
$ | 23,099 | $ | 24,639 | $ | 25,963 | $ | 27,236 | $ | 28,866 | ||||||
Corporate |
2,817 | 2,972 | 3,057 | 2,879 | 3,186 | |||||||||||
Total Citigroup |
$ | 25,916 | $ | 27,611 | $ | 29,020 | $ | 30,115 | $ | 32,052 | ||||||
53
Allowance for Loan Losses (continued)
The following table details information on Citi's allowance for loan losses, loans and coverage ratios as of September 30, 2012:
|
September 30, 2012 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Allowance for loan losses |
Loans, net of unearned income |
Allowance as a percentage of loans(1) |
|||||||
North America cards(2) |
$ | 7.6 | $ | 109.3 | 6.9 | % | ||||
North America residential mortgages |
8.7 | 128.3 | 6.8 | |||||||
North America other |
1.5 | 22.0 | 7.0 | |||||||
International cards |
2.8 | 39.7 | 7.0 | |||||||
International other(3) |
2.5 | 108.4 | 2.3 | |||||||
Total Consumer |
$ | 23.1 | $ | 407.7 | 5.7 | % | ||||
Total Corporate |
$ | 2.8 | $ | 250.7 | 1.1 | % | ||||
Total Citigroup |
$ | 25.9 | $ | 658.4 | 4.0 | % | ||||
Non-Accrual Loans and Assets and Renegotiated Loans
The following pages include information on Citi's "Non-Accrual Loans and Assets" and "Renegotiated Loans." There is a certain amount of overlap among these categories. The following general summary provides a basic description of each category:
Non-Accrual Loans and Assets:
Renegotiated Loans:
Non-Accrual Loans and Assets
The table below summarizes Citigroup's non-accrual loans as of the periods indicated. As summarized above, non-accrual loans are loans in which the borrower has fallen behind in interest payments or, for Corporate and Consumer (commercial market) loans, where Citi has determined that the payment of interest or principal is doubtful and which are therefore considered impaired. In situations where Citi reasonably expects that only a portion of the principal owed will ultimately be collected, all payments received are reflected as a reduction of principal and not as interest income. As a result of new OCC guidance, effective in the third quarter of 2012, mortgage loans discharged through Chapter 7 bankruptcy are classified as non-accrual (see discussion above). There is no industry-wide definition of non-accrual assets, however, and as such, analysis across the industry is not always comparable.
Corporate and Consumer (commercial market) non-accrual loans may still be current on interest payments but are considered non-accrual as Citi has determined that the future payment of interest and/or principal is doubtful. Consistent with industry convention, Citi generally accrues interest on credit card loans until such loans are charged-off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures in this section do not include North America credit card loans.
54
In millions of dollars | Sept. 30, 2012 |
Jun. 30, 2012 |
Mar. 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Citicorp |
$ | 4,090 | $ | 4,000 | $ | 4,175 | $ | 4,018 | $ | 4,564 | ||||||
Citi Holdings |
8,100 | 6,917 | 7,366 | 7,050 | 7,421 | |||||||||||
Total non-accrual loans (NAL) |
$ | 12,190 | $ | 10,917 | $ | 11,541 | $ | 11,068 | $ | 11,985 | ||||||
Corporate non-accrual loans(1) |
||||||||||||||||
North America |
$ | 900 | $ | 724 | $ | 1,017 | $ | 1,246 | $ | 1,639 | ||||||
EMEA |
1,054 | 1,169 | 1,194 | 1,293 | 1,748 | |||||||||||
Latin America |
151 | 209 | 263 | 362 | 442 | |||||||||||
Asia |
324 | 469 | 499 | 335 | 342 | |||||||||||
Total corporate non-accrual loans |
$ | 2,429 | $ | 2,571 | $ | 2,973 | $ | 3,236 | $ | 4,171 | ||||||
Citicorp |
$ | 1,928 | $ | 2,014 | $ | 2,213 | $ | 2,217 | $ | 2,861 | ||||||
Citi Holdings |
501 | 557 | 760 | 1,019 | 1,310 | |||||||||||
Total corporate non-accrual loans |
$ | 2,429 | $ | 2,571 | $ | 2,973 | $ | 3,236 | $ | 4,171 | ||||||
Consumer non-accrual loans(1) |
||||||||||||||||
North America(2)(3) |
$ | 7,698 | $ | 6,403 | $ | 6,519 | $ | 5,888 | $ | 5,822 | ||||||
EMEA |
379 | 371 | 397 | 387 | 514 | |||||||||||
Latin America |
1,275 | 1,158 | 1,178 | 1,107 | 998 | |||||||||||
Asia |
409 | 414 | 474 | 450 | 480 | |||||||||||
Total consumer non-accrual loans(2)(3) |
$ | 9,761 | $ | 8,346 | $ | 8,568 | $ | 7,832 | $ | 7,814 | ||||||
Citicorp |
$ | 2,162 | $ | 1,986 | $ | 1,962 | $ | 1,801 | $ | 1,703 | ||||||
Citi Holdings(2)(3) |
7,599 | 6,360 | 6,606 | 6,031 | 6,111 | |||||||||||
Total consumer non-accrual loans(2)(3) |
$ | 9,761 | $ | 8,346 | $ | 8,568 | $ | 7,832 | $ | 7,814 | ||||||
55
Non-Accrual Loans and Assets (continued)
The table below summarizes Citigroup's other real estate owned (OREO) assets as of the periods indicated. This represents the carrying value of all real estate property acquired by foreclosure or other legal proceedings when Citi has taken possession of the collateral.
In millions of dollars | Sept. 30, 2012 |
Jun. 30, 2012 |
Mar. 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OREO |
||||||||||||||||
Citicorp |
$ | 47 | $ | 47 | $ | 48 | $ | 71 | $ | 810 | ||||||
Citi Holdings |
417 | 484 | 518 | 480 | 534 | |||||||||||
Corporate/Other |
10 | 10 | 14 | 15 | 13 | |||||||||||
Total OREO |
$ | 474 | $ | 541 | $ | 580 | $ | 566 | $ | 1,357 | ||||||
North America |
$ | 315 | $ | 366 | $ | 392 | $ | 441 | $ | 1,222 | ||||||
EMEA |
111 | 127 | 139 | 73 | 79 | |||||||||||
Latin America |
48 | 48 | 48 | 51 | 56 | |||||||||||
Asia |
| | 1 | 1 | | |||||||||||
Total OREO |
$ | 474 | $ | 541 | $ | 580 | $ | 566 | $ | 1,357 | ||||||
Other repossessed assets |
$ | 1 | $ | 2 | $ | 1 | $ | 1 | $ | 24 | ||||||
Non-accrual assetsTotal Citigroup |
||||||||||||||||
Corporate non-accrual loans |
$ | 2,429 | $ | 2,571 | $ | 2,973 | $ | 3,236 | $ | 4,171 | ||||||
Consumer non-accrual loans(1)(2) |
9,761 | 8,346 | 8,568 | 7,832 | 7,814 | |||||||||||
Non-accrual loans (NAL) |
$ | 12,190 | $ | 10,917 | $ | 11,541 | $ | 11,068 | $ | 11,985 | ||||||
OREO |
474 | 541 | 580 | 566 | 1,357 | |||||||||||
Other repossessed assets |
1 | 2 | 1 | 1 | 24 | |||||||||||
Non-accrual assets (NAA) |
$ | 12,665 | $ | 11,460 | $ | 12,122 | $ | 11,635 | $ | 13,366 | ||||||
NAL as a percentage of total loans |
1.85 | % | 1.67 | % | 1.78 | % | 1.71 | % | 1.88 | % | ||||||
NAA as a percentage of total assets |
0.66 | % | 0.60 | % | 0.62 | % | 0.62 | % | 0.69 | % | ||||||
Allowance for loan losses as a percentage of NAL(3) |
213 | % | 253 | % | 251 | % | 272 | % | 267 | % | ||||||
Non-accrual assetsTotal Citicorp | Sept. 30, 2012 |
Jun. 30, 2012 |
Mar. 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-accrual loans (NAL) |
$ | 4,090 | $ | 4,000 | $ | 4,175 | $ | 4,018 | $ | 4,564 | ||||||
OREO |
47 | 47 | 48 | 71 | 810 | |||||||||||
Other repossessed assets |
N/A | N/A | N/A | N/A | N/A | |||||||||||
Non-accrual assets (NAA) |
$ | 4,137 | $ | 4,047 | $ | 4,223 | $ | 4,089 | $ | 5,374 | ||||||
NAA as a percentage of total assets |
0.28 | % | 0.28 | % | 0.30 | % | 0.30 | % | 0.38 | % | ||||||
Allowance for loan losses as a percentage of NAL(3) |
363 | % | 385 | % | 391 | % | 416 | % | 386 | % | ||||||
Non-accrual assetsTotal Citi Holdings |
||||||||||||||||
Non-accrual loans (NAL)(1)(2) |
$ |
8,100 |
$ |
6,917 |
$ |
7,366 |
$ |
7,050 |
$ |
7,421 |
||||||
OREO |
417 | 484 | 518 | 480 | 534 | |||||||||||
Other repossessed assets |
N/A | N/A | N/A | N/A | N/A | |||||||||||
Non-accrual assets (NAA) |
$ | 8,517 | $ | 7,401 | $ | 7,884 | $ | 7,530 | $ | 7,955 | ||||||
NAA as a percentage of total assets |
4.98 | % | 3.87 | % | 3.77 | % | 3.35 | % | 3.22 | % | ||||||
Allowance for loan losses as a percentage of NAL(3) |
137 | % | 177 | % | 173 | % | 190 | % | 195 | % | ||||||
N/A Not available at the Citicorp or Citi Holdings level.
56
The following table presents Citi's loans modified in TDRs.
In millions of dollars | Sept. 30, 2012 |
Dec. 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Corporate renegotiated loans(1) |
|||||||
In U.S. offices |
|||||||
Commercial and industrial(2) |
$ | 202 | $ | 206 | |||
Mortgage and real estate(3) |
54 | 241 | |||||
Loans to financial institutions |
18 | 85 | |||||
Other |
553 | 546 | |||||
|
$ | 827 | $ | 1,078 | |||
In offices outside the U.S. |
|||||||
Commercial and industrial(2) |
$ | 193 | $ | 223 | |||
Mortgage and real estate(3) |
73 | 17 | |||||
Loans to financial institutions |
3 | 12 | |||||
Other |
4 | 6 | |||||
|
$ | 273 | $ | 258 | |||
Total Corporate renegotiated loans |
$ | 1,100 | $ | 1,336 | |||
Consumer renegotiated loans(4)(5)(6)(7) |
|||||||
In U.S. offices |
|||||||
Mortgage and real estate(8) |
$ | 23,253 | $ | 21,429 | |||
Cards |
4,134 | 5,766 | |||||
Installment and other |
1,405 | 1,357 | |||||
|
$ | 28,792 | $ | 28,552 | |||
In offices outside the U.S. |
|||||||
Mortgage and real estate |
$ | 901 | $ | 936 | |||
Cards |
880 | 929 | |||||
Installment and other |
994 | 1,342 | |||||
|
$ | 2,775 | $ | 3,207 | |||
Total Consumer renegotiated loans |
$ | 31,567 | $ | 31,759 | |||
In certain circumstances, Citigroup modifies certain of its Corporate loans involving a non-troubled borrower. These modifications are subject to Citi's normal underwriting standards for new loans and are made in the normal course of business to match customers' needs with available Citi products or programs (these modifications are not included in the table above). In other cases, loan modifications involve a troubled borrower to whom Citi may grant a concession (modification). Modifications involving troubled borrowers may include extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, principal reductions or reduction or waiver of accrued interest or fees. See Note 12 to the Consolidated Financial Statements for a discussion of such modifications.
57
North America Consumer Mortgage Lending
Overview
Citi's North America Consumer mortgage portfolio consists of both residential first mortgages and home equity loans. As of September 30, 2012, Citi's North America Consumer residential first mortgage portfolio totaled $89.7 billion, while the home equity loan portfolio was $38.6 billion. Of the first mortgages, $59.9 billion is recorded in LCL within Citi Holdings, with the remaining $29.8 billion recorded in Citicorp. With respect to the home equity loan portfolio, $35.4 billion is recorded in LCL, and $3.2 billion is reported in Citicorp.
Citi's residential first mortgage portfolio included $8.6 billion of loans with FHA insurance or VA guarantees as of September 30, 2012. This portfolio consists of loans originated to low-to-moderate-income borrowers with lower FICO (Fair Isaac Corporation) scores and generally has higher loan-to-value ratios (LTVs). Losses on FHA loans are borne by the sponsoring governmental agency, provided that the insurance terms have not been rescinded as a result of an origination defect. With respect to VA loans, the VA establishes a loan-level loss cap, beyond which Citi is liable for loss. While FHA and VA loans have high delinquency rates, given the insurance and guarantees, respectively, Citi has experienced negligible credit losses on these loans to date.
Also as of September 30, 2012, the residential first mortgage portfolio included $1.4 billion of loans with LTVs above 80%, which have insurance through mortgage insurance companies, and $1.0 billion of loans subject to long-term standby commitments (LTSC) with U.S. government-sponsored entities (GSEs), for which Citi has limited exposure to credit losses. Citi's home equity loan portfolio also included $0.4 billion of loans subject to LTSCs with GSEs, for which Citi also has limited exposure to credit losses. These guarantees and commitments may be rescinded in the event of origination defects.
Citi's allowance for loan loss calculations takes into consideration the impact of the guarantees and commitments referenced above.
Citi does not offer option adjustable rate mortgages/negative amortizing mortgage products to its customers. As a result, option adjustable rate mortgages/negative amortizing mortgages represent an insignificant portion of total balances, since they were acquired only incidentally as part of prior portfolio and business purchases.
As of September 30, 2012, Citi's North America residential first mortgage portfolio contained approximately $12.7 billion of adjustable rate mortgages that are required to make a payment only of accrued interest for the payment period, or an interest-only payment. Borrowers that are currently required to make an interest-only payment cannot select a lower payment that would negatively amortize the loan. Residential first mortgages with this payment feature are primarily to high-credit-quality borrowers that have on average significantly higher origination and refreshed FICO scores than other loans in the residential first mortgage portfolio.
North America Consumer Mortgage Quarterly Credit TrendsDelinquencies and Net Credit LossesResidential First Mortgages
The following charts detail the quarterly trends in delinquencies and net credit losses for Citi's residential first mortgage portfolio in North America. As referenced in the "Overview" section above, the majority of Citi's residential first mortgage exposure arises from its portfolio within Citi HoldingsLCL.
58
Note: For each of the tables above, past due exclude (i) U.S. mortgage loans that are guaranteed by U.S. government-sponsored agencies because the potential loss predominantly resides with the U.S. agencies, and (ii) loans are recorded at fair value. Totals may not sum due to rounding.
59
Management actions, including asset sales and modification programs, continued to be the primary drivers of the overall improved asset performance within Citi's residential first mortgage portfolio in Citi Holdings during the periods presented above (excluding the deferred principal net credit losses and the Chapter 7 bankruptcy net credit losses described in notes 1 and 2 to the tables above). Citi sold approximately $0.8 billion of delinquent residential first mortgages during the third quarter of 2012, up from $0.5 billion in the second quarter of 2012. Since the third quarter of 2010, Citi has sold approximately $9.0 billion of residential mortgages, of which $6.0 billion have been delinquent.
In addition, Citi has modified approximately $0.2 billion of residential first mortgage loans in each of the third and second quarters of 2012. (For additional information on Citi's residential first mortgage loan modifications, see Note 12 to the Consolidated Financial Statements.) While re-defaults of previously modified mortgages under the HAMP and Citi Supplemental Modification (CSM) programs continued to track favorably versus expectations as of September 30, 2012, Citi's residential first mortgage portfolio continued to show some signs of the impact of re-defaults of previously modified mortgages, which continued to increase in the current quarter. This is reflected in the stabilizing to increasing net credit loss trends in the tables above (excluding the deferred principal net credit losses and the Chapter 7 bankruptcy net credit losses described in notes 1 and 2 to the tables above).
Accordingly, Citi continues to believe that its ability to offset increasing delinquencies or net credit losses in its residential first mortgage portfolio, due to any deterioration of the underlying credit performance of these loans, re-defaults, the lengthening of the foreclosure process (see "Foreclosures" below) or otherwise, pursuant to asset sales or modifications could be limited going forward given the lack of remaining inventory of loans to sell or modify or due to lack of market demand for asset sales. Citi has taken these trends and uncertainties, including the potential for re-defaults, into consideration in determining its loan loss reserves. See "North America Consumer MortgagesLoan Loss Reserve Coverage" below. Citi also continues to believe that any increase in net credit losses relating to the national mortgage settlement will be covered by its existing loan loss reserves. See also "Credit RiskNational Mortgage Settlement" below.
North America Residential First MortgagesState Delinquency Trends
The following tables set forth, for total Citigroup, the six states and/or regions with the highest concentration of Citi's residential first mortgages as of September 30, 2012 and June 30, 2012.
|
September 30, 2012 | June 30, 2012 | |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars State(1) |
ENR(2) | ENR Distribution |
90+DPD % |
% LTV > 100% |
Refreshed FICO |
ENR(2) | ENR Distribution |
90+DPD % |
% LTV > 100% |
Refreshed FICO |
|||||||||||||||||||||
CA |
$ | 21.4 | 28 | % | 2.3 | % | 26 | % | 729 | $ | 21.8 | 28 | % | 2.7 | % | 31 | % | 729 | |||||||||||||
NY/NJ/CT |
11.6 | 15 | 4.3 | 8 | 720 | 11.5 | 15 | 4.8 | 12 | 718 | |||||||||||||||||||||
IN/OH/MI |
4.1 | 5 | 5.9 | 35 | 655 | 4.3 | 5 | 6.0 | 45 | 654 | |||||||||||||||||||||
FL |
3.9 | 5 | 8.6 | 43 | 676 | 4.0 | 5 | 9.5 | 49 | 674 | |||||||||||||||||||||
IL |
3.2 | 4 | 5.9 | 32 | 693 | 3.3 | 4 | 6.6 | 47 | 692 | |||||||||||||||||||||
AZ/NV |
2.0 | 3 | 4.8 | 56 | 702 | 2.1 | 3 | 5.0 | 62 | 702 | |||||||||||||||||||||
Other |
30.7 | 40 | 5.6 | 15 | 667 | 31.9 | 40 | 5.8 | 20 | 666 | |||||||||||||||||||||
Total |
$ | 76.9 | 100 | % | 4.7 | % | 21 | % | 691 | $ | 78.9 | 100 | % | 5.0 | % | 27 | % | 690 | |||||||||||||
Note: Totals may not sum due to rounding.
As evidenced by the table above, Citi's residential first mortgages portfolio is primarily concentrated in California and the New York/New Jersey/Connecticut region (with New York as the largest of the three states). The improvement in refreshed LTV percentages at September 30, 2012 was primarily the result of improvements in HPI across substantially all metropolitan statistical areas, thereby increasing values used in the determination of LTV. Additionally, sales of higher LTV loans during the third quarter (see discussion above) further reduced the amount of loans with greater than 100% LTV. To a lesser extent, modification programs involving principal write-downs further reduced the loans in this category during the quarter. With the continued lengthening of the foreclosure process (see discussion under "Foreclosures" below) in all of these states and regions, Citi expects it could experience less improvement in the 90+ days past due delinquency rate in certain of these states and/or regions in the future.
60
Foreclosures
The substantial majority of Citi's foreclosure inventory consists of residential first mortgages. As of September 30, 2012, approximately 2.1% of Citi's residential first mortgage portfolio was in Citi's foreclosure inventory (based on the dollar amount of loans in foreclosure inventory as of such date, excluding loans that are guaranteed by U.S. government agencies and loans subject to LTSCs), essentially flat as compared to 2.2% as of June 30, 2012.
Similar to prior quarters, Citi continued to experience fewer loans moving into its foreclosure inventory during the third quarter of 2012, primarily as a result of Citi's continued asset sales of delinquent first mortgages, increased state requirements for foreclosure filings and Citi's continued efforts to work with borrowers pursuant to its loan modification programs, including under the national mortgage settlement.
In addition, the foreclosure process remains stagnant across most states, driven primarily by the additional state requirements necessary to complete foreclosures as well as the continued lengthening of the foreclosure process. Citi continues to experience average timeframes to foreclosure that are two to three times longer than historical norms. These lengthening foreclosure timelines and the low number of loans moving into foreclosure inventory resulted in the aged foreclosure inventory (active foreclosures in process for two years or more) increasing slightly to approximately 20% of Citi's total foreclosure inventory as of September 30, 2012 (compared to 19% at June 30, 2012). Extended foreclosure timelines continue to be more pronounced in the judicial states (i.e., those states that require foreclosures to be processed via court approval), where Citi has a higher concentration of residential first mortgages in foreclosure (see "North America Residential First MortgagesState Delinquency Trends" above).
North America Consumer Mortgage Quarterly Credit TrendsDelinquencies and Net Credit LossesHome Equity Loans
Citi's home equity loan portfolio consists of both fixed rate home equity loans and loans extended under home equity lines of credit. Fixed rate home equity loans are fully amortizing. Home equity lines of credit allow for amounts to be drawn for a period of time and then, at the end of the draw period, the then-outstanding amount is converted to an amortizing loan. After conversion, the loan typically has a 20-year amortization repayment period.
Historically, Citi's home equity lines of credit typically had a 10-year draw period. Citi's new originations of home equity lines of credit typically have a five-year draw period as Citi changed these terms in June 2010 to mitigate risk due to the economic environment and declining home prices. As of September 30, 2012, Citi's home equity loan portfolio of $38.6 billion included approximately $22.7 billion of home equity lines of credit that are still within their revolving period and have not commenced amortization (the interest-only payment feature during the revolving period is standard for this product across the industry). The vast majority of Citi's home equity loans extended under lines of credit as of September 30, 2012 will contractually begin to amortize after 2014.
As of September 30, 2012, the percentage of U.S. home equity loans in a junior lien position where Citi also owned or serviced the first lien was approximately 30%. However, for all home equity loans (regardless of whether Citi owns or services the first lien), Citi manages its home equity loan account strategy through obtaining and reviewing refreshed credit bureau scores (which reflect the borrower's performance on all of its debts, including a first lien, if any), refreshed LTV ratios and other borrower credit-related information. Historically, the default and delinquency statistics for junior liens where Citi also owns or services the first lien have been better than for those where Citi does not own or service the first lien, which Citi believes is generally attributable to origination channels and better credit characteristics of the portfolio, including FICO and LTV, for those junior liens where Citi also owns or services the first lien.
61
The following charts detail the quarterly trends in delinquencies and net credit losses for Citi's home equity loan portfolio in North America. The vast majority of Citi's home equity loan exposure arises from its portfolio within Citi HoldingsLCL.
62
63
As evidenced by the tables above, there generally continued to be improvement in home equity loan delinquencies in the third quarter of 2012, although the rate of improvement has continued to slow. Given the lack of a market in which to sell delinquent home equity loans, as well as the relatively smaller number of home equity loan modifications and modification programs, Citi's ability to offset increased delinquencies and net credit losses in its home equity loan portfolio in Citi Holdings, whether pursuant to deterioration of the underlying credit performance of these loans or otherwise, continues to be more limited as compared to residential first mortgages as discussed above. Accordingly, Citi could begin to experience increased delinquencies and thus increased net credit losses in this portfolio going forward. Citi has taken these trends and uncertainties into consideration in determining its loan loss reserves. See "North America Consumer MortgagesLoan Loss Reserve Coverage" below.
North America Home Equity LoansState Delinquency Trends
The following tables set forth, for total Citigroup, the six states and/or regions with the highest concentration of Citi's home equity loans as of September 30, 2012 and June 30, 2012.
|
September 30, 2012 | June 30, 2012 | |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars State(1) |
ENR(2) | ENR Distribution |
90+DPD % |
% LTV > 100% |
Refreshed FICO |
ENR(2) | ENR Distribution |
90+DPD % |
% LTV > 100% |
Refreshed FICO |
|||||||||||||||||||||
CA |
$ | 10.0 | 27 | % | 2.1 | % | 42 | % | 723 | $ | 10.4 | 27 | % | 2.1 | % | 46 | % | 723 | |||||||||||||
NY/NJ/CT |
8.4 | 23 | 2.2 | 19 | 715 | 8.7 | 23 | 2.2 | 24 | 715 | |||||||||||||||||||||
IN/OH/MI |
1.3 | 3 | 2.3 | 57 | 679 | 1.4 | 4 | 2.1 | 65 | 678 | |||||||||||||||||||||
FL |
2.5 | 7 | 3.3 | 57 | 699 | 2.6 | 7 | 3.2 | 62 | 698 | |||||||||||||||||||||
IL |
1.4 | 4 | 2.0 | 53 | 708 | 1.5 | 4 | 2.3 | 64 | 707 | |||||||||||||||||||||
AZ/NV |
0.9 | 2 | 3.1 | 73 | 709 | 0.9 | 2 | 3.3 | 77 | 709 | |||||||||||||||||||||
Other |
12.0 | 33 | 2.2 | 36 | 695 | 12.8 | 33 | 2.1 | 45 | 695 | |||||||||||||||||||||
Total |
$ | 36.5 | 100 | % | 2.3 | % | 37 | % | 704 | $ | 38.3 | 100 | % | 2.2 | % | 44 | % | 704 | |||||||||||||
Similar to residential first mortgages discussed above, the improvement in refreshed LTV percentages at September 30, 2012 was primarily the result of improvements in HPI across substantially all metropolitan statistical areas, thereby increasing values used in the determination of LTV. For the reasons described under "North America Consumer Mortgage Quarterly Credit TrendsDelinquencies and Net Credit LossesHome Equity Loans" above, Citi has experienced, and could continue to experience, increased delinquencies and thus increased net credit losses in certain of these states and/or regions going forward.
North America Consumer MortgagesLoan Loss Reserve Coverage
At September 30, 2012, approximately $8.5 billion of Citi's total loan loss reserves of $25.9 billion was allocated to North America real estate lending in Citi Holdings. With respect to Citi's aggregate North America Consumer mortgage portfolio, including Citi Holdings as well as the residential first mortgages and home equity loans in Citicorp, Citi's loan loss reserves were $8.7 billion at September 30, 2012. Excluding the impact of the $635 million charge-offs related to the new OCC guidance in the third quarter of 2012, this represented over 29 months of coincident net credit loss coverage.
64
As previously disclosed, under the national mortgage settlement, Citi is required to provide (i) customer relief in the form of loan modifications for delinquent borrowers, including principal reductions, and other loss mitigation activities to be completed over three years, with a required settlement value of $1.4 billion; and (ii) refinancing concessions to enable current borrowers whose properties are worth less than the balance of their loans to reduce their interest rates, also to be completed over three years, with a required settlement value of $378 million. Citi commenced loan modifications under the settlement, including principal reductions, in March 2012, and commenced the refinancing process in the latter part of June 2012.
If Citi does not provide the required amount of financial relief in the form of loan modifications and other loss mitigation activities for delinquent borrowers or refinancing concessions under the national mortgage settlement, additional cash payments would be required. Citi is required to complete 75% of its required relief by March 1, 2014. Failure to meet 100% of the commitment by March 1, 2015 will result in Citi paying an amount equal to 125% of the shortfall. Failure to meet the two-year commitment noted above and then failure to meet the three-year commitment will result in an amount equal to 140% of the three-year shortfall. Citi continues to believe that its obligations will be fully met in the form of financial relief to homeowners; therefore, no additional cash payments are currently expected.
Loan Modifications/Loss Mitigation for Delinquent Borrowers
All of the loan modifications for delinquent borrowers receiving relief towards the $1.4 billion in settlement value are either currently accounted for as TDRs or will become TDRs at the time of modification. The loan modifications have been, and will continue to be, primarily performed under the HAMP and Citi's CSM loan modification programs (see Note 12 to the Consolidated Financial Statements for a discussion of TDRs). The loss mitigation activities include short sales for residential first mortgages and home equity loans, extinguishments and other loss mitigation activities. Based on the nature of the loss mitigation activities (e.g., short sales and extinguishments), these activities are not anticipated to have an impact on Citi's TDRs.
Through September 30, 2012, Citi has assisted approximately 18,000 customers under the loan modification and other loss mitigation activities provisions of the national mortgage settlement, resulting in an aggregate principal reduction of approximately $1.4 billion that is potentially eligible for inclusion in the settlement value. Net credit losses of approximately $450 million have been incurred to date relating to the loan modifications under the national mortgage settlement, all of which were offset by loan loss reserve releases (the $450 million includes approximately $370 million of incremental charge-offs related to anticipated forgiveness of principal in connection with the national mortgage settlement in the first quarter of 2012). Citi continues to believe that its loan loss reserves as of September 30, 2012 will be sufficient to cover the required customer relief to delinquent borrowers under the national mortgage settlement. Loan modifications pursuant to the national mortgage settlement have improved Citi's 30+ days past due delinquencies by approximately $278 million.
Like other financial institutions party to the national mortgage settlement, Citi does not receive dollar-for-dollar settlement value for the relief it provides under the national mortgage settlement in all cases, and as a result, Citi anticipates that the relief provided will be higher than the settlement value.
Refinancing Concessions for Current Borrowers
The refinancing concessions are to be offered to residential first mortgage borrowers whose properties are worth less than the value of their loans, who have been current in the prior twelve months, who have not had a modification, bankruptcy or foreclosure proceeding during the prior 24 months, and whose loans have a current interest rate greater than 5.25%. As of September 30, 2012, approximately 9,000 customers holding loans with a total unpaid principal balance of $1.4 billion have been provided refinance concessions under the national mortgage settlement, thus reducing their interest rate to 5.25% for the remaining life of the loan. Citi continues to anticipate that customers holding approximately $2.0 billion in loans will be provided refinance concessions under the national mortgage settlement.
Citi accounts for the refinancing concessions under the settlement based on whether the particular borrower is determined to be experiencing financial difficulty based on certain underwriting criteria. When a refinancing concession is granted to a borrower that is experiencing financial difficulty, the loan is accounted for as a TDR. Otherwise, the impact of the refinancing concessions is recognized over a period of years in the form of lower interest income. As of September 30, 2012, approximately 4,000 customers holding loans with a total unpaid principal balance of $600 million that were provided refinance concessions have been accounted for as TDRs. These refinancing concessions have not had a material impact on the fair value of the modified mortgage loans.
As noted above, if the modified loan under the refinancing is not accounted for as a TDR, the impact to Citi of the refinancing concession will be recognized over a period of years in the form of lower interest income. Citi estimates the foregone future interest income as a result of the refinance concessions under the national mortgage settlement was approximately $7 million in the third quarter of 2012. Citi continues to estimate the total amount of expected foregone future interest income will be approximately $40 million annually. However, this estimate could change based on the response rate of borrowers that qualify and the subsequent borrower payment behavior.
65
Consumer Mortgage FICO and LTV
As a consequence of the financial crisis, economic environment and the decrease in housing prices, LTV and FICO scores for Citi's residential first mortgage and home equity loan portfolios have generally deteriorated since origination, particularly in the case of originations between 2006 and 2007. However, as set forth in the tables below, the negative migration has generally stabilized, and refreshed LTVs have improved in the last two quarters.
Generally, on a refreshed basis, approximately 21% of residential first mortgages had an LTV ratio above 100%, compared to approximately 0% at origination. Similarly, approximately 33% of residential first mortgages had FICO scores less than 660 on a refreshed basis, compared to 25% at origination. With respect to home equity loans, approximately 37% of home equity loans had refreshed LTVs above 100%, compared to approximately 0% at origination. Approximately 24% of home equity loans had FICO scores less than 660 on a refreshed basis, compared to 9% at origination.
FICO and LTV Trend InformationNorth America Consumer Mortgages
Residential First Mortgages
In billions of dollars
Home Equity Loans
In billions of dollars
Notes:
Citi's residential first mortgage delinquencies continue to show the impact of re-defaults of previously modified mortgages. Generally, the increased level of 90+ days past due for residential first mortgages with refreshed FICO scores of less than 660 can be attributed to the lengthening of the foreclosure process and the continued economic uncertainty, as discussed in the sections above.
Although home equity loans are typically in junior lien positions and residential first mortgages are typically in a first lien position, residential first mortgages historically have experienced higher delinquency rates as compared to home equity loans. Citi believes this difference is primarily due to the fact that residential first mortgages are written down to collateral value less cost to sell at 180 days past due and remain in the delinquency population until full disposition through sale, repayment or foreclosure, whereas home equity loans are generally fully charged off at 180 days past due and thus removed from the delinquency calculation. In addition, due to the longer timelines to foreclose on a residential first mortgage (see "Foreclosures" above), these loans tend to remain in the delinquency statistics for a longer period and,
66
consequently, the 90 days or more delinquencies of these mortgages remain higher.
To minimize credit and liquidity risk, Citi sells most of the conforming mortgage loans it originates, but retains the servicing rights. These sale transactions create an intangible asset referred to as mortgage servicing rights (MSRs), which are recorded at fair value on Citi's Consolidated Balance Sheet. The fair value of MSRs is primarily affected by changes in prepayments of mortgages that result from shifts in mortgage interest rates. Specifically, the fair value of MSRs declines with increased prepayments, and declines in interest rates are generally one factor that tends to lead to increased prepayments. In managing this risk, Citi economically hedges a significant portion of the value of its MSRs through the use of interest rate derivative contracts, forward purchase and sale commitments of mortgage-backed securities and purchased securities classified as trading account assets.
Citi's MSRs totaled $1.9 billion as of September 30, 2012, compared to $2.0 billion and $2.9 billion at June 30, 2012 and September 30, 2011, respectively. The sequential decrease in the value of Citi's MSRs primarily reflected the impact from lower interest rates in addition to amortization. As of September 30, 2012, approximately $1.3 billion of MSRs were specific to Citicorp, with the remainder to Citi Holdings.
For additional information on Citi's MSRs, see Note 17 to the Consolidated Financial Statements.
Citigroup Residential MortgagesRepresentations and Warranties
Overview
In connection with Citi's sales of residential mortgage loans to the U.S. government-sponsored entities (GSEs) and, in most cases, other mortgage loan sales and private-label securitizations, Citi makes representations and warranties that the loans sold meet certain requirements. The specific representations and warranties made by Citi in any particular transaction depend on, among other things, the nature of the transaction and the requirements of the investor (e.g., whole loan sale to the GSEs versus loans sold through securitization transactions), as well as the credit quality of the loan (e.g., prime, Alt-A or subprime). For details on the specific types of representations and warranties made by Citi in transactions with the GSEs and through private-label securitizations, see "Managing Global RiskCredit RiskConsumer MortgageRepresentations and Warranties" and "Securities and Banking-Sponsored Legacy Private-Label Residential Mortgage SecuritizationsRepresentations and Warranties" in Citi's 2011 Annual Report on Form 10-K.
These activities expose Citi to potential claims for breaches of its representations and warranties. In the event of a breach of its representations and warranties, Citi could be required either to repurchase the mortgage loans with the identified defects (generally at unpaid principal balance plus accrued interest) or to indemnify ("make-whole") the investors for their losses on these loans. To the extent Citi made representation and warranties on loans it purchased from third-party sellers that remain financially viable, Citi may have the right to seek recovery of repurchase losses or make-whole payments from the third party based on representations and warranties made by the third party to Citi.
Whole Loan Sales (principally reflected in Citi HoldingsLocal Consumer Lending)
Citi is exposed to representation and warranty repurchase claims primarily as a result of its whole loan sales to the GSEs and, to a lesser extent, private investors, through its Consumer business (CitiMortgage). To date, the majority of Citi's repurchases has been due to GSE repurchase claims and relate to loans originated from 2006 through 2008, which also represent the vintages with the highest loss severity. An insignificant percentage of repurchases and make-whole payments have been from vintages pre-2006 and post-2008. Citi attributes this to better credit performance of these vintages and to the enhanced underwriting standards implemented in the second half of 2008 and forward.
During the period 2006 through 2008, Citi sold a total of approximately $336 billion of whole loans, substantially all to the GSEs (this amount has not been adjusted for subsequent borrower repayments of principal, defaults, or repurchase activity to date). The vast majority of these loans were either originated by Citi or purchased from a third-party seller that is no longer financially viable. As discussed below, however, Citi's repurchase reserve takes into account estimated reimbursements, if any, to be received from third-party sellers.
Private-Label Residential Mortgage Securitizations
Citi is also exposed to representation and warranty repurchase claims as a result of mortgage loans sold through private-label residential mortgage securitizations. During 2005-2008, Citi sold loans into and sponsored private-label securitizations through both its Consumer business (CitiMortgage) and its legacy S&B business. Citi sold approximately $91 billion of mortgage loans through private-label securitizations during this period.
CitiMortgage (principally reflected in Citi HoldingsLocal Consumer Lending)
During the period 2005 through 2008, Citi sold approximately $24.6 billion of loans through private-label mortgage securitization trusts via its Consumer business in CitiMortgage. These $24.6 billion of securitization trusts were composed of approximately $15.4 billion in prime trusts and $9.2 billion in Alt-A trusts, each as classified at issuance. As of September 30, 2012, approximately $9.1 billion of the $24.6 billion remained outstanding as a result of repayments of approximately $14.2 billion and cumulative losses (incurred by the issuing trusts) of approximately $1.3 billion. The remaining outstanding amount is composed of approximately $4.6 billion in prime trusts and approximately $4.5 billion in Alt-A trusts, as classified at issuance. As of September 30, 2012, the remaining outstanding amount had a 90 days or more delinquency rate in the aggregate of approximately 15.1%. Similar to the whole loan sales discussed above, the vast majority of these loans were either originated by Citi or purchased from a third-party seller that is no longer financially
67
viable. Citi's repurchase reserve takes into account estimated reimbursements to be received from third-party sellers.
Legacy S&B Securitizations (principally reflected in Citi HoldingsSpecial Asset Pool)
During the period 2005 through 2008, S&B, through its legacy business, sold approximately $66.4 billion of loans through private-label mortgage securitization trusts. These $66.4 billion of securitization trusts were composed of approximately $15.4 billion in prime trusts, $12.4 billion in Alt-A trusts and $38.6 billion in subprime trusts, each as classified at issuance. As of September 30, 2012, approximately $20.7 billion of this amount remained outstanding as a result of repayments of approximately $35.6 billion and cumulative losses (incurred by the issuing trusts) of approximately $10.1 billion (of which approximately $7.6 billion related to loans in subprime trusts). The remaining outstanding amount is composed of approximately $5.3 billion in prime trusts, $4.4 billion in Alt-A trusts and $11.0 billion in subprime trusts, as classified at issuance. As of September 30, 2012, the remaining outstanding amount had a 90 days or more delinquency rate of approximately 26.6%.
The mortgages included in the S&B legacy securitizations were primarily purchased from third-party sellers. In connection with these securitization transactions, representations and warranties relating to the mortgages were made either by Citi, by third-party sellers, or both. As of September 30, 2012, where Citi made representations and warranties and received similar representations and warranties from third-party sellers, Citi believes that for the majority of the securitizations backed by prime and Alt-A loan collateral, if Citi received a repurchase claim for those loans, it would have a back-to-back claim against financially viable sellers. However, for the significant majority of the subprime collateral, Citi believes that such sellers would be unlikely to honor back-to-back claims because they are in bankruptcy, liquidation, or financial distress and are thus no longer financially viable. Citi's repurchase reserve, to the extent applicable, takes into account estimated reimbursements to be received, if any, from third-party sellers.
Repurchase Reserve
Citi has recorded a mortgage repurchase reserve (referred to as the repurchase reserve) for its potential repurchase or make-whole liability regarding representation and warranty claims. As mentioned above, Citi's repurchase reserve primarily relates to whole loan sales to the GSEs and is thus calculated primarily based on Citi's historical repurchase activity with the GSEs. The repurchase reserve relating to Citi's whole loan sales, and changes in estimate with respect thereto, are generally recorded in Citi HoldingsLocal Consumer Lending. The repurchase reserve relating to private-label securitizations, and changes in estimate with respect thereto, are recorded in Citi HoldingsSpecial Asset Pool.
Repurchase ReserveWhole Loan Sales
To date, issues related to (i) misrepresentation of facts by either the borrower or a third party (e.g., income, employment, debts, FICO, etc.), (ii) appraisal issues (e.g., an error or misrepresentation of value), and (iii) program requirements (e.g., a loan that does not meet investor guidelines, such as contractual interest rate) have been the primary drivers of Citi's repurchases and make-whole payments to the GSEs. However, the type of defect that results in a repurchase or make-whole payment has varied and will likely continue to vary over time. There has not been a meaningful difference in Citi's incurred or estimated loss for any particular type of defect.
As previously disclosed, the repurchase reserve is based on various assumptions which, as referenced above, are primarily based on Citi's historical repurchase activity with the GSEs. As of September 30, 2012, the most significant assumptions used to calculate the reserve levels are the: (i) correlation between loan characteristics and repurchase claims; (ii) claims appeal success rates; and (iii) estimated loss per repurchase or make-whole payment. In addition, as previously disclosed, Citi considers reimbursements estimated to be received from third-party sellers, which are generally based on Citi's analysis of its most recent collection trends and the financial solvency or viability of the third-party sellers, in estimating its repurchase reserve.
During the third quarter of 2012, Citi recorded an additional reserve of $200 million relating to its whole loan sales repurchase exposure. The change in estimate for the third quarter of 2012 primarily resulted from a deterioration in loan performance and increased repurchase activity associated with servicing sold to a third party in the fourth quarter of 2010, where Citi retained the repurchase liability, an increase in Freddie Mac loan documentation requests during the quarter, and a deteriorating repurchase estimate associated with mortgage insurance rescission behavior. Despite the increase in the repurchase reserve during the third quarter relating to the deterioration of mortgage insurance recession behavior, Citi continues to believe that the inability to collect reimbursement from mortgage insurers is not likely to have a material impact on the repurchase reserve. Citi's claims appeal success rate continued to remain stable in the third quarter of 2012, with approximately half of repurchase claims successfully appealed and thus resulting in no loss to Citi. Citi continues to believe the activity in and change in estimate relating to its repurchase reserve will remain volatile in the near term.
As referenced above, the repurchase reserve estimation process for potential whole loan representation and warranty claims relies on various assumptions that involve numerous estimates and judgments, including with respect to certain future events, and thus entails inherent uncertainty. As of September 30, 2012, Citi estimates that the range of reasonably possible loss for whole loan sale representation and warranty claims in excess of amounts accrued could be up to $0.6 billion. This estimate was derived by modifying the key assumptions discussed above to reflect management's judgement regarding reasonably possible adverse changes to those assumptions. Citi's estimate of reasonably possible loss is based on currently available information, significant judgment and numerous assumptions that are subject to change.
68
Repurchase ReservePrivate-Label Securitizations
Investors in private-label securitizations may seek recovery for losses caused by non-performing loans through repurchase claims or through litigation premised on a variety of legal theories. To date, Citi has received actual repurchase claims for breaches of representations and warranties related to private-label securitizations at a sporadic and unpredictable rate, and most of the claims received are not yet resolved. Thus, Citi cannot estimate probable future repurchases from such private-label securitizations. Rather, at the present time, Citi views repurchase claims related to private-label securitizations as episodic, such that repurchase reserves are currently expected to be recorded principally on the basis of estimated losses arising from actual claims received, rather than predictions regarding claims estimated to be received or paid in the future.
While actual repurchase claims related to private-label securitizations have been episodic to date, Citi has continued to receive significant levels of inquiries and demands for loan files, among other things, relating to private-label securitizations, from trustees of securitization trusts and others. Given the continued intense focus on mortgage-related matters, as well as the increasing level of litigation and regulatory activity relating to mortgage loans and mortgage-backed securities, the level of inquiries and demands regarding these securitizations could further increase. As noted above, these inquiries and demands could lead to additional claims for breaches of representations and warranties, or to litigation relating to such breaches or other matters. Citi considers these matters as part of its contingencies analysis. For additional information, see Note 22 to the Consolidated Financial Statements.
The table below sets forth the activity in the repurchase reserve for each of the quarterly periods below:
|
Three Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||||
Balance, beginning of period |
$ | 1,476 | $ | 1,376 | $ | 1,188 | $ | 1,076 | $ | 1,001 | ||||||
Additions for new sales(1) |
7 | 4 | 6 | 7 | 5 | |||||||||||
Change in estimate(2) |
200 | 242 | 335 | 306 | 296 | |||||||||||
Utilizations |
(167 | ) | (146 | ) | (153 | ) | (201 | ) | (226 | ) | ||||||
Balance, end of period |
$ | 1,516 | $ | 1,476 | $ | 1,376 | $ | 1,188 | $ | 1,076 | ||||||
The following table sets forth the unpaid principal balance of loans repurchased due to representation and warranty claims during each of the quarterly periods below:
|
Three Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||||
GSEs and others(1) |
$ | 105 | $ | 202 | $ | 101 | $ | 110 | $ | 162 | ||||||
In addition to the amounts set forth in the table above, Citi recorded make-whole payments of $118 million, $91 million, $107 million, $148 million and $171 million for the quarterly periods ended September 30, 2012, June 30, 2012, March 31, 2012, December 31, 2011 and September 30, 2011, respectively. Predominantly all of these make-whole payments were to the GSEs.
69
Representation and Warranty ClaimsBy Claimant
For the GSEs, Citi's response (i.e., agree or disagree to repurchase or make-whole) to any repurchase claim is required within 90 days of receipt of the claim. If Citi does not respond within 90 days, the claim is subject to discussions between Citi and the particular GSE. For other investors, the time period for responding to a repurchase claim is generally governed by the relevant agreement.
The following table sets forth the original principal balance of representation and warranty claims by claimant, as well as the original principal balance of unresolved claims by claimant, for each of the quarterly periods below:
|
Claims during the three months ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||||
GSEs and others(1) |
$ | 866 | $ | 1,486 | $ | 1,291 | $ | 712 | $ | 806 | ||||||
Mortgage insurers(2) |
21 | 90 | 23 | 35 | 54 | |||||||||||
Total |
$ | 887 | $ | 1,576 | $ | 1,314 | $ | 747 | $ | 860 | ||||||
|
Unresolved claims at | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
|||||||||||
GSEs and others(1) |
$ | 2,794 | $ | 2,685 | $ | 2,019 | $ | 1,536 | $ | 1,593 | ||||||
Mortgage insurers(2) |
4 | 15 | 8 | 15 | 24 | |||||||||||
Total |
$ | 2,798 | $ | 2,700 | $ | 2,027 | $ | 1,551 | $ | 1,617 | ||||||
For additional information regarding Citi's potential mortgage repurchase liability, see Note 21 to the Consolidated Financial Statements below.
70
North America Cards
Overview
Citi's North America cards portfolio primarily consists of its Citi-branded cards and Citi retail services portfolios in Citicorp. As of September 30, 2012, the Citicorp Citi-branded cards portfolio totaled approximately $72 billion while the Citi retail services portfolio was approximately $37 billion.
See Note 12 to the Consolidated Financial Statements below for a discussion of Citi's significant cards modification programs.
North America Cards Quarterly Credit TrendsDelinquencies and Net Credit Losses
The following charts detail the quarterly trends in delinquencies and net credit losses for Citigroup's North America Citi-branded cards and Citi retail services portfolios in Citicorp. Citi continued to experience improvement in these metrics during the third quarter of 2012.
North America CardsLoan Loss Reserve Coverage
At September 30, 2012, approximately $7.6 billion of Citi's total loan loss reserves of $25.9 billion was allocated to Citi's North America cards portfolios, representing approximately 18 months of coincident net credit loss coverage as of such date.
71
Consumer Loan Delinquency Amounts and Ratios
|
Total loans(1) | 90+ days past due(2) | 30-89 days past due(2) | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars, except EOP loan amounts in billions |
September 2012 |
September 2012 |
June 2012 |
September 2011 |
September 2012 |
June 2012 |
September 2011 |
|||||||||||||||
Citicorp(3)(4) |
||||||||||||||||||||||
Total |
$ | 289.1 | $ | 3,024 | $ | 3,090 | $ | 3,416 | $ | 3,539 | $ | 3,449 | $ | 4,049 | ||||||||
Ratio |
1.05 | % | 1.09 | % | 1.25 | % | 1.23 | % | 1.22 | % | 1.48 | % | ||||||||||
Retail banking |
||||||||||||||||||||||
Total |
$ | 143.2 | $ | 882 | $ | 869 | $ | 794 | $ | 1,154 | $ | 1,049 | $ | 977 | ||||||||
Ratio |
0.62 | % | 0.63 | % | 0.63 | % | 0.81 | % | 0.76 | % | 0.77 | % | ||||||||||
North America |
41.5 | 291 | 294 | 232 | 230 | 215 | 218 | |||||||||||||||
Ratio |
0.72 | % | 0.74 | % | 0.66 | % | 0.57 | % | 0.54 | % | 0.62 | % | ||||||||||
EMEA |
4.9 | 50 | 49 | 65 | 79 | 78 | 107 | |||||||||||||||
Ratio |
1.02 | % | 1.07 | % | 1.51 | % | 1.61 | % | 1.70 | % | 2.49 | % | ||||||||||
Latin America |
27.5 | 322 | 285 | 273 | 412 | 316 | 267 | |||||||||||||||
Ratio |
1.17 | % | 1.10 | % | 1.26 | % | 1.50 | % | 1.22 | % | 1.24 | % | ||||||||||
Asia |
69.3 | 219 | 241 | 224 | 433 | 440 | 385 | |||||||||||||||
Ratio |
0.32 | % | 0.36 | % | 0.34 | % | 0.62 | % | 0.65 | % | 0.59 | % | ||||||||||
Cards |
||||||||||||||||||||||
Total |
$ | 145.9 | $ | 2,142 | $ | 2,221 | $ | 2,622 | $ | 2,385 | $ | 2,400 | $ | 3,072 | ||||||||
Ratio |
1.47 | % | 1.53 | % | 1.78 | % | 1.63 | % | 1.65 | % | 2.08 | % | ||||||||||
North AmericaCiti-branded |
72.2 | 760 | 830 | 1,063 | 744 | 744 | 1,106 | |||||||||||||||
Ratio |
1.05 | % | 1.14 | % | 1.42 | % | 1.03 | % | 1.02 | % | 1.47 | % | ||||||||||
North AmericaCiti retail services |
36.6 | 716 | 721 | 902 | 823 | 852 | 1,205 | |||||||||||||||
Ratio |
1.96 | % | 1.97 | % | 2.38 | % | 2.25 | % | 2.33 | % | 3.18 | % | ||||||||||
EMEA |
2.9 | 45 | 43 | 47 | 68 | 61 | 63 | |||||||||||||||
Ratio |
1.55 | % | 1.54 | % | 1.74 | % | 2.34 | % | 2.18 | % | 2.33 | % | ||||||||||
Latin America |
14.2 | 401 | 405 | 396 | 416 | 428 | 398 | |||||||||||||||
Ratio |
2.82 | % | 2.96 | % | 3.07 | % | 2.93 | % | 3.12 | % | 3.09 | % | ||||||||||
Asia |
20.0 | 220 | 222 | 214 | 334 | 315 | 300 | |||||||||||||||
Ratio |
1.10 | % | 1.13 | % | 1.13 | % | 1.67 | % | 1.61 | % | 1.59 | % | ||||||||||
Citi HoldingsLocal Consumer Lending(5)(6) |
||||||||||||||||||||||
Total |
$ | 117.9 | $ | 4,974 | $ | 5,354 | $ | 5,791 | $ | 4,753 | $ | 4,614 | $ | 5,999 | ||||||||
Ratio |
4.54 | % | 4.66 | % | 4.20 | % | 4.34 | % | 4.02 | % | 4.35 | % | ||||||||||
International |
8.8 | 366 | 363 | 480 | 436 | 453 | 677 | |||||||||||||||
Ratio |
4.16 | % | 3.90 | % | 3.24 | % | 4.95 | % | 4.87 | % | 4.57 | % | ||||||||||
North America |
109.1 | 4,608 | 4,991 | 5,311 | 4,317 | 4,161 | 5,322 | |||||||||||||||
Ratio |
4.58 | % | 4.71 | % | 4.31 | % | 4.29 | % | 3.93 | % | 4.32 | % | ||||||||||
Total Citigroup (excluding Special Asset Pool) |
$ | 407.0 | $ | 7,998 | $ | 8,444 | $ | 9,207 | $ | 8,292 | $ | 8,063 | $ | 10,048 | ||||||||
Ratio |
2.01 | % | 2.12 | % | 2.23 | % | 2.09 | % | 2.03 | % | 2.44 | % | ||||||||||
72
Consumer Loan Net Credit Losses and Ratios
|
|
Net credit losses(2) | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Average loans(1) 3Q12 |
||||||||||||
In millions of dollars, except average loan amounts in billions | 3Q12 | 2Q12 | 3Q11 | ||||||||||
Citicorp |
|||||||||||||
Total |
$ | 285.6 | $ | 2,030 | $ | 2,124 | $ | 2,545 | |||||
Ratio |
2.83 | % | 3.02 | % | 3.64 | % | |||||||
Retail banking |
|||||||||||||
Total |
$ | 141.1 | $ | 325 | $ | 276 | $ | 298 | |||||
Ratio |
0.92 | % | 0.80 | % | 0.92 | % | |||||||
North America |
41.3 | 72 | 62 | 65 | |||||||||
Ratio |
0.69 | % | 0.61 | % | 0.73 | % | |||||||
EMEA |
4.7 | 12 | 7 | 29 | |||||||||
Ratio |
1.02 | % | 0.60 | % | 2.61 | % | |||||||
Latin America |
26.6 | 160 | 135 | 113 | |||||||||
Ratio |
2.39 | % | 2.15 | % | 1.98 | % | |||||||
Asia |
68.5 | 81 | 72 | 91 | |||||||||
Ratio |
0.47 | % | 0.43 | % | 0.54 | % | |||||||
Cards |
|||||||||||||
Total |
$ | 144.5 | $ | 1,705 | $ | 1,848 | $ | 2,247 | |||||
Ratio |
4.69 | % | 5.16 | % | 6.00 | % | |||||||
North AmericaCiti-branded |
71.5 | 745 | 840 | 1,099 | |||||||||
Ratio |
4.15 | % | 4.71 | % | 5.89 | % | |||||||
North Americaretail services |
36.5 | 534 | 609 | 690 | |||||||||
Ratio |
5.82 | % | 6.71 | % | 7.19 | % | |||||||
EMEA |
2.8 | 17 | 7 | 20 | |||||||||
Ratio |
2.42 | % | 1.01 | % | 2.83 | % | |||||||
Latin America |
13.9 | 273 | 265 | 293 | |||||||||
Ratio |
7.81 | % | 7.84 | % | 8.42 | % | |||||||
Asia |
19.8 | 136 | 127 | 145 | |||||||||
Ratio |
2.73 | % | 2.62 | % | 2.91 | % | |||||||
Citi HoldingsLocal Consumer Lending |
|||||||||||||
Total(3) |
$ | 121.7 | $ | 1,825 | $ | 1,289 | $ | 1,676 | |||||
Ratio |
5.97 | % | 4.09 | % | 4.29 | % | |||||||
International |
9.0 | 121 | 154 | 237 | |||||||||
Ratio |
5.35 | % | 6.45 | % | 5.91 | % | |||||||
North America(3) |
112.7 | 1,704 | 1,135 | 1,439 | |||||||||
Ratio |
6.02 | % | 3.90 | % | 4.11 | % | |||||||
Total Citigroup (excluding Special Asset Pool)(3) |
$ | 407.3 | $ | 3,855 | $ | 3,413 | $ | 4,221 | |||||
Ratio |
3.77 | % | 3.35 | % | 3.87 | % | |||||||
73
For corporate clients and investment banking activities across Citigroup, the credit process is grounded in a series of fundamental policies, in addition to those described under "Managing Global RiskRisk ManagementOverview" in Citi's 2011 Annual Report on Form 10-K. These include:
The following table represents the Corporate credit portfolio (excluding Private Bank in Securities and Banking), before consideration of collateral, by maturity at September 30, 2012 and December 31, 2011. The Corporate credit portfolio is broken out by direct outstandings, which include drawn loans, overdrafts, interbank placements, bankers' acceptances and leases, and unfunded commitments, which include unused commitments to lend, letters of credit and financial guarantees.
|
At September 30, 2012 | At December 31, 2011 | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Due within 1 year |
Greater than 1 year but within 5 years |
Greater than 5 years |
Total Exposure |
Due within 1 year |
Greater than 1 year but within 5 years |
Greater than 5 years |
Total exposure |
|||||||||||||||||
Direct outstandings |
$ | 203 | $ | 67 | $ | 15 | $ | 285 | $ | 177 | $ | 62 | $ | 13 | $ | 252 | |||||||||
Unfunded lending commitments |
127 | 169 | 20 | 316 | 144 | 151 | 21 | 316 | |||||||||||||||||
Total |
$ | 330 | $ | 236 | $ | 35 | $ | 601 | $ | 321 | $ | 213 | $ | 34 | $ | 568 | |||||||||
Citi's Corporate credit portfolio is diverse across geography and counterparty. The following table shows the percentage of direct outstandings and unfunded commitments by region:
|
September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
North America |
45 | % | 47 | % | |||
EMEA |
29 | 27 | |||||
Asia |
18 | 18 | |||||
Latin America |
8 | 8 | |||||
Total |
100 | % | 100 | % | |||
The maintenance of accurate and consistent risk ratings across the Corporate credit portfolio facilitates the comparison of credit exposure across all lines of business, geographic regions and products.
Obligor risk ratings reflect an estimated probability of default for an obligor and are derived primarily through the use of validated statistical models, scorecard models and external agency ratings (under defined circumstances), in combination with consideration of factors specific to the obligor or market, such as management experience, competitive position, and regulatory environment. Facility risk ratings are assigned that reflect the probability of default of the obligor and factors that affect the loss-given default of the facility, such as support or collateral. Internal obligor ratings that generally correspond to BBB and above are considered investment grade, while those below are considered non-investment grade.
Citigroup also has incorporated climate risk assessment criteria for certain obligors, as necessary. Factors evaluated include consideration of climate risk to an obligor's business and physical assets.
The following table presents the Corporate credit portfolio by facility risk rating at September 30, 2012 and December 31, 2011, as a percentage of the total portfolio:
|
Direct outstandings and unfunded commitments |
||||||
---|---|---|---|---|---|---|---|
|
September 30, 2012 |
December 31, 2011 |
|||||
AAA/AA/A |
56 | % | 55 | % | |||
BBB |
29 | 29 | |||||
BB/B |
13 | 13 | |||||
CCC or below |
2 | 2 | |||||
Unrated |
| 1 | |||||
Total |
100 | % | 100 | % | |||
74
Citi's Corporate credit portfolio is also diversified by industry, with a concentration in the financial sector, broadly defined, including banks, other financial institutions, insurance companies, investment banks and government and central banks. The following table shows the allocation of direct outstandings and unfunded commitments to industries as a percentage of the total Corporate portfolio:
|
Direct outstandings and unfunded commitments |
||||||
---|---|---|---|---|---|---|---|
|
September 30, 2012 |
December 31, 2011 |
|||||
Public sector |
18 | % | 19 | % | |||
Transportation and industrial |
18 | 16 | |||||
Petroleum, energy, chemical and metal |
17 | 17 | |||||
Banks/broker-dealers |
13 | 13 | |||||
Consumer retail and health |
12 | 13 | |||||
Technology, media and telecom |
8 | 8 | |||||
Insurance and special purpose vehicles |
5 | 5 | |||||
Hedge funds |
4 | 4 | |||||
Real estate |
3 | 3 | |||||
Other industries(1) |
2 | 2 | |||||
Total |
100 | % | 100 | % | |||
As part of its overall risk management activities, Citigroup uses credit derivatives and other risk mitigants to hedge portions of the credit risk in its Corporate credit portfolio, in addition to outright asset sales. The purpose of these transactions is to transfer credit risk to third parties. The results of the mark to market and any realized gains or losses on credit derivatives are reflected in the Principal transactions line on the Consolidated Statement of Income.
At September 30, 2012 and December 31, 2011, $41.4 billion and $41.5 billion, respectively, of credit risk exposures were economically hedged. Citigroup's expected loss model used in the calculation of its loan loss reserve does not include the favorable impact of credit derivatives and other mitigants that are marked to market. In addition, the reported amounts of direct outstandings and unfunded commitments above do not reflect the impact of these hedging transactions. At September 30, 2012 and December 31, 2011, the credit protection was economically hedging underlying credit exposure with the following risk rating distribution:
|
September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
AAA/AA/A |
35 | % | 41 | % | |||
BBB |
46 | 45 | |||||
BB/B |
16 | 13 | |||||
CCC or below |
3 | 1 | |||||
Total |
100 | % | 100 | % | |||
At September 30, 2012 and December 31, 2011, the credit protection was economically hedging underlying credit exposures with the following industry distribution:
|
September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Transportation and industrial |
21 | % | 22 | % | |||
Petroleum, energy, chemical and metal |
21 | 22 | |||||
Public sector |
20 | 12 | |||||
Consumer retail and health |
12 | 15 | |||||
Technology, media and telecom |
10 | 12 | |||||
Banks/broker-dealers |
10 | 10 | |||||
Insurance and special purpose vehicles |
4 | 5 | |||||
Other industries(1) |
2 | 2 | |||||
Total |
100 | % | 100 | % | |||
75
Market risk encompasses liquidity risk and price risk, both of which arise in the normal course of business of a global financial intermediary. Liquidity risk is the risk that an entity may be unable to meet a financial commitment to a customer, creditor, or investor when due. Liquidity risk is discussed in "Capital Resources and LiquidityFunding and Liquidity" above and in Citi's 2011 Annual Report on Form 10-K. Price risk is the earnings risk from changes in interest rates, foreign exchange rates, equity and commodity prices, and in their implied volatilities. Price risk arises in Citi's non-trading portfolios, as well as its trading portfolios.
Non-Trading PortfoliosInterest Rate Exposure (IRE)
The exposures in the following table represent the approximate annualized risk to Citi's net interest revenue assuming an unanticipated parallel instantaneous 100 bps change in interest rates compared with the market forward interest rates in selected currencies.
|
September 30, 2012 | June 30, 2012 | September 30, 2011 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Increase | Decrease | Increase | Decrease | Increase | Decrease | |||||||||||||
U.S. dollar(1) |
$ | 786 | NM | $ | 691 | NM | $ | 168 | NM | ||||||||||
Mexican peso |
$ | 57 | $ | (57 | ) | $ | 42 | $ | (42 | ) | $ | 131 | $ | (131 | ) | ||||
Euro |
$ | (24 | ) | NM | $ | 32 | NM | $ | 125 | $ | (122 | ) | |||||||
Japanese yen |
$ | 83 | NM | $ | 79 | NM | $ | 95 | NM | ||||||||||
Pound sterling |
$ | 40 | NM | $ | 46 | NM | $ | 51 | NM | ||||||||||
The changes in the U.S. dollar IRE from the prior quarter reflected changes in balance sheet composition, the impact of continued lower rates, and regular updates of behavioral assumptions for mortgages. The changes from the prior-year period also reflected the impact of lower rates, debt issuance and swapping activities and regular updates of behavioral assumptions for customer-related assets and liabilities.
The following table shows the approximate annualized risk to net interest revenue from six different changes in the implied-forward rates for the U.S. dollar. Each scenario assumes that the rate change will occur simultaneously.
|
Scenario 1 | Scenario 2 | Scenario 3 | Scenario 4 | Scenario 5 | Scenario 6 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Overnight rate change (bps) |
| 100 | 200 | (200 | ) | (100 | ) | | |||||||||||
10-year rate change (bps) |
(100 | ) | | 100 | (100 | ) | | 100 | |||||||||||
Impact to net interest revenue (in millions of dollars) |
(132 | ) | 777 | 1,497 | NM | NM | 136 | ||||||||||||
76
Value at Risk for Trading Portfolios
Value at risk (VAR) estimates, at a 99% confidence level, the potential decline in the value of a position or a portfolio under normal market conditions. VAR statistics, which are based on historical data, can be materially different across firms due to differences in portfolio composition, differences in VAR methodologies, and differences in model parameters. Due to these inconsistencies, Citi believes VAR statistics can be used more effectively as indicators of trends in risk taking within a firm, rather than as a basis for inferring differences in risk taking across firms. In addition to VAR, Citi monitors the price risk of its trading portfolios using other measures such as, but not limited to, risk factor sensitivities and stress testing. For additional information on risk factor sensitivities and stress testing, see "Market RiskPrice RiskTrading PortfoliosValue at Risk" in Citi's 2011 Annual Report on Form 10-K.
Citi uses a single Monte Carlo simulation VAR model which has been designed to capture material risk sensitivities (such as first and second order sensitivities of positions to changes in market prices) of various asset classes/risk types (such as interest rate, foreign exchange, equity and commodity risks). Citi's VAR includes all positions which are measured at fair value; it does not include investment securities classified as available-for-sale or held-to-maturity. For information on these securities, see Note 11 to the Consolidated Financial Statements.
Citi believes its VAR model is conservatively calibrated to incorporate the greater of short-term (most recent month) and long-term (three years) market volatility. The Monte Carlo simulation involves approximately 300,000 market factors, making use of 180,000 time series, with risk sensitivities updated daily and model parameters updated weekly.
The conservative features of the VAR calibration contribute approximately 12% add-on to what would be a VAR estimated under the assumption of stable and perfectly normally distributed markets. Under normal and stable market conditions, Citi would thus expect the number of days where trading losses exceed its VAR to be less than two or three exceptions per year. Periods of unstable market conditions could increase the number of these exceptions. During the last four quarters, there was one back-testing exception where trading losses exceeded the VAR estimate at the Citigroup level (back-testing is the process in which the daily VAR of a portfolio is compared to the actual daily change in the market value of transactions).
As set forth in the table below, Citi's total trading and credit portfolios VAR was $118 million, $143 million and $223 million at September 30, 2012, June 30, 2012 and September 30, 2011, respectively. Daily total trading and credit portfolio VAR averaged $129 million in the third quarter of 2012 and ranged between $117 million to $149 million. The decrease in Citi's average total trading and credit portfolio VAR from the prior quarter was primarily driven by position changes within global equity derivatives, reduced volatilities in the three-year time series used for VAR, and reduced market volatilities associated with the credit portfolio that lead to a reduction in risk.
In millions of dollars | September 30, 2012 |
Third Quarter 2012 Average |
June 30, 2012 |
Second Quarter 2012 Average |
September 30, 2011 |
Third Quarter 2011 Average |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest rate |
108 | 114 | $ | 122 | $ | 119 | 187 | 197 | |||||||||||
Foreign exchange |
44 | 33 | 42 | 40 | 49 | 41 | |||||||||||||
Equity |
18 | 22 | 21 | 31 | 51 | 52 | |||||||||||||
Commodity |
19 | 15 | 17 | 18 | 22 | 21 | |||||||||||||
Diversification benefit(1) |
(82 | ) | (75 | ) | (86 | ) | (86 | ) | (114 | ) | (124 | ) | |||||||
Total Trading VARall market risk factors, including general and specific risk (excluding credit portfolios)(2) |
107 | 109 | $ | 116 | $ | 122 | 195 | 187 | |||||||||||
Specific risk-only component(3) |
24 | 29 | $ | 23 | $ | 17 | 56 | 29 | |||||||||||
Totalgeneral market factors only |
83 | 80 | $ | 93 | $ | 105 | 139 | 158 | |||||||||||
Incremental Impact of Credit Portfolios(4) |
11 | 20 | $ | 27 | $ | 27 | 28 | 20 | |||||||||||
Total Trading and Credit Portfolios VAR |
118 | 129 | $ | 143 | $ | 149 | 223 | 207 | |||||||||||
77
The table below provides the range of market factor VARs for total trading VAR, inclusive of specific risk, across the following quarters:
|
Third quarter 2012 |
Second quarter 2012 |
Third quarter 2011 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Low | High | Low | High | Low | High | |||||||||||||
Interest rate |
$ | 101 | $ | 126 | $ | 109 | $ | 149 | $ | 179 | $ | 232 | |||||||
Foreign exchange |
25 | 46 | 32 | 53 | 29 | 59 | |||||||||||||
Equity |
18 | 31 | 21 | 43 | 25 | 85 | |||||||||||||
Commodity |
11 | 20 | 13 | 21 | 17 | 29 | |||||||||||||
VAR Model Review and Validation
Generally, Citi's VAR review and model validation process entails reviewing the model framework, major assumptions, and implementation of the mathematical algorithm. In addition, as part of the model validation process, product specific back-testing on hypothetical portfolios are periodically completed and reviewed with Citi's U.S. banking regulators. Furthermore, back-testing is performed against the actual change in market value of transactions on a quarterly basis at multiple levels of the organization (trading desk level, ICG business segment and Citigroup) and the results are also shared with the U.S. banking regulators.
Significant VAR model and assumption changes must be independently validated within Citi's risk management organization. This validation process includes a review by Citi's model validation group and further approval from its model validation review committee which is composed of senior quantitative risk management officers. In the event of significant model changes, parallel model runs are undertaken prior to implementation. In addition, significant model and assumption changes are subject to the periodic reviews and approval by Citi's U.S. banking regulators.
Citi uses the same independently validated VAR model for both regulatory capital and external market risk disclosure purposes and, as such, the model review and oversight process for both purposes is as described above. While the scope of positions included in the VAR model calculations for regulatory capital purposes differs from the scope of positions for external market risk disclosure purposes, these differences are due to the fact that certain positions included for external market risk purposes are not eligible for market risk treatment under the U.S. regulatory capital rules, either as currently in effect under Basel I or under the final market risk capital rules under Basel II.5 (e.g., the interest rate sensitivity of repos and reverse repos and the credit and market sensitivities of the derivatives CVA are included for external market risk disclosure purposes, but are not included for regulatory capital purposes). The applicability of the VAR model for positions eligible for market risk treatment under U.S. regulatory capital rules is periodically reviewed and approved by Citi's U.S. banking regulators.
78
INTEREST REVENUE/EXPENSE AND YIELDS
In millions of dollars, except as otherwise noted |
3rd Qtr. 2012 |
2nd Qtr. 2012 |
3rd Qtr. 2011 |
Change 3Q12 vs. 3Q11 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest revenue(1) |
$ | 17,070 | $ | 17,028 | $ | 18,282 | (7 | )% | |||||
Interest expense(2) |
5,016 | 5,291 | 6,030 | (17 | ) | ||||||||
Net interest revenue(3) |
$ | 12,054 | $ | 11,737 | $ | 12,252 | (2 | )% | |||||
Interest revenueaverage rate |
4.05 | % | 4.07 | % | 4.23 | % | (18 | ) bps | |||||
Interest expenseaverage rate |
1.43 | 1.51 | 1.62 | (19 | ) bps | ||||||||
Net interest margin |
2.86 | 2.81 | 2.83 | 3 | bps | ||||||||
Interest-rate benchmarks |
|||||||||||||
Federal Funds rateend of period |
0.00-0.25 | % | 0.00-0.25 | % | 0.00-0.25 | % | | ||||||
Federal Funds rateaverage rate |
0.00-0.25 | 0.00-0.25 | 0.00-0.25 | | |||||||||
Two-year U.S. Treasury noteaverage rate |
0.26 | % | 0.29 | % | 0.28 | % | (2 | ) bps | |||||
10-year U.S. Treasury noteaverage rate |
1.64 | 1.83 | 2.41 | (77 | ) bps | ||||||||
10-year vs. two-year spread |
138 | bps | 154 | bps | 213 | bps | |||||||
A significant portion of Citi's business activities are based upon gathering deposits and borrowing money and then lending or investing those funds, or participating in market-making activities in tradable securities. Citi's net interest margin (NIM) is calculated by dividing gross interest revenue less gross interest expense by average interest earning assets.
During the third quarter of 2012, Citi's NIM increased by 5 basis points from the second quarter of 2012. While Citi continued to experience a negative impact on loan and investment portfolio yields given the low interest rate environment, during the third quarter of 2012, it was able to offset this yield pressure by paying down higher cost long-term debt and redeeming three outstanding series of trust preferred securities (see "Capital Resources and LiquidityFunding and Liquidity" above). Moreover, Citi has continued to reduce its cost of funding for deposits which also served to offset the yield pressure during the quarter. While Citi expects to continue to benefit from lower funding costs into the fourth quarter of 2012, it also believes the overall low interest rate environment will continue to negatively impact yields. Thus, absent any significant items, Citi would expect that its NIM could decrease slightly from the 2.86% in the third quarter.
79
AVERAGE BALANCES AND INTEREST RATESASSETS(1)(2)(3)(4)
|
Average volume | Interest revenue | % Average rate | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars, except rates |
3rd Qtr. 2012 |
2nd Qtr. 2012 |
3rd Qtr. 2011 |
3rd Qtr. 2012 |
2nd Qtr. 2012 |
3rd Qtr. 2011 |
3rd Qtr. 2012 |
2nd Qtr. 2012 |
3rd Qtr. 2011 |
|||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
Deposits with banks(5) |
$ | 160,735 | $ | 160,820 | $ | 167,808 | $ | 296 | $ | 331 | $ | 423 | 0.73 | % | 0.83 | % | 1.00 | % | ||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell(6) |
||||||||||||||||||||||||||||
In U.S. offices |
$ | 159,230 | $ | 158,267 | $ | 154,573 | $ | 362 | $ | 380 | $ | 362 | 0.90 | % | 0.97 | % | 0.93 | % | ||||||||||
In offices outside the U.S.(5) |
113,758 | 127,781 | 126,460 | 463 | 522 | 586 | 1.62 | 1.64 | 1.84 | |||||||||||||||||||
Total |
$ | 272,988 | $ | 286,048 | $ | 281,033 | $ | 825 | $ | 902 | $ | 948 | 1.20 | % | 1.27 | % | 1.34 | % | ||||||||||
Trading account assets(7)(8) |
||||||||||||||||||||||||||||
In U.S. offices |
$ | 124,953 | $ | 124,160 | 121,915 | $ | 933 | $ | 988 | $ | 1,013 | 2.97 | % | 3.20 | % | 3.30 | % | |||||||||||
In offices outside the U.S.(5) |
123,086 | 127,239 | 153,835 | 730 | 753 | 1,081 | 2.36 | 2.38 | 2.79 | |||||||||||||||||||
Total |
$ | 248,039 | $ | 251,399 | $ | 275,750 | $ | 1,663 | $ | 1,741 | $ | 2,094 | 2.67 | % | 2.79 | % | 3.01 | % | ||||||||||
Investments |
||||||||||||||||||||||||||||
In U.S. offices |
||||||||||||||||||||||||||||
Taxable |
$ | 170,813 | $ | 164,847 | $ | 164,497 | $ | 699 | $ | 706 | $ | 775 | 1.63 | % | 1.72 | % | 1.87 | % | ||||||||||
Exempt from U.S. income tax |
17,527 | 15,039 | 13,705 | 193 | 194 | 237 | 4.38 | 5.19 | 6.86 | |||||||||||||||||||
In offices outside the U.S.(5) |
116,348 | 113,924 | 118,652 | 1,066 | 1,034 | 1,025 | 3.64 | 3.65 | 3.43 | |||||||||||||||||||
Total |
$ | 304,688 | $ | 293,810 | $ | 296,854 | $ | 1,958 | $ | 1,934 | $ | 2,037 | 2.56 | % | 2.65 | % | 2.72 | % | ||||||||||
Loans (net of unearned income)(9) |
||||||||||||||||||||||||||||
In U.S. offices |
$ | 361,988 | $ | 359,902 | $ | 366,248 | $ | 6,836 | $ | 6,714 | $ | 7,272 | 7.51 | % | 7.50 | % | 7.88 | % | ||||||||||
In offices outside the U.S.(5) |
291,851 | 286,334 | 278,214 | 5,348 | 5,274 | 5,402 | 7.29 | 7.41 | 7.70 | |||||||||||||||||||
Total |
$ | 653,839 | $ | 646,236 | $ | 644,462 | $ | 12,184 | $ | 11,988 | $ | 12,674 | 7.41 | % | 7.46 | % | 7.80 | % | ||||||||||
Other interest-earning assets |
$ | 37,290 | $ | 43,420 | $ | 50,755 | $ | 144 | $ | 132 | $ | 106 | 1.54 | % | 1.22 | % | 0.83 | % | ||||||||||
Total interest-earning assets |
$ | 1,677,579 | $ | 1,681,733 | $ | 1,716,662 | $ | 17,070 | $ | 17,028 | $ | 18,282 | 4.05 | % | 4.07 | % | 4.23 | % | ||||||||||
Non-interest-earning assets(7) |
231,866 | 234,352 | 247,003 | |||||||||||||||||||||||||
Total assets from discontinued operations |
| | ||||||||||||||||||||||||||
Total assets |
$ | 1,909,445 | $ | 1,916,085 | $ | 1,963,665 | ||||||||||||||||||||||
80
AVERAGE BALANCES AND INTEREST RATESLIABILITIES AND EQUITY, AND NET INTEREST REVENUE(1)(2)(3)(4)
|
Average volume | Interest expense | % Average rate | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars, except rates | 3rd Qtr. 2012 |
2nd Qtr. 2012 |
3rd Qtr. 2011 |
3rd Qtr. 2012 |
2nd Qtr. 2012 |
3rd Qtr. 2011 |
3rd Qtr. 2012 |
2nd Qtr. 2012 |
3rd Qtr. 2011 |
|||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||
Deposits |
||||||||||||||||||||||||||||
In U.S. offices(5) |
$ | 237,337 | $ | 228,957 | $ | 221,148 | $ | 486 | $ | 443 | $ | 561 | 0.81 | % | 0.78 | % | 1.01 | % | ||||||||||
In offices outside the U.S.(6) |
502,730 | 487,546 | 484,081 | 1,426 | 1,443 | 1,667 | 1.13 | 1.19 | 1.37 | |||||||||||||||||||
Total |
$ | 740,067 | $ | 716,503 | $ | 705,229 | $ | 1,912 | $ | 1,886 | $ | 2,228 | 1.03 | % | 1.06 | % | 1.25 | % | ||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase(7) |
||||||||||||||||||||||||||||
In U.S. offices |
$ | 122,218 | $ | 121,713 | $ | 116,944 | $ | 206 | $ | 270 | $ | 175 | 0.67 | % | 0.89 | % | 0.59 | % | ||||||||||
In offices outside the U.S.(6) |
99,138 | 103,074 | 101,472 | 507 | 483 | 621 | 2.03 | 1.88 | 2.43 | |||||||||||||||||||
Total |
$ | 221,356 | $ | 224,787 | $ | 218,416 | $ | 713 | $ | 753 | $ | 796 | 1.28 | % | 1.35 | % | 1.45 | % | ||||||||||
Trading account liabilities(8)(9) |
||||||||||||||||||||||||||||
In U.S. offices |
29,653 | $ | 30,896 | $ | 43,032 | $ | 27 | $ | 37 | $ | 54 | 0.36 | % | 0.48 | % | 0.50 | % | |||||||||||
In offices outside the U.S.(6) |
40,281 | 51,517 | 53,676 | 19 | 15 | 37 | 0.19 | 0.12 | 0.27 | |||||||||||||||||||
Total |
$ | 69,934 | $ | 82,413 | $ | 96,708 | $ | 46 | $ | 52 | $ | 91 | 0.26 | % | 0.25 | % | 0.37 | % | ||||||||||
Short-term borrowings |
||||||||||||||||||||||||||||
In U.S. offices |
$ | 78,837 | $ | 81,760 | $ | 80,189 | $ | 49 | $ | 69 | $ | 14 | 0.25 | % | 0.34 | % | 0.07 | % | ||||||||||
In offices outside the U.S.(6) |
30,988 | 30,253 | 45,605 | 124 | 114 | 141 | 1.59 | 1.52 | 1.23 | |||||||||||||||||||
Total |
$ | 109,825 | $ | 112,013 | $ | 125,794 | $ | 173 | $ | 183 | $ | 155 | 0.63 | % | 0.66 | % | 0.49 | % | ||||||||||
Long-term debt(10) |
||||||||||||||||||||||||||||
In U.S. offices |
$ | 242,079 | $ | 260,276 | $ | 313,762 | $ | 2,108 | $ | 2,353 | $ | 2,594 | 3.46 | % | 3.64 | % | 3.28 | % | ||||||||||
In offices outside the U.S.(6) |
15,238 | 15,025 | 15,968 | 64 | 64 | 166 | 1.67 | 1.71 | 4.12 | |||||||||||||||||||
Total |
$ | 257,317 | $ | 275,301 | $ | 329,730 | $ | 2,172 | $ | 2,417 | $ | 2,760 | 3.36 | % | 3.53 | % | 3.32 | % | ||||||||||
Total interest-bearing liabilities |
$ | 1,398,499 | $ | 1,411,017 | $ | 1,475,877 | $ | 5,016 | $ | 5,291 | $ | 6,030 | 1.43 | % | 1.51 | % | 1.62 | % | ||||||||||
Demand deposits in U.S. offices |
$ | 13,372 | $ | 11,166 | 14,797 | |||||||||||||||||||||||
Other non-interest-bearing liabilities(8) |
309,415 | 309,169 | 293,548 | |||||||||||||||||||||||||
Total liabilities from discontinued operations |
| | | |||||||||||||||||||||||||
Total liabilities |
$ | 1,721,286 | $ | 1,731,352 | $ | 1,784,222 | ||||||||||||||||||||||
Citigroup stockholders' equity(11) |
$ | 186,195 | $ | 182,807 | $ | 177,465 | ||||||||||||||||||||||
Noncontrolling interest |
1,964 | 1,926 | $ | 1,978 | ||||||||||||||||||||||||
Total equity(11) |
$ | 188,159 | $ | 184,733 | $ | 179,443 | ||||||||||||||||||||||
Total liabilities and stockholders' equity |
$ | 1,909,445 | $ | 1,916,085 | $ | 1,963,665 | ||||||||||||||||||||||
Net interest revenue as a percentage of average interest-earning assets(12) |
||||||||||||||||||||||||||||
In U.S. offices |
$ | 943,899 | $ | 938,962 | $ | 954,004 | $ | 6,308 | $ | 5,959 | $ | 6,410 | 2.66 | % | 2.55 | % | 2.67 | % | ||||||||||
In offices outside the U.S.(6) |
733,680 | 742,771 | 762,658 | 5,746 | 5,778 | 5,842 | 3.12 | 3.13 | 3.04 | |||||||||||||||||||
Total |
$ | 1,677,579 | $ | 1,681,733 | $ | 1,716,662 | $ | 12,054 | $ | 11,737 | $ | 12,252 | 2.86 | % | 2.81 | % | 2.83 | % | ||||||||||
81
AVERAGE BALANCES AND INTEREST RATESASSETS(1)(2)(3)(4)
|
Average volume | Interest revenue | % Average rate | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars, except rates | Nine Months 2012 |
Nine Months 2011 |
Nine Months 2012 |
Nine Months 2011 |
Nine Months 2012 |
Nine Months 2011 |
|||||||||||||
Assets |
|||||||||||||||||||
Deposits with banks(5) |
$ | 160,769 | $ | 173,682 | $ | 994 | $ | 1,342 | 0.83 | % | 1.03 | % | |||||||
Federal funds sold and securities borrowed or purchased under agreements to resell(6) |
|||||||||||||||||||
In U.S. offices |
$ | 157,051 | $ | 157,469 | $ | 1,118 | $ | 1,114 | 0.95 | % | 0.95 | % | |||||||
In offices outside the U.S.(5) |
123,257 | 114,662 | 1,552 | 1,575 | 1.68 | 1.84 | |||||||||||||
Total |
$ | 280,308 | $ | 272,131 | $ | 2,670 | $ | 2,689 | 1.27 | % | 1.32 | % | |||||||
Trading account assets(7)(8) |
|||||||||||||||||||
In U.S. offices |
$ | 122,682 | $ | 126,099 | $ | 2,880 | $ | 3,253 | 3.14 | % | 3.45 | % | |||||||
In offices outside the U.S.(5) |
126,130 | 150,804 | 2,262 | 3,109 | 2.40 | 2.76 | |||||||||||||
Total |
$ | 248,812 | $ | 276,903 | $ | 5,142 | $ | 6,362 | 2.76 | % | 3.07 | % | |||||||
Investments |
|||||||||||||||||||
In U.S. offices |
|||||||||||||||||||
Taxable |
$ | 169,191 | $ | 171,824 | $ | 2,167 | $ | 2,543 | 1.71 | % | 1.98 | % | |||||||
Exempt from U.S. income tax |
15,723 | 13,340 | 598 | 729 | 5.08 | 7.31 | |||||||||||||
In offices outside the U.S.(5) |
114,504 | 126,717 | 3,127 | 3,491 | 3.65 | 3.68 | |||||||||||||
Total |
$ | 299,418 | $ | 311,881 | $ | 5,892 | $ | 6,763 | 2.63 | % | 2.90 | % | |||||||
Loans (net of unearned income)(9) |
|||||||||||||||||||
In U.S. offices |
$ | 360,679 | $ | 371,157 | $ | 20,455 | $ | 22,019 | 7.58 | % | 7.93 | % | |||||||
In offices outside the U.S.(5) |
288,350 | 272,072 | 16,202 | 15,717 | 7.51 | 7.72 | |||||||||||||
Total |
$ | 649,029 | $ | 643,229 | $ | 36,657 | $ | 37,736 | 7.54 | % | 7.84 | % | |||||||
Other interest-earning assets |
$ | 41,313 | $ | 50,227 | $ | 414 | $ | 373 | 1.34 | % | 0.99 | % | |||||||
Total interest-earning assets |
$ | 1,679,649 | $ | 1,728,053 | $ | 51,769 | $ | 55,265 | 4.12 | % | 4.28 | % | |||||||
Non-interest-earning assets(7) |
232,801 | 237,656 | |||||||||||||||||
Total assets from discontinued operations |
| 891 | |||||||||||||||||
Total assets |
$ | 1,912,450 | $ | 1,966,600 | |||||||||||||||
82
AVERAGE BALANCES AND INTEREST RATESLIABILITIES AND EQUITY, AND NET INTEREST REVENUE(1)(2)(3)(4)
|
Average volume | Interest expense | % Average rate | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars, except rates | Nine Months 2012 |
Nine Months 2011 |
Nine Months 2012 |
Nine Months 2011 |
Nine Months 2012 |
Nine Months 2011 |
|||||||||||||
Liabilities |
|||||||||||||||||||
Deposits |
|||||||||||||||||||
In U.S. offices(5) |
230,692 | $ | 223,422 | $ | 1,479 | $ | 1,656 | 0.86 | % | 0.99 | % | ||||||||
In offices outside the U.S.(6) |
486,720 | 491,469 | 4,341 | 4,816 | 1.19 | 1.31 | |||||||||||||
Total |
717,412 | $ | 714,891 | $ | 5,820 | $ | 6,472 | 1.08 | % | 1.21 | % | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase(7) |
|||||||||||||||||||
In U.S. offices |
$ | 120,671 | $ | 117,878 | $ | 662 | $ | 591 | 0.73 | % | 0.67 | % | |||||||
In offices outside the U.S.(6) |
101,154 | 100,699 | 1,499 | 1,875 | 1.98 | 2.49 | |||||||||||||
Total |
$ | 221,825 | $ | 218,577 | $ | 2,161 | $ | 2,466 | 1.30 | % | 1.51 | % | |||||||
Trading account liabilities(8)(9) |
|||||||||||||||||||
In U.S. offices |
$ | 30,724 | $ | 38,541 | $ | 96 | $ | 219 | 0.42 | % | 0.76 | % | |||||||
In offices outside the U.S.(6) |
45,567 | 51,235 | 55 | 124 | 0.16 | 0.32 | |||||||||||||
Total |
$ | 76,291 | $ | 89,776 | $ | 151 | $ | 343 | 0.26 | % | 0.51 | % | |||||||
Short-term borrowings |
|||||||||||||||||||
In U.S. offices |
$ | 81,722 | $ | 88,519 | $ | 156 | $ | 110 | 0.25 | % | 0.17 | % | |||||||
In offices outside the U.S.(6) |
30,812 | 41,296 | 408 | 383 | 1.77 | 1.24 | |||||||||||||
Total |
$ | 112,534 | $ | 129,815 | $ | 564 | $ | 493 | 0.67 | % | 0.51 | % | |||||||
Long-term debt(10) |
|||||||||||||||||||
In U.S. offices |
$ | 265,965 | $ | 333,451 | $ | 6,916 | $ | 8,178 | 3.47 | % | 3.28 | % | |||||||
In offices outside the U.S.(6) |
15,287 | 18,535 | 248 | 565 | 2.17 | 4.08 | |||||||||||||
Total |
$ | 281,252 | $ | 351,986 | $ | 7,164 | $ | 8,743 | 3.40 | % | 3.32 | % | |||||||
Total interest-bearing liabilities |
$ | 1,409,314 | $ | 1,505,045 | $ | 15,860 | $ | 18,517 | 1.50 | % | 1.64 | % | |||||||
Demand deposits in U.S. offices |
12,523 | 17,752 | |||||||||||||||||
Other non-interest-bearing liabilities(8) |
305,507 | 268,695 | |||||||||||||||||
Total liabilities from discontinued operations |
| 13 | |||||||||||||||||
Total liabilities |
$ | 1,727,344 | $ | 1,791,505 | |||||||||||||||
Citigroup stockholders' equity(11) |
$ | 183,235 | $ | 172,957 | |||||||||||||||
Noncontrolling interest |
$ | 1,871 | $ | 2,138 | |||||||||||||||
Total equity(11) |
$ | 185,106 | $ | 175,095 | |||||||||||||||
Total liabilities and stockholders' equity |
$ | 1,912,450 | $ | 1,966,600 | |||||||||||||||
Net interest revenue as a percentage of average interest-earning assets(12) |
|||||||||||||||||||
In U.S. offices |
$ | 945,764 | $ | 977,643 | $ | 18,401 | $ | 19,383 | 2.60 | % | 2.65 | % | |||||||
In offices outside the U.S.(6) |
733,885 | 750,410 | 17,508 | 17,365 | 3.19 | % | 3.09 | ||||||||||||
Total |
$ | 1,679,649 | $ | 1,728,053 | $ | 35,909 | $ | 36,748 | 2.86 | % | 2.84 | % | |||||||
83
ANALYSIS OF CHANGES IN INTEREST REVENUE(1)(2)(3)
|
3rd Qtr. 2012 vs. 2nd Qtr. 2012 | 3rd Qtr. 2012 vs. 3rd Qtr. 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Increase (decrease) due to change in: |
|
Increase (decrease) due to change in: |
|
|||||||||||||||
In millions of dollars | Average volume |
Average rate |
Net change |
Average volume |
Average rate |
Net change |
|||||||||||||
Deposits with banks(4) |
$ | | $ | (35 | ) | $ | (35 | ) | $ | (17 | ) | $ | (110 | ) | $ | (127 | ) | ||
Federal funds sold and securities borrowed or purchased under agreements to resell |
|||||||||||||||||||
In U.S. offices |
$ | 2 | $ | (20 | ) | $ | (18 | ) | $ | 11 | $ | (11 | ) | $ | | ||||
In offices outside the U.S.(4) |
(57 | ) | (2 | ) | (59 | ) | (56 | ) | (67 | ) | (123 | ) | |||||||
Total |
$ | (55 | ) | $ | (22 | ) | $ | (77 | ) | $ | (45 | ) | $ | (78 | ) | $ | (123 | ) | |
Trading account assets(5) |
|||||||||||||||||||
In U.S. offices |
$ | 6 | $ | (61 | ) | $ | (55 | ) | $ | 25 | $ | (105 | ) | $ | (80 | ) | |||
In offices outside the U.S.(4) |
(25 | ) | 2 | (23 | ) | (197 | ) | (154 | ) | (351 | ) | ||||||||
Total |
$ | (19 | ) | $ | (59 | ) | $ | (78 | ) | $ | (172 | ) | $ | (259 | ) | $ | (431 | ) | |
Investments(1) |
|||||||||||||||||||
In U.S. offices |
$ | 41 | $ | (49 | ) | $ | (8 | ) | $ | 55 | $ | (175 | ) | $ | (120 | ) | |||
In offices outside the U.S.(4) |
22 | 10 | 32 | (20 | ) | 61 | 41 | ||||||||||||
Total |
$ | 63 | $ | (39 | ) | $ | 24 | $ | 35 | $ | (114 | ) | $ | (79 | ) | ||||
Loans (net of unearned income)(6) |
|||||||||||||||||||
In U.S. offices |
$ | 39 | $ | 83 | $ | 122 | $ | (84 | ) | $ | (352 | ) | $ | (436 | ) | ||||
In offices outside the U.S.(4) |
101 | (27 | ) | 74 | 258 | (312 | ) | (54 | ) | ||||||||||
Total |
$ | 140 | $ | 56 | $ | 196 | $ | 174 | $ | (664 | ) | $ | (490 | ) | |||||
Other interest-earning assets |
$ | (20 | ) | $ | 32 | $ | 12 | $ | (34 | ) | $ | 72 | $ | 38 | |||||
Total interest revenue |
$ | 109 | $ | (67 | ) | $ | 42 | $ | (59 | ) | $ | (1,153 | ) | $ | (1,212 | ) | |||
84
ANALYSIS OF CHANGES IN INTEREST EXPENSE AND NET INTEREST REVENUE(1)(2)(3)
|
3rd Qtr. 2012 vs. 2nd Qtr. 2012 | 3rd Qtr. 2012 vs. 3rd Qtr. 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Increase (decrease) due to change in: |
|
Increase (decrease) due to change in: |
|
|||||||||||||||
In millions of dollars | Average volume |
Average rate |
Net change |
Average volume |
Average rate |
Net change |
|||||||||||||
Deposits |
|||||||||||||||||||
In U.S. offices |
$ | 17 | $ | 26 | $ | 43 | $ | 39 | $ | (114 | ) | $ | (75 | ) | |||||
In offices outside the U.S.(4) |
44 | (61 | ) | (17 | ) | 62 | (303 | ) | (241 | ) | |||||||||
Total |
$ | 61 | $ | (35 | ) | $ | 26 | $ | 101 | $ | (417 | ) | $ | (316 | ) | ||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
|||||||||||||||||||
In U.S. offices |
$ | 1 | $ | (65 | ) | $ | (64 | ) | $ | 8 | $ | 23 | $ | 31 | |||||
In offices outside the U.S.(4) |
(19 | ) | 43 | 24 | (14 | ) | (100 | ) | (114 | ) | |||||||||
Total |
$ | (18 | ) | $ | (22 | ) | $ | (40 | ) | $ | (6 | ) | $ | (77 | ) | $ | (83 | ) | |
Trading account liabilities(5) |
|||||||||||||||||||
In U.S. offices |
$ | (1 | ) | $ | (9 | ) | $ | (10 | ) | $ | (14 | ) | $ | (13 | ) | $ | (27 | ) | |
In offices outside the U.S.(4) |
(4 | ) | 8 | 4 | (8 | ) | (10 | ) | (18 | ) | |||||||||
Total |
$ | (5 | ) | $ | (1 | ) | $ | (6 | ) | $ | (22 | ) | $ | (23 | ) | $ | (45 | ) | |
Short-term borrowings |
|||||||||||||||||||
In U.S. offices |
$ | (2 | ) | $ | (18 | ) | $ | (20 | ) | $ | | $ | 35 | $ | 35 | ||||
In offices outside the U.S.(4) |
3 | 7 | 10 | (52 | ) | 35 | (17 | ) | |||||||||||
Total |
$ | 1 | $ | (11 | ) | $ | (10 | ) | $ | (52 | ) | $ | 70 | $ | 18 | ||||
Long-term debt |
|||||||||||||||||||
In U.S. offices |
$ | (161 | ) | $ | (84 | ) | $ | (245 | ) | $ | (618 | ) | $ | 132 | $ | (486 | ) | ||
In offices outside the U.S.(4) |
1 | (1 | ) | | (7 | ) | (95 | ) | (102 | ) | |||||||||
Total |
$ | (160 | ) | $ | (85 | ) | $ | (245 | ) | $ | (625 | ) | $ | 37 | $ | (588 | ) | ||
Total interest expense |
$ | (121 | ) | $ | (154 | ) | $ | (275 | ) | $ | (604 | ) | $ | (410 | ) | $ | (1,014 | ) | |
Net interest revenue |
$ | 230 | $ | 87 | $ | 317 | $ | 545 | $ | (743 | ) | $ | (198 | ) | |||||
85
ANALYSIS OF CHANGES IN INTEREST REVENUE, INTEREST EXPENSE, AND NET INTEREST REVENUE(1)(2)(3)
|
Nine Months 2012 vs. Nine Months 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Increase (Decrease) Due to Change in: |
|
||||||||
In millions of dollars | Average Volume |
Average Rate |
Net Change(2) |
|||||||
Deposits at interest with banks(4) |
$ | (94 | ) | $ | (254 | ) | $ | (348 | ) | |
Federal funds sold and securities borrowed or purchased under agreements to resell |
||||||||||
In U.S. offices |
$ | (3 | ) | $ | 7 | $ | 4 | |||
In offices outside the U.S.(4) |
113 | (136 | ) | (23 | ) | |||||
Total |
$ | 110 | $ | (129 | ) | $ | (19 | ) | ||
Trading account assets(5) |
||||||||||
In U.S. offices |
$ | (86 | ) | $ | (287 | ) | $ | (373 | ) | |
In offices outside the U.S.(4) |
(472 | ) | (375 | ) | (847 | ) | ||||
Total |
$ | (558 | ) | $ | (662 | ) | $ | (1,220 | ) | |
Investments(1) |
||||||||||
In U.S. offices |
$ | (4 | ) | $ | (503 | ) | $ | (507 | ) | |
In offices outside the U.S.(4) |
(334 | ) | (30 | ) | (364 | ) | ||||
Total |
$ | (338 | ) | $ | (533 | ) | $ | (871 | ) | |
Loans (net of unearned income)(6) |
||||||||||
In U.S. offices |
$ | (611 | ) | $ | (953 | ) | $ | (1,564 | ) | |
In offices outside the U.S.(4) |
923 | (438 | ) | 485 | ||||||
Total |
$ | 312 | $ | (1,391 | ) | $ | (1,079 | ) | ||
Other interest-earning assets |
$ | (74 | ) | $ | 115 | $ | 41 | |||
Total interest revenue |
$ | (642 | ) | $ | (2,854 | ) | $ | (3,496 | ) | |
Deposits(7) |
||||||||||
In U.S. offices |
$ | 52 | $ | (229 | ) | $ | (177 | ) | ||
In offices outside the U.S.(4) |
(46 | ) | (429 | ) | (475 | ) | ||||
Total |
$ | 6 | $ | (658 | ) | $ | (652 | ) | ||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
||||||||||
In U.S. offices |
$ | 14 | $ | 57 | $ | 71 | ||||
In offices outside the U.S.(4) |
8 | (384 | ) | (376 | ) | |||||
Total |
$ | 22 | $ | (327 | ) | $ | (305 | ) | ||
Trading account liabilities(5) |
||||||||||
In U.S. offices |
$ | (38 | ) | $ | (85 | ) | $ | (123 | ) | |
In offices outside the U.S.(4) |
(12 | ) | (57 | ) | (69 | ) | ||||
Total |
$ | (50 | ) | $ | (142 | ) | $ | (192 | ) | |
Short-term borrowings |
||||||||||
In U.S. offices |
$ | (9 | ) | $ | 55 | $ | 46 | |||
In offices outside the U.S.(4) |
(113 | ) | 138 | 25 | ||||||
Total |
$ | (122 | ) | $ | 193 | $ | 71 | |||
Long-term debt |
||||||||||
In U.S. offices |
$ | (1,732 | ) | $ | 470 | $ | (1,262 | ) | ||
In offices outside the U.S.(4) |
(86 | ) | (231 | ) | (317 | ) | ||||
Total |
$ | (1,818 | ) | $ | 239 | $ | (1,579 | ) | ||
Total interest expense |
$ | (1,962 | ) | $ | (695 | ) | $ | (2,657 | ) | |
Net interest revenue |
$ | 1,320 | $ | (2,159 | ) | $ | (839 | ) | ||
86
Overview
Country risk is the risk that an event in a country (precipitated by developments within or external to a country) will impair the value of Citi's franchise or will adversely affect the ability of obligors within that country to honor their obligations to Citi, any of which could negatively impact Citi's results of operations or financial condition. Country risk events may include sovereign defaults, banking defaults or crises, redenomination events (which could be accompanied by a revaluation (either devaluation or appreciation) of the affected currency), currency crises, foreign exchange controls and/or political events. See also "Risk FactorsMarket and Economic Risks" in Citigroup's 2011 Annual Report on Form 10-K.
As noted in the "Managing Global RiskRisk ManagementOverview" section of Citigroup's 2011 Annual Report on Form 10-K, Citi has instituted a risk management process to monitor, evaluate and manage the principal risks it assumes in conducting its activities, which include the credit, market and operations risks associated with Citi's country risk exposures. The risk management organization is structured to facilitate the management of risk across three dimensions: businesses, regions and critical products. The Chief Risk Officer monitors and controls major risk exposures and concentrations across the organization, and subjects those risks to alternative stress scenarios in order to assess the potential economic impact they may have on Citi. Citi's independent risk management, working with input from the businesses and finance, provides periodic updates to senior management on significant potential areas of concern across Citi that can arise from risk concentrations, financial market participants and other systemic issues including, for example, Eurozone debt issues and other developments in the European Monetary Union (EMU). These areas of focus are intended to be forward-looking assessments of the potential economic impacts to Citi that may arise from these exposures.
While Citi continues to work to mitigate its exposures to any potential country or credit or other risk event, the impact of any such event is highly uncertain and will be based on the specific facts and circumstances. As a result, there can be no assurance that the various steps Citi has taken to protect its businesses, results of operations and financial condition against these events will be sufficient. In addition, there could be negative impacts to Citi's businesses, results of operations or financial condition that are currently unknown to Citi and thus cannot be mitigated as part of its ongoing contingency planning.
Several European countries, including Greece, Ireland, Italy, Portugal, Spain (GIIPS) and France, have been the subject of credit deterioration due to weaknesses in their economic and fiscal situations. Moreover, the ongoing Eurozone debt crisis and other developments in the EMU could lead to the withdrawal of one or more countries from the EMU or a partial, or ultimately a complete, break-up of the EMU. Given investor interest in this area, the narrative and tables below set forth certain information regarding Citi's country risk exposures on these topics as well as certain other country risk matters as of September 30, 2012.
Credit Risk
Generally, credit risk measures Citi's net exposure to a credit or market risk event. Citi's credit risk reporting is based on Citi's internal risk management measures and systems. The country designation in Citi's internal risk management systems is based on the country to which the client relationship, taken as a whole, is most directly exposed to economic, financial, sociopolitical or legal risks. As a result, Citi's reported credit risk exposures in a particular country may include exposures to subsidiaries within the client relationship that are actually domiciled outside of the country (e.g., Citi's Greece credit risk exposures may include loans, derivatives and other exposures to a U.K. subsidiary of a Greece-based corporation).
Citi believes that the risk of loss associated with the exposures set forth below, which are based on Citi's internal risk management measures, is likely materially lower than the exposure amounts disclosed below and is sized appropriately relative to its franchise in these countries. In addition, the sovereign entities of the countries disclosed below, as well as the financial institutions and corporations domiciled in these countries, are important clients in the global Citi franchise. Citi fully expects to maintain its presence in these markets to service all of its global customers. As such, Citi's credit risk exposure in these countries may vary over time based on its franchise, client needs and transaction structures.
87
Sovereign, Financial Institution and Corporate Exposures
In billions of U.S. dollars | GIIPS(1) | Greece | Ireland | Italy | Portugal | Spain | France | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Funded loans, before reserves(2) |
$ | 8.4 | $ | 1.1 | $ | 0.3 | $ | 2.1 | $ | 0.3 | $ | 4.6 | $ | 6.4 | ||||||||
Derivative counterparty mark-to- market, inclusive of CVA(3) |
13.0 | 0.6 | 0.5 | 9.3 | 0.2 | 2.4 | 6.9 | |||||||||||||||
Gross funded credit exposure |
$ | 21.3 | $ | 1.7 | $ | 0.8 | $ | 11.4 | $ | 0.6 | $ | 7.0 | $ | 13.3 | ||||||||
Less: margin and collateral(4) |
(3.8 | ) | (0.3 | ) | (0.3 | ) | (1.2 | ) | (0.1 | ) | (1.9 | ) | $ | (5.5 | ) | |||||||
Less: purchased credit protection(5) |
(10.1 | ) | (0.1 | ) | (0.0 | ) | (7.4 | ) | (0.3 | ) | (2.3 | ) | (3.7 | ) | ||||||||
Net current funded credit exposure |
$ | 7.4 | $ | 1.3 | $ | 0.5 | $ | 2.7 | $ | 0.2 | $ | 2.8 | $ | 4.1 | ||||||||
Net trading exposure |
$ | 1.8 | $ | (0.0 | ) | $ | (0.1 | ) | $ | 1.4 | $ | 0.1 | $ | 0.3 | $ | (0.8 | ) | |||||
AFS exposure |
0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.3 | |||||||||||||||
Net trading and AFS exposure |
$ | 2.0 | $ | (0.0 | ) | $ | (0.1 | ) | $ | 1.7 | $ | 0.1 | $ | 0.3 | $ | (0.5 | ) | |||||
Net current funded exposure |
$ | 9.5 | $ | 1.3 | $ | 0.4 | $ | 4.4 | $ | 0.3 | $ | 3.1 | $ | 3.6 | ||||||||
Additional collateral received, not reducing amounts above |
$ | (3.6 | ) | $ | (0.8 | ) | $ | (0.2 | ) | $ | (0.7 | ) | $ | (0.0 | ) | $ | (1.9 | ) | $ | (3.5 | ) | |
Net current funded credit exposure detail: |
||||||||||||||||||||||
Sovereigns |
$ | 1.1 | $ | 0.1 | $ | 0.1 | $ | 1.2 | $ | 0.1 | $ | (0.3 | ) | $ | 0.8 | |||||||
Financial institutions |
2.0 | 0.0 | 0.0 | 0.1 | (0.0 | ) | 1.9 | 2.1 | ||||||||||||||
Corporations |
4.4 | 1.1 | 0.4 | 1.5 | 0.1 | 1.2 | 1.1 | |||||||||||||||
Net current funded credit exposure |
$ | 7.4 | $ | 1.3 | $ | 0.5 | $ | 2.7 | $ | 0.2 | $ | 2.8 | $ | 4.1 | ||||||||
Net unfunded commitments(6): |
||||||||||||||||||||||
Sovereigns |
$ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.1 | ||||||||
Financial institutions |
0.3 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 3.1 | |||||||||||||||
Corporations, net |
6.3 | 0.3 | 0.6 | 2.8 | 0.2 | 2.4 | 10.6 | |||||||||||||||
Total net unfunded commitments |
$ | 6.6 | $ | 0.4 | $ | 0.6 | $ | 3.0 | $ | 0.2 | $ | 2.5 | $ | 13.7 | ||||||||
Note: As discussed above, the information in the table above is based on Citi's internal risk management measures and systems. The exposures in the table above do not include retail, small business and Citi Private Bank exposures in the GIIPS. See "GIIPSRetail, Small Business and Citi Private Bank" below. Retail, small business and Citi Private Bank exposure in France was not material as of September 30, 2012. Citi has exposures to obligors located within the GIIPS and France that are not included in the table above because Citi's internal risk management systems determine that the client relationship, taken as a whole, is not in GIIPS or France (e.g., a funded loan to a Greece subsidiary of a Switzerland-based corporation). However, the total amount of such exposures was less than $1.5 billion of funded loans and $1.9 billion of unfunded commitments across the GIIPS and in France as of September 30, 2012. Totals may not sum due to rounding.
88
GIIPS
Sovereign, Financial Institution and Corporate Exposures
As noted in the table above, Citi's gross funded credit exposure to sovereign entities, financial institutions and multinational and local corporations designated in the GIIPS under Citi's risk management systems was $21.3 billion at September 30, 2012, compared to $20.1 billion at June 30, 2012. This $21.3 billion of gross funded credit exposure at September 30, 2012 was made up of $8.4 billion in gross funded loans, before reserves, and $13.0 billion in derivative counterparty mark-to-market exposure, inclusive of credit valuation adjustments (CVA). Further, as of September 30, 2012, Citi's net current funded exposure to sovereigns, financial institutions and corporations designated in the GIIPS under Citi's risk management systems was $9.5 billion, compared to $8.4 billion at June 30, 2012. The primary driver of the increases quarter-over-quarter related to changes in Citi's net current funded credit exposure as described in more detail below.
Net Trading and AFS Exposure$2.0 billion
Included in the net current funded exposure at September 30, 2012 was a net position of $2.0 billion in securities and derivatives with GIIPS sovereigns, financial institutions and corporations as the issuer or reference entity. This compared to $2.4 billion of net trading and AFS exposures as of June 30, 2012. Included within the net position of $2.0 billion as of September 30, 2012 was a net position of negative $0.05 billion of indexed and tranched credit derivatives.
These securities and derivatives are marked to market daily. As previously disclosed, Citi's trading exposure levels vary as it maintains inventory consistent with customer needs.
Net Current Funded Credit Exposure$7.4 billion
As of September 30, 2012, Citi's net current funded credit exposure to GIIPS sovereigns, financial institutions and corporations was $7.4 billion, compared to $6.0 billion as of June 30, 2012. As of the end of the third quarter of 2012, the majority of Citi's net current funded credit exposure continued to be to corporations designated in the GIIPS. The increase quarter-over-quarter was primarily due to an approximately $0.8 billion drawn commitment in Spain collateralized with non-GIIPS government bonds and an approximately $0.6 billion increase in derivative counterparty mark-to-market exposure due to market movements, inclusive of CVA, in Italy.
Consistent with its internal risk management measures and as set forth in the table above, Citi's gross funded credit exposure as of September 30, 2012 has been reduced by $3.8 billion of margin and collateral posted under legally enforceable margin agreements (unchanged from June 30, 2012). Similar to prior periods, the majority of this margin and collateral as of September 30, 2012 was in the form of cash, with the remainder in predominantly non-GIIPS securities, which are included at fair value.
Gross funded credit exposure as of September 30, 2012 has also been reduced by $10.1 billion in purchased credit protection, compared to $10.3 billion at June 30, 2012, predominantly from financial institutions outside the GIIPS (see "Credit Default Swaps" below). Included within the $10.1 billion of purchased credit protection as of September 30, 2012 was $0.9 billion of indexed and tranched credit derivatives executed to hedge Citi's exposure on funded loans and CVA on derivatives, a significant portion of which are reflected in Italy and Spain.
Purchased credit protection generally pays out only upon the occurrence of certain credit events with respect to the country or borrower covered by the protection, as determined by a committee composed of dealers and other market participants. In addition to counterparty credit risks (see "Credit Default Swaps" below), the credit protection may not fully cover all situations that may adversely affect the value of Citi's exposure and, accordingly, Citi could still experience losses despite the existence of the credit protection.
As of September 30, 2012, Citi also held $3.6 billion of collateral which has not been netted against its gross funded credit exposure to the GIIPS, a decrease from $4.2 billion at June 30, 2012. This collateral may take a variety of forms, including securities, receivables and physical assets, and is held under a variety of collateral arrangements.
Unfunded Commitments$6.6 billion
As of September 30, 2012, Citi also had $6.6 billion of unfunded commitments to GIIPS sovereigns, financial institutions and corporations, with $6.3 billion of this amount to corporations. This compared to $9.1 billion of unfunded commitments as of June 30, 2012, with $7.7 billion of such amount to corporations. The decrease in unfunded commitments quarter-over-quarter was primarily driven by the funding of the $0.8 billion commitment in Spain described above, as well as a reallocation of purchased credit protection from funded exposure to unfunded commitments, which was approximately $0.7 billion. This $0.7 billion was previously included in the table above under "purchased credit protection."
As of September 30, 2012, unfunded commitments in the GIIPS included approximately $4.4 billion of unfunded loan commitments that generally have standard conditions that must be met before they can be drawn, and $2.2 billion of letters of credit.
Other Activities
In addition to the exposures described above, like other banks, Citi also provides settlement and clearing facilities for a variety of clients in these countries and actively monitors and manages these intra-day exposures.
Retail, Small Business and Citi Private Bank
As of September 30, 2012, Citi had approximately $6.3 billion of mostly locally funded accrual loans to retail, small business and Citi Private Bank customers in the GIIPS, the vast majority of which is in Citi Holdings. This compared to $6.9 billion at the end of the second quarter of 2012. Of the $6.3 billion, approximately $4.0 billion consisted of retail and small business exposures in Spain ($2.8 billion) and Greece ($1.2 billion), approximately $1.5 billion related to held-to-maturity securitized retail assets (primarily mortgage-backed securities in Spain), and approximately $0.8 billion related to
89
Private Bank customers, substantially all in Spain. This compared to approximately $4.3 billion of retail and small business exposures in Spain ($3.0 billion) and Greece ($1.2 billion), approximately $1.7 billion related to held-to-maturity securitized retail assets and approximately $1.0 billion related to Private Bank customers as of June 30, 2012.
In addition, Citi had approximately $4.1 billion of unfunded commitments to GIIPS retail, small business and Private Bank customers as of September 30, 2012, compared to approximately $5.0 billion as of June 30, 2012. Citi's unfunded commitments to GIIPS retail customers, in the form of unused credit card lines, are generally cancellable upon the occurrence of significant credit events, including redenomination events.
France
Sovereign, Financial Institution and Corporate Exposures
Citi's gross funded credit exposure to the sovereign entity of France, as well as financial institutions and multinational and local corporations designated in France under Citi's risk management systems, was $13.3 billion at September 30, 2012, compared to $13.0 billion at June 30, 2012. This $13.3 billion of gross funded credit exposure at September 30, 2012 was made up of $6.4 billion in gross funded loans, before reserves, and $6.9 billion in derivative counterparty mark-to-market exposure, inclusive of CVA. Further, as of September 30, 2012, Citi's net current funded exposure to the French sovereign and financial institutions and corporations designated in France under Citi's risk management systems was $3.6 billion, compared to $3.7 billion at June 30, 2012.
Net Trading and AFS Exposure$(0.5) billion
Included in the net current funded exposure at September 30, 2012 was a net position of $(0.5) billion in securities and derivatives with the French sovereign, financial institutions and corporations as the issuer or reference entity. This compared to $2.1 billion of net trading and AFS exposures as of June 30, 2012. Included within the net position of $(0.5) billion as of September 30, 2012 was a net position of $0.03 billion of indexed and tranched credit derivatives.
These securities and derivatives are marked to market daily. As previously disclosed, Citi's trading exposure levels vary as it maintains inventory consistent with customer needs.
Net Current Funded Credit Exposure$4.1 billion
As of September 30, 2012, the net current funded credit exposure to the French sovereign, financial institutions and corporations was $4.1 billion. Of this amount, as of September 30, 2012, approximately $0.8 billion was to the sovereign entity (compared to $0.1 billion at June 30, 2012), $2.1 billion was to financial institutions (compared to $2.0 billion at June 30, 2012) and $1.1 billion to corporations (compared to $(0.4) billion at June 30, 2012).
Consistent with its internal risk management measures and as set forth in the table above, Citi's gross funded credit exposure has been reduced by $5.5 billion of margin and collateral posted under legally enforceable margin agreements (compared to $5.9 billion at June 30, 2012). Similar to prior periods, the majority of this margin and collateral as of September 30, 2012 was in the form of cash, with the remainder in predominantly non-French securities, which are included at fair value.
Gross funded credit exposure as of September 30, 2012 has also been reduced by $3.7 billion in purchased credit protection, compared to $5.4 billion at June 30, 2012, predominantly from financial institutions outside France (see "Credit Default Swaps" below). The decrease in purchased credit protection is primarily driven by the reallocation of purchased credit protection from funded exposure to unfunded commitments (as described under "GIIPS" above), which was approximately $1.6 billion. Included within the $3.7 billion of purchased credit protection as of September 30, 2012 was $1.4 billion of indexed and tranched credit derivatives executed to hedge Citi's exposure on funded loans and CVA on derivatives.
Purchased credit protection generally pays out only upon the occurrence of certain credit events with respect to the country or borrower covered by the protection, as determined by a committee composed of dealers and other market participants. In addition to counterparty credit risks (see "Credit Default Swaps" below), the credit protection may not fully cover all situations that may adversely affect the value of Citi's exposure and, accordingly, Citi could still experience losses despite the existence of the credit protection.
As of September 30, 2012, Citi also held $3.5 billion of collateral which has not been netted against its gross funded credit exposure to France. This amount is a decrease from $4.5 billion as of June 30, 2012 and, as described above, this collateral can take a variety of forms and is held under a variety of collateral arrangements.
Unfunded Commitments$13.7 billion
As of September 30, 2012, Citi also had $13.7 billion of unfunded commitments to the French sovereign, financial institutions and corporations, with $10.6 billion of this amount to corporations. This compared to $17.9 billion of unfunded commitments as of June 30, 2012, with $13.8 billion of such amount to corporations. The decrease in unfunded commitments quarter-over-quarter was primarily driven by the reallocation of purchased credit protection from funded exposure to unfunded commitments (as described under "GIIPS" above), which was approximately $1.6 billion. This $1.6 billion was previously included in the table above under "purchased credit protection."
As of September 30, 2012, unfunded commitments in France included $10.6 billion of unfunded loan commitments that generally have standard conditions that must be met before they can be drawn, and $3.1 billion of letters of credit.
Other Activities
In addition to the exposures described above, like other banks, Citi also provides settlement and clearing facilities for a variety of clients in France and actively monitors and manages these intra-day exposures.
90
Credit Default SwapsGIIPS and France
Citi buys and sells credit protection, through credit default swaps (CDS), on underlying GIIPS and French entities as part of its market-making activities for clients in its trading portfolios. Citi also purchases credit protection, through CDS, to hedge its own credit exposure to these underlying entities that arises from loans to these entities or derivative transactions with these entities.
Citi buys and sells CDS as part of its market-making activity, and purchases CDS for credit protection, primarily with investment grade, global financial institutions predominantly outside the GIIPS and France. The counterparty credit exposure that can arise from the purchase or sale of CDS, including any GIIPS or French counterparties, is managed and mitigated through legally enforceable netting and margining agreements with a given counterparty. Thus, the credit exposure to that counterparty is measured and managed in aggregate across all products covered by a given netting or margining agreement.
The notional amount of credit protection purchased or sold on GIIPS and French underlying single reference entities as of September 30, 2012 is set forth in the table below. The net notional contract amounts, less mark-to-market adjustments, are included in "net current funded exposure" in the table under "Sovereign, Financial Institution and Corporate Exposures" above, and appear in either "net trading exposure" when part of a trading strategy or in "purchased credit protection" when purchased as a hedge against a credit exposure.
|
CDS purchased or sold on underlying single reference entities in these countries | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of U.S. dollars | GIIPS | Greece | Ireland | Italy | Portugal | Spain | France | |||||||||||||||
Notional CDS contracts on underlying reference entities |
||||||||||||||||||||||
Net purchased(1) |
$ | (17.2 | ) | $ | (0.4 | ) | $ | (1.0 | ) | $ | (10.4 | ) | $ | (2.5 | ) | $ | (6.5 | ) | $ | (10.3 | ) | |
Net sold(1) |
6.5 | 0.3 | 0.7 | 2.8 | 2.4 | 3.9 | 6.1 | |||||||||||||||
Sovereign underlying reference entity |
||||||||||||||||||||||
Net purchased(1) |
(12.1 | ) | | (0.7 | ) | (8.4 | ) | (1.8 | ) | (3.9 | ) | (4.3 | ) | |||||||||
Net sold(1) |
5.1 | | 0.7 | 2.1 | 1.8 | 3.3 | 4.5 | |||||||||||||||
Financial institution underlying reference entity |
||||||||||||||||||||||
Net purchased(1) |
(2.9 | ) | (0.0 | ) | (0.3 | ) | (1.5 | ) | (0.3 | ) | (1.3 | ) | (1.8 | ) | ||||||||
Net sold(1) |
2.1 | 0.0 | 0.0 | 1.3 | 0.3 | 0.9 | 1.4 | |||||||||||||||
Corporate underlying reference entity |
||||||||||||||||||||||
Net purchased(1) |
(4.7 | ) | (0.4 | ) | (0.2 | ) | (2.0 | ) | (0.7 | ) | (2.3 | ) | (6.5 | ) | ||||||||
Net sold(1) |
1.8 | 0.3 | 0.1 | 0.9 | 0.6 | 0.9 | 2.4 | |||||||||||||||
When Citi purchases CDS as a hedge against a credit exposure, it generally seeks to purchase products from counterparties that would not be correlated with the underlying credit exposure it is hedging. In addition, Citi generally seeks to purchase products with a maturity date similar to the exposure against which the protection is purchased. While certain exposures may have longer maturities that extend beyond the CDS tenors readily available in the market, Citi generally will purchase credit protection with a maximum tenor that is readily available in the market.
The above table contains all net CDS purchased or sold on GIIPS and French underlying single reference entities, whether part of a trading strategy or as purchased credit protection. With respect to the $17.2 billion net purchased CDS contracts on underlying GIIPS reference entities, approximately 91% was purchased from non-GIIPS counterparties and 80% was purchased from investment grade counterparties as of September 30, 2012. With respect to the $10.3 billion net purchased CDS contracts on underlying French reference entities, approximately 97% was purchased from non-French counterparties and 87% was purchased from investment grade counterparties as of September 30, 2012.
91
Secured Financing TransactionsGIIPS and France
As part of its banking activities with its clients, Citi enters into secured financing transactions, such as repurchase agreements and reverse repurchase agreements. These transactions typically involve the lending of cash, against which securities are taken as collateral. The amount of cash loaned against the securities collateral is a function of the liquidity and quality of the collateral as well as the credit quality of the counterparty. The collateral is typically marked to market daily, and Citi has the ability to call for additional collateral (usually in the form of cash) if the value of the securities falls below a pre-defined threshold.
As shown in the table below, at September 30, 2012, Citi had loaned $12.6 billion in cash through secured financing transactions with GIIPS and French counterparties, usually through reverse repurchase agreements. Against those loans, it held approximately $15.7 billion fair value of securities collateral. In addition, Citi held $1.3 billion in variation margin, most of which was in cash, against all secured financing transactions.
Consistent with Citi's risk management systems, secured financing transactions are included in the counterparty derivative mark-to-market exposure at their net credit exposure value, which is typically small or zero given the over-collateralized structure of these transactions.
In billions of dollars | Cash financing out | Securities collateral in(1) | |||||
---|---|---|---|---|---|---|---|
Lending to GIIPS and French counterparties through secured financing transactions |
$ | 12.6 | $ | 15.7 | |||
Collateral taken in against secured financing transactions is generally high quality, marketable securities, consisting of government debt, corporate debt, or asset-backed securities. The table below sets forth the fair value of the securities collateral taken in by Citi against secured financing transactions as of September 30, 2012.
In billions of dollars | Total | Government bonds |
Municipal or Corporate bonds |
Asset-backed bonds |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Securities pledged by GIIPS and French counterparties in secured financing transaction lending(1) |
$ | 15.7 | $ | 2.8 | $ | 2.6 | $ | 10.3 | |||||
Investment grade |
$ | 15.2 | $ | 2.7 | $ | 2.5 | $ | 10.0 | |||||
Non-investment grade |
0.2 | 0.1 | 0.0 | | |||||||||
Not rated |
0.3 | 0.0 | 0.0 | 0.2 | |||||||||
Secured financing transactions can be short term or can extend beyond one year. In most cases, Citi has the right to call for additional margin daily, and can terminate the transaction and liquidate the collateral if the counterparty fails to post the additional margin. The table below sets forth the remaining transaction tenor for these transactions as of September 30, 2012.
|
|
Remaining transaction tenor | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Total | <1 year | 1-3 years | >3 years | |||||||||
Cash extended to GIIPS and French counterparties in secured financing transactions lending(1) |
$ | 12.6 | $ | 8.5 | $ | 3.8 | $ | 0.3 | |||||
92
Redenomination and Devaluation Risk
As previously disclosed and as referenced above, the ongoing Eurozone debt crisis and other developments in the European Monetary Union (EMU) could lead to the withdrawal of one or more countries from the EMU or a partial, or ultimately a complete, break-up of the EMU. See "Risk FactorsMarket and Economic Risks" in Citi's 2011 Annual Report on Form 10-K. If one or more countries were to leave the EMU, certain obligations relating to the exiting country could be redenominated from the Euro to a new country currency. While alternative scenarios could develop, redenomination could be accompanied by immediate devaluation of the new currency as compared to the Euro and the U.S. dollar.
Citi, like other financial institutions with substantial operations in the EMU, is exposed to potential redenomination and devaluation risks arising from (i) Euro-denominated assets and/or liabilities located or held within the exiting country that are governed by local country law ("local exposures"), as well as (ii) other Euro-denominated assets and liabilities, such as loans, securitized products or derivatives, between entities outside of the exiting country and a client within the country that are governed by local country law ("offshore exposures"). However, the actual assets and liabilities that could be subject to redenomination and devaluation risk are subject to substantial legal and other uncertainty.
Citi has been, and will continue to be, engaged in contingency planning for such events, particularly with respect to Greece, Ireland, Italy, Portugal and Spain. Generally, to the extent that Citi's local and offshore assets are relatively equal to its liabilities within the exiting country, and assuming both assets and liabilities are symmetrically redenominated and devalued, Citi believes that its risk of loss as a result of a redenomination and devaluation event would not be material. However, to the extent its local and offshore assets and liabilities are not equal, or there is asymmetrical redenomination of assets versus liabilities, Citi could be exposed to losses in the event of a redenomination and devaluation. Moreover, a number of events that could accompany a redenomination and devaluation, including a drawdown of unfunded commitments or "deposit flight," could exacerbate any mismatch of assets and liabilities within the exiting country.
Citi's redenomination and devaluation exposures to the GIIPS as of September 30, 2012 are not additive to its credit risk exposures to such countries as described under "Credit Risk" above. Rather, Citi's credit risk exposures in the affected country would generally be reduced to the extent of any redenomination and devaluation of assets.
As of September 30, 2012, Citi estimates that it had net asset exposure subject to redenomination and devaluation in Italy, principally relating to derivatives contracts. Citi also estimates that it had net asset exposure subject to redenomination and devaluation in Spain as of September 30, 2012, principally related to local exposures and offshore exposures related to held-to-maturity securitized retail assets (primarily mortgage-backed securities) and exposures to Private Bank customers (see "GIIPSRetail, Small Business and Citi Private Bank" above). However, as of September 30, 2012, Citi's estimated redenomination and devaluation exposure to Italy was less than Citi's net current funded credit exposure to Italy (before purchased credit protection) as reflected under "Credit Risk" above. Further, as of September 30, 2012, Citi's estimated redenomination and devaluation exposure to Spain was less than Citi's net current funded credit exposure to Spain (before purchased credit protection) plus its retail, small business and Private Bank credit risk exposure to Spain, as reflected under "Credit Risk" above. In Greece, Ireland and Portugal, as of September 30, 2012, Citi had a net liability position.
As referenced above, Citi's estimated redenomination and devaluation exposure does not include purchased credit protection. As described under "Credit Risk" above, Citi has purchased credit protection primarily from investment grade, global financial institutions predominantly outside of the GIIPS. To the extent the purchased credit protection is available in a redenomination/devaluation event, any redenomination/devaluation exposure could be reduced.
Any estimates of redenomination/devaluation exposure are subject to ongoing review and necessarily involve numerous assumptions, including which assets and liabilities would be subject to redenomination in any given case, the availability of purchased credit protection and the extent of any utilization of unfunded commitments, each as referenced above. In addition, other events outside of Citi's controlsuch as the extent of any deposit flight and devaluation, the imposition of exchange and/or capital controls, the requirement by U.S. regulators of mandatory loan reserve requirements or any required timing of functional currency changes and the accounting impact thereofcould further negatively impact Citi in such an event. Accordingly, in an actual redenomination and devaluation scenario, Citi's exposures could vary considerably based on the specific facts and circumstances.
93
Argentina and Venezuela Developments
Citi operates in several countries with strict foreign exchange controls that limit its ability to convert local currency into U.S. dollars and/or transfer funds outside the country. In such cases, Citi could be exposed to a risk of loss in the event that the local currency devalues as compared to the U.S. dollar.
Argentine Operations
Since 2011, the Argentine government has been tightening foreign exchange controls. Citi's access to U.S. dollars and other foreign currencies, which apply to capital repatriation efforts and discretionary investments offshore, has become limited. In addition, the Central Bank of Argentina has increased minimum capital requirements, which affect Citi's ability to remit profits.
Citi's net investment in its Argentine operations at September 30, 2012 was approximately $800 million (unchanged from the second quarter of 2012). Citi uses the Argentine peso as the functional currency for its operations in Argentina and translates its operations into U.S. dollars using the official exchange rate as published by the Central Bank of Argentina, which was 4.70 Argentine pesos to one U.S. dollar at September 30, 2012.
Citi hedges currency risk in its net investment to the extent possible and prudent, although suitable hedging alternatives are becoming less available and more expensive, a trend Citi expects to continue going forward. At September 30, 2012, Citi hedged approximately $300 million of its net investment using foreign currency forwards that are recorded as net investment hedges under ASC 815 Derivatives and Hedging. As of September 30, 2012, Citi hedged foreign currency risk by holding in its Argentine operations both U.S. dollar denominated monetary assets of approximately $200 million and foreign currency futures with a notional value of approximately $100 million that do not qualify as net investment hedges.
The impact of any devaluation of the Argentine peso on Citi's net investment in Argentina would be reported as a translation loss in stockholders' equity, offset by gains recorded in stockholders' equity on its hedges that have been designated and qualify for hedge accounting or recorded in earnings for its U.S dollar denominated monetary assets or currency futures that do not qualify as net investment hedges.
Venezuelan Operations
In 2003, the Venezuelan government enacted currency restrictions that have limited Citi's ability to obtain U.S. dollars in Venezuela at the official foreign currency rate. Citi uses the official exchange rate, as fixed by the Central Bank of Venezuela, to re-measure the foreign currency transactions in the financial statements of its Venezuelan operations, which use the U.S. dollar as the functional currency, into U.S. dollars. Citi uses the official exchange rate, which was 4.3 bolivars to one U.S. dollar at September 30, 2012, because it is the only exchange rate legally available in Venezuela.
At September 30, 2012, Citi's net investment in Venezuela was approximately $300 million, which included net monetary assets denominated in Venezuelan bolivars of approximately $270 million (compared to $290 million at June 30, 2012). Citi is exposed to foreign exchange losses in earnings if the official exchange rate is devalued or in the event that it must settle bolivars at a rate that is less favorable than the official rate.
94
FAIR VALUE ADJUSTMENTS FOR DERIVATIVES AND STRUCTURED DEBT
The following discussion relates to the derivative obligor information and the fair valuation for derivatives and structured debt. See Note 18 to the Consolidated Financial Statements for additional information on Citi's derivative activities.
Fair Valuation Adjustments for Derivatives
The fair value adjustments applied by Citigroup to its derivative carrying values consist of the following items:
Citi's CVA methodology is composed of two steps. First, the exposure profile for each counterparty is determined using the terms of all individual derivative positions and a Monte Carlo simulation or other quantitative analysis to generate a series of expected cash flows at future points in time. The calculation of this exposure profile considers the effect of credit risk mitigants, including pledged cash or other collateral and any legal right of offset that exists with a counterparty through arrangements such as netting agreements. Individual derivative contracts that are subject to an enforceable master netting agreement with a counterparty are aggregated for this purpose, since it is those aggregate net cash flows that are subject to nonperformance risk. This process identifies specific, point-in-time future cash flows that are subject to nonperformance risk, rather than using the current recognized net asset or liability as a basis to measure the CVA.
Second, market-based views of default probabilities derived from observed credit spreads in the credit default swap (CDS) market are applied to the expected future cash flows determined in step one. Citi's own-credit CVA is determined using Citi-specific CDS spreads for the relevant tenor. Generally, counterparty CVA is determined using CDS spread indices for each credit rating and tenor. For certain identified netting sets where individual analysis is practicable (e.g., exposures to counterparties with liquid CDS), counterparty-specific CDS spreads are used.
The CVA adjustment is designed to incorporate a market view of the credit risk inherent in the derivative portfolio. However, most derivative instruments are negotiated bilateral contracts and are not commonly transferred to third parties. Derivative instruments are normally settled contractually or, if terminated early, are terminated at a value negotiated bilaterally between the counterparties. Therefore, the CVA (both counterparty and own-credit) may not be realized upon a settlement or termination in the normal course of business. In addition, all or a portion of the CVA may be reversed or otherwise adjusted in future periods in the event of changes in the credit risk of Citi or its counterparties, or changes in the credit mitigants (collateral and netting agreements) associated with the derivative instruments.
The table below summarizes the CVA applied to the fair value of derivative instruments for the periods indicated:
|
Credit valuation adjustment contra-liability (contra-asset) |
||||||
---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
Non-monoline counterparties |
$ | (3,372 | ) | $ | (5,392 | ) | |
Citigroup (own) |
1,134 | 2,176 | |||||
Total CVAderivative instruments |
$ | (2,238 | ) | $ | (3,216 | ) | |
Own Debt Valuation Adjustments for Structured Debt
Own debt valuation adjustments (DVA) are recognized on Citi's debt liabilities for which the fair value option (FVO) has been elected using Citi's credit spreads observed in the bond market. Accordingly, the fair value of debt liabilities for which the fair value option has been elected (other than non-recourse and similar liabilities) is impacted by the narrowing or widening of Citi's credit spreads. Changes in fair value resulting from changes in Citi's instrument-specific credit risk are estimated by incorporating Citi's current credit spreads observable in the bond market into the relevant valuation technique used to value each liability.
The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, and DVA on own FVO debt for the periods indicated:
|
Credit/debt valuation adjustment gain (loss) |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended Sept. 30, |
Nine Months Ended Sept. 30, |
|||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
CVA on derivatives, excluding monolines, net of hedges |
$ | (215 | ) | $ | 333 | $ | (292 | ) | $ | 113 | |||
CVA related to monoline counterparties, net of hedges |
| | 1 | 180 | |||||||||
Total CVAderivative instruments |
$ | (215 | ) | $ | 333 | $ | (291 | ) | $ | 293 | |||
DVA related to own FVO debt |
$ | (560 | ) | $ | 1,606 | $ | (1,552 | ) | $ | 1,734 | |||
Total CVA and DVA |
$ | (776 | ) | $ | 1,939 | $ | (1,843 | ) | $ | 2,027 | |||
The CVA and DVA amounts shown in the table above do not include the effect of counterparty credit risk embedded in non-derivative instruments. Losses on non-derivative instruments, such as bonds and loans, related to counterparty credit risk are also not included in the table above.
95
Citigroup makes markets in and trades a range of credit derivatives on behalf of clients and in connection with its risk management activities. Through these contracts, Citi either purchases or writes protection on either a single-name or portfolio basis. Citi primarily uses credit derivatives to help mitigate credit risk in its corporate loan portfolio and other cash positions, and to facilitate client transactions.
Credit derivatives generally require that the seller of credit protection make payments to the buyer upon the occurrence of predefined events (settlement triggers). These settlement triggers, which are defined by the form of the derivative and the referenced credit, are generally limited to the market standard of failure to pay indebtedness and bankruptcy (or comparable events) of the reference credit and, in a more limited range of transactions, debt restructuring.
Credit derivative transactions referring to emerging market reference credits will also typically include additional settlement triggers to cover the acceleration of indebtedness and the risk of repudiation or a payment moratorium. In certain transactions on a portfolio of referenced credits or asset-backed securities, the seller of protection may not be required to make payment until a specified amount of losses has occurred with respect to the portfolio and/or may only be required to pay for losses up to a specified amount.
The fair values shown below are prior to the application of any netting agreements, cash collateral, and market or credit valuation adjustments.
Citi actively participates in trading a variety of credit derivatives products as both an active two-way market-maker for clients and to manage credit risk. The majority of this activity was transacted with other financial intermediaries, including both banks and broker-dealers. Citi generally has a mismatch between the total notional amounts of protection purchased and sold and it may hold the reference assets directly, rather than entering into offsetting credit derivative contracts as and when desired. The open risk exposures from credit derivative contracts are largely matched after certain cash positions in reference assets are considered and after notional amounts are adjusted, either to a duration-based equivalent basis or to reflect the level of subordination in tranched structures.
Citi actively monitors its counterparty credit risk in credit derivative contracts. As of September 30, 2012 and December 31, 2011, approximately 96% of the gross receivables are from counterparties with which Citi maintains collateral agreements. A majority of Citi's top 15 counterparties (by receivable balance owed to Citi) are banks, financial institutions or other dealers. Contracts with these counterparties do not include ratings-based termination events. However, counterparty ratings downgrades may have an incremental effect by lowering the threshold at which Citi may call for additional collateral.
96
The following tables summarize the key characteristics of Citi's credit derivatives portfolio by counterparty and derivative form as of September 30, 2012 and December 31, 2011:
|
Fair values | Notionals | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Receivable | Payable | Beneficiary | Guarantor | |||||||||
By industry/counterparty |
|||||||||||||
Bank |
$ | 36,979 | $ | 34,422 | $ | 972,491 | $ | 930,387 | |||||
Broker-dealer |
14,407 | 15,018 | 353,472 | 320,560 | |||||||||
Monoline |
6 | | 141 | | |||||||||
Non-financial |
254 | 193 | 4,872 | 3,395 | |||||||||
Insurance and other financial institutions |
7,246 | 7,096 | 208,515 | 184,211 | |||||||||
Total by industry/counterparty |
$ | 58,892 | $ | 56,729 | $ | 1,539,491 | $ | 1,438,553 | |||||
By instrument |
|||||||||||||
Credit default swaps and options |
$ | 58,769 | $ | 55,247 | $ | 1,523,330 | $ | 1,437,397 | |||||
Total return swaps and other |
123 | 1,482 | 16,161 | 1,156 | |||||||||
Total by instrument |
$ | 58,892 | $ | 56,729 | $ | 1,539,491 | $ | 1,438,553 | |||||
By rating |
|||||||||||||
Investment grade |
$ | 20,300 | $ | 19,258 | $ | 768,417 | $ | 703,826 | |||||
Non-investment grade(1) |
38,592 | 37,471 | 771,074 | 734,727 | |||||||||
Total by rating |
$ | 58,892 | $ | 56,729 | $ | 1,539,491 | $ | 1,438,553 | |||||
By maturity |
|||||||||||||
Within 1 year |
$ | 3,955 | $ | 4,238 | $ | 350,707 | $ | 333,769 | |||||
From 1 to 5 years |
37,592 | 37,399 | 996,011 | 933,192 | |||||||||
After 5 years |
17,345 | 15,092 | 192,773 | 171,592 | |||||||||
Total by maturity |
$ | 58,892 | $ | 56,729 | $ | 1,539,491 | $ | 1,438,553 | |||||
|
Fair values | Notionals | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Receivable | Payable | Beneficiary | Guarantor | |||||||||
By industry/counterparty |
|||||||||||||
Bank |
$ | 57,175 | $ | 53,638 | $ | 981,085 | $ | 929,608 | |||||
Broker-dealer |
21,963 | 21,952 | 343,909 | 321,293 | |||||||||
Monoline |
10 | | 238 | | |||||||||
Non-financial |
95 | 130 | 1,797 | 1,048 | |||||||||
Insurance and other financial institutions |
11,611 | 9,132 | 185,861 | 142,579 | |||||||||
Total by industry/counterparty |
$ | 90,854 | $ | 84,852 | $ | 1,512,890 | $ | 1,394,528 | |||||
By instrument |
|||||||||||||
Credit default swaps and options |
$ | 89,998 | $ | 83,419 | $ | 1,491,053 | $ | 1,393,082 | |||||
Total return swaps and other |
856 | 1,433 | 21,837 | 1,446 | |||||||||
Total by instrument |
$ | 90,854 | $ | 84,852 | $ | 1,512,890 | $ | 1,394,528 | |||||
By rating |
|||||||||||||
Investment grade |
$ | 26,457 | $ | 23,846 | $ | 681,406 | $ | 611,447 | |||||
Non-investment grade(1) |
64,397 | 61,006 | 831,484 | 783,081 | |||||||||
Total by rating |
$ | 90,854 | $ | 84,852 | $ | 1,512,890 | $ | 1,394,528 | |||||
By maturity |
|||||||||||||
Within 1 year |
$ | 5,707 | $ | 5,244 | $ | 281,373 | $ | 266,723 | |||||
From 1 to 5 years |
56,740 | 54,553 | 1,031,575 | 947,211 | |||||||||
After 5 years |
28,407 | 25,055 | 199,942 | 180,594 | |||||||||
Total by maturity |
$ | 90,854 | $ | 84,852 | $ | 1,512,890 | $ | 1,394,528 | |||||
97
Deferred tax assets (DTAs) are recorded for the future consequences of events that have been recognized in the financial statements or tax returns, based upon enacted tax laws and rates. DTAs are recognized subject to management's judgment that realization is more likely than not. For additional information, see "Risk Factors" and "Significant Accounting Policies and Significant EstimatesIncome Taxes" in Citi's 2011 Annual Report on Form 10-K.
At September 30, 2012, Citigroup had recorded net total DTAs of approximately $53.3 billion, an increase of $2.3 billion from June 30, 2012 and $1.8 billion from December 31, 2011. The sequential increase in total DTAs was primarily driven by the $1.8 billion tax benefit recorded on the MSSB loss and other-than-temporary impairment in the third quarter and the $0.6 billion reduction to tax expense described below under "Other." The increase in Citi's total DTAs since the end of 2011 is due, in large part, to the continued negative impact of Citi Holdings on Citi's U.S. taxable income, including the previously mentioned loss on MSSB. The decrease in the total foreign DTAs from the end of 2011 is primarily driven by reduced net operating loss carry-forward benefits in certain foreign subsidiaries in the second quarter of 2012 (approximately $0.7 billion) and the third quarter of 2012 (approximately $0.7 billion).
Although realization is not assured, Citi believes that the realization of its recognized net DTAs at September 30, 2012 is more likely than not based on expectations as to future taxable income in the jurisdictions in which the DTAs arise and available tax planning strategies as defined in ASC 740, Income Taxes, that would be implemented if necessary to prevent a carry-forward from expiring. Realization of the DTAs will continue to be driven by Citi's ability to generate U.S. taxable earnings and intended tax-related actions in the relevant tax carry-forward period. Citi does not expect significant utilization of its DTAs as a result of normal business operations during the remainder of 2012. As noted above, Citi's net total DTAs have increased by approximately $1.8 billion since December 31, 2011, while the time remaining for utilization has shortened, given the passage of time.
The following table summarizes Citi's net DTAs balance at September 30, 2012 and December 31, 2011:
|
DTAs balance | ||||||
---|---|---|---|---|---|---|---|
In billions of dollars | Sept. 30, 2012 | Dec. 31, 2011 | |||||
Total U.S. |
$ | 50.1 | $ | 46.5 | |||
Total Foreign |
3.2 | 5.0 | |||||
Total |
$ | 53.3 | $ | 51.5 | |||
Approximately $41 billion of the net DTAs was deducted in calculating Citi's Tier 1 Capital and Tier 1 Common Capital as of September 30, 2012.
In the third quarter of 2012, Citi recorded a $582 million net reduction to income tax expense due to the resolution of certain items related to the 2006-2008 IRS audit.
98
DISCLOSURE CONTROLS AND PROCEDURES
Citi's disclosure controls and procedures are designed to ensure that information required to be disclosed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, including without limitation that information required to be disclosed by Citi in its SEC filings is accumulated and communicated to management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO) as appropriate to allow for timely decisions regarding required disclosure.
Citi's Disclosure Committee assists the CEO and CFO in their responsibilities to design, establish, maintain and evaluate the effectiveness of Citi's disclosure controls and procedures. The Disclosure Committee is responsible for, among other things, the oversight, maintenance and implementation of the disclosure controls and procedures, subject to the supervision and oversight of the CEO and CFO.
Citi's management, with the participation of its CEO and CFO, has evaluated the effectiveness of Citigroup's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of September 30, 2012 and, based on that evaluation, the CEO and CFO have concluded that at that date Citigroup's disclosure controls and procedures were effective.
Certain statements in this Form 10-Q, including but not limited to statements included within the Management's Discussion and Analysis of Financial Condition and Results of Operations, are "forward-looking statements" within the meaning of the rules and regulations of the SEC. In addition, Citigroup also may make forward-looking statements in its other documents filed or furnished with the SEC, and its management may make forward-looking statements orally to analysts, investors, representatives of the media and others.
Generally, forward-looking statements are not based on historical facts but instead represent only Citigroup's and its management's beliefs regarding future events. Such statements may be identified by words such as believe, expect, anticipate, intend, estimate, may increase, may fluctuate, and similar expressions, or future or conditional verbs such as will, should, would and could.
Such statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors, including without limitation the precautionary statements included in this Form 10-Q, the factors listed and described under "Risk Factors" in Citi's 2011 Annual Report on Form 10-K and the additional factors described below:
99
Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.
100
[THIS PAGE INTENTIONALLY LEFT BLANK]
101
FINANCIAL STATEMENTS AND NOTES
TABLE OF CONTENTS
CONSOLIDATED FINANCIAL STATEMENTS |
||
Consolidated Statement of Income (Unaudited)For the Three and Nine Months Ended September 30, 2012 and 2011 |
103 |
|
Consolidated Statement of Comprehensive Income (Unaudited)For the Three and Nine Months Ended September 30, 2012 and 2011 |
104 |
|
Consolidated Balance SheetSeptember 30, 2012 (Unaudited) and December 31, 2011 |
105 |
|
Consolidated Statement of Changes in Stockholders' Equity (Unaudited)For the Nine Months Ended September 30, 2012 and 2011 |
107 |
|
Consolidated Statement of Cash Flows (Unaudited)For the Nine Months Ended September 30, 2012 and 2011 |
108 |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
||
Note 1Basis of Presentation |
109 |
|
Note 2Discontinued Operations |
113 |
|
Note 3Business Segments |
115 |
|
Note 4Interest Revenue and Expense |
116 |
|
Note 5Commissions and Fees |
117 |
|
Note 6Principal Transactions |
118 |
|
Note 7Incentive Plans |
119 |
|
Note 8Retirement Benefits |
121 |
|
Note 9Earnings per Share |
123 |
|
Note 10Trading Account Assets and Liabilities |
124 |
|
Note 11Investments |
125 |
|
Note 12Loans |
137 |
|
Note 13Allowance for Credit Losses |
150 |
|
Note 14Goodwill and Intangible Assets |
151 |
|
Note 15Debt |
153 |
|
Note 16Changes in Accumulated Other Comprehensive Income (Loss) |
155 |
|
Note 17Securitizations and Variable Interest Entities |
158 |
|
Note 18Derivatives Activities |
176 |
|
Note 19Fair Value Measurement |
186 |
|
Note 20Fair Value Elections |
209 |
|
Note 21Guarantees and Commitments |
214 |
|
Note 22Contingencies |
220 |
|
Note 23Condensed Consolidating Financial Statement Schedules |
223 |
|
Note 24Subsequent Events |
232 |
102
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
Citigroup Inc. and Subsidiaries
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars, except per share amounts | 2012 | 2011 | 2012 | 2011 | |||||||||
Revenues |
|||||||||||||
Interest revenue |
$ | 16,934 | $ | 18,145 | $ | 51,360 | $ | 54,886 | |||||
Interest expense |
5,021 | 6,031 | 15,907 | 18,522 | |||||||||
Net interest revenue |
$ | 11,913 | $ | 12,114 | $ | 35,453 | $ | 36,364 | |||||
Commissions and fees |
$ | 3,304 | $ | 3,043 | $ | 9,521 | $ | 9,968 | |||||
Principal transactions |
976 | 2,103 | 4,547 | 7,886 | |||||||||
Administration and other fiduciary fees |
974 | 945 | 2,992 | 3,110 | |||||||||
Realized gains (losses) on sales of investments, net |
615 | 765 | 2,813 | 1,928 | |||||||||
Other-than-temporary impairment losses on investments |
|||||||||||||
Gross impairment losses(1) |
(3,470 | ) | (148 | ) | (4,969 | ) | (2,071 | ) | |||||
Less: Impairments recognized in AOCI |
| 2 | 66 | 47 | |||||||||
Net impairment losses recognized in earnings |
$ | (3,470 | ) | $ | (146 | ) | $ | (4,903 | ) | $ | (2,024 | ) | |
Insurance premiums |
$ | 616 | $ | 658 | $ | 1,872 | $ | 2,014 | |||||
Other revenue(2) |
(977 | ) | 1,349 | (296 | ) | 1,933 | |||||||
Total non-interest revenues |
$ | 2,038 | $ | 8,717 | $ | 16,546 | $ | 24,815 | |||||
Total revenues, net of interest expense |
$ | 13,951 | $ | 20,831 | $ | 51,999 | $ | 61,179 | |||||
Provisions for credit losses and for benefits and claims |
|||||||||||||
Provision for loan losses |
$ | 2,511 | $ | 3,049 | $ | 7,924 | $ | 9,129 | |||||
Policyholder benefits and claims |
225 | 259 | 668 | 738 | |||||||||
Provision (release) for unfunded lending commitments |
(41 | ) | 43 | (72 | ) | 55 | |||||||
Total provisions for credit losses and for benefits and claims |
$ | 2,695 | $ | 3,351 | $ | 8,520 | $ | 9,922 | |||||
Operating expenses |
|||||||||||||
Compensation and benefits |
$ | 6,132 | $ | 6,223 | $ | 18,644 | $ | 19,301 | |||||
Premises and equipment |
846 | 860 | 2,451 | 2,517 | |||||||||
Technology/communication |
1,465 | 1,306 | 4,328 | 3,795 | |||||||||
Advertising and marketing |
605 | 635 | 1,699 | 1,659 | |||||||||
Other operating |
3,172 | 3,436 | 9,551 | 10,450 | |||||||||
Total operating expenses |
$ | 12,220 | $ | 12,460 | $ | 36,673 | $ | 37,722 | |||||
Income (loss) from continuing operations before income taxes |
(964 | ) | $ | 5,020 | $ | 6,806 | $ | 13,535 | |||||
Provision for income taxes (benefit) |
$ | (1,488 | ) | 1,278 | 233 | 3,430 | |||||||
Income from continuing operations |
$ | 524 | $ | 3,742 | $ | 6,573 | $ | 10,105 | |||||
Discontinued operations |
|||||||||||||
Income (loss) from discontinued operations |
$ | (46 | ) | $ | (5 | ) | $ | (49 | ) | $ | 38 | ||
Gain (loss) on sale |
| 16 | (1 | ) | 146 | ||||||||
Provision (benefit) for income taxes |
(15 | ) | 10 | (13 | ) | 72 | |||||||
Income (loss) from discontinued operations, net of taxes |
$ | (31 | ) | $ | 1 | $ | (37 | ) | $ | 112 | |||
Net income before attribution of noncontrolling interests |
$ | 493 | $ | 3,743 | $ | 6,536 | $ | 10,217 | |||||
Net income attributable to noncontrolling interests |
25 | (28 | ) | 191 | 106 | ||||||||
Citigroup's net income |
$ | 468 | $ | 3,771 | $ | 6,345 | $ | 10,111 | |||||
Basic earnings per share(3)(4) |
|||||||||||||
Income from continuing operations |
$ | 0.17 | $ | 1.27 | $ | 2.13 | $ | 3.38 | |||||
Income from discontinued operations, net of taxes |
(0.01 | ) | | (0.01 | ) | 0.04 | |||||||
Net income |
$ | 0.15 | $ | 1.27 | $ | 2.12 | $ | 3.41 | |||||
Weighted average common shares outstanding |
2,926.8 | 2,910.8 | 2,926.5 | 2,907.9 | |||||||||
Diluted earnings per share(3)(4) |
|||||||||||||
Income from continuing operations |
$ | 0.16 | $ | 1.23 | $ | 2.07 | $ | 3.28 | |||||
Income from discontinued operations, net of taxes |
(0.01 | ) | | (0.01 | ) | 0.04 | |||||||
Net income |
$ | 0.15 | $ | 1.23 | $ | 2.06 | $ | 3.32 | |||||
Adjusted weighted average common shares outstanding(3) |
3,015.3 | 2,998.6 | 3,014.9 | 2,997.4 | |||||||||
The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
103
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)
Citigroup Inc. and Subsidiaries
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Net income before attribution of noncontrolling interests |
$ | 493 | $ | 3,743 | $ | 6,536 | $ | 10,217 | |||||
Citigroup's other comprehensive income (loss) |
|||||||||||||
Net change in unrealized gains and losses on investment securities, net of taxes |
$ | 776 | $ | 505 | $ | 566 | $ | 2,297 | |||||
Net change in cash flow hedges, net of taxes |
186 | (532 | ) | 317 | (449 | ) | |||||||
Net change in foreign currency translation adjustment, net of taxes and hedges |
1,245 | (4,935 | ) | 1,346 | (2,795 | ) | |||||||
Pension liability adjustment, net of taxes(1) |
(24 | ) | 140 | (7 | ) | 180 | |||||||
Citigroup's total other comprehensive income (loss) |
$ | 2,183 | $ | (4,822 | ) | $ | 2,222 | $ | (767 | ) | |||
Other comprehensive income (loss) attributable to noncontrolling interests |
|||||||||||||
Net change in unrealized gains and losses on investment securities, net of taxes |
$ | 9 | $ | (5 | ) | $ | 18 | $ | (2 | ) | |||
Net change in foreign currency translation adjustment, net of taxes |
39 | (110 | ) | 41 | (60 | ) | |||||||
Total other comprehensive income (loss) attributable to noncontrolling interests |
$ | 48 | $ | (115 | ) | $ | 59 | $ | (62 | ) | |||
Total comprehensive income (loss) before attribution of noncontrolling interests |
$ | 2,724 | $ | (1,194 | ) | $ | 8,817 | $ | 9,388 | ||||
Total comprehensive income (loss) attributable to noncontrolling interests |
73 | (143 | ) | 250 | 44 | ||||||||
Citigroup's comprehensive income (loss) |
$ | 2,651 | $ | (1,051 | ) | $ | 8,567 | $ | 9,344 | ||||
The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
104
Citigroup Inc. and Subsidiaries
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||
Assets |
|||||||
Cash and due from banks (including segregated cash and other deposits) |
$ | 33,802 | $ | 28,701 | |||
Deposits with banks |
170,028 | 155,784 | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell (including $166,506 and $142,862 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
277,542 | 275,849 | |||||
Brokerage receivables |
31,077 | 27,777 | |||||
Trading account assets (including $101,309 and $119,054 pledged to creditors at September 30, 2012 and December 31, 2011, respectively) |
315,201 | 291,734 | |||||
Investments (including $22,238 and $14,940 pledged to creditors at September 30, 2012 and December 31, 2011, respectively, and $276,489 and $274,040 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
295,474 | 293,413 | |||||
Loans, net of unearned income |
|||||||
Consumer (including $1,256 and $1,326 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
407,752 | 423,340 | |||||
Corporate (including $4,103 and $3,939 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
250,671 | 223,902 | |||||
Loans, net of unearned income |
$ | 658,423 | $ | 647,242 | |||
Allowance for loan losses |
(25,916 | ) | (30,115 | ) | |||
Total loans, net |
$ | 632,507 | $ | 617,127 | |||
Goodwill |
25,915 | 25,413 | |||||
Intangible assets (other than MSRs) |
5,963 | 6,600 | |||||
Mortgage servicing rights (MSRs) |
1,920 | 2,569 | |||||
Other assets (including $8,426 and $13,360 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
141,873 | 148,911 | |||||
Assets of discontinued operations held for sale |
44 | | |||||
Total assets |
$ | 1,931,346 | $ | 1,873,878 | |||
The following table presents certain assets of consolidated variable interest entities (VIEs), which are included in the Consolidated Balance Sheet above. The assets in the table below include only those assets that can be used to settle obligations of consolidated VIEs on the following page, and are in excess of those obligations. Additionally, the assets in the table below include third-party assets of consolidated VIEs only, and exclude intercompany balances that eliminate in consolidation.
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||
Assets of consolidated VIEs that can only be used to settle obligations of consolidated VIEs |
|||||||
Cash and due from banks |
$ | 589 | $ | 536 | |||
Trading account assets |
570 | 567 | |||||
Investments |
7,429 | 10,582 | |||||
Loans, net of unearned income |
|||||||
Consumer (including $1,219 and $1,292 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
91,452 | 103,275 | |||||
Corporate (including $170 and $198 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
21,839 | 23,780 | |||||
Loans, net of unearned income |
$ | 113,291 | $ | 127,055 | |||
Allowance for loan losses |
(6,042 | ) | (8,000 | ) | |||
Total loans, net |
$ | 107,249 | $ | 119,055 | |||
Other assets |
1,252 | 859 | |||||
Total assets of consolidated VIEs that can only be used to settle obligations of consolidated VIEs |
$ | 117,089 | $ | 131,599 | |||
Statement continues on the next page.
105
CONSOLIDATED BALANCE SHEET
(Continued)
Citigroup Inc. and Subsidiaries
In millions of dollars, except shares and per share amounts | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||
Liabilities |
|||||||
Non-interest-bearing deposits in U.S. offices |
$ | 133,981 | $ | 119,437 | |||
Interest-bearing deposits in U.S. offices (including $892 and $848 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
239,574 | 223,851 | |||||
Non-interest-bearing deposits in offices outside the U.S. |
63,792 | 57,357 | |||||
Interest-bearing deposits in offices outside the U.S. (including $972 and $478 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
507,297 | 465,291 | |||||
Total deposits |
$ | 944,644 | $ | 865,936 | |||
Federal funds purchased and securities loaned or sold under agreements to repurchase (including $123,459 and $97,712 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
224,370 | 198,373 | |||||
Brokerage payables |
55,376 | 56,696 | |||||
Trading account liabilities |
129,990 | 126,082 | |||||
Short-term borrowings (including $761 and $1,354 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
49,164 | 54,441 | |||||
Long-term debt (including $27,336 and $24,172 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
271,862 | 323,505 | |||||
Other liabilities (including $3,407 and $3,742 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
67,202 | 69,272 | |||||
Liabilities of discontinued operations held for sale |
| | |||||
Total liabilities |
$ | 1,742,608 | $ | 1,694,305 | |||
Stockholders' equity |
|||||||
Preferred stock ($1.00 par value; authorized shares: 30 million), issued shares: 12,038 as of September 30, 2012 and December 31, 2011, at aggregate liquidation value |
$ | 312 | $ | 312 | |||
Common stock ($0.01 par value; authorized shares: 6 billion), issued shares: 2,946,810,798 as of September 30, 2012 and 2,937,755,921 as of December 31, 2011 |
29 | 29 | |||||
Additional paid-in capital |
106,203 | 105,804 | |||||
Retained earnings |
96,650 | 90,520 | |||||
Treasury stock, at cost: September 30, 201214,290,098 shares and December 31, 201113,877,688 shares |
(851 | ) | (1,071 | ) | |||
Accumulated other comprehensive income (loss) |
(15,566 | ) | (17,788 | ) | |||
Total Citigroup stockholders' equity |
$ | 186,777 | $ | 177,806 | |||
Noncontrolling interest |
1,961 | 1,767 | |||||
Total equity |
$ | 188,738 | $ | 179,573 | |||
Total liabilities and equity |
$ | 1,931,346 | $ | 1,873,878 | |||
The following table presents certain liabilities of consolidated VIEs, which are included in the Consolidated Balance Sheet above. The liabilities in the table below include third-party liabilities of consolidated VIEs only, and exclude intercompany balances that eliminate in consolidation. The liabilities also exclude amounts where creditors or beneficial interest holders have recourse to the general credit of Citigroup.
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||
Liabilities of consolidated VIEs for which creditors or beneficial interest holders do not have recourse to the general credit of Citigroup |
|||||||
Short-term borrowings |
$ | 16,624 | $ | 21,009 | |||
Long-term debt (including $1,394 and $1,558 as of September 30, 2012 and December 31, 2011, respectively, at fair value) |
35,641 | 50,451 | |||||
Other liabilities |
641 | 587 | |||||
Total liabilities of consolidated VIEs for which creditors or beneficial interest holders do not have recourse to the general credit of Citigroup |
$ | 52,906 | $ | 72,047 | |||
The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
106
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)
Citigroup Inc. and Subsidiaries
|
Nine Months Ended September 30, | ||||||
---|---|---|---|---|---|---|---|
In millions of dollars, except shares in thousands | 2012 | 2011 | |||||
Preferred stock at aggregate liquidation value |
|||||||
Balance, beginning of year |
$ | 312 | $ | 312 | |||
Balance, end of period |
$ | 312 | $ | 312 | |||
Common stock and additional paid-in capital |
|||||||
Balance, beginning of year |
$ | 105,833 | $ | 101,316 | |||
Employee benefit plans |
391 | 526 | |||||
ADIA Upper DECs Equity Units Purchase Contract |
| 3,750 | |||||
Other |
8 | (1 | ) | ||||
Balance, end of period |
$ | 106,232 | $ | 105,591 | |||
Retained earnings |
|||||||
Balance, beginning of year |
$ | 90,520 | $ | 79,559 | |||
Adjustment to opening balance, net of taxes(1) |
(107 | ) | | ||||
Adjusted balance, beginning of period |
$ | 90,413 | $ | 79,559 | |||
Citigroup's net income (loss) |
6,345 | 10,111 | |||||
Common dividends(2) |
(91 | ) | (52 | ) | |||
Preferred dividends |
(17 | ) | (17 | ) | |||
Other |
| 1 | |||||
Balance, end of period |
$ | 96,650 | $ | 89,602 | |||
Treasury stock, at cost |
|||||||
Balance, beginning of year |
$ | (1,071 | ) | $ | (1,442 | ) | |
Issuance of shares pursuant to employee benefit plans |
224 | 354 | |||||
Treasury stock acquired(3) |
(4 | ) | (1 | ) | |||
Balance, end of period |
$ | (851 | ) | $ | (1,089 | ) | |
Citigroup's accumulated other comprehensive income (loss) |
|||||||
Balance, beginning of year |
$ | (17,788 | ) | $ | (16,277 | ) | |
Net change in Citigroup's accumulated other comprehensive income |
2,222 | (767 | ) | ||||
Balance, end of period |
$ | (15,566 | ) | $ | (17,044 | ) | |
Total Citigroup common stockholders' equity (shares outstanding: 2,932,521 as of September 30, 2012 and 2,923,878 as of December 31, 2011) |
$ | 186,465 | $ | 177,060 | |||
Total Citigroup stockholders' equity |
$ | 186,777 | $ | 177,372 | |||
Noncontrolling interest |
|||||||
Balance, beginning of year |
$ | 1,767 | $ | 2,321 | |||
Initial origination of a noncontrolling interest |
88 | 28 | |||||
Transactions between Citigroup and the noncontrolling-interest shareholders |
(41 | ) | (351 | ) | |||
Net income attributable to noncontrolling-interest shareholders |
191 | 106 | |||||
Dividends paid to noncontrolling-interest shareholders |
(32 | ) | (67 | ) | |||
Net change in accumulated other comprehensive income (loss) |
59 | (62 | ) | ||||
Other |
(71 | ) | (5 | ) | |||
Net change in noncontrolling interests |
$ | 194 | $ | (351 | ) | ||
Balance, end of period |
$ | 1,961 | $ | 1,970 | |||
Total equity |
$ | 188,738 | $ | 179,342 | |||
The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
107
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
Citigroup Inc. and Subsidiaries
|
Nine Months Ended September 30, | ||||||
---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | |||||
Cash flows from operating activities of continuing operations |
|||||||
Net income before attribution of noncontrolling interests |
$ | 6,536 | $ | 10,217 | |||
Net income attributable to noncontrolling interests |
191 | 106 | |||||
Citigroup's net income |
$ | 6,345 | $ | 10,111 | |||
(Loss) income from discontinued operations, net of taxes |
(36 | ) | 38 | ||||
(Loss) gain on sale, net of taxes |
(1 | ) | 74 | ||||
Income from continuing operationsexcluding noncontrolling interests |
$ | 6,382 | $ | 9,999 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities of continuing operations |
|||||||
Amortization of deferred policy acquisition costs and present value of future profits |
$ | 151 | $ | 188 | |||
(Additions)/reductions to deferred policy acquisition costs |
98 | (33 | ) | ||||
Depreciation and amortization |
2,264 | 2,135 | |||||
Provision for credit losses |
7,852 | 9,184 | |||||
Realized gains from sales of investments |
(2,813 | ) | (1,928 | ) | |||
Net impairment losses recognized in earnings |
4,903 | 2,024 | |||||
Change in trading account assets |
(23,467 | ) | (3,365 | ) | |||
Change in trading account liabilities |
3,908 | 19,797 | |||||
Change in federal funds sold and securities borrowed or purchased under agreements to resell |
(1,693 | ) | (43,928 | ) | |||
Change in federal funds purchased and securities loaned or sold under agreements to repurchase |
25,997 | 34,054 | |||||
Change in brokerage receivables net of brokerage payables |
(9,279 | ) | (2,435 | ) | |||
Change in loans held-for-sale |
2,192 | (406 | ) | ||||
Change in other assets |
(35 | ) | (7,660 | ) | |||
Change in other liabilities |
(2,070 | ) | 4,360 | ||||
Other, net |
(6,826 | ) | 8,834 | ||||
Total adjustments |
$ | 1,182 | $ | 20,821 | |||
Net cash provided by operating activities of continuing operations |
$ | 7,564 | $ | 30,820 | |||
Cash flows from investing activities of continuing operations |
|||||||
Change in deposits with banks |
$ | (14,244 | ) | $ | 1,576 | ||
Change in loans |
(13,555 | ) | (6,389 | ) | |||
Proceeds from sales and securitizations of loans |
4,874 | 8,941 | |||||
Purchases of investments |
(188,566 | ) | (254,411 | ) | |||
Proceeds from sales of investments |
114,234 | 159,154 | |||||
Proceeds from maturities of investments |
80,193 | 112,409 | |||||
Capital expenditures on premises and equipment and capitalized software |
(1,875 | ) | (2,447 | ) | |||
Proceeds from sales of premises and equipment, subsidiaries and affiliates, and repossessed assets |
876 | 1,063 | |||||
Net cash (used in) provided by investing activities of continuing operations |
$ | (18,063 | ) | $ | 19,896 | ||
Cash flows from financing activities of continuing operations |
|||||||
Dividends paid |
$ | (104 | ) | $ | (69 | ) | |
Issuance of ADIA Upper DECs equity units purchase contract |
| 3,750 | |||||
Treasury stock acquired |
(4 | ) | (1 | ) | |||
Stock tendered for payment of withholding taxes |
(194 | ) | (228 | ) | |||
Issuance of long-term debt |
23,819 | 25,225 | |||||
Payments and redemptions of long-term debt |
(81,746 | ) | (75,016 | ) | |||
Change in deposits |
78,708 | 6,326 | |||||
Change in short-term borrowings |
(5,027 | ) | (13,872 | ) | |||
Net cash provided by (used in) financing activities of continuing operations |
$ | 15,452 | $ | (53,885 | ) | ||
Effect of exchange rate changes on cash and cash equivalents |
$ | 148 | $ | 1,478 | |||
Discontinued operations |
|||||||
Net cash provided by discontinued operations |
$ | | $ | 2,669 | |||
Change in cash and due from banks |
$ | 5,101 | $ | 978 | |||
Cash and due from banks at beginning of period |
28,701 | 27,972 | |||||
Cash and due from banks at end of period |
$ | 33,802 | $ | 28,950 | |||
Supplemental disclosure of cash flow information for continuing operations |
|||||||
Cash paid (received) during the year for income taxes |
$ | 2,582 | $ | 2,617 | |||
Cash paid during the year for interest |
15,185 | 15,382 | |||||
Non-cash investing activities |
|||||||
Transfers to OREO and other repossessed assets |
$ | 391 | $ | 1,038 | |||
Transfers to trading account assets from investments (held-to-maturity) |
| 12,700 | |||||
The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
108
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited Consolidated Financial Statements as of September 30, 2012 and for the three- and nine-month periods ended September 30, 2012 and 2011 include the accounts of Citigroup Inc. (Citigroup) and its subsidiaries (collectively, the Company, Citi or Citigroup). In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation have been reflected. The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and related notes included in Citigroup's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 (2011 Annual Report on Form 10-K) and Citigroup's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2012 and June 30, 2012.
Certain financial information that is normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles, but is not required for interim reporting purposes, has been condensed or omitted.
Management must make estimates and assumptions that affect the Consolidated Financial Statements and the related footnote disclosures. While management makes its best judgment, actual results could differ from those estimates. Current market conditions increase the risk and complexity of the judgments in these estimates.
Certain reclassifications have been made to the prior-period's financial statements and notes to conform to the current period's presentation.
As noted above, the Notes to Consolidated Financial Statements are unaudited.
The Consolidated Financial Statements include the accounts of Citigroup and its subsidiaries. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than 50% of the voting rights or where it exercises control. Entities where the Company holds 20% to 50% of the voting rights and/or has the ability to exercise significant influence, other than investments of designated venture capital subsidiaries or investments accounted for at fair value under the fair value option, are accounted for under the equity method, and the pro rata share of their income (loss) is included in Other revenue. Income from investments in less than 20%-owned companies is recognized when dividends are received. As discussed in more detail in Note 17 to the Consolidated Financial Statements, Citigroup consolidates entities deemed to be variable interest entities when Citigroup is determined to be the primary beneficiary. Gains and losses on the disposition of branches, subsidiaries, affiliates, buildings, and other investments are included in Other revenue.
Significant Accounting Policies
The Company's accounting policies are fundamental to understanding management's discussion and analysis of results of operations and financial condition. The Company has identified six policies as being significant because they require management to make subjective and/or complex judgments about matters that are inherently uncertain. These policies relate to Valuations of Financial Instruments, Allowance for Credit Losses, Securitizations, Goodwill, Income Taxes and Litigation Accruals. The Company, in consultation with the Audit Committee of the Board of Directors, has reviewed and approved these significant accounting policies, which are further described under "Significant Accounting Policies and Significant Estimates" and Note 1 to the Consolidated Financial Statements in the Company's 2011 Annual Report on Form 10-K.
109
OCC Chapter 7 Bankruptcy Guidance
In the third quarter of 2012, the Office of the Comptroller of the Currency (OCC) issued guidance relating to the accounting for mortgage loans discharged through bankruptcy proceedings pursuant to Chapter 7 of the U.S. Bankruptcy Code (Chapter 7 bankruptcy). Under this new OCC guidance, the discharged loans are accounted for as troubled debt restructurings (TDRs). These TDRs, other than FHA-insured loans, are written down to their collateral value less cost to sell. FHA-insured loans are reserved for based on a discounted cash flow model. As a result of implementing this guidance, Citigroup recorded an incremental $635 million of charge-offs in the third quarter, the vast majority of which related to loans which were current. These charge-offs were substantially offset by a related loan loss reserve release of approximately $600 million, with a net reduction in pretax income of $35 million. Furthermore, as a result of this OCC guidance, as of September 30, 2012, TDRs increased by $1.7 billion, and non-accrual loans increased by $1.5 billion ($1.3 billion of which was current).
Presentation of Comprehensive Income
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The ASU requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income (OCI) either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Citigroup has selected the two-statement approach. Under this approach, Citi is required to present components of net income and total net income in the Statement of Income. The Statement of Comprehensive Income follows the Statement of Income and includes the components of OCI and a total for OCI, along with a total for comprehensive income. The ASU removed the option of reporting other comprehensive income in the statement of changes in stockholders' equity. This ASU became effective for Citigroup on January 1, 2012 and a Statement of Comprehensive Income is included in these Consolidated Financial Statements.
Furthermore, under the ASU, an entity would have been required to present on the face of the financial statements reclassification adjustments for items that are reclassified from OCI to net income in the statement(s) where the components of net income and the components of OCI are presented. However, in December 2011, the FASB issued ASU No. 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05, which deferred this requirement.
In June 2012, the FASB issued an exposure draft that requires new footnote disclosures of items reclassified from accumulated OCI to net income, which adjustments would not be included in either the Statement of Comprehensive Income or the Income Statement. The exposure draft does not propose an effective date. However, the FASB has indicated it intends to make these requirements effective as soon as possible, potentially as early as the fourth quarter of 2012 or the first quarter of 2013.
Credit Quality and Allowance for Credit Losses Disclosures
In July 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about Credit Quality of Financing Receivables and Allowance for Credit Losses. The ASU required a greater level of disaggregated information about the allowance for credit losses and the credit quality of financing receivables. The period-end balance disclosure requirements for loans and the allowance for loan losses were effective for reporting periods ended on or after December 15, 2010 and were included in the Company's 2010 Annual Report on Form 10-K, while disclosures for activity during a reporting period in the loan and allowance for loan losses accounts were effective for reporting periods beginning on or after December 15, 2010 and were included in the Company's Forms 10-Q beginning with the first quarter of 2011 (see Notes 12 and 13 to the Consolidated Financial Statements). The troubled debt restructuring disclosure requirements that were part of this ASU became effective in the third quarter of 2011 (see below).
Troubled Debt Restructurings (TDRs)
In April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310): A Creditor's Determination of whether a Restructuring is a Troubled Debt Restructuring, to clarify the guidance for accounting for troubled debt restructurings. The ASU clarified the guidance on a creditor's evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties, such as:
Effective in the third quarter of 2011, as a result of the Company's adoption of ASU 2011-02, certain loans modified under short-term programs beginning January 1, 2011 that were previously measured for impairment under ASC 450 are now measured for impairment under ASC 310-10-35. At the end of the first interim period of adoption (September 30, 2011), the recorded investment in receivables previously measured under ASC 450 was $1,170 million and the allowance for credit losses associated with those loans was $467 million. The effect of adopting the ASU was an approximate $60 million reduction in pretax income for the quarter ended September 30, 2011.
Repurchase AgreementsAssessment of Effective Control
In April 2011, the FASB issued ASU No. 2011-03, Transfers and Servicing (Topic 860)Reconsideration of Effective Control for Repurchase Agreements. The amendments in the ASU remove from the assessment of effective control: (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the
110
agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in the ASU.
The ASU became effective for Citigroup on January 1, 2012. The guidance has been applied prospectively to transactions or modifications of existing transactions occurring on or after January 1, 2012. The ASU has not had a material effect on the Company's financial statements. A nominal amount of the Company's repurchase transactions that would previously have been accounted for as sales is now accounted for as financing transactions.
In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The ASU created a common definition of fair value for U.S. GAAP and IFRS and aligned the measurement and disclosure requirements. It required significant additional disclosures both of a qualitative and quantitative nature, particularly for those instruments measured at fair value that are classified in Level 3 of the fair value hierarchy. Additionally, the ASU provided guidance on when it is appropriate to measure fair value on a portfolio basis and expanded the prohibition on valuation adjustments where the size of the Company's position is a characteristic of the adjustment from Level 1 to all levels of the fair value hierarchy.
The ASU became effective for Citigroup on January 1, 2012. As a result of implementing the prohibition on valuation adjustments where the size of the Company's position is a characteristic, the Company released reserves of approximately $125 million, increasing pretax income in the first quarter of 2012.
Deferred Asset Acquisition Costs
In October 2010, the FASB issued ASU No. 2010-26, Financial ServicesInsurance (Topic 944): Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The ASU amended the guidance for insurance entities that required deferral and subsequent amortization of certain costs incurred during the acquisition of new or renewed insurance contracts, commonly referred to as deferred acquisition costs (DAC). The new guidance limited DAC to those costs directly related to the successful acquisition of insurance contracts; all other acquisition-related costs must be expensed as incurred. Under prior guidance, DAC consisted of those costs that vary with, and primarily relate to, the acquisition of insurance contracts.
The ASU became effective for Citigroup on January 1, 2012 and was adopted using the retrospective method. As a result of implementing the ASU, DAC was reduced by approximately $165 million and a $58 million deferred tax asset was recorded with an offset to opening retained earnings of $107 million (net of tax).
FUTURE APPLICATION OF ACCOUNTING STANDARDS
Testing Indefinite-Lived Intangible Assets for Impairment
In July 2012, the FASB issued Accounting Standards Update No. 2012-02, IntangiblesGoodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. The ASU is intended to simplify the guidance for testing the decline in the realizable value (impairment) of indefinite-lived intangible assets other than goodwill. Some examples of intangible assets subject to the guidance include indefinite-lived trademarks, licenses and distribution rights. The ASU allows companies to perform a qualitative assessment about the likelihood of impairment of an indefinite-lived intangible asset to determine whether further impairment testing is necessary, similar in approach to the goodwill impairment test.
The ASU will become effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted.
In December 2011, the FASB issued Accounting Standards Update No. 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. The standard requires new disclosures about certain financial instruments and derivative instruments that are either offset in the balance sheet (presented on a net basis) or subject to an enforceable master netting arrangement or similar arrangement. The standard requires disclosures that provide both gross and net information in the notes to the financial statements for relevant assets and liabilities. This ASU does not change the existing offsetting eligibility criteria or the permitted balance sheet presentation for those instruments that meet the eligibility criteria. Citi believes the new disclosure requirements should enhance comparability between those companies that prepare their financial statements on the basis of U.S. GAAP and those that prepare their financial statements in accordance with IFRS. For many financial institutions, the differences in the offsetting requirements between U.S. GAAP and IFRS result in a significant difference in the amounts presented in the balance sheets prepared in accordance with U.S. GAAP and IFRS. The disclosure standard will become effective for annual and quarterly periods beginning January 1, 2013. The disclosures are required retrospectively for all comparative periods presented.
Potential Amendments to Current Accounting Standards
The FASB and IASB, either jointly or separately, are currently working on several major projects, including amendments to existing accounting standards governing financial instruments, lease accounting, consolidation and investment companies. As part of the joint financial instruments project, the FASB is proposing sweeping changes to the classification and measurement of financial instruments, impairment and hedging guidance. The FASB is also working on a joint project that would require substantially all leases to be capitalized on the balance sheet. Additionally, the FASB has issued a proposal on principal-agent considerations that would change the way the Company needs to evaluate whether to consolidate VIEs and non-VIE partnerships. Furthermore, the FASB has issued a proposed Accounting Standards Update that would change the criteria used to determine whether an entity is subject to the
111
accounting and reporting requirements of an investment company. The principal-agent consolidation proposal would require all VIEs, including those that are investment companies, to be evaluated for consolidation under the same requirements.
All these projects may have significant impacts for the Company. Upon completion of the standards, the Company will need to re-evaluate its accounting and disclosures. However, due to ongoing deliberations of the standard-setters, the Company is currently unable to determine the effect of future amendments or proposals.
112
2. DISCONTINUED OPERATIONS
Sale of Certain Citi Capital Advisors Business
During the third quarter of 2012, the Company executed definitive agreements to transition a carve-out of its liquid strategies business within Citi Capital Advisors (CCA), which is part of the Institutional Clients Group segment, to certain employees responsible for managing those operations. The transaction will be accounted for as a sale and is currently expected to close in the first quarter of 2013. This sale is reported as discontinued operations for the third quarter of 2012 only. Prior periods were not reclassified due to the immateriality of the impact in those periods.
The following is a summary as of September 30, 2012 of the assets of Discontinued operations held for sale on the Consolidated Balance Sheet for the operations related to the CCA business to be sold:
In millions of dollars | September 30, 2012 | |||
---|---|---|---|---|
Assets |
||||
Deposits at interest with banks |
$ | 7 | ||
Goodwill |
17 | |||
Intangible assets |
20 | |||
Total assets |
$ | 44 | ||
Summarized financial information for Discontinued operations for the operations related to CCA follows:
In millions of dollars | Three Months Ended September 30, 2012 |
|||
---|---|---|---|---|
Total revenues, net of interest expense |
$ | 11 | ||
Income (loss) from discontinued operations |
$ | (45 | ) | |
Gain on sale |
| |||
Benefit for income taxes |
(16 | ) | ||
Income (loss) from discontinued operations, net of taxes |
$ | (29 | ) | |
Sale of Egg Banking PLC Credit Card Business
On March 1, 2011, the Company announced that Egg Banking plc (Egg), an indirect subsidiary which was part of the Citi Holdings segment, entered into a definitive agreement to sell its credit card business to Barclays PLC. The sale closed on April 28, 2011. An after-tax gain on sale of $126 million was recognized in the second quarter of 2011. Egg operations had total assets and total liabilities of approximately $2.7 billion and $39 million, respectively, at the time of sale.
Summarized financial information for Discontinued operations, including cash flows, for the credit card operations related to Egg follows:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Total revenues, net of interest expense |
$ | | $ | 38 | $ | 1 | $ | 331 | |||||
Income (loss) from discontinued operations |
$ | (1 | ) | $ | (5 | ) | $ | (4 | ) | $ | 39 | ||
Gain (loss) on sale |
| 15 | (1 | ) | 141 | ||||||||
Provision for income taxes |
(1 | ) | 4 | (2 | ) | 63 | |||||||
Income from discontinued operations, net of taxes |
$ | | $ | 6 | $ | (3 | ) | $ | 117 | ||||
113
|
Nine Months Ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | |||||
Cash flows from operating activities |
$ | | $ | (146 | ) | ||
Cash flows from investing activities |
| 2,827 | |||||
Cash flows from financing activities |
| (12 | ) | ||||
Net cash provided by discontinued operations |
$ | | $ | 2,669 | |||
Combined Results for Discontinued Operations
The following is summarized financial information for the CCA business, the Egg credit card business and previous discontinued operations, for which Citi continues to have minimal residual costs associated with the sales.
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Total revenues, net of interest expense |
$ | 11 | $ | 39 | $ | 12 | $ | 336 | |||||
Income (loss) from discontinued operations |
$ | (46 | ) | $ | (5 | ) | $ | (49 | ) | $ | 38 | ||
Gain (loss) on sale |
| 16 | (1 | ) | 146 | ||||||||
Provision (benefit) for income taxes |
(15 | ) | 10 | (13 | ) | 72 | |||||||
Income (loss) from discontinued operations, net of taxes |
$ | (31 | ) | $ | 1 | $ | (37 | ) | $ | 112 | |||
Cash flows from discontinued operations
|
Nine Months Ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | |||||
Cash flows from operating activities |
$ | | $ | (146 | ) | ||
Cash flows from investing activities |
| 2,827 | |||||
Cash flows from financing activities |
| (12 | ) | ||||
Net cash provided by discontinued operations |
$ | | $ | 2,669 | |||
114
3. BUSINESS SEGMENTS
Citigroup is a diversified bank holding company whose businesses provide a broad range of financial services to Consumer and Corporate customers around the world. The Company's activities are conducted through the Global Consumer Banking (GCB), Institutional Clients Group (ICG), Citi Holdings and Corporate/Other business segments.
The Global Consumer Banking segment includes a global, full-service Consumer franchise delivering a wide array of banking, credit card lending, and investment services through a network of local branches, offices and electronic delivery systems and is composed of four Regional Consumer Banking (RCB) businesses: North America, EMEA, Latin America and Asia.
The Company's ICG segment is composed of Securities and Banking and Transaction Services and provides corporations, governments, institutions and investors in approximately 100 countries with a broad range of banking and financial products and services.
The Citi Holdings segment is composed of Brokerage and Asset Management, Local Consumer Lending and Special Asset Pool.
Corporate/Other includes net treasury results, unallocated corporate expenses, offsets to certain line-item reclassifications (eliminations), the results of discontinued operations and unallocated taxes.
The accounting policies of these reportable segments are the same as those disclosed in Note 1 to the Consolidated Financial Statements in the Company's 2011 Annual Report on Form 10-K.
The prior-period balances reflect reclassifications to conform the presentation in those periods to the current period's presentation. Reclassifications made in the first quarter of 2012 related to the transfer of the substantial majority of the Company's retail partner cards business (which Citi now refers to as "Citi retail services") from Citi HoldingsLocal Consumer Lending to CiticorpNorth America Regional Consumer Banking. Additionally, certain consolidated expenses were re-allocated to the respective businesses receiving the services.
The following table presents certain information regarding the Company's continuing operations by segment:
|
Revenues, net of interest expense(1) |
Provision (benefit) for income taxes |
Income (loss) from continuing operations(1)(2) |
Identifiable assets | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended September 30, | |
|
||||||||||||||||||||||
In millions of dollars, except identifiable assets in billions |
Sept. 30, 2012 |
Dec. 31, 2011 |
|||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||
Global Consumer Banking |
$ | 10,180 | $ | 9,963 | $ | 1,053 | $ | 931 | $ | 2,164 | $ | 2,013 | $ | 394 | $ | 385 | |||||||||
Institutional Clients Group |
7,428 | 9,441 | 606 | 1,208 | 1,977 | 3,024 | 1,064 | 980 | |||||||||||||||||
Subtotal Citicorp |
$ | 17,608 | $ | 19,404 | $ | 1,659 | $ | 2,139 | $ | 4,141 | $ | 5,037 | $ | 1,458 | $ | 1,365 | |||||||||
Corporate/Other |
33 | 300 | (675 | ) | (147 | ) | (55 | ) | (74 | ) | 302 | 284 | |||||||||||||
Total Citicorp and Corporate/Other |
$ | 17,641 | $ | 19,704 | 984 | $ | 1,992 | $ | 4,086 | $ | 4,963 | $ | 1,760 | $ | 1,649 | ||||||||||
Citi Holdings |
(3,690 | ) | 1,127 | (2,472 | ) | (714 | ) | (3,562 | ) | (1,221 | ) | 171 | 225 | ||||||||||||
Total |
$ | 13,951 | $ | 20,831 | $ | (1,488 | ) | $ | 1,278 | $ | 524 | $ | 3,742 | $ | 1,931 | $ | 1,874 | ||||||||
|
Revenues, net of interest expense(1) |
Provision (benefit) for income taxes |
Income (loss) from continuing operations(1)(2) |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nine Months Ended September 30, | ||||||||||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||
Global Consumer Banking |
$ | 29,965 | $ | 29,310 | $ | 3,090 | $ | 2,677 | $ | 6,342 | $ | 5,952 | |||||||
Institutional Clients Group |
23,658 | 26,184 | 1,977 | 2,983 | 6,530 | 7,629 | |||||||||||||
Subtotal Citicorp |
$ | 53,623 | $ | 55,494 | $ | 5,067 | $ | 5,660 | $ | 12,872 | $ | 13,581 | |||||||
Corporate/Other |
268 | 502 | (1,093 | ) | (593 | ) | (794 | ) | (687 | ) | |||||||||
Total Citicorp and Corporate/Other |
$ | 53,891 | $ | 55,996 | 3,974 | $ | 5,067 | $ | 12,078 | $ | 12,894 | ||||||||
Citi Holdings |
(1,892 | ) | 5,183 | (3,741 | ) | (1,637 | ) | (5,505 | ) | (2,789 | ) | ||||||||
Total |
$ | 51,999 | $ | 61,179 | $ | 233 | $ | 3,430 | $ | 6,573 | $ | 10,105 | |||||||
115
4. INTEREST REVENUE AND EXPENSE
For the three- and nine-month periods ended September 30, 2012 and 2011, respectively, interest revenue and expense consisted of the following:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Interest revenue |
|||||||||||||
Loan interest, including fees |
$ | 12,171 | $ | 12,671 | $ | 36,628 | $ | 37,728 | |||||
Deposits with banks |
296 | 423 | 994 | 1,342 | |||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
825 | 948 | 2,670 | 2,689 | |||||||||
Investments, including dividends |
1,882 | 1,924 | 5,646 | 6,461 | |||||||||
Trading account assets(1) |
1,616 | 2,073 | 5,008 | 6,293 | |||||||||
Other interest |
144 | 106 | 414 | 373 | |||||||||
Total interest revenue |
$ | 16,934 | $ | 18,145 | $ | 51,360 | $ | 54,886 | |||||
Interest expense |
|||||||||||||
Deposits(2) |
$ | 1,912 | $ | 2,228 | $ | 5,820 | $ | 6,472 | |||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
713 | 796 | 2,161 | 2,466 | |||||||||
Trading account liabilities(1) |
46 | 91 | 151 | 343 | |||||||||
Short-term borrowings |
173 | 155 | 564 | 493 | |||||||||
Long-term debt |
2,177 | 2,761 | 7,211 | 8,748 | |||||||||
Total interest expense |
$ | 5,021 | $ | 6,031 | $ | 15,907 | $ | 18,522 | |||||
Net interest revenue |
$ | 11,913 | $ | 12,114 | $ | 35,453 | $ | 36,364 | |||||
Provision for loan losses |
2,511 | 3,049 | 7,924 | 9,129 | |||||||||
Net interest revenue after provision for loan losses |
$ | 9,402 | $ | 9,065 | $ | 27,529 | $ | 27,235 | |||||
116
5. COMMISSIONS AND FEES
The table below sets forth Citigroup's Commissions and fees revenue for the three and nine months ended September 30, 2012 and 2011, respectively. The primary components of Commissions and fees revenue for the three and nine months ended September 30, 2012 were credit card and bank card fees, investment banking fees and trading-related fees.
Credit card and bank card fees are primarily composed of interchange revenue and certain card fees, including annual fees, reduced by reward program costs. Interchange revenue and fees are recognized when earned, except for annual card fees which are deferred and amortized on a straight-line basis over a 12-month period. Reward costs are recognized when points are earned by the customers.
Investment banking fees are substantially composed of underwriting and advisory revenues. Investment banking fees are recognized when Citigroup's performance under the terms of the contractual arrangements is completed, which is typically at the closing of the transaction. Underwriting revenue is recorded in Commissions and fees net of both reimbursable and non-reimbursable expenses, consistent with the AICPA Audit and Accounting Guide for Brokers and Dealers in Securities (codified in ASC 940-605-05-1). Expenses associated with advisory transactions are recorded in Other operating expenses, net of client reimbursements. Out-of-pocket expenses are deferred and recognized at the time the related revenue is recognized. In general, expenses incurred related to investment banking transactions that fail to close (are not consummated) are recorded gross in Other operating expenses.
Trading-related fees primarily include commissions and fees from the following: executing transactions for clients on exchanges and over-the-counter markets; sale of mutual funds, insurance and other annuity products; and assisting clients in clearing transactions, providing brokerage services and other such activities. Trading-related fees are recognized when earned in Commissions and fees. Gains or losses, if any, on these transactions are included in Principal transactions (see Note 6 to the Consolidated Financial Statements).
The following table presents Commissions and fees revenue for the three and nine months ended September 30, 2012 and 2011:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Credit cards and bank cards |
$ | 896 | $ | 906 | $ | 2,589 | $ | 2,715 | |||||
Investment banking |
822 | 476 | 2,128 | 1,935 | |||||||||
Trading-related |
535 | 679 | 1,695 | 2,037 | |||||||||
Transaction services |
355 | 387 | 1,091 | 1,148 | |||||||||
Other Consumer(1) |
234 | 230 | 658 | 660 | |||||||||
Checking-related |
221 | 225 | 686 | 696 | |||||||||
Loan servicing |
108 | 30 | 209 | 280 | |||||||||
Corporate finance(2) |
136 | 106 | 379 | 405 | |||||||||
Other |
(3 | ) | 4 | 86 | 92 | ||||||||
Total commissions and fees |
$ | 3,304 | $ | 3,043 | $ | 9,521 | $ | 9,968 | |||||
117
6. PRINCIPAL TRANSACTIONS
Principal transactions revenue consists of realized and unrealized gains and losses from trading activities. Trading activities include revenues from fixed income, equities, credit and commodities products, as well as foreign exchange transactions. Not included in the table below is the impact of net interest revenue related to trading activities, which is an integral part of trading activities' profitability. See Note 4 to the Consolidated Financial Statements for information about net interest revenue related to trading activity. The following table presents principal transactions revenue for the three and nine months ended September 30, 2012 and 2011:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Global Consumer Banking |
$ | 204 | $ | 233 | $ | 619 | $ | 482 | |||||
Institutional Clients Group |
731 | 1,665 | 4,081 | 5,213 | |||||||||
Subtotal Citicorp |
$ | 935 | $ | 1,898 | $ | 4,700 | $ | 5,695 | |||||
Local Consumer Lending |
(16 | ) | (28 | ) | (56 | ) | (74 | ) | |||||
Brokerage and Asset Management |
3 | (14 | ) | (1 | ) | 1 | |||||||
Special Asset Pool |
(1 | ) | 137 | 13 | 1,874 | ||||||||
Subtotal Citi Holdings |
$ | (14 | ) | $ | 95 | $ | (44 | ) | $ | 1,801 | |||
Corporate/Other |
55 | 110 | (109 | ) | 390 | ||||||||
Total Citigroup |
$ | 976 | $ | 2,103 | $ | 4,547 | $ | 7,886 | |||||
Interest rate contracts(1) |
$ | 427 | $ | 1,972 | $ | 2,289 | $ | 5,318 | |||||
Foreign exchange contracts(2) |
676 | 576 | 1,880 | 1,958 | |||||||||
Equity contracts(3) |
(43 | ) | (358 | ) | 303 | 217 | |||||||
Commodity and other contracts(4) |
8 | 107 | 71 | 131 | |||||||||
Credit derivatives(5) |
(92 | ) | (194 | ) | 4 | 262 | |||||||
Total |
$ | 976 | $ | 2,103 | $ | 4,547 | $ | 7,886 | |||||
118
7. INCENTIVE PLANS
The Company administers award programs involving grants of stock options, restricted or deferred stock awards, deferred cash awards and stock payments. The award programs are used to attract, retain and motivate officers, employees and non-employee directors, to provide incentives for their contributions to the long-term performance and growth of the Company, and to align their interests with those of stockholders. These programs are administered by the Personnel and Compensation Committee of the Citigroup Board of Directors (the Committee), which is composed entirely of independent non-employee directors. All grants of equity awards since April 19, 2005 have been made pursuant to stockholder-approved stock incentive plans.
The following table shows selected components of compensation expense relating to the Company's compensation programs for the three and nine months ended September 30, 2012 and 2011:
|
Three Months Ended | Nine Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
September 30, 2011 |
September 30, 2012 |
September 30, 2011 |
|||||||||
Stock award and stock option compensation expense |
$ | 324 | $ | 326 | $ | 1,035 | $ | 1,095 | |||||
Deferred cash compensation expense |
39 | 30 | 174 | 163 | |||||||||
Profit sharing plan expense |
61 | 49 | 213 | 232 | |||||||||
Replacement deferred cash award expense |
29 | 66 | 86 | 125 | |||||||||
Selected programs are described below.
Stock Award, Stock Option and Deferred Cash Award Programs
For stock awards, compensation expense is generally the fair value of the shares on their grant date amortized over the vesting period of the awards. The Company's primary stock award program is the Capital Accumulation Program (CAP), pursuant to which awards of restricted or deferred stock vest over periods of three or four years. Compensation expense for stock awards to retirement-eligible employees is generally accelerated to the date when the retirement rules are met. If the retirement rules will have been met on or before the expected award date, the entire estimated expense is recognized in the year prior to grant in the same manner as cash incentive compensation is accrued. Certain stock awards with performance conditions or that are subject to the EU clawback provision described below may be subject to variable accounting, pursuant to which the associated charges fluctuate with changes in Citigroup's stock price over the applicable vesting periods. As a result, the total amount that will be recognized as expense on these awards cannot be determined in full until the awards vest.
For deferred cash awards, compensation expense is generally the value awarded amortized over the vesting period of the awards. For deferred cash awards to retirement-eligible employees, compensation expense is recognized on an accelerated basis in the same manner as for stock awards. Amortized expenses are subject to adjustment to reflect any amounts that are cancelled as a result of a clawback provision or a performance-based vesting condition. If provided, interest on unvested deferred cash awards accrues during the vesting period and is expensed monthly at the applicable rate.
In a change from prior years, incentive awards in January 2012 to individual employees who are deemed to have influence over the Company's material risks (covered employees) were delivered as a mix of immediate cash bonuses, deferred stock awards under CAP and deferred cash awards. (Previously, annual incentives to these employees were typically awarded as a combination of cash bonus and restricted or deferred stock awards, primarily under CAP.) For covered employees, the minimum percentage of incentive pay required to be deferred was raised from 25% to 40%, with a maximum deferral of 60% for the most highly paid employees. For incentive awards made to covered employees in January 2012 (in respect of 2011 performance), only 50% of the deferred portion was delivered as a stock award under CAP; the other 50% was delivered in the form of a deferred cash award. The 2012 deferred cash awards are subject to performance-based vesting conditions that will result in cancellation of unvested amounts on a formulaic basis if a participant's business experiences losses in any year during the vesting period.
All CAP and deferred cash awards made in January 2012 provide for a clawback of unvested amounts in specified circumstances, including in the case of employee misconduct or where the awards were based on earnings that were misstated. Except as described below, CAP and deferred cash awards generally vest at a rate of 25% per year over a four-year period, subject to the participant's remaining employed during the vesting period or satisfying certain other vesting conditions. Participants in CAP are entitled to receive dividend equivalent payments during the vesting period of their awards. The 2012 deferred cash awards earn notional interest at an annual rate of 3.55%, compounded annually. Accrued interest is paid when the principal award amount vests.
CAP and deferred cash awards made in January 2012 to identified staff in the European Union (EU) have several features that differ from the generally applicable provisions described above. Identified staff are those Citigroup employees whose compensation is subject to various banking regulations on sound incentive compensation policies in the EU. CAP and deferred cash awards to these employees are scheduled to vest ratably over three years of service, but vested awards are subject to a six-month sale restriction (in the case of shares) or an additional six-month waiting period (in the case of deferred cash). Deferred incentive awards to identified staff in the EU are subject to cancellation, in the sole discretion of the Committee, if (a) there is reasonable evidence a participant engaged in misconduct or committed material error in connection with his or her employment, or (b) the Company or the employee's
119
business unit suffers a material downturn in its financial performance or a material failure of risk management (the EU clawback). For CAP and deferred cash awards to these employees, the EU clawback is in addition to the clawback provision described above.
Citigroup may at times issue deferred cash awards to new hires in replacement of prior employer's awards or other forfeited compensation. The vesting schedules and terms and conditions of these deferred cash awards may be structured to match the terms of awards or other compensation from a prior employer that was forfeited to accept employment with the Company.
Additionally, certain subsidiaries or business units of the Company operate and may from time to time introduce other incentive plans for certain employees who have an incentive-based award component.
120
8. RETIREMENT BENEFITS
Pension and Postretirement Plans
The Company has several non-contributory defined benefit pension plans covering certain U.S. employees and has various defined benefit pension and termination indemnity plans covering employees outside the United States. The U.S. qualified defined benefit plan was frozen effective January 1, 2008, for most employees. Accordingly, no additional compensation-based contributions have been credited to the cash balance portion of the plan for existing plan participants after 2007. However, certain employees covered under the prior final pay plan formula continue to accrue benefits. The Company also offers postretirement health care and life insurance benefits to certain eligible U.S. retired employees, as well as to certain eligible employees outside the United States.
The following tables summarize the components of net (benefit) expense recognized in the Consolidated Statement of Income for the Company's U.S. qualified and nonqualified pension plans, postretirement plans and plans outside the United States.
|
Three Months Ended September 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Pension plans | Postretirement benefit plans | |||||||||||||||||||||||
|
U.S. plans | Non-U.S. plans | U.S. plans | Non-U.S. plans | |||||||||||||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
Qualified Plans |
|||||||||||||||||||||||||
Benefits earned during the period |
$ | 3 | $ | 3 | $ | 50 | $ | 51 | $ | | $ | | $ | 7 | $ | 7 | |||||||||
Interest cost on benefit obligation |
141 | 153 | 93 | 97 | 11 | 13 | 29 | 30 | |||||||||||||||||
Expected return on plan assets |
(224 | ) | (222 | ) | (101 | ) | (108 | ) | (1 | ) | (1 | ) | (27 | ) | (31 | ) | |||||||||
Amortization of unrecognized |
|||||||||||||||||||||||||
Net transition obligation |
| | | | | | | | |||||||||||||||||
Prior service cost (benefit) |
| | 1 | 1 | | | | | |||||||||||||||||
Net actuarial loss |
24 | 16 | 19 | 18 | 1 | | 6 | 6 | |||||||||||||||||
Curtailment (gain) loss |
| | 4 | 29 | | | | | |||||||||||||||||
Net qualified plans (benefit) expense |
$ | (56 | ) | $ | (50 | ) | $ | 66 | $ | 88 | $ | 11 | $ | 12 | $ | 15 | $ | 12 | |||||||
Net nonqualified plans expense |
$ | 11 | $ | 10 | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Total net (benefit) expense |
$ | (45 | ) | $ | (40 | ) | $ | 66 | $ | 88 | $ | 11 | $ | 12 | $ | 15 | $ | 12 | |||||||
|
Nine Months Ended September 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Pension plans | Postretirement benefit plans | |||||||||||||||||||||||
|
U.S. plans | Non-U.S. plans | U.S. plans | Non-U.S. plans | |||||||||||||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
Qualified Plans |
|||||||||||||||||||||||||
Benefits earned during the period |
$ | 9 | $ | 11 | $ | 150 | $ | 152 | $ | | $ | | $ | 21 | $ | 22 | |||||||||
Interest cost on benefit obligation |
423 | 463 | 277 | 292 | 33 | 42 | 87 | 91 | |||||||||||||||||
Expected return on plan assets |
(672 | ) | (666 | ) | (302 | ) | (324 | ) | (3 | ) | (5 | ) | (81 | ) | (92 | ) | |||||||||
Amortization of unrecognized |
|||||||||||||||||||||||||
Net transition obligation |
| | | (1 | ) | | | | | ||||||||||||||||
Prior service cost (benefit) |
| | 3 | 3 | (1 | ) | (2 | ) | | | |||||||||||||||
Net actuarial loss |
72 | 50 | 58 | 55 | 3 | 8 | 19 | 18 | |||||||||||||||||
Curtailment (gain) loss |
| | 12 | 29 | | | | | |||||||||||||||||
Net qualified plans (benefit) expense |
$ | (168 | ) | $ | (142 | ) | $ | 198 | $ | 206 | $ | 32 | $ | 43 | $ | 46 | $ | 39 | |||||||
Net nonqualified plans expense |
$ | 31 | $ | 30 | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Total net (benefit) expense |
$ | (137 | ) | $ | (112 | ) | $ | 198 | $ | 206 | $ | 32 | $ | 43 | $ | 46 | $ | 39 | |||||||
121
The Company's funding policy for U.S. and non-U.S. pension and postretirement plans is generally to fund to minimum funding requirements in accordance with applicable local laws and regulations. The Company may increase its contributions above the minimum required contribution, if appropriate.
The following table summarizes the actual cash contributions (including benefits paid directly by the Company) and the expected contributions for the remainder of 2012 for the Company's U.S. qualified and nonqualified pension plans, postretirement plans and plans outside the United States.
|
Pension plans | Postretirement plans | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
U.S. Plans | |
|
|
||||||||||||
|
Non-U.S. plans | U.S. plans | Non-U.S. plans | |||||||||||||
In millions of dollars | Qualified | Non-qualified | ||||||||||||||
Actual year-to-date cash contributions & benefits paid directly by the employer |
$ | | $ | 35 | $ | 213 | $ | 41 | $ | 4 | ||||||
Expected 2012 contributions for the remainder of the year |
$ | | $ | 11 | $ | 100 | $ | 14 | $ | 86 | ||||||
The Company sponsors U.S. postemployment plans that provide income continuation and health and welfare benefits to certain eligible U.S. employees on long-term disability.
The following table summarizes the components of net expense recognized in the Consolidated Statement of Income for the Company's U.S. postemployment plans.
|
Postemployment plans (U.S. only) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended September 30, |
Nine months Ended September 30, |
|||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Service cost |
$ | 12 | $ | 10 | $ | 36 | $ | 29 | |||||
Interest cost |
4 | 3 | 11 | 9 | |||||||||
Expected return on assets |
| | | | |||||||||
Prior service cost |
2 | 2 | 6 | 6 | |||||||||
Net actuarial loss |
3 | 2 | 9 | 6 | |||||||||
Net expense recognized |
$ | 21 | $ | 17 | $ | 62 | $ | 50 | |||||
122
9. EARNINGS PER SHARE
The following is a reconciliation of the income and share data used in the basic and diluted earnings per share (EPS) computations for the three and nine months ended September 30, 2012 and 2011:
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions, except per-share amounts | 2012 | 2011(1) | 2012 | 2011(1) | |||||||||
Income from continuing operations before attribution of noncontrolling interests |
$ | 524 | $ | 3,742 | $ | 6,573 | $ | 10,105 | |||||
Less: Noncontrolling interests from continuing operations |
25 | (28 | ) | 191 | 106 | ||||||||
Net income from continuing operations (for EPS purposes) |
$ | 499 | $ | 3,770 | $ | 6,382 | $ | 9,999 | |||||
Income (loss) from discontinued operations, net of taxes |
(31 | ) | 1 | (37 | ) | 112 | |||||||
Citigroup's net income |
$ | 468 | $ | 3,771 | $ | 6,345 | $ | 10,111 | |||||
Less: Preferred dividends |
4 | 4 | 17 | 17 | |||||||||
Net income available to common shareholders |
$ | 464 | $ | 3,767 | $ | 6,328 | $ | 10,094 | |||||
Less: Dividends and undistributed earnings allocated to employee restricted and deferred shares with nonforfeitable rights to dividends, applicable to basic EPS |
11 | 70 | 138 | 164 | |||||||||
Net income allocated to common shareholders for basic EPS |
$ | 453 | $ | 3,697 | $ | 6,190 | $ | 9,930 | |||||
Add: Interest expense, net of tax, on convertible securities and adjustment of undistributed earnings allocated to employee restricted and deferred shares with nonforfeitable rights to dividends, applicable to diluted EPS |
2 | 6 | 10 | 12 | |||||||||
Net income allocated to common shareholders for diluted EPS |
$ | 455 | $ | 3,703 | $ | 6,200 | $ | 9,942 | |||||
Weighted-average common shares outstanding applicable to basic EPS |
2,926.8 | 2,910.8 | 2,926.5 | 2,907.9 | |||||||||
Effect of dilutive securities |
|||||||||||||
T-DECs |
87.8 | 87.6 | 87.8 | 87.6 | |||||||||
Other employee plans |
0.6 | 0.1 | 0.5 | 0.8 | |||||||||
Convertible securities |
0.1 | 0.1 | 0.1 | 0.1 | |||||||||
Options |
| | | 1.0 | |||||||||
Adjusted weighted-average common shares outstanding applicable to diluted EPS |
3,015.3 | 2,998.6 | 3,014.9 | 2,997.4 | |||||||||
Basic earnings per share(2) |
|||||||||||||
Income from continuing operations |
$ | 0.17 | $ | 1.27 | $ | 2.13 | $ | 3.38 | |||||
Discontinued operations |
(0.01 | ) | | (0.01 | ) | 0.04 | |||||||
Net income |
$ | 0.15 | $ | 1.27 | $ | 2.12 | $ | 3.41 | |||||
Diluted earnings per share(2) |
|||||||||||||
Income from continuing operations |
$ | 0.16 | $ | 1.23 | $ | 2.07 | $ | 3.28 | |||||
Discontinued operations |
(0.01 | ) | | (0.01 | ) | 0.04 | |||||||
Net income |
$ | 0.15 | $ | 1.23 | $ | 2.06 | $ | 3.32 | |||||
During the third quarters of 2012 and 2011, weighted-average options to purchase 35.6 million and 38.1 million shares of common stock, respectively, were outstanding but not included in the computation of earnings per share because the weighted-average exercise prices of $51.97 and $71.24, respectively, were greater than the average market price of the Company's common stock.
Warrants issued to the U.S. Treasury as part of the Troubled Asset Relief Program (TARP) and the loss-sharing agreement (all of which were subsequently sold to the public in January 2011), with an exercise price of $178.50 and $106.10 for approximately 21.0 million and 25.5 million shares of common stock, respectively, were not included in the computation of earnings per share in the third quarters of 2012 and 2011, because they were anti-dilutive.
The final tranche of equity units held by the Abu Dhabi Investment Authority (ADIA) converted into 5.9 million shares of Citigroup common stock during the third quarter of 2011.
123
10. TRADING ACCOUNT ASSETS AND LIABILITIES
Trading account assets and Trading account liabilities, at fair value, consisted of the following at September 30, 2012 and December 31, 2011:
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Trading account assets |
|||||||
Mortgage-backed securities(1) |
|||||||
U.S. government-sponsored agency guaranteed |
$ | 32,102 | $ | 27,535 | |||
Prime |
1,247 | 877 | |||||
Alt-A |
802 | 609 | |||||
Subprime |
753 | 989 | |||||
Non-U.S. residential |
454 | 396 | |||||
Commercial |
1,800 | 2,333 | |||||
Total mortgage-backed securities |
$ | 37,158 | $ | 32,739 | |||
U.S. Treasury and federal agency securities |
|||||||
U.S. Treasury |
$ | 17,347 | $ | 18,227 | |||
Agency obligations |
3,030 | 1,172 | |||||
Total U.S. Treasury and federal agency securities |
$ | 20,377 | $ | 19,399 | |||
State and municipal securities |
$ | 5,474 | $ | 5,364 | |||
Foreign government securities |
89,382 | 79,551 | |||||
Corporate |
34,907 | 37,026 | |||||
Derivatives(2) |
57,153 | 62,327 | |||||
Equity securities |
50,569 | 33,230 | |||||
Asset-backed securities(1) |
6,173 | 7,071 | |||||
Other debt securities |
14,008 | 15,027 | |||||
Total trading account assets |
$ | 315,201 | $ | 291,734 | |||
Trading account liabilities |
|||||||
Securities sold, not yet purchased |
$ | 74,271 | $ | 69,809 | |||
Derivatives(2) |
55,719 | 56,273 | |||||
Total trading account liabilities |
$ | 129,990 | $ | 126,082 | |||
124
11. INVESTMENTS
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Securities available-for-sale |
$ | 271,261 | $ | 265,204 | |||
Debt securities held-to-maturity(1) |
10,943 | 11,483 | |||||
Non-marketable equity securities carried at fair value(2) |
5,228 | 8,836 | |||||
Non-marketable equity securities carried at cost(3) |
8,042 | 7,890 | |||||
Total investments |
$ | 295,474 | $ | 293,413 | |||
The amortized cost and fair value of securities available-for-sale (AFS) at September 30, 2012 and December 31, 2011 were as follows:
|
September 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | |||||||||||||||||
Debt securities AFS |
|||||||||||||||||||||||||
Mortgage-backed securities(1) |
|||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 42,511 | $ | 1,768 | $ | 62 | $ | 44,217 | $ | 44,394 | $ | 1,438 | $ | 51 | $ | 45,781 | |||||||||
Prime |
122 | 4 | | 126 | 118 | 1 | 6 | 113 | |||||||||||||||||
Alt-A |
149 | | | 149 | 1 | | | 1 | |||||||||||||||||
Subprime |
| | | | | | | | |||||||||||||||||
Non-U.S. residential |
7,122 | 156 | | 7,278 | 4,671 | 9 | 22 | 4,658 | |||||||||||||||||
Commercial |
458 | 20 | 4 | 474 | 465 | 16 | 9 | 472 | |||||||||||||||||
Total mortgage-backed securities |
$ | 50,362 | $ | 1,948 | $ | 66 | $ | 52,244 | $ | 49,649 | $ | 1,464 | $ | 88 | $ | 51,025 | |||||||||
U.S. Treasury and federal agency securities |
|||||||||||||||||||||||||
U.S. Treasury |
$ | 56,015 | $ | 1,425 | $ | 18 | $ | 57,422 | $ | 48,790 | $ | 1,439 | $ | | $ | 50,229 | |||||||||
Agency obligations |
26,530 | 456 | | 26,986 | 34,310 | 601 | 2 | 34,909 | |||||||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 82,545 | $ | 1,881 | $ | 18 | $ | 84,408 | $ | 83,100 | $ | 2,040 | $ | 2 | $ | 85,138 | |||||||||
State and municipal(2) |
$ | 19,775 | $ | 134 | $ | 1,806 | $ | 18,103 | $ | 16,819 | $ | 134 | $ | 2,554 | $ | 14,399 | |||||||||
Foreign government |
90,358 | 887 | 181 | 91,064 | 84,360 | 558 | 404 | 84,514 | |||||||||||||||||
Corporate |
9,401 | 397 | 31 | 9,767 | 10,005 | 305 | 53 | 10,257 | |||||||||||||||||
Asset-backed securities(1) |
12,090 | 76 | 155 | 12,011 | 11,053 | 31 | 81 | 11,003 | |||||||||||||||||
Other debt securities |
51 | 3 | | 54 | 670 | 13 | | 683 | |||||||||||||||||
Total debt securities AFS |
$ | 264,582 | $ | 5,326 | $ | 2,257 | $ | 267,651 | $ | 255,656 | $ | 4,545 | $ | 3,182 | $ | 257,019 | |||||||||
Marketable equity securities AFS |
$ | 3,736 | $ | 37 | $ | 163 | $ | 3,610 | $ | 6,722 | $ | 1,658 | $ | 195 | $ | 8,185 | |||||||||
Total securities AFS |
$ | 268,318 | $ | 5,363 | $ | 2,420 | $ | 271,261 | $ | 262,378 | $ | 6,203 | $ | 3,377 | $ | 265,204 | |||||||||
As discussed in more detail below, the Company conducts and documents periodic reviews of all securities with unrealized losses to evaluate whether the impairment is other than temporary. Any credit-related impairment related to debt securities the Company does not plan to sell and is not likely to be required to sell is recognized in the Consolidated Statement of Income, with the non-credit-related impairment recognized in accumulated other comprehensive income (AOCI). For other impaired debt securities, the entire impairment is recognized in the Consolidated Statement of Income.
125
The table below shows the fair value of AFS securities that have been in an unrealized loss position for less than 12 months or for 12 months or longer as of September 30, 2012 and December 31, 2011:
|
Less than 12 months | 12 months or longer | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
|||||||||||||
September 30, 2012 |
|||||||||||||||||||
Securities AFS |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 2,548 | $ | 35 | $ | 462 | $ | 27 | $ | 3,010 | $ | 62 | |||||||
Prime |
| | 16 | | 16 | | |||||||||||||
Alt-A |
| | | | | | |||||||||||||
Subprime |
| | | | | | |||||||||||||
Non-U.S. residential |
12 | | 18 | | 30 | | |||||||||||||
Commercial |
6 | | 32 | 4 | 38 | 4 | |||||||||||||
Total mortgage-backed securities |
$ | 2,566 | $ | 35 | $ | 528 | $ | 31 | $ | 3,094 | $ | 66 | |||||||
U.S. Treasury and federal agency securities |
|||||||||||||||||||
U.S. Treasury |
$ | 4,831 | $ | 18 | $ | | $ | | $ | 4,831 | $ | 18 | |||||||
Agency obligations |
224 | | | | 224 | | |||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 5,055 | $ | 18 | $ | | $ | | $ | 5,055 | $ | 18 | |||||||
State and municipal |
$ | 345 | $ | 26 | $ | 11,097 | $ | 1,780 | $ | 11,442 | $ | 1,806 | |||||||
Foreign government |
21,103 | 71 | 5,950 | 110 | 27,053 | 181 | |||||||||||||
Corporate |
1,385 | 8 | 254 | 23 | 1,639 | 31 | |||||||||||||
Asset-backed securities |
962 | 5 | 3,248 | 150 | 4,210 | 155 | |||||||||||||
Other debt securities |
| | | | | | |||||||||||||
Marketable equity securities AFS |
1,619 | 27 | 1,070 | 136 | 2,689 | 163 | |||||||||||||
Total securities AFS |
$ | 33,035 | $ | 190 | $ | 22,147 | $ | 2,230 | $ | 55,182 | $ | 2,420 | |||||||
December 31, 2011 |
|||||||||||||||||||
Securities AFS |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 5,398 | $ | 32 | $ | 51 | $ | 19 | $ | 5,449 | $ | 51 | |||||||
Prime |
27 | 1 | 40 | 5 | 67 | 6 | |||||||||||||
Alt-A |
| | | | | | |||||||||||||
Subprime |
| | | | | | |||||||||||||
Non-U.S. residential |
3,418 | 22 | 57 | | 3,475 | 22 | |||||||||||||
Commercial |
35 | 1 | 31 | 8 | 66 | 9 | |||||||||||||
Total mortgage-backed securities |
$ | 8,878 | $ | 56 | $ | 179 | $ | 32 | $ | 9,057 | $ | 88 | |||||||
U.S. Treasury and federal agency securities |
|||||||||||||||||||
U.S. Treasury |
$ | 553 | $ | | $ | | $ | | $ | 553 | $ | | |||||||
Agency obligations |
2,970 | 2 | | | 2,970 | 2 | |||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 3,523 | $ | 2 | $ | | $ | | $ | 3,523 | $ | 2 | |||||||
State and municipal |
$ | 59 | $ | 2 | $ | 11,591 | $ | 2,552 | $ | 11,650 | $ | 2,554 | |||||||
Foreign government |
33,109 | 211 | 11,205 | 193 | 44,314 | 404 | |||||||||||||
Corporate |
2,104 | 24 | 203 | 29 | 2,307 | 53 | |||||||||||||
Asset-backed securities |
4,625 | 68 | 466 | 13 | 5,091 | 81 | |||||||||||||
Other debt securities |
164 | | | | 164 | | |||||||||||||
Marketable equity securities AFS |
47 | 5 | 1,457 | 190 | 1,504 | 195 | |||||||||||||
Total securities AFS |
$ | 52,509 | $ | 368 | $ | 25,101 | $ | 3,009 | $ | 77,610 | $ | 3,377 | |||||||
126
The following table presents the amortized cost and fair value of AFS debt securities by contractual maturity dates as of September 30, 2012 and December 31, 2011:
|
September 30, 2012 | December 31, 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Amortized cost |
Fair value | Amortized cost |
Fair value | |||||||||
Mortgage-backed securities(1) |
|||||||||||||
Due within 1 year |
$ | 21 | $ | 22 | $ | | $ | | |||||
After 1 but within 5 years |
287 | 289 | 422 | 423 | |||||||||
After 5 but within 10 years |
2,418 | 2,548 | 2,757 | 2,834 | |||||||||
After 10 years(2) |
47,636 | 49,385 | 46,470 | 47,768 | |||||||||
Total |
$ | 50,362 | $ | 52,244 | $ | 49,649 | $ | 51,025 | |||||
U.S. Treasury and federal agency securities |
|||||||||||||
Due within 1 year |
$ | 7,358 | $ | 7,359 | $ | 14,615 | $ | 14,637 | |||||
After 1 but within 5 years |
69,323 | 70,867 | 62,241 | 63,823 | |||||||||
After 5 but within 10 years |
2,899 | 3,167 | 5,862 | 6,239 | |||||||||
After 10 years(2) |
2,965 | 3,015 | 382 | 439 | |||||||||
Total |
$ | 82,545 | $ | 84,408 | $ | 83,100 | $ | 85,138 | |||||
State and municipal |
|||||||||||||
Due within 1 year |
$ | 201 | $ | 201 | $ | 142 | $ | 142 | |||||
After 1 but within 5 years |
2,888 | 2,891 | 455 | 457 | |||||||||
After 5 but within 10 years |
249 | 445 | 182 | 188 | |||||||||
After 10 years(2) |
16,437 | 14,566 | 16,040 | 13,612 | |||||||||
Total |
$ | 19,775 | $ | 18,103 | $ | 16,819 | $ | 14,399 | |||||
Foreign government |
|||||||||||||
Due within 1 year |
$ | 37,139 | $ | 37,149 | $ | 34,924 | $ | 34,864 | |||||
After 1 but within 5 years |
45,261 | 45,627 | 41,612 | 41,675 | |||||||||
After 5 but within 10 years |
7,060 | 7,191 | 6,993 | 6,998 | |||||||||
After 10 years(2) |
898 | 1,097 | 831 | 977 | |||||||||
Total |
$ | 90,358 | $ | 91,064 | $ | 84,360 | $ | 84,514 | |||||
All other(3) |
|||||||||||||
Due within 1 year |
$ | 1,319 | $ | 1,327 | $ | 4,055 | $ | 4,072 | |||||
After 1 but within 5 years |
10,890 | 10,947 | 9,843 | 9,928 | |||||||||
After 5 but within 10 years |
3,419 | 3,598 | 3,009 | 3,160 | |||||||||
After 10 years(2) |
5,914 | 5,960 | 4,821 | 4,783 | |||||||||
Total |
$ | 21,542 | $ | 21,832 | $ | 21,728 | $ | 21,943 | |||||
Total debt securities AFS |
$ | 264,582 | $ | 267,651 | $ | 255,656 | $ | 257,019 | |||||
The following table presents interest and dividends on investments for the three and nine months ended September 30, 2012 and 2011:
|
Three Months Ended | Nine Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
September 30, 2011 |
September 30, 2012 |
September 30, 2011 |
|||||||||
Taxable interest |
$ | 1,636 | $ | 1,694 | $ | 4,900 | $ | 5,649 | |||||
Interest exempt from U.S. federal income tax |
168 | 173 | 508 | 569 | |||||||||
Dividends |
78 | 57 | 238 | 243 | |||||||||
Total interest and dividends |
$ | 1,882 | $ | 1,924 | $ | 5,646 | $ | 6,461 | |||||
127
The following table presents realized gains and losses on all investments for the three and nine months ended September 30, 2012 and 2011. The gross realized investment losses exclude losses from other-than-temporary impairment:
|
Three Months Ended | Nine Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
September 30, 2011 |
September 30, 2012 |
September 30, 2011 |
|||||||||
Gross realized investment gains |
$ | 660 | $ | 920 | $ | 3,155 | $ | 2,224 | |||||
Gross realized investment losses(1) |
(45 | ) | (155 | ) | (342 | ) | (296 | ) | |||||
Net realized gains |
$ | 615 | $ | 765 | $ | 2,813 | $ | 1,928 | |||||
Debt Securities Held-to-Maturity
The carrying value and fair value of debt securities held-to-maturity (HTM) at September 30, 2012 and December 31, 2011 were as follows:
|
Amortized cost(1) |
Net unrealized loss recognized in AOCI |
Carrying value(2) |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars |
|||||||||||||||||||
September 30, 2012 |
|||||||||||||||||||
Debt securities held-to-maturity |
|||||||||||||||||||
Mortgage-backed securities(3) |
|||||||||||||||||||
Prime |
$ | 298 | $ | 55 | $ | 243 | $ | 24 | $ | 13 | $ | 254 | |||||||
Alt-A |
3,170 | 934 | 2,236 | 508 | 223 | 2,521 | |||||||||||||
Subprime |
245 | 42 | 203 | 11 | 24 | 190 | |||||||||||||
Non-U.S. residential |
2,649 | 418 | 2,231 | 53 | 165 | 2,119 | |||||||||||||
Commercial |
308 | 1 | 307 | | 5 | 302 | |||||||||||||
Total mortgage-backed securities |
$ | 6,670 | $ | 1,450 | $ | 5,220 | $ | 596 | $ | 430 | $ | 5,386 | |||||||
State and municipal |
$ | 1,307 | $ | 84 | $ | 1,223 | $ | 176 | $ | 34 | $ | 1,365 | |||||||
Foreign government(4) |
2,849 | | 2,849 | 7 | 1 | 2,855 | |||||||||||||
Corporate |
935 | 117 | 818 | 53 | | 871 | |||||||||||||
Asset-backed securities(3) |
864 | 31 | 833 | 8 | 61 | 780 | |||||||||||||
Total debt securities held-to-maturity |
$ | 12,625 | $ | 1,682 | $ | 10,943 | $ | 840 | $ | 526 | $ | 11,257 | |||||||
December 31, 2011 |
|||||||||||||||||||
Debt securities held-to-maturity |
|||||||||||||||||||
Mortgage-backed securities(3) |
|||||||||||||||||||
Prime |
$ | 360 | $ | 73 | $ | 287 | $ | 21 | $ | 20 | $ | 288 | |||||||
Alt-A |
4,732 | 1,404 | 3,328 | 20 | 319 | 3,029 | |||||||||||||
Subprime |
383 | 47 | 336 | 1 | 71 | 266 | |||||||||||||
Non-U.S. residential |
3,487 | 520 | 2,967 | 59 | 290 | 2,736 | |||||||||||||
Commercial |
513 | 1 | 512 | 4 | 52 | 464 | |||||||||||||
Total mortgage-backed securities |
$ | 9,475 | $ | 2,045 | $ | 7,430 | $ | 105 | $ | 752 | $ | 6,783 | |||||||
State and municipal |
$ | 1,422 | $ | 95 | $ | 1,327 | $ | 68 | $ | 72 | $ | 1,323 | |||||||
Foreign government |
| | | | | | |||||||||||||
Corporate |
1,862 | 113 | 1,749 | | 254 | 1,495 | |||||||||||||
Asset-backed securities(3) |
1,000 | 23 | 977 | 9 | 87 | 899 | |||||||||||||
Total debt securities held-to-maturity |
$ | 13,759 | $ | 2,276 | $ | 11,483 | $ | 182 | $ | 1,165 | $ | 10,500 | |||||||
128
The Company has the positive intent and ability to hold these securities to maturity absent any unforeseen further significant changes in circumstances, including deterioration in credit or with regard to regulatory capital requirements.
The net unrealized losses classified in AOCI relate to debt securities reclassified from AFS investments to HTM investments in a prior year. Additionally, for HTM securities that have suffered credit impairment, declines in fair value for reasons other than credit losses are recorded in AOCI. The AOCI balance was $1.7 billion as of September 30, 2012, compared to $2.3 billion as of December 31, 2011. The AOCI balance for HTM securities is amortized over the remaining life of the related securities as an adjustment of yield in a manner consistent with the accretion of discount on the same debt securities. This will have no impact on the Company's net income because the amortization of the unrealized holding loss reported in equity will offset the effect on interest income of the accretion of the discount on these securities.
For any credit-related impairment on HTM securities, the credit loss component is recognized in earnings.
The table below shows the fair value of debt securities in HTM that have been in an unrecognized loss position for less than 12 months or for 12 months or longer as of September 30, 2012 and December 31, 2011:
|
Less than 12 months | 12 months or longer | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Fair value |
Gross unrecognized losses |
Fair value |
Gross unrecognized losses |
Fair value |
Gross unrecognized losses |
|||||||||||||
In millions of dollars |
|||||||||||||||||||
September 30, 2012 |
|||||||||||||||||||
Debt securities held-to-maturity |
|||||||||||||||||||
Mortgage-backed securities |
$ | 203 | $ | 11 | $ | 1,755 | $ | 419 | $ | 1,958 | $ | 430 | |||||||
State and municipal |
| | 368 | 34 | 368 | 34 | |||||||||||||
Foreign government |
552 | 1 | | | 552 | 1 | |||||||||||||
Corporate |
| | | | | | |||||||||||||
Asset-backed securities |
228 | 28 | 404 | 33 | 632 | 61 | |||||||||||||
Total debt securities held-to-maturity |
$ | 983 | $ | 40 | $ | 2,527 | $ | 486 | $ | 3,510 | $ | 526 | |||||||
December 31, 2011 |
|||||||||||||||||||
Debt securities held-to-maturity |
|||||||||||||||||||
Mortgage-backed securities |
$ | 735 | $ | 63 | $ | 4,827 | $ | 689 | $ | 5,562 | $ | 752 | |||||||
State and municipal |
| | 682 | 72 | 682 | 72 | |||||||||||||
Foreign government |
| | | | | | |||||||||||||
Corporate |
| | 1,427 | 254 | 1,427 | 254 | |||||||||||||
Asset-backed securities |
480 | 71 | 306 | 16 | 786 | 87 | |||||||||||||
Total debt securities held-to-maturity |
$ | 1,215 | $ | 134 | $ | 7,242 | $ | 1,031 | $ | 8,457 | $ | 1,165 | |||||||
Excluded from the gross unrecognized losses presented in the above table are the $1.7 billion and $2.3 billion of gross unrealized losses recorded in AOCI as of September 30, 2012 and December 31, 2011, respectively, mainly related to the HTM securities that were reclassified from AFS investments. Virtually all of these unrecognized losses relate to securities that have been in a loss position for 12 months or longer at September 30, 2012 and December 31, 2011.
129
The following table presents the carrying value and fair value of HTM debt securities by contractual maturity dates as of September 30, 2012 and December 31, 2011:
|
September 30, 2012 | December 31, 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Carrying value | Fair value | Carrying value | Fair value | |||||||||
Mortgage-backed securities |
|||||||||||||
Due within 1 year |
$ | | $ | | $ | | $ | | |||||
After 1 but within 5 years |
252 | 249 | 275 | 239 | |||||||||
After 5 but within 10 years |
55 | 54 | 238 | 224 | |||||||||
After 10 years(1) |
4,913 | 5,083 | 6,917 | 6,320 | |||||||||
Total |
$ | 5,220 | $ | 5,386 | $ | 7,430 | $ | 6,783 | |||||
State and municipal |
|||||||||||||
Due within 1 year |
$ | 15 | $ | 16 | $ | 4 | $ | 4 | |||||
After 1 but within 5 years |
34 | 36 | 43 | 46 | |||||||||
After 5 but within 10 years |
62 | 66 | 31 | 30 | |||||||||
After 10 years(1) |
1,112 | 1,247 | 1,249 | 1,243 | |||||||||
Total |
$ | 1,223 | $ | 1,365 | $ | 1,327 | $ | 1,323 | |||||
Foreign government |
|||||||||||||
Due within 1 year |
$ | | $ | | $ | | $ | | |||||
After 1 but within 5 years |
2,849 | 2,855 | | | |||||||||
After 5 but within 10 years |
| | | | |||||||||
After 10 years(1) |
| | | | |||||||||
Total |
$ | 2,849 | $ | 2,855 | $ | | $ | | |||||
All other(2) |
|||||||||||||
Due within 1 year |
$ | | $ | | $ | 21 | $ | 21 | |||||
After 1 but within 5 years |
843 | 897 | 470 | 438 | |||||||||
After 5 but within 10 years |
40 | 41 | 1,404 | 1,182 | |||||||||
After 10 years(1) |
768 | 713 | 831 | 753 | |||||||||
Total |
$ | 1,651 | $ | 1,651 | $ | 2,726 | $ | 2,394 | |||||
Total debt securities held-to-maturity |
$ | 10,943 | $ | 11,257 | $ | 11,483 | $ | 10,500 | |||||
130
Evaluating Investments for Other-Than-Temporary Impairment
Overview
The Company conducts and documents periodic reviews of all securities with unrealized losses to evaluate whether the impairment is other than temporary.
An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Unrealized losses that are determined to be temporary in nature are recorded, net of tax, in AOCI for AFS securities, while such losses related to HTM securities are not recorded, as these investments are carried at their amortized cost. For securities transferred to HTM from Trading account assets, amortized cost is defined as the fair value of the securities at the date of transfer, plus any accretion income and less any impairment recognized in earnings subsequent to transfer. For securities transferred to HTM from AFS, amortized cost is defined as the original purchase cost, plus or minus any accretion or amortization of a purchase discount or premium, less any impairment recognized in earnings.
Regardless of the classification of the securities as AFS or HTM, the Company has assessed each position with an unrealized loss for other-than-temporary impairment (OTTI). Factors considered in determining whether a loss is temporary include:
The Company's review for impairment generally entails:
Debt
Under the guidance for debt securities, OTTI is recognized in earnings for debt securities that the Company has an intent to sell or that the Company believes it is more-likely-than-not that it will be required to sell prior to recovery of the amortized cost basis. For those securities that the Company does not intend to sell or expect to be required to sell, credit-related impairment is recognized in earnings, with the non-credit-related impairment recorded in AOCI.
For debt securities that are not deemed to be credit impaired, management assesses whether it intends to sell or whether it is more-likely-than-not that it would be required to sell the investment before the expected recovery of the amortized cost basis. In most cases, management has asserted that it has no intent to sell and that it believes it is not likely to be required to sell the investment before recovery of its amortized cost basis. Where such an assertion cannot be made, the security's decline in fair value is deemed to be other than temporary and is recorded in earnings.
For debt securities, a critical component of the evaluation for OTTI is the identification of credit impaired securities, where management does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the security. For securities purchased and classified as AFS with the expectation of receiving full principal and interest cash flows as of the date of purchase, this analysis considers the likelihood of receiving all contractual principal and interest. For securities reclassified out of the trading category in the fourth quarter of 2008, the analysis considers the likelihood of receiving the expected principal and interest cash flows anticipated as of the date of reclassification in the fourth quarter of 2008. The extent of the Company's analysis regarding credit quality and the stress on assumptions used in the analysis have been refined for securities where the current fair value or other characteristics of the security warrant.
Equity
For equity securities, management considers the various factors described above, including its intent and ability to hold the equity security for a period of time sufficient for recovery to cost or whether it is more-likely-than-not that the Company will be required to sell the security prior to recovery of its cost basis. Where management lacks that intent or ability, the security's decline in fair value is deemed to be other-than-temporary and is recorded in earnings. AFS equity securities deemed other-than-temporarily impaired are written down to fair value, with the full difference between fair value and cost recognized in earnings.
Management assesses equity method investments with fair value less than carrying value for OTTI. Fair value is measured as price multiplied by quantity if the investee has publicly listed securities. If the investee is not publicly listed, other methods are used (see Note 19 to the Consolidated Financial Statements).
For impaired equity method investments that Citi plans to sell prior to recovery of value, or would likely be required to sell and there is no expectation that the fair value will recover prior to the expected sale date, the full impairment is recognized in the Consolidated Statement of Income as OTTI regardless of severity and duration. The measurement of the OTTI does not include partial projected recoveries subsequent to the balance sheet date.
131
For impaired equity method investments that management does not plan to sell prior to recovery of value and is not likely to be required to sell, the evaluation of whether an impairment is other-than-temporary is based on (i) whether and when an equity method investment will recover in value and (ii) whether the investor has the intent and ability to hold that investment for a period of time sufficient to recover the value. The determination of whether the impairment is considered other-than-temporary is based on all of the following indicators, regardless of the time and extent of impairment:
The sections below describe current circumstances related to certain of the Company's significant equity method investments, specific impairments and the Company's process for identifying credit-related impairments in its security types with the most significant unrealized losses as of September 30, 2012.
Akbank
As previously announced on March 23, 2012, Citi decided to reduce its ownership interest in Akbank T.A.S., an equity investment in Turkey (Akbank), to below 10%. As of March 31, 2012, Citi held a 20% equity interest in Akbank, which it purchased in January 2007, accounted for as an equity method investment. As a result of its decision to sell its share holdings in Akbank, in the first quarter of 2012 Citi recorded an impairment charge related to its total investment in Akbank amounting to approximately $1.2 billion pretax ($763 million after-tax). This impairment charge was primarily driven by the recognition of all respective net investment foreign currency hedging and translation losses previously reflected in AOCI as well as a reduction in carrying value of the investment to reflect the market price of Akbank's shares. The impairment charge was recorded in other-than-temporary impairment losses on investments in the Consolidated Statement of Income. During the second quarter of 2012, Citi sold a 10.1% stake in Akbank, resulting in a loss on sale of $424 million ($274 million after tax), recorded within other revenue. The remaining 9.9% stake in Akbank is recorded within marketable equity securities available-for-sale.
MSSB
On September 17, 2012, Citi sold to Morgan Stanley a 14% interest (the "14% Interest") in MSSB as to which Morgan Stanley exercised its purchase option on June 1, 2012. Morgan Stanley paid to Citi $1.89 billion in cash as the purchase price of the 14% Interest. The purchase price was based on an implied 100% valuation of MSSB of $13.5 billion, as agreed between Morgan Stanley and Citi pursuant to an agreement dated September 11, 2012 (for additional information, see Citi's Form 8-K filed with the U.S. Securities and Exchange Commission on September 11, 2012). The related approximately $5.5 billion deposits were transferred to Morgan Stanley at no premium, as agreed between the parties.
In addition, Morgan Stanley has agreed, subject to obtaining regulatory approval, to purchase Citi's remaining 35% interest in MSSB no later than June 1, 2015 at a purchase price of $4.725 billion which is based on the same implied 100% valuation of MSSB of $13.5 billion.
Citi's carrying value of its 49% interest in MSSB was approximately $11.3 billion. As a result of the agreement entered into with Morgan Stanley on September 11, 2012, Citi recorded a charge to net income in the third quarter of 2012 of approximately $2.9 billion after-tax ($4.7 billion pre-tax), consisting of (1) a charge to net income of approximately $800 million after-tax ($1.3 billion pre-tax), representing a loss on sale of the 14% interest, and (2) an other-than-temporary impairment of the carrying value of its remaining 35% interest in MSSB of approximately $2.1 billion after-tax ($3.4 billion pre-tax).
After the sale, Citi continues to account for its remaining 35% interest in MSSB under the equity method, with the carrying value capped at the agreed selling price of $4.725 billion.
Mortgage-backed securities
For U.S. mortgage-backed securities (and in particular for Alt-A and other mortgage-backed securities that have significant unrealized losses as a percentage of amortized cost), credit impairment is assessed using a cash flow model that estimates the cash flows on the underlying mortgages, using the security-specific collateral and transaction structure. The model estimates cash flows from the underlying mortgage loans and distributes those cash flows to various tranches of securities, considering the transaction structure and any subordination and credit enhancements that exist in that structure. The cash flow model incorporates actual cash flows on the mortgage-backed securities through the current period and then projects the remaining cash flows using a number of assumptions, including default rates, prepayment rates and recovery rates (on foreclosed properties).
Management develops specific assumptions using as much market data as possible and includes internal estimates as well as estimates published by rating agencies and other third-party sources. Default rates are projected by considering current underlying mortgage loan performance, generally assuming the default of (1) 10% of current loans, (2) 25% of 30-59 day delinquent loans, (3) 70% of 60-90 day delinquent loans and (4) 100% of 91+ day delinquent loans. These estimates are extrapolated along a default timing curve to estimate the total lifetime pool default rate. Other assumptions used contemplate the actual collateral attributes, including geographic concentrations, rating agency loss projections, rating actions and current market prices.
132
The key assumptions for mortgage-backed securities as of September 30, 2012 are in the table below:
|
September 30, 2012 | |
---|---|---|
Prepayment rate(1) |
1%-8% CRR | |
Loss severity(2) |
45%-95% |
In addition, cash flow projections are developed using more stressful parameters. Management assesses the results of those stress tests (including the severity of any cash shortfall indicated and the likelihood of the stress scenarios actually occurring based on the underlying pool's characteristics and performance) to assess whether management expects to recover the amortized cost basis of the security. If cash flow projections indicate that the Company does not expect to recover its amortized cost basis, the Company recognizes the estimated credit loss in earnings.
State and municipal securities
Citigroup's AFS state and municipal bonds consist mainly of bonds that are financed through Tender Option Bond programs or were previously financed in this program. The process for identifying credit impairments for these bonds is largely based on third-party credit ratings. Individual bond positions that are financed through Tender Option Bonds are required to meet minimum ratings requirements, which vary based on the sector of the bond issuer.
Citigroup monitors the bond issuer and insurer ratings on a daily basis. The average portfolio rating, ignoring any insurance, is Aa3/AA-. In the event of a rating downgrade, the subject bond is specifically reviewed for potential shortfall in contractual principal and interest. The remainder of Citigroup's AFS and HTM state and municipal bonds are specifically reviewed for credit impairment based on instrument-specific estimates of cash flows, probability of default and loss given default.
For impaired AFS state and municipal bonds that Citi plans to sell, or would likely be required to sell and there is no expectation that the fair value will recover prior to the expected sale date, the full impairment is recognized in earnings.
Recognition and Measurement of OTTI
The following table presents the total OTTI recognized in earnings during the three and nine months ended September 30, 2012:
|
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OTTI on Investments and Other Assets In millions of dollars |
|||||||||||||||||||||||||
AFS | HTM | Other Assets | Total | AFS | HTM | Other Assets | Total | ||||||||||||||||||
Impairment losses related to securities that the Company does not intend to sell nor will likely be required to sell: |
|||||||||||||||||||||||||
Total OTTI losses recognized during the period ended September 30, 2012 |
$ | 2 | $ | 73 | $ | | $ | 75 | $ | 12 | $ | 328 | $ | | $ | 340 | |||||||||
Less: portion of OTTI loss recognized in AOCI (before taxes) |
| | | | 1 | 65 | | 66 | |||||||||||||||||
Net impairment losses recognized in earnings for securities that the Company does not intend to sell nor will likely be required to sell |
$ | 2 | $ | 73 | $ | | $ | 75 | $ | 11 | $ | 263 | $ | | $ | 274 | |||||||||
OTTI losses recognized in earnings for securities that the Company intends to sell or more-likely-than-not will be required to sell before recovery(1) |
|||||||||||||||||||||||||
|
55 | | 3,340 | 3,395 | 108 | | 4,521 | 4,629 | |||||||||||||||||
Total impairment losses recognized in earnings |
$ | 57 | $ | 73 | $ | 3,340 | $ | 3,470 | $ | 119 | $ | 263 | $ | 4,521 | $ | 4,903 | |||||||||
133
The following is a three month roll-forward of the credit-related impairments recognized in earnings for AFS and HTM debt securities held as of September 30, 2012 that the Company does not intend to sell nor will likely be required to sell:
|
Cumulative OTTI credit losses recognized in earnings | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | June 30, 2012 balance |
Credit impairments recognized in earnings on securities not previously impaired |
Credit impairments recognized in earnings on securities that have been previously impaired |
Reductions due to credit-impaired securities sold, transferred or matured |
Sept. 30, 2012 balance |
|||||||||||
AFS debt securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
Prime |
$ | 292 | $ | | $ | | $ | | $ | 292 | ||||||
Alt-A |
2 | | | | 2 | |||||||||||
Commercial real estate |
2 | | | | 2 | |||||||||||
Total mortgage-backed securities |
$ | 296 | $ | | $ | | $ | | $ | 296 | ||||||
State and municipal securities |
7 | | | | 7 | |||||||||||
U.S. Treasury securities |
67 | | | | 67 | |||||||||||
Foreign government securities |
168 | 2 | | | 170 | |||||||||||
Corporate |
147 | | | (28 | ) | 119 | ||||||||||
Asset-backed securities |
10 | | | | 10 | |||||||||||
Other debt securities |
52 | | | | 52 | |||||||||||
Total OTTI credit losses recognized for AFS debt securities |
$ | 747 | $ | 2 | $ | | $ | (28 | ) | $ | 721 | |||||
HTM debt securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
Prime |
$ | 98 | $ | 1 | $ | | $ | (1 | ) | $ | 98 | |||||
Alt-A |
2,376 | 7 | 65 | (11 | ) | 2,437 | ||||||||||
Subprime |
254 | | | (2 | ) | 252 | ||||||||||
Non-U.S. residential |
80 | | | | 80 | |||||||||||
Commercial real estate |
10 | | | | 10 | |||||||||||
Total mortgage-backed securities |
$ | 2,818 | $ | 8 | $ | 65 | $ | (14 | ) | $ | 2,877 | |||||
State and municipal securities |
11 | | | | 11 | |||||||||||
Corporate |
403 | | | | 403 | |||||||||||
Asset-backed securities |
113 | | | | 113 | |||||||||||
Other debt securities |
11 | | | | 11 | |||||||||||
Total OTTI credit losses recognized for HTM debt securities |
$ | 3,356 | $ | 8 | $ | 65 | $ | (14 | ) | $ | 3,415 | |||||
134
The following is a nine month roll-forward of the credit-related impairments recognized in earnings for AFS and HTM debt securities held as of September 30, 2012 that the Company does not intend to sell nor will likely be required to sell:
|
Cumulative OTTI credit losses recognized in earnings | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Dec. 31, 2011 balance |
Credit impairments recognized in earnings on securities not previously impaired |
Credit impairments recognized in earnings on securities that have been previously impaired |
Reductions due to credit-impaired securities sold, transferred or matured |
Sept. 30, 2012 balance |
|||||||||||
AFS debt securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
Prime |
$ | 292 | $ | | $ | | $ | | $ | 292 | ||||||
Alt-A |
2 | | | | 2 | |||||||||||
Commercial real estate |
2 | | | | 2 | |||||||||||
Total mortgage-backed securities |
$ | 296 | $ | | $ | | $ | | $ | 296 | ||||||
State and municipal securities |
3 | 4 | | | 7 | |||||||||||
U.S. Treasury securities |
67 | | | | 67 | |||||||||||
Foreign government securities |
168 | 2 | | | 170 | |||||||||||
Corporate |
151 | 1 | 4 | (37 | ) | 119 | ||||||||||
Asset-backed securities |
10 | | | | 10 | |||||||||||
Other debt securities |
52 | | | | 52 | |||||||||||
Total OTTI credit losses recognized for AFS debt securities |
$ | 747 | $ | 7 | $ | 4 | $ | (37 | ) | $ | 721 | |||||
HTM debt securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
Prime |
$ | 84 | $ | 6 | $ | 9 | $ | (1 | ) | $ | 98 | |||||
Alt-A |
2,218 | 18 | 212 | (11 | ) | 2,437 | ||||||||||
Subprime |
252 | | 2 | (2 | ) | 252 | ||||||||||
Non-U.S. residential |
96 | | | (16 | ) | 80 | ||||||||||
Commercial real estate |
10 | | | | 10 | |||||||||||
Total mortgage-backed securities |
$ | 2,660 | $ | 24 | $ | 223 | $ | (30 | ) | $ | 2,877 | |||||
State and municipal securities |
9 | 1 | 1 | | 11 | |||||||||||
Foreign Government |
| | | | | |||||||||||
Corporate |
391 | 3 | 9 | | 403 | |||||||||||
Asset-backed securities |
113 | | | | 113 | |||||||||||
Other debt securities |
9 | 2 | | | 11 | |||||||||||
Total OTTI credit losses recognized for HTM debt securities |
$ | 3,182 | $ | 30 | $ | 233 | $ | (30 | ) | $ | 3,415 | |||||
135
Investments in Alternative Investment Funds that Calculate Net Asset Value per Share
The Company holds investments in certain alternative investment funds that calculate net asset value (NAV) per share, including hedge funds, private equity funds, funds of funds and real estate funds. The Company's investments include co-investments in funds that are managed by the Company and investments in funds that are managed by third parties. Investments in funds are generally classified as non-marketable equity securities carried at fair value.
The fair values of these investments are estimated using the NAV per share of the Company's ownership interest in the funds, where it is not probable that the Company will sell an investment at a price other than NAV.
In millions of dollars at September 30, 2012 | Fair value |
Unfunded commitments |
Redemption frequency (if currently eligible) monthly, quarterly, annually |
Redemption notice period |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hedge funds |
$ | 835 | $ | | Generally quarterly | 10-95 days | |||||||
Private equity funds(1)(2) |
876 | 374 | | | |||||||||
Real estate funds(3)(4) |
243 | 77 | | | |||||||||
Total |
$ | 1,954 | (5) | $ | 451 | | | ||||||
Under The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act), the Company will be required to limit its investments in and arrangements with "private equity funds" and "hedge funds" as defined under the statute and impending regulations. Citi does not believe the implementation of the fund provisions of the Dodd-Frank Act will have a material negative impact on its overall results of operations.
136
12. LOANS
Citigroup loans are reported in two categoriesConsumer and Corporate. These categories are classified primarily according to the segment and subsegment that manages the loans.
Consumer loans represent loans and leases managed primarily by the Global Consumer Banking and Local Consumer Lending businesses. The following table provides information by loan type:
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Consumer loans |
|||||||
In U.S. offices |
|||||||
Mortgage and real estate(1) |
$ | 128,737 | $ | 139,177 | |||
Installment, revolving credit, and other |
14,210 | 15,616 | |||||
Cards |
108,819 | 117,908 | |||||
Commercial and industrial |
5,042 | 4,766 | |||||
Lease financing |
| 1 | |||||
|
$ | 256,808 | $ | 277,468 | |||
In offices outside the U.S. |
|||||||
Mortgage and real estate(1) |
$ | 54,529 | $ | 52,052 | |||
Installment, revolving credit, and other |
36,290 | 34,613 | |||||
Cards |
39,671 | 38,926 | |||||
Commercial and industrial |
20,070 | 19,975 | |||||
Lease financing |
742 | 711 | |||||
|
$ | 151,302 | $ | 146,277 | |||
Total Consumer loans |
$ | 408,110 | $ | 423,745 | |||
Net unearned income |
(358 | ) | (405 | ) | |||
Consumer loans, net of unearned income |
$ | 407,752 | $ | 423,340 | |||
Included in the loan table above are lending products whose terms may give rise to additional credit issues. Credit cards with below-market introductory interest rates and interest-only loans are examples of such products. However, these products are closely managed using appropriate credit techniques that are intended to mitigate their additional inherent risk.
During the three and nine months ended September 30, 2012 and 2011, the Company sold and/or reclassified (to held-for-sale) $1.3 billion and $3.1 billion, and $2.7 billion and $14.0 billion, respectively, of Consumer loans. The Company did not have significant purchases of Consumer loans during the nine months ended September 30, 2012 or September 30, 2011.
Citigroup has established a risk management process to monitor, evaluate and manage the principal risks associated with its Consumer loan portfolio. Credit quality indicators that are actively monitored include delinquency status, consumer credit scores (FICO), and loan to value (LTV) ratios, each as discussed in more detail below.
Delinquency Status
Delinquency status is carefully monitored and considered a key indicator of credit quality. Substantially all of the U.S. residential first mortgage loans use the MBA method of reporting delinquencies, which considers a loan delinquent if a monthly payment has not been received by the end of the day immediately preceding the loan's next due date. All other loans use the OTS method of reporting delinquencies, which considers a loan delinquent if a monthly payment has not been received by the close of business on the loan's next due date.
As a general rule, residential first mortgages, home equity loans and installment loans are classified as non-accrual when loan payments are 90 days contractually past due. Credit cards and unsecured revolving loans generally accrue interest until payments are 180 days past due. Commercial market loans are placed on a cash (non-accrual) basis when it is determined, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful or when interest or principal is 90 days past due.
The policy for re-aging modified U.S. Consumer loans to current status varies by product. Generally, one of the conditions to qualify for these modifications is that a minimum number of payments (typically ranging from one to three) be made. Upon modification, the loan is re-aged to current status. However, re-aging practices for certain open-ended Consumer loans, such as credit cards, are governed by Federal Financial Institutions Examination Council (FFIEC) guidelines. For open-ended Consumer loans subject to FFIEC guidelines, one of the conditions for the loan to be re-aged to current status is that at least three consecutive minimum monthly payments, or the equivalent amount, must be received. In addition, under FFIEC guidelines, the number of times that such a loan can be re-aged is subject to limitations (generally once in 12 months and twice in five years). Furthermore, Federal Housing Administration (FHA) and Department of Veterans Affairs (VA) loans are modified under those respective agencies' guidelines, and payments are not always required in order to re-age a modified loan to current.
137
The following tables provide details on Citigroup's Consumer loan delinquency and non-accrual loans as of September 30, 2012 and December 31, 2011:
Consumer Loan Delinquency and Non-Accrual Details at September 30, 2012
In millions of dollars | Total current(1)(2) |
30-89 days past due(3) |
³ 90 days past due(3) |
Past due Government guaranteed(4) |
Total loans(2) |
Total non-accrual(5) |
90 days past due and accruing |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In North America offices |
||||||||||||||||||||||
Residential first mortgages |
$ | 76,311 | $ | 3,495 | $ | 3,684 | $ | 6,235 | $ | 89,725 | $ | 5,295 | $ | 4,842 | ||||||||
Home equity loans(6) |
37,071 | 703 | 853 | | 38,627 | 1,889 | | |||||||||||||||
Credit cards |
106,261 | 1,590 | 1,496 | | 109,347 | | 1,496 | |||||||||||||||
Installment and other |
13,656 | 297 | 327 | | 14,280 | 318 | 10 | |||||||||||||||
Commercial market loans |
7,379 | 29 | 15 | | 7,423 | 149 | 9 | |||||||||||||||
Total |
$ | 240,678 | $ | 6,114 | $ | 6,375 | $ | 6,235 | $ | 259,402 | $ | 7,651 | $ | 6,357 | ||||||||
In offices outside North America |
||||||||||||||||||||||
Residential first mortgages |
$ | 45,305 | $ | 606 | $ | 479 | $ | | $ | 46,390 | $ | 778 | $ | | ||||||||
Home equity loans(6) |
4 | | 2 | | 6 | 2 | | |||||||||||||||
Credit cards |
37,967 | 959 | 778 | | 39,704 | 513 | 487 | |||||||||||||||
Installment and other |
29,180 | 508 | 197 | | 29,885 | 260 | | |||||||||||||||
Commercial market loans |
31,435 | 105 | 167 | | 31,707 | 466 | | |||||||||||||||
Total |
$ | 143,891 | $ | 2,178 | $ | 1,623 | $ | | $ | 147,692 | $ | 2,019 | $ | 487 | ||||||||
Total GCB and LCL |
$ | 384,569 | $ | 8,292 | $ | 7,998 | $ | 6,235 | $ | 407,094 | $ | 9,670 | $ | 6,844 | ||||||||
Special Asset Pool (SAP) |
$ | 594 | $ | 31 | $ | 33 | $ | | $ | 658 | $ | 91 | | |||||||||
Total Citigroup |
$ | 385,163 | $ | 8,323 | $ | 8,031 | $ | 6,235 | $ | 407,752 | $ | 9,761 | $ | 6,844 | ||||||||
Consumer Loan Delinquency and Non-Accrual Details at December 31, 2011
In millions of dollars | Total current(1)(2) |
30-89 days past due(3) |
³ 90 days past due(3) |
Past due Government guaranteed(4) |
Total loans(2) |
Total non-accrual |
90 days past due and accruing |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In North America offices |
||||||||||||||||||||||
Residential first mortgages |
$ | 81,081 | $ | 3,550 | $ | 4,121 | $ | 6,686 | $ | 95,438 | $ | 4,176 | $ | 5,054 | ||||||||
Home equity loans(5) |
41,585 | 868 | 1,022 | | 43,475 | 982 | | |||||||||||||||
Credit cards |
114,022 | 2,344 | 2,058 | | 118,424 | | 2,058 | |||||||||||||||
Installment and other |
15,215 | 340 | 222 | | 15,777 | 438 | 10 | |||||||||||||||
Commercial market loans |
6,643 | 15 | 207 | | 6,865 | 220 | 14 | |||||||||||||||
Total |
$ | 258,546 | $ | 7,117 | $ | 7,630 | $ | 6,686 | $ | 279,979 | $ | 5,816 | $ | 7,136 | ||||||||
In offices outside North America |
||||||||||||||||||||||
Residential first mortgages |
$ | 43,310 | $ | 566 | $ | 482 | $ | | $ | 44,358 | $ | 744 | $ | | ||||||||
Home equity loans(5) |
6 | | 2 | | 8 | 2 | | |||||||||||||||
Credit cards |
38,289 | 930 | 785 | | 40,004 | 496 | 490 | |||||||||||||||
Installment and other |
26,300 | 528 | 197 | | 27,025 | 258 | | |||||||||||||||
Commercial market loans |
30,491 | 79 | 127 | | 30,697 | 401 | | |||||||||||||||
Total |
$ | 138,396 | $ | 2,103 | $ | 1,593 | $ | | $ | 142,092 | $ | 1,901 | $ | 490 | ||||||||
Total GCB and LCL |
$ | 396,942 | $ | 9,220 | $ | 9,223 | $ | 6,686 | $ | 422,071 | $ | 7,717 | $ | 7,626 | ||||||||
Special Asset Pool (SAP) |
1,193 | 29 | 47 | | 1,269 | 115 | | |||||||||||||||
Total Citigroup |
$ | 398,135 | $ | 9,249 | $ | 9,270 | $ | 6,686 | $ | 423,340 | $ | 7,832 | $ | 7,626 | ||||||||
138
Consumer Credit Scores (FICO)
In the U.S., independent credit agencies rate an individual's risk for assuming debt based on the individual's credit history and assign every consumer a "FICO" credit score. These scores are continually updated by the agencies based upon an individual's credit actions (e.g., taking out a loan or missed or late payments).
The following table provides details on the FICO scores attributable to Citi's U.S. Consumer loan portfolio as of September 30, 2012 and December 31, 2011 (commercial market loans are not included in the table since they are business-based and FICO scores are not a primary driver in their credit evaluation). FICO scores are updated monthly for substantially all of the portfolio or, otherwise, on a quarterly basis.
|
September 30, 2012 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
FICO score distribution in U.S. portfolio(1)(2) In millions of dollars |
Less than 620 |
³ 620 but less than 660 |
Equal to or greater than 660 |
|||||||
Residential first mortgages |
$ | 17,497 | $ | 8,270 | $ | 51,322 | ||||
Home equity loans |
5,646 | 3,295 | 27,820 | |||||||
Credit cards |
7,790 | 10,128 | 87,334 | |||||||
Installment and other |
4,422 | 2,459 | 5,457 | |||||||
Total |
$ | 35,355 | $ | 24,152 | $ | 171,933 | ||||
|
December 31, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
FICO score distribution in U.S. portfolio(1)(2) In millions of dollars |
Less than 620 |
³ 620 but less than 660 |
Equal to or greater than 660 |
|||||||
Residential first mortgages |
$ | 20,370 | $ | 8,815 | $ | 52,839 | ||||
Home equity loans |
6,783 | 3,703 | 30,884 | |||||||
Credit cards |
9,621 | 10,905 | 93,234 | |||||||
Installment and other |
3,789 | 2,858 | 6,704 | |||||||
Total |
$ | 40,563 | $ | 26,281 | $ | 183,661 | ||||
Loan to Value Ratios (LTV)
LTV ratios (loan balance divided by appraised value) are calculated at origination and updated by applying market price data.
The following tables provide details on the LTV ratios attributable to Citi's U.S. Consumer mortgage portfolios as of September 30, 2012 and December 31, 2011. LTV ratios are updated monthly using the most recent Core Logic HPI data available for substantially all of the portfolio applied at the Metropolitan Statistical Area level, if available; otherwise, at the state level. The remainder of the portfolio is updated in a similar manner using the Office of Federal Housing Enterprise Oversight indices.
|
September 30, 2012 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
LTV distribution in U.S. portfolio(1)(2) In millions of dollars |
Less than or equal to 80% |
> 80% but less than or equal to 100% |
Greater than 100% |
|||||||
Residential first mortgages |
$ | 41,550 | $ | 19,298 | $ | 16,243 | ||||
Home equity loans |
13,020 | 9,939 | 13,621 | |||||||
Total |
$ | 54,570 | $ | 29,237 | $ | 29,864 | ||||
|
December 31, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
LTV distribution in U.S. portfolio(1)(2) In millions of dollars |
Less than or equal to 80% |
> 80% but less than or equal to 100% |
Greater than 100% |
|||||||
Residential first mortgages |
$ | 36,422 | $ | 21,146 | $ | 24,425 | ||||
Home equity loans |
12,724 | 10,232 | 18,226 | |||||||
Total |
$ | 49,146 | $ | 31,378 | $ | 42,651 | ||||
139
Impaired loans are those for which Citigroup believes it is probable that it will not collect all amounts due according to the original contractual terms of the loan. Impaired Consumer loans include non-accrual commercial market loans as well as smaller-balance homogeneous loans whose terms have been modified due to the borrower's financial difficulties and Citigroup has granted a concession to the borrower. These modifications may include interest rate reductions and/or principal forgiveness. Impaired Consumer loans exclude smaller-balance homogeneous loans that have not been modified and are carried on a non-accrual basis. In addition, impaired Consumer loans exclude substantially all loans modified pursuant to Citi's short-term modification programs (i.e., for periods of 12 months or less) that were modified prior to January 1, 2011.
Effective in the third quarter of 2012, as a result of new OCC guidance, mortgage loans to borrowers that have gone through Chapter 7 bankruptcy are classified as TDRs. These TDRs, other than FHA-insured loans, are written down to collateral value less cost to sell. FHA-insured loans are reserved based on a discounted cash flow model. (See Note 1 to the Consolidated Financial Statements.) Approximately $635 million of incremental charge-offs was recorded in the third quarter as a result of this new guidance, the vast majority of which related to current loans, and was substantially offset by a related reserve release of approximately $600 million. As of September 30, 2012, the recorded investment in receivables reclassified to TDRs as a result of this new OCC guidance approximated $1,714 million, composed of $1,327 million of residential first mortgages and $387 million of home equity loans.
The following tables present information about total impaired Consumer loans at September 30, 2012 and December 31, 2011, respectively, and for the three- and nine-month periods ended September 30, 2012 and September 30, 2011 for interest income recognized on impaired Consumer loans:
|
Sept. 30, 2012 | Three Months Ended Sept. 30, 2012 |
Three Months Ended Sept. 30, 2011 |
Nine Months Ended Sept. 30, 2012 |
Nine Months Ended Sept.30, 2011 |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Recorded investment(1)(2) |
Unpaid principal balance |
Related specific allowance(3) |
Average carrying value(4) |
Interest income recognized(5)(6) |
Interest income recognized(5)(6) |
Interest income recognized(5)(6) |
Interest income recognized(5)(6) |
|||||||||||||||||
Mortgage and real estate |
|||||||||||||||||||||||||
Residential first mortgages |
$ | 21,169 | $ | 22,444 | $ | 2,809 | $ | 19,643 | $ | 251 | $ | 220 | $ | 674 | $ | 674 | |||||||||
Home equity loans |
2,134 | 2,319 | 1,248 | 1,820 | 31 | 21 | 64 | 51 | |||||||||||||||||
Credit cards |
5,014 | 5,071 | 2,032 | 5,800 | 75 | 98 | 240 | 296 | |||||||||||||||||
Installment and other |
|||||||||||||||||||||||||
Individual installment and other |
2,013 | 2,018 | 858 | 2,121 | 88 | 75 | 218 | 228 | |||||||||||||||||
Commercial market loans |
519 | 700 | 74 | 514 | 5 | 3 | 18 | 19 | |||||||||||||||||
Total(7) |
$ | 30,849 | $ | 32,552 | $ | 7,021 | $ | 29,898 | $ | 450 | $ | 417 | $ | 1,214 | $ | 1,268 | |||||||||
140
|
December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Recorded investment(1)(2) |
Unpaid principal balance |
Related specific allowance(3) |
Average carrying value(4) |
|||||||||
Mortgage and real estate |
|||||||||||||
Residential first mortgages |
$ | 19,616 | $ | 20,803 | $ | 3,404 | $ | 18,642 | |||||
Home equity loans |
1,771 | 1,823 | 1,252 | 1,680 | |||||||||
Credit cards |
6,695 | 6,743 | 3,122 | 6,542 | |||||||||
Installment and other |
|||||||||||||
Individual installment and other |
2,264 | 2,267 | 1,032 | 2,644 | |||||||||
Commercial market loans |
517 | 782 | 75 | 572 | |||||||||
Total(5) |
$ | 30,863 | $ | 32,418 | $ | 8,885 | $ | 30,080 | |||||
141
Consumer Troubled Debt Restructurings
The following tables present Consumer TDRs occurring during the three- and nine-month periods ended September 30, 2012 and 2011:
Three months ended September 30, 2012:
In millions of dollars except number of loans modified | Number of loans modified |
Post-modification recorded investment(1)(2) |
Chapter 7 bankruptcy(2) |
Deferred principal(3) |
Contingent principal forgiveness(4) |
Principal forgiveness |
Average interest rate reduction |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
North America |
||||||||||||||||||||||
Residential first mortgages |
33,751 | $ | 3,905 | $ | 181 | $ | 2 | $ | | $ | 66 | 1 | % | |||||||||
Home equity loans |
23,728 | 507 | 454 | 1 | | 8 | | |||||||||||||||
Credit cards |
46,178 | 229 | | | | | 16 | |||||||||||||||
Installment and other revolving |
14,759 | 106 | | | | | 6 | |||||||||||||||
Commercial markets(5) |
42 | 7 | | | | | | |||||||||||||||
Total |
118,458 | $ | 4,754 | $ | 635 | $ | 3 | $ | | $ | 74 | |||||||||||
International |
||||||||||||||||||||||
Residential first mortgages |
1,078 | $ | 55 | $ | | $ | | $ | | $ | 1 | 1 | % | |||||||||
Home equity loans |
9 | 1 | | | | | | |||||||||||||||
Credit cards |
51,149 | 162 | | | | | 28 | |||||||||||||||
Installment and other revolving |
10,807 | 61 | | | | | 34 | |||||||||||||||
Commercial markets(5) |
58 | 73 | | | | | | |||||||||||||||
Total |
63,101 | $ | 352 | | | | $ | 1 | ||||||||||||||
Three months ended September 30, 2011:
In millions of dollars except number of loans modified | Number of loans modified |
Post-modification recorded investment(1) |
Deferred principal(3) |
Contingent principal forgiveness(4) |
Principal forgiveness |
Average interest rate reduction |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
North America |
|||||||||||||||||||
Residential first mortgages |
7,448 | $ | 1,187 | $ | | $ | 10 | $ | | 2 | % | ||||||||
Home equity loans |
3,770 | 195 | | | | 4 | |||||||||||||
Credit cards |
146,783 | 853 | | | | 19 | |||||||||||||
Installment and other revolving |
23,289 | 173 | | | | 4 | |||||||||||||
Commercial markets(5) |
54 | 6 | | | | | |||||||||||||
Total |
181,344 | $ | 2,414 | $ | | $ | 10 | $ | | ||||||||||
International |
|||||||||||||||||||
Residential first mortgages |
2,283 | $ | 78 | $ | | $ | | $ | 1 | 1 | % | ||||||||
Home equity loans |
10 | 1 | | | | | |||||||||||||
Credit cards |
48,800 | 142 | | | | 26 | |||||||||||||
Installment and other revolving |
32,716 | 128 | | | 1 | 12 | |||||||||||||
Commercial markets(5) |
34 | 30 | | | | | |||||||||||||
Total |
83,843 | $ | 379 | $ | | $ | | $ | 2 | ||||||||||
142
Nine months ended September 30, 2012:
In millions of dollars except number of loans modified | Number of loans modified |
Post-modification recorded investment(1)(2) |
Chapter 7 bankruptcy(2) |
Deferred principal(3) |
Contingent principal forgiveness(4) |
Principal forgiveness |
Average interest rate reduction |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
North America |
||||||||||||||||||||||
Residential first mortgages |
47,567 | $ | 6,365 | $ | 181 | $ | 8 | $ | 2 | $ | 405 | 2 | % | |||||||||
Home equity loans |
28,584 | 689 | 454 | 4 | | 34 | 2 | |||||||||||||||
Credit cards |
161,577 | 841 | | | | | 17 | |||||||||||||||
Installment and other revolving |
49,991 | 365 | | | | | 6 | |||||||||||||||
Commercial markets(5) |
138 | 13 | | | | | | |||||||||||||||
Total |
287,857 | $ | 8,273 | $ | 635 | $ | 12 | $ | 2 | $ | 439 | |||||||||||
International |
||||||||||||||||||||||
Residential first mortgages |
4,113 | $ | 176 | $ | | $ | | $ | | $ | 2 | 1 | % | |||||||||
Home equity loans |
39 | 3 | | | | | | |||||||||||||||
Credit cards |
156,477 | 465 | | | | 1 | 29 | |||||||||||||||
Installment and other revolving |
34,042 | 202 | | | | 1 | 23 | |||||||||||||||
Commercial markets(5) |
281 | 129 | | | 1 | 2 | | |||||||||||||||
Total |
194,952 | $ | 975 | $ | | $ | | $ | 1 | $ | 6 | |||||||||||
Nine months ended September 30, 2011:
In millions of dollars except number of loans modified | Number of loans modified |
Post-modification recorded investment(1) |
Deferred principal(3) |
Contingent principal forgiveness(4) |
Principal forgiveness |
Average interest rate reduction |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
North America |
|||||||||||||||||||
Residential first mortgages |
26,823 | $ | 4,224 | $ | 57 | $ | 45 | $ | | 2 | % | ||||||||
Home equity loans |
14,521 | 759 | 16 | 1 | | 4 | |||||||||||||
Credit cards |
509,214 | 2,976 | | | | 19 | |||||||||||||
Installment and other revolving |
77,858 | 586 | | | | 4 | |||||||||||||
Commercial markets(5) |
491 | 49 | | | 1 | | |||||||||||||
Total |
628,907 | $ | 8,594 | $ | 73 | $ | 46 | $ | 1 | ||||||||||
International |
|||||||||||||||||||
Residential first mortgages |
5,987 | $ | 242 | $ | | $ | | $ | 5 | 1 | % | ||||||||
Home equity loans |
49 | 3 | | | | | |||||||||||||
Credit cards |
172,582 | 475 | | | 2 | 23 | |||||||||||||
Installment and other revolving |
115,034 | 459 | | | 8 | 11 | |||||||||||||
Commercial markets(5) |
43 | 48 | | | | | |||||||||||||
Total |
293,695 | $ | 1,227 | $ | | $ | | $ | 15 | ||||||||||
143
The following table presents Consumer TDRs that defaulted during the three- and nine-month periods ended September 30, 2012 and 2011, respectively, and for which the payment default occurred within one year of the modification:
In millions of dollars | Three Months Ended Sept. 30, 2012(1) |
Three Months Ended Sept. 30, 2011(1) |
Nine Months Ended Sept. 30, 2012(1) |
Nine Months Ended Sept.30, 2011(1) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
North America |
|||||||||||||
Residential first mortgages |
$ | 240 | $ | 448 | $ | 893 | $ | 1,303 | |||||
Home equity loans |
21 | 30 | 73 | 82 | |||||||||
Credit cards |
82 | 284 | 362 | 1,077 | |||||||||
Installment and other revolving |
31 | 35 | 94 | 75 | |||||||||
Commercial markets |
| 1 | | 2 | |||||||||
Total |
$ | 374 | $ | 798 | $ | 1,422 | $ | 2,539 | |||||
International |
|||||||||||||
Residential first mortgages |
$ | 12 | $ | 27 | $ | 42 | $ | 96 | |||||
Home equity loans |
| | | 2 | |||||||||
Credit cards |
52 | 70 | 155 | 265 | |||||||||
Installment and other revolving |
25 | 47 | 90 | 193 | |||||||||
Commercial markets |
2 | 8 | 3 | 11 | |||||||||
Total |
$ | 91 | $ | 152 | $ | 290 | $ | 567 | |||||
Corporate loans represent loans and leases managed by the Institutional Clients Group or the Special Asset Pool in Citi Holdings. The following table presents information by Corporate loan type as of September 30, 2012 and December 31, 2011:
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Corporate |
|||||||
In U.S. offices |
|||||||
Commercial and industrial |
$ | 30,056 | $ | 20,830 | |||
Loans to financial institutions |
17,376 | 15,113 | |||||
Mortgage and real estate(1) |
24,221 | 21,516 | |||||
Installment, revolving credit and other |
32,987 | 33,182 | |||||
Lease financing |
1,394 | 1,270 | |||||
|
$ | 106,034 | $ | 91,911 | |||
In offices outside the U.S. |
|||||||
Commercial and industrial |
$ | 85,854 | $ | 79,764 | |||
Installment, revolving credit and other |
16,758 | 14,114 | |||||
Mortgage and real estate(1) |
6,214 | 6,885 | |||||
Loans to financial institutions |
35,014 | 29,794 | |||||
Lease financing |
574 | 568 | |||||
Governments and official institutions |
984 | 1,576 | |||||
|
$ | 145,398 | $ | 132,701 | |||
Total Corporate loans |
$ | 251,432 | $ | 224,612 | |||
Net unearned income (loss) |
(761 | ) | (710 | ) | |||
Corporate loans, net of unearned income |
$ | 250,671 | $ | 223,902 | |||
The Company sold and/or reclassified (to held-for-sale) $2,384 million and $745 million of Corporate loans during the nine and three months ended September 30, 2012, respectively, and $4,736 million and $1,067 million during the nine and three months ended September 30, 2011, respectively. The Company did not have significant purchases of Corporate loans classified as held-for-investment during the nine and three months ended September 30, 2012 and September 30, 2011.
Corporate loans are identified as impaired and placed on a cash (non-accrual) basis when it is determined, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful or when interest or principal is 90 days past due, except when the loan is well collateralized and in the process of collection. Any interest accrued on impaired Corporate loans and leases is reversed at 90 days and charged against current earnings, and interest is thereafter included in earnings only to the extent actually received in cash. When there is doubt regarding the ultimate collectability of principal, all cash receipts are thereafter applied to reduce the recorded investment in the loan. While Corporate loans are generally managed based on their internally assigned risk rating (see further discussion below), the following tables present delinquency information by Corporate loan type as of September 30, 2012 and December 31, 2011:
144
Corporate Loan Delinquency and Non-Accrual Details at September 30, 2012
In millions of dollars | 30-89 days past due and accruing(1) |
³ 90 days past due and accruing(1) |
Total past due and accruing |
Total non-accrual(2) |
Total current(3) |
Total loans |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and industrial |
$ | 48 | $ | 16 | $ | 64 | $ | 974 | $ | 113,854 | $ | 114,892 | |||||||
Financial institutions |
| | | 465 | 50,111 | 50,576 | |||||||||||||
Mortgage and real estate |
207 | 109 | 316 | 841 | 29,167 | 30,324 | |||||||||||||
Leases |
4 | | 4 | 6 | 1,958 | 1,968 | |||||||||||||
Other |
96 | 6 | 102 | 143 | 48,563 | 48,808 | |||||||||||||
Loans at fair value |
4,103 | ||||||||||||||||||
Total |
$ | 355 | $ | 131 | $ | 486 | $ | 2,429 | $ | 243,653 | $ | 250,671 | |||||||
Corporate Loan Delinquency and Non-Accrual Details at December 31, 2011
In millions of dollars | 30-89 days past due and accruing(1) |
³ 90 days past due and accruing(1) |
Total past due and accruing |
Total non-accrual(2) |
Total current(3) |
Total loans |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and industrial |
$ | 93 | $ | 30 | $ | 123 | $ | 1,134 | $ | 98,157 | $ | 99,414 | |||||||
Financial institutions |
| 2 | 2 | 763 | 42,642 | 43,407 | |||||||||||||
Mortgage and real estate |
224 | 125 | 349 | 1,039 | 26,908 | 28,296 | |||||||||||||
Leases |
3 | 11 | 14 | 13 | 1,811 | 1,838 | |||||||||||||
Other |
225 | 15 | 240 | 287 | 46,481 | 47,008 | |||||||||||||
Loans at fair value |
3,939 | ||||||||||||||||||
Total |
$ | 545 | $ | 183 | $ | 728 | $ | 3,236 | $ | 215,999 | $ | 223,902 | |||||||
Citigroup has established a risk management process to monitor, evaluate and manage the principal risks associated with its Corporate loan portfolio. As part of its risk management process, Citi assigns numeric risk ratings to its Corporate loan facilities based on quantitative and qualitative assessments of the obligor and facility. These risk ratings are reviewed at least annually or more often if material events related to the obligor or facility warrant. Factors considered in assigning the risk ratings include: financial condition of the obligor, qualitative assessment of management and strategy, amount and sources of repayment, amount and type of collateral and guarantee arrangements, amount and type of any contingencies associated with the obligor, and the obligor's industry and geography.
The obligor risk ratings are defined by ranges of default probabilities. The facility risk ratings are defined by ranges of loss norms, which are the product of the probability of default and the loss given default. The investment grade rating categories are similar to the category BBB-/Baa3 and above as defined by S&P and Moody's. Loans classified according to the bank regulatory definitions as special mention, substandard and doubtful will have risk ratings within the non-investment grade categories.
145
Corporate Loans Credit Quality Indicators at September 30, 2012 and December 31, 2011
|
Recorded investment in loans(1) | ||||||
---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
Investment grade(2) |
|||||||
Commercial and industrial |
$ | 78,820 | $ | 67,282 | |||
Financial institutions |
39,973 | 35,159 | |||||
Mortgage and real estate |
12,176 | 10,729 | |||||
Leases |
1,293 | 1,161 | |||||
Other |
43,903 | 42,428 | |||||
Total investment grade |
$ | 176,165 | $ | 156,759 | |||
Non-investment grade(2) |
|||||||
Accrual |
|||||||
Commercial and industrial |
$ | 35,098 | $ | 30,998 | |||
Financial institutions |
10,138 | 7,485 | |||||
Mortgage and real estate |
3,085 | 3,812 | |||||
Leases |
669 | 664 | |||||
Other |
4,762 | 4,293 | |||||
Non-accrual |
|||||||
Commercial and industrial |
974 | 1,134 | |||||
Financial institutions |
465 | 763 | |||||
Mortgage and real estate |
841 | 1,039 | |||||
Leases |
6 | 13 | |||||
Other |
143 | 287 | |||||
Total non-investment grade |
$ | 56,181 | $ | 50,488 | |||
Private Banking loans managed on a |
|||||||
delinquency basis(2) |
$ | 14,222 | $ | 12,716 | |||
Loans at fair value |
4,103 | 3,939 | |||||
Corporate loans, net of unearned income |
$ | 250,671 | $ | 223,902 | |||
Corporate loans and leases identified as impaired and placed on non-accrual status are written down to the extent that principal is judged to be uncollectible. Impaired collateral-dependent loans and leases, where repayment is expected to be provided solely by the sale of the underlying collateral and there are no other available and reliable sources of repayment, are written down to the lower of cost or collateral value, less cost to sell. Cash-basis loans are returned to an accrual status when all contractual principal and interest amounts are reasonably assured of repayment and there is a sustained period of repayment performance, generally six months, in accordance with the contractual terms of the loan.
146
The following tables present non-accrual loan information by Corporate loan type at September 30, 2012 and December 31, 2011, respectively, and interest income recognized on non-accrual Corporate loans for the three- and nine-month periods ended September 30, 2012 and 2011:
|
September 30, 2012 | Three Months Ended September 30, 2012 |
Nine Months Ended September 30, 2012 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Recorded investment(1) |
Unpaid principal balance |
Related specific allowance |
Average carrying value(2) |
Interest income recognized |
Interest income recognized |
|||||||||||||
Non-accrual corporate loans |
|||||||||||||||||||
Commercial and industrial |
$ | 974 | $ | 1,314 | $ | 152 | $ | 1,090 | $ | 22 | $ | 57 | |||||||
Loans to financial institutions |
465 | 509 | 14 | 595 | | | |||||||||||||
Mortgage and real estate |
841 | 1,118 | 73 | 900 | 1 | 22 | |||||||||||||
Lease financing |
6 | 14 | | 9 | 1 | 2 | |||||||||||||
Other |
143 | 478 | 15 | 208 | 1 | 7 | |||||||||||||
Total non-accrual Corporate loans |
$ | 2,429 | $ | 3,433 | $ | 254 | $ | 2,802 | $ | 25 | $ | 88 | |||||||
|
December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Recorded investment(1) |
Unpaid principal balance |
Related specific allowance |
Average carrying value(3) |
|||||||||
Non-accrual Corporate loans |
|||||||||||||
Commercial and industrial |
$ | 1,134 | $ | 1,455 | $ | 186 | $ | 1,446 | |||||
Loans to financial institutions |
763 | 1,127 | 28 | 1,056 | |||||||||
Mortgage and real estate |
1,039 | 1,245 | 151 | 1,487 | |||||||||
Lease financing |
13 | 21 | | 25 | |||||||||
Other |
287 | 640 | 55 | 420 | |||||||||
Total non-accrual Corporate loans |
$ | 3,236 | $ | 4,488 | $ | 420 | $ | 4,434 | |||||
In millions of dollars | Three Months Ended September 30, 2011 |
Nine Months Ended September 30, 2011 |
|||||
---|---|---|---|---|---|---|---|
Interest income recognized |
$ | 31 | $ | 77 | |||
|
September 30, 2012 | December 31, 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Recorded investment(1) |
Related specific allowance |
Recorded investment(1) |
Related specific allowance |
|||||||||
Non-accrual Corporate loans with valuation allowances |
|||||||||||||
Commercial and industrial |
$ | 398 | $ | 152 | $ | 501 | $ | 186 | |||||
Loans to financial institutions |
41 | 14 | 78 | 28 | |||||||||
Mortgage and real estate |
369 | 73 | 540 | 151 | |||||||||
Other |
40 | 15 | 120 | 55 | |||||||||
Total non-accrual Corporate loans with specific allowance |
$ | 848 | $ | 254 | $ | 1,239 | $ | 420 | |||||
Non-accrual Corporate loans without specific allowance |
|||||||||||||
Commercial and industrial |
$ | 576 | $ | 633 | |||||||||
Loans to financial institutions |
424 | 685 | |||||||||||
Mortgage and real estate |
472 | 499 | |||||||||||
Lease financing |
6 | 13 | |||||||||||
Other |
103 | 167 | |||||||||||
Total non-accrual Corporate loans without specific allowance |
$ | 1,581 | N/A | $ | 1,997 | N/A | |||||||
N/A Not Applicable
147
Corporate Troubled Debt Restructurings
The following tables provide details on Corporate TDR activity and default information as of and for the three- and nine-month periods ended September 30, 2012 and 2011.
The following table presents Corporate TDRs occurring during the three-month period ended September 30, 2012:
In millions of dollars | Carrying Value | TDRs involving changes in the amount and/or timing of principal payments(1) |
TDRs involving changes in the amount and/or timing of interest payments(2) |
TDRs involving changes in the amount and/or timing of both principal and interest payments |
Balance of principal forgiven or deferred |
Net P&L impact(3) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and industrial |
$ | 47 | $ | 47 | $ | | $ | | $ | | $ | | |||||||
Loans to financial institutions |
| | | | | | |||||||||||||
Mortgage and real estate |
1 | | | 1 | | | |||||||||||||
Other |
| | | | | | |||||||||||||
Total |
$ | 48 | $ | 47 | $ | | $ | 1 | $ | | $ | | |||||||
The following table presents Corporate TDRs occurring during the three-month period ended September 30, 2011:
In millions of dollars | Carrying Value | TDRs involving changes in the amount and/or timing of principal payments(1) |
TDRs involving changes in the amount and/or timing of interest payments(2) |
TDRs involving changes in the amount and/or timing of both principal and interest payments |
Balance of principal forgiven or deferred |
Net P&L impact(3) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and industrial |
$ | 70 | $ | | $ | | $ | 70 | $ | | $ | 15 | |||||||
Loans to financial institutions |
| | | | | | |||||||||||||
Mortgage and real estate |
16 | | 14 | 2 | | | |||||||||||||
Other |
74 | | 67 | 7 | | | |||||||||||||
Total |
$ | 160 | $ | | $ | 81 | $ | 79 | $ | | $ | 15 | |||||||
The following table presents Corporate TDRs occurring during the nine-month period ended September 30, 2012:
In millions of dollars | Carrying Value | TDRs involving changes in the amount and/or timing of principal payments(1) |
TDRs involving changes in the amount and/or timing of interest payments(2) |
TDRs involving changes in the amount and/or timing of both principal and interest payments |
Balance of principal forgiven or deferred |
Net P&L impact(3) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and industrial |
$ | 86 | $ | 71 | $ | 4 | $ | 11 | $ | | $ | 1 | |||||||
Loans to financial institutions |
| | | | | | |||||||||||||
Mortgage and real estate |
94 | 60 | | 34 | | | |||||||||||||
Other |
| | | | | | |||||||||||||
Total |
$ | 180 | $ | 131 | $ | 4 | $ | 45 | $ | | $ | 1 | |||||||
148
The following table presents Corporate TDRs occurring during the nine-month period ended September 30, 2011:
In millions of dollars | Carrying Value | TDRs involving changes in the amount and/or timing of principal payments(1) |
TDRs involving changes in the amount and/or timing of interest payments(2) |
TDRs involving changes in the amount and/or timing of both principal and interest payments |
Balance of principal forgiven or deferred |
Net P&L impact(3) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and industrial |
$ | 110 | $ | | $ | | $ | 110 | $ | | $ | 16 | |||||||
Loans to financial institutions |
| | | | | | |||||||||||||
Mortgage and real estate |
244 | 3 | 14 | 227 | 4 | 37 | |||||||||||||
Other |
74 | | 67 | 7 | | | |||||||||||||
Total |
$ | 428 | $ | 3 | $ | 81 | $ | 344 | $ | 4 | $ | 53 | |||||||
The following table presents total Corporate loans modified in a TDR at September 30, 2012 and 2011, as well as those TDRs that defaulted during the three and nine months of 2012 and 2011, and for which the payment default occurred within one year of the modification:.
In millions of dollars | TDR Balances at Sept. 30, 2012 |
TDRs in payment default Three Months Ended Sept. 30, 2012 |
TDRs in payment default Nine Months Ended Sept. 30, 2012 |
TDR Balances at Sept. 30, 2011 |
TDRs in payment default Three Months Ended Sept. 30, 2011 |
TDRs in payment default Nine Months Ended Sept. 30, 2011 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and industrial |
$ | 395 | $ | 45 | $ | 52 | $ | 419 | $ | 6 | $ | 7 | |||||||
Loans to financial institutions |
21 | | | 579 | | | |||||||||||||
Mortgage and real estate |
127 | | | 263 | | | |||||||||||||
Other |
557 | | | 100 | | | |||||||||||||
Total |
$ | 1,100 | $ | 45 | $ | 52 | $ | 1,361 | $ | 6 | $ | 7 | |||||||
149
13. ALLOWANCE FOR CREDIT LOSSES
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Allowance for loan losses at beginning of period |
$ | 27,611 | $ | 34,362 | $ | 30,115 | $ | 40,655 | |||||
Gross credit losses(1)(2) |
(4,638 | ) | (5,217 | ) | (13,726 | ) | (18,254 | ) | |||||
Gross recoveries |
659 | 703 | 2,216 | 2,324 | |||||||||
Net credit losses (NCLs) |
$ | (3,979 | ) | $ | (4,514 | ) | $ | (11,510 | ) | $ | (15,930 | ) | |
NCLs replenishments |
$ | 3,979 | $ | 4,514 | $ | 11,510 | $ | 15,930 | |||||
Net reserve builds (releases)(1) |
(868 | ) | (1,591 | ) | (1,678 | ) | (7,023 | ) | |||||
Net specific reserve builds (releases)(2) |
(600 | ) | 126 | (1,908 | ) | 222 | |||||||
Total provision for credit losses |
$ | 2,511 | $ | 3,049 | $ | 7,924 | $ | 9,129 | |||||
Other, net(3) |
(227 | ) | (845 | ) | (613 | ) | (1,802 | ) | |||||
Allowance for loan losses at end of period |
$ | 25,916 | $ | 32,052 | $ | 25,916 | $ | 32,052 | |||||
Allowance for credit losses on unfunded lending commitments at beginning of period(4) |
$ | 1,104 | $ | 1,097 | $ | 1,136 | $ | 1,066 | |||||
Provision for unfunded lending commitments |
(41 | ) | 43 | (72 | ) | 55 | |||||||
Other, net |
| (1 | ) | (1 | ) | 18 | |||||||
Allowance for credit losses on unfunded lending commitments at end of period(2) |
$ | 1,063 | $ | 1,139 | $ | 1,063 | $ | 1,139 | |||||
Total allowance for loans, leases, and unfunded lending commitments |
$ | 26,979 | $ | 33,191 | $ | 26,979 | $ | 33,191 | |||||
Allowance for Credit Losses and Investment in Loans
|
Three Months Ended September 30, 2012 |
Nine Months Ended September 30, 2012 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Corporate | Consumer | Total | Corporate | Consumer | Total | |||||||||||||
Allowance for loan losses at beginning of period |
$ | 2,972 | $ | 24,639 | $ | 27,611 | $ | 2,879 | $ | 27,236 | $ | 30,115 | |||||||
Charge-offs |
(196 | ) | (4,442 | ) | (4,638 | ) | (508 | ) | (13,218 | ) | (13,726 | ) | |||||||
Recoveries |
79 | 580 | 659 | 320 | 1,896 | 2,216 | |||||||||||||
Replenishment of net charge-offs |
117 | 3,862 | 3,979 | 188 | 11,322 | 11,510 | |||||||||||||
Net reserve releases |
1 | (869 | ) | (868 | ) | 78 | (1,756 | ) | (1,678 | ) | |||||||||
Net specific reserve builds (releases) |
(175 | ) | (425 | ) | (600 | ) | (170 | ) | (1,738 | ) | (1,908 | ) | |||||||
Other |
19 | (246 | ) | (227 | ) | 30 | (643 | ) | (613 | ) | |||||||||
Ending balance |
$ | 2,817 | $ | 23,099 | $ | 25,916 | $ | 2,817 | $ | 23,099 | $ | 25,916 | |||||||
|
September 30, 2012 | December 31, 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Corporate | Consumer | Total | Corporate | Consumer | Total | |||||||||||||
Allowance for loan losses |
|||||||||||||||||||
Determined in accordance with ASC 450-20 |
$ | 2,502 | $ | 16,048 | $ | 18,550 | $ | 2,408 | $ | 18,334 | $ | 20,742 | |||||||
Determined in accordance with ASC 310-10-35 |
254 | 7,021 | 7,275 | 420 | 8,885 | 9,305 | |||||||||||||
Determined in accordance with ASC 310-30 |
61 | 30 | 91 | 51 | 17 | 68 | |||||||||||||
Total allowance for loan losses |
$ | 2,817 | $ | 23,099 | $ | 25,916 | $ | 2,879 | $ | 27,236 | $ | 30,115 | |||||||
Loans, net of unearned income |
|||||||||||||||||||
Loans collectively evaluated for impairment in accordance with ASC 450-20 |
$ | 243,510 | $ | 375,226 | $ | 618,736 | $ | 215,778 | $ | 390,831 | $ | 606,609 | |||||||
Loans evaluated for impairment in accordance with ASC 310-10-35 |
2,946 | 30,849 | 33,795 | 3,994 | 30,863 | 34,857 | |||||||||||||
Loans acquired with deteriorated credit quality in accordance with ASC 310-30 |
112 | 421 | 533 | 191 | 320 | 511 | |||||||||||||
Loans held at fair value |
4,103 | 1,256 | 5,359 | 3,939 | 1,326 | 5,265 | |||||||||||||
Total loans, net of unearned income |
$ | 250,671 | $ | 407,752 | $ | 658,423 | $ | 223,902 | $ | 423,340 | $ | 647,242 | |||||||
150
14. GOODWILL AND INTANGIBLE ASSETS
The changes in Goodwill during the first nine months of 2012 were as follows:
In millions of dollars | |
|||
---|---|---|---|---|
Balance at December 31, 2011 |
$ | 25,413 | ||
Foreign exchange translation |
397 | |||
Balance at March 31, 2012 |
$ | 25,810 | ||
Foreign exchange translation |
$ | (306 | ) | |
Smaller acquisitions/divestitures |
(8 | ) | ||
Purchase accounting adjustments and other |
(13 | ) | ||
Balance at June 30, 2012 |
$ | 25,483 | ||
Foreign exchange translation |
449 | |||
Discontinued operations |
(17 | ) | ||
Balance at September 30, 2012 |
$ | 25,915 | ||
During the first nine months of 2012, no goodwill was written off due to impairment. The Company performed its annual goodwill impairment test during the third quarter of 2012 resulting in no impairment for any of the reporting units.
As per ASC 350, IntangiblesGoodwill and Other, management performed a qualitative assessment for the Transaction Services reporting unit. Through consideration of various factors including excess of fair value over the carrying value in prior year, projected growth via positive cash flows, and no adverse changes anticipated in the business and macroeconomic environment, management determined that it is not more likely than not that the fair value of this reporting unit is less than its carrying amount and therefore the two step impairment test was not required.
While there was no indication of impairment for the Brokerage and Asset Management (BAM) and Local Consumer Lending Cards (LCL Cards) reporting units, goodwill present in these reporting units may be particularly sensitive to further deterioration in economic conditions. If the future were to differ adversely from management's best estimate of key economic assumptions and associated cash flows were to decrease by a small margin, the Company could potentially experience future impairment charges with respect to the $42 million and $109 million of goodwill remaining in the BAM and LCL Cards reporting units, respectively. The fair value as a percentage of allocated book value as of the July 1, 2012 test for BAM and LCL Cards was 121% and 110%, respectively.
The following table shows reporting units with goodwill balances as of September 30, 2012:
In millions of dollars Reporting unit(1) |
Goodwill | |||
---|---|---|---|---|
North America Regional Consumer Banking |
$ | 6,808 | ||
EMEA Regional Consumer Banking |
365 | |||
Asia Regional Consumer Banking |
5,695 | |||
Latin America Regional Consumer Banking |
1,889 | |||
Securities and Banking |
9,411 | |||
Transaction Services |
1,596 | |||
Brokerage and Asset Management |
42 | |||
Local Consumer LendingCards |
109 | |||
Total |
$ | 25,915 | ||
151
As of September 30, 2012 and December 31, 2011, the components of intangible assets were as follows:
|
September 30, 2012 | December 31, 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Gross carrying amount |
Accumulated amortization |
Net carrying amount |
Gross carrying amount |
Accumulated amortization |
Net carrying amount |
|||||||||||||
Purchased credit card relationships |
$ | 7,633 | $ | 5,628 | $ | 2,005 | $ | 7,616 | $ | 5,309 | $ | 2,307 | |||||||
Core deposit intangibles |
1,314 | 997 | 317 | 1,337 | 965 | 372 | |||||||||||||
Other customer relationships |
821 | 382 | 439 | 830 | 356 | 474 | |||||||||||||
Present value of future profits |
239 | 133 | 106 | 235 | 123 | 112 | |||||||||||||
Indefinite-lived intangible assets |
499 | | 499 | 492 | | 492 | |||||||||||||
Other(1) |
4,825 | 2,228 | 2,597 | 4,866 | 2,023 | 2,843 | |||||||||||||
Intangible assets (excluding MSRs) |
$ | 15,331 | $ | 9,368 | $ | 5,963 | $ | 15,376 | $ | 8,776 | $ | 6,600 | |||||||
Mortgage servicing rights (MSRs) |
1,920 | | 1,920 | 2,569 | | 2,569 | |||||||||||||
Total intangible assets |
$ | 17,251 | $ | 9,368 | $ | 7,883 | $ | 17,945 | $ | 8,776 | $ | 9,169 | |||||||
The changes in intangible assets during the first nine months of 2012 were as follows:
In millions of dollars | Net carrying amount at December 31, 2011 |
Acquisitions/ divestitures |
Amortization | Impairments | FX and other(1) |
Discontinued Operations |
Net carrying amount at September 30, 2012 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Purchased credit card relationships |
$ | 2,307 | $ | | $ | (303 | ) | $ | | $ | 1 | $ | | $ | 2,005 | |||||||
Core deposit intangibles |
372 | | (63 | ) | | 8 | | 317 | ||||||||||||||
Other customer relationships |
474 | | (34 | ) | | (1 | ) | | 439 | |||||||||||||
Present value of future profits |
112 | | (7 | ) | | 1 | | 106 | ||||||||||||||
Indefinite-lived intangible assets |
492 | | | | 7 | | 499 | |||||||||||||||
Other |
2,843 | 2 | (241 | ) | (1 | ) | 14 | (20 | ) | 2,597 | ||||||||||||
Intangible assets (excluding MSRs) |
$ | 6,600 | $ | 2 | $ | (648 | ) | $ | (1 | ) | $ | 30 | $ | (20 | ) | $ | 5,963 | |||||
Mortgage servicing rights (MSRs)(2) |
2,569 | 1,920 | ||||||||||||||||||||
Total intangible assets |
$ | 9,169 | $ | 7,883 | ||||||||||||||||||
152
15. DEBT
Short-term borrowings consist of commercial paper and other borrowings at September 30, 2012 and December 31, 2011 as follows:
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Commercial paper |
|||||||
Bank |
$ | 11,837 | $ | 14,872 | |||
Non-bank |
560 | 6,414 | |||||
|
$ | 12,397 | $ | 21,286 | |||
Other borrowings(1) |
36,767 | 33,155 | |||||
Total |
$ | 49,164 | $ | 54,441 | |||
Borrowings under bank lines of credit may be at interest rates based on LIBOR, CD rates, the prime rate, or bids submitted by the banks. Citigroup pays commitment fees for its lines of credit.
Some of Citigroup's non-bank subsidiaries have credit facilities with Citigroup's subsidiary depository institutions, including Citibank, N.A. Borrowings under these facilities are secured in accordance with Section 23A of the Federal Reserve Act.
Citigroup Global Markets Holdings Inc. (CGMHI) has borrowing agreements consisting of facilities that CGMHI has been advised are available, but where no contractual lending obligation exists. These arrangements are reviewed on an ongoing basis to ensure flexibility in meeting CGMHI's short-term requirements.
In millions of dollars | September 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Citigroup parent company |
$ | 154,333 | $ | 181,702 | |||
Bank(1) |
61,887 | 77,895 | |||||
Other non-bank |
55,642 | 63,908 | |||||
Total(2)(3) |
$ | 271,862 | $ | 323,505 | |||
CGMHI has committed long-term financing facilities with unaffiliated banks. At September 30, 2012, CGMHI had drawn down $300 million available under these facilities. Generally, a bank can terminate these facilities by giving CGMHI one-year prior notice.
Long-term debt outstanding includes trust preferred securities with a balance sheet carrying value of $10,560 million and $16,057 million at September 30, 2012 and December 31, 2011, respectively. In issuing these trust preferred securities, Citi formed statutory business trusts under the laws of the State of Delaware. The trusts exist for the exclusive purposes of (i) issuing trust preferred securities representing undivided beneficial interests in the assets of the trust; (ii) investing the gross proceeds of the trust preferred securities in junior subordinated deferrable interest debentures (subordinated debentures) of its parent; and (iii) engaging in only those activities necessary or incidental thereto. Generally, upon receipt of certain regulatory approvals, Citigroup has the right to redeem these securities.
As previously disclosed, during the third quarter of 2012, Citi redeemed three series of its trust preferred securities resulting in a pretax gain of $198 million. The redemptions under Citigroup Capital XII and XXI closed on July 18, 2012, while Citigroup Capital XIX closed on August 15, 2012.
153
The following table summarizes the financial structure of each of the subsidiary trusts issuing these trust preferred securities as of September 30, 2012:
|
|
|
|
|
|
Junior subordinated debentures owned by trust | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Trust preferred securities with distributions guaranteed by Citigroup In millions of dollars, except share amounts |
|
|
|
|
Common shares issued to parent |
|||||||||||||||||||
Issuance date |
Securities issued |
Liquidation value(1) |
Coupon rate |
Amount | Maturity | Redeemable by issuer beginning |
||||||||||||||||||
Citigroup Capital III |
Dec. 1996 | 194,053 | $ | 194 | 7.625% | 6,003 | $ | 200 | Dec. 1, 2036 | Not redeemable | ||||||||||||||
Citigroup Capital VII |
July 2001 | 35,885,898 | 897 | 7.125% | 1,109,874 | 925 | July 31, 2031 | July 31, 2006 | ||||||||||||||||
Citigroup Capital VIII |
Sept. 2001 | 43,651,597 | 1,091 | 6.950% | 1,350,050 | 1,125 | Sept. 15, 2031 | Sept. 17, 2006 | ||||||||||||||||
Citigroup Capital IX |
Feb. 2003 | 33,874,813 | 847 | 6.000% | 1,047,675 | 873 | Feb. 14, 2033 | Feb. 13, 2008 | ||||||||||||||||
Citigroup Capital X |
Sept. 2003 | 14,757,823 | 369 | 6.100% | 456,428 | 380 | Sept. 30, 2033 | Sept. 30, 2008 | ||||||||||||||||
Citigroup Capital XI |
Sept. 2004 | 18,387,128 | 460 | 6.000% | 568,675 | 474 | Sept. 27, 2034 | Sept. 27, 2009 | ||||||||||||||||
Citigroup Capital XIII |
Sept. 2010 | 89,840,000 | 2,246 | 7.875% | 1,000 | 2,246 | Oct. 30, 2040 | Oct. 30, 2015 | ||||||||||||||||
Citigroup Capital XIV |
June 2006 | 12,227,281 | 306 | 6.875% | 40,000 | 307 | June 30, 2066 | June 30, 2011 | ||||||||||||||||
Citigroup Capital XV |
Sept. 2006 | 25,210,733 | 630 | 6.500% | 40,000 | 631 | Sept. 15, 2066 | Sept. 15, 2011 | ||||||||||||||||
Citigroup Capital XVI |
Nov. 2006 | 38,148,947 | 954 | 6.450% | 20,000 | 954 | Dec. 31, 2066 | Dec. 31, 2011 | ||||||||||||||||
Citigroup Capital XVII |
Mar. 2007 | 28,047,927 | 701 | 6.350% | 20,000 | 702 | Mar. 15, 2067 | Mar. 15, 2012 | ||||||||||||||||
Citigroup Capital XVIII |
June 2007 | 99,901 | 161 | 6.829% | 50 | 161 | June 28, 2067 | June 28, 2017 | ||||||||||||||||
Citigroup Capital XX |
Nov. 2007 | 17,709,814 | 443 | 7.875% | 20,000 | 443 | Dec. 15, 2067 | Dec. 15, 2012 | ||||||||||||||||
Citigroup Capital XXXIII |
July 2009 | 3,025,000 | 3,025 | 8.000% | 100 | 3,025 | July 30, 2039 | July 30, 2014 | ||||||||||||||||
Adam Capital Trust III |
Dec. 2002 | 17,500 | 18 | 3 mo. LIB +335 bp. | 542 | 18 | Jan. 7, 2033 | Jan. 7, 2008 | ||||||||||||||||
Adam Statutory Trust III |
Dec. 2002 | 25,000 | 25 | 3 mo. LIB +325 bp. | 774 | 26 | Dec. 26, 2032 | Dec. 26, 2007 | ||||||||||||||||
Adam Statutory Trust IV |
Sept. 2003 | 40,000 | 40 | 3 mo. LIB +295 bp. | 1,238 | 41 | Sept. 17, 2033 | Sept. 17, 2008 | ||||||||||||||||
Adam Statutory Trust V |
Mar. 2004 | 35,000 | 35 | 3 mo. LIB +279 bp. | 1,083 | 36 | Mar. 17, 2034 | Mar. 17, 2009 | ||||||||||||||||
Total obligated |
$ | 12,442 | $ | 12,567 | ||||||||||||||||||||
In each case, the coupon rate on the debentures is the same as that on the trust securities. Distributions on the trust securities and interest on the debentures are payable quarterly, except for Citigroup Capital III and Citigroup Capital XVIII on which distributions are payable semiannually.
154
16. CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Changes in each component of Accumulated other comprehensive income (loss) for the nine months ended September 30, 2012 and 2011 are as follows:
Nine months ended September 30, 2012: In millions of dollars |
Net unrealized gains (losses) on investment securities |
Foreign currency translation adjustment, net of hedges |
Cash flow hedges |
Pension liability adjustments |
Accumulated other comprehensive income (loss) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2011 |
$ | (35 | ) | $ | (10,651 | ) | $ | (2,820 | ) | $ | (4,282 | ) | $ | (17,788 | ) | |
Change, net of taxes(1)(2)(3)(4)(5)(6) |
(774 | ) | 1,697 | 220 | (90 | ) | 1,053 | |||||||||
Balance, March 31, 2012 |
$ | (809 | ) | $ | (8,954 | ) | $ | (2,600 | ) | $ | (4,372 | ) | $ | (16,735 | ) | |
Change, net of taxes(1)(3)(4)(5)(6) |
564 | (1,596 | ) | (89 | ) | 107 | (1,014 | ) | ||||||||
Balance, June 30, 2012 |
$ | (245 | ) | $ | (10,550 | ) | $ | (2,689 | ) | $ | (4,265 | ) | $ | (17,749 | ) | |
Change, net of taxes(1)(3)(5)(6) |
776 | 1,245 | 186 | (24 | ) | 2,183 | ||||||||||
Balance, September 30, 2012 |
$ | 531 | $ | (9,305 | ) | $ | (2,503 | ) | $ | (4,289 | ) | $ | (15,566 | ) | ||
Nine months ended September 30, 2011: In millions of dollars |
Net unrealized gains (losses) on investment securities |
Foreign currency translation adjustment, net of hedges |
Cash flow hedges |
Pension liability adjustments |
Accumulated other comprehensive income (loss) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2010 |
$ | (2,395 | ) | $ | (7,127 | ) | $ | (2,650 | ) | $ | (4,105 | ) | $ | (16,277 | ) | |
Change, net of taxes(1)(3)(5)(6) |
740 | 1,364 | 152 | 37 | 2,293 | |||||||||||
Balance, March 31, 2011 |
$ | (1,655 | ) | $ | (5,763 | ) | $ | (2,498 | ) | $ | (4,068 | ) | $ | (13,984 | ) | |
Change, net of taxes(1)(3)(5)(6) |
1,052 | 776 | (69 | ) | 3 | 1,762 | ||||||||||
Balance, June 30, 2011 |
$ | (603 | ) | $ | (4,987 | ) | $ | (2,567 | ) | $ | (4,065 | ) | $ | (12,222 | ) | |
Change, net of taxes(1)(3)(5)(6) |
505 | (4,935 | ) | (532 | ) | 140 | (4,822 | ) | ||||||||
Balance, September 30, 2011 |
$ | (98 | ) | $ | (9,922 | ) | $ | (3,099 | ) | $ | (3,925 | ) | $ | (17,044 | ) | |
155
The pretax and after-tax changes in each component of Accumulated other comprehensive income (loss) for the nine months ended September 30, 2012 and 2011 are as follows:
Nine months ended September 30, 2012: In millions of dollars |
Pretax | Tax effect | After-tax | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2011 |
$ | (25,454 | ) | $ | 7,666 | $ | (17,788 | ) | ||
Change in net unrealized gains (losses) on investment securities |
(1,204 | ) | 430 | (774 | ) | |||||
Foreign currency translation adjustment |
1,499 | 198 | 1,697 | |||||||
Cash flow hedges |
359 | (139 | ) | 220 | ||||||
Pension liability adjustment |
31 | (121 | ) | (90 | ) | |||||
Change |
$ | 685 | $ | 368 | $ | 1,053 | ||||
Balance, March 31, 2012 |
$ | (24,769 | ) | $ | 8,034 | $ | (16,735 | ) | ||
Change in net unrealized gains (losses) on investment securities |
945 | (381 | ) | 564 | ||||||
Foreign currency translation adjustment |
(1,728 | ) | 132 | (1,596 | ) | |||||
Cash flow hedges |
(141 | ) | 52 | (89 | ) | |||||
Pension liability adjustment |
127 | (20 | ) | 107 | ||||||
Change |
$ | (797 | ) | $ | (217 | ) | $ | (1,014 | ) | |
Balance, June 30, 2012 |
$ | (25,566 | ) | $ | 7,817 | $ | (17,749 | ) | ||
Change in net unrealized gains (losses) on investment securities |
1,189 | (413 | ) | 776 | ||||||
Foreign currency translation adjustment |
1,068 | 177 | 1,245 | |||||||
Cash flow hedges |
294 | (108 | ) | 186 | ||||||
Pension liability adjustment |
(33 | ) | 9 | (24 | ) | |||||
Change |
$ | 2,518 | $ | (335 | ) | $ | 2,183 | |||
Balance, September 30, 2012 |
$ | (23,048 | ) | $ | 7,482 | $ | (15,566 | ) | ||
Nine months ended September 30, 2011: In millions of dollars |
Pretax | Tax effect | After-tax | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2010 |
$ | (24,607 | ) | $ | 8,330 | $ | (16,277 | ) | ||
Change in net unrealized gains (losses) on investment securities |
1,262 | (522 | ) | 740 | ||||||
Foreign currency translation adjustment |
1,280 | 84 | 1,364 | |||||||
Cash flow hedges |
267 | (115 | ) | 152 | ||||||
Pension liability adjustment |
57 | (20 | ) | 37 | ||||||
Change |
$ | 2,866 | $ | (573 | ) | $ | 2,293 | |||
Balance, March 31, 2011 |
$ | (21,741 | ) | $ | 7,757 | $ | (13,984 | ) | ||
Change in net unrealized gains (losses) on investment securities |
1,600 | (548 | ) | 1,052 | ||||||
Foreign currency translation adjustment |
745 | 31 | 776 | |||||||
Cash flow hedges |
(118 | ) | 49 | (69 | ) | |||||
Pension liability adjustment |
(12 | ) | 15 | 3 | ||||||
Change |
$ | 2,215 | $ | (453 | ) | $ | 1,762 | |||
Balance, June 30, 2011 |
$ | (19,526 | ) | $ | 7,304 | $ | (12,222 | ) | ||
Change in net unrealized gains (losses) on investment securities |
893 | (388 | ) | 505 | ||||||
Foreign currency translation adjustment |
(5,228 | ) | 293 | (4,935 | ) | |||||
Cash flow hedges |
(857 | ) | 325 | (532 | ) | |||||
Pension liability adjustment |
221 | (81 | ) | 140 | ||||||
Change |
$ | (4,971 | ) | $ | 149 | $ | (4,822 | ) | ||
Balance, September 30, 2011 |
$ | (24,497 | ) | $ | 7,453 | $ | (17,044 | ) | ||
156
THIS PAGE INTENTIONALLY LEFT BLANK
157
17. SECURITIZATIONS AND VARIABLE INTEREST ENTITIES
Uses of SPEs
A special purpose entity (SPE) is an entity designed to fulfill a specific limited need of the company that organized it. The principal uses of SPEs are to obtain liquidity and favorable capital treatment by securitizing certain of Citigroup's financial assets, to assist clients in securitizing their financial assets and to create investment products for clients. SPEs may be organized in many legal forms including trusts, partnerships or corporations. In a securitization, the company transferring assets to an SPE converts all (or a portion) of those assets into cash before they would have been realized in the normal course of business through the SPE's issuance of debt and equity instruments, certificates, commercial paper and other notes of indebtedness, which are recorded on the balance sheet of the SPE and not reflected in the transferring company's balance sheet, assuming applicable accounting requirements are satisfied.
Investors usually only have recourse to the assets in the SPE and often benefit from other credit enhancements, such as a collateral account or over-collateralization in the form of excess assets in the SPE, a line of credit, or from a liquidity facility, such as a liquidity put option or asset purchase agreement. The SPE can typically obtain a more favorable credit rating from rating agencies than the transferor could obtain for its own debt issuances, resulting in less expensive financing costs than unsecured debt. The SPE may also enter into derivative contracts in order to convert the yield or currency of the underlying assets to match the needs of the SPE investors or to limit or change the credit risk of the SPE. Citigroup may be the provider of certain credit enhancements as well as the counterparty to any related derivative contracts.
Most of Citigroup's SPEs are variable interest entities (VIEs), as described below.
Variable Interest Entities
VIEs are entities that have either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest (i.e., ability to make significant decisions through voting rights, and right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity). Investors that finance the VIE through debt or equity interests or other counterparties that provide other forms of support, such as guarantees, subordinated fee arrangements, or certain types of derivative contracts, are variable interest holders in the entity.
The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. Citigroup would be deemed to have a controlling financial interest and be the primary beneficiary if it has both of the following characteristics:
The Company must evaluate its involvement in each VIE and understand the purpose and design of the entity, the role the Company had in the entity's design, and its involvement in the VIE's ongoing activities. The Company then must evaluate which activities most significantly impact the economic performance of the VIE and who has the power to direct such activities.
For those VIEs where the Company determines that it has the power to direct the activities that most significantly impact the VIE's economic performance, the Company then must evaluate its economic interests, if any, and determine whether it could absorb losses or receive benefits that could potentially be significant to the VIE. When evaluating whether the Company has an obligation to absorb losses that could potentially be significant, it considers the maximum exposure to such loss without consideration of probability. Such obligations could be in various forms, including but not limited to, debt and equity investments, guarantees, liquidity agreements, and certain derivative contracts.
In various other transactions, the Company may: (i) act as a derivative counterparty (for example, interest rate swap, cross-currency swap, or purchaser of credit protection under a credit default swap or total return swap where the Company pays the total return on certain assets to the SPE); (ii) act as underwriter or placement agent; (iii) provide administrative, trustee or other services; or (iv) make a market in debt securities or other instruments issued by VIEs. The Company generally considers such involvement, by itself, not to be variable interests and thus not an indicator of power or potentially significant benefits or losses.
158
Citigroup's involvement with consolidated and unconsolidated VIEs with which the Company holds significant variable interests or has continuing involvement through servicing a majority of the assets in a VIE as of September 30, 2012 and December 31, 2011 is presented below:
As of September 30, 2012 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Maximum exposure to loss in significant unconsolidated VIEs(1) | |||||||||||||||||||||
|
|
|
|
Funded exposures(2) | Unfunded exposures(3) | |
|||||||||||||||||||
|
Total involvement with SPE assets |
|
|
|
|||||||||||||||||||||
In millions of dollars | Consolidated VIE / SPE assets |
Significant unconsolidated VIE assets(4) |
Debt investments |
Equity investments |
Funding commitments |
Guarantees and derivatives |
Total | ||||||||||||||||||
Citicorp |
|||||||||||||||||||||||||
Credit card securitizations |
$ | 75,694 | $ | 75,694 | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Mortgage securitizations(5) |
|||||||||||||||||||||||||
U.S. agency-sponsored |
234,332 | | 234,332 | 2,606 | | | 23 | 2,629 | |||||||||||||||||
Non-agency-sponsored |
9,416 | 1,320 | 8,096 | 398 | | | | 398 | |||||||||||||||||
Citi-administered asset-backed commercial paper conduits (ABCP) |
28,231 | 20,325 | 7,906 | | | 7,906 | | 7,906 | |||||||||||||||||
Third-party commercial paper conduits |
| | | | | | | | |||||||||||||||||
Collateralized debt obligations (CDOs) |
5,563 | | 5,563 | 25 | | | | 25 | |||||||||||||||||
Collateralized loan obligations (CLOs) |
10,565 | | 10,565 | 398 | 20 | | | 418 | |||||||||||||||||
Asset-based financing |
27,004 | 1,163 | 25,841 | 11,914 | 81 | 2,883 | 117 | 14,995 | |||||||||||||||||
Municipal securities tender option bond trusts (TOBs) |
15,512 | 7,726 | 7,786 | 304 | | 4,785 | | 5,089 | |||||||||||||||||
Municipal investments |
19,030 | 275 | 18,755 | 1,949 | 2,998 | 1,454 | | 6,401 | |||||||||||||||||
Client intermediation |
2,369 | 170 | 2,199 | 337 | | | | 337 | |||||||||||||||||
Investment funds |
2,108 | 21 | 2,087 | | 29 | | | 29 | |||||||||||||||||
Trust preferred securities |
12,699 | | 12,699 | | 127 | | | 127 | |||||||||||||||||
Other |
2,478 | 130 | 2,348 | 323 | 278 | 162 | 92 | 855 | |||||||||||||||||
Total |
$ | 445,001 | $ | 106,824 | $ | 338,177 | $ | 18,254 | $ | 3,533 | $ | 17,190 | $ | 232 | $ | 39,209 | |||||||||
Citi Holdings |
|||||||||||||||||||||||||
Credit card securitizations |
$ | 781 | $ | 399 | $ | 382 | $ | | $ | | $ | | $ | | $ | | |||||||||
Mortgage securitizations |
|||||||||||||||||||||||||
U.S. agency-sponsored |
118,940 | | 118,940 | 695 | | | 143 | 838 | |||||||||||||||||
Non-agency-sponsored |
17,623 | 1,670 | 15,953 | 47 | | | 2 | 49 | |||||||||||||||||
Student loan securitizations |
1,723 | 1,723 | | | | | | | |||||||||||||||||
Collateralized debt obligations (CDOs) |
5,028 | | 5,028 | 125 | | | 151 | 276 | |||||||||||||||||
Collateralized loan obligations (CLOs) |
4,884 | | 4,884 | 438 | | | 101 | 539 | |||||||||||||||||
Asset-based financing |
7,945 | 3 | 7,942 | 3,048 | 11 | 328 | | 3,387 | |||||||||||||||||
Municipal investments |
7,758 | | 7,758 | 124 | 237 | 1,002 | | 1,363 | |||||||||||||||||
Client intermediation |
33 | 33 | | | | | | | |||||||||||||||||
Investment funds |
1,151 | | 1,151 | | 46 | | | 46 | |||||||||||||||||
Other |
6,587 | 6,437 | 150 | | 3 | | | 3 | |||||||||||||||||
Total |
$ | 172,453 | $ | 10,265 | $ | 162,188 | $ | 4,477 | $ | 297 | $ | 1,330 | $ | 397 | $ | 6,501 | |||||||||
Total Citigroup |
$ | 617,454 | $ | 117,089 | $ | 500,365 | $ | 22,731 | $ | 3,830 | $ | 18,520 | $ | 629 | $ | 45,710 | |||||||||
159
As of December 31, 2011 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Maximum exposure to loss in significant unconsolidated VIEs(1) | |||||||||||||||||||||
|
|
|
|
Funded exposures(2) | Unfunded exposures(3) | |
|||||||||||||||||||
|
Total involvement with SPE assets |
|
|
|
|||||||||||||||||||||
In millions of dollars | Consolidated VIE / SPE assets |
Significant unconsolidated VIE assets(4) |
Debt investments |
Equity investments |
Funding commitments |
Guarantees and derivatives |
Total | ||||||||||||||||||
Citicorp |
|||||||||||||||||||||||||
Credit card securitizations |
$ | 87,083 | $ | 87,083 | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Mortgage securitizations(5) |
|||||||||||||||||||||||||
U.S. agency-sponsored |
232,179 | | 232,179 | 3,769 | | | 26 | 3,795 | |||||||||||||||||
Non-agency-sponsored |
9,743 | 1,622 | 8,121 | 348 | | | | 348 | |||||||||||||||||
Citi-administered asset-backed commercial paper conduits (ABCP) |
34,987 | 21,971 | 13,016 | | | 13,016 | | 13,016 | |||||||||||||||||
Third-party commercial paper conduits |
7,507 | | 7,507 | | | 298 | | 298 | |||||||||||||||||
Collateralized debt obligations (CDOs) |
3,334 | | 3,334 | 20 | | | | 20 | |||||||||||||||||
Collateralized loan obligations (CLOs) |
8,127 | | 8,127 | 64 | | | | 64 | |||||||||||||||||
Asset-based financing |
19,034 | 1,303 | 17,731 | 7,892 | 2 | 2,891 | 121 | 10,906 | |||||||||||||||||
Municipal securities tender option bond trusts (TOBs) |
16,849 | 8,224 | 8,625 | 708 | | 5,413 | | 6,121 | |||||||||||||||||
Municipal investments |
20,331 | 299 | 20,032 | 2,345 | 3,535 | 1,586 | | 7,466 | |||||||||||||||||
Client intermediation |
2,110 | 24 | 2,086 | 468 | | | | 468 | |||||||||||||||||
Investment funds |
3,415 | 30 | 3,385 | | 171 | 63 | | 234 | |||||||||||||||||
Trust preferred securities |
17,882 | | 17,882 | | 128 | | | 128 | |||||||||||||||||
Other |
6,210 | 97 | 6,113 | 354 | 172 | 279 | 79 | 884 | |||||||||||||||||
Total |
$ | 468,791 | $ | 120,653 | $ | 348,138 | $ | 15,968 | $ | 4,008 | $ | 23,546 | $ | 226 | $ | 43,748 | |||||||||
Citi Holdings |
|||||||||||||||||||||||||
Credit card securitizations |
$ | 780 | $ | 581 | $ | 199 | $ | | $ | | $ | | $ | | $ | | |||||||||
Mortgage securitizations |
|||||||||||||||||||||||||
U.S. agency-sponsored |
152,265 | | 152,265 | 1,159 | | | 120 | 1,279 | |||||||||||||||||
Non-agency-sponsored |
20,821 | 1,764 | 19,057 | 61 | | | 2 | 63 | |||||||||||||||||
Student loan securitizations |
1,822 | 1,822 | | | | | | | |||||||||||||||||
Collateralized debt obligations (CDOs) |
6,581 | | 6,581 | 117 | | | 120 | 237 | |||||||||||||||||
Collateralized loan obligations (CLOs) |
7,479 | | 7,479 | 1,125 | | 6 | 90 | 1,221 | |||||||||||||||||
Asset-based financing |
10,490 | 73 | 10,417 | 5,004 | 3 | 250 | | 5,257 | |||||||||||||||||
Municipal investments |
7,820 | | 7,820 | 206 | 265 | 1,049 | | 1,520 | |||||||||||||||||
Client intermediation |
111 | 111 | | | | | | | |||||||||||||||||
Investment funds |
1,114 | 14 | 1,100 | | 43 | | | 43 | |||||||||||||||||
Other |
6,762 | 6,581 | 181 | 3 | 36 | 15 | | 54 | |||||||||||||||||
Total |
$ | 216,045 | $ | 10,946 | $ | 205,099 | $ | 7,675 | $ | 347 | $ | 1,320 | $ | 332 | $ | 9,674 | |||||||||
Total Citigroup |
$ | 684,836 | $ | 131,599 | $ | 553,237 | $ | 23,643 | $ | 4,355 | $ | 24,866 | $ | 558 | $ | 53,422 | |||||||||
Reclassified to conform to the current year's presentation.
160
The previous tables do not include:
The asset balances for consolidated VIEs represent the carrying amounts of the assets consolidated by the Company. The carrying amount may represent the amortized cost or the current fair value of the assets depending on the legal form of the asset (e.g., security or loan) and the Company's standard accounting policies for the asset type and line of business.
The asset balances for unconsolidated VIEs where the Company has significant involvement represent the most current information available to the Company. In most cases, the asset balances represent an amortized cost basis without regard to impairments in fair value, unless fair value information is readily available to the Company. For VIEs that obtain asset exposures synthetically through derivative instruments (for example, synthetic CDOs), the tables generally include the full original notional amount of the derivative as an asset balance.
The maximum funded exposure represents the balance sheet carrying amount of the Company's investment in the VIE. It reflects the initial amount of cash invested in the VIE adjusted for any accrued interest and cash principal payments received. The carrying amount may also be adjusted for increases or declines in fair value or any impairment in value recognized in earnings. The maximum exposure of unfunded positions represents the remaining undrawn committed amount, including liquidity and credit facilities provided by the Company, or the notional amount of a derivative instrument considered to be a variable interest. In certain transactions, the Company has entered into derivative instruments or other arrangements that are not considered variable interests in the VIE (e.g., interest rate swaps, cross-currency swaps, or where the Company is the purchaser of credit protection under a credit default swap or total return swap where the Company pays the total return on certain assets to the SPE). Receivables under such arrangements are not included in the maximum exposure amounts.
161
Funding Commitments for Significant Unconsolidated VIEsLiquidity Facilities and Loan Commitments
The following table presents the notional amount of liquidity facilities and loan commitments that are classified as funding commitments in the VIE tables above as of September 30, 2012:
In millions of dollars | Liquidity facilities | Loan commitments | |||||
---|---|---|---|---|---|---|---|
Citicorp |
|||||||
Citi-administered asset-backed commercial paper conduits (ABCP) |
$ | 7,906 | $ | | |||
Asset-based financing |
6 | 2,877 | |||||
Municipal securities tender option bond trusts (TOBs) |
4,785 | | |||||
Municipal investments |
| 1,454 | |||||
Other |
| 162 | |||||
Total Citicorp |
$ | 12,697 | $ | 4,493 | |||
Citi Holdings |
|||||||
Asset-based financing |
$ | | $ | 328 | |||
Municipal investments |
| 1,002 | |||||
Total Citi Holdings |
$ | | $ | 1,330 | |||
Total Citigroup funding commitments |
$ | 12,697 | $ | 5,823 | |||
Citicorp and Citi Holdings Consolidated VIEs
The Company engages in on-balance-sheet securitizations which are securitizations that do not qualify for sales treatment; thus, the assets remain on the Company's balance sheet. The consolidated VIEs included in the tables below represent hundreds of separate entities with which the Company is involved. In general, the third-party investors in the obligations of consolidated VIEs have legal recourse only to the assets of the VIEs and do not have such recourse to the Company, except where the Company has provided a guarantee to the investors or is the counterparty to certain derivative transactions involving the VIE. In addition, the assets are generally restricted only to pay such liabilities.
Thus, the Company's maximum legal exposure to loss related to consolidated VIEs is significantly less than the carrying value of the consolidated VIE assets due to outstanding third-party financing. Intercompany assets and liabilities are excluded from the table. All assets are restricted from being sold or pledged as collateral. The cash flows from these assets are the only source used to pay down the associated liabilities, which are non-recourse to the Company's general assets.
The following table presents the carrying amounts and classifications of consolidated assets that are collateral for consolidated VIE and SPE obligations as of September 30, 2012 and December 31, 2011:
|
September 30, 2012 | December 31, 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Citicorp | Citi Holdings | Citigroup | Citicorp | Citi Holdings | Citigroup | |||||||||||||
Cash |
$ | 0.2 | $ | 0.4 | $ | 0.6 | $ | 0.2 | $ | 0.4 | $ | 0.6 | |||||||
Trading account assets |
0.5 | | 0.5 | 0.4 | 0.1 | 0.5 | |||||||||||||
Investments |
7.4 | | 7.4 | 10.6 | | 10.6 | |||||||||||||
Total loans, net |
97.7 | 9.6 | 107.3 | 109.0 | 10.1 | 119.1 | |||||||||||||
Other |
1.0 | 0.2 | 1.2 | 0.5 | 0.3 | 0.8 | |||||||||||||
Total assets |
$ | 106.8 | $ | 10.2 | $ | 117.0 | $ | 120.7 | $ | 10.9 | $ | 131.6 | |||||||
Short-term borrowings |
$ | 18.7 | $ | | $ | 18.7 | $ | 22.5 | $ | 0.8 | $ | 23.3 | |||||||
Long-term debt |
29.7 | 6.0 | 35.7 | 44.8 | 5.6 | 50.4 | |||||||||||||
Other liabilities |
0.5 | 0.1 | 0.6 | 0.4 | 0.2 | 0.6 | |||||||||||||
Total liabilities |
$ | 48.9 | $ | 6.1 | $ | 55.0 | $ | 67.7 | $ | 6.6 | $ | 74.3 | |||||||
162
Citicorp and Citi Holdings Significant Variable Interests in Unconsolidated VIEsBalance Sheet Classification
The following table presents the carrying amounts and classification of significant variable interests in unconsolidated VIEs as of September 30, 2012 and December 31, 2011:
|
September 30, 2012 | December 31, 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Citicorp | Citi Holdings | Citigroup | Citicorp | Citi Holdings | Citigroup | |||||||||||||
Trading account assets |
$ | 3.4 | $ | 0.5 | $ | 3.9 | $ | 5.5 | $ | 1.0 | $ | 6.5 | |||||||
Investments |
3.3 | 2.8 | 6.1 | 3.9 | 4.4 | 8.3 | |||||||||||||
Loans |
13.7 | 1.0 | 14.7 | 9.0 | 1.6 | 10.6 | |||||||||||||
Other |
1.4 | 0.5 | 1.9 | 1.6 | 1.0 | 2.6 | |||||||||||||
Total assets |
$ | 21.8 | $ | 4.8 | $ | 26.6 | $ | 20.0 | $ | 8.0 | $ | 28.0 | |||||||
Long-term debt |
$ | 0.2 | $ | | $ | 0.2 | $ | 0.2 | $ | | $ | 0.2 | |||||||
Other liabilities |
| | | | | | |||||||||||||
Total liabilities |
$ | 0.2 | $ | | $ | 0.2 | $ | 0.2 | $ | | $ | 0.2 | |||||||
Credit Card Securitizations
The Company securitizes credit card receivables through trusts that are established to purchase the receivables. Citigroup transfers receivables into the trusts on a non-recourse basis. Credit card securitizations are revolving securitizations; that is, as customers pay their credit card balances, the cash proceeds are used to purchase new receivables and replenish the receivables in the trust.
Substantially all of the Company's credit card securitization activity is through two trustsCitibank Credit Card Master Trust (Master Trust) and the Citibank Omni Master Trust (Omni Trust). Since the adoption of SFAS 167 (ASC 810) on January 1, 2010, these trusts are treated as consolidated entities because, as servicer, Citigroup has the power to direct the activities that most significantly impact the economic performance of the trusts and also holds a seller's interest and certain securities issued by the trusts, and provides liquidity facilities to the trusts, which could result in potentially significant losses or benefits from the trusts. Accordingly, the transferred credit card receivables remain on the Consolidated Balance Sheet with no gain or loss recognized. The debt issued by the trusts to third parties is included in the Consolidated Balance Sheet.
The Company relies on securitizations to fund a significant portion of its credit card businesses in North America. The following table reflects amounts related to the Company's securitized credit card receivables as of September 30, 2012 and December 31, 2011:
|
Citicorp | Citi Holdings | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | September 30, 2012 |
December 31, 2011 |
September 30, 2012 |
December 31, 2011 |
|||||||||
Principal amount of credit card receivables in trusts |
$ | 78.4 | $ | 89.8 | $ | 0.4 | $ | 0.6 | |||||
Ownership interests in principal amount of trust credit card receivables |
|||||||||||||
Sold to investors via trust-issued securities |
$ | 28.8 | $ | 42.7 | $ | 0.1 | $ | 0.3 | |||||
Retained by Citigroup as trust-issued securities |
13.0 | 14.7 | 0.1 | 0.1 | |||||||||
Retained by Citigroup via non-certificated interests |
36.6 | 32.4 | 0.2 | 0.2 | |||||||||
Total ownership interests in principal amount of trust credit card receivables |
$ | 78.4 | $ | 89.8 | $ | 0.4 | $ | 0.6 | |||||
163
Credit Card SecuritizationsCiticorp
The following table summarizes selected cash flow information related to Citicorp's credit card securitizations for the three and nine months ended September 30, 2012 and 2011:
|
Three months ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In billions of dollars | 2012 | 2011 | |||||
Proceeds from new securitizations |
$ | 0.5 | $ | | |||
Pay down of maturing notes |
(3.0 | ) | (0.6 | ) | |||
|
Nine months ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In billions of dollars | 2012 | 2011 | |||||
Proceeds from new securitizations |
$ | 0.5 | $ | | |||
Pay down of maturing notes |
(14.4 | ) | (11.5 | ) | |||
Credit Card SecuritizationsCiti Holdings
The following table summarizes selected cash flow information related to Citi Holdings' credit card securitizations for the three and nine months ended September 30, 2012 and 2011:
|
Three months ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In billions of dollars | 2012 | 2011 | |||||
Proceeds from new securitizations |
$ | 0.3 | $ | | |||
Pay down of maturing notes |
| | |||||
|
Nine months ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In billions of dollars | 2012 | 2011 | |||||
Proceeds from new securitizations |
$ | 0.3 | $ | 3.9 | |||
Pay down of maturing notes |
(0.1 | ) | (7.2 | ) | |||
After securitization of credit card receivables, the Company continues to maintain credit card customer account relationships and provides servicing for receivables transferred to the trusts. As a result, the Company considers the securitized credit card receivables to be part of the business it manages. As Citigroup consolidates the credit card trusts, all managed securitized card receivables are on-balance sheet.
Funding, Liquidity Facilities and Subordinated Interests
As noted above, Citigroup securitizes credit card receivables through two securitization trustsMaster Trust, which is part of Citicorp, and Omni Trust, which is also substantially part of Citicorp. The liabilities of the trusts are included in the Consolidated Balance Sheet, excluding those retained by Citigroup.
Master Trust issues fixed- and floating-rate term notes. Some of the term notes are issued to multi-seller commercial paper conduits. The weighted average maturity of the term notes issued by the Master Trust was 3.4 years as of September 30, 2012 and 3.1 years as of December 31, 2011.
Master Trust Liabilities (at par value)
In billions of dollars | Sept. 30, 2012 |
Dec. 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Term notes issued to multi-seller commercial paper conduits |
$ | | $ | | |||
Term notes issued to third parties |
22.9 | 30.4 | |||||
Term notes retained by Citigroup affiliates |
5.9 | 7.7 | |||||
Total Master Trust liabilities |
$ | 28.8 | $ | 38.1 | |||
The Omni Trust issues fixed- and floating-rate term notes, some of which are purchased by multi-seller commercial paper conduits. The weighted average maturity of the third-party term notes issued by the Omni Trust was 1.7 years as of September 30, 2012 and 1.5 years as of December 31, 2011.
Omni Trust Liabilities (at par value)
In billions of dollars | Sept. 30, 2012 |
Dec. 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
Term notes issued to multi-seller commercial paper conduits |
$ | 1.7 | $ | 3.4 | |||
Term notes issued to third parties |
4.4 | 9.2 | |||||
Term notes retained by Citigroup affiliates |
7.1 | 7.1 | |||||
Total Omni Trust liabilities |
$ | 13.2 | $ | 19.7 | |||
164
Mortgage Securitizations
The Company provides a wide range of mortgage loan products to a diverse customer base. Once originated, the Company often securitizes these loans through the use of SPEs. These SPEs are funded through the issuance of trust certificates backed solely by the transferred assets. These certificates have the same average life as the transferred assets. In addition to providing a source of liquidity and less expensive funding, securitizing these assets also reduces the Company's credit exposure to the borrowers. These mortgage loan securitizations are primarily non-recourse, thereby effectively transferring the risk of future credit losses to the purchasers of the securities issued by the trust. However, the Company's Consumer business generally retains the servicing rights and in certain instances retains investment securities, interest-only strips and residual interests in future cash flows from the trusts and also provides servicing for a limited number of Securities and Banking securitizations. Securities and Banking and Special Asset Pool do not retain servicing for their mortgage securitizations.
The Company securitizes mortgage loans generally through either a government-sponsored agency, such as Ginnie Mae, Fannie Mae or Freddie Mac (U.S. agency-sponsored mortgages), or private label (non-agency-sponsored mortgages) securitization. The Company is not the primary beneficiary of its U.S. agency-sponsored mortgage securitizations because Citigroup does not have the power to direct the activities of the SPE that most significantly impact the entity's economic performance. Therefore, Citi does not consolidate these U.S. agency-sponsored mortgage securitizations.
The Company does not consolidate certain non-agency-sponsored mortgage securitizations because Citi is either not the servicer with the power to direct the significant activities of the entity or Citi is the servicer but the servicing relationship is deemed to be a fiduciary relationship and, therefore, Citi is not deemed to be the primary beneficiary of the entity.
In certain instances, the Company has (1) the power to direct the activities and (2) the obligation to either absorb losses or right to receive benefits that could be potentially significant to its non-agency-sponsored mortgage securitizations and, therefore, is the primary beneficiary and consolidates the SPE.
Mortgage SecuritizationsCiticorp
The following tables summarize selected cash flow information related to Citicorp mortgage securitizations for the three and nine months ended September 30, 2012 and 2011:
|
Three months ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | ||||||||
In billions of dollars | U.S. agency- sponsored mortgages |
Non-agency- sponsored mortgages |
Agency- and non-agency- sponsored mortgages |
|||||||
Proceeds from new securitizations |
$ | 13.8 | $ | 1.5 | $ | 12.8 | ||||
Contractual servicing fees received |
0.1 | | 0.1 | |||||||
Cash flows received on retained interests and other net cash flows |
| | | |||||||
|
Nine months ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | ||||||||
In billions of dollars | U.S. agency- sponsored mortgages |
Non-agency- sponsored mortgages |
Agency- and non-agency- sponsored mortgages |
|||||||
Proceeds from new securitizations |
$ | 40.7 | $ | 2.0 | $ | 38.7 | ||||
Contractual servicing fees received |
0.4 | | 0.4 | |||||||
Cash flows received on retained interests and other net cash flows |
0.1 | | 0.1 | |||||||
Gains (losses) recognized on the securitization of U.S. agency-sponsored mortgages were $2.5 million and $8.4 million for the three and nine months ended September 30, 2012, respectively. For the three and nine months ended September 30, 2012, gains (losses) recognized on the securitization of non-agency-sponsored mortgages were $21.9 million and $20.4 million, respectively.
Agency and non-agency mortgage securitization gains (losses) for the three and nine months ended September 30, 2011 were $(1.6) million and $(9.3) million, respectively.
165
Key assumptions used in measuring the fair value of retained interests at the date of sale or securitization of mortgage receivables for the three and nine months ended September 30, 2012 and 2011 were as follows:
|
Three months ended September 30, 2012 |
||||||
---|---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | |||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | ||||
Discount rate |
0.2% to 12.9% | | 4.6% to 17.2% | ||||
Weighted average discount rate |
12.0% | | 9.0% | ||||
Constant prepayment rate |
9.4% to 36.4% | | 3.8% to 8.4% | ||||
Weighted average constant prepayment rate |
10.8% | | 6.6% | ||||
Anticipated net credit losses(2) |
NM | | 35.0% to 60.0% | ||||
Weighted average anticipated net credit losses |
NM | | 44.0% | ||||
|
Three months ended September 30, 2011 |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | |||||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | ||||||
Discount rate |
3.0% to 17.5% | | | ||||||
Weighted average discount rate |
10.9% | | | ||||||
Constant prepayment rate |
5.0% to 23.1% | | | ||||||
Weighted average constant prepayment rate |
9.6% | | | ||||||
Anticipated net credit losses(2) |
NM | | | ||||||
Weighted average anticipated net credit losses |
NM | | | ||||||
|
Nine months ended September 30, 2012 |
||||||
---|---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | |||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | ||||
Discount rate |
0.2% to 14.4% | 13.4 | % | 4.6% to 19.3% | |||
Weighted average discount rate |
11.4% | 13.4 | % | 13.2% | |||
Constant prepayment rate |
7.3% to 36.4% | 8.1 | % | 2.2% to 8.4% | |||
Weighted average constant prepayment rate |
10.2% | 8.1 | % | 4.7% | |||
Anticipated net credit losses(2) |
NM | 50.5 | % | 35.0% to 62.9% | |||
Weighted average anticipated net credit losses |
NM | 50.5 | % | 54.3% | |||
|
Nine months ended September 30, 2011 |
|||||
---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | ||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | |||
Discount rate |
0.6% to 28.3% | 2.4% to 10.0% | 8.4% | |||
Weighted average discount rate |
11.4% | 4.5% | 8.4% | |||
Constant prepayment rate |
2.2% to 23.1% | 1.0% to 2.2% | 22.1% | |||
Weighted average constant prepayment rate |
7.2% | 1.9% | 22.1% | |||
Anticipated net credit losses(2) |
NM | 35.0% to 72.0% | 11.4% | |||
Weighted average anticipated net credit losses |
NM | 45.3% | 11.4% | |||
166
The range in the key assumptions is due to the different characteristics of the interests retained by the Company. The interests retained range from highly rated and/or senior in the capital structure to unrated and/or residual interests.
The effect of adverse changes of 10% and 20% in each of the key assumptions used to determine the fair value of retained interests and the sensitivity of the fair value to such adverse changes, each as of September 30, 2012, is set forth in the tables below. The negative effect of each change is calculated independently, holding all other assumptions constant. Because the key assumptions may not in fact be independent, the net effect of simultaneous adverse changes in the key assumptions may be less than the sum of the individual effects shown below.
|
September 30, 2012 | ||||||
---|---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | |||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | ||||
Discount rate |
0.2% to 15.9% | 1.5% to 32.6% | 7.2% to 28.3% | ||||
Weighted average discount rate |
6.4% | 12.7% | 14.1% | ||||
Constant prepayment rate |
17.2% to 52.6% | 2.3% to 23.5% | 0.5% to 30.0% | ||||
Weighted average constant prepayment rate |
31.1% | 16.7% | 9.9% | ||||
Anticipated net credit losses(2) |
NM | 0.0% to 28.8% | 29.4% | ||||
Weighted average anticipated net credit losses |
NM | 3.1% | 29.4% | ||||
|
September 30, 2011 | |||||
---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | ||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | |||
Discount rate |
2.4% to 22.7% | 3.6% to 27.6% | 1.5% to 32.7% | |||
Weighted average discount rate |
8.3% | 8.4% | 15.4% | |||
Constant prepayment rate |
16.2% to 30.6% | 2.2% to 54.7% | 1.0% to 30.3% | |||
Weighted average constant prepayment rate |
27.2% | 11.6% | 11.0% | |||
Anticipated net credit losses(2) |
NM | 0.0% to 79.3% | 31.8% to 90.0% | |||
Weighted average anticipated net credit losses |
NM | 41.7% | 48.3% | |||
|
|
Non-agency-sponsored mortgages(1) | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | U.S. agency-sponsored mortgages |
Senior interests | Subordinated interests | |||||||
Carrying value of retained interests |
$ | 1,745 | $ | 95 | $ | 498 | ||||
Discount rates |
||||||||||
Adverse change of 10% |
$ | (45 | ) | $ | (3 | ) | $ | (30 | ) | |
Adverse change of 20% |
(87 | ) | (5 | ) | (57 | ) | ||||
Constant prepayment rate |
||||||||||
Adverse change of 10% |
$ | (120 | ) | $ | (2 | ) | $ | (11 | ) | |
Adverse change of 20% |
(221 | ) | (3 | ) | (23 | ) | ||||
Anticipated net credit losses |
||||||||||
Adverse change of 10% |
$ | (11 | ) | $ | (1 | ) | $ | (10 | ) | |
Adverse change of 20% |
(23 | ) | (2 | ) | (20 | ) | ||||
167
Mortgage SecuritizationsCiti Holdings
The following tables summarize selected cash flow information related to Citi Holdings mortgage securitizations for the three and nine months ended September 30, 2012 and 2011:
|
Three months ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | ||||||||
In billions of dollars | U.S. agency- sponsored mortgages |
Non-agency- sponsored mortgages |
Agency- and Non-agency- sponsored mortgages |
|||||||
Proceeds from new securitizations |
$ | 0.1 | $ | | $ | 0.3 | ||||
Contractual servicing fees received |
0.1 | | 0.1 | |||||||
Cash flows received on retained interests and other net cash flows |
| | | |||||||
|
Nine months ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | ||||||||
In billions of dollars | U.S. agency- sponsored mortgages |
Non-agency- sponsored mortgages |
Agency- and Non-agency- sponsored mortgages |
|||||||
Proceeds from new securitizations |
$ | 0.3 | $ | | $ | 0.9 | ||||
Contractual servicing fees received |
0.3 | | 0.5 | |||||||
Cash flows received on retained interests and other net cash flows |
| | 0.1 | |||||||
Gains recognized on the securitization of U.S. agency-sponsored mortgages were $8.9 million and $39.7 million for the three and nine months ended September 30, 2012, respectively. Gains recognized on securitizations of U.S. agency-sponsored mortgages were $28.6 million and $55.7 million for the three and nine months ended September 30, 2011, respectively. The Company did not securitize non-agency-sponsored mortgages during the three and nine months ended September 30, 2012 and 2011.
Similar to Citicorp mortgage securitizations discussed above, the range in the key assumptions is due to the different characteristics of the interests retained by the Company. The interests retained range from highly rated and/or senior in the capital structure to unrated and/or residual interests.
The effect of adverse changes of 10% and 20% in each of the key assumptions used to determine the fair value of retained interests, and the sensitivity of the fair value to such adverse changes, each as of September 30, 2012, is set forth in the tables below. The negative effect of each change is calculated independently, holding all other assumptions constant. Because the key assumptions may not in fact be independent, the net effect of simultaneous adverse changes in the key assumptions may be less than the sum of the individual effects shown below.
|
September 30, 2012 | |||||
---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | ||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | |||
Discount rate |
7.2% | 9.3% to 10.0% | 3.3% to 8.1% | |||
Weighted average discount rate |
7.2% | 9.3% | 5.7% | |||
Constant prepayment rate |
29.3% | 22.2% | 6.6% to 9.8% | |||
Weighted average constant prepayment rate |
29.3% | 22.2% | 8.2% | |||
Anticipated net credit losses |
NM | 0.2% | 37.0% to 48.0% | |||
Weighted average anticipated net credit losses |
NM | 0.2% | 42.4% | |||
Weighted average life |
3.8 years | 4.2 years | 9.7 to 11.5 years | |||
|
September 30, 2011 | |||||
---|---|---|---|---|---|---|
|
|
Non-agency-sponsored mortgages(1) | ||||
|
U.S. agency- sponsored mortgages |
Senior interests |
Subordinated interests | |||
Discount rate |
7.2% | 1.9% to 16.0% | 8.6% to 29.9% | |||
Weighted average discount rate |
7.2% | 0.3% | 13.5% | |||
Constant prepayment rate |
29.1% | 39.7% | 2.0% to 25.6% | |||
Weighted average constant prepayment rate |
29.1% | 37.7% | 10.0% | |||
Anticipated net credit losses |
NM | 0.3% to 40.0% | 40.0% to 95.0% | |||
Weighted average anticipated net credit losses |
NM | 1.6% | 50.7% | |||
Weighted average life |
4.0 years | 3.0 to 4.9 years | 0.3 to 7.5 years | |||
168
|
|
Non-agency-sponsored mortgages(1) | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | U.S. agency-sponsored mortgages |
Senior interests | Subordinated interests | |||||||
Carrying value of retained interests |
$ | 603 | $ | 102 | $ | 19 | ||||
Discount rates |
||||||||||
Adverse change of 10% |
$ | (17 | ) | $ | (2 | ) | $ | (1 | ) | |
Adverse change of 20% |
(34 | ) | (5 | ) | (2 | ) | ||||
Constant prepayment rate |
||||||||||
Adverse change of 10% |
$ | (57 | ) | $ | (6 | ) | $ | | ||
Adverse change of 20% |
(109 | ) | (12 | ) | (1 | ) | ||||
Anticipated net credit losses |
||||||||||
Adverse change of 10% |
$ | (40 | ) | $ | (7 | ) | $ | (2 | ) | |
Adverse change of 20% |
(79 | ) | (14 | ) | (5 | ) | ||||
In connection with the securitization of mortgage loans, the Company's U.S. Consumer mortgage business generally retains the servicing rights, which entitle the Company to a future stream of cash flows based on the outstanding principal balances of the loans and the contractual servicing fee. Failure to service the loans in accordance with contractual requirements may lead to a termination of the servicing rights and the loss of future servicing fees.
The fair value of capitalized mortgage servicing rights (MSRs) was $1.9 billion and $2.9 billion at September 30, 2012 and 2011, respectively. The MSRs correspond to principal loan balances of $347 billion and $421 billion as of September 30, 2012 and 2011, respectively. The following table summarizes the changes in capitalized MSRs for the three and nine months ended September 30, 2012 and 2011:
|
Three months ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | |||||
Balance, as of June 30 |
$ | 2,117 | $ | 4,258 | |||
Originations |
101 | 126 | |||||
Changes in fair value of MSRs due to changes in inputs and assumptions |
(118 | ) | (1,196 | ) | |||
Other changes(1) |
(180 | ) | (336 | ) | |||
Balance, as of September 30 |
$ | 1,920 | $ | 2,852 | |||
|
Nine months ended September 30, |
||||||
---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | |||||
Balance, as of the beginning of year |
$ | 2,569 | $ | 4,554 | |||
Originations |
324 | 425 | |||||
Changes in fair value of MSRs due to changes in inputs and assumptions |
(289 | ) | (1,301 | ) | |||
Other changes(1) |
(684 | ) | (826 | ) | |||
Balance, as of September 30 |
$ | 1,920 | $ | 2,852 | |||
The fair value of the MSRs is primarily affected by changes in prepayments that result from shifts in mortgage interest rates. In managing this risk, the Company economically hedges a significant portion of the value of its MSRs through the use of interest rate derivative contracts, forward purchase and sale commitments of mortgage-backed securities and purchased securities classified as Trading account assets.
The Company receives fees during the course of servicing previously securitized mortgages. The amounts of these fees for the three and nine months ended September 30, 2012 and 2011 were as follows:
|
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Servicing fees |
$ | 236 | $ | 292 | $ | 757 | $ | 897 | |||||
Late fees |
16 | 19 | 49 | 58 | |||||||||
Ancillary fees |
37 | 39 | 90 | 92 | |||||||||
Total MSR fees |
$ | 289 | $ | 350 | $ | 896 | $ | 1,047 | |||||
These fees are classified in the Consolidated Statement of Income as Other revenue.
169
Re-securitizations
The Company engages in re-securitization transactions in which debt securities are transferred to a VIE in exchange for new beneficial interests. During the quarter ended September 30, 2012, Citi transferred non-agency (private-label) securities with an original par value of approximately $541 million to re-securitization entities. These securities are backed by either residential or commercial mortgages and are often structured on behalf of clients. As of September 30, 2012, the fair value of Citi-retained interests in private-label re-securitization transactions structured by Citi totaled approximately $394 million ($102 million of which relates to re-securitization transactions executed in 2012) and are recorded in Trading account assets. Of this amount, approximately $10 million and $384 million related to senior and subordinated beneficial interests, respectively. The original par value of private-label re-securitization transactions in which Citi holds a retained interest as of September 30, 2012 was approximately $7.3 billion.
The Company also re-securitizes U.S. government-agency guaranteed mortgage-backed (agency) securities. During the quarter ended September 30, 2012, Citi transferred agency securities with a fair value of approximately $7.5 billion to re-securitization entities. As of September 30, 2012, the fair value of Citi-retained interests in agency re-securitization transactions structured by Citi totaled approximately $1.4 billion ($0.6 billion of which related to re-securitization transactions executed in 2012) and are recorded in Trading account assets. The original fair value of agency re-securitization transactions in which Citi holds a retained interest as of September 30, 2012 was approximately $65.9 billion.
As of September 30, 2012, the Company did not consolidate any private-label or agency re-securitization entities.
Citi-Administered Asset-Backed Commercial Paper Conduits
The Company is active in the asset-backed commercial paper conduit business as administrator of several multi-seller commercial paper conduits and also as a service provider to single-seller and other commercial paper conduits sponsored by third parties.
Citi's multi-seller commercial paper conduits are designed to provide the Company's clients access to low-cost funding in the commercial paper markets. The conduits purchase assets from or provide financing facilities to clients and are funded by issuing commercial paper to third-party investors. The conduits generally do not purchase assets originated by the Company. The funding of the conduits is facilitated by the liquidity support and credit enhancements provided by the Company.
As administrator to Citi's conduits, the Company is generally responsible for selecting and structuring assets purchased or financed by the conduits, making decisions regarding the funding of the conduits, including determining the tenor and other features of the commercial paper issued, monitoring the quality and performance of the conduits' assets, and facilitating the operations and cash flows of the conduits. In return, the Company earns structuring fees from customers for individual transactions and earns an administration fee from the conduit, which is equal to the income from the client program and liquidity fees of the conduit after payment of conduit expenses. This administration fee is fairly stable, since most risks and rewards of the underlying assets are passed back to the clients and, once the asset pricing is negotiated, most ongoing income, costs and fees are relatively stable as a percentage of the conduit's size.
The conduits administered by the Company do not generally invest in liquid securities that are formally rated by third parties. The assets are privately negotiated and structured transactions that are designed to be held by the conduit, rather than actively traded and sold. The yield earned by the conduit on each asset is generally tied to the rate on the commercial paper issued by the conduit, thus passing interest rate risk to the client. Each asset purchased by the conduit is structured with transaction-specific credit enhancement features provided by the third-party client seller, including over collateralization, cash and excess spread collateral accounts, direct recourse or third-party guarantees. These credit enhancements are sized with the objective of approximating a credit rating of A or above, based on the Company's internal risk ratings.
Substantially all of the funding of the conduits is in the form of short-term commercial paper, with a weighted average life generally ranging from 30 to 45 days. At the respective period ends September 30, 2012 and December 31, 2011, the weighted average lives of the commercial paper issued by consolidated and unconsolidated conduits were approximately 45 and 37 days, respectively.
The primary credit enhancement provided to the conduit investors is in the form of transaction-specific credit enhancement described above. In addition, each consolidated conduit has obtained a letter of credit from the Company, which needs to be sized to be at least 8-10% of the conduit's assets with a floor of $200 million. The letters of credit provided by the Company to the consolidated conduits total approximately $1.9 billion. The net result across all multi-seller conduits administered by the Company is that, in the event defaulted assets exceed the transaction-specific credit enhancements described above, any losses in each conduit are allocated first to the Company and then the commercial paper investors.
The Company also provides the conduits with two forms of liquidity agreements that are used to provide funding to the conduits in the event of a market disruption, among other events. Each asset of the conduits is supported by a transaction-specific liquidity facility in the form of an asset purchase agreement (APA). Under the APA, the Company has generally agreed to purchase non-defaulted eligible receivables from the conduit at par. The APA is not generally designed to provide credit support to the conduit, as it generally does not permit the purchase of defaulted or impaired assets. Any funding under the APA will likely subject the underlying borrower to the conduits to increased interest costs. In addition, the Company provides the conduits with program-wide liquidity in the form of short-term lending commitments. Under these commitments, the Company has agreed to lend to the conduits in the event of a short-term disruption in the commercial paper market, subject to specified conditions. The Company receives fees for providing both types of liquidity agreements and considers these fees to be on fair market terms.
Finally, the Company is one of several named dealers in the commercial paper issued by the conduits and earns a market-based fee for providing such services. Along with third-party dealers, the Company makes a market in the commercial paper and may from time to time fund commercial paper pending sale to a third party. On specific dates with less liquidity in the market, the Company may hold in inventory commercial paper
170
issued by conduits administered by the Company, as well as conduits administered by third parties. The amount of commercial paper issued by its administered conduits held in inventory fluctuates based on market conditions and activity. As of September 30, 2012, the Company owned $9.0 billion and $255 million of the commercial paper issued by its consolidated and unconsolidated administered conduits, respectively.
With the exception of the government-guaranteed loan conduit described below, the asset-backed commercial paper conduits are consolidated by the Company. The Company determined that through its role as administrator it had the power to direct the activities that most significantly impacted the entities' economic performance. These powers included its ability to structure and approve the assets purchased by the conduits, its ongoing surveillance and credit mitigation activities, and its liability management. In addition, as a result of all the Company's involvement described above, it was concluded that the Company had an economic interest that could potentially be significant. However, the assets and liabilities of the conduits are separate and apart from those of Citigroup. No assets of any conduit are available to satisfy the creditors of Citigroup or any of its other subsidiaries.
The Company administers one conduit that originates loans to third-party borrowers and those obligations are fully guaranteed primarily by AAA-rated government agencies that support export and development financing programs. The economic performance of this government-guaranteed loan conduit is most significantly impacted by the performance of its underlying assets. The guarantors must approve each loan held by the entity and the guarantors have the ability (through establishment of the servicing terms to direct default mitigation and to purchase defaulted loans) to manage the conduit's loans that become delinquent to improve the economic performance of the conduit. Because the Company does not have the power to direct the activities of this government-guaranteed loan conduit that most significantly impact the economic performance of the entity, it was concluded that the Company should not consolidate the entity. The total notional exposure under the program-wide liquidity agreement for the Company's unconsolidated administered conduit as of September 30, 2012 is $0.6 billion. The program-wide liquidity agreement, along with each asset APA, is considered in the Company's maximum exposure to loss to the unconsolidated administered conduit.
As of September 30, 2012, this unconsolidated government-guaranteed loan conduit held assets and funding commitments of approximately $7.9 billion.
Third-Party Commercial Paper Conduits
The Company also provides liquidity facilities to single- and multi-seller conduits sponsored by third parties. These conduits are independently owned and managed and invest in a variety of asset classes, depending on the nature of the conduit. The facilities provided by the Company typically represent a small portion of the total liquidity facilities obtained by each conduit, and are collateralized by the assets of each conduit. The Company is not the party that has the power to direct the activities of these conduits that most significantly impact their economic performance and thus does not consolidate them. As of September 30, 2012, the Company had no involvement in third-party commercial paper conduits.
Collateralized Debt and Loan Obligations
A securitized collateralized debt obligation (CDO) is an SPE that purchases a pool of assets consisting of asset-backed securities and synthetic exposures through derivatives on asset-backed securities and issues multiple tranches of equity and notes to investors.
A cash CDO, or arbitrage CDO, is a CDO designed to take advantage of the difference between the yield on a portfolio of selected assets, typically residential mortgage-backed securities, and the cost of funding the CDO through the sale of notes to investors. "Cash flow" CDOs are entities in which the CDO passes on cash flows from a pool of assets, while "market value" CDOs pay to investors the market value of the pool of assets owned by the CDO at maturity. In these transactions, all of the equity and notes issued by the CDO are funded, as the cash is needed to purchase the debt securities.
A synthetic CDO is similar to a cash CDO, except that the CDO obtains exposure to all or a portion of the referenced assets synthetically through derivative instruments, such as credit default swaps. Because the CDO does not need to raise cash sufficient to purchase the entire referenced portfolio, a substantial portion of the senior tranches of risk is typically passed on to CDO investors in the form of unfunded liabilities or derivative instruments. Thus, the CDO writes credit protection on select referenced debt securities to the Company or third parties and the risk is then passed on to the CDO investors in the form of funded notes or purchased credit protection through derivative instruments. Any cash raised from investors is invested in a portfolio of collateral securities or investment contracts. The collateral is then used to support the obligations of the CDO on the credit default swaps written to counterparties.
A securitized collateralized loan obligation (CLO) is substantially similar to the CDO transactions described above, except that the assets owned by the SPE (either cash instruments or synthetic exposures through derivative instruments) are corporate loans and to a lesser extent corporate bonds, rather than asset-backed debt securities.
A third-party asset manager is typically retained by the CDO/CLO to select the pool of assets and manage those assets over the term of the SPE. The Company is the manager for a limited number of CLO transactions.
The Company earns fees for warehousing assets prior to the creation of a "cash flow" or "market value" CDO/CLO, structuring CDOs/CLOs and placing debt securities with investors. In addition, the Company has retained interests in
171
many of the CDOs/CLOs it has structured and makes a market in the issued notes.
The Company's continuing involvement in synthetic CDOs/CLOs generally includes purchasing credit protection through credit default swaps with the CDO/CLO, owning a portion of the capital structure of the CDO/CLO in the form of both unfunded derivative positions (primarily super-senior exposures discussed below) and funded notes, entering into interest-rate swap and total-return swap transactions with the CDO/CLO, lending to the CDO/CLO, and making a market in the funded notes.
Where a CDO/CLO entity issues preferred shares (or subordinated notes that are the equivalent form), the preferred shares generally represent an insufficient amount of equity (less than 10%) and create the presumption that preferred shares are insufficient to finance the entity's activities without subordinated financial support. In addition, although the preferred shareholders generally have full exposure to expected losses on the collateral and uncapped potential to receive expected residual returns, they generally do not have the ability to make decisions about the entity that have a significant effect on the entity's financial results because of their limited role in making day-to-day decisions and their limited ability to remove the asset manager. Because one or both of the above conditions will generally be met, the Company has concluded that, even where a CDO/CLO entity issued preferred shares, the entity should be classified as a VIE.
In general, the asset manager, through its ability to purchase and sell assets orwhere the reinvestment period of a CDO/CLO has expiredthe ability to sell assets, will have the power to direct the activities of the entity that most significantly impact the economic performance of the CDO/ CLO. However, where a CDO/CLO has experienced an event of default or an optional redemption period has gone into effect, the activities of the asset manager may be curtailed and/or certain additional rights will generally be provided to the investors in a CDO/CLO entity, including the right to direct the liquidation of the CDO/CLO entity.
The Company has retained significant portions of the "super-senior" positions issued by certain CDOs. These positions are referred to as "super-senior" because they represent the most senior positions in the CDO and, at the time of structuring, were senior to tranches rated AAA by independent rating agencies.
The Company does not generally have the power to direct the activities of the entity that most significantly impact the economic performance of the CDOs/CLOs as this power is generally held by a third-party asset manager of the CDO/CLO. As such, those CDOs/CLOs are not consolidated. The Company may consolidate the CDO/CLO when: (i) the Company is the asset manager and no other single investor has the unilateral ability to remove the Company or unilaterally cause the liquidation of the CDO/CLO, or the Company is not the asset manager but has a unilateral right to remove the third-party asset manager or unilaterally liquidate the CDO/CLO and receive the underlying assets, and (ii) the Company has economic exposure to the entity that could be potentially significant to the entity.
The Company continues to monitor its involvement in unconsolidated CDOs/CLOs to assess future consolidation risk. For example, if the Company were to acquire additional interests in these entities and obtain the right, due to an event of default trigger being met, to unilaterally liquidate or direct the activities of a CDO/CLO, the Company may be required to consolidate the asset entity. For cash CDOs/CLOs, the net result of such consolidation would be to gross up the Company's balance sheet by the current fair value of the securities held by third parties and assets held by the CDO/CLO, which amounts are not considered material. For synthetic CDOs/CLOs, the net result of such consolidation may reduce the Company's balance sheet, because intercompany derivative receivables and payables would be eliminated in consolidation, and other assets held by the CDO/CLO and the securities held by third parties would be recognized at their current fair values.
Key Assumptions and Retained InterestsCiti Holdings
The key assumptions, used for the securitization of CDOs and CLOs during the quarter ended September 30, 2012, in measuring the fair value of retained interests were as follows:
|
CDOs | CLOs | ||
---|---|---|---|---|
Discount rate |
46.2% to 50.8% | 1.9% to 2.1% | ||
The effect of an adverse change of 10% and 20% in the discount rates used to determine the fair value of retained interests is set forth in the table below:
In millions of dollars | CDOs | CLOs | |||||
---|---|---|---|---|---|---|---|
Carrying value of retained interests |
$ | 14 | $ | 403 | |||
Discount rates |
|||||||
Adverse change of 10% |
$ | (1 | ) | $ | (2 | ) | |
Adverse change of 20% |
(2 | ) | (4 | ) | |||
Asset-Based Financing
The Company provides loans and other forms of financing to VIEs that hold assets. Those loans are subject to the same credit approvals as all other loans originated or purchased by the Company. Financings in the form of debt securities or derivatives are, in most circumstances, reported in Trading account assets and accounted for at fair value through earnings. The Company generally does not have the power to direct the activities that most significantly impact these VIEs' economic performance and thus it does not consolidate them.
172
Asset-Based FinancingCiticorp
The primary types of Citicorp's asset-based financings, total assets of the unconsolidated VIEs with significant involvement and the Company's maximum exposure to loss at September 30, 2012, are shown below. For the Company to realize that maximum loss, the VIE (borrower) would have to default with no recovery from the assets held by the VIE.
In billions of dollars | Total unconsolidated VIE assets |
Maximum exposure to unconsolidated VIEs |
|||||
---|---|---|---|---|---|---|---|
Type |
|||||||
Commercial and other real estate |
$ | 8.9 | $ | 2.2 | |||
Hedge funds and equities |
0.6 | 0.4 | |||||
Airplanes, ships and other assets |
16.3 | 12.4 | |||||
Total |
$ | 25.8 | $ | 15.0 | |||
Asset-Based FinancingCiti Holdings
The primary types of Citi Holdings' asset-based financings, total assets of the unconsolidated VIEs with significant involvement and the Company's maximum exposure to loss at September 30, 2012, are shown below. For the Company to realize that maximum loss, the VIE (borrower) would have to default with no recovery from the assets held by the VIE.
In billions of dollars | Total unconsolidated VIE assets |
Maximum exposure to unconsolidated VIEs |
|||||
---|---|---|---|---|---|---|---|
Type |
|||||||
Commercial and other real estate |
$ | 1.4 | $ | 0.4 | |||
Corporate loans |
2.9 | 2.3 | |||||
Airplanes, ships and other assets |
3.6 | 0.7 | |||||
Total |
$ | 7.9 | $ | 3.4 | |||
The following table summarizes selected cash flow information related to asset-based financings for the three and nine months ended September 30, 2012 and 2011:
|
Three months ended September 30, | ||||||
---|---|---|---|---|---|---|---|
In billions of dollars | 2012 | 2011 | |||||
Cash flows received on retained interests and other net cash flows |
$ | 0.4 | $ | 0.2 | |||
|
Nine months ended September 30, | ||||||
---|---|---|---|---|---|---|---|
In billions of dollars | 2012 | 2011 | |||||
Cash flows received on retained interests and other net cash flows |
$ | 1.7 | $ | 1.2 | |||
The effect of an adverse change of 10% and 20% in the discount rates used to determine the fair value of retained interests at September 30, 2012 is set forth in the table below:
In millions of dollars | Asset-based Financing | |||
---|---|---|---|---|
Carrying value of retained interests |
$ | 2,350 | ||
Value of underlying portfolio |
||||
Adverse change of 10% |
$ | | ||
Adverse change of 20% |
| |||
Municipal Securities Tender Option Bond (TOB) Trusts
TOB trusts hold fixed- and floating-rate, taxable and tax-exempt securities issued by state and local governments and municipalities. The trusts are typically single-issuer trusts whose assets are purchased from the Company or from other investors in the municipal securities market. The TOB trusts fund the purchase of their assets by issuing long-term, putable floating rate certificates (Floaters) and residual certificates (Residuals). The trusts are referred to as TOB trusts because the Floater holders have the ability to tender their interests periodically back to the issuing trust, as described further below. The Floaters and Residuals evidence beneficial ownership interests in, and are collateralized by, the underlying assets of the trust. The Floaters are held by third-party investors, typically tax-exempt money market funds. The Residuals are typically held by the original owner of the municipal securities being financed.
The Floaters and the Residuals have a tenor that is equal to or shorter than the tenor of the underlying municipal bonds. The Residuals entitle their holders to the residual cash flows from the issuing trust, the interest income generated by the underlying municipal securities net of interest paid on the Floaters and trust expenses. The Residuals are rated based on the long-term rating of the underlying municipal bond. The Floaters bear variable interest rates that are reset periodically to a new market rate based on a spread to a high grade, short-term, tax-exempt index. The Floaters have a long-term rating based on the long-term rating of the underlying municipal bond and a short-term rating based on that of the liquidity provider to the trust.
There are two kinds of TOB trusts: customer TOB trusts and non-customer TOB trusts. Customer TOB trusts are trusts through which customers finance their investments in municipal securities. The Residuals are held by customers and the Floaters by third-party investors, typically tax-exempt money market funds. Non-customer TOB trusts are trusts through which the Company finances its own investments in municipal securities. In such trusts, the Company holds the Residuals and third-party investors, typically tax-exempt money market funds, hold the Floaters.
The Company serves as remarketing agent to the trusts, placing the Floaters with third-party investors at inception, facilitating the periodic reset of the variable rate of interest on the Floaters and remarketing any tendered Floaters. If Floaters are tendered and the Company (in its role as remarketing agent) is unable to find a new investor within a specified period of time, it can declare a failed remarketing, in which case the trust is unwound. The Company may, but is not obligated to, buy the Floaters into its own inventory. The level of the Company's inventory of Floaters fluctuates over time. As of September 30, 2012, the Company held $203 million of Floaters related to both customer and non-customer TOB trusts.
173
For certain non-customer trusts, the Company also provides credit enhancement. Approximately $210 million of the municipal bonds owned by TOB trusts have a credit guarantee provided by the Company.
The Company provides liquidity to many of the outstanding trusts. If a trust is unwound early due to an event other than a credit event on the underlying municipal bond, the underlying municipal bonds are sold in the market. If there is a shortfall in the trust's cash flows between the redemption price of the tendered Floaters and the proceeds from the sale of the underlying municipal bonds, the trust draws on a liquidity agreement in an amount equal to the shortfall. For customer TOBs where the Residual is less than 25% of the trust's capital structure, the Company has a reimbursement agreement with the Residual holder under which the Residual holder reimburses the Company for any payment made under the liquidity arrangement. Through this reimbursement agreement, the Residual holder remains economically exposed to fluctuations in value of the underlying municipal bonds. These reimbursement agreements are generally subject to daily margining based on changes in value of the underlying municipal bond. In cases where a third party provides liquidity to a non-customer TOB trust, a similar reimbursement arrangement is made whereby the Company (or a consolidated subsidiary of the Company) as Residual holder absorbs any losses incurred by the liquidity provider.
As of September 30, 2012, liquidity agreements provided with respect to customer TOB trusts totaled $5.1 billion of which $3.7 billion was offset by reimbursement agreements. The remaining exposure related to TOB transactions where the Residual owned by the customer was at least 25% of the bond value at the inception of the transaction and no reimbursement agreement was executed. The Company also provides other liquidity agreements or letters of credit to customer-sponsored municipal investment funds, that are not variable interest entities, and municipality-related issuers that totaled $7.1 billion as of September 30, 2012. These liquidity agreements and letters of credit are offset by reimbursement agreements with various term-out provisions.
The Company considers the customer and non-customer TOB trusts to be VIEs. Customer TOB trusts are not consolidated by the Company. The Company has concluded that the power to direct the activities that most significantly impact the economic performance of the customer TOB trusts is primarily held by the customer Residual holder, who may unilaterally cause the sale of the trust's bonds.
Non-customer TOB trusts generally are consolidated. Similar to customer TOB trusts, the Company has concluded that the power over the non-customer TOB trusts is primarily held by the Residual holder, which may unilaterally cause the sale of the trust's bonds. Because the Company holds the Residual interest, and thus has the power to direct the activities that most significantly impact the trust's economic performance, it consolidates the non-customer TOB trusts.
Municipal Investments
Municipal investment transactions include debt and equity interests in partnerships that finance the construction and rehabilitation of low-income housing, facilitate lending in new or underserved markets, or finance the construction or operation of renewable municipal energy facilities. The Company generally invests in these partnerships as a limited partner and earns a return primarily through the receipt of tax credits and grants earned from the investments made by the partnership. The Company may also provide construction loans or permanent loans to the development or continuation of real estate properties held by partnerships. These entities are generally considered VIEs. The power to direct the activities of these entities is typically held by the general partner. Accordingly, these entities are not consolidated by the Company.
Client Intermediation
Client intermediation transactions represent a range of transactions designed to provide investors with specified returns based on the returns of an underlying security, referenced asset or index. These transactions include credit-linked notes and equity-linked notes. In these transactions, the VIE typically obtains exposure to the underlying security, referenced asset or index through a derivative instrument, such as a total-return swap or a credit-default swap. In turn the VIE issues notes to investors that pay a return based on the specified underlying security, referenced asset or index. The VIE invests the proceeds in a financial asset or a guaranteed insurance contract that serves as collateral for the derivative contract over the term of the transaction. The Company's involvement in these transactions includes being the counterparty to the VIE's derivative instruments and investing in a portion of the notes issued by the VIE. In certain transactions, the investor's maximum risk of loss is limited and the Company absorbs risk of loss above a specified level. The Company does not have the power to direct the activities of the VIEs that most significantly impact their economic performance and thus it does not consolidate them.
The Company's maximum risk of loss in these transactions is defined as the amount invested in notes issued by the VIE and the notional amount of any risk of loss absorbed by the Company through a separate instrument issued by the VIE. The derivative instrument held by the Company may generate a receivable from the VIE (for example, where the Company purchases credit protection from the VIE in connection with the VIE's issuance of a credit-linked note), which is collateralized by the assets owned by the VIE. These derivative instruments are not considered variable interests and any associated receivables are not included in the calculation of maximum exposure to the VIE.
Investment Funds
The Company is the investment manager for certain investment funds that invest in various asset classes including private equity, hedge funds, real estate, fixed income and infrastructure. The Company earns a management fee, which is a percentage of capital under management, and may earn performance fees. In addition, for some of these funds the Company has an ownership interest in the investment funds. The Company has also established a number of investment funds as opportunities for qualified employees to invest in private equity investments. The Company acts as investment manager to these funds and may provide employees with financing on both recourse and non-recourse bases for a portion of the employees' investment commitments.
The Company has determined that a majority of the investment entities managed by Citigroup are provided a
174
deferral from the requirements of SFAS 167, Amendments to FASB Interpretation No. 46(R), because they meet the criteria in Accounting Standards Update No. 2010-10, Consolidation (Topic 810), Amendments for Certain Investment Funds (ASU 2010-10). These entities continue to be evaluated under the requirements of ASC 810-10, prior to the implementation of SFAS 167 (FIN 46(R), Consolidation of Variable Interest Entities), which required that a VIE be consolidated by the party with a variable interest that will absorb a majority of the entity's expected losses or residual returns, or both.
Trust Preferred Securities
The Company has raised financing through the issuance of trust preferred securities. In these transactions, the Company forms a statutory business trust and owns all of the voting equity shares of the trust. The trust issues preferred equity securities to third-party investors and invests the gross proceeds in junior subordinated deferrable interest debentures issued by the Company. The trusts have no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the preferred equity securities held by third-party investors. Obligations of the trusts are fully and unconditionally guaranteed by the Company.
Because the sole asset of each of the trusts is a receivable from the Company and the proceeds to the Company from the receivable exceed the Company's investment in the VIE's equity shares, the Company is not permitted to consolidate the trusts, even though it owns all of the voting equity shares of the trust, has fully guaranteed the trusts' obligations, and has the right to redeem the preferred securities in certain circumstances. The Company recognizes the subordinated debentures on its Consolidated Balance Sheet as long-term liabilities. For additional information, see Note 15 to the Consolidated Financial Statements.
175
18. DERIVATIVES ACTIVITIES
In the ordinary course of business, Citigroup enters into various types of derivative transactions. These derivative transactions include:
Citigroup enters into these derivative contracts relating to interest rate, foreign currency, commodity, and other market/credit risks for the following reasons:
Derivatives may expose Citigroup to market, credit or liquidity risks in excess of the amounts recorded on the Consolidated Balance Sheet. Market risk on a derivative product is the exposure created by potential fluctuations in interest rates, foreign-exchange rates and other factors and is a function of the type of product, the volume of transactions, the tenor and terms of the agreement, and the underlying volatility. Credit risk is the exposure to loss in the event of nonperformance by the other party to the transaction where the value of any collateral held is not adequate to cover such losses. The recognition in earnings of unrealized gains on these transactions is subject to management's assessment as to collectability. Liquidity risk is the potential exposure that arises when the size of the derivative position may not be able to be rapidly adjusted in periods of high volatility and financial stress at a reasonable cost.
Information pertaining to the volume of derivative activity is provided in the tables below. The notional amounts, for both long and short derivative positions, of Citigroup's derivative instruments as of September 30, 2012 and December 31, 2011 are presented in the table below.
176
|
Hedging instruments under ASC 815 (SFAS 133)(1)(2) |
Other derivative instruments | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
Trading derivatives | Management hedges(3) | |||||||||||||||
In millions of dollars | September 30, 2012 |
December 31, 2011 |
September 30, 2012 |
December 31, 2011 |
September 30, 2012 |
December 31, 2011 |
|||||||||||||
Interest rate contracts |
|||||||||||||||||||
Swaps |
$ | 135,176 | $ | 163,079 | $ | 29,882,342 | $ | 28,069,960 | $ | 125,308 | $ | 119,344 | |||||||
Futures and forwards |
| | 5,125,812 | 3,549,642 | 50,317 | 43,965 | |||||||||||||
Written options |
| | 3,872,194 | 3,871,700 | 25,067 | 16,786 | |||||||||||||
Purchased options |
| | 3,639,994 | 3,888,415 | 7,780 | 7,338 | |||||||||||||
Total interest rate contract notionals |
$ | 135,176 | $ | 163,079 | $ | 42,520,342 | $ | 39,379,717 | $ | 208,472 | $ | 187,433 | |||||||
Foreign exchange contracts |
|||||||||||||||||||
Swaps |
$ | 22,791 | $ | 27,575 | $ | 1,392,390 | $ | 1,182,363 | $ | 16,452 | $ | 22,458 | |||||||
Futures and forwards |
65,588 | 55,211 | 3,402,183 | 3,191,687 | 37,603 | 31,095 | |||||||||||||
Written options |
130 | 4,292 | 761,308 | 591,818 | 137 | 190 | |||||||||||||
Purchased options |
5,743 | 39,163 | 761,294 | 583,891 | 2,056 | 53 | |||||||||||||
Total foreign exchange contract notionals |
$ | 94,252 | $ | 126,241 | $ | 6,317,175 | $ | 5,549,759 | $ | 56,248 | $ | 53,796 | |||||||
Equity contracts |
|||||||||||||||||||
Swaps |
$ | | $ | | $ | 95,632 | $ | 86,978 | $ | | $ | | |||||||
Futures and forwards |
| | 16,799 | 12,882 | | | |||||||||||||
Written options |
| | 366,044 | 552,333 | | | |||||||||||||
Purchased options |
| | 325,289 | 509,322 | | | |||||||||||||
Total equity contract notionals |
$ | | $ | | $ | 803,764 | $ | 1,161,515 | $ | | $ | | |||||||
Commodity and other contracts |
|||||||||||||||||||
Swaps |
$ | | $ | | $ | 28,188 | $ | 23,403 | $ | | $ | | |||||||
Futures and forwards |
| | 85,092 | 73,090 | | | |||||||||||||
Written options |
| | 104,423 | 90,650 | | | |||||||||||||
Purchased options |
| | 107,436 | 99,234 | | | |||||||||||||
Total commodity and other contract notionals |
$ | | $ | | $ | 325,139 | $ | 286,377 | $ | | $ | | |||||||
Credit derivatives(4) |
|||||||||||||||||||
Protection sold |
$ | | $ | | $ | 1,438,553 | $ | 1,394,528 | $ | | $ | | |||||||
Protection purchased |
2,168 | 4,253 | 1,512,036 | 1,486,723 | 25,287 | 21,914 | |||||||||||||
Total credit derivatives |
$ | 2,168 | $ | 4,253 | $ | 2,950,589 | $ | 2,881,251 | $ | 25,287 | $ | 21,914 | |||||||
Total derivative notionals |
$ | 231,596 | $ | 293,573 | $ | 52,917,009 | $ | 49,258,619 | $ | 290,007 | $ | 263,143 | |||||||
177
Derivative Mark-to-Market (MTM) Receivables/Payables
|
Derivatives classified in trading account assets/liabilities(1)(2) |
Derivatives classified in other assets/liabilities(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars at September 30, 2012 | Assets | Liabilities | Assets | Liabilities | |||||||||
Derivative instruments designated as |
|||||||||||||
Interest rate contracts |
$ | 8,746 | $ | 2,192 | $ | 4,046 | $ | 1,437 | |||||
Foreign exchange contracts |
358 | 1,508 | 1,028 | 704 | |||||||||
Total derivative instruments |
$ | 9,104 | $ | 3,700 | $ | 5,074 | $ | 2,141 | |||||
Other derivative instruments |
|||||||||||||
Interest rate contracts |
$ | 899,973 | $ | 892,846 | $ | 703 | $ | 184 | |||||
Foreign exchange contracts |
71,467 | 78,136 | 238 | 156 | |||||||||
Equity contracts |
19,946 | 34,688 | | | |||||||||
Commodity and other contracts |
11,429 | 12,648 | | | |||||||||
Credit derivatives(3) |
58,685 | 56,410 | 207 | 319 | |||||||||
Total other derivative instruments |
$ | 1,061,500 | $ | 1,074,728 | $ | 1,148 | $ | 659 | |||||
Total derivatives |
$ | 1,070,604 | $ | 1,078,428 | $ | 6,222 | $ | 2,800 | |||||
Cash collateral paid/received(4)(5) |
4,027 | 8,871 | 389 | 607 | |||||||||
Less: Netting agreements and market |
(978,765 | ) | (974,456 | ) | | | |||||||
Less: Net cash collateral |
(38,713 | ) | (57,124 | ) | (4,403 | ) | | ||||||
Net receivables/payables |
$ | 57,153 | $ | 55,719 | $ | 2,208 | $ | 3,407 | |||||
|
Derivatives classified in trading account assets/liabilities(1)(2) |
Derivatives classified in other assets/liabilities(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars at December 31, 2011 | Assets | Liabilities | Assets | Liabilities | |||||||||
Derivative instruments designated as |
|||||||||||||
Interest rate contracts |
$ | 8,274 | $ | 3,306 | $ | 3,968 | $ | 1,518 | |||||
Foreign exchange contracts |
3,706 | 1,451 | 1,201 | 863 | |||||||||
Total derivative instruments |
$ | 11,980 | $ | 4,757 | $ | 5,169 | $ | 2,381 | |||||
Other derivative instruments |
|||||||||||||
Interest rate contracts |
$ | 749,213 | $ | 736,785 | $ | 212 | $ | 96 | |||||
Foreign exchange contracts |
90,611 | 95,912 | 325 | 959 | |||||||||
Equity contracts |
20,235 | 33,139 | | | |||||||||
Commodity and other contracts |
13,763 | 14,631 | | | |||||||||
Credit derivatives(3) |
90,424 | 84,726 | 430 | 126 | |||||||||
Total other derivative instruments |
$ | 964,246 | $ | 965,193 | $ | 967 | $ | 1,181 | |||||
Total derivatives |
$ | 976,226 | $ | 969,950 | $ | 6,136 | $ | 3,562 | |||||
Cash collateral paid/received(4)(5) |
6,634 | 7,870 | 307 | 180 | |||||||||
Less: Netting agreements and market |
(875,592 | ) | (870,366 | ) | | | |||||||
Less: Net cash collateral |
(44,941 | ) | (51,181 | ) | (3,462 | ) | | ||||||
Net receivables/payables |
$ | 62,327 | $ | 56,273 | $ | 2,981 | $ | 3,742 | |||||
178
All derivatives are reported on the balance sheet at fair value. In addition, where applicable, all such contracts covered by master netting agreements are reported net. Gross positive fair values are netted with gross negative fair values by counterparty pursuant to a valid master netting agreement. In addition, payables and receivables in respect of cash collateral received from or paid to a given counterparty are included in this netting. However, non-cash collateral is not included.
The amounts recognized in Principal transactions in the Consolidated Statement of Income for the three-and nine- month periods ended September 30, 2012 and 2011 related to derivatives not designated in a qualifying hedging relationship as well as the underlying non-derivative instruments are included in the table below. Citigroup presents this disclosure by business classification, showing derivative gains and losses related to its trading activities together with gains and losses related to non-derivative instruments within the same trading portfolios, as this represents the way these portfolios are risk managed.
|
Principal transactions gains (losses) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Interest rate contracts |
$ | 427 | $ | 1,972 | $ | 2,289 | $ | 5,318 | |||||
Foreign exchange |
676 | 576 | 1,880 | 1,958 | |||||||||
Equity contracts |
(43 | ) | (358 | ) | 303 | 217 | |||||||
Commodity and other |
8 | 107 | 71 | 131 | |||||||||
Credit derivatives |
(92 | ) | (194 | ) | 4 | 262 | |||||||
Total Citigroup(1) |
$ | 976 | $ | 2,103 | $ | 4,547 | $ | 7,886 | |||||
The amounts recognized in Other revenue in the Consolidated Statement of Income for the three- and nine- month periods ended September 30, 2012 and 2011 are shown below. The table below does not include the offsetting gains/losses on the hedged items, which amounts are also recorded in Other revenue.
|
Gains (losses) included in Other revenue | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Interest rate contracts |
$ | (122 | ) | $ | 1,090 | $ | (292 | ) | $ | 1,027 | |||
Foreign exchange |
825 | (1,576 | ) | 59 | 1,096 | ||||||||
Credit derivatives |
(398 | ) | 586 | (724 | ) | 362 | |||||||
Total Citigroup(1) |
$ | 305 | $ | 100 | $ | (957 | ) | $ | 2,485 | ||||
179
Accounting for Derivative Hedging
Citigroup accounts for its hedging activities in accordance with ASC 815, Derivatives and Hedging (formerly SFAS 133). As a general rule, hedge accounting is permitted where the Company is exposed to a particular risk, such as interest-rate or foreign-exchange risk, that causes changes in the fair value of an asset or liability or variability in the expected future cash flows of an existing asset, liability or a forecasted transaction that may affect earnings.
Derivative contracts hedging the risks associated with the changes in fair value are referred to as fair value hedges, while contracts hedging the risks affecting the expected future cash flows are called cash flow hedges. Hedges that utilize derivatives or debt instruments to manage the foreign exchange risk associated with equity investments in non-U.S.-dollar-functional-currency foreign subsidiaries (net investment in a foreign operation) are called net investment hedges.
If certain hedging criteria specified in ASC 815 are met, including testing for hedge effectiveness, special hedge accounting may be applied. The hedge effectiveness assessment methodologies for similar hedges are performed in a similar manner and are used consistently throughout the hedging relationships. For fair value hedges, the changes in value of the hedging derivative, as well as the changes in value of the related hedged item due to the risk being hedged, are reflected in current earnings. For cash flow hedges and net investment hedges, the changes in value of the hedging derivative are reflected in Accumulated other comprehensive income (loss) in Citigroup's stockholders' equity, to the extent the hedge is effective. Hedge ineffectiveness, in either case, is reflected in current earnings.
For asset/liability management hedging, the fixed-rate long-term debt would be recorded at amortized cost under current U.S. GAAP. However, by electing to use ASC 815 (SFAS 133) fair value hedge accounting, the carrying value of the debt is adjusted for changes in the benchmark interest rate, with any such changes in value recorded in current earnings. The related interest-rate swap is also recorded on the balance sheet at fair value, with any changes in fair value reflected in earnings. Thus, any ineffectiveness resulting from the hedging relationship is recorded in current earnings. Alternatively, a management hedge, which does not meet the ASC 815 hedging criteria, would involve recording only the derivative at fair value on the balance sheet, with its associated changes in fair value recorded in earnings. The debt would continue to be carried at amortized cost and, therefore, current earnings would be impacted only by the interest rate shifts and other factors that cause the change in the swap's value and may change the underlying yield of the debt. This type of hedge is undertaken when hedging requirements cannot be achieved or management decides not to apply ASC 815 hedge accounting. Another alternative for the Company would be to elect to carry the debt at fair value under the fair value option. Once the irrevocable election is made upon issuance of the debt, the full change in fair value of the debt would be reported in earnings. The related interest rate swap, with changes in fair value, would also be reflected in earnings, and provides a natural offset to the debt's fair value change. To the extent the two offsets are not exactly equal, the difference would be reflected in current earnings.
Key aspects of achieving ASC 815 hedge accounting are documentation of hedging strategy and hedge effectiveness at the hedge inception and substantiating hedge effectiveness on an ongoing basis. A derivative must be highly effective in accomplishing the hedge objective of offsetting either changes in the fair value or cash flows of the hedged item for the risk being hedged. Any ineffectiveness in the hedge relationship is recognized in current earnings. The assessment of effectiveness excludes changes in the value of the hedged item that are unrelated to the risks being hedged. Similarly, the assessment of effectiveness may exclude changes in the fair value of a derivative related to time value that, if excluded, are recognized in current earnings.
Hedging of benchmark interest rate risk
Citigroup hedges exposure to changes in the fair value of outstanding fixed-rate issued debt and certificates of deposit. Depending on the risk management objectives, these types of hedges are designated as either fair value hedges of only the benchmark interest rate risk or fair value hedges of both the benchmark interest rate and foreign exchange risk. The fixed cash flows from those financing transactions are converted to benchmark variable-rate cash flows by entering into, respectively, receive-fixed, pay-variable interest rate swaps or receive-fixed in non-functional currency, pay variable in functional currency swaps. These fair value hedge relationships use either regression or dollar-offset ratio analysis to determine whether the hedging relationships are highly effective at inception and on an ongoing basis.
Citigroup also hedges exposure to changes in the fair value of fixed-rate assets, including available-for-sale debt securities and loans. The hedging instruments used are receive-variable, pay-fixed interest rate swaps. These fair value hedging relationships use either regression or dollar-offset ratio analysis to determine whether the hedging relationships are highly effective at inception and on an ongoing basis.
Hedging of foreign exchange risk
Citigroup hedges the change in fair value attributable to foreign-exchange rate movements in available-for-sale securities that are denominated in currencies other than the functional currency of the entity holding the securities, which may be within or outside the U.S. The hedging instrument employed is a forward foreign-exchange contract. In this type of hedge, the change in fair value of the hedged available-for-sale security attributable to the portion of foreign exchange risk hedged is reported in earnings and not Accumulated other comprehensive incomea process that serves to offset substantially the change in fair value of the forward contract that is also reflected in earnings. Citigroup considers the premium associated with forward contracts (differential between spot and contractual forward rates) as the cost of hedging; this is excluded from the assessment of hedge effectiveness and reflected directly in earnings. The dollar-offset method is used to assess hedge effectiveness. Since that assessment is based on changes in fair value attributable to changes in spot rates on both the available-for-sale securities and the forward contracts for the portion of the relationship hedged, the amount of hedge ineffectiveness is not significant.
180
The following table summarizes the gains (losses) on the Company's fair value hedges for the three- and nine-month periods ended September 30, 2012 and September 30, 2011:
|
Gains (losses) on fair value hedges(1) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Gain (loss) on the derivatives in designated and qualifying fair value hedges |
|||||||||||||
Interest rate contracts |
$ | 297 | $ | 4,143 | $ | 750 | $ | 3,678 | |||||
Foreign exchange contracts |
196 | 590 | 600 | (405 | ) | ||||||||
Total gain (loss) on the derivatives in designated and qualifying fair value hedges |
$ | 493 | $ | 4,733 | $ | 1,350 | $ | 3,273 | |||||
Gain (loss) on the hedged item in designated and qualifying fair value hedges |
|||||||||||||
Interest rate hedges |
$ | (418 | ) | $ | (4,207 | ) | $ | (953 | ) | $ | (3,913 | ) | |
Foreign exchange hedges |
(172 | ) | (613 | ) | (542 | ) | 318 | ||||||
Total gain (loss) on the hedged item in designated and qualifying fair value hedges |
$ | (590 | ) | $ | (4,820 | ) | $ | (1,495 | ) | $ | (3,595 | ) | |
Hedge ineffectiveness recognized in earnings on designated and qualifying fair value hedges |
|||||||||||||
Interest rate hedges |
$ | (121 | ) | $ | (110 | ) | $ | (203 | ) | $ | (244 | ) | |
Foreign exchange hedges |
(11 | ) | 17 | | 14 | ||||||||
Total hedge ineffectiveness recognized in earnings on designated and qualifying fair value hedges |
$ | (132 | ) | $ | (93 | ) | $ | (203 | ) | $ | (230 | ) | |
Net gain (loss) excluded from assessment of the effectiveness of fair value hedges |
|||||||||||||
Interest rate contracts |
$ | | $ | 46 | $ | | $ | 9 | |||||
Foreign exchange contracts |
35 | (40 | ) | 58 | (101 | ) | |||||||
Total net gain (loss) excluded from assessment of the effectiveness of fair value hedges |
$ | 35 | $ | 6 | $ | 58 | $ | (92 | ) | ||||
Hedging of benchmark interest rate risk
Citigroup hedges variable cash flows resulting from floating-rate liabilities and rollover (re-issuance) of short-term liabilities. Variable cash flows from those liabilities are converted to fixed-rate cash flows by entering into receive-variable, pay-fixed interest rate swaps and receive-variable, pay-fixed forward-starting interest rate swaps. These cash-flow hedging relationships use either regression analysis or dollar-offset ratio analysis to assess whether the hedging relationships are highly effective at inception and on an ongoing basis. When certain interest rates do not qualify as a benchmark interest rate, Citigroup designates the risk being hedged as the risk of overall changes in the hedged cash flows. Since efforts are made to match the terms of the derivatives to those of the hedged forecasted cash flows as closely as possible, the amount of hedge ineffectiveness is not significant.
Hedging of foreign exchange risk
Citigroup locks in the functional currency equivalent cash flows of long-term debt and short-term borrowings that are denominated in a currency other than the functional currency of the issuing entity. Depending on the risk management objectives, these types of hedges are designated as either cash flow hedges of only foreign exchange risk or cash flow hedges of both foreign exchange and interest rate risk, and the hedging instruments used are foreign exchange cross-currency swaps and forward contracts. These cash flow hedge relationships use dollar-offset ratio analysis to determine whether the hedging relationships are highly effective at inception and on an ongoing basis.
Hedging of overall changes in cash flows
Citigroup hedges the overall exposure to variability in cash flows related to the future acquisition of mortgage-backed securities using "to be announced" forward contracts. Since the hedged transaction is the gross settlement of the forward, the assessment of hedge effectiveness is based on assuring that the terms of the hedging instrument and the hedged forecasted transaction are the same.
181
Hedging total return
Citigroup generally manages the risk associated with highly leveraged financing it has entered into by seeking to sell a majority of its exposures to the market prior to or shortly after funding. The portion of the highly leveraged financing that is retained by Citigroup is generally hedged with a total return swap.
The amount of hedge ineffectiveness on the cash flow hedges recognized in earnings for three- and nine-month periods ended September 30, 2012 and September 30, 2011 is not significant.
The pretax change in Accumulated other comprehensive income (loss) from cash flow hedges is presented below:
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | 2012 | 2011 | 2012 | 2011 | |||||||||
Effective portion of cash flow hedges included in AOCI |
|||||||||||||
Interest rate contracts |
$ | (59 | ) | $ | (1,132 | ) | $ | (324 | ) | $ | (1,689 | ) | |
Foreign exchange contracts |
112 | (65 | ) | 52 | (166 | ) | |||||||
Total effective portion of cash flow hedges included in AOCI |
$ | 53 | $ | (1,197 | ) | $ | (272 | ) | $ | (1,855 | ) | ||
Effective portion of cash flow hedges reclassified from AOCI to earnings |
|||||||||||||
Interest rate contracts |
$ | (186 | ) | $ | (285 | ) | $ | (647 | ) | $ | (951 | ) | |
Foreign exchange contracts |
(56 | ) | (60 | ) | (140 | ) | (198 | ) | |||||
Total effective portion of cash flow hedges reclassified from AOCI to earnings(1) |
$ | (242 | ) | $ | (345 | ) | $ | (787 | ) | $ | (1,149 | ) | |
For cash flow hedges, any changes in the fair value of the end-user derivative remaining in Accumulated other comprehensive income (loss) on the Consolidated Balance Sheet will be included in earnings of future periods to offset the variability of the hedged cash flows when such cash flows affect earnings. The net loss associated with cash flow hedges expected to be reclassified from Accumulated other comprehensive income (loss) within 12 months of September, 2012 is approximately $1.0 billion. The maximum length of time over which forecasted cash flows are hedged is 10 years.
The after-tax impact of cash flow hedges on AOCI is shown in Note 16 to the Consolidated Financial Statements.
182
Consistent with ASC 830-20, Foreign Currency MattersForeign Currency Transactions (formerly SFAS 52, Foreign Currency Translation), ASC 815 allows hedging of the foreign currency risk of a net investment in a foreign operation. Citigroup uses foreign currency forwards, options, swaps and foreign-currency-denominated debt instruments to manage the foreign exchange risk associated with Citigroup's equity investments in several non-U.S. dollar functional currency foreign subsidiaries. Citigroup records the change in the carrying amount of these investments in the Foreign currency translation adjustment account within Accumulated other comprehensive income (loss). Simultaneously, the effective portion of the hedge of this exposure is also recorded in the Foreign currency translation adjustment account and the ineffective portion, if any, is immediately recorded in earnings.
For derivatives used in net investment hedges, Citigroup follows the forward-rate method from FASB Derivative Implementation Group Issue H8 (now ASC 815-35-35-16 through 35-26), "Foreign Currency Hedges: Measuring the Amount of Ineffectiveness in a Net Investment Hedge." According to that method, all changes in fair value, including changes related to the forward-rate component of the foreign currency forward contracts and the time value of foreign currency options, are recorded in the Foreign currency translation adjustment account within Accumulated other comprehensive income (loss).
For foreign-currency-denominated debt instruments that are designated as hedges of net investments, the translation gain or loss that is recorded in the Foreign currency translation adjustment account is based on the spot exchange rate between the functional currency of the respective subsidiary and the U.S. dollar, which is the functional currency of Citigroup. To the extent the notional amount of the hedging instrument exactly matches the hedged net investment and the underlying exchange rate of the derivative hedging instrument relates to the exchange rate between the functional currency of the net investment and Citigroup's functional currency (or, in the case of a non-derivative debt instrument, such instrument is denominated in the functional currency of the net investment), no ineffectiveness is recorded in earnings.
The pretax gain (loss) recorded in the Foreign currency translation adjustment account within Accumulated other comprehensive income (loss), related to the effective portion of the net investment hedges, is $(1,580) million and $(2,636) million for the three- and nine-month periods ended September 30, 2012, respectively, and $2,776 million and $902 million for the three- and nine-month periods ended September 30, 2011, respectively.
A credit derivative is a bilateral contract between a buyer and a seller under which the seller agrees to provide protection to the buyer against the credit risk of a particular entity ("reference entity" or "reference credit"). Credit derivatives generally require that the seller of credit protection make payments to the buyer upon the occurrence of predefined credit events (commonly referred to as "settlement triggers"). These settlement triggers are defined by the form of the derivative and the reference credit and are generally limited to the market standard of failure to pay on indebtedness and bankruptcy of the reference credit and, in a more limited range of transactions, debt restructuring. Credit derivative transactions referring to emerging market reference credits will also typically include additional settlement triggers to cover the acceleration of indebtedness and the risk of repudiation or a payment moratorium. In certain transactions, protection may be provided on a portfolio of referenced credits or asset-backed securities. The seller of such protection may not be required to make payment until a specified amount of losses has occurred with respect to the portfolio and/or may only be required to pay for losses up to a specified amount.
The Company makes markets and trades a range of credit derivatives. Through these contracts, the Company either purchases or writes protection on either a single name or a portfolio of reference credits. The Company also uses credit derivatives to help mitigate credit risk in its Corporate and Consumer loan portfolios and other cash positions, and to facilitate client transactions.
The range of credit derivatives sold includes credit default swaps, total return swaps, credit options and credit-linked notes.
A credit default swap is a contract in which, for a fee, a protection seller agrees to reimburse a protection buyer for any losses that occur due to a credit event on a reference entity. If there is no credit default event or settlement trigger, as defined by the specific derivative contract, then the protection seller makes no payments to the protection buyer and receives only the contractually specified fee. However, if a credit event occurs as defined in the specific derivative contract sold, the protection seller will be required to make a payment to the protection buyer.
A total return swap transfers the total economic performance of a reference asset, which includes all associated cash flows, as well as capital appreciation or depreciation. The protection buyer receives a floating rate of interest and any depreciation on the reference asset from the protection seller and, in return, the protection seller receives the cash flows associated with the reference asset plus any appreciation. Thus, according to the total return swap agreement, the protection seller will be obligated to make a payment any time the floating interest rate payment and any depreciation of the reference asset exceed the cash flows associated with the underlying asset. A total return swap may terminate upon a default of the reference asset subject to the provisions of the related total return swap agreement between the protection seller and the protection buyer.
A credit option is a credit derivative that allows investors to trade or hedge changes in the credit quality of the reference
183
asset. For example, in a credit spread option, the option writer assumes the obligation to purchase or sell the reference asset at a specified "strike" spread level. The option purchaser buys the right to sell the reference asset to, or purchase it from, the option writer at the strike spread level. The payments on credit spread options depend either on a particular credit spread or the price of the underlying credit-sensitive asset. The options usually terminate if the underlying assets default.
A credit-linked note is a form of credit derivative structured as a debt security with an embedded credit default swap. The purchaser of the note writes credit protection to the issuer, and receives a return which will be negatively affected by credit events on the underlying reference credit. If the reference entity defaults, the purchaser of the credit-linked note may assume the long position in the debt security and any future cash flows from it, but will lose the amount paid to the issuer of the credit-linked note. Thus the maximum amount of the exposure is the carrying amount of the credit-linked note. As of September 30, 2012 and December 31, 2011, the amount of credit-linked notes held by the Company in trading inventory was immaterial.
The following tables summarize the key characteristics of the Company's credit derivative portfolio as protection seller as of September 30, 2012 and December 31, 2011:
In millions of dollars as of September 30, 2012 |
Maximum potential amount of future payments |
Fair value payable(1)(2) |
|||||
---|---|---|---|---|---|---|---|
By industry/counterparty |
|||||||
Bank |
$ | 930,387 | $ | 23,164 | |||
Broker-dealer |
320,560 | 10,753 | |||||
Non-financial |
3,395 | 107 | |||||
Insurance and other financial institutions |
184,211 | 4,609 | |||||
Total by industry/counterparty |
$ | 1,438,553 | $ | 38,633 | |||
By instrument |
|||||||
Credit default swaps and options |
$ | 1,437,397 | $ | 38,502 | |||
Total return swaps and other |
1,156 | 131 | |||||
Total by instrument |
$ | 1,438,553 | $ | 38,633 | |||
By rating |
|||||||
Investment grade |
$ | 703,826 | $ | 9,884 | |||
Non-investment grade |
212,614 | 15,787 | |||||
Not rated |
522,113 | 12,962 | |||||
Total by rating |
$ | 1,438,553 | $ | 38,633 | |||
By maturity |
|||||||
Within 1 year |
$ | 333,769 | $ | 1,790 | |||
From 1 to 5 years |
933,192 | 24,719 | |||||
After 5 years |
171,592 | 12,124 | |||||
Total by maturity |
$ | 1,438,553 | $ | 38,633 | |||
In millions of dollars as of December 31, 2011 |
Maximum potential amount of future payments |
Fair value payable(1)(2) |
|||||
---|---|---|---|---|---|---|---|
By industry/counterparty |
|||||||
Bank |
$ | 929,608 | $ | 45,920 | |||
Broker-dealer |
321,293 | 19,026 | |||||
Non-financial |
1,048 | 98 | |||||
Insurance and other financial institutions |
142,579 | 7,447 | |||||
Total by industry/counterparty |
$ | 1,394,528 | $ | 72,491 | |||
By instrument |
|||||||
Credit default swaps and options |
$ | 1,393,082 | $ | 72,358 | |||
Total return swaps and other |
1,446 | 133 | |||||
Total by instrument |
$ | 1,394,528 | $ | 72,491 | |||
By rating |
|||||||
Investment grade |
$ | 611,447 | $ | 16,913 | |||
Non-investment grade |
226,939 | 28,034 | |||||
Not rated |
556,142 | 27,544 | |||||
Total by rating |
$ | 1,394,528 | $ | 72,491 | |||
By maturity |
|||||||
Within 1 year |
$ | 266,723 | $ | 3,705 | |||
From 1 to 5 years |
947,211 | 46,596 | |||||
After 5 years |
180,594 | 22,190 | |||||
Total by maturity |
$ | 1,394,528 | $ | 72,491 | |||
184
Citigroup evaluates the payment/performance risk of the credit derivatives for which it stands as a protection seller based on the credit rating assigned to the underlying referenced credit. Where external ratings by nationally recognized statistical rating organizations (such as Moody's and S&P) are used, investment grade ratings are considered to be Baa/BBB or above, while anything below is considered non-investment grade. The Citigroup internal ratings are in line with the related external credit rating system. On certain underlying reference credits, mainly related to over-the-counter credit derivatives, ratings are not available, and these are included in the not-rated category. Credit derivatives written on an underlying non-investment grade reference credit represent greater payment risk to the Company. The non-investment grade category in the table above primarily includes credit derivatives where the underlying referenced entity has been downgraded subsequent to the inception of the derivative.
The maximum potential amount of future payments under credit derivative contracts presented in the table above is based on the notional value of the derivatives. The Company believes that the maximum potential amount of future payments for credit protection sold is not representative of the actual loss exposure based on historical experience. This amount has not been reduced by the Company's rights to the underlying assets and the related cash flows. In accordance with most credit derivative contracts, should a credit event (or settlement trigger) occur, the Company is usually liable for the difference between the protection sold and the recourse it holds in the value of the underlying assets. Thus, if the reference entity defaults, Citi will generally have a right to collect on the underlying reference credit and any related cash flows, while being liable for the full notional amount of credit protection sold to the buyer. Furthermore, this maximum potential amount of future payments for credit protection sold has not been reduced for any cash collateral paid to a given counterparty as such payments would be calculated after netting all derivative exposures, including any credit derivatives with that counterparty in accordance with a related master netting agreement. Due to such netting processes, determining the amount of collateral that corresponds to credit derivative exposures alone is not possible. The Company actively monitors open credit risk exposures and manages this exposure by using a variety of strategies, including purchased credit derivatives, cash collateral or direct holdings of the referenced assets. This risk mitigation activity is not captured in the table above.
Credit-Risk-Related Contingent Features in Derivatives
Certain derivative instruments contain provisions that require the Company to either post additional collateral or immediately settle any outstanding liability balances upon the occurrence of a specified credit-risk-related event. These events, which are defined by the existing derivative contracts, are primarily downgrades in the credit ratings of the Company and its affiliates. The fair value (excluding CVA) of all derivative instruments with credit-risk-related contingent features that are in a net liability position at September 30, 2012 and December 31, 2011 is $37 billion and $33 billion, respectively. The Company has posted $33 billion and $28 billion as collateral for this exposure in the normal course of business as of September 30, 2012 and December 31, 2011, respectively.
Each downgrade would trigger additional collateral or cash settlement requirements for the Company and its affiliates. In the event that each legal entity was downgraded a single notch by the three rating agencies as of September 30, 2012, the Company would be required to post an additional $5.2 billion, as either collateral or settlement of the derivative transactions. Additionally, the Company would be required to segregate with third-party custodians collateral previously received from existing derivative counterparties in the amount of $1.6 billion upon the single notch downgrade, resulting in aggregate cash obligations and collateral requirements of approximately $6.8 billion.
185
19. FAIR VALUE MEASUREMENT
ASC 820-10 (formerly SFAS 157) defines fair value, establishes a consistent framework for measuring fair value and requires disclosures about fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Among other things, the standard requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Under ASC 820-10, the probability of default of a counterparty is factored into the valuation of derivative positions and includes the impact of Citigroup's own credit risk on derivatives and other liabilities measured at fair value.
ASC 820-10, Fair Value Measurement, specifies a hierarchy of inputs based on whether the inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. These two types of inputs have created the following fair value hierarchy:
This hierarchy requires the use of observable market data when available. The Company considers relevant and observable market prices in its valuations where possible. The frequency of transactions, the size of the bid-ask spread and the amount of adjustment necessary when comparing similar transactions are all factors in determining the liquidity of markets and the relevance of observed prices in those markets.
The Company's policy with respect to transfers between levels of the fair value hierarchy is to recognize transfers into and out of each level as of the end of the reporting period.
For assets and liabilities carried at fair value, the Company measures such value using the procedures set out below, irrespective of whether these assets and liabilities are carried at fair value as a result of an election or whether they are required to be carried at fair value.
When available, the Company generally uses quoted market prices to determine fair value and classifies such items as Level 1. In some cases where a market price is available, the Company will make use of acceptable practical expedients (such as matrix pricing) to calculate fair value, in which case the items are classified as Level 2.
If quoted market prices are not available, fair value is based upon internally developed valuation techniques that use, where possible, current market-based parameters, such as interest rates, currency rates, option volatilities, etc. Items valued using such internally generated valuation techniques are classified according to the lowest level input or value driver that is significant to the valuation. Thus, an item may be classified in Level 3 even though there may be some significant inputs that are readily observable.
The Company may also apply a price-based methodology, which utilizes, where available, quoted prices or other market information obtained from recent trading activity in positions with the same or similar characteristics to the position being valued. The market activity and the amount of the bid-ask spread are among the factors considered in determining the liquidity of markets and the relevance of observed prices from those markets. If relevant and observable prices are available, those valuations may be classified as Level 2. When less liquidity exists for a security or loan, a quoted price is stale, a significant adjustment to the price of a similar security is necessary to reflect differences in the terms of the actual security or loan being valued, or prices from independent sources are insufficient to corroborate the valuation, the "price" inputs are considered unobservable and the fair value measurements are classified as Level 3.
Fair value estimates from internal valuation techniques are verified, where possible, to prices obtained from independent vendors or brokers. Vendors and brokers' valuations may be based on a variety of inputs ranging from observed prices to proprietary valuation models.
The following section describes the valuation methodologies used by the Company to measure various financial instruments at fair value, including an indication of the level in the fair value hierarchy in which each instrument is generally classified. Where appropriate, the description includes details of the valuation models, the key inputs to those models and any significant assumptions.
Market valuation adjustments
Liquidity adjustments are applied to items in Level 2 and Level 3 of the fair value hierarchy to ensure that the fair value reflects the liquidity or illiquidity of the market. The liquidity reserve may utilize the bid-offer spread for an instrument as one of the factors.
Counterparty credit-risk adjustments are applied to derivatives, such as over-the-counter uncollateralized derivatives, where the base valuation uses market parameters based on the relevant base interest rate curves. Not all counterparties have the same credit risk as that implied by the relevant base curve, so it is necessary to consider the market view of the credit risk of a counterparty in order to estimate the fair value of such an item.
Bilateral or "own" credit-risk adjustments are applied to reflect the Company's own credit risk when valuing derivatives and liabilities measured at fair value. Counterparty and own credit adjustments consider the expected future cash flows between Citi and its counterparties under the terms of the instrument and the effect of credit risk on the valuation of those cash flows, rather than a point-in-time assessment of the current recognized net asset or liability. Furthermore, the credit-risk adjustments take into account the effect of credit-
186
risk mitigants, such as pledged collateral and any legal right of offset (to the extent such offset exists) with a counterparty through arrangements such as netting agreements.
Generally, the unit of account for a financial instrument is the individual financial instrument. The Company applies market valuation adjustments that are consistent with the unit of account, which does not include adjustment due to the size of the Company's position, except as follows. ASC 820-10 permits an exception, through an accounting policy election, to measure the fair value of a portfolio of financial assets and financial liabilities on the basis of the net open risk position when certain criteria are met. Citi has elected to measure certain portfolios of financial instruments, such as derivatives, that meet those criteria on the basis of the net open risk position. The Company applies market valuation adjustments, including adjustments to account for the size of the net open risk position, consistent with market participant assumptions and in accordance with the unit of account.
Valuation Process for Level 3 Fair Value Measurements
Price verification procedures and related internal control procedures are governed by the Citigroup Pricing and Price Verification Policy and Standards, which is jointly owned by Finance and Risk Management. Finance has implemented the ICG Securities and Banking Pricing and Price Verification Standards and Procedures to facilitate compliance with this policy.
For fair value measurements of substantially all assets and liabilities held by the Company, individual business units are responsible for valuing the trading account assets and liabilities, and Product Control within Finance performs independent price verification procedures to evaluate those fair value measurements. Product Control is independent of the individual business units and reports into the Global Head of Product Control. It has the final authority over the independent valuation of financial assets and liabilities. Fair value measurements of assets and liabilities are determined using various techniques, including, but not limited to, discounted cash flows and internal models, such as option and correlation models.
Based on the observability of inputs used, Product Control classifies the inventory as Level 1, Level 2 or Level 3 of the fair value hierarchy. When a position involves one or more significant inputs that are not directly observable, additional price verification procedures are applied. These procedures may include reviewing relevant historical data, analyzing profit and loss, valuing each component of a structured trade individually, and benchmarking, among others.
Reports of inventory that is classified within Level 3 of the fair value hierarchy are distributed to senior management in Finance, Risk and the individual business. This inventory is also discussed in Risk Committees and in monthly meetings with senior trading management. As deemed necessary, reports may go to the Audit Committee of the Board of Directors or the full Board of Directors. Whenever a valuation adjustment is needed to bring the price of an asset or liability to its exit price, Product Control reports it to management along with other price verification results.
In addition, the pricing models used in measuring fair value are governed by an independent control framework. Although the models are developed and tested by the individual business units, they are independently validated by the Model Validation Group within Risk Management and reviewed by Finance with respect to their impact on the price verification procedures. The purpose of this independent control framework is to assess model risk arising from models' theoretical soundness, calibration techniques where needed, and the appropriateness of the model for a specific product in a defined market. Valuation adjustments, if any, go through a similar independent review process as the valuation models. To ensure their continued applicability, models are independently reviewed annually. In addition, Risk Management approves and maintains a list of products permitted to be valued under each approved model for a given business.
Securities purchased under agreements to resell and securities sold under agreements to repurchase
No quoted prices exist for such instruments so fair value is determined using a discounted cash-flow technique. Cash flows are estimated based on the terms of the contract, taking into account any embedded derivative or other features. Expected cash flows are discounted using interest rates appropriate to the maturity of the instrument as well as the nature of the underlying collateral. Generally, when such instruments are held at fair value, they are classified within Level 2 of the fair value hierarchy as the inputs used in the valuation are readily observable. However, certain long-dated positions are classified within Level 3 of the fair value hierarchy.
Trading account assets and liabilitiestrading securities and trading loans
When available, the Company uses quoted market prices to determine the fair value of trading securities; such items are classified as Level 1 of the fair value hierarchy. Examples include some government securities and exchange-traded equity securities.
For bonds and secondary market loans traded over the counter, the Company generally determines fair value utilizing valuation techniques, including discounted cash flows, price-based and internal models, such as Black-Scholes and Monte Carlo simulation. Fair value estimates from these internal valuation techniques are verified, where possible, to prices obtained from independent vendors. Vendors compile prices from various sources and may apply matrix pricing for similar bonds or loans where no price is observable. A price-based methodology utilizes, where available, quoted prices or other market information obtained from recent trading activity of assets with similar characteristics to the bond or loan being valued. The yields used in discounted cash flow models are derived from the same price information. Trading securities and loans priced using such methods are generally classified as Level 2. However, when less liquidity exists for a security or loan, a quoted price is stale, a significant adjustment to the price of a similar security or loan is necessary to reflect differences in the terms of the actual security or loan being
187
valued, or prices from independent sources are insufficient to corroborate valuation, a loan or security is generally classified as Level 3. The price input used in a price-based methodology may be zero for a security, such as a subprime CDO, that is not receiving any principal or interest and is currently written down to zero.
Where the Company's principal market for a portfolio of loans is the securitization market, the Company uses the securitization price to determine the fair value of the portfolio. The securitization price is determined from the assumed proceeds of a hypothetical securitization in the current market, adjusted for transformation costs (i.e., direct costs other than transaction costs) and securitization uncertainties such as market conditions and liquidity. As a result of the severe reduction in the level of activity in certain securitization markets since the second half of 2007, observable securitization prices for certain directly comparable portfolios of loans have not been readily available. Therefore, such portfolios of loans are generally classified as Level 3 of the fair value hierarchy. However, for other loan securitization markets, such as commercial real estate loans, pricing verification of the hypothetical securitizations has been possible, since these markets have remained active. Accordingly, this loan portfolio is classified as Level 2 in the fair value hierarchy.
Trading account assets and liabilitiesderivatives
Exchange-traded derivatives are generally measured at fair value using quoted market (i.e., exchange) prices and are classified as Level 1 of the fair value hierarchy.
The majority of derivatives entered into by the Company is executed over the counter and is valued using internal valuation techniques as no quoted market prices exist for such instruments. The valuation techniques and inputs depend on the type of derivative and the nature of the underlying instrument. The principal techniques used to value these instruments are discounted cash flows and internal models, including Black-Scholes and Monte Carlo simulation. The fair values of derivative contracts reflect cash the Company has paid or received (for example, option premiums paid and received).
The key inputs depend upon the type of derivative and the nature of the underlying instrument and include interest rate yield curves, foreign-exchange rates, volatilities and correlation. The Company uses overnight indexed swap (OIS) curves as fair value measurement inputs for the valuation of certain collateralized interest-rate related derivatives. The instrument is classified in either Level 2 or Level 3 depending upon the observability of the significant inputs to the model.
Subprime-related direct exposures in CDOs
The valuation of high-grade and mezzanine asset-backed security (ABS) CDO positions utilizes prices based on the underlying assets of each high-grade and mezzanine ABS CDO. The high-grade and mezzanine positions are largely hedged through the ABX and bond short positions. This results in closer symmetry in the way these long and short positions are valued by the Company. Citigroup uses trader marks to value this portion of the portfolio and will do so as long as it remains largely hedged.
For most of the lending and structuring direct subprime exposures, fair value is determined utilizing observable transactions where available, other market data for similar assets in markets that are not active and other internal valuation techniques.
Investments
The investments category includes available-for-sale debt and marketable equity securities, whose fair value is generally determined by utilizing similar procedures described for trading securities above or, in some cases, using consensus pricing as the primary source.
Also included in investments are nonpublic investments in private equity and real estate entities held by the S&B business. Determining the fair value of nonpublic securities involves a significant degree of management resources and judgment as no quoted prices exist and such securities are generally very thinly traded. In addition, there may be transfer restrictions on private equity securities. The Company uses an established process for determining the fair value of such securities, utilizing commonly accepted valuation techniques, including comparables analysis. In determining the fair value of nonpublic securities, the Company also considers events such as a proposed sale of the investee company, initial public offerings, equity issuances or other observable transactions. As discussed in Note 11 to the Consolidated Financial Statements, the Company uses net asset value (NAV) to value certain of these investments.
Private equity securities are generally classified as Level 3 of the fair value hierarchy.
Short-term borrowings and long-term debt
Where fair value accounting has been elected, the fair value of non-structured liabilities is determined by utilizing internal models using the appropriate discount rate for the applicable maturity. Such instruments are generally classified as Level 2 of the fair value hierarchy as all inputs are readily observable.
The Company determines the fair value of structured liabilities (where performance is linked to structured interest rates, inflation or currency risks) and hybrid financial instruments (where performance is linked to risks other than interest rates, inflation or currency risks) using the appropriate derivative valuation methodology (described above) given the nature of the embedded risk profile. Such instruments are classified as Level 2 or Level 3 depending on the observability of significant inputs to the model.
Alt-A mortgage securities
The Company classifies its Alt-A mortgage securities as held-to-maturity, available-for-sale and trading investments. The securities classified as trading and available-for-sale are recorded at fair value with changes in fair value reported in current earnings and AOCI, respectively. For these purposes, Citi defines Alt-A mortgage securities as non-agency residential mortgage-backed securities (RMBS) where (1) the underlying collateral has weighted average FICO scores between 680 and 720 or (2) for instances where FICO scores
188
are greater than 720, RMBS have 30% or less of the underlying collateral composed of full documentation loans.
Similar to the valuation methodologies used for other trading securities and trading loans, the Company generally determines the fair values of Alt-A mortgage securities utilizing internal valuation techniques. Fair value estimates from internal valuation techniques are verified, where possible, to prices obtained from independent vendors. Consensus data providers compile prices from various sources. Where available, the Company may also make use of quoted prices for recent trading activity in securities with the same or similar characteristics to the security being valued.
The valuation techniques used for Alt-A mortgage securities, as with other mortgage exposures, are price-based and discounted cash flows. The primary market-derived input is yield. Cash flows are based on current collateral performance with prepayment rates and loss projections reflective of current economic conditions of housing price change, unemployment rates, interest rates, borrower attributes and other market indicators.
Alt-A mortgage securities that are valued using these methods are generally classified as Level 2. However, Alt-A mortgage securities backed by Alt-A mortgages of lower quality or subordinated tranches in the capital structure are mostly classified as Level 3 due to the reduced liquidity that exists for such positions, which reduces the reliability of prices available from independent sources.
189
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company's assets and liabilities that are measured at fair value on a recurring basis at September 30, 2012 and December 31, 2011. The Company's hedging of positions that have been classified in the Level 3 category is not limited to other financial instruments that have been classified as Level 3, but also instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following table.
Fair Value Levels | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars at September 30, 2012 | Level 1(1) | Level 2(1) | Level 3 | Gross inventory |
Netting(2) | Net balance |
|||||||||||||
Assets |
|||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
$ | | $ | 205,398 | $ | 4,677 | $ | 210,075 | $ | (43,569 | ) | $ | 166,506 | ||||||
Trading securities |
|||||||||||||||||||
Trading mortgage-backed securities |
|||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | | $ | 31,418 | $ | 684 | $ | 32,102 | $ | | $ | 32,102 | |||||||
Prime |
| 304 | 943 | 1,247 | | 1,247 | |||||||||||||
Alt-A |
| 493 | 309 | 802 | | 802 | |||||||||||||
Subprime |
| 187 | 566 | 753 | | 753 | |||||||||||||
Non-U.S. residential |
| 401 | 53 | 454 | | 454 | |||||||||||||
Commercial |
| 1,276 | 524 | 1,800 | | 1,800 | |||||||||||||
Total trading mortgage-backed securities |
$ | | $ | 34,079 | $ | 3,079 | $ | 37,158 | $ | | $ | 37,158 | |||||||
U.S. Treasury and federal agency securities |
|||||||||||||||||||
U.S. Treasury |
$ | 14,592 | $ | 2,755 | $ | | $ | 17,347 | $ | | $ | 17,347 | |||||||
Agency obligations |
| 3,030 | | 3,030 | | 3,030 | |||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 14,592 | $ | 5,785 | $ | | $ | 20,377 | $ | | $ | 20,377 | |||||||
State and municipal |
$ | | $ | 5,226 | $ | 248 | $ | 5,474 | $ | | $ | 5,474 | |||||||
Foreign government |
59,790 | 29,394 | 198 | 89,382 | | 89,382 | |||||||||||||
Corporate |
| 32,556 | 2,351 | 34,907 | | 34,907 | |||||||||||||
Equity securities |
47,491 | 2,835 | 243 | 50,569 | | 50,569 | |||||||||||||
Asset-backed securities |
| 1,051 | 5,122 | 6,173 | | 6,173 | |||||||||||||
Other debt securities |
| 11,594 | 2,414 | 14,008 | | 14,008 | |||||||||||||
Total trading securities |
$ | 121,873 | $ | 122,520 | $ | 13,655 | $ | 258,048 | $ | | $ | 258,048 | |||||||
Trading account derivatives |
|||||||||||||||||||
Interest rate contracts |
| 906,612 | 2,107 | 908,719 | |||||||||||||||
Foreign exchange contracts |
12 | 71,082 | 731 | 71,825 | |||||||||||||||
Equity contracts |
3,100 | 15,290 | 1,556 | 19,946 | |||||||||||||||
Commodity contracts |
646 | 9,893 | 890 | 11,429 | |||||||||||||||
Credit derivatives |
| 54,630 | 4,055 | 58,685 | |||||||||||||||
Total trading account derivatives |
$ | 3,758 | $ | 1,057,507 | $ | 9,339 | $ | 1,070,604 | |||||||||||
Gross cash collateral paid |
$ | 61,151 | |||||||||||||||||
Netting agreements and market value adjustments |
$ | (1,074,602 | ) | ||||||||||||||||
Total trading account derivatives |
$ | 3,758 | $ | 1,057,507 | $ | 9,339 | $ | 1,131,755 | $ | (1,074,602 | ) | $ | 57,153 | ||||||
Investments |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 50 | $ | 42,963 | $ | 1,204 | $ | 44,217 | $ | | $ | 44,217 | |||||||
Prime |
| 124 | 2 | 126 | | 126 | |||||||||||||
Alt-A |
| 113 | 36 | 149 | | 149 | |||||||||||||
Subprime |
| | | | | | |||||||||||||
Non-U.S. residential |
| 5,727 | 1,551 | 7,278 | | 7,278 | |||||||||||||
Commercial |
| 474 | | 474 | | 474 | |||||||||||||
Total investment mortgage-backed securities |
$ | 50 | $ | 49,401 | $ | 2,793 | $ | 52,244 | $ | | $ | 52,244 | |||||||
U.S. Treasury and federal agency securities |
|||||||||||||||||||
U.S. Treasury |
$ | 13,454 | $ | 43,893 | $ | 75 | $ | 57,422 | $ | | $ | 57,422 | |||||||
Agency obligations |
| 26,974 | 12 | 26,986 | | 26,986 | |||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 13,454 | $ | 70,867 | $ | 87 | $ | 84,408 | $ | | $ | 84,408 | |||||||
190
Fair Value Levels | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars at September 30, 2012 | Level 1(1) | Level 2(1) | Level 3 | Gross inventory | Netting(2) | Net balance | |||||||||||||
State and municipal |
$ | | $ | 17,512 | $ | 591 | $ | 18,103 | $ | | $ | 18,103 | |||||||
Foreign government |
36,823 | 53,860 | 381 | 91,064 | | 91,064 | |||||||||||||
Corporate |
| 9,430 | 337 | 9,767 | | 9,767 | |||||||||||||
Equity securities |
2,399 | 153 | 1,058 | 3,610 | | 3,610 | |||||||||||||
Asset-backed securities |
| 8,659 | 3,352 | 12,011 | | 12,011 | |||||||||||||
Other debt securities |
| | 54 | 54 | | 54 | |||||||||||||
Non-marketable equity securities |
| 444 | 4,784 | 5,228 | | 5,228 | |||||||||||||
Total investments |
$ | 52,726 | $ | 210,326 | $ | 13,437 | $ | 276,489 | $ | | $ | 276,489 | |||||||
Loans(3) |
$ | | $ | 295 | $ | 5,064 | $ | 5,359 | $ | | $ | 5,359 | |||||||
Mortgage servicing rights |
| | 1,920 | 1,920 | | 1,920 | |||||||||||||
Nontrading derivatives and other financial assets measured on a recurring basis, gross |
$ | | $ | 9,775 | $ | 2,665 | $ | 12,440 | |||||||||||
Gross cash collateral paid |
$ | 389 | |||||||||||||||||
Netting agreements and market value adjustments |
$ | (4,403 | ) | ||||||||||||||||
Nontrading derivatives and other financial assets measured on a recurring basis |
$ | | $ | 9,775 | $ | 2,665 | $ | 12,829 | $ | (4,403 | ) | $ | 8,426 | ||||||
Total assets |
$ | 178,357 | $ | 1,605,821 | $ | 50,757 | $ | 1,896,475 | $ | (1,122,574 | ) | $ | 773,901 | ||||||
Total as a percentage of gross assets(4) |
9.7 | % | 87.5 | % | 2.8 | % | 100.0 | % | |||||||||||
Liabilities |
|||||||||||||||||||
Interest-bearing deposits |
$ | | $ | 1,103 | $ | 761 | $ | 1,864 | $ | | $ | 1,864 | |||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
| 166,187 | 841 | 167,028 | (43,569 | ) | 123,459 | ||||||||||||
Trading account liabilities |
|||||||||||||||||||
Securities sold, not yet purchased |
64,654 | 9,492 | 125 | 74,271 | 74,271 | ||||||||||||||
Trading account derivatives |
|||||||||||||||||||
Interest rate contracts |
| 892,809 | 2,229 | 895,038 | |||||||||||||||
Foreign exchange contracts |
8 | 78,315 | 1,321 | 79,644 | |||||||||||||||
Equity contracts |
3,581 | 27,922 | 3,185 | 34,688 | |||||||||||||||
Commodity contracts |
731 | 10,113 | 1,804 | 12,648 | |||||||||||||||
Credit derivatives |
| 51,894 | 4,516 | 56,410 | |||||||||||||||
Total trading account derivatives |
$ | 4,320 | $ | 1,061,053 | $ | 13,055 | $ | 1,078,428 | |||||||||||
Gross cash collateral received |
47,584 | ||||||||||||||||||
Netting agreements and market value adjustments |
$ | (1,070,293 | ) | ||||||||||||||||
Total trading account derivatives |
$ | 4,320 | $ | 1,061,053 | $ | 13,055 | $ | 1,126,012 | $ | (1,070,293 | ) | $ | 55,719 | ||||||
Short-term borrowings |
| 662 | 99 | 761 | | 761 | |||||||||||||
Long-term debt |
| 20,870 | 6,466 | 27,336 | | 27,336 | |||||||||||||
Nontrading derivatives and other financial liabilities measured on a recurring basis, gross |
$ | | $ | 2,797 | $ | 3 | $ | 2,800 | |||||||||||
Gross cash collateral received |
$ | 5,010 | |||||||||||||||||
Netting agreements and market value adjustments |
$ | (4,403 | ) | ||||||||||||||||
Nontrading derivatives and other financial liabilities measured on a recurring basis |
| 2,797 | 3 | 7,810 | (4,403 | ) | 3,407 | ||||||||||||
Total liabilities |
$ | 68,974 | $ | 1,262,164 | $ | 21,350 | $ | 1,405,082 | $ | (1,118,265 | ) | $ | 286,817 | ||||||
Total as a percentage of gross liabilities(4) |
5.1 | % | 93.3 | % | 1.6 | % | 100.0 | % | |||||||||||
191
In millions of dollars at December 31, 2011 | Level 1 | Level 2 | Level 3 | Gross inventory |
Netting(1) | Net balance |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
$ | | $ | 188,034 | $ | 4,701 | $ | 192,735 | $ | (49,873 | ) | $ | 142,862 | ||||||
Trading securities |
|||||||||||||||||||
Trading mortgage-backed securities |
|||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | | $ | 26,674 | $ | 861 | $ | 27,535 | $ | | $ | 27,535 | |||||||
Prime |
| 118 | 759 | 877 | | 877 | |||||||||||||
Alt-A |
| 444 | 165 | 609 | | 609 | |||||||||||||
Subprime |
| 524 | 465 | 989 | | 989 | |||||||||||||
Non-U.S. residential |
| 276 | 120 | 396 | | 396 | |||||||||||||
Commercial |
| 1,715 | 618 | 2,333 | | 2,333 | |||||||||||||
Total trading mortgage-backed securities |
$ | | $ | 29,751 | $ | 2,988 | $ | 32,739 | $ | | $ | 32,739 | |||||||
U.S. Treasury and federal agency securities |
|||||||||||||||||||
U.S. Treasury |
$ | 15,612 | $ | 2,615 | $ | | $ | 18,227 | $ | | $ | 18,227 | |||||||
Agency obligations |
| 1,169 | 3 | 1,172 | | 1,172 | |||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 15,612 | $ | 3,784 | $ | 3 | $ | 19,399 | $ | | $ | 19,399 | |||||||
State and municipal |
$ | | $ | 5,112 | $ | 252 | $ | 5,364 | $ | | $ | 5,364 | |||||||
Foreign government |
52,429 | 26,601 | 521 | 79,551 | | 79,551 | |||||||||||||
Corporate |
| 33,786 | 3,240 | 37,026 | | 37,026 | |||||||||||||
Equity securities |
29,707 | 3,279 | 244 | 33,230 | | 33,230 | |||||||||||||
Asset-backed securities |
| 1,270 | 5,801 | 7,071 | | 7,071 | |||||||||||||
Other debt securities |
| 12,284 | 2,743 | 15,027 | | 15,027 | |||||||||||||
Total trading securities |
$ | 97,748 | $ | 115,867 | $ | 15,792 | $ | 229,407 | $ | | $ | 229,407 | |||||||
Trading account derivatives |
|||||||||||||||||||
Interest rate contracts |
$ | 67 | $ | 755,473 | $ | 1,947 | $ | 757,487 | |||||||||||
Foreign exchange contracts |
| 93,536 | 781 | 94,317 | |||||||||||||||
Equity contracts |
2,240 | 16,376 | 1,619 | 20,235 | |||||||||||||||
Commodity contracts |
958 | 11,940 | 865 | 13,763 | |||||||||||||||
Credit derivatives |
| 81,123 | 9,301 | 90,424 | |||||||||||||||
Total trading account derivatives |
$ | 3,265 | $ | 958,448 | $ | 14,513 | $ | 976,226 | |||||||||||
Gross cash collateral paid |
57,815 | ||||||||||||||||||
Netting agreements and market value adjustments |
$ | (971,714 | ) | ||||||||||||||||
Total trading account derivatives |
$ | 3,265 | $ | 958,448 | $ | 14,513 | $ | 1,034,041 | $ | (971,714 | ) | $ | 62,327 | ||||||
Investments |
|||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 59 | $ | 45,043 | $ | 679 | $ | 45,781 | $ | | $ | 45,781 | |||||||
Prime |
| 105 | 8 | 113 | | 113 | |||||||||||||
Alt-A |
| 1 | | 1 | | 1 | |||||||||||||
Subprime |
| | | | | | |||||||||||||
Non-U.S. residential |
| 4,658 | | 4,658 | | 4,658 | |||||||||||||
Commercial |
| 472 | | 472 | | 472 | |||||||||||||
Total investment mortgage-backed securities |
$ | 59 | $ | 50,279 | $ | 687 | $ | 51,025 | $ | | $ | 51,025 | |||||||
U.S. Treasury and federal agency securities |
|||||||||||||||||||
U.S. Treasury |
$ | 11,642 | $ | 38,587 | $ | | $ | 50,229 | $ | | $ | 50,229 | |||||||
Agency obligations |
| 34,834 | 75 | 34,909 | | 34,909 | |||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 11,642 | $ | 73,421 | $ | 75 | $ | 85,138 | $ | | $ | 85,138 | |||||||
192
In millions of dollars at December 31, 2011 | Level 1 | Level 2 | Level 3 | Gross inventory |
Netting(1) | Net balance |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
State and municipal |
$ | | $ | 13,732 | $ | 667 | $ | 14,399 | $ | | $ | 14,399 | |||||||
Foreign government |
33,544 | 50,523 | 447 | 84,514 | | 84,514 | |||||||||||||
Corporate |
| 9,268 | 989 | 10,257 | | 10,257 | |||||||||||||
Equity securities |
6,634 | 98 | 1,453 | 8,185 | | 8,185 | |||||||||||||
Asset-backed securities |
| 6,962 | 4,041 | 11,003 | | 11,003 | |||||||||||||
Other debt securities |
| 563 | 120 | 683 | | 683 | |||||||||||||
Non-marketable equity securities |
| 518 | 8,318 | 8,836 | | 8,836 | |||||||||||||
Total investments |
$ | 51,879 | $ | 205,364 | $ | 16,797 | $ | 274,040 | $ | | $ | 274,040 | |||||||
Loans(2) |
$ | | $ | 583 | $ | 4,682 | $ | 5,265 | $ | | $ | 5,265 | |||||||
Mortgage servicing rights |
| | 2,569 | 2,569 | | 2,569 | |||||||||||||
Nontrading derivatives and other financial assets measured on a recurring basis, gross |
$ | | $ | 14,270 | $ | 2,245 | $ | 16,515 | |||||||||||
Gross cash collateral paid |
307 | ||||||||||||||||||
Netting agreements and market value adjustments |
$ | (3,462 | ) | ||||||||||||||||
Nontrading derivatives and other financial assets measured on a recurring basis |
$ | | $ | 14,270 | $ | 2,245 | $ | 16,822 | $ | (3,462 | ) | $ | 13,360 | ||||||
Total assets |
$ | 152,892 | $ | 1,482,566 | $ | 61,299 | $ | 1,754,879 | $ | (1,025,049 | ) | $ | 729,830 | ||||||
Total as a percentage of gross assets(3) |
9.0 | % | 87.4 | % | 3.6 | % | 100.0 | % | |||||||||||
Liabilities |
|||||||||||||||||||
Interest-bearing deposits |
$ | | $ | 895 | $ | 431 | $ | 1,326 | $ | | $ | 1,326 | |||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
| 146,524 | 1,061 | 147,585 | (49,873 | ) | 97,712 | ||||||||||||
Trading account liabilities |
|||||||||||||||||||
Securities sold, not yet purchased |
58,456 | 10,941 | 412 | 69,809 | 69,809 | ||||||||||||||
Trading account derivatives |
|||||||||||||||||||
Interest rate contracts |
37 | 738,833 | 1,221 | 740,091 | |||||||||||||||
Foreign exchange contracts |
| 96,020 | 1,343 | 97,363 | |||||||||||||||
Equity contracts |
2,822 | 26,961 | 3,356 | 33,139 | |||||||||||||||
Commodity contracts |
873 | 11,959 | 1,799 | 14,631 | |||||||||||||||
Credit derivatives |
| 77,153 | 7,573 | 84,726 | |||||||||||||||
Total trading account derivatives |
$ | 3,732 | $ | 950,926 | $ | 15,292 | $ | 969,950 | |||||||||||
Gross cash collateral received |
52,811 | ||||||||||||||||||
Netting agreements and market value adjustments |
$ | (966,488 | ) | ||||||||||||||||
Total trading account derivatives |
$ | 3,732 | $ | 950,926 | $ | 15,292 | $ | 1,022,761 | $ | (966,488 | ) | $ | 56,273 | ||||||
Short-term borrowings |
| 855 | 499 | 1,354 | | 1,354 | |||||||||||||
Long-term debt |
| 17,268 | 6,904 | 24,172 | | 24,172 | |||||||||||||
Nontrading derivatives and other financial liabilities measured on a recurring basis, gross |
$ | | $ | 3,559 | $ | 3 | $ | 3,562 | |||||||||||
Gross cash collateral received |
$ | 3,642 | |||||||||||||||||
Netting agreements and market value adjustments |
$ | (3,462 | ) | ||||||||||||||||
Nontrading derivatives and other financial liabilities measured on a recurring basis |
$ | | $ | 3,559 | $ | 3 | $ | 7,204 | $ | (3,462 | ) | $ | 3,742 | ||||||
Total liabilities |
$ | 62,188 | $ | 1,130,968 | $ | 24,602 | $ | 1,274,211 | $ | (1,019,823 | ) | $ | 254,388 | ||||||
Total as a percentage of gross liabilities(3) |
5.1 | % | 92.9 | % | 2.0 | % | 100.0 | % | |||||||||||
193
Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three and nine months ended September 30, 2012 and 2011. The Company classifies financial instruments in Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Thus, the gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that have been classified by the Company in the Level 1 and Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables.
Level 3 Fair Value Rollforward
|
|
Net realized/unrealized gains (losses) included in | |
|
|
|
|
|
|
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||||
In millions of dollars | Jun. 30, 2012 |
Principal transactions |
Other(1)(2) | Transfers into Level 3 |
Transfers out of Level 3 |
Purchases | Issuances | Sales | Settlements | Sept. 30. 2012 |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||
Fed funds sold and securities borrowed or purchased under agreements to resell |
$ | 4,414 | $ | 5 | $ | | $ | 258 | $ | | $ | | $ | | $ | | $ | | $ | 4,677 | $ | | ||||||||||||
Trading securities |
||||||||||||||||||||||||||||||||||
Trading mortgage-backed securities |
||||||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 895 | $ | (12 | ) | $ | | $ | 135 | $ | (199 | ) | $ | 97 | $ | 17 | $ | (217 | ) | $ | (32 | ) | $ | 684 | $ | (21 | ) | |||||||
Prime |
1,069 | 53 | | 83 | (38 | ) | 36 | | (259 | ) | (1 | ) | 943 | 2 | ||||||||||||||||||||
Alt-A |
273 | 21 | | 42 | (2 | ) | 15 | | (39 | ) | (1 | ) | 309 | 7 | ||||||||||||||||||||
Subprime |
487 | 34 | | 111 | (19 | ) | 29 | | (74 | ) | (2 | ) | 566 | 7 | ||||||||||||||||||||
Non-U.S. residential |
116 | 8 | | 7 | (19 | ) | 4 | | (63 | ) | | 53 | 2 | |||||||||||||||||||||
Commercial |
416 | (1 | ) | | 163 | (29 | ) | 38 | | (63 | ) | | 524 | 1 | ||||||||||||||||||||
Total trading mortgage-backed securities |
$ | 3,256 | $ | 103 | $ | | $ | 541 | $ | (306 | ) | $ | 219 | $ | 17 | $ | (715 | ) | $ | (36 | ) | $ | 3,079 | $ | (2 | ) | ||||||||
U.S. Treasury and federal agency securities |
||||||||||||||||||||||||||||||||||
U.S. Treasury |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Agency obligations |
13 | | | | | | | (13 | ) | | | | ||||||||||||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 13 | $ | | $ | | $ | | $ | | $ | | $ | | $ | (13 | ) | $ | | $ | | $ | | |||||||||||
State and municipal |
$ | 223 | $ | 13 | $ | | $ | 4 | $ | | $ | 20 | $ | | $ | (12 | ) | $ | | $ | 248 | $ | 5 | |||||||||||
Foreign government |
333 | 1 | | 14 | (124 | ) | 39 | | (65 | ) | | 198 | 3 | |||||||||||||||||||||
Corporate |
2,189 | | | 43 | (58 | ) | 392 | | (215 | ) | | 2,351 | 1 | |||||||||||||||||||||
Equity securities |
217 | 13 | | 30 | (4 | ) | 52 | | (21 | ) | (44 | ) | 243 | (7 | ) | |||||||||||||||||||
Asset-backed securities |
4,835 | 212 | | 24 | (43 | ) | 2,030 | | (1,933 | ) | (3 | ) | 5,122 | 162 | ||||||||||||||||||||
Other debt securities |
2,266 | (7 | ) | | 324 | (143 | ) | 781 | | (749 | ) | (58 | ) | 2,414 | 2 | |||||||||||||||||||
Total trading securities |
$ | 13,332 | $ | 335 | $ | | $ | 980 | $ | (678 | ) | $ | 3,533 | $ | 17 | $ | (3,723 | ) | $ | (141 | ) | $ | 13,655 | $ | 164 | |||||||||
Trading derivatives, net(4) |
||||||||||||||||||||||||||||||||||
Interest rate contracts |
619 | (188 | ) | | 172 | (275 | ) | 23 | | (19 | ) | (454 | ) | (122 | ) | 194 | ||||||||||||||||||
Foreign exchange contracts |
(517 | ) | 50 | | (70 | ) | (17 | ) | 2 | | (6 | ) | (32 | ) | (590 | ) | (85 | ) | ||||||||||||||||
Equity contracts |
(1,587 | ) | | | (84 | ) | 20 | 101 | | (163 | ) | 84 | (1,629 | ) | (328 | ) | ||||||||||||||||||
Commodity contracts |
(902 | ) | (12 | ) | | (15 | ) | | 25 | | (2 | ) | (8 | ) | (914 | ) | 216 | |||||||||||||||||
Credit derivatives |
298 | (775 | ) | | 45 | (70 | ) | 2 | | | 39 | (461 | ) | (80 | ) | |||||||||||||||||||
Total trading derivatives, net(4) |
$ | (2,089 | ) | $ | (925 | ) | $ | | $ | 48 | $ | (342 | ) | $ | 153 | $ | | $ | (190 | ) | $ | (371 | ) | $ | (3,716 | ) | $ | (83 | ) | |||||
Investments |
||||||||||||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 1,399 | $ | | $ | 10 | $ | 472 | $ | (1,257 | ) | $ | 580 | $ | | $ | | $ | | $ | 1,204 | $ | 55 | |||||||||||
Prime |
2 | | | | | | | | | 2 | | |||||||||||||||||||||||
Alt-A |
3 | | | | | 37 | | (4 | ) | | 36 | |
194
|
|
Net realized/unrealized gains (losses) included in | |
|
|
|
|
|
|
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||||
In millions of dollars | Jun. 30, 2012 |
Principal transactions |
Other(1)(2) | Transfers into Level 3 |
Transfers out of Level 3 |
Purchases | Issuances | Sales | Settlements | Sept. 30. 2012 |
||||||||||||||||||||||||
Subprime |
6 | | 1 | | | | | (7 | ) | | | | ||||||||||||||||||||||
Non-U.S. residential |
300 | | 2 | | | 1,249 | | | | 1,551 | | |||||||||||||||||||||||
Commercial |
5 | | | | (5 | ) | | | | | | | ||||||||||||||||||||||
Total investment mortgage-backed debt securities |
$ | 1,715 | $ | | $ | 13 | $ | 472 | $ | (1,262 | ) | $ | 1,866 | $ | | $ | (11 | ) | $ | | $ | 2,793 | $ | 55 | ||||||||||
U.S. Treasury and federal agency securities |
$ | | $ | | $ | | $ | 75 | $ | | $ | 12 | $ | | $ | | $ | | $ | 87 | $ | | ||||||||||||
State and municipal |
480 | | (4 | ) | | | 118 | | (3 | ) | | 591 | 6 | |||||||||||||||||||||
Foreign government |
329 | | (3 | ) | 68 | (80 | ) | 127 | | (26 | ) | (34 | ) | 381 | 1 | |||||||||||||||||||
Corporate |
421 | | (6 | ) | 23 | (2 | ) | 7 | | (66 | ) | (40 | ) | 337 | (4 | ) | ||||||||||||||||||
Equity securities |
1,180 | | 52 | | | | | (54 | ) | (120 | ) | 1,058 | 28 | |||||||||||||||||||||
Asset-backed securities |
2,771 | | (170 | ) | 402 | (11 | ) | 755 | | (27 | ) | (368 | ) | 3,352 | (170 | ) | ||||||||||||||||||
Other debt securities |
55 | | (53 | ) | | | 52 | | | | 54 | | ||||||||||||||||||||||
Non-marketable equity securities |
6,278 | | 232 | | | 76 | | (1,734 | ) | (68 | ) | 4,784 | 34 | |||||||||||||||||||||
Total investments |
$ | 13,229 | $ | | $ | 61 | $ | 1,040 | $ | (1,355 | ) | $ | 3,013 | $ | | $ | (1,921 | ) | $ | (630 | ) | $ | 13,437 | $ | (50 | ) | ||||||||
Loans |
$ | 4,737 | $ | | $ | 79 | $ | 87 | $ | | $ | 142 | $ | 415 | $ | (144 | ) | $ | (252 | ) | $ | 5,064 | $ | 15 | ||||||||||
Mortgage servicing rights |
$ | 2,117 | $ | | $ | (169 | ) | $ | | $ | | $ | | $ | 101 | $ | | $ | (129 | ) | $ | 1,920 | $ | (169 | ) | |||||||||
Other financial assets measured on a recurring basis |
$ | 2,375 | $ | | $ | 207 | $ | 13 | $ | | $ | 1 | $ | 635 | $ | (4 | ) | $ | (562 | ) | $ | 2,665 | $ | 207 | ||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 698 | $ | | $ | (85 | ) | $ | | $ | (36 | ) | $ | | $ | 71 | $ | | $ | (57 | ) | $ | 761 | $ | | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
1,045 | (24 | ) | | | (14 | ) | | | (215 | ) | 1 | 841 | 4 | ||||||||||||||||||||
Trading account liabilities |
||||||||||||||||||||||||||||||||||
Securities sold, not yet purchased |
148 | 16 | | 13 | (12 | ) | | | 24 | (32 | ) | 125 | 9 | |||||||||||||||||||||
Short-term borrowings |
367 | (20 | ) | | 43 | | | 66 | | (397 | ) | 99 | (10 | ) | ||||||||||||||||||||
Long-term debt |
5,952 | (135 | ) | 8 | 363 | (216 | ) | | 648 | | (408 | ) | 6,466 | (245 | ) | |||||||||||||||||||
Other financial liabilities measured on a recurring basis |
2 | | (3 | ) | | | | 1 | (1 | ) | (2 | ) | 3 | (3 | ) | |||||||||||||||||||
195
Level 3 Fair Value Rollforward
|
|
Net realized/unrealized gains (losses) included in |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||||
In millions of dollars | Dec. 31, 2011 |
Principal transactions |
Other(1)(2) | Transfers into Level 3 |
Transfers out of Level 3 |
Purchases | Issuances | Sales | Settlements | Sept. 30. 2012 |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||
Fed funds sold and securities borrowed or purchased under agreements to resell |
$ | 4,701 | $ | 70 | $ | | $ | 283 | $ | (377 | ) | $ | | $ | | $ | | $ | | $ | 4,677 | $ | | |||||||||||
Trading securities |
||||||||||||||||||||||||||||||||||
Trading mortgage-backed securities |
||||||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 861 | $ | 21 | $ | | $ | 673 | $ | (544 | ) | $ | 352 | $ | 62 | $ | (631 | ) | $ | (110 | ) | $ | 684 | $ | (27 | ) | ||||||||
Prime |
759 | 119 | | 442 | (165 | ) | 570 | | (780 | ) | (2 | ) | 943 | 6 | ||||||||||||||||||||
Alt-A |
165 | 47 | | 49 | (62 | ) | 278 | | (167 | ) | (1 | ) | 309 | 4 | ||||||||||||||||||||
Subprime |
465 | 6 | | 166 | (94 | ) | 448 | | (421 | ) | (4 | ) | 566 | 2 | ||||||||||||||||||||
Non-U.S. residential |
120 | 24 | | 46 | (57 | ) | 105 | | (185 | ) | | 53 | 1 | |||||||||||||||||||||
Commercial |
618 | (71 | ) | | 254 | (217 | ) | 353 | | (413 | ) | | 524 | 12 | ||||||||||||||||||||
Total trading mortgage-backed securities |
$ | 2,988 | $ | 146 | $ | | $ | 1,630 | $ | (1,139 | ) | $ | 2,106 | $ | 62 | $ | (2,597 | ) | $ | (117 | ) | $ | 3,079 | $ | (2 | ) | ||||||||
U.S. Treasury and federal agency securities |
||||||||||||||||||||||||||||||||||
U.S. Treasury |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Agency obligations |
3 | | | | | 13 | | (16 | ) | | | | ||||||||||||||||||||||
Total U.S. Treasury and federal agency securities |
$ | 3 | $ | | $ | | $ | | $ | | $ | 13 | $ | | $ | (16 | ) | $ | | $ | | $ | | |||||||||||
State and municipal |
$ | 252 | $ | 30 | $ | | $ | 4 | $ | (7 | ) | $ | 48 | $ | | $ | (79 | ) | $ | | $ | 248 | $ | 3 | ||||||||||
Foreign government |
521 | 5 | | 26 | (864 | ) | 881 | | (371 | ) | | 198 | 2 | |||||||||||||||||||||
Corporate |
3,240 | 9 | | 391 | (449 | ) | 2,148 | | (1,614 | ) | (1,374 | ) | 2,351 | (40 | ) | |||||||||||||||||||
Equity securities |
244 | (58 | ) | | 49 | (17 | ) | 256 | | (163 | ) | (68 | ) | 243 | (27 | ) | ||||||||||||||||||
Asset-backed securities |
5,801 | 434 | | 189 | (104 | ) | 5,690 | | (6,226 | ) | (662 | ) | 5,122 | 126 | ||||||||||||||||||||
Other debt securities |
2,743 | 15 | | 964 | (1,566 | ) | 2,143 | | (1,630 | ) | (255 | ) | 2,414 | | ||||||||||||||||||||
Total trading securities |
$ | 15,792 | $ | 581 | $ | | $ | 3,253 | $ | (4,146 | ) | $ | 13,285 | $ | 62 | $ | (12,696 | ) | $ | (2,476 | ) | $ | 13,655 | $ | 62 | |||||||||
Trading derivatives, net(4) |
||||||||||||||||||||||||||||||||||
Interest rate contracts |
726 | (46 | ) | | 295 | (394 | ) | 239 | | (158 | ) | (784 | ) | (122 | ) | (169 | ) | |||||||||||||||||
Foreign exchange contracts |
(562 | ) | 130 | | (152 | ) | 29 | 190 | | (203 | ) | (22 | ) | (590 | ) | (14 | ) | |||||||||||||||||
Equity contracts |
(1,737 | ) | 199 | | (120 | ) | 387 | 304 | | (498 | ) | (164 | ) | (1,629 | ) | (581 | ) | |||||||||||||||||
Commodity contracts |
(934 | ) | (51 | ) | | (20 | ) | 45 | 98 | | (80 | ) | 28 | (914 | ) | (55 | ) | |||||||||||||||||
Credit derivatives |
1,728 | (2,227 | ) | | (85 | ) | (129 | ) | 116 | | (10 | ) | 146 | (461 | ) | (926 | ) | |||||||||||||||||
Total trading derivatives, net(4) |
$ | (779 | ) | $ | (1,995 | ) | $ | | $ | (82 | ) | $ | (62 | ) | $ | 947 | $ | | $ | (949 | ) | $ | (796 | ) | $ | (3,716 | ) | $ | (1,745 | ) | ||||
Investments |
||||||||||||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 679 | $ | | $ | 6 | $ | 472 | $ | (2,778 | ) | $ | 2,825 | $ | | $ | | $ | | $ | 1,204 | $ | 55 | |||||||||||
Prime |
8 | | | | (6 | ) | | | | | 2 | | ||||||||||||||||||||||
Alt-A |
| | | | | 40 | | (4 | ) | | 36 | | ||||||||||||||||||||||
Subprime |
| | 1 | | | 6 | | (7 | ) | | | | ||||||||||||||||||||||
Non-U.S. residential |
| | 2 | | | 1,549 | | | | 1,551 | | |||||||||||||||||||||||
Commercial |
| | | | (11 | ) | 11 | | | | | | ||||||||||||||||||||||
Total investment mortgage-backed debt securities |
$ | 687 | $ | | $ | 9 | $ | 472 | $ | (2,795 | ) | $ | 4,431 | $ | | $ | (11 | ) | $ | | $ | 2,793 | $ | 55 | ||||||||||
U.S. Treasury and federal agency securities |
$ | 75 | $ | | $ | | $ | 75 | $ | (75 | ) | $ | 12 | $ | | $ | | $ | | $ | 87 | $ | | |||||||||||
State and municipal |
667 | | 9 | | (151 | ) | 276 | | (210 | ) | | 591 | (3 | ) | ||||||||||||||||||||
Foreign government |
447 | | 13 | 148 | (236 | ) | 328 | | (216 | ) | (103 | ) | 381 | 3 | ||||||||||||||||||||
Corporate |
989 | | (11 | ) | 68 | (698 | ) | 136 | | (102 | ) | (45 | ) | 337 | 5 | |||||||||||||||||||
Equity securities |
1,453 | | 101 | | | | | (228 | ) | (268 | ) | 1,058 | 16 | |||||||||||||||||||||
Asset-backed securities |
4,041 | | (160 | ) | 402 | (54 | ) | 767 | | (77 | ) | (1,567 | ) | 3,352 | 1 | |||||||||||||||||||
Other debt securities |
120 | | (53 | ) | | | 52 | | (64 | ) | (1 | ) | 54 | |
196
Level 3 Fair Value Rollforward
|
|
Net realized/unrealized gains (losses) included in |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||||
In millions of dollars | Dec. 31, 2011 |
Principal transactions |
Other(1)(2) | Transfers into Level 3 |
Transfers out of Level 3 |
Purchases | Issuances | Sales | Settlements | Sept. 30. 2012 |
||||||||||||||||||||||||
Non-marketable equity securities |
8,318 | | 411 | | | 343 | | (3,204 | ) | (1,084 | ) | 4,784 | 139 | |||||||||||||||||||||
Total investments |
$ | 16,797 | $ | | $ | 319 | $ | 1,165 | $ | (4,009 | ) | $ | 6,345 | $ | | $ | (4,112 | ) | $ | (3,068 | ) | $ | 13,437 | $ | 216 | |||||||||
Loans |
$ | 4,682 | $ | | $ | 17 | $ | 1,004 | $ | (25 | ) | $ | 249 | $ | 930 | $ | (239 | ) | $ | (1,554 | ) | $ | 5,064 | $ | 65 | |||||||||
Mortgage servicing rights |
$ | 2,569 | $ | | $ | (462 | ) | $ | | $ | | $ | 2 | $ | 322 | $ | (5 | ) | $ | (506 | ) | $ | 1,920 | $ | (464 | ) | ||||||||
Other financial assets measured on a recurring basis |
$ | 2,245 | $ | | $ | 305 | $ | 21 | $ | (31 | ) | $ | 3 | $ | 1,264 | $ | (46 | ) | $ | (1,096 | ) | $ | 2,665 | $ | 235 | |||||||||
Liabilities |
||||||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 431 | $ | | $ | (105 | ) | $ | 213 | $ | (36 | ) | $ | | $ | 251 | $ | | $ | (203 | ) | $ | 761 | $ | (142 | ) | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
1,061 | (89 | ) | | | (14 | ) | | | (211 | ) | (84 | ) | 841 | 36 | |||||||||||||||||||
Trading account liabilities |
||||||||||||||||||||||||||||||||||
Securities sold, not yet purchased |
412 | (44 | ) | | 18 | (43 | ) | | | 164 | (470 | ) | 125 | (40 | ) | |||||||||||||||||||
Short-term borrowings |
499 | (76 | ) | | 46 | (11 | ) | | 261 | | (772 | ) | 99 | (26 | ) | |||||||||||||||||||
Long-term debt |
6,904 | 6 | 89 | 712 | (1,122 | ) | | 1,823 | | (1,756 | ) | 6,466 | (534 | ) | ||||||||||||||||||||
Other financial liabilities measured on a recurring basis |
3 | | (5 | ) | | | (2 | ) | 2 | (1 | ) | (4 | ) | 3 | (2 | ) | ||||||||||||||||||
197
|
|
Net realized/unrealized gains (losses) included in |
|
|
|
|
|
|
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
||||||||||||||||||||||||
In millions of dollars | Jun. 30, 2011 |
Principal transactions |
Other(1)(2) | Purchases | Issuances | Sales | Settlements | Sept. 30, 2011 |
|||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||||||
Fed funds sold and securities borrowed or purchased under agreements to resell |
$ | 3,431 | $ | 209 | $ | | $ | 1,050 | $ | | $ | | $ | | $ | | $ | 4,690 | $ | 157 | |||||||||||
Trading securities |
|||||||||||||||||||||||||||||||
Trading mortgage-backed securities |
|||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 947 | $ | (140 | ) | $ | | $ | 225 | $ | 224 | $ | 35 | $ | (177 | ) | $ | (47 | ) | $ | 1,067 | $ | (167 | ) | |||||||
Prime |
651 | 9 | | 19 | 120 | | (135 | ) | (4 | ) | 660 | 2 | |||||||||||||||||||
Alt-A |
229 | | | 44 | 30 | | (57 | ) | (7 | ) | 239 | 1 | |||||||||||||||||||
Subprime |
723 | 7 | | (196 | ) | 50 | | (95 | ) | | 489 | 44 | |||||||||||||||||||
Non-U.S. residential |
323 | (19 | ) | | (80 | ) | 37 | | (87 | ) | | 174 | (15 | ) | |||||||||||||||||
Commercial |
550 | (15 | ) | | 333 | 61 | | (73 | ) | (24 | ) | 832 | (61 | ) | |||||||||||||||||
Total trading mortgage-backed securities |
$ | 3,423 | $ | (158 | ) | $ | | $ | 345 | $ | 522 | $ | 35 | $ | (624 | ) | $ | (82 | ) | $ | 3,461 | $ | (196 | ) | |||||||
U.S. Treasury and federal agencies securities |
|||||||||||||||||||||||||||||||
U.S. Treasury |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||
Agency obligations |
46 | 7 | | (48 | ) | | | (5 | ) | | | | |||||||||||||||||||
Total U.S. Treasury and federal agencies securities |
$ | 46 | $ | 7 | $ | | $ | (48 | ) | $ | | $ | | $ | (5 | ) | $ | | $ | | $ | | |||||||||
State and municipal |
$ | 246 | $ | 4 | $ | | $ | 3 | $ | 79 | $ | | $ | (101 | ) | $ | | $ | 231 | $ | 9 | ||||||||||
Foreign government |
903 | 4 | | (30 | ) | 455 | | (337 | ) | | 995 | (28 | ) | ||||||||||||||||||
Corporate |
4,680 | (120 | ) | | 244 | 507 | | (888 | ) | (318 | ) | 4,105 | (86 | ) | |||||||||||||||||
Equity securities |
648 | (172 | ) | | (81 | ) | 33 | | (162 | ) | | 266 | (77 | ) | |||||||||||||||||
Asset-backed securities |
6,609 | (240 | ) | | 287 | 660 | | (1,040 | ) | (2 | ) | 6,274 | (235 | ) | |||||||||||||||||
Other debt securities |
2,322 | (128 | ) | | 727 | 795 | | (699 | ) | (4 | ) | 3,013 | 3 | ||||||||||||||||||
Total trading securities |
$ | 18,877 | $ | (803 | ) | $ | | $ | 1,447 | $ | 3,051 | $ | 35 | $ | (3,856 | ) | $ | (406 | ) | $ | 18,345 | $ | (610 | ) | |||||||
Trading derivatives, net(4) |
|||||||||||||||||||||||||||||||
Interest rate contracts |
201 | 7 | | 393 | 4 | | (4 | ) | (66 | ) | 535 | 115 | |||||||||||||||||||
Foreign exchange contracts |
(539 | ) | (72 | ) | | 62 | 11 | | (2 | ) | 35 | (505 | ) | (66 | ) | ||||||||||||||||
Equity contracts |
(1,845 | ) | 212 | | (126 | ) | 124 | | (57 | ) | (225 | ) | (1,917 | ) | (572 | ) | |||||||||||||||
Commodity contracts |
(1,059 | ) | 225 | | 67 | | | (8 | ) | 46 | (729 | ) | 253 | ||||||||||||||||||
Credit derivatives |
210 | 1,681 | | 266 | | | | (182 | ) | 1,975 | 1,750 | ||||||||||||||||||||
Total trading derivatives, net(4) |
$ | (3,032 | ) | $ | 2,053 | $ | | $ | 662 | $ | 139 | $ | | $ | (71 | ) | $ | (392 | ) | $ | (641 | ) | $ | 1,480 | |||||||
Investments |
|||||||||||||||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 59 | $ | | $ | (17 | ) | $ | | $ | 4 | $ | | $ | | $ | | $ | 46 | $ | (17 | ) | |||||||||
Prime |
23 | | (2 | ) | 13 | | | (17 | ) | (1 | ) | 16 | | ||||||||||||||||||
Alt-A |
1 | | (1 | ) | | | | | | | | ||||||||||||||||||||
Subprime |
| | | | | | | | | | |||||||||||||||||||||
Commercial |
| | (7 | ) | 29 | 3 | | (22 | ) | | 3 | | |||||||||||||||||||
Total investment mortgage-backed debt securities |
$ | 83 | $ | | $ | (27 | ) | $ | 42 | $ | 7 | $ | | $ | (39 | ) | $ | (1 | ) | $ | 65 | $ | (17 | ) | |||||||
U.S. Treasury and federal agencies securities |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||
State and municipal |
355 | | 35 | (4 | ) | 5 | | (3 | ) | | 388 | 35 | |||||||||||||||||||
Foreign government |
329 | | 14 | (60 | ) | 127 | | (4 | ) | (53 | ) | 353 | 11 | ||||||||||||||||||
Corporate |
993 | | (107 | ) | (11 | ) | 56 | | (37 | ) | (88 | ) | 806 | (83 | ) | ||||||||||||||||
Equity securities |
1,621 | | 4 | (5 | ) | | | (4 | ) | (110 | ) | 1,506 | (14 | ) |
198
|
|
Net realized/unrealized gains (losses) included in |
|
|
|
|
|
|
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
||||||||||||||||||||||||
In millions of dollars | Jun. 30, 2011 |
Principal transactions |
Other(1)(2) | Purchases | Issuances | Sales | Settlements | Sept. 30, 2011 |
|||||||||||||||||||||||
Asset-backed securities |
4,475 | | (2 | ) | (23 | ) | 19 | | | (223 | ) | 4,246 | | ||||||||||||||||||
Other debt securities |
653 | | 8 | | | | (285 | ) | (103 | ) | 273 | (24 | ) | ||||||||||||||||||
Non-marketable equity securities |
8,181 | | (143 | ) | (24 | ) | 804 | | (616 | ) | (457 | ) | 7,745 | (128 | ) | ||||||||||||||||
Total investments |
$ | 16,690 | $ | | $ | (218 | ) | $ | (85 | ) | $ | 1,018 | $ | | $ | (988 | ) | $ | (1,035 | ) | $ | 15,382 | $ | (220 | ) | ||||||
Loans |
$ | 3,590 | $ | | $ | (164 | ) | $ | 635 | $ | | $ | 847 | $ | (18 | ) | $ | (244 | ) | $ | 4,646 | $ | (126 | ) | |||||||
Mortgage servicing rights |
$ | 4,258 | $ | | $ | (1,327 | ) | $ | | $ | | $ | 125 | $ | | $ | (204 | ) | $ | 2,852 | $ | (1,327 | ) | ||||||||
Other financial assets measured on a recurring basis |
$ | 2,449 | $ | | $ | 57 | $ | (56 | ) | $ | 142 | $ | (114 | ) | $ | (98 | ) | $ | 2,380 | $ | 63 | ||||||||||
Liabilities |
|||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 586 | $ | | $ | 40 | $ | (124 | ) | $ | | $ | 37 | $ | | $ | | $ | 459 | $ | (45 | ) | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
1,078 | (39 | ) | | (19 | ) | | | | | 1,098 | | |||||||||||||||||||
Trading account liabilities |
| ||||||||||||||||||||||||||||||
Securities sold, not yet purchased |
447 | (83 | ) | | 97 | | | 238 | (141 | ) | 724 | (14 | ) | ||||||||||||||||||
Short-term borrowings |
611 | 48 | | (377 | ) | | 354 | | (66 | ) | 474 | (1 | ) | ||||||||||||||||||
Long-term debt |
7,287 | 59 | 106 | (276 | ) | | 228 | | (355 | ) | 6,719 | (50 | ) | ||||||||||||||||||
Other financial liabilities measured on a recurring basis |
16 | | (1 | ) | 2 | | 1 | | (13 | ) | 7 | (3 | ) | ||||||||||||||||||
199
|
|
Net realized/unrealized gains (losses) included in |
|
|
|
|
|
|
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||
In millions of dollars | Dec. 31, 2010 |
Principal transactions |
Other(1)(2) | Purchases | Issuances | Sales | Settlements | Sept. 30, 2011 | |||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||||||
Fed funds sold and securities borrowed or purchased under agreements to resell |
$ | 4,911 | $ | 80 | $ | | $ | (301 | ) | $ | | $ | | $ | | $ | | $ | 4,690 | $ | 79 | ||||||||||
Trading securities |
|||||||||||||||||||||||||||||||
Trading mortgage-backed securities |
|||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 831 | $ | (59 | ) | $ | | $ | 314 | $ | 579 | $ | 35 | $ | (529 | ) | $ | (104 | ) | $ | 1,067 | $ | (113 | ) | |||||||
Prime |
594 | 93 | | 16 | 1,435 | | (1,468 | ) | (10 | ) | 660 | 43 | |||||||||||||||||||
Alt-A |
385 | 11 | | 28 | 1,607 | | (1,773 | ) | (19 | ) | 239 | 1 | |||||||||||||||||||
Subprime |
1,125 | (5 | ) | | (133 | ) | 501 | | (961 | ) | (38 | ) | 489 | 98 | |||||||||||||||||
Non-U.S. residential |
224 | 18 | | (48 | ) | 328 | | (348 | ) | | 174 | (26 | ) | ||||||||||||||||||
Commercial |
418 | 81 | | 397 | 400 | | (440 | ) | (24 | ) | 832 | 1 | |||||||||||||||||||
Total trading mortgage-backed securities |
$ | 3,577 | $ | 139 | $ | | $ | 574 | $ | 4,850 | $ | 35 | $ | (5,519 | ) | $ | (195 | ) | $ | 3,461 | $ | 4 | |||||||||
U.S. Treasury and federal agencies securities |
|||||||||||||||||||||||||||||||
U.S. Treasury |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||
Agency obligations |
72 | 9 | | (45 | ) | 5 | | (41 | ) | | | | |||||||||||||||||||
Total U.S. Treasury and federal agencies securities |
$ | 72 | $ | 9 | $ | | $ | (45 | ) | $ | 5 | $ | | $ | (41 | ) | $ | | $ | | $ | | |||||||||
State and municipal |
$ | 208 | $ | 56 | $ | | $ | 110 | $ | 1,048 | $ | | $ | (1,191 | ) | $ | | $ | 231 | $ | 2 | ||||||||||
Foreign government |
566 | 11 | | 131 | 1,314 | | (640 | ) | (387 | ) | 995 | (23 | ) | ||||||||||||||||||
Corporate |
5,004 | 20 | | 1,469 | 2,985 | | (3,258 | ) | (2,115 | ) | 4,105 | (237 | ) | ||||||||||||||||||
Equity securities |
776 | (101 | ) | | (250 | ) | 161 | | (320 | ) | | 266 | (85 | ) | |||||||||||||||||
Asset-backed securities |
7,620 | 311 | | 501 | 4,398 | | (5,173 | ) | (1,383 | ) | 6,274 | (361 | ) | ||||||||||||||||||
Other debt securities |
1,833 | (147 | ) | | 591 | 2,115 | | (1,375 | ) | (4 | ) | 3,013 | 1 | ||||||||||||||||||
Total trading securities |
$ | 19,656 | $ | 298 | $ | | $ | 3,081 | $ | 16,876 | $ | 35 | $ | (17,517 | ) | $ | (4,084 | ) | $ | 18,345 | $ | (699 | ) | ||||||||
Trading derivatives, net(4) |
|||||||||||||||||||||||||||||||
Interest rate contracts |
(730 | ) | (108 | ) | | 1,102 | 8 | | (15 | ) | 278 | 535 | 258 | ||||||||||||||||||
Foreign exchange contracts |
(336 | ) | 8 | | (76 | ) | 11 | | (2 | ) | (110 | ) | (505 | ) | (226 | ) | |||||||||||||||
Equity contracts |
(1,639 | ) | 409 | | (191 | ) | 180 | | (217 | ) | (459 | ) | (1,917 | ) | (811 | ) | |||||||||||||||
Commodity contracts |
(1,023 | ) | 378 | | (33 | ) | 2 | | (68 | ) | 15 | (729 | ) | (247 | ) | ||||||||||||||||
Credit derivatives |
2,296 | 1,098 | | (1 | ) | | | | (1,418 | ) | 1,975 | 2,101 | |||||||||||||||||||
Total trading derivatives, net(4) |
$ | (1,432 | ) | $ | 1,785 | $ | | $ | 801 | $ | 201 | $ | | $ | (302 | ) | $ | (1,694 | ) | $ | (641 | ) | $ | 1,075 | |||||||
Investments |
|||||||||||||||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||||||||||||||
U.S. government-sponsored agency guaranteed |
$ | 22 | $ | | $ | (15 | ) | $ | 37 | $ | 9 | $ | | $ | (7 | ) | $ | | $ | 46 | $ | (31 | ) | ||||||||
Prime |
166 | | (1 | ) | (109 | ) | 7 | | (46 | ) | (1 | ) | 16 | | |||||||||||||||||
Alt-A |
1 | | (1 | ) | | | | | | | | ||||||||||||||||||||
Subprime |
| | | | | | | | | | |||||||||||||||||||||
Commercial |
527 | | (4 | ) | (510 | ) | 42 | | (52 | ) | | 3 | | ||||||||||||||||||
Total investment mortgage-backed debt securities |
$ | 716 | $ | | $ | (21 | ) | $ | (582 | ) | $ | 58 | $ | | $ | (105 | ) | $ | (1 | ) | $ | 65 | $ | (31 | ) | ||||||
U.S. Treasury and federal agencies securities |
$ | 17 | $ | | $ | | $ | (15 | ) | $ | | $ | | $ | (2 | ) | $ | | $ | | $ | | |||||||||
State and municipal |
504 | | (12 | ) | (59 | ) | 38 | | (83 | ) | | 388 | (22 | ) | |||||||||||||||||
Foreign government |
358 | | 11 | (36 | ) | 233 | | (67 | ) | (146 | ) | 353 | 2 | ||||||||||||||||||
Corporate |
525 | | (101 | ) | 13 | 527 | | (54 | ) | (104 | ) | 806 | 289 | ||||||||||||||||||
Equity securities |
2,055 | | (53 | ) | (34 | ) | | | (13 | ) | (449 | ) | 1,506 | (4 | ) | ||||||||||||||||
Asset-backed securities |
5,424 | | 39 | 30 | 106 | | (447 | ) | (906 | ) | 4,246 | 5 | |||||||||||||||||||
Other debt securities |
727 | | (3 | ) | 67 | 35 | | (287 | ) | (266 | ) | 273 | (24 | ) | |||||||||||||||||
Non-marketable equity securities |
6,960 | | 437 | (862 | ) | 4,152 | | (1,733 | ) | (1,209 | ) | 7,745 | 111 | ||||||||||||||||||
200
|
|
Net realized/unrealized gains (losses) included in |
|
|
|
|
|
|
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
Unrealized gains (losses) still held(3) |
|||||||||||||||||||||||
In millions of dollars | Dec. 31, 2010 |
Principal transactions |
Other(1)(2) | Purchases | Issuances | Sales | Settlements | Sept. 30, 2011 | |||||||||||||||||||||||
Total investments |
$ | 17,286 | $ | | $ | 297 | $ | (1,478 | ) | $ | 5,149 | $ | | $ | (2,791 | ) | $ | (3,081 | ) | $ | 15,382 | $ | 326 | ||||||||
Loans |
$ | 3,213 | $ | | $ | (317 | ) | $ | 390 | $ | 248 | $ | 1,876 | $ | (18 | ) | $ | (746 | ) | $ | 4,646 | $ | (282 | ) | |||||||
Mortgage servicing rights |
$ | 4,554 | $ | | $ | (1,426 | ) | $ | | $ | | $ | 230 | $ | | $ | (506 | ) | $ | 2,852 | (1,426 | ) | |||||||||
Other financial assets measured on a recurring basis |
$ | 2,509 | $ | | $ | 48 | $ | (100 | ) | $ | 57 | $ | 380 | $ | (172 | ) | $ | (342 | ) | $ | 2,380 | 91 | |||||||||
Liabilities |
|||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 277 | $ | | $ | 13 | $ | (73 | ) | $ | | $ | 281 | $ | | $ | (13 | ) | 459 | $ | (101 | ) | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
1,261 | (28 | ) | | 81 | | | (165 | ) | (107 | ) | 1,098 | | ||||||||||||||||||
Trading account liabilities |
| | | | | | | | | ||||||||||||||||||||||
Securities sold, not yet purchased |
187 | 10 | | 296 | | | 385 | (134 | ) | 724 | (24 | ) | |||||||||||||||||||
Short-term borrowings |
802 | 192 | | (255 | ) | | 522 | | (403 | ) | 474 | (6 | ) | ||||||||||||||||||
Long-term debt |
8,494 | (18 | ) | 272 | (648 | ) | | 1,161 | | (2,034 | ) | 6,719 | 69 | ||||||||||||||||||
Other financial liabilities measured on a recurring basis |
19 | | (18 | ) | 9 | 1 | 13 | (1 | ) | (52 | ) | 7 | (9 | ) | |||||||||||||||||
Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period June 30, 2012 to September 30, 2012:
In addition, the period from June 30, 2012 to September 30, 2012 included sales of non-marketable equity securities classified as Investments of $1.5 billion relating to the sale of EMI Music.
The following were the significant Level 3 transfers for the period December 31, 2011 to September 30, 2012:
In addition, the period from December 31, 2011 to September 30, 2012 included sales of non-marketable equity securities classified as Investments of $2.8 billion relating to the sale of EMI Music and EMI Music Publishing.
The following were the significant Level 3 transfers for the period June 30, 2011 to September 30, 2011:
201
The following were the significant Level 3 transfers for the period December 31, 2010 to September 30, 2011:
In addition to the Level 3 transfers, the Level 3 roll-forward table above for the period December 31, 2010 to September 30, 2011 included:
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The Company's Level 3 inventory consists of both cash securities and derivatives of varying complexities. The valuation methodologies applied to measure the fair value of these positions include discounted cash flow analyses, internal models and comparative analysis. A position is classified within Level 3 of the fair value hierarchy when at least one input is unobservable and is considered significant to its valuation. The specific reason for why an input is deemed unobservable varies. For example, at least one significant input to the pricing model is not observable in the market, at least one significant input has been adjusted to make it more representative of the position being valued, or the price quote available does not reflect sufficient trading activities.
The following table presents the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements as of September 30, 2012. Differences between this table and amounts presented in the Level 3 fair value roll-forward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.
202
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
|
Fair Value (in millions) |
Methodology | Input | Low(1)(2) | High(1)(2) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
$ | 4,677 | Cash flow | Interest Rate | 0.97 | % | 1.39 | % | ||||||
Trading and investment securities |
||||||||||||||
Mortgage-backed securities |
$ | 5,872 | Price-based | Price | $ | 0.00 | $ | 122.69 | ||||||
|
Cash flow | Yield | 0.00 | % | 27.88 | % | ||||||||
State and municipal, foreign government, corporate, and other debt securities |
$ | 6,661 | Price-based | Price | $ | 0.00 | $ | 159.63 | ||||||
|
Yield Analysis | Yield | 0.00 | % | 30.00 | % | ||||||||
|
Internal model | Credit Spread | 0 bps | 723 bps | ||||||||||
|
Comparables Analysis | Recovery Rate | 0.00 | % | 100.00 | % | ||||||||
|
Cash flow | |||||||||||||
Equity securities |
$ | 1,301 | Cash flow | Yield | 9.00 | % | 10.00 | % | ||||||
|
Price-based | Price | $ | 0.00 | $ | 650.00 | ||||||||
Asset-backed securities |
$ | 8,474 | Price-based | Price | $ | 0.00 | $ | 128.64 | ||||||
|
Cash flow | Yield | 0.00 | % | 29.72 | % | ||||||||
|
Weighted Average Life (WAL) | 2.1 years | 24.8 years | |||||||||||
Non-marketable equity |
$ | 4,784 | Price-based | Discount to price | $ | 0.00 | $ | 36.00 | ||||||
|
Comparables Analysis | Fund NAV | $ | 0.00 | $ | 310,794,142 | ||||||||
|
Cash flow | EBITDA Multiples | 4.00 | 14.50 | ||||||||||
|
Price-to-book ratio | 0.9 | 1.56 | |||||||||||
|
Cost of capital | 8.50 | % | 25.00 | % | |||||||||
DerivativesGross(3) |
||||||||||||||
Interest rate contracts (gross) |
$ | 4,482 | Internal Model | Interest Rate (IR) Volatility | 0.10 | % | 100.00 | % | ||||||
|
Cash flow | Yield | 0.05 | % | 3.00 | % | ||||||||
|
Credit Spread | 0 bps | 750 bps | |||||||||||
|
Interest Rate | 0.00 | % | 13.00 | % | |||||||||
|
Mean Reversion | 20.00 | % | 20.00 | % | |||||||||
Foreign exchange contracts (gross) |
$ | 2,052 | Internal Model | IR Volatility | 0.10 | % | 0.63 | % | ||||||
|
Foreign Exchange (FX) Volatility | 2.00 | % | 51.02 | % | |||||||||
|
IR-FX Correlation | 40.00 | % | 60.00 | % | |||||||||
|
FX-Credit Correlation | 65.00 | % | 100.00 | % | |||||||||
|
Recovery Rate | 20.00 | % | 40.00 | % | |||||||||
Equity contracts (gross)(4) |
$ | 4,747 | Internal Model | Equity Volatility | 3.86 | % | 113.83 | % | ||||||
|
Cash flow | Equity Forward | 77.00 | % | 111.10 | % | ||||||||
|
Equity-Equity Correlation | 10.00 | % | 99.90 | % | |||||||||
|
Equity-IR Correlation | 23.50 | % | 49.00 | % | |||||||||
|
Price | $ | 0.00 | $ | 36,109.13 | |||||||||
Commodity contracts (gross) |
$ | 2,694 | Internal Model | Forward Price | 37.45 | % | 112.13 | % | ||||||
|
Commodity Correlation | (77.00 | )% | 95.00 | % | |||||||||
|
Commodity Volatility | 5.00 | % | 136.00 | % | |||||||||
Credit derivatives (gross) |
$ | 8,618 | Internal Model | Price | $ | 0.00 | $ | 124.78 | ||||||
|
Price-based | Recovery Rate | 9.00 | % | 78.00 | % | ||||||||
|
Credit Correlation | 5.00 | % | 95.00 | % | |||||||||
|
Credit Spread | 0 bps | 2,980 bps | |||||||||||
|
Upfront Points | 3.50 | 100.00 | |||||||||||
Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(3) |
$ | 2,668 | Comparables Analysis | Price | $ | 100.00 | $ | 100.00 | ||||||
|
Internal Model | Redemption Rate | 30.62 | % | 99.50 | % | ||||||||
Loans |
$ | 4,917 | Price-based | Price | $ | 0.44 | $ | 103.05 | ||||||
|
Yield Analysis | Credit Spread | 0 bps | 723 bps | ||||||||||
|
Internal Model | Future Evolution of NAV | $ | 0.00 | $ | 100.00 | ||||||||
Mortgage servicing rights |
$ | 1,920 | Cash flow | Yield | 0.00 | % | 38.10 | |||||||
|
Prepayment Period | 2.2 yrs | 7.5 yrs |
203
|
Fair Value (in millions) |
Methodology | Input | Low(1)(2) | High(1)(2) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities |
||||||||||||||
Interest-bearing deposits |
$ | 761 | Internal Model | Equity Volatility | 11.32 | % | 72.70 | % | ||||||
|
Forward Price | 37.45 | % | 112.13 | % | |||||||||
|
Equity Forward | 98.60 | % | 111.10 | % | |||||||||
|
Equity-IR Correlation | 23.50 | % | 49.00 | % | |||||||||
|
Equity-Equity Correlation | 63.00 | % | 98.00 | % | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
841 | Internal Model | Interest Rate | 0.23 | % | 5.18 | % | |||||||
Trading account liabilities |
||||||||||||||
Securities sold, not yet purchased |
125 | Price-based | Price | $ | 0.00 | $ | 500.00 | |||||||
|
Cash flow | WAL | 2.1 years | 24.8 years | ||||||||||
|
Yield | 0.00 | % | 21.54 | % | |||||||||
Short-term borrowings and long-term debt |
$ | 6,669 | Internal Model | Equity Volatility | 12.50 | % | 44.70 | % | ||||||
|
Price-based | Equity Forward | 77.00 | % | 110.10 | % | ||||||||
|
Yield Analysis | IR Volatility | 0.10 | % | 0.63 | % | ||||||||
|
Price | $ | 0.44 | $ | 103.05 | |||||||||
|
Equity-Equity Correlation | 10.00 | % | 99.90 | % |
Sensitivity to Unobservable Inputs and Interrelationships between Unobservable Inputs
The impact of key unobservable inputs on the Level 3 fair value measurements may not be independent of one another. In addition, the amount and direction of the impact on a fair value measurement for a given change in an unobservable input depends on the nature of the instrument as well as whether the Company holds the instrument as an asset or a liability. For certain instruments, the pricing, hedging, and risk management are sensitive to the correlation between various inputs rather than on the analysis and aggregation of the individual inputs.
The following section describes the sensitivities and interrelationships of the most significant unobservable inputs used by the Company in Level 3 fair value measurements.
Correlation
Correlation is a measure of the co-movement between two variables. A variety of correlation-related assumptions are required for a wide range of instruments including equity and credit baskets, foreign-exchange options, CDOs backed by loans or bonds, mortgages, subprime mortgages and many other instruments. For almost all of these instruments, correlations are not observable in the market and must be estimated using historical information. Estimating correlation can be especially difficult where it may vary over time. Extracting correlation information from market data requires significant assumptions regarding the informational efficiency of the market (for example, swaption markets). Changes in correlation levels can have a major impact, favorable or unfavorable, on the value of an instrument, depending on its nature. A change in the default correlation of the fair value of the underlying bonds comprising a CDO structure would affect the fair value of the senior tranche. For example, an increase in the default correlation of the underlying bonds would reduce the fair value of the senior tranche because highly correlated instruments produce larger losses in the event of default and a part of these losses would become attributable to the senior tranche. That same change in default correlation would have a different impact on junior tranches of the same structure.
Volatility
Volatility represents the speed and severity of market price changes and is a key factor in pricing options. Typically, instruments can become more expensive if volatility increases. For example, as an index becomes more volatile, the cost to Citi of maintaining a given level of exposure increases because more frequent rebalancing of the portfolio is required. Volatility generally depends on the tenor of the underlying instrument and the strike price or level defined in the contract. Volatilities for certain combinations of tenor and strike are not observable. The general relationship between changes in the value of a portfolio to changes in volatility also depends on changes in interest rates and the level of the underlying index. Generally, long option positions (assets) benefit from increases in volatility, whereas short option positions (liabilities) will suffer losses. Some instruments are more sensitive to changes in volatility than others. For example, an at the money option would experience a larger percentage change in its fair value than a deep in the money option. In addition, the fair value of an option with more than one underlying security (for example, an option on a basket of bonds) depends on the volatility of the individual underlying securities as well as their correlations.
204
Yield
Adjusted yield is generally used to discount the projected future principal and interest cash flows on instruments, such as asset-backed securities. Adjusted yield is impacted by changes in the interest rate environment and relevant credit spreads.
Sometimes, the yield of an instrument is not observable in the market and must be estimated from historical data or from yields of similar securities. This estimated yield may need to be adjusted to capture the characteristics of the security being valued. In other situations, the estimated yield may not represent sufficient market liquidity and must be adjusted as well. Whenever the amount of the adjustment is significant to the value of the security, the fair value measurement is classified as Level 3.
Prepayment
Voluntary unscheduled payments (prepayments) change the future cash flows for the investor and thereby change the fair value of the security. The effect of prepayments is more pronounced for residential mortgage-backed securities. An increase in prepaymentin speed or magnitudegenerally creates losses for the holder of these securities. Prepayment is generally negatively correlated with delinquency and interest rate. A combination of low prepayment and high delinquencies amplify each input's negative impact on mortgage securities' valuation. As prepayment speeds change, the weighted average life of the security changes, which impacts the valuation either positively or negatively, depending upon the nature of the security and the direction of the change in the weighted average life.
Recovery
Recovery is the proportion of the total outstanding balance of a bond or loan that is expected to be collected in a liquidation scenario. For many credit securities (such as asset-backed securities), there is no directly observable market input for recovery, but indications of recovery levels are available from pricing services. The assumed recovery of a security may differ from its actual recovery that will be observable in the future. The recovery rate impacts the valuation of credit securities. Generally, an increase in the recovery rate assumption increases the fair value of the security. An increase in loss severity, the inverse of the recovery rate, reduces the amount of principal available for distribution and as a result, decreases the fair value of the security.
Credit Spread
Credit spread is a component of the security representing its credit quality. Credit spread reflects the market perception of changes in prepayment, delinquency, and recovery rates, therefore capturing the impact of other variables on the fair value. Changes in credit spread affect the fair value of securities differently depending on the characteristics and maturity profile of the security. For example, credit spread is a more significant driver of the fair value measurement of a high yield bond as compared to an investment grade bond. Generally, the credit spread for an investment grade bond is also more observable and less volatile than its high yield counterpart.
Mean Reversion
A number of financial instruments require an estimate of the rate at which the interest rate reverts to its long term average. Changes in this estimate can significantly affect the fair value of these instruments. However, sometimes there is insufficient external market data to calibrate this parameter, especially when pricing more complex instruments. The level of mean reversion affects the correlation between short- and long-term interest rates. The fair values of more complex instruments, such as Bermudan swaptions (options with multiple exercise dates) and constant maturity spread options, are more sensitive to the changes in this correlation as compared to less complex instruments, such as caps and floors.
Qualitative Discussion of the Ranges of Significant Unobservable Inputs
The following section describes the ranges of the most significant unobservable inputs used by the Company in Level 3 fair value measurements. The level of aggregation and the diversity of instruments held by the Company lead to a wide range of unobservable inputs that may not be evenly distributed across the Level 3 inventory.
Correlation
There are many different types of correlation inputs, for example, credit correlation, cross-asset correlation (such as equity-interest rate correlation), and same-asset correlation (such as interest rate-interest rate correlation). Correlation inputs are generally used to value hybrid and exotic instruments. Generally, same-asset correlation inputs have a narrower range than cross-asset correlation inputs. However, due to the complex and unique nature of these instruments, the ranges for correlation inputs can vary widely across portfolios.
Volatility
Similar to correlation, asset-specific volatility inputs vary widely by asset type. For example, ranges for foreign exchange volatility are generally lower and narrower than equity volatility. Equity volatilities are wider due to the nature of the equities market and the terms of certain exotic instruments. For most instruments, the interest rate volatility input is on the lower end of the range; however, for certain structured or exotic instruments (such as market-linked deposits or exotic interest rate derivatives) the range is much wider.
Yield
Ranges for the yield inputs vary significantly depending upon the type of security. For example, securities that typically have lower yields, such as municipal bonds, will fall on the lower end of the range, while more illiquid securities or securities with lower credit quality, such as certain residual tranche asset-backed securities, will have much higher yield inputs.
Credit Spread
Credit spread is relevant primarily for fixed income and credit instruments; however, the ranges for the credit spread input can vary across instruments. For example, certain fixed income instruments, such as certificates of deposit, typically
205
have lower credit spreads, whereas certain derivative instruments with high-risk counterparties are typically subject to higher credit spreads when they are uncollateralized or have a longer tenor. Other instruments, such as credit default swaps, also have credit spreads that vary with the attributes of the underlying obligor. Stronger companies have tighter credit spreads, and weaker companies have wider credit spreads.
Price
The price input is relevant for both fixed income and equity instruments. Generally, for fixed income instruments, the price input ranges from zero to 100. Relatively illiquid assets that have experienced significant losses since issuance, such as certain asset-backed securities, are at the lower end of the range, whereas most investment grade corporate bonds will fall in the middle to the higher end of the range. For certain structured debt securities with embedded derivatives, the price input may be above 100 to reflect the unique terms of the instrument. For equity securities, the range of price inputs varies depending on the nature of the position, the number of shares outstanding and other factors.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market (LOCOM).
The following table presents the carrying amounts of all assets that were still held as of September 30, 2012 and December 31, 2011, and for which a nonrecurring fair value measurement was recorded during the nine and twelve months then ended:
In millions of dollars | Fair value | Level 2 | Level 3 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
September 30, 2012 |
||||||||||
Loans held-for-sale |
$ | 1,853 | $ | 637 | $ | 1,216 | ||||
Other real estate owned |
207 | 44 | 163 | |||||||
Loans(1) |
5,296 | 4,830 | 466 | |||||||
Other assets(2) |
4,725 | 4,725 | | |||||||
Total assets at fair value on a nonrecurring basis |
$ | 12,081 | $ | 10,236 | $ | 1,845 | ||||
In millions of dollars | Fair value | Level 2 | Level 3 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011 |
||||||||||
Loans held-for-sale |
$ | 2,644 | $ | 1,668 | $ | 976 | ||||
Other real estate owned |
271 | 88 | 183 | |||||||
Loans(1) |
3,911 | 3,185 | 726 | |||||||
Total assets at fair value on a nonrecurring basis |
$ | 6,826 | $ | 4,941 | $ | 1,885 | ||||
The fair value of loans-held-for-sale is determined where possible using quoted secondary-market prices. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan. Fair value for the other real estate owned is based on appraisals. For loans whose carrying amount is based on the fair value of the underlying collateral, the fair values depend on the type of collateral. Fair value of the collateral is typically estimated based on quoted market prices if available, appraisals or other internal valuation techniques.
Where the fair value of the related collateral is based on an unadjusted appraised value, the loan is generally classified as Level 2. Where significant adjustments are made to the appraised value, the loan is classified as Level 3. Additionally, for corporate loans, appraisals of the collateral are often based on sales of similar assets; however, because the prices of similar assets require significant adjustments to reflect the unique features of the underlying collateral, these fair value measurements are generally classified as Level 3.
206
Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following table presents the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements as of September 30, 2012:
In millions of dollars | Fair Value | Methodology | Input | Low | High | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loans held-for-sale |
$ | 1,216 | Price-based | Price | $ | 38.96 | $ | 100.00 | ||||||
|
Cash flow | Yield | 15.00 | % | 15.00 | % | ||||||||
Other real estate owned |
154 | Price-based | Discount to price | $ | 11.00 | $ | 40.00 | |||||||
|
Price(1) | $ | 0.00 | $ | 18,604,507 | |||||||||
Loans(2) |
466 | Price-based | Discount to price | $ | 25.00 | $ | 34.00 | |||||||
|
Recovery Analysis | Recovery Rate | 0.00 | % | 100.00 | % |
Nonrecurring Fair Value Changes
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at September 30, 2012 and 2011:
In millions of dollars | Three Months Ended Sept. 30, 2012 |
Nine Months Ended Sept. 30, 2012 |
|||||
---|---|---|---|---|---|---|---|
Loans held-for-sale |
$ | (12 | ) | $ | (11 | ) | |
Other real estate owned |
(7 | ) | (22 | ) | |||
Loans(1) |
(957 | ) | (1,461 | ) | |||
Other assets(2) |
(3,340 | ) | (3,340 | ) | |||
Total nonrecurring fair value gains (losses) |
$ | (4,316 | ) | $ | (4,834 | ) | |
In millions of dollars | Three Months Ended Sept. 30, 2011 |
Nine Months Ended Sept. 30, 2011 |
|||||
---|---|---|---|---|---|---|---|
Loans held-for-sale |
$ | (114 | ) | $ | (215 | ) | |
Other real estate owned |
(56 | ) | (74 | ) | |||
Loans(1) |
(376 | ) | (855 | ) | |||
Total nonrecurring fair value gains (losses) |
$ | (546 | ) | $ | (1,144 | ) | |
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The table below presents the carrying value and fair value of Citigroup's financial instruments which are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations and insurance policy claim reserves. In addition, contract-holder fund amounts exclude certain insurance contracts. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value associated with deposits with no fixed maturity and other expenses that would be incurred in a market transaction. In addition, the table excludes the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup's financial position and the value of its net assets.
The fair value represents management's best estimates based on a range of methodologies and assumptions. The carrying value of short-term financial instruments not accounted for at fair value, as well as receivables and payables arising in the ordinary course of business, approximates fair value because of the relatively short period of time between their origination and expected realization. Quoted market prices are used when available for investments and for liabilities, such as long-term debt not carried at fair value. For loans not accounted for at fair value, cash flows are discounted at quoted secondary market rates or estimated market rates if available. Otherwise, sales of comparable loan portfolios or current market origination rates for loans with similar terms and risk characteristics are used. Expected credit losses are either embedded in the estimated future cash flows or incorporated as an adjustment to the discount rate used. The value of collateral is also considered. For liabilities such as long-term debt not accounted for at fair value and without quoted market prices, market borrowing rates of interest are used to discount contractual cash flows.
207
|
September 30, 2012 | Estimated fair value | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars | Carrying value | Estimated fair value | Level 1 | Level 2 | Level 3 | |||||||||||
Assets |
||||||||||||||||
Investments |
$ | 19.0 | $ | 19.3 | $ | 2.9 | $ | 14.8 | $ | 1.6 | ||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
111.0 | 111.0 | | 103.3 | 7.7 | |||||||||||
Loans(1)(2) |
624.4 | 614.0 | | 5.0 | 609.0 | |||||||||||
Other financial assets(2)(3) |
266.5 | 266.5 | 9.5 | 195.0 | 62.0 | |||||||||||
Liabilities |
||||||||||||||||
Deposits |
$ | 942.8 | $ | 941.3 | $ | | $ | 767.7 | $ | 173.6 | ||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
100.9 | 100.9 | | 100.8 | 0.1 | |||||||||||
Long-term debt |
244.5 | 247.2 | | 198.9 | 48.3 | |||||||||||
Other financial liabilities(4) |
136.6 | 136.6 | | 28.6 | 108.0 | |||||||||||
|
December 31, 2011 | ||||||
---|---|---|---|---|---|---|---|
In billions of dollars | Carrying value |
Estimated fair value |
|||||
Assets |
|||||||
Investments |
$ | 19.4 | $ | 18.4 | |||
Federal funds sold and securities borrowed or purchased under agreements to resell |
133.0 | 133.0 | |||||
Loans(1)(2) |
609.3 | 598.7 | |||||
Other financial assets(2)(3) |
245.7 | 245.7 | |||||
Liabilities |
|||||||
Deposits |
$ | 864.6 | $ | 864.5 | |||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
100.7 | 100.7 | |||||
Long-term debt |
299.3 | 289.7 | |||||
Other financial liabilities(4) |
141.1 | 141.1 | |||||
Fair values vary from period to period based on changes in a wide range of factors, including interest rates, credit quality, and market perceptions of value and as existing assets and liabilities run off and new transactions are entered into.
The estimated fair values of loans reflect changes in credit status since the loans were made, changes in interest rates in the case of fixed-rate loans, and premium values at origination of certain loans. The carrying values (reduced by the Allowance for loan losses) exceeded the estimated fair values of Citigroup's loans, in aggregate, by $10.4 billion and by $10.6 billion at September 30, 2012 and December 31, 2011, respectively. At September 30, 2012, the carrying values, net of allowances, exceeded the estimated fair values by $8.7 billion and $1.7 billion for Consumer loans and Corporate loans, respectively.
The estimated fair values of the Company's corporate unfunded lending commitments at September 30, 2012 and December 31, 2011 were liabilities of $6.2 billion and $4.7 billion, respectively, which are substantially fair valued at Level 3. The Company does not estimate the fair values of consumer unfunded lending commitments, which are generally cancelable by providing notice to the borrower.
208
20. FAIR VALUE ELECTIONS
The Company may elect to report most financial instruments and certain other items at fair value on an instrument-by-instrument basis with changes in fair value reported in earnings. The election is made upon the acquisition of an eligible financial asset, financial liability or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made. The changes in fair value are recorded in current earnings. Additional discussion regarding the applicable areas in which fair value elections were made is presented in Note 19 to the Consolidated Financial Statements.
All servicing rights are recognized initially at fair value. The Company has elected fair value accounting for its mortgage servicing rights. See Note 17 to the Consolidated Financial Statements for further discussions regarding the accounting and reporting of MSRs.
The following table presents, as of September 30, 2012 and December 31, 2011, the fair value of those positions selected for fair value accounting, as well as the changes in fair value gains and losses for the nine months ended September 30, 2012 and 2011:
|
Fair value at | Changes in fair value gains (losses) for the nine months ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | September 30, 2012 |
December 31, 2011 |
2012 | 2011 | |||||||||
Assets |
|||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
|||||||||||||
Selected portfolios of securities purchased under agreements to resell and securities borrowed(1) |
$ | 166,506 | $ | 142,862 | $ | (192 | ) | $ | (23 | ) | |||
Trading account assets |
12,317 | 14,179 | 934 | (1,030 | ) | ||||||||
Investments |
488 | 526 | (39 | ) | 243 | ||||||||
Loans |
|||||||||||||
Certain Corporate loans(2) |
4,103 | 3,939 | 100 | 78 | |||||||||
Certain Consumer loans(2) |
1,256 | 1,326 | (78 | ) | (280 | ) | |||||||
Total loans |
$ | 5,359 | $ | 5,265 | $ | 22 | $ | (202 | ) | ||||
Other assets |
|||||||||||||
MSRs |
$ | 1,920 | $ | 2,569 | $ | (462 | ) | $ | (1,426 | ) | |||
Certain mortgage loans held for sale |
4,174 | 6,213 | 281 | 158 | |||||||||
Certain equity method investments |
46 | 47 | (1 | ) | (11 | ) | |||||||
Total other assets |
$ | 6,140 | $ | 8,829 | $ | (182 | ) | $ | (1,279 | ) | |||
Total assets |
$ | 190,810 | $ | 171,661 | $ | 543 | $ | (2,291 | ) | ||||
Liabilities |
|||||||||||||
Interest-bearing deposits |
$ | 1,864 | $ | 1,326 | $ | (109 | ) | $ | 55 | ||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
|||||||||||||
Selected portfolios of securities sold under agreements to repurchase and securities loaned(1) |
123,459 | 97,712 | 40 | (106 | ) | ||||||||
Trading account liabilities |
1,852 | 1,763 | (140 | ) | 604 | ||||||||
Short-term borrowings |
761 | 1,354 | 42 | 194 | |||||||||
Long-term debt |
27,336 | 24,172 | (1,811 | ) | 2,501 | ||||||||
Total liabilities |
$ | 155,272 | $ | 126,327 | $ | (1,978 | ) | $ | 3,248 | ||||
209
Own Debt Valuation Adjustments for Structured Debt
Own debt valuation adjustments are recognized on Citi's debt liabilities for which the fair value option has been elected using Citi's credit spreads observed in the bond market. The fair value of debt liabilities for which the fair value option is elected (other than non-recourse and similar liabilities) is impacted by the narrowing or widening of the Company's credit spreads. The estimated change in the fair value of these debt liabilities due to such changes in the Company's own credit risk (or instrument-specific credit risk) was a loss of $560 million and a gain of $1,606 million for the three months ended September 30, 2012 and 2011, respectively, and a loss of $1,552 million and a gain of $1,734 million for the nine months ended September 30, 2012 and 2011, respectively. Changes in fair value resulting from changes in instrument-specific credit risk were estimated by incorporating the Company's current credit spreads observable in the bond market into the relevant valuation technique used to value each liability as described above.
The Fair Value Option for Financial Assets and Financial Liabilities
Selected portfolios of securities purchased under agreements to resell, securities borrowed, securities sold under agreements to repurchase, securities loaned and certain non-collateralized short-term borrowings
The Company elected the fair value option for certain portfolios of fixed-income securities purchased under agreements to resell and fixed-income securities sold under agreements to repurchase, securities borrowed, securities loaned (and certain non-collateralized short-term borrowings) on broker-dealer entities in the United States, United Kingdom and Japan. In each case, the election was made because the related interest-rate risk is managed on a portfolio basis, primarily with derivative instruments that are accounted for at fair value through earnings.
Changes in fair value for transactions in these portfolios are recorded in Principal transactions. The related interest revenue and interest expense are measured based on the contractual rates specified in the transactions and are reported as interest revenue and expense in the Consolidated Statement of Income.
Selected letters of credit and revolving loans hedged by credit default swaps or participation notes
The Company has elected the fair value option for certain letters of credit that are hedged with derivative instruments or participation notes. Citigroup elected the fair value option for these transactions because the risk is managed on a fair value basis and mitigates accounting mismatches.
There was no notional amount of these unfunded letters of credit at September 30, 2012 and $0.6 billion at December 31, 2011. The amount funded was insignificant with no amounts 90 days or more past due or on non-accrual status at September 30, 2012 and December 31, 2011.
These items have been classified in Trading account assets or Trading account liabilities on the Consolidated Balance Sheet. Changes in fair value of these items are classified in Principal transactions in the Company's Consolidated Statement of Income.
Certain loans and other credit products
Citigroup has elected the fair value option for certain originated and purchased loans, including certain unfunded loan products, such as guarantees and letters of credit, executed by Citigroup's lending and trading businesses. None of these credit products are highly leveraged financing commitments. Significant groups of transactions include loans and unfunded loan products that are expected to be either sold or securitized in the near term, or transactions where the economic risks are hedged with derivative instruments such as purchased credit default swaps or total return swaps where the Company pays the total return on the underlying loans to a third party. Citigroup has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplifications. Fair value was not elected for most lending transactions across the Company, including where management objectives would not be met.
210
The following table provides information about certain credit products carried at fair value at September 30, 2012 and December 31, 2011:
|
September 30, 2012 | December 31, 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Trading assets | Loans | Trading assets | Loans | |||||||||
Carrying amount reported on the Consolidated Balance Sheet |
$ | 12,263 | $ | 3,927 | $ | 14,150 | $ | 3,735 | |||||
Aggregate unpaid principal balance in excess of (less than) fair value |
(8 | ) | (51 | ) | 540 | (54 | ) | ||||||
Balance of non-accrual loans or loans more than 90 days past due |
105 | | 134 | | |||||||||
Aggregate unpaid principal balance in excess of fair value for non-accrual loans or loans more than 90 days past due |
43 | | 43 | | |||||||||
In addition to the amounts reported above, $1,745 million and $648 million of unfunded loan commitments related to certain credit products selected for fair value accounting were outstanding as of September 30, 2012 and December 31, 2011, respectively.
Changes in fair value of funded and unfunded credit products are classified in Principal transactions in the Company's Consolidated Statement of Income. Related interest revenue is measured based on the contractual interest rates and reported as Interest revenue on Trading account assets or loan interest depending on the balance sheet classifications of the credit products. The changes in fair value for the nine months ended September 30, 2012 and 2011 due to instrument-specific credit risk totaled to a gain of $46 million and $55 million, respectively.
Certain investments in private equity and real estate ventures and certain equity method investments
Citigroup invests in private equity and real estate ventures for the purpose of earning investment returns and for capital appreciation. The Company has elected the fair value option for certain of these ventures, because such investments are considered similar to many private equity or hedge fund activities in Citi's investment companies, which are reported at fair value. The fair value option brings consistency in the accounting and evaluation of these investments. All investments (debt and equity) in such private equity and real estate entities are accounted for at fair value. These investments are classified as Investments on Citigroup's Consolidated Balance Sheet.
Citigroup also holds various non-strategic investments in leveraged buyout funds and other hedge funds for which the Company elected fair value accounting to reduce operational and accounting complexity. Since the funds account for all of their underlying assets at fair value, the impact of applying the equity method to Citigroup's investment in these funds was equivalent to fair value accounting. These investments are classified as Other assets on Citigroup's Consolidated Balance Sheet.
Changes in the fair values of these investments are classified in Other revenue in the Company's Consolidated Statement of Income.
Certain mortgage loans (HFS)
Citigroup has elected the fair value option for certain purchased and originated prime fixed-rate and conforming adjustable-rate first mortgage loans HFS. These loans are intended for sale or securitization and are hedged with derivative instruments. The Company has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplifications.
211
The following table provides information about certain mortgage loans HFS carried at fair value at September 30, 2012 and December 31, 2011:
In millions of dollars | September 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
Carrying amount reported on the Consolidated Balance Sheet |
$ | 4,174 | $ | 6,213 | |||
Aggregate fair value in excess of unpaid principal balance |
302 | 274 | |||||
Balance of non-accrual loans or loans more than 90 days past due |
| | |||||
Aggregate unpaid principal balance in excess of fair value for non-accrual loans or loans more than 90 days past due |
| | |||||
The changes in fair values of these mortgage loans are reported in Other revenue in the Company's Consolidated Statement of Income. There was no change in fair value during the nine months ended September 30, 2012 due to instrument-specific credit risk. The change in fair value during the nine months ended September 30, 2011 due to instrument-specific credit risk resulted in a loss of $0.2 million. Related interest income continues to be measured based on the contractual interest rates and reported as such in the Consolidated Statement of Income.
Certain consolidated VIEs
The Company has elected the fair value option for all qualified assets and liabilities of certain VIEs that were consolidated upon the adoption of SFAS 167 on January 1, 2010, including certain private label mortgage securitizations, mutual fund deferred sales commissions and collateralized loan obligation VIEs. The Company elected the fair value option for these VIEs as the Company believes this method better reflects the economic risks, since substantially all of the Company's retained interests in these entities are carried at fair value.
With respect to the consolidated mortgage VIEs, the Company determined the fair value for the mortgage loans and long-term debt utilizing internal valuation techniques. The fair value of the long-term debt measured using internal valuation techniques is verified, where possible, to prices obtained from independent vendors. Vendors compile prices from various sources and may apply matrix pricing for similar securities when no price is observable. Security pricing associated with long-term debt that is valued using observable inputs is classified as Level 2 and debt that is valued using one or more significant unobservable inputs is classified as Level 3. The fair value of mortgage loans of each VIE is derived from the security pricing. When substantially all of the long-term debt of a VIE is valued using Level 2 inputs, the corresponding mortgage loans are classified as Level 2. Otherwise, the mortgage loans of a VIE are classified as Level 3.
With respect to the consolidated mortgage VIEs for which the fair value option was elected, the mortgage loans are classified as Loans on Citigroup's Consolidated Balance Sheet. The changes in fair value of the loans are reported as Other revenue in the Company's Consolidated Statement of Income. Related interest revenue is measured based on the contractual interest rates and reported as Interest revenue in the Company's Consolidated Statement of Income. Information about these mortgage loans is included in the table below. The change in fair value of these loans due to instrument-specific credit risk was a loss of $78 million and $280 million for the nine months ended September 30, 2012 and 2011, respectively.
The debt issued by these consolidated VIEs is classified as long-term debt on Citigroup's Consolidated Balance Sheet. The changes in fair value for the majority of these liabilities are reported in Other revenue in the Company's Consolidated Statement of Income. Related interest expense is measured based on the contractual interest rates and reported as such in the Consolidated Statement of Income. The aggregate unpaid principal balance of long-term debt of these consolidated VIEs exceeded the aggregate fair value by $894 million and $984 million as of September 30, 2012 and December 31, 2011, respectively.
212
The following table provides information about Corporate and Consumer loans of consolidated VIEs carried at fair value at September 30, 2012 and December 31, 2011:
|
September 30, 2012 | December 31, 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Corporate loans | Consumer loans | Corporate loans | Consumer loans | |||||||||
Carrying amount reported on the Consolidated Balance Sheet |
$ | 170 | $ | 1,219 | $ | 198 | $ | 1,292 | |||||
Aggregate unpaid principal balance in excess of fair value |
355 | 326 | 394 | 436 | |||||||||
Balance of non-accrual loans or loans more than 90 days past due |
33 | 120 | 23 | 86 | |||||||||
Aggregate unpaid principal balance in excess of fair value for non-accrual loans or loans more than 90 days past due |
37 | 114 | 42 | 120 | |||||||||
Certain structured liabilities
The Company has elected the fair value option for certain structured liabilities whose performance is linked to structured interest rates, inflation, currency, equity, referenced credit or commodity risks (structured liabilities). The Company elected the fair value option, because these exposures are considered to be trading-related positions and, therefore, are managed on a fair value basis. These positions will continue to be classified as debt, deposits or derivatives (Trading account liabilities) on the Company's Consolidated Balance Sheet according to their legal form.
The change in fair value for these structured liabilities is reported in Principal transactions in the Company's Consolidated Statement of Income. Changes in fair value for these structured liabilities include an economic component for accrued interest which is included in the change in fair value reported in Principal transactions.
Certain non-structured liabilities
The Company has elected the fair value option for certain non-structured liabilities with fixed and floating interest rates (non-structured liabilities). The Company has elected the fair value option where the interest-rate risk of such liabilities is economically hedged with derivative contracts or the proceeds are used to purchase financial assets that will also be accounted for at fair value through earnings. The election has been made to mitigate accounting mismatches and to achieve operational simplifications. These positions are reported in Short-term borrowings and Long-term debt on the Company's Consolidated Balance Sheet. The change in fair value for these non-structured liabilities is reported in Principal transactions in the Company's Consolidated Statement of Income.
Related interest expense on non-structured liabilities is measured based on the contractual interest rates and reported as such in the Consolidated Statement of Income.
The following table provides information about long-term debt carried at fair value, excluding the debt issued by the consolidated VIEs, at September 30, 2012 and December 31, 2011:
In millions of dollars | September 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
Carrying amount reported on the Consolidated Balance Sheet |
$ | 25,942 | $ | 22,614 | |||
Aggregate unpaid principal balance in excess of (less than) fair value |
(3,884 | ) | 1,680 | ||||
The following table provides information about short-term borrowings carried at fair value at September 30, 2012 and December 31, 2011:
In millions of dollars | September 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
Carrying amount reported on the Consolidated Balance Sheet |
$ | 761 | $ | 1,354 | |||
Aggregate unpaid principal balance in excess of (less than) fair value |
(187 | ) | 49 | ||||
213
21. GUARANTEES AND COMMITMENTS
The Company provides a variety of guarantees and indemnifications to Citigroup customers to enhance their credit standing and enable them to complete a wide variety of business transactions. For certain contracts meeting the definition of a guarantee, the guarantor must recognize, at inception, a liability for the fair value of the obligation undertaken in issuing the guarantee.
In addition, the guarantor must disclose the maximum potential amount of future payments the guarantor could be required to make under the guarantee, if there were a total default by the guaranteed parties. The determination of the maximum potential future payments is based on the notional amount of the guarantees without consideration of possible recoveries under recourse provisions or from collateral held or pledged. As such, the Company believes such amounts bear no relationship to the anticipated losses, if any, on these guarantees. The following tables present information about the Company's guarantees at September 30, 2012 and December 31, 2011:
|
Maximum potential amount of future payments | |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars at September 30, 2012 except carrying value in millions |
Expire within 1 year |
Expire after 1 year |
Total amount outstanding |
Carrying value (in millions) |
|||||||||
Financial standby letters of credit |
$ | 22.6 | $ | 77.2 | $ | 99.8 | $ | 481.4 | |||||
Performance guarantees |
7.2 | 5.2 | 12.4 | 42.2 | |||||||||
Derivative instruments considered to be guarantees |
13.7 | 8.7 | 22.4 | 1,725.8 | |||||||||
Loans sold with recourse |
| 0.4 | 0.4 | 90.4 | |||||||||
Securities lending indemnifications(1) |
86.7 | | 86.7 | | |||||||||
Credit card merchant processing(1) |
70.3 | | 70.3 | | |||||||||
Custody indemnifications and other |
| 29.0 | 29.0 | 36.2 | |||||||||
Total |
$ | 200.5 | $ | 120.5 | $ | 321.0 | $ | 2,376.0 | |||||
|
Maximum potential amount of future payments | |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars at December 31, 2011 except carrying value in millions |
Expire within 1 year |
Expire after 1 year |
Total amount outstanding |
Carrying value (in millions) |
|||||||||
Financial standby letters of credit |
$ | 25.2 | $ | 79.5 | $ | 104.7 | $ | 417.5 | |||||
Performance guarantees |
7.8 | 4.5 | 12.3 | 43.9 | |||||||||
Derivative instruments considered to be guarantees |
7.2 | 8.0 | 15.2 | 2,065.9 | |||||||||
Loans sold with recourse |
| 0.4 | 0.4 | 89.6 | |||||||||
Securities lending indemnifications(1) |
90.9 | | 90.9 | | |||||||||
Credit card merchant processing(1) |
70.2 | | 70.2 | | |||||||||
Custody indemnifications and other |
| 40.0 | 40.0 | 30.7 | |||||||||
Total |
$ | 201.3 | $ | 132.4 | $ | 333.7 | $ | 2,647.6 | |||||
214
Financial standby letters of credit
Citigroup issues standby letters of credit which substitute its own credit for that of the borrower. If a letter of credit is drawn down, the borrower is obligated to repay Citigroup. Standby letters of credit protect a third party from defaults on contractual obligations. Financial standby letters of credit include guarantees of payment of insurance premiums and reinsurance risks that support industrial revenue bond underwriting and settlement of payment obligations to clearing houses, and also support options and purchases of securities or are in lieu of escrow deposit accounts. Financial standbys also backstop loans, credit facilities, promissory notes and trade acceptances.
Performance guarantees
Performance guarantees and letters of credit are issued to guarantee a customer's tender bid on a construction or systems-installation project or to guarantee completion of such projects in accordance with contract terms. They are also issued to support a customer's obligation to supply specified products, commodities, or maintenance or warranty services to a third party.
Derivative instruments considered to be guarantees
Derivatives are financial instruments whose cash flows are based on a notional amount and an underlying instrument, where there is little or no initial investment, and whose terms require or permit net settlement. Derivatives may be used for a variety of reasons, including risk management, or to enhance returns. Financial institutions often act as intermediaries for their clients, helping clients reduce their risks. However, derivatives may also be used to take a risk position.
The derivative instruments considered to be guarantees, which are presented in the tables above, include only those instruments that require Citi to make payments to the counterparty based on changes in an underlying instrument that is related to an asset, a liability, or an equity security held by the guaranteed party. More specifically, derivative instruments considered to be guarantees include certain over-the-counter written put options where the counterparty is not a bank, hedge fund or broker-dealer (such counterparties are considered to be dealers in these markets and may, therefore, not hold the underlying instruments). However, credit derivatives sold by the Company are excluded from the tables above as they are disclosed separately in Note 18 to the Consolidated Financial Statements. In addition, non-credit derivative contracts that are cash settled and for which the Company is unable to assert that it is probable the counterparty held the underlying instrument at the inception of the contract also are excluded from the tables above.
In instances where the Company's maximum potential future payment is unlimited, the notional amount of the contract is disclosed.
Loans sold with recourse
Loans sold with recourse represent the Company's obligations to reimburse the buyers for loan losses under certain circumstances. Recourse refers to the clause in a sales agreement under which a lender will fully reimburse the buyer/investor for any losses resulting from the purchased loans. This may be accomplished by the seller's taking back any loans that become delinquent.
In addition to the amounts shown in the tables above, the repurchase reserve for Citigroup residential mortgages representations and warranties was $1,516 million and $1,188 million at September 30, 2012 and December 31, 2011, respectively, and these amounts are included in Other liabilities on the Consolidated Balance Sheet.
Repurchase ReserveWhole Loan Sales
The repurchase reserve estimation process for potential residential mortgage whole loan representation and warranty claims is subject to various assumptions. The assumptions used to calculate this repurchase reserve include numerous estimates and judgments and thus contain a level of uncertainty and risk that, if different from actual results, could have a material impact on the reserve amounts. As of September 30, 2012, the most significant assumptions used to calculate the reserve levels are:
As referenced above, the repurchase reserve estimation process for potential whole loan representation and warranty claims relies on various assumptions that involve numerous estimates and judgments, including with respect to certain future events, and thus entails inherent uncertainty. As of September 30, 2012, Citi estimates that the range of reasonably possible loss for whole loan sale representation and warranty claims in excess of amounts accrued could be up to $0.6 billion. This estimate was derived by modifying the key assumptions discussed above to reflect management's judgment regarding reasonably possible adverse changes to those assumptions. Citi's estimate of reasonably possible loss is based on currently available information, significant judgment and numerous assumptions that are subject to change.
Repurchase ReservePrivate-Label Securitizations
The pace at which Citi has received repurchase claims for breaches of representations and warranties on its private-label securitizations remains volatile and has continued to increase. To date, the Company has received actual repurchase claims for breaches of representations and warranties related to private-label securitizations at a sporadic and unpredictable rate, and most of the claims received are not yet resolved. Thus, Citi cannot estimate probable future repurchases from such private-label securitizations. Rather, at the present time, Citi views repurchase claims related to private-label securitizations as episodic, such that repurchase reserves are currently expected to be recorded principally on the basis of estimated losses arising from actual claims received, rather than predictions regarding claims estimated to be received or paid in the future.
Securities lending indemnifications
Owners of securities frequently lend those securities for a fee to other parties who may sell them short or deliver them to another party to satisfy some other obligation. Banks may administer such securities lending programs for their clients. Securities lending indemnifications are issued by the bank to guarantee that a securities lending customer will be made whole in the event that the security borrower does not return the security
215
subject to the lending agreement and collateral held is insufficient to cover the market value of the security.
Credit card merchant processing
Credit card merchant processing guarantees represent the Company's indirect obligations in connection with the processing of private label and bank card transactions on behalf of merchants.
Citigroup's primary credit card business is the issuance of credit cards to individuals. In addition, the Company: (a) provides transaction processing services to various merchants with respect to its private-label cards and (b) has potential liability for bank card transaction processing services. The nature of the liability in either case arises as a result of a billing dispute between a merchant and a cardholder that is ultimately resolved in the cardholder's favor. The merchant is liable to refund the amount to the cardholder. In general, if the credit card processing company is unable to collect this amount from the merchant, the credit card processing company bears the loss for the amount of the credit or refund paid to the cardholder.
With regard to (a) above, the Company continues to have the primary contingent liability with respect to its portfolio of private-label merchants. The risk of loss is mitigated as the cash flows between the Company and the merchant are settled on a net basis and the Company has the right to offset any payments with cash flows otherwise due to the merchant. To further mitigate this risk the Company may delay settlement, require a merchant to make an escrow deposit, include event triggers to provide the Company with more financial and operational control in the event of the financial deterioration of the merchant, or require various credit enhancements (including letters of credit and bank guarantees). In the unlikely event that a private-label merchant is unable to deliver products, services or a refund to its private-label cardholders, the Company is contingently liable to credit or refund cardholders.
With regard to (b) above, the Company has a potential liability for bank card transactions where Citi provides the transaction processing services as well as those where a third party provides the services and Citi acts as a secondary guarantor, should that processor fail to perform.
The Company's maximum potential contingent liability related to both bank card and private-label merchant processing services is estimated to be the total volume of credit card transactions that meet the requirements to be valid charge back transactions at any given time. At September 30, 2012 and December 31, 2011, this maximum potential exposure was estimated to be $70 billion.
However, the Company believes that the maximum exposure is not representative of the actual potential loss exposure based on the Company's historical experience. This contingent liability is unlikely to arise, as most products and services are delivered when purchased and amounts are refunded when items are returned to merchants. The Company assesses the probability and amount of its contingent liability related to merchant processing based on the financial strength of the primary guarantor, the extent and nature of unresolved charge-backs and its historical loss experience. At September 30, 2012 and December 31, 2011, the losses incurred and the carrying amounts of the Company's contingent obligations related to merchant processing activities were immaterial.
Custody indemnifications
Custody indemnifications are issued to guarantee that custody clients will be made whole in the event that a third-party subcustodian or depository institution fails to safeguard clients' assets.
Other guarantees and indemnifications
Credit Card Protection Programs
The Company, through its credit card business, provides various cardholder protection programs on several of its card products, including programs that provide insurance coverage for rental cars, coverage for certain losses associated with purchased products, price protection for certain purchases and protection for lost luggage. These guarantees are not included in the table, since the total outstanding amount of the guarantees and the Company's maximum exposure to loss cannot be quantified. The protection is limited to certain types of purchases and certain types of losses and it is not possible to quantify the purchases that would qualify for these benefits at any given time. The Company assesses the probability and amount of its potential liability related to these programs based on the extent and nature of its historical loss experience. At September 30, 2012 and December 31, 2011, the actual and estimated losses incurred and the carrying value of the Company's obligations related to these programs were immaterial.
Other Representation and Warranty Indemnifications
In the normal course of business, the Company provides standard representations and warranties to counterparties in contracts in connection with numerous transactions and also provides indemnifications, including indemnifications that protect the counterparties to the contracts in the event that additional taxes are owed due either to a change in the tax law or an adverse interpretation of the tax law. Counterparties to these transactions provide the Company with comparable indemnifications. While such representations, warranties and indemnifications are essential components of many contractual relationships, they do not represent the underlying business purpose for the transactions. The indemnification clauses are often standard contractual terms related to the Company's own performance under the terms of a contract and are entered into in the normal course of business based on an assessment that the risk of loss is remote. Often these clauses are intended to ensure that terms of a contract are met at inception. No compensation is received for these standard representations and warranties, and it is not possible to determine their fair value because they rarely, if ever, result in a payment. In many cases, there are no stated or notional amounts included in the indemnification clauses and the contingencies potentially triggering the obligation to indemnify have not occurred and are not expected to occur. These indemnifications are not included in the tables above.
Value-Transfer Networks
The Company is a member of, or shareholder in, hundreds of value-transfer networks (VTNs) (payment, clearing and settlement systems as well as exchanges) around the world. As a condition of membership, many of these VTNs require that members stand ready to pay a pro rata share of the losses incurred by the organization due to another member's default on its obligations. The Company's potential obligations may be limited to its membership interests in the VTNs, contributions to
216
the VTN's funds, or, in limited cases, the obligation may be unlimited. The maximum exposure cannot be estimated as this would require an assessment of future claims that have not yet occurred. We believe the risk of loss is remote given historical experience with the VTNs. Accordingly, the Company's participation in VTNs is not reported in the Company's guarantees tables above and there are no amounts reflected on the Consolidated Balance Sheet as of September 30, 2012 or December 31, 2011 for potential obligations that could arise from the Company's involvement with VTN associations.
Long-Term Care Insurance Indemnification
In the sale of an insurance subsidiary, the Company provided an indemnification to an insurance company for policyholder claims and other liabilities relating to a book of long-term care (LTC) business (for the entire term of the LTC policies) that is fully reinsured by another insurance company. The reinsurer has funded two trusts with securities whose fair value (approximately $4.9 billion at September 30, 2012 and $4.4 billion at December 31, 2011) is designed to cover the insurance company's statutory liabilities for the LTC policies. The assets in these trusts are evaluated and adjusted periodically to ensure that the fair value of the assets continues to cover the estimated statutory liabilities related to the LTC policies, as those statutory liabilities change over time. If the reinsurer fails to perform under the reinsurance agreement for any reason, including insolvency, and the assets in the two trusts are insufficient or unavailable to the ceding insurance company, then Citigroup must indemnify the ceding insurance company for any losses actually incurred in connection with the LTC policies. Since both events would have to occur before Citi would become responsible for any payment to the ceding insurance company pursuant to its indemnification obligation and the likelihood of such events occurring is currently not probable, there is no liability reflected in the Consolidated Balance Sheet as of September 30, 2012 related to this indemnification. However, Citi continues to closely monitor its potential exposure under this indemnification obligation.
Carrying ValueGuarantees and Indemnifications
At September 30, 2012 and December 31, 2011, the total carrying amounts of the liabilities related to the guarantees and indemnifications included in the tables above amounted to approximately $2.4 billion and $2.6 billion, respectively. The carrying value of derivative instruments is included in either Trading liabilities or Other liabilities, depending upon whether the derivative was entered into for trading or non-trading purposes. The carrying value of financial and performance guarantees is included in Other liabilities. For loans sold with recourse, the carrying value of the liability is included in Other liabilities. In addition, at September 30, 2012 and December 31, 2011, Other liabilities on the Consolidated Balance Sheet include an allowance for credit losses of $1,063 million and $1,136 million, respectively, relating to letters of credit and unfunded lending commitments.
Collateral
Cash collateral available to the Company to reimburse losses realized under these guarantees and indemnifications amounted to $39 billion and $35 billion at September 30, 2012 and December 31, 2011, respectively. Securities and other marketable assets held as collateral amounted to $56 billion and $65 billion at September 30, 2012 and December 31, 2011, respectively, the majority of which collateral is held to reimburse losses realized under securities lending indemnifications. Additionally, letters of credit in favor of the Company held as collateral amounted to $2.3 billion and $1.5 billion at September 30, 2012 and December 31, 2011, respectively. Other property may also be available to the Company to cover losses under certain guarantees and indemnifications; however, the value of such property has not been determined.
Performance risk
Citi evaluates the performance risk of its guarantees based on the assigned referenced counterparty internal or external ratings. Where external ratings are used, investment-grade ratings are considered to be Baa/BBB and above, while anything below is considered non-investment grade. The Citi internal ratings are in line with the related external rating system. On certain underlying referenced credits or entities, ratings are not available. Such referenced credits are included in the "not rated" category. The maximum potential amount of the future payments related to guarantees and credit derivatives sold is determined to be the notional amount of these contracts, which is the par amount of the assets guaranteed.
217
Presented in the tables below are the maximum potential amounts of future payments that are classified based upon internal and external credit ratings as of September 30, 2012 and December 31, 2011. As previously mentioned, the determination of the maximum potential future payments is based on the notional amount of the guarantees without consideration of possible recoveries under recourse provisions or from collateral held or pledged. As such, the Company believes such amounts bear no relationship to the anticipated losses, if any, on these guarantees.
|
Maximum potential amount of future payments | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars as of September 30, 2012 | Investment grade |
Non-investment Grade |
Not rated |
Total | |||||||||
Financial standby letters of credit |
$ | 79.2 | $ | 11.2 | $ | 9.4 | $ | 99.8 | |||||
Performance guarantees |
7.1 | 3.3 | 2.0 | 12.4 | |||||||||
Derivative instruments deemed to be guarantees |
| | 22.4 | 22.4 | |||||||||
Loans sold with recourse |
| | 0.4 | 0.4 | |||||||||
Securities lending indemnifications |
| | 86.7 | 86.7 | |||||||||
Credit card merchant processing |
| | 70.3 | 70.3 | |||||||||
Custody indemnifications and other |
29.0 | | | 29.0 | |||||||||
Total |
$ | 115.3 | $ | 14.5 | $ | 191.2 | $ | 321.0 | |||||
|
Maximum potential amount of future payments | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In billions of dollars as of December 31, 2011 | Investment grade |
Non-investment Grade |
Not rated |
Total | |||||||||
Financial standby letters of credit |
$ | 79.3 | $ | 17.2 | $ | 8.2 | $ | 104.7 | |||||
Performance guarantees |
6.9 | 3.2 | 2.2 | 12.3 | |||||||||
Derivative instruments deemed to be guarantees |
| | 15.2 | 15.2 | |||||||||
Loans sold with recourse |
| | 0.4 | 0.4 | |||||||||
Securities lending indemnifications |
| | 90.9 | 90.9 | |||||||||
Credit card merchant processing |
| | 70.2 | 70.2 | |||||||||
Custody indemnifications and other |
40.0 | | | 40.0 | |||||||||
Total |
$ | 126.2 | $ | 20.4 | $ | 187.1 | $ | 333.7 | |||||
218
Credit Commitments and Lines of Credit
The table below summarizes Citigroup's credit commitments as of September 30, 2012 and December 31, 2011:
In millions of dollars | U.S. | Outside of U.S. |
September 30, 2012 |
December 31, 2011 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial and similar letters of credit |
$ | 1,455 | $ | 6,522 | $ | 7,977 | $ | 8,910 | |||||
One- to four-family residential mortgages |
3,073 | 1,438 | 4,511 | 3,504 | |||||||||
Revolving open-end loans secured by one- to four-family residential properties |
15,249 | 2,988 | 18,237 | 19,326 | |||||||||
Commercial real estate, construction and land development |
1,625 | 889 | 2,514 | 1,968 | |||||||||
Credit card lines |
490,618 | 135,149 | 625,767 | 653,985 | |||||||||
Commercial and other consumer loan commitments |
145,004 | 88,645 | 233,649 | 224,109 | |||||||||
Other commitments and contingencies |
1,041 | 683 | 1,724 | 3,201 | |||||||||
Total |
$ | 658,065 | $ | 236,314 | $ | 894,379 | $ | 915,003 | |||||
The majority of unused commitments are contingent upon customers' maintaining specific credit standards. Commercial commitments generally have floating interest rates and fixed expiration dates and may require payment of fees. Such fees (net of certain direct costs) are deferred and, upon exercise of the commitment, amortized over the life of the loan or, if exercise is deemed remote, amortized over the commitment period.
Commercial and similar letters of credit
A commercial letter of credit is an instrument by which Citigroup substitutes its credit for that of a customer to enable the customer to finance the purchase of goods or to incur other commitments. Citigroup issues a letter on behalf of its client to a supplier and agrees to pay the supplier upon presentation of documentary evidence that the supplier has performed in accordance with the terms of the letter of credit. When a letter of credit is drawn, the customer is then required to reimburse Citigroup.
One- to four-family residential mortgages
A one- to four-family residential mortgage commitment is a written confirmation from Citigroup to a seller of a property that the bank will advance the specified sums enabling the buyer to complete the purchase.
Revolving open-end loans secured by one- to four-family residential properties
Revolving open-end loans secured by one- to four-family residential properties are essentially home equity lines of credit. A home equity line of credit is a loan secured by a primary residence or second home to the extent of the excess of fair market value over the debt outstanding for the first mortgage.
Commercial real estate, construction and land development
Commercial real estate, construction and land development include unused portions of commitments to extend credit for the purpose of financing commercial and multifamily residential properties as well as land development projects.
Both secured-by-real-estate and unsecured commitments are included in this line, as well as undistributed loan proceeds, where there is an obligation to advance for construction progress payments. However, this line only includes those extensions of credit that, once funded, will be classified as Total loans, net on the Consolidated Balance Sheet.
Credit card lines
Citigroup provides credit to customers by issuing credit cards. The credit card lines are unconditionally cancellable by the issuer.
Commercial and other consumer loan commitments
Commercial and other consumer loan commitments include overdraft and liquidity facilities, as well as commercial commitments to make or purchase loans, to purchase third-party receivables, to provide note issuance or revolving underwriting facilities and to invest in the form of equity. Amounts include $61 billion and $65 billion with an original maturity of less than one year at September 30, 2012 and December 31, 2011, respectively.
In addition, included in this line item are highly leveraged financing commitments, which are agreements that provide funding to a borrower with higher levels of debt (measured by the ratio of debt capital to equity capital of the borrower) than is generally considered normal for other companies. This type of financing is commonly employed in corporate acquisitions, management buy-outs and similar transactions.
Other commitments and contingencies
Other commitments and contingencies include all other transactions related to commitments and contingencies not reported on the lines above.
219
22. CONTINGENCIES
The following information supplements and amends, as applicable, the disclosures in Note 29 to the Consolidated Financial Statements of Citigroup's 2011 Annual Report on Form 10-K and Note 22 to the Consolidated Financial Statements of Citigroup's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2012 and June 30, 2012. For purposes of this Note, Citigroup and its affiliates and subsidiaries, as well as their current and former officers, directors and employees, are sometimes collectively referred to as Citigroup and Related Parties.
In accordance with ASC 450 (formerly SFAS 5), Citigroup establishes accruals for litigation and regulatory matters when Citigroup believes it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of loss ultimately incurred in relation to matters for which an accrual has been established may be substantially higher or lower than the amounts accrued for those matters.
If Citigroup has not accrued for a matter because the matter does not meet the criteria for accrual (as set forth above), or Citigroup believes an exposure to loss exists in excess of the amount accrued for a particular matter, in each case assuming a material loss is reasonably possible, Citigroup discloses the matter. In addition, for such matters, Citigroup discloses an estimate of the aggregate reasonably possible loss or range of loss in excess of the amounts accrued for those matters as to which an estimate can be made. At September 30, 2012, Citigroup's estimate was materially unchanged from its estimate of approximately $4 billion at December 31, 2011, as more fully described in Note 29 to the Consolidated Financial Statements in the 2011 Annual Report on Form 10-K.
As available information changes, the matters for which Citigroup is able to estimate, and the estimates themselves, will change. In addition, while many estimates presented in financial statements and other financial disclosure involve significant judgment and may be subject to significant uncertainty, estimates of the range of reasonably possible loss arising from litigation and regulatory proceedings are subject to particular uncertainties. For example, at the time of making an estimate, Citigroup may have only preliminary, incomplete or inaccurate information about the facts underlying the claim; its assumptions about the future rulings of the court or other tribunal on significant issues, or the behavior and incentives of adverse parties or regulators, may prove to be wrong; and the outcomes it is attempting to predict are often not amenable to the use of statistical or other quantitative analytical tools. In addition, from time to time an outcome may occur that Citigroup had not accounted for in its estimates because it had deemed such an outcome to be remote. For all these reasons, the amount of loss in excess of accruals ultimately incurred for the matters as to which an estimate has been made could be substantially higher or lower than the range of loss included in the estimate.
Subject to the foregoing, it is the opinion of Citigroup's management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters described in this Note would not be likely to have a material adverse effect on the consolidated financial condition of Citigroup. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on Citigroup's consolidated results of operations or cash flows in particular quarterly or annual periods.
For further information on ASC 450 and Citigroup's accounting and disclosure framework for litigation and regulatory matters, see Note 29 to the Consolidated Financial Statements of Citigroup's 2011 Annual Report on Form 10-K.
Credit Crisis-Related Litigation and Other Matters
Citigroup continues to cooperate fully in response to subpoenas and requests for information from the Securities and Exchange Commission, the Department of Justice and subdivisions thereof, bank regulators, and other federal and state government agencies and authorities in connection with formal and informal (and, in many instances, industry-wide) inquiries concerning Citigroup's mortgage-related conduct and business activities, and other matters related to the credit crisis.
Mortgage-Related Litigation and Other Matters
Securities Actions: On August 29, 2012, the United States District Court for the Southern District of New York issued an order preliminarily approving the parties' settlement in IN RE CITIGROUP INC. SECURITIES LITIGATION, pursuant to which Citigroup has agreed to pay $590 million. A fairness hearing is scheduled for January 15, 2013. Additional information relating to this action is publicly available in court filings under the docket number 07 Civ. 9901 (S.D.N.Y.) (Stein, J.).
On August 30, 2012, Rentokil-Initial Pension Scheme filed a putative class action complaint against Citigroup and Related Parties on behalf of purchasers of 26 Citigroup offerings of medium term Euro Notes issued between October 12, 2005 and February 25, 2009. The complaint asserts claims under Section 90 of the Financial Services and Markets Act 2000 and includes allegations similar to those asserted in IN RE CITIGROUP INC. BOND LITIGATION. Additional information relating to this action is publicly available in court filings under the docket number 12 Civ. 6653 (S.D.N.Y.) (Stein, J.).
ERISA Matters: On October 15, 2012, the United States Supreme Court denied plaintiffs-appellants' petition for a writ of certiorari seeking review of the United States Court of Appeals for the Second Circuit's decision affirming the district court's dismissal of plaintiffs' complaint in GRAY v. CITIGROUP INC. Additional information relating to this action is publicly available in court filings under the docket numbers 07 Civ. 9790 (S.D.N.Y.) (Stein, J.), 09-3804-cv (2d Cir.), and No. 11-1531 (S. Ct.).
Beginning on October 28, 2011, several putative class actions were filed in the United States District Court for the Southern District of New York by current or former Citigroup employees asserting claims under ERISA against Citigroup and Related Parties alleged to have served as ERISA plan fiduciaries from 2008 to 2009. On July 27, 2012, these actions were consolidated under the caption IN RE CITIGROUP ERISA LITIGATION II, and on September 14, 2012, plaintiffs filed a consolidated complaint. Additional information relating to this
220
action is publicly available in court filings under the docket number 11 Civ. 7672 (S.D.N.Y.) (Koeltl, J.).
Mortgage-Backed Securities and CDO Investor Actions and Repurchase Claims: On July 27, 2012, John Hancock Life Insurance Co. and several affiliated entities filed a complaint in the United States District Court for the District of Minnesota against various defendants, including Citigroup Global Markets Inc. (CGMI), asserting disclosure claims arising out of purchases of RMBS. Additional information relating to this action is publicly available in court filings under the docket number 12 Civ. 01841 (D. Minn.) (Montgomery, J.).
On July 27, 2012, Royal Park Investments SA/NV filed a summons with notice in New York Supreme Court against various defendants, including Citigroup and Related Parties, asserting disclosure claims arising out of purchases of RMBS. Additional information relating to this action is publicly available in court filings under the docket number 652607/2012 (N.Y. Sup. Ct.).
On August 10, 2012, the Federal Deposit Insurance Corporation filed complaints in the Alabama Circuit Court of Montgomery County and the United States District Courts for the Southern District of New York and the Central District of California against various defendants, including Citigroup and Related Parties, asserting disclosure claims arising out of RMBS purchases by a failed bank for which the FDIC is acting as receiver. Additional information relating to these actions is publicly available in court filings under the docket numbers 12 Civ. 6911 (C.D. Cal.) (Pfaelzer, J.), 12 Civ. 6166 (S.D.N.Y.) (Stanton, J.), 12 Civ. 0790 (M.D. Al.) (Watkins, C.J.), 12 Civ. 0784 (M.D. Al.) (Watkins, C.J.), 12 Civ. 0791 (M.D. Al.) (Watkins, C.J.), and MDL No. 2265 (C.D. Cal.).
On August 14, 2012, a motions panel of the United States Court of Appeals for the Second Circuit granted defendants' motion for leave to appeal from the district court's denial of defendants' motion to dismiss in FEDERAL HOUSING FINANCE AGENCY v. UBS AMERICAS, INC., ET AL., a parallel case to FEDERAL HOUSING FINANCE AGENCY v. ALLY FINANCIAL INC., ET AL., FEDERAL HOUSING FINANCE AGENCY v. CITIGROUP INC., ET AL., and FEDERAL HOUSING FINANCE AGENCY v. JPMORGAN CHASE & CO., ET AL. Additional information relating to these actions is publicly available in court filings under the docket numbers 11 Civ. 5201, 6188, 6196 and 7010 (S.D.N.Y.) (Cote, J.) and 12-2547-cv (2d Cir.).
On September 5, 2012, IKB International S.A. and IKB Deutsche Industriebank AG filed a summons with notice in New York Supreme Court against Citigroup and Related Parties. Additional information relating to this action is publicly available in court filings under the docket number 653100/2012 (N.Y. Sup. Ct.).
On September 19, 2012, the Illinois state court denied defendants' motions to dismiss in FEDERAL HOME LOAN BANK OF CHICAGO v. BANC OF AMERICA FUNDING CORP., ET AL. Additional information relating to this action is publicly available in court filings under docket number 10-CH-45033 (Ill. Cir. Ct.) (Pantle, J.).
On September 28, 2012, the Massachusetts state court denied in part and granted in part defendants' motion to dismiss in CAMBRIDGE PLACE INVESTMENT MANAGEMENT, INC. v. MORGAN STANLEY & CO., INC., ET AL. Additional information relating to this action is publicly available in court filings under the docket numbers 10-2741-BLS1 (Mass. Super. Ct.) (Billings, J.) and 11-0555-BLS1 (Mass. Super. Ct.) (Billings, J.).
On October 15, 2012, the United States District Court for the Southern District of New York granted lead plaintiffs' amended motion for class certification in NEW JERSEY CARPENTERS HEALTH FUND V. RESIDENTIAL CAPITAL LLC, ET AL., having previously denied lead plaintiffs' motion for class certification on January 18, 2011. Plaintiffs in this action allege violations of Sections 11, 12, and 15 of the Securities Act of 1933 and assert disclosure claims on behalf of a putative class of purchasers of mortgage-backed securities issued by Residential Accredited Loans, Inc. pursuant or traceable to prospectus materials filed on March 3, 2006 and April 3, 2007. CGMI is one of the underwriter defendants. Additional information relating to this action is publicly available in court filings under the docket number 08 CV 8781 (S.D.N.Y.) (Baer, J.).
Interbank Offered Rates-Related Litigation and Other Matters
In connection with the investigations and inquiries regarding submissions made by panel banks to bodies that publish various interbank offered rates, certain Citigroup subsidiaries have received additional requests for information and documents from various domestic and overseas regulators and enforcement agencies, including the Monetary Authority of Singapore and a consortium of state Attorneys General. Citigroup continues to cooperate with the inquiries and investigations and respond to the requests.
Citigroup and Citibank, N.A., along with other U.S. Dollar (USD) LIBOR panel banks, are defendants in the multidistrict litigation (MDL) proceeding before Judge Buchwald in the United States District Court for the Southern District of New York captioned IN RE LIBOR-BASED FINANCIAL INSTRUMENTS ANTITRUST LITIGATION, appearing under docket number 1:11-md-2262 (S.D.N.Y.). Judge Buchwald has appointed interim lead class counsel for, and consolidated amended complaints have been filed on behalf of, three separate putative classes of plaintiffs: (1) over-the-counter (OTC) purchasers of derivative instruments tied to USD LIBOR; (2) purchasers of exchange-traded derivative instruments tied to USD LIBOR; and (3) indirect OTC purchasers of U.S. debt securities. Each of these putative classes alleges that the panel bank defendants conspired to suppress USD LIBOR in violation of the Sherman Act and/or the Commodity Exchange Act, thereby causing plaintiffs to suffer losses on the instruments they purchased. Also consolidated into the MDL proceeding are individual civil actions commenced by various Charles Schwab entities that allege that the panel bank defendants conspired to suppress the USD LIBOR rates in violation of the Sherman Act, the Racketeer Influenced and Corrupt Organizations Act (RICO), and California state law, causing the Schwab entities to suffer losses on USD LIBOR-linked financial instruments that they owned. Plaintiffs in these actions seek compensatory damages and restitution for losses caused by the alleged violations, as well as treble damages under the Sherman Act. The Schwab and OTC plaintiffs also seek injunctive relief.
Citigroup and Citibank, N.A., along with other defendants, have moved to dismiss all of the above actions that were consolidated into the MDL proceeding as of June 29, 2012. Briefing on the motion to dismiss was completed on September
221
27, 2012. Judge Buchwald has stayed all subsequently filed actions that fall within the scope of the MDL until she resolves the motion to dismiss. Citigroup and/or Citibank, N.A. are named in five such stayed actions.
The stayed actions include two similar lawsuits filed on behalf of putative classes of community and other banks, savings and loans institutions and credit unions that allegedly suffered losses on loans they made at interest rates tied to USD LIBOR and a further lawsuit filed on behalf of a putative class of persons and entities who purchased derivative instruments tied to USD LIBOR from certain third party commercial banks and insurance companies. Additional information relating to these actions is publicly available in court filings under docket numbers 1:12-cv-4205 (S.D.N.Y.) (Buchwald, J.), 1:12-cv5723 (S.D.N.Y.) (Buchwald, J.) and 1:12-cv-5822 (S.D.N.Y.) (Buchwald, J.).
In addition, on August 8, 2012, a new putative class action captioned LIEBERMAN ET AL. V. CREDIT SUISSE GROUP AG was filed in the Southern District of New York against various USD LIBOR panel banks, including Citibank, on behalf of purchasers who owned a preferred equity security on which dividends were payable at a rate linked to USD LIBOR. Plaintiffs in this action assert unjust enrichment and antitrust claims under the laws of various states, alleging that the panel banks colluded to artificially suppress USD LIBOR, thereby lowering the dividends plaintiffs received on their securities. On October 4, 2012, another new putative class action captioned ADAMS ET AL. V. BANK OF AMERICA CORP. was filed in the Southern District of New York against various USD LIBOR panel banks and their affiliates, including Citigroup and Citibank, N.A., on behalf of a putative class of individual adjustable rate mortgage borrowers. Plaintiffs allege that the panel banks manipulated USD LIBOR to raise rates on certain dates in order to increase plaintiffs' payment obligations, in violation of federal and New York state antitrust law. The plaintiffs in these actions seek compensatory damages, treble damages, and injunctive relief. Judge Buchwald has consolidated these cases into the MDL proceeding. Additional information relating to these actions is publicly available in court filings under docket numbers 1:12-cv-6056 (S.D.N.Y.) (Buchwald, J.) and 1:12-cv-7461 (S.D.N.Y.) (Buchwald, J).
In addition, on April 30, 2012, an action was filed in the same court on behalf of a putative class of persons and entities who transacted in exchange-traded Euroyen futures and option contracts between June 2006 and September 2010. This action, captioned LAYDON V. MIZUHO BANK LTD. ET AL., is not part of the MDL. The complaint names as defendants banks that are or were members of the panels making submissions used in the calculation of Japanese Yen LIBOR and the Tokyo Inter-Bank Offered Rate (TIBOR), and certain affiliates of some of those banks, including Citibank, N.A. and Citibank, Japan Ltd. The complaint alleges that the plaintiffs were injured as a result of purported manipulation of those reference interest rates, and asserts claims arising under the Commodity Exchange Act, the Sherman Act, and state consumer protection statutes. Plaintiffs seek compensatory damages, treble damages under the Sherman Act, and injunctive relief. Judge Daniels has issued an order directing the plaintiffs to file an amended complaint by November 30, 2012. Additional information relating to this action is publicly available in court filings under the docket number 12-cv-3419 (S.D.N.Y.) (Daniels, J.).
KIKOs
As of September 30, 2012, 85 civil lawsuits had been filed in district courts by small and medium-size export businesses against a Citigroup subsidiary (CKI). To date, 82 cases have been decided at the district court level, and CKI has prevailed in 64 of those decisions. In the other 18 decisions, plaintiffs were awarded only a portion of the damages sought. The damage awards total in the aggregate approximately $28.8 million.
Of the 82 cases decided at the district court level, 60 have been appealed to the high court, including the 18 in which an adverse decision was rendered against CKI in the district court. Of the eight appeals decided at high court level, CKI prevailed in four cases, and in the other four plaintiffs were awarded partial damages, which increased the aggregate damages awarded against CKI by a further $8.5 million. CKI is appealing the four adverse decisions to the Supreme Court.
Tribune Company Bankruptcy
On July 23, 2012, the United States Bankruptcy Court for the District of Delaware confirmed the fourth amended plan of reorganization. Certain parties are appealing that decision. Additional information relating to this action is publicly available in court filings under the docket numbers 08-13141 (Bankr. D. Del.) (Carey, J.) and 12 Civ. 01072, 01073, 00128, 01106 and 01100 (D. Del.) (Sleet, C.J.).
On October 19, 2012, the class plaintiffs in the putative class actions filed the parties' settlement agreement with the court as part of a motion for preliminary approval of the settlement. A preliminary approval hearing has been scheduled for November 9, 2012. Visa and MasterCard also entered into a settlement agreement with the merchants that filed individual, non-class actions. While Citigroup and Related Parties are not parties to the individual merchant non-class settlement agreement, they are contributing to that settlement, and the agreement provides for a release of claims against Citigroup and Related Parties.
Payments required in settlement agreements described above have been made or are covered by existing litigation accruals.
* * *
Additional matters asserting claims similar to those described above may be filed in the future.
222
23. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS SCHEDULES
These condensed Consolidating Financial Statements schedules are presented for purposes of additional analysis, but should be considered in relation to the Consolidated Financial Statements of Citigroup taken as a whole.
The holding company, Citigroup Inc.
CFI is a first-tier subsidiary of Citigroup, which issues commercial paper, medium-term notes and structured equity-linked and credit-linked notes, all of which are guaranteed by Citigroup.
Other Citigroup Subsidiaries and consolidating adjustments
Includes all other subsidiaries of Citigroup, intercompany eliminations, income (loss) from discontinued operations, Citigroup parent company elimination of distributed and undistributed income of subsidiaries and investment in subsidiaries.
During the third quarter of 2012, Citi de-registered the public debt of Citigroup Global Markets Holdings Inc. (CGMHI), CitiFinancial Credit Company (CCC) and Associates First Capital Corporation (AFCC) pursuant to Section 15 of the Securities and Exchange Act of 1934. The public debt of each of CGMHI, CCC and AFCC continues to be guaranteed by Citigroup Inc. However, as a result of the deregistration of the public debt of these entities, they are no longer required to be included in the Condensed Consolidating Financial Statement Schedules of Citi's Annual and Quarterly Reports filed with the U.S. Securities and Exchange Commission.
223
Condensed Consolidating Statements of Income and Comprehensive Income
|
Three Months Ended September 30, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup parent company |
CFI | Other Citigroup subsidiaries, eliminations and income from discontinued operations |
Citigroup consolidated |
|||||||||
Revenues |
|||||||||||||
Dividends from subsidiaries |
$ | 2,800 | $ | | $ | (2,800 | ) | $ | | ||||
Interest revenue |
4 | 22 | 16,908 | 16,934 | |||||||||
Interest revenueintercompany |
767 | 252 | (1,019 | ) | | ||||||||
Interest expense |
1,678 | 252 | 3,091 | 5,021 | |||||||||
Interest expenseintercompany |
(100 | ) | (47 | ) | 147 | | |||||||
Net interest revenue |
$ | (807 | ) | $ | 69 | $ | 12,651 | $ | 11,913 | ||||
Commissions and fees |
$ | | $ | | $ | 3,304 | $ | 3,304 | |||||
Commissions and feesintercompany |
| | | | |||||||||
Principal transactions |
62 | (972 | ) | 1,886 | 976 | ||||||||
Principal transactionsintercompany |
9 | 542 | (551 | ) | | ||||||||
Other income |
(642 | ) | 50 | (1,650 | ) | (2,242 | ) | ||||||
Other incomeintercompany |
762 | (121 | ) | (641 | ) | | |||||||
Total non-interest revenues |
$ | 191 | $ | (501 | ) | $ | 2,348 | $ | 2,038 | ||||
Total revenues, net of interest expense |
$ | 2,184 | $ | (432 | ) | $ | 12,199 | $ | 13,951 | ||||
Provisions for credit losses and for benefits and claims |
$ | | $ | | $ | 2,695 | $ | 2,695 | |||||
Expenses |
|||||||||||||
Compensation and benefits |
$ | 32 | $ | | $ | 6,100 | $ | 6,132 | |||||
Compensation and benefitsintercompany |
2 | | (2 | ) | | ||||||||
Other expense |
239 | | 5,849 | 6,088 | |||||||||
Other expenseintercompany |
40 | 1 | (41 | ) | | ||||||||
Total operating expenses |
$ | 313 | $ | 1 | $ | 11,906 | $ | 12,220 | |||||
Income (loss) before taxes and equity in undistributed income of subsidiaries |
$ | 1,871 | $ | (433 | ) | $ | (2,402 | ) | $ | (964 | ) | ||
Provision (benefit) for income taxes |
(975 | ) | (161 | ) | (352 | ) | (1,488 | ) | |||||
Equity in undistributed income of subsidiaries |
(2,378 | ) | | 2,378 | | ||||||||
Income (loss) from continuing operations |
$ | 468 | $ | (272 | ) | $ | 328 | $ | 524 | ||||
Income (loss) from discontinued operations, net of taxes |
| | (31 | ) | (31 | ) | |||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 468 | $ | (272 | ) | $ | 297 | $ | 493 | ||||
Net income (loss) attributable to noncontrolling interests |
| | 25 | 25 | |||||||||
Net income (loss) after attribution of noncontrolling interests |
$ | 468 | $ | (272 | ) | $ | 272 | $ | 468 | ||||
Comprehensive income (loss) |
|||||||||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 468 | $ | (272 | ) | $ | 297 | $ | 493 | ||||
Citigroup's other comprehensive income (loss) |
2,183 | | | 2,183 | |||||||||
Other comprehensive income (loss) attributable to noncontrolling interests |
| | 48 | 48 | |||||||||
Total comprehensive income (loss) before attribution of noncontrolling interests |
$ | 2,651 | $ | (272 | ) | $ | 345 | $ | 2,724 | ||||
Total comprehensive income (loss) attributable to noncontrolling interests |
| | 73 | 73 | |||||||||
Citigroup's comprehensive income (loss) |
$ | 2,651 | $ | (272 | ) | $ | 272 | $ | 2,651 | ||||
224
Condensed Consolidating Statements of Income and Comprehensive Income
|
Three Months Ended September 30, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup parent company |
CFI | Other Citigroup subsidiaries, eliminations and income from discontinued operations |
Citigroup consolidated |
|||||||||
Revenues |
|||||||||||||
Dividends from subsidiaries |
$ | 3,200 | $ | | $ | (3,200 | ) | $ | | ||||
Interest revenue |
50 | | 18,095 | 18,145 | |||||||||
Interest revenueintercompany |
827 | 661 | (1,488 | ) | | ||||||||
Interest expense |
2,006 | 558 | 3,467 | 6,031 | |||||||||
Interest expenseintercompany |
(120 | ) | (16 | ) | 136 | | |||||||
Net interest revenue |
$ | (1,009 | ) | $ | 119 | $ | 13,004 | $ | 12,114 | ||||
Commissions and fees |
$ | | $ | | $ | 3,043 | $ | 3,043 | |||||
Commissions and feesintercompany |
| | | | |||||||||
Principal transactions |
(44 | ) | 1,534 | 613 | 2,103 | ||||||||
Principal transactionsintercompany |
| (740 | ) | 740 | | ||||||||
Other income |
(3,405 | ) | (84 | ) | 7,060 | 3,571 | |||||||
Other incomeintercompany |
3,823 | 156 | (3,979 | ) | | ||||||||
Total non-interest revenues |
$ | 374 | $ | 866 | $ | 7,477 | $ | 8,717 | |||||
Total revenues, net of interest expense |
$ | 2,565 | $ | 985 | $ | 17,281 | $ | 20,831 | |||||
Provisions for credit losses and for benefits and claims |
$ | | $ | | $ | 3,351 | $ | 3,351 | |||||
Expenses |
|||||||||||||
Compensation and benefits |
$ | (15 | ) | $ | | $ | 6,238 | $ | 6,223 | ||||
Compensation and benefitsintercompany |
1 | | (1 | ) | | ||||||||
Other expense |
176 | | 6,061 | 6,237 | |||||||||
Other expenseintercompany |
100 | 5 | (105 | ) | | ||||||||
Total operating expenses |
$ | 262 | $ | 5 | $ | 12,193 | $ | 12,460 | |||||
Income (loss) before taxes and equity in undistributed income of subsidiaries |
$ | 2,303 | $ | 980 | $ | 1,737 | $ | 5,020 | |||||
Provision (benefit) for income taxes |
(300 | ) | 395 | 1,183 | 1,278 | ||||||||
Equity in undistributed income of subsidiaries |
1,168 | | (1,168 | ) | | ||||||||
Income (loss) from continuing operations |
$ | 3,771 | $ | 585 | $ | (614 | ) | $ | 3,742 | ||||
Income (loss) from discontinued operations, net of taxes |
| | 1 | 1 | |||||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 3,771 | $ | 585 | $ | (613 | ) | $ | 3,743 | ||||
Net income (loss) attributable to noncontrolling interests |
| | (28 | ) | (28 | ) | |||||||
Net income (loss) after attribution of noncontrolling interests |
$ | 3,771 | $ | 585 | $ | (585 | ) | $ | 3,771 | ||||
Comprehensive income (loss) |
|||||||||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 3,771 | $ | 585 | $ | (613 | ) | $ | 3,743 | ||||
Citigroup's other comprehensive income (loss) |
(4,822 | ) | | | (4,822 | ) | |||||||
Other comprehensive income (loss) attributable to noncontrolling interests |
| | (115 | ) | (115 | ) | |||||||
Total comprehensive income (loss) before attribution of noncontrolling interests |
$ | (1,051 | ) | $ | 585 | $ | (728 | ) | $ | (1,194 | ) | ||
Total comprehensive income (loss) attributable to noncontrolling interests |
| | (143 | ) | (143 | ) | |||||||
Citigroup's comprehensive income (loss) |
$ | (1,051 | ) | $ | 585 | $ | (585 | ) | $ | (1,051 | ) | ||
225
Condensed Consolidating Statements of Income and Comprehensive Income
|
Nine Months Ended September 30, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup parent company |
CFI | Other Citigroup subsidiaries, eliminations and income from discontinued operations |
Citigroup consolidated |
|||||||||
Revenues |
|||||||||||||
Dividends from subsidiaries |
$ | 7,680 | $ | | $ | (7,680 | ) | $ | | ||||
Interest revenue |
122 | 36 | 51,202 | 51,360 | |||||||||
Interest revenueintercompany |
2,515 | 884 | (3,399 | ) | | ||||||||
Interest expense |
5,440 | 893 | 9,574 | 15,907 | |||||||||
Interest expenseintercompany |
(328 | ) | (350 | ) | 678 | | |||||||
Net interest revenue |
$ | (2,475 | ) | $ | 377 | $ | 37,551 | $ | 35,453 | ||||
Commissions and fees |
$ | | $ | | $ | 9,521 | $ | 9,521 | |||||
Commissions and feesintercompany |
| | | | |||||||||
Principal transactions |
84 | (1,869 | ) | 6,332 | 4,547 | ||||||||
Principal transactionsintercompany |
15 | 772 | (787 | ) | | ||||||||
Other income |
(138 | ) | 54 | 2,562 | 2,478 | ||||||||
Other incomeintercompany |
499 | (189 | ) | (310 | ) | | |||||||
Total non-interest revenues |
$ | 460 | $ | (1,232 | ) | $ | 17,318 | $ | 16,546 | ||||
Total revenues, net of interest expense |
$ | 5,665 | $ | (855 | ) | $ | 47,189 | $ | 51,999 | ||||
Provisions for credit losses and for benefits and claims |
$ | | $ | | $ | 8,520 | $ | 8,520 | |||||
Expenses |
|||||||||||||
Compensation and benefits |
$ | 86 | $ | | $ | 18,558 | $ | 18,644 | |||||
Compensation and benefitsintercompany |
6 | | (6 | ) | | ||||||||
Other expense |
839 | 1 | 17,189 | 18,029 | |||||||||
Other expenseintercompany |
223 | 3 | (226 | ) | | ||||||||
Total operating expenses |
$ | 1,154 | $ | 4 | $ | 35,515 | $ | 36,673 | |||||
Income (loss) before taxes and equity in undistributed income of subsidiaries |
$ | 4,511 | $ | (859 | ) | $ | 3,154 | $ | 6,806 | ||||
Provision (benefit) for income taxes |
(1,224 | ) | (324 | ) | 1,781 | 233 | |||||||
Equity in undistributed income of subsidiaries |
610 | | (610 | ) | | ||||||||
Income (loss) from continuing operations |
$ | 6,345 | $ | (535 | ) | $ | 763 | $ | 6,573 | ||||
Income (loss) from discontinued operations, net of taxes |
| | (37 | ) | (37 | ) | |||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 6,345 | $ | (535 | ) | $ | 726 | $ | 6,536 | ||||
Net income (loss) attributable to noncontrolling interests |
| | 191 | 191 | |||||||||
Net income (loss) after attribution of noncontrolling interests |
$ | 6,345 | $ | (535 | ) | $ | 535 | $ | 6,345 | ||||
Comprehensive income (loss) |
|||||||||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 6,345 | $ | (535 | ) | $ | 726 | $ | 6,536 | ||||
Citigroup's other comprehensive income (loss) |
2,222 | | | 2,222 | |||||||||
Other comprehensive income (loss) attributable to noncontrolling interests |
| | 59 | 59 | |||||||||
Total comprehensive income (loss) before attribution of noncontrolling interests |
$ | 8,567 | $ | (535 | ) | $ | 785 | $ | 8,817 | ||||
Total comprehensive income (loss) attributable to noncontrolling interests |
| | 250 | 250 | |||||||||
Citigroup's comprehensive income (loss) |
$ | 8,567 | $ | (535 | ) | $ | 535 | $ | 8,567 | ||||
226
Condensed Consolidating Statements of Income and Comprehensive Income
|
Nine Months Ended September 30, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup Parent company |
CFI | Other Citigroup subsidiaries, eliminations and income from discontinued operations |
Citigroup consolidated |
|||||||||
Revenues |
|||||||||||||
Dividends from subsidiaries |
$ | 10,370 | $ | | $ | (10,370 | ) | $ | | ||||
Interest revenue |
155 | | 54,731 | 54,886 | |||||||||
Interest revenueintercompany |
2,590 | 1,854 | (4,444 | ) | | ||||||||
Interest expense |
6,164 | 1,595 | 10,763 | 18,522 | |||||||||
Interest expenseintercompany |
(401 | ) | 285 | 116 | | ||||||||
Net interest revenue |
$ | (3,018 | ) | $ | (26 | ) | $ | 39,408 | $ | 36,364 | |||
Commissions and fees |
$ | | $ | | $ | 9,968 | $ | 9,968 | |||||
Commissions and feesintercompany |
| | | | |||||||||
Principal transactions |
9 | 1,997 | 5,880 | 7,886 | |||||||||
Principal transactionsintercompany |
1 | (1,031 | ) | 1,030 | | ||||||||
Other income |
(4,823 | ) | (73 | ) | 11,857 | 6,961 | |||||||
Other incomeintercompany |
5,090 | 64 | (5,154 | ) | | ||||||||
Total non-interest revenues |
$ | 277 | $ | 957 | $ | 23,581 | $ | 24,815 | |||||
Total revenues, net of interest expense |
$ | 7,629 | $ | 931 | $ | 52,619 | $ | 61,179 | |||||
Provisions for credit losses and for benefits and claims |
$ | | $ | | $ | 9,922 | $ | 9,922 | |||||
Expenses |
|||||||||||||
Compensation and benefits |
$ | 51 | $ | | $ | 19,250 | $ | 19,301 | |||||
Compensation and benefitsintercompany |
5 | | (5 | ) | | ||||||||
Other expense |
753 | 1 | 17,667 | 18,421 | |||||||||
Other expenseintercompany |
302 | 7 | (309 | ) | | ||||||||
Total operating expenses |
$ | 1,111 | $ | 8 | $ | 36,603 | $ | 37,722 | |||||
Income (loss) before taxes and equity in undistributed income of subsidiaries |
$ | 6,518 | $ | 923 | $ | 6,094 | $ | 13,535 | |||||
Provision (benefit) for income taxes |
(1,633 | ) | 324 | 4,739 | 3,430 | ||||||||
Equity in undistributed income of subsidiaries |
1,960 | | (1,960 | ) | | ||||||||
Income (loss) from continuing operations |
$ | 10,111 | $ | 599 | $ | (605 | ) | $ | 10,105 | ||||
Income (loss) from discontinued operations, net of taxes |
| | 112 | 112 | |||||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 10,111 | $ | 599 | $ | (493 | ) | $ | 10,217 | ||||
Net income (loss) attributable to noncontrolling interests |
| | 106 | 106 | |||||||||
Net income (loss) after attribution of noncontrolling interests |
$ | 10,111 | $ | 599 | $ | (599 | ) | $ | 10,111 | ||||
Comprehensive income (loss) |
|||||||||||||
Net income (loss) before attribution of noncontrolling interests |
$ | 10,111 | $ | 599 | $ | (493 | ) | $ | 10,217 | ||||
Citigroup's other comprehensive income (loss) |
(767 | ) | | | (767 | ) | |||||||
Other comprehensive income (loss) attributable to noncontrolling interests |
| | (62 | ) | (62 | ) | |||||||
Total comprehensive income (loss) before attribution of noncontrolling interests |
$ | 9,344 | $ | 599 | $ | (555 | ) | $ | 9,388 | ||||
Total comprehensive income (loss) attributable to noncontrolling interests |
| | 44 | 44 | |||||||||
Citigroup's comprehensive income (loss) |
$ | 9,344 | $ | 599 | $ | (599 | ) | $ | 9,344 | ||||
227
Condensed Consolidating Balance Sheet
|
September 30, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup Parent company |
CFI | Other Citigroup subsidiaries and eliminations |
Citigroup consolidated |
|||||||||
Assets |
|||||||||||||
Cash and due from banks |
$ | | $ | 51 | $ | 33,751 | $ | 33,802 | |||||
Cash and due from banksintercompany |
37 | 25 | (62 | ) | | ||||||||
Federal funds sold and resale agreements |
| | 277,542 | 277,542 | |||||||||
Federal funds sold and resale agreementsintercompany |
| | | | |||||||||
Trading account assets |
| 12 | 315,189 | 315,201 | |||||||||
Trading account assetsintercompany |
54 | 140 | (194 | ) | | ||||||||
Investments |
1,788 | | 293,686 | 295,474 | |||||||||
Loans, net of unearned income |
| | 658,423 | 658,423 | |||||||||
Loans, net of unearned incomeintercompany |
| 44,732 | (44,732 | ) | | ||||||||
Allowance for loan losses |
| | (25,916 | ) | (25,916 | ) | |||||||
Total loans, net |
$ | | $ | 44,732 | $ | 587,775 | $ | 632,507 | |||||
Advances to subsidiaries |
92,434 | | (92,434 | ) | | ||||||||
Investments in subsidiaries |
197,879 | | (197,879 | ) | | ||||||||
Other assets |
23,037 | 81 | 353,658 | 376,776 | |||||||||
Other assetsintercompany |
61,684 | 163 | (61,847 | ) | | ||||||||
Assets of discontinued operations held for sale |
| | 44 | 44 | |||||||||
Total assets |
$ | 376,913 | $ | 45,204 | $ | 1,509,229 | $ | 1,931,346 | |||||
Liabilities and equity |
|||||||||||||
Deposits |
$ | | $ | | $ | 944,644 | $ | 944,644 | |||||
Federal funds purchased and securities loaned or sold |
| | 224,370 | 224,370 | |||||||||
Federal funds purchased and securities loaned or soldintercompany |
185 | | (185 | ) | | ||||||||
Trading account liabilities |
| | 129,990 | 129,990 | |||||||||
Trading account liabilitiesintercompany |
47 | 138 | (185 | ) | | ||||||||
Short-term borrowings |
16 | 866 | 48,282 | 49,164 | |||||||||
Short-term borrowingsintercompany |
| 209 | (209 | ) | | ||||||||
Long-term debt |
154,333 | 37,461 | 80,068 | 271,862 | |||||||||
Long-term debtintercompany |
| 4,767 | (4,767 | ) | | ||||||||
Advances from subsidiaries |
19,119 | | (19,119 | ) | | ||||||||
Other liabilities |
5,512 | 272 | 116,794 | 122,578 | |||||||||
Other liabilitiesintercompany |
10,924 | 43 | (10,967 | ) | | ||||||||
Liabilities of discontinued operations held for sale |
| | | | |||||||||
Total liabilities |
$ | 190,136 | $ | 43,756 | $ | 1,508,716 | $ | 1,742,608 | |||||
Citigroup stockholders' equity |
186,777 | 1,448 | (1,448 | ) | 186,777 | ||||||||
Noncontrolling interests |
| | 1,961 | 1,961 | |||||||||
Total equity |
$ | 186,777 | $ | 1,448 | $ | 513 | $ | 188,738 | |||||
Total liabilities and equity |
$ | 376,913 | $ | 45,204 | $ | 1,509,229 | $ | 1,931,346 | |||||
228
Condensed Consolidating Balance Sheet
|
December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup Parent company |
CFI | Other Citigroup subsidiaries and eliminations |
Citigroup consolidated |
|||||||||
Assets |
|||||||||||||
Cash and due from banks |
$ | | $ | | $ | 28,701 | $ | 28,701 | |||||
Cash and due from banksintercompany |
3 | | (3 | ) | | ||||||||
Federal funds sold and resale agreements |
| | 275,849 | 275,849 | |||||||||
Federal funds sold and resale agreementsintercompany |
| | | | |||||||||
Trading account assets |
7 | 18 | 291,709 | 291,734 | |||||||||
Trading account assetsintercompany |
92 | 269 | (361 | ) | | ||||||||
Investments |
37,477 | | 255,936 | 293,413 | |||||||||
Loans, net of unearned income |
| | 647,242 | 647,242 | |||||||||
Loans, net of unearned incomeintercompany |
| 58,039 | (58,039 | ) | | ||||||||
Allowance for loan losses |
| | (30,115 | ) | (30,115 | ) | |||||||
Total loans, net |
| $ | 58,039 | $ | 559,088 | $ | 617,127 | ||||||
Advances to subsidiaries |
$ | 108,644 | | (108,644 | ) | | |||||||
Investments in subsidiaries |
194,979 | | (194,979 | ) | | ||||||||
Other assets |
35,776 | 367 | 330,911 | 367,054 | |||||||||
Other assetsintercompany |
29,935 | 3,257 | (33,192 | ) | | ||||||||
Total assets |
$ | 406,913 | $ | 61,950 | $ | 1,405,015 | $ | 1,873,878 | |||||
Liabilities and equity |
|||||||||||||
Deposits |
$ | | $ | | $ | 865,936 | $ | 865,936 | |||||
Federal funds purchased and securities loaned or sold |
| | 198,373 | 198,373 | |||||||||
Federal funds purchased and securities loaned or soldintercompany |
185 | | (185 | ) | | ||||||||
Trading account liabilities |
| 298 | 125,784 | 126,082 | |||||||||
Trading account liabilitiesintercompany |
96 | 90 | (186 | ) | | ||||||||
Short-term borrowings |
13 | 7,133 | 47,295 | 54,441 | |||||||||
Short-term borrowingsintercompany |
| 3,153 | (3,153 | ) | | ||||||||
Long-term debt |
181,702 | 45,081 | 96,722 | 323,505 | |||||||||
Long-term debtintercompany |
| 2,971 | (2,971 | ) | | ||||||||
Advances from subsidiaries |
17,046 | | (17,046 | ) | | ||||||||
Other liabilities |
19,625 | 889 | 105,454 | 125,968 | |||||||||
Other liabilitiesintercompany |
10,440 | 352 | (10,792 | ) | | ||||||||
Total liabilities |
$ | 229,107 | $ | 59,967 | $ | 1,405,231 | $ | 1,694,305 | |||||
Citigroup stockholders' equity |
$ | 177,806 | $ | 1,983 | $ | (1,983 | ) | $ | 177,806 | ||||
Noncontrolling interests |
| | 1,767 | 1,767 | |||||||||
Total equity |
$ | 177,806 | $ | 1,983 | $ | (216 | ) | $ | 179,573 | ||||
Total liabilities and equity |
$ | 406,913 | $ | 61,950 | $ | 1,405,015 | $ | 1,873,878 | |||||
229
Condensed Consolidating Statements of Cash Flows
|
Nine Months Ended September 30, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup Parent company |
CFI | Other Citigroup subsidiaries and eliminations |
Citigroup consolidated |
|||||||||
Net cash provided by (used in) operating activities of continuing operations |
$ | (26,455 | ) | $ | 452 | $ | 33,567 | $ | 7,564 | ||||
Cash flows from investing activities of continuing operations |
|||||||||||||
Change in loans |
$ | | $ | 14,822 | $ | (28,377 | ) | $ | (13,555 | ) | |||
Proceeds from sales of loans |
| | 4,874 | 4,874 | |||||||||
Purchases of investments |
(5,701 | ) | | (182,865 | ) | (188,566 | ) | ||||||
Proceeds from sales of investments |
37,056 | | 77,178 | 114,234 | |||||||||
Proceeds from maturities of investments |
4,190 | | 76,003 | 80,193 | |||||||||
Changes in investments and advancesintercompany |
16,380 | | (16,380 | ) | | ||||||||
Other investing activities |
1 | | (15,244 | ) | (15,243 | ) | |||||||
Net cash provided by (used in) investing activities of continuing operations |
$ | 51,926 | $ | 14,822 | $ | (84,811 | ) | $ | (18,063 | ) | |||
Cash flows from financing activities of continuing operations |
|||||||||||||
Dividends paid |
$ | (104 | ) | $ | | $ | | $ | (104 | ) | |||
Treasury stock acquired |
(4 | ) | | | (4 | ) | |||||||
Proceeds/(repayments) from issuance of long-term debtthird-party, net |
(27,224 | ) | (7,978 | ) | (22,725 | ) | (57,927 | ) | |||||
Proceeds/(repayments) from issuance of long-term debtintercompany, net |
| 1,930 | (1,930 | ) | | ||||||||
Change in deposits |
| | 78,708 | 78,708 | |||||||||
Net change in short-term borrowings and other investment banking and brokerage borrowingsthird-party |
| (6,329 | ) | 1,302 | (5,027 | ) | |||||||
Net change in short-term borrowings and other advancesintercompany |
2,089 | (2,888 | ) | 799 | | ||||||||
Capital contributions from parent |
| | | | |||||||||
Other financing activities |
(194 | ) | 67 | (67 | ) | (194 | ) | ||||||
Net cash (used in) provided by financing activities of continuing operations |
$ | (25,437 | ) | $ | (15,198 | ) | $ | 56,087 | $ | 15,452 | |||
Effect of exchange rate changes on cash and due from banks |
$ | | $ | | $ | 148 | $ | 148 | |||||
Net cash provided by (used in) discontinued operations |
$ | | $ | | $ | | $ | | |||||
Net increase (decrease) in cash and due from banks |
$ | 34 | $ | 76 | $ | 4,991 | $ | 5,101 | |||||
Cash and due from banks at beginning of period |
3 | | 28,698 | 28,701 | |||||||||
Cash and due from banks at end of period |
$ | 37 | $ | 76 | $ | 33,689 | $ | 33,802 | |||||
Supplemental disclosure of cash flow information for continuing operations |
|||||||||||||
Cash paid during the year for |
|||||||||||||
Income taxes |
$ | 40 | $ | 56 | $ | 2,486 | $ | 2,582 | |||||
Interest |
5,981 | 861 | 8,343 | 15,185 | |||||||||
Non-cash investing activities |
|||||||||||||
Transfers to repossessed assets |
$ | | $ | | $ | 391 | $ | 391 | |||||
230
Condensed Consolidating Statements of Cash Flows
|
Nine Months Ended September 30, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In millions of dollars | Citigroup parent company |
CFI | Other Citigroup subsidiaries and eliminations |
Citigroup consolidated |
|||||||||
Net cash (used in) provided by operating activities |
$ | (9,397 | ) | $ | 2,189 | $ | 38,028 | $ | 30,820 | ||||
Cash flows from investing activities |
|||||||||||||
Change in loans |
$ | | $ | 31,465 | $ | (37,854 | ) | $ | (6,389 | ) | |||
Proceeds from sales and securitizations of loans |
| | 8,941 | 8,941 | |||||||||
Purchases of investments |
(31,805 | ) | | (222,606 | ) | (254,411 | ) | ||||||
Proceeds from sales of investments |
3,079 | | 156,075 | 159,154 | |||||||||
Proceeds from maturities of investments |
20,292 | | 92,117 | 112,409 | |||||||||
Changes in investments and advancesintercompany |
31,088 | | (31,088 | ) | | ||||||||
Business acquisitions |
(10 | ) | | 10 | | ||||||||
Other investing activities |
| | 192 | 192 | |||||||||
Net cash provided by (used in) investing activities |
$ | 22,644 | $ | 31,465 | $ | (34,213 | ) | $ | 19,896 | ||||
Cash flows from financing activities |
|||||||||||||
Dividends paid |
$ | (75 | ) | $ | | $ | 6 | $ | (69 | ) | |||
Treasury stock acquired |
(1 | ) | | | (1 | ) | |||||||
Proceeds/(Repayments) from issuance of long-term debtthird-party, net |
(13,602 | ) | (4,161 | ) | (32,028 | ) | (49,791 | ) | |||||
Proceeds/(Repayments) from issuance of long-term debtintercompany, net |
| 32 | (32 | ) | | ||||||||
Change in deposits |
| | 6,326 | 6,326 | |||||||||
Net change in short-term borrowings and other investment banking and brokerage borrowingsthird-party |
| (1,007 | ) | (12,865 | ) | (13,872 | ) | ||||||
Net change in short-term borrowings and other advancesintercompany |
(3,100 | ) | (28,441 | ) | 31,541 | | |||||||
Capital contributions from parent |
| | | | |||||||||
Other financing activities |
3,522 | (77 | ) | 77 | 3,522 | ||||||||
Net cash used in financing activities |
$ | (13,256 | ) | $ | (33,654 | ) | $ | (6,975 | ) | $ | (53,885 | ) | |
Effect of exchange rate changes on cash and due from banks |
$ | | $ | | $ | 1,478 | $ | 1,478 | |||||
Net cash used in discontinued operations |
$ | | $ | | $ | 2,669 | $ | 2,669 | |||||
Net increase (decrease) in cash and due from banks |
$ | (9 | ) | $ | | $ | 987 | $ | 978 | ||||
Cash and due from banks at beginning of period |
11 | | 27,961 | 27,972 | |||||||||
Cash and due from banks at end of period |
$ | 2 | $ | | $ | 28,948 | $ | 28,950 | |||||
Supplemental disclosure of cash flow information |
|||||||||||||
Cash paid during the year for: |
|||||||||||||
Income taxes |
$ | 115 | $ | (326 | ) | $ | 2,828 | $ | 2,617 | ||||
Interest |
6,899 | 464 | 8,019 | 15,382 | |||||||||
Non-cash investing activities: |
|||||||||||||
Transfers to repossessed assets |
$ | | $ | | $ | 1,038 | $ | 1,038 | |||||
Transfers to trading account assets from investments (held-to-maturity) |
| | 12,700 | 12,700 | |||||||||
231
24. SUBSEQUENT EVENTS
On October 29 and 30, 2012, the metropolitan New York City region and New Jersey suffered severe damage from Hurricane Sandy. Citi continues to assess the impact on Citi's facilities and customers in the affected areas and what impact, if any, the storm could have on its results of operations for the fourth quarter of 2012.
On October 29, 2012, Citi issued $1.5 billion of non-cumulative Preferred Stock (callable beginning January 30, 2023) at a dividend rate of 5.95%.
For a discussion of Citigroup's litigation and related matters, see Note 22 to the Consolidated Financial Statements.
232
UNREGISTERED SALES OF EQUITY AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Under its long-standing repurchase program, Citigroup may buy back common shares in the market or otherwise from time to time. This program is used for many purposes, including offsetting dilution from stock-based compensation programs. The following table summarizes Citigroup's share repurchases during the first nine months of 2012:
In millions, except per share amounts | Total shares purchased(1) |
Average price paid per share |
Approximate dollar value of shares that may yet be purchased under the plan or programs |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
First quarter 2012 |
||||||||||
Open market repurchases(1) |
0.1 | $ | 36.58 | $ | 6,726 | |||||
Employee transactions(2) |
1.4 | 29.26 | N/A | |||||||
Total first quarter 2012 |
1.5 | $ | 29.85 | $ | 6,726 | |||||
Second quarter 2012 |
||||||||||
Open market repurchases(1) |
| $ | | $ | 6,726 | |||||
Employee transactions(2) |
0.1 | 32.62 | N/A | |||||||
Total second quarter 2012 |
0.1 | 32.62 | $ | 6,726 | ||||||
July 2012 |
||||||||||
Open market repurchases(1) |
| $ | | $ | 6,726 | |||||
Employee transactions(2) |
| | N/A | |||||||
August 2012 |
||||||||||
Open market repurchases(1) |
| $ | | $ | 6,726 | |||||
Employee transactions(2) |
| | N/A | |||||||
September 2012 |
||||||||||
Open market repurchases(1) |
| $ | | $ | 6,726 | |||||
Employee transactions(2) |
| | N/A | |||||||
Total third quarter 2012 |
| | $ | 6,726 | ||||||
Year-to-date 2012 |
||||||||||
Open market repurchases(1) |
0.1 | $ | 36.58 | $ | 6,726 | |||||
Employee transactions(2) |
1.5 | 29.40 | N/A | |||||||
Total year-to-date 2012 |
1.6 | $ | 29.96 | $ | 6,726 | |||||
N/A Not applicable
For so long as the U.S. government continues to hold any Citigroup trust preferred securities acquired pursuant to the exchange offers consummated in 2009, Citigroup is, subject to certain exemptions, generally restricted from redeeming or repurchasing any of its equity or trust preferred securities, or paying regular cash dividends in excess of $0.01 per share of common stock per quarter, which restriction may be waived.
233
See Exhibit Index.
234
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 6th day of November, 2012.
CITIGROUP INC. (Registrant) |
||||
By |
/s/ JOHN C. GERSPACH John C. Gerspach Chief Financial Officer (Principal Financial Officer) |
|||
By |
/s/ JEFFREY R. WALSH Jeffrey R. Walsh Controller and Chief Accounting Officer (Principal Accounting Officer) |
235
3.01 | + | Restated Certificate of Incorporation of Citigroup Inc., as amended, as in effect on the date hereof. | |
10.01 |
*+ |
Form of Citigroup Inc. 2013 CAP/DCAP Agreement. |
|
12.01 |
+ |
Calculation of Ratio of Income to Fixed Charges. |
|
12.02 |
+ |
Calculation of Ratio of Income to Fixed Charges (including preferred stock dividends). |
|
31.01 |
+ |
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31.02 |
+ |
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32.01 |
+ |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101.01 |
+ |
Financial statements from the Quarterly Report on Form 10-Q of Citigroup Inc. for the quarter ended September 30, 2012, filed on November 6, 2012, formatted in XBRL: (i) the Consolidated Statement of Income, (ii) the Consolidated Balance Sheet, (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to Consolidated Financial Statements. |
The total amount of securities authorized pursuant to any instrument defining rights of holders of long-term debt of the Company does not exceed 10% of the total assets of the Company and its consolidated subsidiaries. The Company will furnish copies of any such instrument to the Securities and Exchange Commission upon request.
236