UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-----------------
FORM 10-QSB/A
-----------------
[x] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934.
For the quarterly period ended October 31, 2006
[ ] TRANSITION REPORT UNDER SECTION 13 OR
15(d) OF THE EXCHANGE ACT For the
transition period from ____________ to
_____________.
Commission File Number 000-27211
MEDINA INTERNATIONAL HOLDINGS, INC.
(Exact name of small business issuer as specified in its chapter)
---------------------------------------- --------------------------------------
COLORADO 84-1469319
---------------------------------------- --------------------------------------
(State or other jurisdiction of (IRS Employer Identification Number)
organization)
---------------------------------------- --------------------------------------
10088 6th Street, Suite G, Rancho Cucamonga, CA 91730
(Address of principal executive offices)
(303) 741-5785
(Issuer's telephone number)
--------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES X NO
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES X NO
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
APPLICABLE ONLY TO CORPORATE ISSUERS
--------------------------------------------------------------------------------
Class Outstanding at October 31, 2006
Common Stock, $.0001 par value 30,103,641
Transition Small Business Disclosure Format (check one): YES __ NO X
MEDINA INTERNATIONAL HOLDINGS, INC.
TABLE OF CONTENTS
--------------------------------------------------------------------------------
Part I Financial Information
Item 1. Financial Statements
Unaudited Condensed Consolidated Balance Sheets, October 31, 2006 and F-2
October 31, 2005
Unaudited Condensed Consolidated Statements of Operations,for the
three months and six months ended October 31, 2006 and 2005 F-3
Unaudited Condensed Consolidated Statements of Cash Flows, for the
six 6 months ended 6 October 31, 2006 and 2005 F-4
Notes to Unaudited Condensed Consolidated Financial Statements F-5 to F-10
Item 2. Management's Discussion and Analysis of Results of Operations and
Financial Condition 2
Item 3. Controls and Procedures 6
--------------------------------------------------------------------------------
Part II Other Information
Item 1. Legal Proceedings 6
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 6
Item 3. Defaults Upon Senior Securities 7
Item 4. Submission of Matters to a Vote of Security Holders 7
Item 5. Other Information 7
Item 6. Exhibits 7
Signatures 8
--------------------------------------------------------------------------------
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
Medina International Holdings, Inc.
Financial Statements
Six-Month Period Ended October 31, 2006
(Unaudited)
JASPERS + HALL, PC
CERTIFIED PUBLIC ACCOUNTANTS
--------------------------------------------------------------------------------
9175 Kenyon Avenue, Suite 100
Denver, CO 80237
303-796-0099
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
Medina International Holdings, Inc.
We have reviewed the accompanying balance sheet of Medina International
Holdings, Inc. as of October 31, 2006 and the related statements of operations
for the three-months and six-months ended October 31, 2006 and 2005, and the
related statement of cash flows for the six-months ended October 31, 2006 and
2005. These financial statements are the responsibility of the Company's
management.
We conducted our review in accordance with standards established by the Public
Company Accounting Oversight Board (United States). A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with the standards of the Public Company Accounting Oversight Board
(United States), the objective of which is the expression of an opinion
regarding the financial statements as a whole. Accordingly, we do not express
such an opinion.
Based on our review, we are not aware of any material modifications that should
be made to the accompanying financial statements for them to be in conformity
with accounting principles generally accepted in the United States.
The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 2, conditions
exist which raise substantial doubt about the Company's ability to continue as a
going concern. The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
/s/ Jaspers + Hall, PC
Denver, Colorado
January 2, 2007
F-1
MEDINA INTERNATIONAL HOLDING, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
(Unaudited)
October 31, April 30,
2006 2006
-------------- ----------------
ASSETS:
Current Assets:
Cash $ 2,180 $ 1,968
Inventory 30,196 11,428
Prepaid expenses 300 800
-------------- ----------------
Total Current Assets 32,676 14,196
-------------- ----------------
Fixed Assets: Mold for fire rescue boat - 21 ft 236,435 188,910
-------------- ----------------
Other Assets:
WIP - Mold for fire rescue boat -15ft 18,852 -
Investment 25,500 25,000
-------------- ----------------
Total Other Assets 44,352 25,000
-------------- ----------------
TOTAL ASSETS $ 313,463 $ 228,106
============== ================
LIABILITIES AND STOCKHOLDERS' DEFICIT:
Liabilities:
Accounts payable and accrued expenses $ 88,191 $ 79,784
Accrued interest payable 5,839 -
Lines of credit 26,804 25,765
Advance from customer 20,500 -
Notes payable - 17,000
Short-term borrowings from stockholders 197,589 129,991
-------------- ----------------
TOTAL LIABILITIES 338,923 252,540
-------------- ----------------
Stockholders' Deficit:
Common stock, $.0001 par value, 100,000,000
shares authorized, 30,103,641 and 28,988,391 shares
issued and outstanding, respectively 3,010 2,899
Share committed to be issued 9,525 -
Subscription receivable (17,000) -
Additional paid-in capital 1,636,674 1,110,459
Deficit accumulated during the development stage (1,657,669) (1,137,792)
-------------- ----------------
Total Stockholders' Deficit (25,460) (24,434)
-------------- ----------------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 313,463 $ 228,106
============== ================
See accountants' review report and accompanying notes to financial statements.
F-2
MEDINA INTERNATIONAL HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended Six Months Ended March 16, 1998
October 31, October 31, (Inception) to
------------------------------ -----------------------------
2006 2005 2006 2005 Oct 31, 2006
------------- -------------- ------------ --------------- ----------------
INCOME $ - $ - $ - $ - $ 25,000
OPERATING EXPENSES:
Professional fees 17,588 500 26,068 3,745 134,931
Registration fees 410 - 540 - 540
General and administration expenses 469,367 10,108 485,645 15,816 1,539,060
------------- -------------- ------------ --------------- ---------------
Total Operating Expenses 487,365 10,608 512,253 19,561 1,674,531
------------- -------------- ------------ --------------- ---------------
OTHER INCOME (EXPENSES)
Interest expense (6,731) (558) (7,624) (558) (8,190)
other income 52
------------- -------------- ------------ --------------- ---------------
(6,731) (558) (7,624) (558) (8,138)
Net Loss from Operations $(494,096) $ (10,050) $(519,877) $ (19,003) $ (1,657,669)
============= ============== ============ =============== ===============
Weighted average number of
shares outstanding 29,330,184 26,828,715 29,159,288 26,851,361
Net Loss Per Share $ (0.0170) $ - $ (0.0180) $ (0.0010)
============= ============== ============ ===============
See accountants' review report and accompanying notes to the financial
statements.
F-3
MEDINA INTERNATIONAL HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
(Unaudited)
March 16, 1998
Nine Months Ended (Inception) to
October 31, October 31,
-------------------------------
2006 2005 2006
---------------- ------------- ---------------
Cash Flows From Operating Activities:
Adjustments to reconcile net loss to net cash
used in operating activities:
Net (Loss) $ (519,877) $(20,119) $ (1,657,669)
Non-cash items included in loss:
Stock issued for services 457,625 - 1,446,058
Stock issued in lieu of debt 17,000 - 17,000
Changes in assets and liabilities:
Decrease (Increase) in prepaid expenses 500 - (300)
Increase in inventory (18,768) - (30,196)
Increase in accounts payable and accrued expenses 8,472 121,067 94,030
Increase in customer deposits 20,500 - 20,500
---------------- ------------- ---------------
Total adjustments 485,329 121,067 1,547,092
---------------- ------------- ---------------
Net Cash Used in Operating Activities (34,548) 100,948 (110,577)
---------------- ------------- ---------------
Cash Flow From Investing Activities:
Purchase in investment (500) - (500)
Purchase of molds (66,377) (139,062) (255,287)
---------------- ------------- ---------------
Net Cash Provided By Investing Activities (66,877) (139,062) (255,787)
---------------- ------------- ---------------
Cash Flow From Financing Activities:
Proceeds (payments) to/from short-term borrowings 67,598 - 197,589
Increase from line of credit 1,039 17,892 26,804
Issuance of common stock for cash 33,000 22,866 144,151
---------------- ------------- ---------------
Net Cash Provided By Financing Activities 101,637 40,758 368,544
---------------- ------------- ---------------
Increase (Decrease) in Cash 212 2,644 2,180
Cash and Cash Equivalents - Beginning of period 1,968 180 -
---------------- ------------- ---------------
Cash and Cash Equivalents - End of period $ 2,180 $ 2,824 $ 2,180
================ ============= ===============
Supplemental Cash Flow Information:
Cash paid for :
Interest paid $ - $ - $ -
================ ============= ===============
Taxes paid $ - $ - $ -
================ ============= ===============
Non-Cash Investing and Financing Activities:
Purchase of investment - Genesis Companies Group $ - $ - $ 25,000
================ ============= ===============
Subscription receivable $ 17,000 $ - $ 17,000
================ ============= ===============
See accountants' review report and accompanying notes to the financial
statements.
F-4
NOTE 1. GENERAL
MEDINA INTERNATIONAL HOLDINGS, INC (the "Company") was formed on June 23, 1998.
The Company contracted to purchase the low power television license and station
serving Estates Park, Colorado. It planned to operate the station to broadcast
local programming mixed with appropriate national programming. The Company was
unable to complete purchase arrangements and withdrew from the contract. The
Company was seeking other low power station opportunities in market areas in the
western US. The Company, in 2002, ceased al activities involving low power
television business.
On January 28, 2002, the Registrant entered into an Asset Purchase Agreement
with Mako Communications, LLC to sell its low power television station, W67AF of
Rock Harbor, Florida, subject to FCC approval of the license change for $25,000.
The license transfer was approved and the sale occurred on March 28, 2002. The
Company sold its Monroe County contract for $25,000 in 2002.
The Company has commenced boat manufacturing business operations and is seeking
capital to operate. Management intends to manufacture and sell recreational,
Fire CAT and Rescue CAT boats. Company purchased two 15' "V" bottom FRJ Hull &
deck, Plug for 15' "V" bottom Fire Rescue Jet, Plug for 12' "V" bottom FRJ Hull,
Fiberglass parts for 12' and 15' "V" bottom FRJ and parts required for final
assembly.
Going Concern
In view of the matters described above, recoverability of a major portion of the
recorded asset amounts shown in the accompanying balance sheet is dependent upon
continued operations of the Company, which in turn is dependent upon the
company's ability to raise additional capital, obtain financing and to succeed
in its future operations. The financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset
amounts or amounts and classification of liabilities that might be necessary
should the company be unable to continue as a going concern.
The accompanying financial statements have been prepared in conformity with
generally accepted accounting principles in the United States, which
contemplates continuation of the Company as a going concern. On October 31,
2006, the company's current liabilities exceeded its current assets by $305,530.
Also, the Company's operations generated no income during the current period
ended and the company's deficit is $ 1,657,669.
F-5
Management has taken various steps to revise its operating and financial
requirements, which we believe are sufficient to provide the company with the
ability to continue on in the subsequent year. Management devoted considerable
effort during the period ended October 31, 2006 towards management of
liabilities and improving our operations. Management believes that the above
actions will allow the company to continue its operations through the next
fiscal year.
The future success of the company is likely dependent on its ability to attain
additional capital to develop its proposed products and ultimately, upon its
ability to attain future profitable operations. There can be no assurance that
the company will be successful in obtaining such financing, or that it will
obtain positive cash flow.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Presentation of Interim Information
In the opinion of the management of Medina International Holdings, Inc., the
accompanying unadudited financial statements include all normal adjustments
considered necessary to present fairly the financial position as of October 31,
2006, and the results of operations for the three month and six month period
ended October 31, 2006 and 2005, and cash flows for the six months ended October
31, 2006 and 2005. Interim results are not necessarily indicative of results for
a full year.
The financial statements and notes are presented as permitted by Form 10-QSB,
and do not contain certain information included in the Company's audited
financial statements and notes for the period ended October 31, 2006.
Use of estimates
The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Cash and cash equivalents
The Company considers all liquid investments with a maturity of three months or
less from the date of purchase that are readily convertible into cash to be cash
equivalents. The Company maintains its cash in bank deposit accounts that may
exceed federally insured limits. The company has not experienced any losses in
such accounts. At October 31, 2006, the Company had $2,180 in cash or cash
equivalents.
Property & Equipment
Capital assets are stated at cost. Equipment consisting of computers is carried
at cost. Depreciation of equipment is provided using the straight-line method
over the estimated useful lives (5-7 years) of the assets. Expenditures for
maintenance and repairs are charged to expense as incurred.
At October 31, 2006, fixed assets consisted of the following:
Mold - 21' Fire/Rescue boat - $236,435
Net Fixed Asset $236,435
---------
F-6
Long-lived Assets
Effective January 1, 2002, the Company adopted Statement of Financial Accounting
Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived
Assets" ("SFAS 144"), which addresses financial accounting and reporting for the
impairment or disposal of long-lived assets and supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of," and the accounting and reporting provisions of APB Opinion No.
30, "Reporting the Results of Operations for a Disposal of a Segment of a
Business." The Company periodically evaluates the carrying value of long-lived
assets to be held and used in accordance with SFAS 144. SFAS 144 requires
impairment losses to be recorded on long-lived assets used in operations when
indicators of impairment are present and the undiscounted cash flows estimated
to be generated by those assets are less than the assets' carrying amounts. In
that event, a loss is recognized based on the amount by which the carrying
amount exceeds the fair market value of the long-lived assets. Loss on
long-lived assets to be disposed of is determined in a similar manner, except
that fair market values are reduced.
Revenue Recognition
Revenue Recognition Revenue is recognized when earned. The Company's revenue
recognition policies are in compliance with Staff accounting bulletin (SAB) 104.
Sales revenue is recognized at the date of shipment to customers when a formal
arrangement exists, the price is fixed or determinable, the delivery is
completed, no other significant obligations of the Company exist and
collectibility is reasonably assured. Payments received before all of the
relevant criteria for revenue recognition are satisfied are recorded as unearned
revenue.
Income taxes
Deferred income tax assets and liabilities are computed annually for differences
between the financial statements and tax basis of assets and liabilities that
will result in taxable or deductible amounts in the future based on enacted laws
and rates applicable to the periods in which the differences are expected to
affect taxable income (loss). Valuation allowance is established when necessary
to reduce deferred tax assets to the amount expected to be realized.
Comprehensive Loss
Accounting principles generally require that recognized revenue, expenses, gains
and losses be included in net income. Certain statements, however, require
entities to report specific changes in assets and liabilities, such as
unrealized gains and losses on available-for-sale securities, as a separate
component of the equity section of the balance sheet. Such items, along with net
income, are components of comprehensive income.
F-7
Issuance of shares for service
The Company accounts for the issuance of equity instruments to acquire goods and
services based on the fair value of the goods and services or the fair value of
the equity instrument at the time of issuance, whichever is more reliably
measurable.
Fair value of financial instruments
Statement of financial accounting standard No. 107, Disclosures about fair value
of financial instruments, requires that the Company disclose estimated fair
values of financial instruments. The carrying amounts reported in the statements
of financial position for current assets and current liabilities qualifying, as
financial instruments are a reasonable estimate of fair value.
Basic and diluted net loss per share
Net loss per share is calculated in accordance with the Statement of financial
accounting standards No. 128 (SFAS No. 128), "Earnings per share". SFAS No. 128
superseded Accounting Principles Board Opinion No.15 (APB 15). Net loss per
share for all periods presented has been restated to reflect the adoption of
SFAS No. 128. Basic net loss per share is based upon the weighted average number
of common shares outstanding. Diluted net loss per share is based on the
assumption that all dilutive convertible shares and stock options were converted
or exercised. Dilution is computed by applying the treasury stock method. Under
this method, options and warrants are assumed to be exercised at the beginning
of the period (or at the time of issuance, if later), and as if funds obtained
thereby were used to purchase common stock at the average market price during
the period.
NOTE 3. DEPOSITS AND PREPAID EXPENSES
At October 31, 2006, Deposits and Prepaid Expenses consisted of the following:
Prepaid Royalty $300
Total $300
----
NOTE 4. INVESTMENT
At October 31, 2006, the Company's investments consisted of the following:
1) Medina International Holdings, Inc. has issued 50,000 shares of common
stock of the reporting company valued at $25,000 in exchange for 500,000
shares of Genesis Companies Group, Inc.
2) The Company invested $500 in Medina Marine, Inc. a newly formed wholly
owned subsidiary of Medina International Holdings, Inc.
F-8
NOTE 5. LINE OF CREDIT
At October 31, 2006, the Company has a unsecured bank line of credit totaling
$20,000, under which the Company may borrow on at the bank's prime rate. At
October 31, 2006, $19,810 was the outstanding balance under this line
of credit.
NOTE 6. SHAREHOLDERS' LOANS
At October 31, 2006, Shareholder's loan consisted of the following:
Shareholder's loan from shareholder of the Company, unsecured,
8% interest per annum, due on demand $ 97,790
Shareholder's loan from shareholder of the Company, unsecured 99,799
---------
8% interest per annum, due on demand
Total $197,589
========
NOTE 8. STOCKHOLDERS' EQUITY
Common Stock
At October 31, 2006, the Company has authorized for issue, 100,000,000 shares of
Common Stock with a par value of $0.0001. Common Stock issued and shares
outstanding of 30,103,641 shares is fully paid and non-assessable.
The following capital stock transactions have occurred during the six-month
period ended October 31, 2006:
The Company has issued during the six months period ending 10-31-2006,
restricted shares pursuant to exemptions from registration under Sections
4(2), 4(6), and Regulation D as follows:
The company issued 895,000 restricted shares of its $0.0001 par value
common stock for services valued at $447,500.
The company issued 18,750 restricted shares of its $0.0001 par value
common stock for director services valued at $9,375.
The company issued 300 restricted shares of its $0.0001 par value
common stock for rent valued at $150.
The company issued 1,200 restricted shares of its $0.0001 par value
common stock for royalty valued at $600.
The company issued 100,000 restricted shares of its $0.0001 par value
common stock for cash valued at $50,000 with a subscription receivable of
$17,000.
The company issued 100,000 restricted shares of its $0.0001 par value
common stock for conversion of debt valued at $17,000.
F-9
NOTE 9. COMMITTMENTS
Rental Leases
The Company sub-leases 11,000 square-foot manufacturing facility for $3,000 per
month on a month-to-month basis at 255 S. Leland Norton Way, San Bernardino, CA
92408.
The Company rents a mailbox from Hollytouch Corporation for $50 per month on a
month-to-month basis at 10088 6th Street, Suite G, Rancho Cucamonga, 91730.
F-10
Item 2. Management's Discussion and Analysis or Plan of Operation.
Cautionary and Forward Looking Statements
In addition to statements of historical fact, this Form 10-QSB contains
forward-looking statements. The presentation of future aspects of Medina
International Holdings, Inc. ("Medina International Holdings, Inc.," "MIH," "the
Company," "we," "us," "our," or "issuer") found in these statements is subject
to a number of risks and uncertainties that could cause actual results to differ
materially from those reflected in such statements. Readers are cautioned not to
place undue reliance on these forward-looking statements, which reflect
management's analysis only as of the date hereof. Without limiting the
generality of the foregoing, words such as "may," "will," "expect," "believe,"
"anticipate," "intend," or "could" or the negative variations thereof or
comparable terminology are intended to identify forward-looking statements.
These forward-looking statements are subject to numerous assumptions, risks and
uncertainties that may cause our actual results to be materially different from
any future results expressed or implied by us in those statements. Important
facts that could prevent us from achieving any stated goals include, but are not
limited to, the following:
(a) Volatility or decline of the Company's stock price;
(b) Potential fluctuation in quarterly results;
(c) Failure of the Company to earn revenues or profits;
(d) Inadequate capital to continue or expand its business,
inability to raise additional capital or financing to implement its business
plans;
(e) Failure to achieve a profitable business;
(f) Rapid and significant changes in markets;
(g) Litigation with or legal claims and allegations by outside
parties;
(h) Insufficient revenues to cover operating costs.
2
There is no assurance that the Company will be profitable, the Company may
not be able to successfully develop, manage or market its products and services,
the Company may not be able to attract or retain qualified executives and
personnel, the Company's products and services may become obsolete, government
regulation may hinder the Company's business, additional dilution in outstanding
stock ownership may be incurred due to the issuance of more shares, warrants and
stock options, or the exercise of warrants and stock options, and other risks
inherent in the Company's businesses.
We undertake no obligation to publicly revise these forward-looking statements
to reflect events or circumstances that arise after the date hereof. Readers
should carefully review the factors described in other documents the Company
files from time to time with the Securities and Exchange Commission, including
the Quarterly Reports on Form 10-QSB and Annual Report on Form 10-KSB and any
Current Reports on Form 8K.
Management's Discussion and Analysis of Financial condition and Results of
Operations
The following discussion should be read in conjunction with our unaudited
financial statements and notes thereto included herein. In connection with, and
because we desire to take advantage of, the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995, we caution reader regarding
this report and in any other statement made by, or on our behalf, whether or not
in future filings with the Securities and Exchange Commission. Forward-looking
statements are statements not based on historical information and which relate
to future operations, strategies, financial results or other developments.
Forward looking statements are necessarily based upon estimates and assumptions
that are inherently subject to significant business, economic and competitive
uncertainties and contingencies, many of which are beyond our control and many
of which, with respect to future business decisions, are subject to change.
These uncertainties and contingencies can affect actual results and could cause
actual results to differ materially from those expressed in any forward looking
statements made by, or on our behalf. We disclaim any obligation to update
forward-looking statements.
Results of Operation
Results of Operations for the three-month period ended October 31, 2006 compared
to the same period ended October 31st, 2005.
Revenue
We have had no sales during this quarter. We are in the process of manufacturing
fire/rescue boats.
3
Operating Expenses:
The Company incurred total operating expenses of $487,365 for the quarter ended
October 31, 2006 as compared to $10,608 for the quarter ended October 31, 2005.
The operating expenses primarily included $447,500 in Consulting expenses,
$17,588 in professional fees and $22,277 in other General and Administration
expenses for the three-month period ending October 31, 2006 compared to three-
month period ended October 31, 2006 which included $10,108 for General and
Administration expenses and $500 in professional fees.
Loss from operations:
The Company had loss from operations of ($487,365) for the period ended on
October 31, 2006, as compared to a loss from operations of ($10,608) for the
quarter ended October 31, 2005. This was mainly due to the increase in
consulting fees amounting to $447,500 and professional fees $17,588.
Net Loss:
The company had a net loss of ($494,096) from continuing operations for the
quarter ended October 31, 2006 as compared to a net loss of ($10,050) for the
quarter ended October 31, 2005. For the three-month period ended on October 31,
2006, we had an interest expense of $6,731, compared to $558 interest income for
the period ended October 31, 2005. The net loss based on the basic and diluted
weighted average number of common shares outstanding for quarter ended October
31, 2006 was ($0.017) as compared to that of ($0.00) for the quarter ended
October 31, 2005.
Results of Operations for the six-month period ended October 31, 2006 compared
to the same period ended October 31, 2005.
Revenue
We have had no sale during this quarter. We are in the process of manufacturing
fire/rescue boats.
Operating Expenses:
The Company incurred total operating expenses of $512,253 for the six months
ended October 31, 2006 as compared to $19,561 for the quarter ended October 31,
2005. The operating expenses primarily included $38,685 in other General and
Administration expenses and $26,068 in professional fees and $447,500 in
Consulting expenses for the six-month period ended October 31, 2006 compared to
$15,816 in general and administration expenses and $3,745 in professional fees
for six-month period ended October 31, 2006.
Loss from operations:
The Company had loss from operations of ($512,253) for the period ended on
October 31, 2006, as compared to a loss from operations of ($19,561) for the
quarter ended October 31, 2005. This was mainly due to the increase in
consulting fees.
4
Net Loss:
The company had a net loss of ($519,877) from continuing operations for the six
months period ended October 31, 2006 as compared to a net loss of ($19,003) for
the six months period ended October 31, 2005. For the six-month period ended on
October 31, 2006, we had an interest expense of $7,624, compared to $558 income
from interest six months period ended October 31, 2005. The net loss based on
the basic and diluted weighted average number of common shares outstanding for
six months period ended October 31, 2006 was ($0.018) as compared to that of
($0.001) for the six months period ended October 31, 2005.
c) Liquidity and Capital Resources
For the three-month period ended October 31, 2006, the company had $2,180
in cash and other current assets of $32,676. Our total current liabilities
were $338,923 as of October 31, 2006, which was represented mainly by
accounts payable of $88,191, advances from customers of $20,500, loan
payable to the bank of $26,804 and short-term borrowings from shareholders
of $197,589. In addition, Accrued Interest payables equal to $5,839. As of
October 31, 2006, our current liabilities exceeded our current assets by $
306,247.
The Company used $34,548 for operating activities during the six-month
period ended October 31, 2006 compared to $100,948 for the same period
ended October 31, 2005.
The spent $66,877 for investing activities during the six months period
ended October 31, 2006 compared to $139,062 for the six month period ended
October 31, 2005.
During the six month period ended October 31, 2006, the Company obtained
$101,637 from financing activities compared to $40,758 for the six month
period ended October 31, 2005.
The Company has incurred an accumulated deficit as of October 31, 2006 of
$1,657,669. We do not have capital sufficient to meet our cash needs,
including the costs of compliance with the continuing reporting
requirements of the Securities Exchange Act of 1934. We will have to seek
loans or equity placements to cover such cash needs and cover our payables.
Lack of our existing capital may be a sufficient impediment to prevent us
from accomplishing the goal of expanding our operations. There is no
assurance, however, that without funds we will ultimately be able to carry
out our business. We will need to raise additional funds to expand our
business activities in the future, and prepare a private offering
memorandum to attempt to raise operating capital. No commitments to provide
additional funds have been made by our management or other stockholders.
Accordingly, there can be no assurance that any additional funds will be
available to us to allow us to cover our expenses as they may be incurred.
Irrespective of whether our cash assets prove to be inadequate to meet our
operational needs, we might seek to compensate providers of services by
issuances of stock in lieu of cash.
5
Item 3. Controls and Procedures.
Our management has evaluated the effectiveness of the issuer's disclosure
controls and procedures as of the end of the period of the report (evaluation
date) and have concluded that the disclosure controls internal controls and
procedures are adequate and effective based upon their evaluation as of the
evaluation date.
There were no changes in the small business issuers internal control over
financial reporting identified in connection with the Company evaluation
required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange act
that occurred during the small business issuers second fiscal quarter that has
materially affected or is reasonable likely to materially affect, the small
business issuers internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
There are no material legal proceedings which are pending or have been
threatened against us of which management is aware.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The company issued 895,000 restricted shares of its $0.0001 par value
common stock for services valued at $447,500.
The company issued 18,750 restricted shares of its $0.0001 par value
common stock for director services valued at $9,375.
The company issued 300 restricted shares of its $0.0001 par value
common stock for rent valued at $150.
The company issued 1,200 restricted shares of its $0.0001 par value
common stock for royalty valued at $600.
The company issued 100,000 restricted shares of its $0.0001 par value
common stock for cash valued at $50,000 With a subscription receivable of
$17,000.
The company issued 100,000 restricted shares of its $0.0001 par value
common stock for conversion of debt valued at $17,000.
6
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders.
None.
Item 5. Other Information.
None.
Item 6. Exhibits
1. 8K Filed on 7-13-2006
Entry into a Material Definitive Agreement
a) The Company has entered into a License Agreement with Albert Mardikian for
the design patented technology for 15' fire/rescue jet boats. The Agreement
provides for payment of a royalty at the amount of 2% of gross sales using
the technology depending upon time of sales, with a minimum guaranteed
royalty of $100 per month. The term is for 5 years from August 1, 2006. The
Company intends to offer the design for 15 feet fire rescue boat based on
the technology as part of its fire/rescue boat sales efforts.
7
SIGNATURES
In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Medina International Holdings, Inc.
(Registrant)
11/25/2006 Daniel Frank Medina
(Date) /s/Daniel Frank Medina
(Signature)
11/25/2006 Madhava Rao Mankal
(Date) /s/Madhava Rao Mankal
(Signature)
8