cfri10qa20090630.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2009
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
 
Commission file number:  001-34203
 
CONFORCE INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
68-6077093
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
51A Caldari Road
2nd Floor
Concord, Ontario L4K 4G3
Canada
 (Address of principal executive offices)
 
           (416) 234-0266 
 (Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No o
 
Indicate by check mark whether the registrant is a large accelerated filer,, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer 
o
Accelerated filer
o
Non-accelerated filer 
o
Smaller reporting company 
x

 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  o  No x

As of June 30, 2009, 120,001,000 shares of the Company’s common stock, $0.0001 par value, were issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE
None.

 
 

 
 
TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION. 
 
ITEM 1.  FINANCIAL STATEMENTS. 
3
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. 
20
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. 
22
ITEM 4.  CONTROLS AND PROCEDURES. 
23
   
PART II – OTHER INFORMATION. 
 
ITEM 1.   LEGAL PROCEEDINGS. 
23
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. 
  23
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES. 
 23
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. 
 23
ITEM 5.  OTHER INFORMATION. 
23
ITEM 6.  EXHIBITS.
24
 

 
2

 
 
Conforce International, Inc. is filing this Amendment on Form 10-Q/A (the “Amendment”) to its Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, originally filed August 28, 2009 (the “Original Filing”) to amend and restate the previously-filed consolidated financial statements for the quarter ended June 30, 2009 and 2008 (and related disclosures) and to correct other errors in the originally filed report.  Accordingly, the following sections have been amended: financial statements for the quarters ended June 30, 2009 and 2008 contained in Part 1. Item 1, and conforming changes to the Results of Operations section contained in Part 1, Item 2.  In addition the following sections have been amended to correct errors: Management’s report on Internal Control over Financial Reporting contained in Part I Item 4 of this Amendment. The errors were discovered after a change in auditors prompted management to conduct a thorough review of its previously filed financial statements, Form 10-K and Form 10. 
 
This Amendment also contains currently dated certifications as Exhibits 31.1, 31.2, 32.1 and 32.2 hereof. In order to preserve the nature and character of the disclosures set forth in the Original Report, except as expressly noted above, this report speaks as of the date of the filing of the Original Report August 28, 2009, and we have not updated the disclosures in this report to speak as of a later date. All information contained in this Amended Report is subject to updating and supplementing as provided in our reports filed with the SEC subsequent to the date of the Original Report.

PART I – FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

 
3

 
Conforce International, Inc.
UNAUDITED CONSOLIDATED INTERIM BALANCE SHEETS
For the periods ended June 30, 2009 (unaudited) and March 31, 2009 (audited)
 
   
June 30, 2009
   
March 31, 2009
 
   
(unaudited)
(restated)
   
(audited)
 
   
(see note 5)
   
(see note 5)
 
             
Assets
           
Current Assets
           
Cash
  $ 117,641     $ 72,232  
Accounts receivable
    313,337       397,560  
Inventory
    24,936       64,276  
      455,914       534,068  
                 
Plant and equipment
    533,497       517,338  
Intangible assets
    21,395       20,785  
Non-current assets
    12,369       16,176  
                 
    $ 1,023,175     $ 1,088,367  
                 
Liabilities
               
Current Liabilities
               
Accounts payable and accrued liabilities
  $ 256,265     $ 400,016  
Income taxes payable
    159,421       84,601  
Current portion of term loan (note 6)
    19,520       17,785  
      435,206       502,402  
                 
Deferred rent
    42,644       42,334  
Related party loans payable (note 7)
    558,437       445,508  
Term loan (note 6)
    187,912       177,928  
                 
      1,224,199       1,168,172  
                 
                 
Shareholders’ equity (deficiency)
               
Share capital (note 8)
    9,157       9,157  
Contributed surplus
    383,105       340,684  
Accumulated other comprehensive income
    31,972       39,049  
Accumulated deficit
    (846,455 )     (669,816 )
      (422,221 )     (280,926 )
                 
Noncontrolling interest
    221,197       201,121  
                 
Total shareholders’ equity (deficiency)
    (201,024 )     (79,805 )
                 
    $ 1,023,175     $ 1,088,367  
Going concern (note 2)
Commitment (note 9)
               
   
The accompanying notes are an integral part of these consolidated financial statements.
 

 
4

 
Conforce International, Inc.
UNAUDITED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS
For the three months ended June 30, 2009 and 2008

   
2009
   
2008
 
   
(restated)
   
(restated)
 
   
(see note 5)
   
(see note 5)
 
             
Container service revenue
  $ 259,029     $ 622,031  
Composite product revenue
    294,013       -  
      553,042       622,031  
                 
Cost of services
    111,904       325,700  
Cost of product revenue
    336,480       -  
      448,384       325,700  
                 
Gross profit
    104,658       296,331  
                 
                 
Expenses
               
 General and administrative
    155,137       308,648  
 Research and development
    -       14,286  
 Interest on term loan
    2,840       -  
 Interest and bank charges
    992       129  
 Stock based compensation (note 8)
    30,330       -  
 Amortization of plant and equipment
    28,685       6,264  
 Amortization of intangible assets
    1,122       -  
 Loss on foreign exchange
    8,713       -  
      218,019       329,327  
                 
Loss before non-operating item
    (123,161 )     (32,996 )
                 
 Interest on related party loans payable (note 7)
    10,406       6,848  
Loss before income tax
    (133,567 )     (39,844 )
                 
Income tax expense
    22,996       17,326  
                 
Net loss
    (156,563 )     (57,170 )
                 
Noncontrolling interest
    20,076       14,136  
                 
Net loss attributable to Conforce International, Inc.
    (176,639 )     (71,306 )
                 
Other Comprehensive income (loss):
               
Translation adjustment on foreign exchange
    (7,077 )     1,755  
                 
Total comprehensive loss
  $ (183,716 )   $ (69,551 )
                 
Loss per share - basic and diluted
  $ (0.00 )   $ (0.00 )
Weighted average number of shares outstanding
    120,001,000       120,001,000  
                 
The accompanying notes are an integral part of these consolidated financial statements.
 

 
5

 
Conforce International, Inc.
UNAUDITED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
For the three months ended June 30, 2009 and 2008
 
   
2009
   
2008
 
   
(restated)
   
(restated)
 
   
(see note 5)
   
(see note 5)
 
             
Operating activities
           
Net loss attributable to Conforce International, Inc.
  $ (176,639 )   $ (71,306 )
Items not affecting cash
               
Amortization of plant and equipment
    28,685       6,264  
Amortization of intangible assets
    1,122       -  
Imputed interest on related party loans payable
    10,406       6,848  
Stock based compensation
    30,330       -  
Noncontrolling interest
    20,076       14,136  
      (86,020 )     (44,060 )
Changes in non-cash working capital (note 12)
    49,326       (78,909 )
                 
Net cash used in operating activities
    (36,694 )     (122,969 )
                 
Investing activities
               
Purchase of plant and equipment
    (1,704 )     -  
Non-current assets
    5,140       -  
                 
Net cash provided by investing activities
    3,436       -  
                 
Financing activities
               
Repayment of  term loan
    (4,620 )     -  
Advances from related parties
    77,109       64,852  
                 
Net cash provided by financing activities
    72,489       64,852  
                 
                 
Effect of foreign exchange on cash
    6,178       1,152  
                 
Increase (decrease) in cash during the period
    45,409       (56,965 )
                 
Cash, beginning of the period
    72,232       84,652  
                 
Cash, end of the period
  $ 117,641     $ 27,687  
                 
Supplemental cash flow information
               
Cash paid for interest
  $ 2,840     $ -  
 
The accompanying notes are an integral part of these consolidated financial statements.

 
6

 
Conforce International, Inc.
UNAUDITED CONSOLIDATED INTERIM STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIENCY)
For the periods ended June 30, 2009 (unaudited).

   
Common Stock
   
Contributed
   
Noncontrolling
   
Accumulated
   
Accumulated
Other
Comprehensive
   
Total
 
   
Shares
   
Amount
   
Surplus
   
interest
   
Deficit
   
Income
       
                                           
                                           
Balance as at March 31, 2009
(audited)
    120,001,000     $ 9,157     $ 340,684     $ 201,121     $ (669,816 )   $ 39,049     $ (79,805 )
                                                         
Stock based compensation
            -       30,330               -       -       30,330  
Gain on imputed interest
            -       12,091               -       -       12,091  
Noncontrolling interest
                            20,076                       20,076  
Net loss
            -       -               (176,639 )     -       (176,639 )
Translation adjustment
            -       -               -       (7,077 )     (7,077 )
                                                         
Balance as at June 30, 2009
(unaudited) (restated)
    120,001,000     $ 9,157     $ 383,105     $ 221,197     $ (846,455 )   $ 31,972     $ (201,024 )


The accompanying notes are an integral part of these consolidated financial statements.

 
7

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

 
1.
DESCRIPTION OF BUSINESS

The Company has two operations, the first is providing handling, storage and transportation of overseas containers for international shipping lines as well as domestic retailers through its 50.1% owned subsidiary Conforce 1 Container Terminals Inc.  The second, is the development and testing of a polymer based composite shipping container flooring product trademarked under the name EKO-FLOR through its 100% owned subsidiary Conforce Containers Corporation.  The composite flooring product has been designed to provide an environmentally friendly product to increase container versatility while reducing shipping costs.

The Company was incorporated on May 18, 2004 in the state of Delaware as Now Marketing Corp. and was renamed on May 25, 2005 to Conforce International Inc.

 
2.
GOING CONCERN

These consolidated financial statements have been prepared on the basis of United States generally accepted accounting principles ("GAAP") applicable to a 'going concern', which assume that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations. As at June 30, 2009 the Company had net cash outflows from operations of $36,694 and will require additional funding which, if not raised, may result in the curtailment of activities. The Company has incurred a net loss of $176,639 for the three months ended June 30, 2009 and has an accumulated deficit of $846,455 as at June 30, 2009. The Company's ability to continue as a going concern depends on its ability to generate positive cash flow from operations or secure additional debt or equity financing.

Management regularly reviews and considers the current and forecast activities of the Company in order to satisfy itself as to the viability of operations. These ongoing reviews include consideration of current orders and future business opportunities, current development and production activities, customer and supplier exposure and forecast cash requirements and balances. Based on these evaluations management concluded that the Company is able to continue as a going concern for the next twelve months.

There can be no assurances that the Company's activities will be successful or sufficient and as a result there is doubt regarding the "going concern" assumption and, accordingly, the use of accounting principles applicable to a going concern. These consolidated financial statements do not reflect adjustments that would be necessary if the "going concern" assumption were not appropriate. If the "going concern" assumption were not appropriate for these consolidated financial statements, then adjustments to the carrying values of the assets and liabilities, the reported revenues and expenses and the balance sheet classifications, which could be material, would be necessary.

 
3.
BASIS OF PREPARATION
 
The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with U.S. GAAP for interim financial information and are presented in US dollars, unless otherwise noted. Accordingly, they do not include all of the information and footnotes required by GAAP for annual consolidated financial statements.

The accompanying financial information reflects all adjustments, consisting primarily of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of results for interim periods. Operating results for the three months ended June 30, 2009 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2010. The accounting policies used in the preparation of these interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to the financial statements for the year ended March 31, 2009.   These interim consolidated financial statements follow the same accounting policies in the audited consolidated financial statements for the year ended March 31, 2009, except the adoption of the FAS 160 “Noncontrolling Interests in Consolidated Financial Statements – an amendment of ARB No. 51”  which, according to the standard, has been adopted prospectively.

 
8

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.
 
 
4.
NEW ACCOUNTING STANDARDS
 
In December 2007, the FASB issued FAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51 ", ("FAS No. 160"). FAS No. 160 requires (i) that noncontrolling (minority) interests be reported as a component of shareholders' equity, (ii) that net income attributable to the parent and to the noncontrolling interest be separately identified in the consolidated statement of operations, (iii) that changes in a parent's ownership interest while the parent retains its controlling interest be accounted for as equity transactions, (iv) that any retained noncontrolling equity investment upon the deconsolidation of a subsidiary be initially measured at fair value, and (v) that sufficient disclosures are provided that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. FAS No. 160 is effective for annual periods beginning after December 15, 2008 and should be applied prospectively. The presentation and disclosure requirements of the statement shall be applied retrospectively for all periods presented. We adopted FAS No. 160 on April 1, 2009.
 
In December 2007, the FASB issued Statement SFAS No. 141 (revised 2007), “Business Combinations,” which replaces SFAS No 141. The standard retains the purchase method of accounting for acquisitions, but requires a number of changes, including changes in the way assets and liabilities are recognized in the purchase accounting. It also changes the recognition of assets acquired and liabilities assumed arising from contingencies, requires the capitalization of in-process research and development at fair value, and requires the expensing of acquisition-related costs as incurred. SFAS No. 141R is effective for the Corporation beginning April 1, 2009 and will apply prospectively to business combinations completed on or after that date.
 
In April 2008, the FASB issued guidance that amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset. The guidance is effective for fiscal years beginning after December 15, 2008. Early adoption is prohibited. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.
 
In April 2009, the FASB issued guidance concerning interim disclosures about fair value of financial instruments requiring publicly traded companies to provide disclosure about the fair value of financial instruments whenever interim summarized financial information is reported. Previously, disclosures about the fair value of financial instruments were only required on an annual basis. Disclosure shall include the method(s) and significant assumptions used to estimate the fair value of financial instruments and shall describe changes in method(s) and significant assumptions, if any, during the period. This guidance was effective for interim and annual periods ending after June 15, 2009, and, as such, the Company has adopted this disclosure. See note 10.
 
In May 2009, the FASB issued guidance regarding the disclosure of subsequent events. This guidance made no changes to current accounting but added required disclosures regarding the date through which the Company has evaluated subsequent events and whether that evaluation date is the date of financial statement issuance or the date the financial statements were available to be issued. This guidance was effective, and has been adopted by the Company, for interim and annual periods ending after June 15, 2009.
 
In June 2009, the FASB approved the “FASB Accounting Standards Codification” (the “Codification”) as the single source of authoritative nongovernmental U.S. GAAP to be launched on July 1, 2009. The codification does not change current U.S. GAAP, but is intended to simplify user access to all authoritative U.S. GAAP by providing all the authoritative literature related to a particular topic in one place. All existing accounting standard documents will be superseded and all other accounting literature not included in the Codification will be considered not authoritative. The Codification is effective for interim and annual periods ending after September 15, 2009. Adoption by the Company is not expected to lead to any material impact on its consolidated financial position, results of operation or cash flows.

 
9

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

 
5.
RESTATEMENT OF PREVIOUSLY REPORTED FINANCIAL STATEMENT

In connection with the preparation of the March 31, 2009 audited financial statements, the Company noted a number of errors in the previously reported March 31, 2009 financial statements and the comparative financial statement for the year ended March 31, 2008 as well as the interim financial statements for the three months ended June 30, 2009.  These errors impacted a number of statements as summarized below:

Consolidated Balance Sheet
   
June 30, 2009
   
As previously
reported
   
As restated
Current assets
         
Cash
 
$
(17,225
 
$
117,641
 
Accounts receivable
   
242,023
     
313,337
 
Inventory
   
-
     
24,936
 
Total current assets
   
224,798
     
455,914
 
                 
Plant and equipment
   
553,766
     
533,497
 
Intangible assets
   
-
     
21,395
 
Non-current assets
   
76,624
     
12,369
 
Total Assets
 
$
855,189
   
$
1,023,175
 
                 
Current liabilities
               
Accounts payable and accrued liabilities
 
$
87,557
   
$
256,265
 
Bank indebtedness
   
207,470
     
-
 
Shareholders’ loans
   
729,529
     
-
 
Income taxes payable
   
-
     
159,421
 
Current portion term loan
   
-
     
19,520
 
Total current liabilities
   
1,024,557
     
435,206
 
                 
Deferred rent
   
-
     
42,644
 
Related party loans payable
   
-
     
558,437
 
Term loan
   
-
     
187,912
 
                 
                 
Shareholders’ equity
               
Share capital
   
9,157
     
9,157
 
Contributed surplus
   
-
     
383,105
 
Accumulated other comprehensive loss
   
-
     
31,972
 
Accumulated deficit
   
(178,525
)
   
(846,455
)
     
(169,368)
     
(422,221
)
Noncontrolling interest
   
-
     
221,197
 
Total shareholders’ equity
   
(169,368
)
   
(201,024
)
                 
Total liabilities and shareholders’ equity
 
$
855,189
   
$
1,023,175
 

 
a)
Cash was restated as a result of the recording of duplicate cheques issued in error for the period ended June 30, 2009.
 
b)
Accounts receivable was restated as a result of an error in not recording the foreign exchange associated with holding receivables denominated in a foreign currency and the correct accounting for refundable goods and service taxes resulting from the correction to purchases and payments.
 
c)
Inventory was restated as a result of an error in expensing raw materials that remained unused at June 30, 2009.
 
d)
Plant and equipment was restated as a result of using the incorrect exchange rate in translating the balances at year end.
 
e)
Intangibles assets were restated as a result of incorrectly expensing the items during the prior period.
 
f)
Other assets were restated as a result of cumulative errors from prior year and some amounts were expensed when incurred.
 
g)
Accounts payable were restated as a result of correcting the timing of the recognition of certain expenses that were recorded in subsequent periods.
 
h)
Income taxes payable were not calculated in the current period or prior years.
 
i)
The current portion of term loan payable was not previously calculated.
 
j)
Deferred rent was not calculated in prior years.
 
k)
Related party loans payable were reclassified into long term liabilities and restated due to the cumulative effect of prior year’s errors and calculation of fair value with the associated imputed interest for related party loans entered into during the year.
 
l)
The long term portion of the term loan was reclassified from bank indebtedness.
 
m)
Noncontrolling interest was restated as a result of the correction of prior period errors and adjustments reflecting errors noted in the current year statement of operations for the consolidated subsidiary.
 
n)
Contributed surplus was restated to reflect the correct stock based compensation expense incurred in the current and prior periods and to account for the fair valuing of related party loans payable.
 
o)
Accumulated other comprehensive loss was restated to reflect the correct accounting for the translation of the financial statements from the functional Canadian currency to the US reporting currency.
 
p)
Accumulated deficit was restated as a result of the cumulative errors in the revenue and expenses and as a result of errors identified that related to prior years.

 
10

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.
 
Condensed Consolidated Statement of Operations
 
   
Three months ended June 30, 2009
 
   
As previously
reported
   
As restated
 
             
Revenues
  $ 446,786     $ 553,042  
                 
Costs of sales
    373,333       448,384  
                 
Gross profit
    73,453       104,658  
Expenses
               
General and administrative
    10,755       155,137  
Research and development
    135,198       -  
Interest on term loans
    -       2,840  
Interest and bank charges
    -       992  
Stock based compensation
    -       30,330  
Amortization of plant and equipment
    -       28,685  
Amortization of intangible asset
    -       1,122  
Loss on foreign exchange
    54,986       8,713  
      200,939       227,819  
                 
Loss before non-operating items
    (127,486 )     (123,161 )
                 
Interest on related party loans payable
    -       10,406  
      (127,486 )     (133,567 )
                 
Income tax expense
    -       22,996  
                 
Net loss
    (127,486     (156,563 )
                 
Noncontrolling interest
    (65,615 )     20,076  
                 
Net loss attributable to Conforce International, Inc.
  $ (63,870 )   $ (176,639 )
                 
Other Comprehensive loss
               
Translation adjustment on foreign exchange
    -       (7,077 )
                 
Total comprehensive loss
  $ (63,870 )   $ (183,716 )
 
 
a)
Revenues were restated as a result of the errors caused by the incorrect timing of the recognition of invoices and by recording foreign currency transaction in the nominal functional currency.
 
b)
Cost of sales were restated as a result of errors caused by the incorrect timing of the recognition of expenses and the misclassification of expenses.
 
c)
General and administrative expenses were restated as a result of errors in recording expenses in the correct accounting period, or misclassification of expenses into the incorrect category.
 
d)
Research and development costs were adjusted as a result of the errors in classification of the expenses.
 
e)
Interest on term loan was reclassified as a separate item, where it had been incorrectly classified as General and administrative costs.
 
f)
Amortization of plant and equipment was not previously calculated.
 
g)
Amortization of intangible assets was not previously calculated.
 
h)
Loss on foreign exchange was restated as a result of an error in the treatment of the translation of the financial statements from the functional Canadian currency into a US reporting currency.
 
i)
Interest on related party loans payable was restated as a result of the calculation of the imputed interest applicable to discounting the loan to fair value using an estimated interest rate of between 6.25% and 10%.
 
j)
Interest and bank charges was restated as a result of the mis-classification of the expense in General and administrative expenses.
 
k)
Income tax expense was restated to reflect the tax provision applicable after the adjustments noted above were made and the applicable tax rate applied on an entity-by-entity basis.
 
l)
Noncontrolling interest was restated as a result of the impact of the above restatements on the statement of operations of the consolidated subsidiary.
 
m)
Translation adjustment to comprehensive income was restated to reflect the correct accounting for the translation of the consolidated financial statements from the functional Canadian currency to the US reporting currency.

 
11

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

Consolidated Statement of Cash Flow
   
For the three months ended June 30, 2009
 
   
As previously
reported
   
As restated
 
Operating Activities
               
Net loss attributable to Conforce International Inc.
 
$
(63,870
 
$
(176,639
) 
Items not affecting cash
               
      Amortization of plant and equipment
   
-
     
28,685
 
      Amortization of intangible assets
   
-
     
1,122
 
      Imputed interest on related party loans payable
   
-
     
10,406
 
      Stock based compensation
   
-
     
30,330
 
      Noncontrolling interest
   
(63,615
   
20,076
 
Changes in non-cash working capital
   
361,566
     
49,326
 
Net cash provided by operating activities
   
234,080
     
(36,694
) 
                 
Investing activities
               
Purchase of plant and equipment
   
(599,892
)
   
(1,704
) 
Non- current assets
   
-
     
5,140
 
Net cash used in investing activities
   
(599,892
)
   
3,436
 
                 
Financing activities
               
Repayment of term loan
   
-
     
(4,620
) 
Advances from related parties
   
-
     
77,109
 
Net cash provided by financing activities
   
-
     
72,489
 
                 
Effect of exchange rate on cash
   
47,149
     
6,178
 
Net increase (decrease) in cash
   
(318,663
)
   
45,409
 
Cash, beginning of period
   
34,801
     
72,232
 
Cash, end of period
 
$
(283,862
)
   
117,641
 
                 
 
a)
Net loss was restated to reflect the change in the Statement of Operations resulting from the errors noted above.
 
b)
Items not affecting cash were restated as a result of the errors noted above.
 
c)
Changes in the non-cash working capital were restated, primarily as a result of the errors noted in the timing of the recording or revenues and expenses.
 
d)
Purchase of plant and equipment was restated to reflect the actual purchases during the period.
 
e)
Repayment of term loans was restated to disclose the payment made on the term loan.
 
f)
Advances from related parties restated to disclose the receipt of cash.
 
g)
The effect of the foreign exchange on cash was restated to recognize the use of an average foreign exchange rate for the preparation of the Statement of Cash flows and the balance sheet foreign exchange rate for the Balance sheet translation.
 
h)
Cash at the beginning and the end of the period was restated to reflect the disclosed balance in cash as disclosed on the balance sheet.

 
12

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

Consolidated Balance Sheet March 31, 2009

The June 30, 2008 unaudited consolidated balance sheet was included in the originally filed form 10Q and has been replaced with the audited consolidated balance sheet for the fiscal year ended March 31, 2009 in conformity with the requirements of Regulation S-X.
 
Consolidated Statement of Operations
 
   
For the three months ended June 30, 2008
 
   
As previously
reported
   
As restated
 
             
Revenues
  $ 712,306     $ 622,031  
                 
Costs of sales
    461,539       325,700  
                 
Gross profit
    250,767       296,331  
Expenses
               
General and administrative
    224,315       308,648  
Research and development
    41,016       14,286  
Interest and bank charges
    -       129  
Amortization of plant and equipment
    9,933       6,264  
      275,264       329,327  
                 
Loss before non-operating item
    (24,497 )     (32,996 )
Interest on shareholder loans
    -       6,848  
Loss from operations
    (24,497 )     (39,844 )
                 
Income tax expense
    -       17,326  
                 
Net loss before noncontrolling interest
    (24,497     (57,170 )
                 
Noncontrolling interest
    12,273       14,136  
                 
Net loss
  $ (12,224 )   $ (71,306 )
                 
Other Comprehensive loss
               
Translation adjustment on foreign exchange
    -       1,755  
                 
Total comprehensive loss
  $ (12,224 )   $ (69,551 )
 
 
a)
Revenues were restated to reflect errors in the timing of the recognition of invoices for services rendered during the three month period ended June 30, 2008.
 
b)
Cost of sales was restated as a result of errors in the timing of the recording of expenses for services received during the three months ended June 30, 2008.
 
c)
General and administrative expenses were restated as a result of errors in recording expenses in the correct accounting period and the reclassification of expenses between categories.
 
d)
Research and development costs were adjusted as a result of the errors in recording invoices in the correct accounting period and the reclassification of expenses between categories or capitalization of expenses.
 
e)
Interest on shareholder loans was restated as a result of the calculation of the imputed interest applicable to discounting the shareholder loan to fair value using an estimated interest rate of between 8.25% and 10%.
 
f)
Amortization of plant and equipment was restated to reflect the average exchange rate for the three months ended June 30, 2008 instead of the historical interest rate applied at the time the assets were acquired.
 
g)
Income tax expense was restated to reflect that tax provision applicable after the adjustments noted above were made and the applicable tax rate applied on an entity-by-entity basis.
 
h)
Noncontrolling interest was restated as a result of the impact of the above restatements on the statement of operations of the consolidated subsidiary.
 
i)
Translation adjustment to comprehensive income was restated to reflect the accounting for the translation of the Consolidated financial statements from the Canadian functional currency to the US reporting currency.

 
13

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

Consolidated Statement of Cash Flow

   
For the three months ended June 30, 2008
 
   
As previously
reported
   
As restated
 
Operating Activities
               
Net income (loss )
 
$
190,914
   
$
(71,306
)
Items not affecting cash
               
      Amortization of plant and equipment
   
93,010
     
6,264
 
      Imputed interest on shareholder loan
   
-
     
6,848
 
      Noncontrolling interest
   
-
     
14,136
 
Changes in non-cash working capital
   
(229,366
)
   
(78,909
)
Net cash provided by (used in) operating activities
   
54,558
     
(122,969
)
                 
Investing activities
               
Purchase of plant and equipment
   
(39,972
)
   
-
 
                 
Net cash provided by (used-in) investing activities
   
(39,972
)
   
-
 
                 
Advances from related parties
   
-
     
64,852
 
Net cash provided by financing activities
   
-
     
64,852
 
                 
Effect of exchange rate on cash
   
37,475
     
1,152
 
Net increase in cash
   
52,061
     
(56,965
)
Cash and cash equivalents at beginning of year
   
74,832
     
84,652
 
Cash and cash equivalents at end of year
 
$
126,893
   
$
27,687
 
                 
 
a)
Net loss was restated to reflect the change in the Statement of operations resulting from the errors noted above.
 
b)
Items not affecting cash were restated as a result of the errors noted above.
 
c)
Changes in the non-cash working capital were restated, primarily as a result of the errors noted in the timing of the recording or revenues and expenses.
 
d)
Purchase of plant and equipment was restated to reflect the errors in recording of acquisitions.
 
e)
Increase in loans from related parties is restated to reflect the cash received.
 
f)
The effect of the foreign exchange on cash was restated to recognize the use of an average foreign exchange rate for the preparation of the Statement of Cash flows and the balance sheet foreign exchange rate for the Balance sheet translation.

 
14

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

 
6.
TERM LOAN
 
In November 2008, the company entered into a loan agreement in the amount of CAD $ 250,000 under the Canada Small Business Financing Act for the purchase of machinery and equipment to be used in the manufacturing of the composite flooring.  The loan is secured with a first charge on the equipment purchased and a CAD $62,500 personal guarantee provided by the CEO.

The term of the loan is ten years with interest at a floating rate of prime + 3%.  The minimum blended loan and re- payments for the next 5 years and thereafter, assuming, the floating interest rate remains constant at 5.25%

For the period ended June 30,

2010
  $ 19,520  
2011
    20,570  
2012
    21,676  
2013
    22,842  
2014
    24,071  
Thereafter
    98,753  
Total amount payable
    207,432  
   Less Current portion
    19,520  
    $ 187,912  

 
7.
RELATED PARTY LOAN PAYABLE AND RELATED PARTY TRANSACTIONS

   
June 30 , 2009
   
March 31, 2009
 
Due to shareholder
  $ 572,083     $ 527,957  
Due to related party
    120,379       39,676  
 
    692,462       567,633  
Less: discount to fair value
    (134,025 )     (122,125 )
    $ 558,437     $ 445,508  

The amounts due to shareholder and amounts due to related party are unsecured, non-interest bearing with no specific terms of repayment.  The amounts due to related parties arise from cash advances the shareholder and other related parties made to the Company for the purchase of machinery and equipment, primarily relating to the development of the composite flooring product and to fund ongoing operating activities.

The loans have been advanced at different increments depending on the needs of the Company and repayment is not expected to occur until 2012.  Given the long term nature of these loans, each time an amount is advanced by a related party, a fair value calculation has been recorded with the discount on the loan being charged to contributed surplus.   The discount to fair value assumes repayment will be made on March 31, 2012 with imputed interest charged at rates between 6.25% and 10%.   Imputed interest for the three months ended June 30, 2009 was $10,406 (2008: $ 6,848).

The Company rents three pieces of equipment on a month to month basis from a company owned by a relative of the CEO.  Rent expense for the three months ended June 30, 2009 was $20,889 (2008: $nil).    The rental rate paid by the Company to the related party is felt by management to be at market rates.

The CEO is the 49.9 % noncontrolling shareholder of Conforce 1 Container Terminals, Inc.

 
15

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

 
8.
SHARE CAPITAL

Preferred Shares
At June 30, 2009, the Company had authorized 5,000,000 preferred shares with a par value of $.0001 per share and may be issued in designated series from time to time by one or more resolutions adopted by the Board of Directors.

As at June 30, 2009 and March 31, 2009 no preferred shares were issued and outstanding.

Common Stock
At June 30, 2009 and March 31, 2009, the Company had authorized 250,000,000 shares of Common Stock at a par value of CAD $.0001 per share.  

As at June 30, 2009 and March 31, 2009 there were 120,001,000 shares issued and outstanding.
 
Stock Transactions
On October 31, 2007, the Company entered into an extension of the VP Employment Agreement for a period of twelve months, through October 31, 2008.  In accordance with this extension, additional compensation in the form of common shares of the Company would be granted if certain performance criteria were satisfied in connection with the development of the EKO-FLOR products.  A founding shareholder of Conforce agreed to provide the common shares required under the terms of this extension.  None of the performance criteria were met, consequently, no additional shares of Common Stock were provided under the VP Employment Agreement.

On October 31, 2008, the Company further extended its VP Employment Agreement for an additional twelve months to October 31, 2009.  Under this extension, the Company agreed to provide 320,000 shares of common shares at the end of the period provided certain performance criteria is satisfied in connection with the development and commercialization of Eko-Flor products.  If required, a founding shareholder of Conforce has agreed to provide the common shares in satisfaction of this agreement.   As at March 31, 2009, the performance criteria were not satisfied in connection to the development of the Eko-Flor product and no common shares were transferred to the VP Product Development.    The agreement also provided for the granting of an additional 80,000 shares of common stock at the end of the renewal period (October 31, 2009) from a previous agreement for which the performance criteria has been met.  A founding shareholder agreed to provide these additional common shares.   As at March 31, 2009, a total of 33,333 common shares were expensed under this provision with a fair value of $4,333 based on the trading value of shares as at March 31, 2009.  For the three months ended June 30, 2009, an additional 20,000 shares have been expensed under this compensation arrangement with a fair value of $2,228.

In March 2009, effective April 1, 2009, the Company entered into an employment agreement with its Vice- President Business Development for an initial term of twelve months.  For the first six months of this agreement the VP Business Development would be entitled to 400,000 shares of common stock in lieu of cash compensation.  A founding shareholder of Conforce has agreed to provide the common shares in satisfaction of this agreement.  As at June 30, 2009, 200,000 common shares have been expensed under this agreement with a fair value of $28,102, based on the trading value at the date of grant, being April 1, 2009.

 
16

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.
 
 
9.
COMMITMENTS

The Company leases office space under a five year lease which runs through April 2012.  Monthly lease payments are $3,543.

The Company leases container terminal site space under a lease which originally ran from April 2004 to March 2007. The lease was renewed in April 2007 for an additional five year term to March 2012 with monthly lease payments of $13,815 per month.   

In December 2008, the Company entered into a three year lease for its production and development centre site space. The monthly payments are $8,512 and will run until December 2011.
Future lease commitments for the fiscal years ending:

2010     
 
$
238,164
 
2011    
   
318,827
 
2012     
   
166,458
 
2013  
   
9,557
 
   
$
733,006
 
 
 
 
10.
FINANCIAL INSTRUMENTS

The Company’s financial instruments consist primarily of cash, accounts receivable, accounts payable and debt instruments including related party loans payable. The carrying values of financial instruments, other than debt instruments, are representative of their fair values due to their short-term maturities. The carrying values of the Company’s long-term debt instruments excluding related party loans are considered to approximate their fair values because the interest rates of these instruments are variable or comparable to current rates offered to the Company.
 
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company has determined that there were no assets or liabilities that fall into the “Level 1” category, which values assets at the quoted prices in active markets for identical assets. The Company has determined that there were no assets or liabilities that fall into the “Level 2” category, which values assets and liabilities from observable inputs other than quoted market prices. The Company’s related party loans fall into “Level 3” category, which values assets and liabilities from inputs that are generally less observable from objective sources.  The fair value of the Company’s related party loans have been determined by discounting the loans based on inputs from the Company’s other debt instruments and expensing the imputed interest over a range of periods up to fiscal 2012.  The fair value of the Company’s related party loans totalled $558,437 as of June 30, 2009 and $445,508 as of March 31, 2009.

 
11.
BUSINESS SEGMENTS

The Company operated in three reportable business segments; Container Terminal, EKO-FLOR and Administrative.  The Container Terminal operations are organized as Conforce 1 Container Terminals, Inc., a 50.1% owned subsidiary of the Company.  The subsidiary is responsible for all container terminal operations.  EKO-FLOR is organized as Conforce Container Corporation a 100% owned subsidiary of the Company.  This subsidiary is responsible for the development, manufacturing and marketing of the Company’s EKO-FLOR product.  Operations to date have been research and development and an order from one customer.  The Administrative operations are the operations of the parent company Conforce International, Inc.  The operations to date have been minimal since formation.

 
17

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

Business Segments –For the three months ended June 30, 2009 (restated)
 
    Container              
   
Terminals
   
EKO-FLOR
   
Consolidated
 
                   
Revenues
  $ 259,029     $ 294,013     $ 553,042  
                         
Costs of services and product revenue
    111,904       336,480       448,384  
Interest expense and bank charges
    7,378       6,860       14,238  
Amortization of long lived assets
    4,506       25,301       29,807  
Income tax expense
    22,996       -       22,996  
Other expenses
    72,012       122,168       194,180  
Noncontrolling interest
    20,076               20,076  
Net loss
  $ 20,157     $ (196,796 )   $ (176,639 )

 Total Assets, June 30, 2009
 
Container Terminals                                                      
 
$
397,175
 
EKO-FLOR                                
   
626,000
 
 
       
Consolidated Total Assets
 
$
1,023,175
 
 
For the three months ended June 30, 2009, 95% of the Container Terminal revenue is generated from 3 major customers and 100% of the EKO-FLOR revenue is generated from a single customer.

Business Segments –For the three months ended June 30, 2008 (restated)
 
   
Container
             
    Terminals    
EKO-FLOR
   
Consolidated
 
                   
Revenues
  $ 622,031     $ -     $ 622,031  
                         
Costs of services and product revenue
    325,700       -       325,700  
Interest expense and bank charges
    6,977       -       6,977  
Amortization of long lived assets
    6,264       -       6,264  
Income tax expense
    17,326       -       17,326  
Other expenses
    237,434       85,500       322,934  
Noncontrolling interest
    14,136       -       14,136  
Net loss
  $ 14,194     $ (85,500 )   $ (71,306 )

Total Assets, March 31, 2008

Container Terminals
 
$
871,608
 
EKO-FLOR
   
-
 
 
       
Consolidated Total Assets                                           
 
$
871,608
 

For the three months ended June 30, 2008, 95% of the Container Terminal revenue is generated from 3 customers.

 
18

 
Conforce International, Inc.
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2009 and 2008.

 
12.
 CHANGES IN NON-CASH WORKING CAPITAL
   
2009
 
2008
 
   
(restated)
   
(restated)
 
             
Accounts receivable
  $ 117,031     $ 1,828  
Inventory
    44,552       -  
Accounts payable and accrued liabilities
    (176,548 )     (133,955 )
Income taxes payable
    67,507       53,996  
Deferred Rent
    (3,216 )     (778 )
    $ 49,326     $ (78,909 )


 
13.
COMPARATIVE STATEMENTS

The restated comparative figures have been reclassified to conform with the current year’s presentation.



 
19

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Safe Harbor Act Disclaimer for Forward-Looking Statements

Certain statements in this document may contain words such as “anticipates,” “believes,” “could,” “estimates,” "expects," "intends," “may,” “projects,” “plans,” “targets” and other similar language and are considered forward-looking statements. These statements are based on management’s current expectations, estimates, forecasts and projections about the success of its container terminal operations, its newly developed container and trailer flooring products, as well as certain other composite based flooring products in various stages of development. These forward-looking statements are subject to important assumptions, risks and uncertainties which are difficult to predict and therefore the actual results may be materially different from those discussed.

PLAN OF OPERATIONS
 
In fiscal 2010, the Company’s primary focus will be on the commercialization of EKO-FLOR. With the introduction of EKO-FLOR revenues as a result of ms-1 panel orders, the reliance on the container terminal will decrease. Accordingly, the Company intends to pursue opportunities as they relate to three EKO-FLOR products (as described below). While the container terminal is expected to continue to provide revenues and moderate earnings, if any at all, growth in the terminal operations is not expected.  As a result of the global economic downturn, quarter-over-quarter revenue, was lower by 58% for the period ended June 30, 2009 to $259,029 compared with $622,031 for the period ended June 30, 2008.

Expansion for Conforce is expected to come from EKO-FLOR ms-1 in fiscal 2010 and cs-4 in fiscal 2011, where the Company believes that notwithstanding the current economic slowdown, significant growth potential exists with the introduction of composite flooring to the transportation industry. Should the container industry in 2010 collectively produce one half of its 2007 new build volume of 3.9 million twenty foot equivalent containers, the Company would still experience significant growth assuming we are able to meet expectations of orders totalling approximately 60,000 units or approximately 2% of total new build volume.
 
EKO-FLOR cs-4:   Trial product will be shipped to customers in or around August 2009.  Trial completion times may range from 60 – 120 days depending on sea routes and frequency selected by trial customers, at their sole discretion.  Conforce estimates that most trial will be completed in the third quarter of calendar 2009.  The EKO-FLOR cs-4 panels are currently being produced at Conforce’s own development center in Concord, Ontario.

Once the trials are complete and depending on the outcome of such trials, the Company intends to secure EKO-FLOR cs-4 orders for fiscal 2011. Provided that volume commitments are secured and that such commitments are in-line with Conforce expectations of 60,000 - 80,000 TEU for fiscal 2010, then the Company will begin the process of formalizing the details of a financial offering that will adequately capitalize the establishment of a company owned facility in Asia. As such, the Company would require financing of between $8 and $10 million.  Currently, there is no such financing in place, nor are there any preliminary or final term sheets or agreements in place in support of such financing.  When Conforce receives such written product orders, various financing avenues will be considered such as private placements or public offerings.  Depending on market and economic conditions at such time as the capital is required, the Company will consider its options as they relate to the structure of the offering in terms of debt versus equity and public versus private. However, there are no guarantees that the Company will be able to obtain such funding under reasonable terms, if at all.
 
EKO-FLOR ms-1:  In fiscal 2011, the Company also expects to receive equivalent orders to those received in fiscal 2010 for EKO-FLOR ms-1, a variation of the cs-4 flooring panel designed for use as load bearing shelving panels in special application military containers.  The Company is currently having the ms-1 panels produced at a sub-contracted facility in Quebec, Canada.  
 
EKO-FLOR xts:  In the third quarter of calendar 2009, the Company intends to introduce EKO-FLOR xts to the North American highway trailer industry. The Company will offer a modified variation of its cs-4 container panel in order to commence actual road testing by industry participants. The Company expects to have the modified cs-4 panels placed into highway trailers for road testing in or around September 2009.
 
The Company intends to apply for listing on the OTC Bulletin Board at such time as it's Forms 10 and 211 reach the no-comment stage by the appropriate regulatory agencies, however, there is no guarantee that the Company’s application for listing will be accepted.

 
20

 

LIQUIDITY AND CAPITAL RESOURCES

The Company intends to raise, either through a Public Offering of its securities or a Private Placement, the capital required for the establishment and operation of a multi-line EKO-FLOR manufacturing facility in Asia, which is currently estimated to be between $8 and $10 million dollars.  The company will make the decision in terms of its production expansion into Asia at such time as the trials of EKO-FLOR cs-4 are completed (currently projected to be completed by August - October of 2009) and if it has received a firm commitment(s) from shipping line(s) and/or leasing companies for the production of EKO-FLOR cs-4.

The Company does not currently have any outstanding lines or letters of credit.  Conforce does have a business development loan through a government sponsored program in the amount of $250,000 payable over 10 years (due January 2019).  The loan was made through the small business development loan program (SBL) and is limited in its use to the purchases of equipment.  Funds from the loan have been used to finance a portion of the production equipment in the Company’s new development and production facility in Concord, Ontario and such equipment has been used as collateral for the loan.  Under the rules governing SBL’s, in the event the Company defaults on the loan, the Company is only responsible for repayment of an amount equal to 25% of the total funds advanced.

The Company does not have any agreements in place to finance its operations for the next 12 months, although it is attempting to secure funds, in the amount of approximately $500,000, by way of non-interest bearing, non-callable loans from certain minority founding shareholders. It is anticipated that these shareholders will attempt to raise capital for the aforementioned related party loans through the sale of a portion of their Conforce common stock holdings by way of private transactions with accredited investors.  Proceeds from the sale will be loaned to Conforce, in whole or in part, net of applicable taxes and fees if applicable, at the sole discretion of such minority founding shareholders. Proceeds from these transactions will be used to fund any and all costs associated with the production of trial product. It is important to note that should the outcome of trials be favorable, the Company will be required to raise significant capital towards the establishment of an EKO-FLOR manufacturing facility or facilities. Such capital is currently estimated to be between $8 and $10 million.

RESULTS OF OPERATIONS
 
INTERIM PERIOD ENDED JUNE 30, 2009 COMPARED TO THE INTERIM PERIOD ENDED JUNE 30, 2008

The Company had gross revenues of $553,042 with a net loss of $176,639 for the period ended June 30, 2009 compared with revenues of $622,031 and a net loss of $71,306 for the period ended June 30, 2008, a decrease in sales of $68,989 from the prior period. The decrease was due primarily to the downturn in the global economy and consequent significant decreased demand for transportation services and container operations, off-set with the revenues from the sale of EKO-FLOR  shelving products of $294,013.

The Company had costs of revenues of $448,384 for the period ended June 30, 2009 compared with costs of revenues of $325,700 for the period ended June 30, 2008, an increase of $122,684.  The increase in cost of revenues is primarily attributable to the introduction of the EKO-FLOR product and the complete outsourcing of the manufacturing.  This first outsourced production of shelving product experienced negative margins due to additional costs associated with demands to meet delivery deadlines. Off-setting the manufacturing costs for the EKO-FLOR products, a decline in the demand for terminal services consequently resulting in less costs of servicing this demand.

The Company had gross profit of $104,658 for the three months ended  June 30, 2009 compared with gross profit of $296,331 for the period ended June 30, 2008, a decrease in gross profit of $191,674.  This decrease in gross profit was attributable to the negative margins on the first EKO-FLOR production and the decreased volumes through the container terminal. For the three months ended June 30, 2009, the Company had operating expenses of $218,019 compared with $329,327 for the same period in 2008.

 
21

 
 
 
·
General and administrative expenses for the three months ended June 30, 2009 were $155,137 compared with $308,648 for the same period in 2008.  The decline of $153,511 is attributable to the reduced labour costs resulting from the reduction of business volume through the container terminal.

 
·
Research and development for the three months ended June 30, 2009 was nil compared with $14,286 for the same period in 2008.  Attention was focused on the production of shelving for the EKO-FLOR product line and consequently no additional research and development expenditures were made.  It is expected that additional investments in research and development will be made in subsequent periods throughout fiscal 2010 and 2011.

 
·
Stock based compensation for the three months ended June 30, 2009 was $30,330 compared with nil for the same period in 2008.  The increase in stock based compensation is primarily attributable to the employment of a Vice-president Business Development for the EKO-FLOR segment who was compensated by the issuance of Conforce common shares in lieu of cash during the first quarter.  This arrangement will continue throughout the second quarter and the Company will negotiate a salary for the periods subsequent to the second quarter.

 
·
Amortization of plant and equipment for the three months ended June 30, 2009 was $28,685 compared with $6,264 for the same period in 2008.  The increase is attributable to the amortization of production equipment acquired during the last three quarters of fiscal 2009 for use in the EKO-FLOR division.

For the three months ended June 30, 3009, the Company expensed $10,406 for the imputed interest on related party loans compared with $6,848 for the same period in 2008.  This increased expense is attributable to the increased amounts of funds advanced by related parties throughout 2008.  The related party loans payable are unsecured and interest free and have a fair value calculated using an imputed interest rate of between 6.25% and 10% depending on the timing of the advance.  The imputed interest rate is calculated at Prime + 4%.
 
OFF-BALANCE SHEET ARRANGEMENTS
 
The Company has not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future affect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.

LIABILITIES

The Company had accounts payable of $256,265 at June 30, 2009 compared with $400,016 for the year ended March 31, 2009, a decrease of $143,751, primarily attributable to the drawing down of materials purchased for the EKO-FLOR manufacturing that remained unpaid as at March 31, 2009.

At June 30, 2009, the Company has related party loans payable to Marino Kulas, CEO of $572,083 and other related parties in the amount of $120,379 for a total of $692,462 compared with $567,633 for the year ended March 31, 2009.   The related party loans payable are interest free with no fixed terms of repayment and are not expected to be repaid until 2012. These loans have been advanced at different increments depending on the needs of the Company.  Given the long term nature of these loans, each time an amount is advanced by a related party, a fair value calculation has been recorded with the discount on the loan being charged to contributed surplus.   The discount to fair value assumes repayment will be made on March 31, 2012 with imputed interest charged at rates between 6.25% and 10% and the imputed interest for the three months ended June 30, 2009 was $10,406 compared with $6,848 for the same period in 2008.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable as Conforce is a smaller reporting company.

 
22

 

ITEM 4.  CONTROLS AND PROCEDURES.

As of the end of the reporting period covered by this report, June 30, 2009, our Chief Executive Officer and Acting Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure controls and procedures as defined in Securities Exchange Act of 1934 Rule 13a-15(e).

Our principal executive officer and principal financial officer have concluded, based on their evaluation, that as of the end of the period covered by this report, our disclosure controls and procedures were not effective as a result of the material weakness in internal control discussed below.
 
Identification of a Material Weakness
 
Management has identified a lack of accounting knowledge from the service providers contracted to perform various accounting duties or offer guidance and direction in the proper accounting and disclosure of transactions.  This lack of knowledge resulted in a number of errors in the previously reported financial statements.   Specific areas of concern that were noted include the incorrect recording of transactions, a lack of timely reconciliations and an absence of supporting schedules.

Changes in Internal Controls Over Financial Reporting
 
There was no change in our internal control over financial reporting that occurred during the quarter ended June 30, 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. However, subsequent to June 30, 2009, Management has engaged the services of a chartered accountant, for a new internal financial controller function, and is looking to further strengthen the finance and accounting group with a CFO and qualified support staff.
 

PART II – OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

The Company is not a party to any litigation and, to its knowledge, no action, suit or proceeding has been threatened against the Company. There are no material proceedings to which any director, officer or affiliate of the Company or security holder is a party adverse to the Company or has a material interest adverse to the Company.
 
ITEM 2.  UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5.  OTHER INFORMATION.

None.

 
23

 

ITEM 6.  EXHIBITS.

Exhibit No.  
Description
2.0
Acquisition Agreement and Plan of Merger dated May 24, 2005 (1)
3.1
Certificate of Incorporation for Conforce International, Inc.  (1)
3.1.1
Certificate of Incorporation for Conforce Container Corporation (1)
3.1.2
Certificate of Incorporation for Conforce 1 Container Terminals, Inc. (1)
3.2
Bylaws (1)
10.1
Canada Small Business Financial Loan dated November 26, 2008 (2)
10.2
Sea Box, Inc. Purchase Order dated November 25, 2009  (3)
10.3
Letter of Agreement in Connection with the Strategic Partnership Between Conforce International, Inc. and Bayer MaterialScience, LLC. dated February 2, 2009  (3)
10.4
Advisory Agreement between WorldWide Associates, Inc. and Conforce International, Inc. dated April 2, 2007 (3)
10.5
Employment Renewal Proposal for Joseph DeRose dated October 31, 2008 (4)
31.1
Certification pursuant to section 302 of the Sarbanes - Oxley Act of 2002.
31.2
Certification pursuant to section 302 of the Sarbanes - Oxley Act of 2002.
32.1
Certification of Officer pursuant to section 906 of the Sarbanes - Oxley Act of 2002.
32.2
Certification of Officer pursuant to section 906 of the Sarbanes - Oxley Act of 2002.

(1) Denotes previously filed exhibits: filed on February 9, 2009 with Conforce International, Inc.’s 10-12G Registration Statement.
(2) Denotes previously filed exhibits: filed on May 28, 2009 with Conforce International, Inc.’s 10-12G/A Registration Statement.
(3) Denotes previously filed exhibits: filed on June 29, 2009 with Conforce International, Inc.’s 10-12G/A Registration Statement.
(4) Denotes previously filed exhibits: filed on August 19, 2009 with Conforce International, Inc.’s 10-12G/A Registration Statement.

 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.

 
 
Conforce International, Inc.
 
       
April 30, 2010
By:
/s/ Marino Kulas
 
   
Marino Kulas
 
   
President & CEO
 

 
24