UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10KSB/A-1
(Mark One)
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2001
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 0-230 17
CHOICETEL COMMUNICATIONS, INC.
(Name of small business issuer in its charter)
Minnesota |
|
41-1649949 |
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
15500 Wayzata Blvd. #1029 Wayzata, MN 55391 |
|||
(Address of principal executive offices) |
|||
|
|
|
|
Issuers telephone number: |
(952) 249-1801 |
||
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Title of each class: |
|
Name of each exchange on which registered: |
Common Stock, $.01 par value |
|
The NASDAQ SmallCap Market |
Redeemable Warrant |
|
The NASDAQ SmallCap Market |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. o
The revenues for ChoiceTel Communications, Inc. for the fiscal year ended December 31, 2001 were $3,807,325.
The aggregate market value of the voting and non-voting common equity held by nonaffiliates as of March 15, 2002, based on the closing sale price of the Common Stock on such date as reported on the NASDAQ SmallCap Market, was $2,233,543.
On March 15, 2002, the Company had outstanding 3,035,735 shares of Common Stock, par value $.01 per share.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants Form SB-2, Registration Number 333-29969, are incorporated by reference into Part II of this Form 10-KSB.
Transitional Small Business Disclosure Format (Check one): Yes o; No ý
This amendment #1 corrects inadvertent errors contained in previous filings, which came to light in the preparation of the Company's registration statement on Form S-4 to be filed on or about April 24, 2002.
This filing corrects certain market price information and share ownership data. In addition, there is one change to the financial statements, at Note 7, to include a warrant granted to an investor in a former subsidiary for 150,000 shares.
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
The Companys Common Stock and Redeemable Warrants have been quoted on the NASDAQ SmallCap Market under the symbol PHON and PHONW, respectively, since November 10, 1997 . The following table sets forth, for the periods indicated, the range of high and low prices for the Companys Common Stock and Redeemable Warrants as reported on the NASDAQ SmallCap Market.
|
|
Common Stock |
|
Redeemable Warrants |
|
||||||||
|
|
High |
|
Low |
|
High |
|
Low |
|
||||
2000: |
|
|
|
|
|
|
|
|
|
||||
First Quarter |
|
$ |
8.00 |
|
$ |
2.25 |
|
$ |
2.00 |
|
$ |
0.06 |
|
Second Quarter |
|
$ |
5.88 |
|
$ |
2.50 |
|
$ |
1.00 |
|
$ |
0.25 |
|
Third Quarter |
|
$ |
3.75 |
|
$ |
2.13 |
|
$ |
0.38 |
|
$ |
0.19 |
|
Fourth Quarter |
|
$ |
3.06 |
|
$ |
1.19 |
|
$ |
0.25 |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001: |
|
|
|
|
|
|
|
|
|
||||
First Quarter |
|
$ |
1.75 |
|
$ |
1.00 |
|
$ |
0.09 |
|
$ |
0.03 |
|
Second Quarter |
|
$ |
1.45 |
|
$ |
1.00 |
|
$ |
0.10 |
|
$ |
0.01 |
|
Third Quarter |
|
$ |
1.09 |
|
$ |
0.75 |
|
$ |
0.25 |
|
$ |
0.01 |
|
Fourth Quarter |
|
$ |
1.25 |
|
$ |
0.75 |
|
$ |
0.09 |
|
$ |
0.02 |
|
As of February 15, 2002 there were approximately 386 shareholders of the Companys Common Stock.
1
ITEM 7. FINANCIAL STATEMENTS
The following financial information of the Company is included as follows:
|
Page |
Report of Independent Auditors |
F-1 |
Consolidated Financial Statements: |
|
Consolidated Balance Sheets for Years Ended December 31, 2001 and 2000 |
F-2 |
Consolidated Statements of Operations for Years Ended December 31, 2001 and 2000 |
F-3 |
Consolidated Statements of Shareholders Equity for Years Ended December 31, 2001 and 2000 |
F-4 |
Consolidated Statements of Cash Flows for Years Ended December 31, 2001 And 2000 |
F-5 |
Notes to Consolidated Financial Statements |
F-7 |
2
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth information as of December 31, 2001, regarding the beneficial ownership of shares of Common Stock of the Company by each director and executive officer of the Company, by all directors and executive officers of the Company as a group, and by each shareholder known by the Company to own beneficially more than five percent (5%) of the outstanding shares of the Companys Common Stock. Unless otherwise noted, each person or group identified possesses sole voting and investment power with respect to such shares.
Name and Address of Beneficial Owner |
|
Number of
Shares |
|
Percent of |
|
Andrew Redleaf (3) |
|
445,063 |
|
14.7 |
% |
|
|
|
|
|
|
Perkins Capital
Management (3) |
|
292,936 |
|
9.6 |
% |
|
|
|
|
|
|
Melvin Graf (4) |
|
213,334 |
|
7.0 |
% |
|
|
|
|
|
|
Directors, nominees and executive officers: |
|
|
|
|
|
|
|
|
|
|
|
Gary S. Kohler (5)(6)(9) |
|
918,460 |
|
30.3 |
% |
Jeffrey R. Paletz |
|
342,358 |
|
11.3 |
% |
Jack S. Kohler (6) |
|
260,800 |
|
8.6 |
% |
Robert A. Hegstrom (7) |
|
176,341 |
|
5.5 |
% |
Michael Wigley (7)(8)(9) |
|
417,091 |
|
13.0 |
% |
All directors, nominees and executive officers as a group (5 persons) |
|
1,819,725 |
|
53.9 |
% |
(1) Each person has sole voting power and sole dispositive power with respect to all outstanding shares, except as otherwise noted or disclosed by the beneficial owners in the Schedule 13G filing described at footnote 3 below.
(2) Based on 3,035,735 shares outstanding at December 31, 2001. Each figure showing the percentage of outstanding shares owned beneficially has been calculated by treating as outstanding and owned the shares which could be purchased by the indicated person(s) within 60 days upon the exercise of existing stock options or warrants.
(3) Reflects information included on either Schedules 13D or 13G filed with the Securities and Exchange Commission.
(4) Includes 13,334 shares held by Miriam Graf. Mr. Graf disclaims beneficial ownership of such shares.
(5) Includes 40,000 shares held by Gary S. Kohler as custodian for the benefit of his children. Mr. Kohler disclaims beneficial ownership of such shares.
(6) Includes 200,000 shares currently owned by Gary S. Kohler, who has granted Jack S. Kohler an option to purchase such shares.
(7) Includes options to acquire 166,341 shares from the Company.
(8) Includes 95,325 shares currently owned by Gary S. Kohler, who has granted Michael Wigley an option to purchase such shares.
(9) Includes 4,100 shares held by Mike Wigleys three children. Mr. Wigley disclaims beneficial ownership of such shares.
(10) Includes warrants to purchase 5,000 shares from the Company.
3
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Securities Exchange Act of 1934, as amended, requires the Companys officers, directors, and persons who own more than ten percent of a registered class of the Companys equity securities to file certain reports regarding ownership of, and transactions in, the Companys securities with the Securities and Exchange Commission (the SEC). These officers, and directors and stockholders are also required by SEC rules to furnish the Company with copies of all Section 16(a) reports that are filed with the SEC. Based solely on a review of copies of such forms received by the Company, the Company believes that for the year ended December 31, 2001, all Section 16(a) reports required to be filed by the Companys executive officers, directors and 10% stockholders were filed on a timely basis, except a Form 4 filed by Jeff Paletz on June 14, 2001 which was due no later than June 10, 2001.
4
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
ChoiceTel Communications, Inc. |
||
|
|
||
|
Date: April 23, 2002 |
||
|
By /s/ |
Gary S. Kohler |
|
|
|
Gary S. Kohler |
Chairman of the Board of Directors
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
|
/s/ |
Gary S. Kohler |
|
Director |
|
April 23, 2002 |
|
Gary S. Kohler |
|
|
|
|
|
|
|
|
|
|
/s/ |
Jeffrey R. Paletz |
|
President and Director |
|
April 23, 2002 |
|
Jeffrey R. Paletz |
|
|
|
|
|
|
|
|
|
|
/s/ |
Jack S. Kohler |
|
Vice President and Chief Financial Officer |
|
April 23, 2002 |
|
Jack S. Kohler |
|
|
|
|
|
|
|
|
|
|
/s/ |
Robert A. Hegstrom |
|
Director |
|
April 23, 2002 |
|
Robert A. Hegstrom |
|
|
|
|
|
|
|
|
|
|
/s/ |
Michael Wigley |
|
Director |
|
April 23, 2002 |
|
Michael Wigley |
|
|
|
|
5
INDEPENDENT AUDITORS REPORT
Board of Directors
ChoiceTel Communications, Inc.
Minneapolis, Minnesota
We have audited the accompanying consolidated balance sheets of ChoiceTel Communications, Inc. and Subsidiary as of December 31, 2001 and 2000, and the related consolidated statements of operations, shareholders equity, and cash flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of ChoiceTel Communications, Inc. and Subsidiary as of December 31, 2001 and 2000, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
As disclosed in the outstanding warrants table of Note 7 to the financial statements, an omission resulting in the understatement of previously reported warrants outstanding as of December 31, 2001 and 2000, was discovered by management of the Company subsequent to March 14, 2002. Accordingly, an adjustment has been made to Note 7 to include the corrected warrant information.
/s/ Schechter Dokken Kanter Andrews & Selcer Ltd. |
|
Minneapolis, Minnesota
March 14, 2002, except for the last paragraph of Note 7 for which the date is April 22, 2002
F-1
|
|
|
|
CONSOLIDATED |
|
||
CHOICETEL COMMUNICATIONS, INC. |
|
|
BALANCE SHEETS |
|
|||
AND SUBSIDIARY |
|
|
|
DECEMBER 31 |
|
||
|
|
|
|
|
|
||
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Assets: |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
751,059 |
|
$ |
580,926 |
|
Investments |
|
2,454,084 |
|
2,203,306 |
|
||
Receivables |
|
278,066 |
|
521,072 |
|
||
Prepaid and other assets |
|
325,354 |
|
228,054 |
|
||
Deferred taxes |
|
493,000 |
|
1,873,000 |
|
||
|
|
|
|
|
|
||
Total current assets |
|
4,301,563 |
|
5,406,358 |
|
||
|
|
|
|
|
|
||
Property and equipment, net |
|
1,843,101 |
|
2,307,683 |
|
||
Other assets |
|
67,292 |
|
30,591 |
|
||
|
|
|
|
|
|
||
|
|
$ |
6,211,956 |
|
$ |
7,744,632 |
|
|
|
|
|
|
|
||
Liabilities and shareholders equity: |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
15,468 |
|
$ |
1,788,235 |
|
Accrued expenses |
|
241,920 |
|
588,888 |
|
||
|
|
|
|
|
|
||
Total current liabilities |
|
257,388 |
|
2,377,123 |
|
||
|
|
|
|
|
|
||
Shareholders equity |
|
5,954,568 |
|
5,367,509 |
|
||
|
|
|
|
|
|
||
|
|
$ |
6,211,956 |
|
$ |
7,744,632 |
|
See notes to consolidated financial statements.
F-2
|
|
|
|
CONSOLIDATED |
|
||
CHOICETEL COMMUNICATIONS, INC. |
|
STATEMENTS OF OPERATIONS |
|
||||
AND SUBSIDIARY |
|
YEARS ENDED DECEMBER 31 |
|
||||
|
|
|
|
|
|
||
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Service revenue |
|
$ |
3,807,325 |
|
$ |
4,408,542 |
|
Cost of service |
|
1,416,455 |
|
1,883,101 |
|
||
|
|
|
|
|
|
||
Gross margin |
|
2,390,870 |
|
2,525,441 |
|
||
|
|
|
|
|
|
||
Selling, general and administrative expenses |
|
2,177,647 |
|
4,004,614 |
|
||
Loss from impairment and sale of assets |
|
|
|
3,776,783 |
|
||
Amortization and write-off of goodwill |
|
|
|
1,061,735 |
|
||
Adjustment of accrued sales tax liability |
|
|
|
(508,876 |
) |
||
Deferred loss |
|
|
|
66,280 |
|
||
|
|
|
|
|
|
||
Total operating expenses |
|
2,177,647 |
|
8,400,536 |
|
||
|
|
|
|
|
|
||
Operating income (loss) |
|
213,223 |
|
(5,875,095 |
) |
||
|
|
|
|
|
|
||
Other income |
|
|
|
|
|
||
Gain on sale of subsidiary, net |
|
1,893,515 |
|
|
|
||
Investment income |
|
250,778 |
|
203,306 |
|
||
Interest income, net |
|
15,327 |
|
107,807 |
|
||
|
|
|
|
|
|
||
|
|
2,159,620 |
|
311,113 |
|
||
|
|
|
|
|
|
||
Income (loss) before income taxes |
|
2,372,843 |
|
(5,563,982 |
) |
||
|
|
|
|
|
|
||
Provision for income tax (benefit) |
|
1,368,734 |
|
(1,751,000 |
) |
||
|
|
|
|
|
|
||
Income (loss) before minority interest |
|
1,004,109 |
|
(3,812,982 |
) |
||
|
|
|
|
|
|
||
Minority interest |
|
|
|
791,654 |
|
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
1,004,109 |
|
$ |
(3,021,328 |
) |
|
|
|
|
|
|
||
Earnings (loss) per share: |
|
|
|
|
|
||
Net income (loss), basic and diluted |
|
$ |
.31 |
|
$ |
(0.93 |
) |
|
|
|
|
|
|
||
Weighted average number of shares outstanding: |
|
|
|
|
|
||
Basic |
|
3,220,728 |
|
3,245,016 |
|
||
|
|
|
|
|
|
||
Diluted |
|
3,235,985 |
|
3,245,016 |
|
See notes to consolidated financial statements.
F-3
CONSOLIDATED STATEMENTS |
|
||||||||||||||
OF SHAREHOLDERS EQUITY |
|
||||||||||||||
CHOICETEL COMMUNICATIONS, INC. |
|
|
|
|
|
YEARS ENDED |
|
||||||||
AND SUBSIDIARY |
|
|
|
|
|
DECEMBER 31, 2001 AND 2000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
15,000,000 shares authorized, $.01 par |
|
|
|
|
|
|
|
||||||
|
|
Shares |
|
Amount |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, January 1, 2000 |
|
2,926,906 |
|
$ |
29,269 |
|
$ |
6,181,621 |
|
$ |
(36,019 |
) |
$ |
6,174,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of minority shares of subsidiary |
|
|
|
|
|
135,000 |
|
|
|
135,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of stock options for services |
|
|
|
|
|
38,000 |
|
|
|
38,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of common stock |
|
618,793 |
|
6,188 |
|
2,285,741 |
|
|
|
2,291,929 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Repurchase of common stock |
|
(137,618 |
) |
(1,376 |
) |
(249,587 |
) |
|
|
(250,963 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
|
|
|
|
|
|
(3,021,328 |
) |
(3,021,328 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, December 31, 2000 |
|
3,408,081 |
|
34,081 |
|
8,390,775 |
|
(3,057,347 |
) |
5,367,509 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of stock in connection with sale of subsidiary |
|
20,000 |
|
200 |
|
19,800 |
|
|
|
20,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of common stock |
|
100 |
|
1 |
|
124 |
|
|
|
125 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Repurchase of common stock |
|
(392,386 |
) |
(3,924 |
) |
(433,251 |
) |
|
|
(437,175 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
|
|
|
|
|
|
1,004,109 |
|
1,004,109 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, December 31, 2001 |
|
3,035,795 |
|
$ |
30,358 |
|
$ |
7,977,448 |
|
$ |
(2,053,238 |
) |
$ |
5,954,568 |
|
See notes to consolidated financial statements.
F-4
|
|
CONSOLIDATED |
|
||||
CHOICETEL COMMUNICATIONS, INC. |
|
STATEMENTS OF CASH FLOWS |
|
||||
AND SUBSIDIARY |
|
YEARS ENDED DECEMBER 31 |
|
||||
|
|
|
|
|
|
||
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
1,004,109 |
|
$ |
(3,021,328 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
||
Deferred taxes |
|
1,380,000 |
|
(1,571,000 |
) |
||
Depreciation |
|
277,286 |
|
392,055 |
|
||
Amortization and goodwill write-off, net |
|
18,299 |
|
770,542 |
|
||
Stock based compensation issued |
|
|
|
38,000 |
|
||
Stock issued in connection with sale of subsidiary |
|
20,000 |
|
|
|
||
Minority interest loss |
|
|
|
(791,654 |
) |
||
(Gain) loss on disposals, net |
|
(1,893,515 |
) |
1,449,336 |
|
||
Impairment loss |
|
|
|
2,744,184 |
|
||
Increase in value of investments |
|
(250,778 |
) |
(203,306 |
) |
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Coin in phone |
|
|
|
98,455 |
|
||
Income tax receivable |
|
|
|
(180,000 |
) |
||
Receivables |
|
242,870 |
|
942,634 |
|
||
Prepaid expenses |
|
(97,300 |
) |
(33,745 |
) |
||
Accounts payable |
|
(78,162 |
) |
1,723,548 |
|
||
Accrued expenses |
|
(43,959 |
) |
(1,758,870 |
) |
||
Income tax payable |
|
|
|
(221,000 |
) |
||
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
578,850 |
|
377,851 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Purchase of: |
|
|
|
|
|
||
Site contracts |
|
(55,000 |
) |
|
|
||
Equipment |
|
(40,681 |
) |
(3,836,481 |
) |
||
Short-term investments |
|
|
|
(2,000,000 |
) |
||
Proceeds from sale of equipment and rental contracts |
|
19,514 |
|
2,071,200 |
|
||
Proceeds from sale of Advants |
|
500 |
|
|
|
||
|
|
|
|
|
|
||
Net cash used in investing activities |
|
(75,667 |
) |
(3,765,281 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from issuance of: |
|
|
|
|
|
||
Common stock in subsidiary |
|
|
|
225,000 |
|
||
Common stock |
|
125 |
|
2,106,308 |
|
||
Proceeds of note payable |
|
104,000 |
|
|
|
||
Repurchase of common stock |
|
(437,175 |
) |
(250,963 |
) |
||
Principal payments on long-term debt |
|
|
|
(387,475 |
) |
||
Payment in notes payable |
|
|
|
(47,858 |
) |
||
|
|
|
|
|
|
||
Net cash provided by (used in) financing activities |
|
(333,050 |
) |
1,645,012 |
|
||
See notes to consolidated financial statements.
F-5
|
|
|
|
CONSOLIDATED |
|
||
CHOICETEL COMMUNICATIONS, INC. |
|
STATEMENTS OF CASH FLOWS |
|
||||
AND SUBSIDIARY |
|
YEARS ENDED DECEMBER 31 |
|
||||
|
|
|
|
|
|
||
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
$ |
170,133 |
|
$ |
(1,742,418 |
) |
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
580,926 |
|
2,323,344 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, ending |
|
751,059 |
|
$ |
580,926 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Cash paid for interest |
|
|
|
$ |
4,584 |
|
|
|
|
|
|
|
|
||
Supplemental cash flow information: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Non-cash investing and financing activities: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Note payable settled partially by prepaid expenses |
|
|
|
$ |
302,142 |
|
|
|
|
|
|
|
|
||
Common stock issued in non-cash transactions |
|
$ |
20,000 |
|
$ |
185,621 |
|
|
|
|
|
|
|
||
The gain on disposal of subsidiary includes the elimination of the following items: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Accounts payable |
|
$ |
1,694,605 |
|
|
|
|
Accrued expenses |
|
303,009 |
|
|
|
||
Sale of equipment |
|
(219,986 |
) |
|
|
||
Issuance of notes payable |
|
104,000 |
|
|
|
||
Receivables and other |
|
11,387 |
|
|
|
||
|
|
|
|
|
|
||
|
|
$ |
1,893,015 |
|
|
|
See notes to consolidated financial statements.
F-6
|
NOTES TO CONSOLIDATED |
|
FINANCIAL STATEMENTS |
CHOICETEL COMMUNICATIONS, INC. |
YEARS ENDED |
AND SUBSIDIARY |
DECEMBER 31, 2001 AND 2000 |
1. |
|
Nature of business and discontinued operations: |
|
||
|
|||||
Nature of business: |
|
|
|||
ChoiceTel Communications, Inc. and Subsidiary (the Company) includes a formerly 80% owned subsidiary, Advants, Inc. (formerly Public Internet Access Holdings Corporation). The Companys primary business is providing pay phone related service in Puerto Rico. ChoiceTel Communications, Inc. increased its ownership interest in Advants, Inc. (Advants) from 60% to 80% during 2000 mainly by providing a significant investment in Advants common stock. Advants was in the business of providing public internet access through kiosks located in perceived high traffic areas such as gas stations and supermarkets. Advants had minimal revenue and incurred large expenses for hardware and software in development. Advants total liabilities exceed total assets by approximately $1.7 million as of December 31, 2000. Advants was sold in May 2001. |
|||||
|
|
|
|||
Discontinued operations: |
|
|
|||
The Company decided to discontinue its pay phone operations in December 1999 (measurement date). The Company had estimated it would realize an overall gain on the disposal of discontinued operations. In 1999, the Company sold all of its phones in two territories in separate transactions totaling approximately $6,400,000. In March 2000, the Company sold its operations in the Eastern United States for approximately $2,000,000. |
|||||
|
|
|
|||
During 2001 the Company unsuccessfully sought buyers for its Puerto Rican operations. Consequently, the Company has reclassified items reported in 2000 as components of discontinued operations as continuing since the attempted disposal period had spanned multiple periods. There is no change in the Companys total reported earnings from 2000 as a result of this change and the Company continues to make efforts to sell the operations. |
|||||
|
|
|
|||
2. |
|
Summary of significant accounting policies: |
|
||
|
|||||
Principles of consolidation: |
|
|
|||
The consolidated financial statements for 2001 and 2000 include the accounts of ChoiceTel Communications, Inc., and its 80% owned subsidiary, Advants. All material intercompany balances have been eliminated. The Company sold its investment in Advants in May 2001. |
|||||
|
|
|
|||
Concentration of credit risk: |
|
|
|||
The Company maintains its cash in bank deposit accounts at financial institutions where balances, at times, may exceed federally insured limits. It is managements opinion that the risk of loss is minimal. |
|||||
|
|
|
|||
The Company has an investment with Whitebox Statistical Arbitrage Fund, LP, a fund with a stated objective of providing superior short-term risk adjusted returns through the use of a statistical arbitrage trading strategy. This investment is neither guaranteed nor insured. Consequently, the entire investment is subject to market risk. |
|||||
|
|
|
|||
Property and equipment and depreciation methods: |
|
|
|||
Property and equipment is recorded at cost. Depreciation is being provided by the straight-line method over the estimated useful lives generally between 5 and 10 years. |
|||||
F-7
Impairment of assets: |
|
|
During 2000 the Company determined that substantially all of the assets of Advants and related goodwill had become impaired, as defined by Statement of Financial Accounting Standards No. 121 (SFAS No. 121) Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. The impaired assets included public access Internet kiosks, related equipment and capitalized software development costs. Pursuant to the requirements of SFAS No. 121, the Company had recorded an impairment loss on these assets. |
||
|
|
|
Income taxes: |
|
|
Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes. Deferred taxes are recognized from differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. The deferred tax assets and liabilities represent the future tax expense of those differences. |
||
|
|
|
For 2001, the Company will file a consolidated tax return that includes Advants from January 1 through May 8, 2001. For tax purposes, the Company has made an election that will enable the Company to carry forward substantially all of the net operating losses incurred by Advants from its inception through May 8, 2001. |
||
|
|
|
For 2000, the Company filed a consolidated tax return that includes Advants for the period August 1, 2000 through December 31, 2000. |
||
|
|
|
Stock-based compensation: |
|
|
The Company accounts for its stock options in accordance with the provisions of Accounting Principles Board Opinion No. 25 (APB No. 25), Accounting for Stock Issued to Employees, and related interpretations. As such, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. The Company has also adopted SFAS No. 123, Accounting for Stock-Based Compensation, which permits entities to recognize the expense over the vesting period of the fair value of all stock-based awards on the date of grant. |
||
|
|
|
Alternatively, SFAS No. 123 allows entities to continue to apply the provisions of APB No. 25 and provide proforma net income disclosures for employee stock option grants as if the fair-value based method defined in SFAS No. 123 had been applied. The Company has elected to continue to apply the provisions of APB No. 25 and provide the proforma disclosure provisions of SFAS No. 123. |
||
|
|
|
Earnings per share: |
|
|
The Company adopted SFAS No. 128, Earnings per Share. Basic earnings per common share are based on the weighted average number of common shares outstanding in each year. Diluted earnings per common share assume that outstanding common shares were increased by shares issuable upon exercise of stock options and warrants for which market price exceeds exercise price, less shares which could have been purchased by the Company with related proceeds. This calculation added 15,257 and zero shares to the diluted weighted average shares outstanding for 2001 and 2000, respectively. |
F-8
Earnings per share (continued): |
|
|
|||||
Stock options and warrants for 1,085,282 shares for December 31, 2000, were not used in the calculation of diluted earnings per share because they were antidilutive. |
|||||||
|
|
|
|||||
Cash equivalents: |
|
|
|||||
The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. |
|||||||
|
|
|
|||||
Use of estimates: |
|
|
|||||
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, the actual amounts could differ from those estimates. Any adjustments applied to estimated amounts are recognized in the year in which such adjustments are determined. Estimates that are susceptible to significant change are contingencies, asset impairment, and deferred taxes. |
|||||||
|
|
|
|||||
3. |
|
Related party transactions: |
|
||||
|
|||||||
During 2000, the Company invested $2,000,000 in Whitebox Arbitrage Fund, LP. A holder of more than 10% of the Companys common stock is the President of Whitebox Advisors, Inc., which is the general partner of Whitebox Arbitrage Fund, LP. The value of the investment at December 31, 2001 is $2,454,084. The investment was redeemed by the Company on January 1, 2002 for cash of the same amount. |
|||||||
|
|
|
|||||
4. |
|
Write-off of goodwill and asset impairments: |
|
||||
|
|||||||
During the fourth quarter of 2000, management determined that the Companys efforts to penetrate the public access Internet kiosk business were not going to generate a cash flow sufficient to support the cost of the related assets. Consequently, the Company wrote-off goodwill generated in 2000 of approximately $1,062,000. |
|||||||
|
|
|
|||||
Additionally, in the fourth quarter of 2000, the Company recorded asset impairments of $2,744,184. These asset impairments were required to reduce the carrying value of the Companys Internet kiosks, related equipment and related capitalized software development costs. The reported values of the profitable assets were determined from an analysis of projected undiscounted cash flows, which were no longer deemed adequate to support the value of the goodwill or of the assets. Reported values of most of the assets were based upon salvage values net of costs required for disposal. These write-downs relate to substantially all of the assets of Advants and related goodwill generated by common stock purchases of Advants by ChoiceTel Communications, Inc. |
|||||||
|
|
|
|||||
5. |
|
Property and equipment: |
|
||||
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Office equipment |
|
$ |
97,868 |
|
$ |
129,603 |
|
Telephones and equipment |
|
2,335,739 |
|
2,346,048 |
|
||
Kiosks |
|
|
|
154,500 |
|
||
Accumulated depreciation |
|
(590,506 |
) |
(372,468 |
) |
||
|
|
1,843,101 |
|
2,257,683 |
|
||
In process software |
|
|
|
50,000 |
|
||
|
|
|
|
|
|
||
|
|
$ |
1,843,101 |
|
$ |
2,307,683 |
|
F-9
6. |
|
Commitments and contingencies: |
|
|
|
||||
Commitments: |
||||
Phone locations: |
||||
The Company rents phone locations from merchants and property owners under varying lease terms, usually ten years, generally cancelable by the Company upon 30 days notice. |
||||
|
||||
Consulting agreement: |
||||
The Company paid a director/shareholder $28,800 for certain consulting services in each year 2001 and 2000. |
||||
|
||||
Leases: |
||||
The Company leases its corporate offices and its Puerto Rico offices under a lease which became month-to-month in 2002. Rent expense was $44,132 and $121,878 for the years ended December 31, 2001 and 2000, respectively. |
||||
|
||||
Contingencies: |
||||
Sales tax: |
||||
During 2000, the Company reached a settlement with the Minnesota Department of Revenue covering all sales tax liabilities during the period the Company operated pay phones in the State of Minnesota. As a result of the settlement the Company recognized a $509,000 gain. |
||||
|
||||
Lawsuits: |
||||
The Company has been named in several lawsuits for unpaid bills of Advants, as well as for claims of promissory estoppel and other matters. The Company intends to defend these lawsuits and believes that the likelihood of an unfavorable outcome is remote. Further, the Company does not believe that any loss pursuant to these claims will have a material effect on the financial statements. Consequently, no provision has been made in the financial statements. |
||||
|
||||
The Company was unable to reconcile outstanding invoice balances during the period of March 1998 to May 2000 because line rates were in dispute with PRTC. At December 31, 2000 the Company had accrued a $250,000 liability which was believed to be adequate to cover any losses resulting from resolution of this matter. During 2001, the matter was resolved with a credit of $325,000 issued to the Company by PRTC which the Company is using to offset future phone bills. The unused credit approximates $177,000 at December 31, 2001 and is included in prepaid expenses. |
||||
|
||||
In 2000, the Company entered into an agreement to settle certain other claims by issuing 46,560 shares of common stock and a $175,000 payment. |
||||
|
|
|
||
7. |
|
Stock options and warrants: |
||
|
|
|
||
On April 11, 1997, the Companys Board of Directors adopted the 1997 Long-Term Incentive and Stock Option Plan (the Plan). The Plan provides for the issuance of incentive stock options and non-qualified stock options to key employees and directors of the Company. The total number of shares of common stock authorized and reserved for issuance under the Plan is 350,000 shares. The exercise price for each incentive stock option granted under the Plan may not be less than the fair market value of the common stock on the date of the grant, except in the case of incentive stock options. In this case the optionee owns greater than 10% of the total combined voting power of all classes of capital stock of the Company, in which the exercise price may not be less than 110% of the fair market value of the common stock on the date of the grant. |
||||
F-10
The exercise price for each non-qualified option may not be less than 85% of the fair market value of the common stock on the date of grant. Unless otherwise determined by the Board, incentive options granted under the Plan have a maximum duration of 10 years, non-qualified options and awards have a maximum duration of 15 years. Vesting is based on such terms and conditions as the Board shall determine. |
|
The proforma effects of options issued to employees are as follows: |
|
|
As reported |
|
Proforma |
|
||
2001: |
|
|
|
|
|
||
Net income |
|
$ |
1,004,109 |
|
$ |
973,252 |
|
|
|
|
|
|
|
||
Income per share, primary and diluted. |
|
$ |
.31 |
|
$ |
.30 |
|
|
|
|
|
|
|
||
2000: |
|
|
|
|
|
||
Net loss |
|
$ |
(3,021,328 |
) |
$ |
(3,025,968 |
) |
|
|
|
|
|
|
||
Loss per share |
|
$ |
(.93 |
) |
$ |
(.93 |
) |
Assumptions used to estimate the fair value of options issued to employees using the Black Scholes model are as follows:
|
|
2001 |
|
2000 |
|
|
|
|
|
|
|
Estimated: |
|
|
|
|
|
Risk free interest rate |
|
3.00 |
% |
5.13 |
% |
Life |
|
1 year |
|
4 years |
|
Volatility |
|
98.64 |
% |
0.00 |
% |
Dividends |
|
0.00 |
% |
0.00 |
% |
Information with respect to options outstanding as of December 31 is summarized as follows:
|
|
2001 |
|
2000 |
|
||||||||
|
|
Shares |
|
Weighted average exercise price |
|
Shares |
|
Weighted average exercise price |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Outstanding at beginning of year |
|
345,824 |
|
$ |
3.02 |
|
252,666 |
|
$ |
3.21 |
|
||
Granted |
|
142,858 |
|
0.92 |
|
123,158 |
|
3.18 |
|
||||
Exercised |
|
|
|
|
|
|
|
|
|
||||
Forfeited |
|
(90,000 |
) |
2.36 |
|
(30,000 |
) |
5.75 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Outstanding at end of year |
|
398,682 |
|
$ |
2.29 |
|
345,824 |
|
$ |
3.02 |
|
||
|
|
|
|
|
|
|
|
|
|
||||
Range of exercise prices of options outstanding at December 31 |
|
$ |
0.92 - $5.00 |
|
|
|
$ |
2.25 - $5.00 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Options exercisable at year end |
|
398,682 |
|
|
|
342,491 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average remaining life |
|
3.0 years |
|
|
|
2.4 years |
|
|
|
||||
F-11
Independent Auditors' Report |
Notes to Consolidated Financial Statements |
CHOICETEL COMMUNICATIONS, INC. AND SUBSIDIARY |
YEARS ENDED DECEMBER 31, 2001 AND 2000 |
|
At December 31, the Company has the following outstanding warrants: |
|
|
|
|
|
|
Weighted average |
|
|
|
|
2001 |
|
2000 |
|
exercise price |
|
|
|
|
|
|
|
|
|
|
|
Issued as part of units in public offering |
|
800,000 |
|
800,000 |
|
$ |
9.50 |
|
|
|
|
|
|
|
|
|
|
Granted to underwriter in public offering |
|
160,000 |
|
160,000 |
|
8.95 |
|
|
|
|
|
|
|
|
|
|
|
Granted to underwriter in private offering |
|
629,457 |
|
629,457 |
|
4.95 |
|
|
|
|
|
|
|
|
|
|
|
Granted to investor in former subsidiary(a) |
|
150,000 |
|
150,000 |
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
Granted to investment relations company |
|
50,000 |
|
100,000 |
|
7.00 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at year end |
|
1,789,457 |
|
1,839,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable at year end |
|
1,789,457 |
|
1,839,457 |
|
$ |
7.44 |
|
|
|
|
|
|
|
|
|
|
Weighted average remaining life |
|
2.2 years |
|
3.4 years |
|
|
|
(a) As restated to reflect previous omission of this warrant.
F-12
8. |
|
Income taxes: |
|
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Provisions (benefits) calculated at statutory rates: |
|
|
|
|
|
||
Deferred: |
|
|
|
|
|
||
Federal |
|
$ |
910,000 |
|
$ |
(1,925,000 |
) |
State |
|
160,000 |
|
(339,000 |
) |
||
|
|
|
|
|
|
||
|
|
1,070,000 |
|
(2,264,000 |
) |
||
|
|
|
|
|
|
||
Valuation allowance |
|
299,000 |
|
513,000 |
|
||
|
|
|
|
|
|
||
|
|
$ |
1,369,000 |
|
$ |
(1,751,000 |
) |
The deferred tax asset and deferred tax liability consist of the following at December 31:
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Deferred tax asset (liability): |
|
|
|
|
|
||
Net operating loss carryforward |
|
$ |
1,705,000 |
|
$ |
981,000 |
|
PRTC settlement |
|
|
|
100,000 |
|
||
Depreciation |
|
(401,000 |
) |
(230,000 |
) |
||
Amortization |
|
34,000 |
|
425,000 |
|
||
Accrued expenses |
|
20,000 |
|
25,000 |
|
||
Impairment loss |
|
|
|
1,138,000 |
|
||
|
|
1,358,000 |
|
2,439,000 |
|
||
Valuation allowance |
|
865,000 |
|
566,000 |
|
||
|
|
|
|
|
|
||
|
|
$ |
493,000 |
|
$ |
1,873,000 |
|
The Company has available loss carryforwards of $4,265,000 that expire beginning in 2020.
Utilization of the deferred tax asset of $493,000 disclosed above is dependent on future taxable profits in excess of profits arising from existing taxable temporary differences. Assets have been recognized based on managements estimate of projected future taxable income prior to the anticipated transaction discussed in Footnote 10 below. The 2001 valuation considers the ability of Sontra Medical to utilize the net operating loss carryforwards after its merger with the Company.
9. |
|
Financial instruments: |
|
The Companys financial instruments recorded on the balance sheet include cash, investments, accounts receivable and accounts payable. Because of their short maturity, the carrying amount of cash, investments, accounts receivable and accounts payable approximates fair value.
10. |
|
Subsequent events: |
|
On February 28, 2002, the Company announced that it had entered into an Agreement Plan of Reorganization (the Merger Agreement), dated as of February 27, 2002, with Sontra Medical, Inc., a Delaware development stage medical technology corporation. Pursuant to the Merger Agreement, the Companys recently incorporated, wholly-owned subsidiary, CC Merger Corp., a Delaware corporation, will merge with and into Sontra Medical. Sontra Medical will be the surviving corporation and become a wholly-owned subsidiary of ChoiceTel. On the closing date of the Merger, the outstanding shares of Sontra Medicals stock will be converted into the right to receive newly-issued shares of ChoiceTel common stock based on an exchange ratio of 0.2347 shares of ChoiceTel common stock for each share of Sontra Medical stock.
F-13
The exchange ratio is subject to adjustment in certain circumstances as set forth in the Merger Agreement. After completion of the transaction, the shareholders of Sontra Medical will own approximately 71% of ChoiceTel and ChoiceTel shareholders will own approximately 29% of ChoiceTel. Outstanding rights to purchase stock of Sontra Medical will also be converted into the rights to purchase ChoiceTel common stock at the same exchange ratio.
The transaction, which is anticipated to be tax-free to the shareholders of both companies, and which will be accounted for as a reverse merger, is expected to close late in the second fiscal quarter, subject to regulatory approvals, approval by the shareholders of both companies, and customary closing conditions. The holders of approximately 60% of ChoiceTels outstanding shares of common stock have agreed to vote their shares in favor of the Merger, and the holders of approximately 85% of Sontra Medicals outstanding shares of capital stock have agreed to vote their shares in favor of the Merger.
F-14