Table of Contents

 

 

 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of July, 2018

 

Commission File Number 001-15266

 

BANK OF CHILE

 (Translation of registrant’s name into English)

 

Paseo Ahumada 251  
Santiago, Chile

 (Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F  x  Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes  o No  x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-   

 

 

 



Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of June 30, 2018.

 



Table of Contents

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

INTERIM CONSOLIDATED

 

FINANCIAL STATEMENTS

 

For the periods ended as of

June 30, 2018 and 2017 and

December 31, 2017.

 

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of interim consolidated financial statements originally issued in Spanish)

 

INDEX

 

I.

Interim Consolidated Statements of Financial Position

II.

Interim Consolidated Statements of Income

III.

Interim Consolidated Statements of Other Comprehensive Income

IV.

Interim Consolidated Statements of Changes in Equity

V.

Interim Consolidated Statements of Cash Flows

VI.

Notes to the Interim Consolidated Financial Statements

 

 

MCh$

=

Millions of Chilean pesos

 

ThUS$

=

Thousands of U.S. dollars

 

UF or CLF

=

Unidad de Fomento

 

 

 

(The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

Ch$ or CLP

=

Chilean pesos

 

US$ or USD

=

U.S. dollar

 

JPY

=

Japanese yen

 

EUR

=

Euro

 

HKD

=

Hong Kong dollar

 

CHF

=

Swiss Franc

 

 

 

 

 

IFRS

=

International Financial Reporting Standards

 

IAS

=

International Accounting Standards

 

RAN

=

Compilation of Standards of the Chilean Superintendency of Banks (“SBIF”)

 

IFRIC

=

International Financial Reporting Interpretations Committee

 

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

Page

 

 

Interim Consolidated Statements of Income

2

Interim Consolidated Statements of Other Comprehensive Income

3

Interim Consolidated Statement of Changes in Equity

4

Interim Consolidated Statements of Cash Flows

5

1.

Company information:

6

2.

Legal regulations, basis of preparation and other information:

7

3.

New Accounting Pronouncements:

9

4.

Changes in Accounting policies and Disclosures:

16

5.

Relevant Events:

17

6.

Business Segments:

18

7.

Cash and Cash Equivalents:

21

8.

Financial Assets Held-for-trading:

22

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

23

10.

Derivative Instruments and Accounting Hedges:

25

11.

Loans and advances to Banks:

31

12.

Loans to Customers, net:

32

13.

Investment Securities:

38

14.

Investments in Other Companies:

40

15.

Intangible Assets:

42

16.

Property and equipment:

44

17.

Current Taxes and Deferred Taxes:

47

18.

Other Assets:

51

19.

Current accounts and Other Demand Deposits:

52

20.

Savings accounts and Time Deposits:

52

21.

Borrowings from Financial Institutions:

53

22.

Debt Issued:

54

23.

Other Financial Obligations:

58

24.

Provisions:

58

25.

Other Liabilities:

62

26.

Contingencies and Commitments:

63

27.

Equity:

68

28.

Interest Revenue and Expenses:

72

29.

Income and Expenses from Fees and Commissions:

74

30.

Net Financial Operating Income:

75

31.

Foreign Exchange Transactions, Net:

75

32.

Provisions for Loan Losses:

76

33.

Personnel Expenses:

77

34.

Administrative Expenses:

78

35.

Depreciation, Amortization and Impairment:

79

36.

Other Operating Income:

80

37.

Other Operating Expenses:

81

38.

Related Party Transactions:

82

39.

Fair Value of Financial Assets and Liabilities:

88

40.

Maturity of Assets and Liabilities:

101

41.

Subsequent Events:

103

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2018 and December 31, 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June

 

December

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

1,011,646

 

1,057,393

 

Transactions in the course of collection

 

7

 

604,874

 

521,809

 

Financial assets held-for-trading

 

8

 

1,299,202

 

1,616,647

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

94,300

 

91,641

 

Derivative instruments

 

10

 

1,368,981

 

1,247,829

 

Loans and advances to banks

 

11

 

1,301,776

 

759,702

 

Loans to customers, net

 

12

 

25,956,985

 

24,881,353

 

Financial assets available-for-sale

 

13

 

1,437,807

 

1,516,063

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

41,588

 

38,041

 

Intangible assets

 

15

 

45,542

 

39,045

 

Property and equipment

 

16

 

212,743

 

216,259

 

Current tax assets

 

17

 

19,074

 

23,032

 

Deferred tax assets

 

17

 

260,356

 

267,400

 

Other assets

 

18

 

705,971

 

547,974

 

TOTAL ASSETS

 

 

 

34,360,845

 

32,824,188

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

9,290,377

 

8,915,706

 

Transactions in the course of payment

 

7

 

384,199

 

295,712

 

Cash collateral on securities lent and repurchase agreements

 

9

 

304,543

 

195,392

 

Savings accounts and time deposits

 

20

 

10,482,294

 

10,067,778

 

Derivative instruments

 

10

 

1,465,975

 

1,414,237

 

Borrowings from financial institutions

 

21

 

1,177,292

 

1,195,028

 

Debt issued

 

22

 

6,963,467

 

6,488,975

 

Other financial obligations

 

23

 

144,150

 

137,163

 

Current tax liabilities

 

17

 

1,706

 

3,453

 

Deferred tax liabilities

 

17

 

 

 

Provisions

 

24

 

510,201

 

695,868

 

Other liabilities

 

25

 

468,947

 

309,161

 

TOTAL LIABILITIES

 

 

 

31,193,151

 

29,718,473

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

2,418,833

 

2,271,401

 

Reserves

 

 

 

617,689

 

563,188

 

Other comprehensive income

 

 

 

(34,705

)

(8,040

)

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous years

 

 

 

16,060

 

16,060

 

Income for the period

 

 

 

305,214

 

576,012

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(155,398

)

(312,907

)

Subtotal

 

 

 

3,167,693

 

3,105,714

 

Non-controlling interests

 

 

 

1

 

1

 

TOTAL EQUITY

 

 

 

3,167,694

 

3,105,715

 

TOTAL LIABILITIES AND EQUITY

 

 

 

34,360,845

 

32,824,188

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

1



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the six-month ended June 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June

 

June

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

Interest revenue

 

28

 

965,831

 

1,007,676

 

Interest expense

 

28

 

(318,301

)

(380,655

)

Net interest income

 

 

 

647,530

 

627,021

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

249,198

 

232,369

 

Expenses from fees and commissions

 

29

 

(69,974

)

(56,949

)

Net fees and commission income

 

 

 

179,224

 

175,420

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

52,141

 

26,707

 

Foreign exchange transactions, net

 

31

 

7,273

 

25,519

 

Other operating income

 

36

 

16,064

 

16,228

 

Total operating revenues

 

 

 

902,232

 

870,895

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(124,755

)

(125,218

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

777,477

 

745,677

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(209,898

)

(203,076

)

Administrative expenses

 

34

 

(162,173

)

(158,089

)

Depreciation and amortization

 

35

 

(18,471

)

(17,207

)

Impairment

 

35

 

(11

)

(1

)

Other operating expenses

 

37

 

(25,326

)

(11,222

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(415,879

)

(389,595

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

361,598

 

356,082

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

4,148

 

2,523

 

Income before income tax

 

 

 

365,746

 

358,605

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(60,532

)

(58,794

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

305,214

 

299,811

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

27

 

305,214

 

299,811

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

Ch$

 

Ch$

 

Net income per share attributable to Bank’s Owners:

 

 

 

 

 

 

 

Basic net income per share

 

27

 

3.07

 

3.01

 

Diluted net income per share

 

27

 

3.07

 

3.01

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

2



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

For the six-month ended June 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June

 

June

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

305,214

 

299,811

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on available-for-sale instruments valuation

 

13

 

(6,182

)

3,821

 

Net gains (losses) on derivatives held as cash flow hedges

 

10

 

(30,342

)

10,800

 

Subtotal Other comprehensive income before income taxes

 

 

 

(36,524

)

14,621

 

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that are reclassified in income for the period

 

 

 

9,859

 

(3,728

)

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

(26,665

)

10,893

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD

 

 

 

278,549

 

310,704

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

278,549

 

310,704

 

Non-controlling interests

 

 

 

 

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the six-month ended June 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

Notes

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses)
on available-
for-sale

 

Derivatives
cash flow hedge

 

Income
Tax

 

Retained
earnings
from
previous
periods

 

Income
(losses) for
the period

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of
the parent

 

Non-
controlling
interest

 

Total equity

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2016

 

 

 

2,138,047

 

31,934

 

454,274

 

847

 

(27,530

)

6,762

 

16,060

 

552,249

 

(285,233

)

2,887,410

 

1

 

2,887,411

 

Capitalization of retained earnings

 

 

 

133,354

 

 

 

 

 

 

 

(133,354

)

 

 

 

 

Retention (release) of profits according to bylaws

 

27

 

 

 

76,861

 

 

 

 

 

(76,861

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(342,034

)

285,233

 

(56,801

)

 

(56,801

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

10,800

 

(2,754

)

 

 

 

8,046

 

 

8,046

 

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

3,821

 

 

(974

)

 

 

 

2,847

 

 

2,847

 

Income for the period 2017

 

 

 

 

 

 

 

 

 

 

299,811

 

 

299,811

 

 

299,811

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(157,482

)

(157,482

)

 

(157,482

)

Balances as of June 30, 2017

 

 

 

2,271,401

 

31,934

 

531,135

 

4,668

 

(16,730

)

3,034

 

16,060

 

299,811

 

(157,482

)

2,983,831

 

1

 

2,983,832

 

Defined benefit plans adjustment

 

 

 

 

119

 

 

 

 

 

 

 

 

119

 

 

119

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

 

 

 

 

 

 

4,179

 

(1,066

)

 

 

 

3,113

 

 

3,113

 

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

(2,817

)

 

692

 

 

 

 

(2,125

)

 

(2,125

)

Income for the period 2017

 

 

 

 

 

 

 

 

 

 

276,201

 

 

276,201

 

 

276,201

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(155,425

)

(155,425

)

 

(155,425

)

Balances as of December 31, 2017

 

 

 

2,271,401

 

32,053

 

531,135

 

1,851

 

(12,551

)

2,660

 

16,060

 

576,012

 

(312,907

)

3,105,714

 

1

 

3,105,715

 

Capitalization of retained earnings

 

 

 

147,432

 

 

 

 

 

 

 

(147,432

)

 

 

 

 

Retention (release) of profits according to bylaws

 

27

 

 

 

54,501

 

 

 

 

 

(54,501

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(374,079

)

312,907

 

(61,172

)

 

(61,172

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

(30,342

)

8,192

 

 

 

 

(22,150

)

 

(22,150

)

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

(6,182

)

 

1,667

 

 

 

 

(4,515

)

 

(4,515

)

Income for the period 2018

 

 

 

 

 

 

 

 

 

 

305,214

 

 

305,214

 

 

305,214

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(155,398

)

(155,398

)

 

(155,398

)

Balances as of June 30, 2018

 

 

 

2,418,833

 

32,053

 

585,636

 

(4,331

)

(42,893

)

12,519

 

16,060

 

305,214

 

(155,398

)

3,167,693

 

1

 

3,167,694

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six-month ended June 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June

 

June

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

 

305,214

 

299,811

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

18,471

 

17,207

 

Impairment

 

35

 

11

 

1

 

Provision for loans and accounts receivable from customers and owed by banks

 

32

 

147,747

 

143,970

 

Provision of contingent loans

 

32

 

3,159

 

2,424

 

Fair value adjustment of financial assets held-for-trading

 

 

 

(1,039

)

(416

)

Changes in assets and liabilities by deferred taxes

 

17

 

8,711

 

12,314

 

(Gain) loss attributable to investments in companies with significant influence, net

 

14

 

(3,816

)

(2,096

)

(Gain) loss from sales of assets received in lieu of payment,net

 

36

 

(2,723

)

(2,189

)

(Gain) loss on sales of property and equipment, net

 

36

 

(3,580

)

(146

)

Charge-offs of assets received in lieu of payment

 

37

 

1,842

 

1,634

 

Other charges (credits) to income that do not represent cash flows

 

 

 

(1,297

)

178

 

Change in the exchange rate of assets and liabilities

 

 

 

(59,409

)

6,089

 

Net interest variation, readjustment and accrued fees on assets and liabilities

 

 

 

79,252

 

21,947

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

(542,754

)

792,492

 

(Increase) decrease in loans to customers

 

 

 

(1,186,313

)

(394,647

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

343,151

 

(352,199

)

(Increase) decrease in other assets and liabilities

 

 

 

(114,419

)

10,096

 

Increase (decrease) in current account and other demand deposits

 

 

 

374,646

 

(109,071

)

Increase (decrease) in payables from repurchase agreements and security lending

 

 

 

108,121

 

(34,415

)

Increase (decrease) in savings accounts and time deposits

 

 

 

411,375

 

(641

)

Sale of assets received in lieu of payment or adjudicated

 

 

 

11,927

 

5,726

 

Total cash flows from operating activities

 

 

 

(101,723

)

418,069

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

76,061

 

(563,533

)

Purchases of property and equipment

 

16

 

(10,959

)

(9,102

)

Sales of property and equipment

 

 

 

3,581

 

147

 

Acquisition of intangible assets

 

15

 

(11,518

)

(5,641

)

Acquisition of investments in companies

 

14

 

 

 

Dividends received from investments in companies

 

 

 

743

 

861

 

Total cash flows from investing activities

 

 

 

57,908

 

(577,268

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Redemption of letters of credit

 

 

 

(2,334

)

(2,938

)

Issuance of bonds

 

22

 

888,585

 

874,921

 

Redemption of bonds

 

 

 

(538,225

)

(503,737

)

Dividends paid

 

27

 

(374,079

)

(342,034

)

Increase (decrease) in borrowings from foreign financial institutions

 

 

 

(17,833

)

81,979

 

Increase (decrease) in other financial obligations

 

 

 

8,545

 

(32,055

)

Increase (decrease) in other obligations with Central Bank of Chile

 

 

 

(1

)

(2

)

Other long-term borrowings

 

 

 

15

 

35,921

 

Payment of other long-term borrowings

 

 

 

(1,301

)

(37,263

)

Total cash flows from financing activities

 

 

 

(36,628

)

74,792

 

 

 

 

 

 

 

 

 

TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD

 

 

 

(80,443

)

(84,407

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

 

59,409

 

(6,089

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

 

2,079,398

 

2,096,980

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

7

 

2,058,364

 

2,006,484

 

 

 

 

 

 

June

 

June

 

 

 

 

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

Operational Cash flow interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

 

 

915,615

 

973,653

 

Interest paid

 

 

 

(188,833

)

(324,685

)

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

1.                           Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in the areas of corporations and large companies, medium and small companies and personal and consumer banking. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended June 30, 2018 were approved by the Directors on July 26, 2018.

 

6



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information:

 

(a)                       Legal regulations:

 

The General Banking Law in its Article No. 15 empowers the Chilean Superintendency of Banks and Financial Institutions (“SBIF”) to issue accounting standards of general application for entities it supervises. The Corporations Law, in turn, requires following the generally accepted accounting principles.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

(b)                       Basis of preparation:

 

(b.1)             These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (“SBIF”).

 

(b.2)             The following table details the entities in which the Bank has control and are part of this consolidated financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

Functional

 

June

 

December

 

June

 

December

 

June

 

December

 

RUT

 

Subsidiaries

 

Country

 

Currency

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

%

 

%

 

%

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.01

 

99.01

 

0.99

 

0.99

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

7



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information, continued:

 

(c)                      Use of estimates and judgments:

 

Preparing the Interim Consolidated Financial Statements requires the Bank’s Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

 

1.                           Provision for loan losses (Notes No. 11. No. 12 and No. 32);

2.                           Useful life of intangible and property and equipment (Notes No.15 and No.16);

3.                          Income taxes and deferred taxes (Note No. 17);

4.                          Provisions (Note No. 24);

5.                          Contingencies and Commitments (Note No. 26);

6.                          Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

During the period ended June 30, 2018 there have been no significant changes in the estimates made.

 

(d)                     Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the six-month period ended June 30, 2018 are not included.

 

(e)                      Relative Importance:

 

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the financial statements of the period has been taken into account.

 

(f)                       Reclassifications:

 

There have not been significant reclassifications at the end of this period 2018.

 

8



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements:

 

3.1 Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Superintendency of Banks and Financial Institutions (SBIF):

 

3.1.1 Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Consolidated Financial Statements, the new accounting pronouncements issued by both the International Accounting Standards Board and the Superintendency of Bank and Financial Institutions, which have been adopted by the Bank, are detailed below:

 

Accounting standards issued by IASB.

 

IFRS 9 Financial Instruments.

 

On July 24, 2014, the IASB concluded its improvement project on the accounting for financial instruments with the publication of IFRS 9 Financial Instruments.

 

This standard includes new requirements based on principles for the classification and measurement, introduces a “prospective” model of expected credit losses on impairment accounting and changes in hedge accounting.

 

The designation of the classification, determining how financial assets and liabilities are accounted for in the financial statements and, in particular, how they are measured. IFRS 9 introduces a new approach to the classification of financial assets, based on the entity’s business model for the management of financial assets and the characteristics of contractual flows.

 

In terms of impairment, the standard establishes a single model that will be applied to all financial instruments, thus eliminating a source of complexity associated with previous accounting requirements, which will require a timely recognition of expected credit losses.

 

IFRS 9 introduces flexibility to the regulatory requirements for hedge accounting, and also new alternatives of strategies to be use; the new amendments represent a substantial overhaul of hedge accounting, which will allow aligning the accounting treatment with the risk management activities, enabling entities to better reflect these activities in their financial statements.

 

In addition, as a result of these changes, users of the financial statements will be provided with better information on risk management and the effect of hedge accounting in the financial statements.

 

This standard also establishes that the change in fair value that corresponds to own credit risk will be recorded in Other Comprehensive Income, thus reducing any eventual volatility that could arise from entity’s income as a result of its recognition. Earlier application of this improvement is permitted, prior to any other requirement of IFRS 9.

 

The mandatory date of application is from January 1, 2018. However, for the purposes of these financial statements, this regulation has not yet been approved by the Superintendency of Banks and Financial Institutions, an event that is required for its local application.

 

9



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments, continued:

 

Banco de Chile as securities issuer of Equity Securities listed on the New York Stock Exchange (“NYSE”), and in order to comply with the new standards required for the preparation and presentation of the Annual Report 20F to the Securities and Exchange Commission (“SEC”), during the year 2017 the Bank and its subsidiaries initiated technological developments and other solutions to address the needs generated by the application of the new accounting pronouncement IFRS 9, such as the implementation of models and procedures related to the Expected Credit Loss Model (“ECL”), the SPPI Test (Only Payment of Principal and Interest) and the evaluation of the Business Model.

 

For the American regulator purposes, the partial estimate of the impact of the transition from IAS 39 to IFRS 9 regarding ECL as of January 1, 2018, is disclosed in Note No. 43 of the Financial Statement included in the Report 20-F of the year 2017.

 

IFRS 15 Revenue from Contracts with Customers.

 

In May 2014 was issued IFRS 15, which it has like purpose established the principles that will apply an entity to present useful information to users of financial statements about the nature, amount, opportunity and uncertainty of the income for ordinaries activities and cash flows that it is related to a contract with a client.

 

This new standard replace the following current standard and interpretations: IAS 18 — Revenue, IAS 11 — Construction contracts, IFRIC 13 — Customer Loyalty Programs, IFRIC 15 — Agreements for the Construction of Real State, IFRIC 18 — Transfers of Assets from Customers and SIC 31 — Revenue: Barter Transactions involving.

 

The new model will apply to all contracts with customers, except those that are inside to the scope of the others IFRS, such as leases, insurance contracts and financial instruments.

 

On April 12, 2016, IASB issued amendments to IFRS 15, clarifying requirements and providing a temporary relief to companies that are implementing the new standard. In short the amendments clarify how to:

 

·             Identify a performance obligation (the promise to transfer a good or service to a customer) in a contract;

 

·             Determining whether a company is the principal (the provider of a good or service) or an agent (the organization responsible for the good or service provided); and

 

·             Determine whether the product of a license must be recognized at a point in time or over time.

 

The application of this standard did not generate equity effects in the Bank and its subsidiaries.

 

10



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IAS 28 Investments in associates and joint ventures.

 

In December 2016, the IASB issued the Annual Improvements to IFRS Cycle 2014-2016, which included the amendment to IAS 28. This amended to clarify that a venture capital organization or a mutual fund, investment trust and similar entities may choose to account for their investments in joint ventures and associates at fair value or using the equity method. The amendment also makes it clear that the method chosen for each investment should be made at the initial time.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

 

IAS 40 Investment Property.

 

IAS 40 requires that an asset be transferred to (or from), investment property only when there is a change in its use.

 

The amendment, issued in December 2016, clarifies that a change in management’s intentions for the use of a property does not provide, in isolation, evidence of a change in its use. An entity must, therefore, have taken observable actions to support such a change.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

 

IFRIC 22 Foreign Currency Transactions and Advance Consideration.

 

In December 2016, the IASB issued Interpretation IFRIC 22 “Foreign Currency Transactions and Advance Consideration”.

 

This interpretation applies to a foreign currency transaction when an entity recognizes a non-financial asset or non-financial liability arising from the payment or collection of an early consideration before the entity recognizes the related asset, expense or income.

 

The IFRIC specifies that at the date of the transaction for the purpose of determining the exchange rate to be used in the initial recognition of the related asset, expense or income, it is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability that Arising from the payment or collection of the anticipated consideration. That is, the related income, expenses or assets should not be re-evaluated with changes in the exchange rates between the date of the initial recognition of the early consideration and the date of recognition of the transaction to which said consideration relates.

 

This interpretation had no impact on the Banco de Chile and its subsidiaries.

 

11



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

3.1.2 New standards and interpretations that have been issued but its date of application have not yet come into force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board and Superintendency of Banks and Financial Institutions that are not yet effective as of June 30, 2018, are detailed below:

 

Accounting standards issued by International Accounting Standards Board.

 

IFRS 16 Leases.

 

On January 2016 was issued IFRS 16, which has as purpose to establish principles to recognize, measurement, presentation and disclosure of leases contracts, for both lessee and lessor.

 

This new rule does not differ significantly from IAS 17 Leases that precedes it, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires the recognition of assets and liabilities for most lease contracts.

 

The date of application of this new standard is from January 1, 2019. Early adoption permitted but only if IFRS 15 - Revenue from contracts with customers is also applied.

 

The Bank estimates that this standard will not have a material impact on the Banco de Chile and its subsidiaries.

 

IAS 28 Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements.

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015 the IASB agreed that the amendments should apply in the future, allowing its immediate application.

 

This amendment will not impact on the consolidated financial statements of Banco de Chile and its subsidiaries.

 

12



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRIC 23 Uncertainty over Income Tax Treatments.

 

In June 2017, the IASB published IFRIC 23, which clarifies the application of the recognition and measurement criteria required by IAS 12 Income Taxes when there is uncertainty about tax treatments.

 

The date of application of this interpretation is from January 1, 2019.

 

The Bank and its subsidiaries are evaluating the impact of this amendment.

 

IAS 28 Investments in associates and joint ventures and IFRS 9 Financial instruments.

 

In October 2017, the IASB published the amendments to IFRS 9 Financial Instruments and IAS 28 Investments in Associated Entities and Joint Ventures.

 

The amendments to IFRS 9 allow entities to measure financial assets, prepaid with negative compensation at amortized cost or fair value, through other comprehensive income if a specific condition is met, instead of at fair value with effect on results.

 

Regarding IAS 28, the amendments clarify that entities must account for long-term results in an associate or joint venture, to which the equity method is not applied, using IFRS 9.

 

The IASB also released an example that illustrates how companies should apply the requirements of IFRS 9 and IAS 28 to long-term interests in an associated entity or joint venture.

 

The date of application of these amendments is January 1, 2019.

 

This modification has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

13



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS

 

In December 2017, the IASB issued the Annual Improvements to IFRS Cycle 2015-2017, which includes amendments to the following regulations:

 

· IFRS 3 Business Combinations. Interests previously held in a joint operation.

 

The amendment provides additional guidance for applying the procurement method to particular types of business combinations.

 

The amendment states that when a party to a joint arrangement obtains control of a business, which is a joint arrangement and had rights over the assets and liabilities for the liabilities related to this joint arrangement, immediately before the acquisition date, the transaction it is a business combination achieved in stages.

 

Therefore, the acquirer will apply the requirements for a business combination achieved in stages, including re-measuring its previously held interest in the joint operation. By doing so, the acquirer will re-measure its total value that it previously had in the joint operation.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

The Bank and its subsidiaries have no impact on the consolidated financial statement as a result from this amendment.

 

· IFRS 11 Joint Agreements.

 

The amendments to IFRS 11 relate to the accounting for acquisitions of interests in Joint Agreements.

 

The amendment establishes that a party that participates, but does not have control, in a joint agreement, can obtain control of the joint agreement. Given the above, the activity of the joint agreement would constitute a Business Combination as defined in IFRS 3, in such cases, the interests previously held in the joint agreement are not remeasured.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

The Bank and its subsidiaries have no impact on the consolidated financial statement as a result from this amendment.

 

· IAS 23 Costs for loans. Costs for loans that can be capitalized.

 

The amendment to the standard is intended to clarify that, when an asset is available for use or sale, an entity will treat any outstanding loan taken specifically to obtain that asset, as part of the funds it has taken as current loans.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

This modification has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

14



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

· Conceptual Framework.

 

On March 29, 2018, the IASB issued a “Reviewed” Conceptual Framework. Changes to the Conceptual Framework may affect the application of IFRS when no rule applies to a particular transaction or event.

 

The Conceptual Framework introduces mainly the following improvements:

 

·             It incorporates some new concepts of measurement, presentation and disclosure and derecognition of assets and liabilities in the Financial Statements.

 

·             Provides updated definitions of assets, liabilities and includes criteria for the recognition of assets and liabilities in the financial statements.

 

·             Clarifies some important concepts such as background on form, prudential criteria and measurement of uncertainty.

 

The Conceptual Framework enters into force for periods beginning on January 1, 2020. Early adoption is permitted.

 

The Bank and its subsidiaries are evaluating the impact of this amendment.

 

Accounting standards issued by the Superintendency of Banks and Financial Institutions

 

· Circular No. 3,634

 

The SBIF through circular No. 3,634 dated March 9, 2018, introduces modifications to the weighted assets by risk, credit equivalent and credit limits applicable to derivative instruments cleared and settled by a Central Counterparty Entity (ECC).

 

The main modifications are:

 

·             An intermediate category is introduced to classify the credit equivalent of the derivative instruments settled and liquidated in a CCP, when these types of entities are irrevocably constituted in creditors and debtors of the rights and obligations arising from such operations, being legally binding for the parties the obligations resulting from such acts. The risk weight for these assets will be equal to 2%.

 

·             For purposes of determining the credit equivalent, which is defined in chapter 12-1 of the RAN of the SBIF, which corresponds to the fair value of the derivative instrument, plus an additional amount that depends on the underlying and the additional term of the derivative. The SBIF reclassified from the category “Contracts on foreign currencies” to the category “interest rate contracts” to derivative instruments whose underlying is the Development Unit.

 

·             Modifications to Chapter 12-3 are introduced, given that the SBIF considers that operations on derivative instruments negotiated between banks incorporated in Chile, including branches of foreign banks, are subject to the interbank credit limit, even though such transactions are subsequently compensate and settle in a CCP.

 

The new dispositions were implemented as of June 30, 2018 and reported in the regulatory files defined by the SBIF, based on the information referred to the month of July 2018.

 

15



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Accounting standards issued by the Superintendency of Banks and Financial Institutions, continued:

 

· Circular N°3,638

 

On July 6, 2018, the SBIF published amendments to the standards contained in Chapter B-1 “Provisions for Credit Risk” of the Compendium of Accounting Standards, which incorporates a standard model for the estimation of provisions for credit risk of the commercial portfolio of group analysis.

 

The proposed methods and risk factors considered are the following:

 

·             Commercial Leasing Portfolio: considers default, the type of asset in leasing (real estate or non-real estate) and the current value over value of the asset of the operation.

 

·             Student Portfolio: considers the type of loan granted, the enforceability of the payment and the default that it presents, in case the loan is required.

 

·             Generic Commercial Portfolio: considers default and the existence of real guarantees that guarantee the placement. In the case of guarantees, the relationship between the placement and the value of the security right that covers it is considered.

 

With the changes introduced in the standard, the three standardized methods included in the model will constitute a prudential floor for internal methods currently used by the industry.

 

The new standards will come into force in July 2019.

 

4.                           Changes in Accounting policies and Disclosures:

 

The accounting policies adopted in the preparation of the Interim Consolidated Financial Statements are consistent with those used in the preparation of the Bank’s consolidated annual financial statements for the year ended December 31, 2017, except for the adoption of new regulations in force at 1 January 2018.

 

The Bank adopted, for the first time, IFRS 15 Revenue from ordinary contracts with customers (See Note No. 3), there being no capital effects resulting from its application, therefore, the information disclosed as of December 31, 2017 it has not been restated in these financial statements.

 

Additionally, as of fiscal year 2018, the bonus that the Bank negotiated with its employees in collective bargaining in 2018 was recorded in the “Other assets” account in the item “Prepaid expenses” and is amortized with a charge to results within the term of the collective bargaining agreement and according to the permanence of the employees at the date of issuance of the financial statements. Before the change, the payment of this benefit directly affected the result of the year.

 

This modification was made because it is observed that this disbursement complies with the definition to be considered a right that has the potential to produce economic benefits considering the Conceptual Framework (modified) of the IFRS.

 

During the period ended June 30, 2018, there have been no others accounting changes that may significantly affect these Interim Consolidated Financial Statements.

 

16



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

5.                           Relevant Events:

 

(a)         On January 22, 2018, the Board of the subsidiary Banchile Securitizadora S.A., agreed to appoint Claudia Marcela Herrera García as the new Director of the company, until the next Ordinary Shareholders’ Meeting.

 

(b)         On January 25, 2018 in the Ordinary Session No. BCH 2,874, the Board of Directors of Banco de Chile agreed to convene an Ordinary Meeting of Shareholders for March 22, 2018, with the purpose of proposing, among other matters, the distribution of dividend No. 206 of Ch$3.14655951692 to each of the 99,444,132,192 shares, payable with charge to the distributable net income for the year ended December 31, 2017, corresponding to 60% of such net profits.

 

In addition, the Board of Directors agreed to convene an Extraordinary Shareholders’ Meeting to be held on the same date, in order to propose, among other matters, the capitalization of 40% of the Bank’s net distributable income pertaining to the 2017 financial year, through the issuance of fully paid-in shares, without nominal value, determined at a value of Ch$93.73 per share, which will be distributed among the shareholders at the rate of 0.02238030880 shares per share and adopting the necessary agreements subject to the exercise of the options provided under Article 31 of Law No. 19,396.

 

(c)          On January 25, 2018, Banco de Chile informed that in the Ordinary Session, the Board of Directors accepted the resignation presented by the Principal and Vice-Chairman, Mrs. Jane Fraser. Likewise, the Board of Directors appointed Mr. Álvaro Jaramillo Escallon as its Regular Director until his next Ordinary Shareholders’ Meeting. Additionally, in the same session, Mr. Jaramillo was appointed Vice Chairman of the Board.

 

(d)         At the Ordinary Shareholders’ Meeting, held on March 22, 2018, our shareholders agreed to the dividend No 206, and its distribution in the amount of Ch$3.14655951692 per “Banco de Chile” share, to be charged to net distributable income of Banco de Chile for 2017. Moreover, at the Extraordinary Shareholders Meeting held on the same date, our shareholders agreed to a stock dividend in connection with the capitalization of 40% of our distributable net income obtained during the fiscal year 2017, through the issuance of fully paid-in shares, of no par value, with a value of Ch$93.73 per share.

 

Additionally, the shareholders appointed of Mr. Álvaro Jaramillo Escallon as its Director until the next renewal of the Board of Directors.

 

(e)          The Central Bank of Chile communicated to Banco de Chile that the Board of such institution (Consejo), in Special Session No 2140E, held on March 26, 2018, considered the resolutions adopted by the shareholders’ meetings of Banco de Chile on March 22, 2018, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 40% of the net income obtained during the fiscal year ending on December 31, 2017, the Council of the Central Bank of Chile resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to letter b) of article 31 of law No 19.396, regarding a modification of the way of payment of the subordinated obligation and other applicable legislation.

 

17



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.                           Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury:                                 This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, though its management is related to the segments mentioned previously, the income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

·                   Banchile Administradora General de Fondos S.A.

·                   Banchile Asesoría Financiera S.A.

·                   Banchile Corredores de Seguros Ltda.

·                   Banchile Corredores de Bolsa S.A.

·                   Banchile Securitizadora S.A.

·                   Socofin S.A.

 

18



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.                           Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions, provisions for loan losses and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

·                                The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation.

 

·                                The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

·                                Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended June 30, 2018 and 2017, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

19



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.       Business Segments, continued:

 

The following table presents the income by segment for the periods ended June, 2018 and 2017 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

477,251

 

472,140

 

173,157

 

168,347

 

(1,057

)

(11,945

)

(3,287

)

(2,662

)

646,064

 

625,880

 

1,466

 

1,141

 

647,530

 

627,021

 

Net commissions income (loss)

 

92,859

 

94,185

 

22,576

 

22,176

 

(2,087

)

(1,234

)

71,947

 

66,059

 

185,295

 

181,186

 

(6,071

)

(5,766

)

179,224

 

175,420

 

Other operating income

 

13,325

 

10,559

 

28,504

 

18,201

 

20,724

 

28,071

 

15,775

 

14,189

 

78,328

 

71,020

 

(2,850

)

(2,566

)

75,478

 

68,454

 

Total operating revenue

 

583,435

 

576,884

 

224,237

 

208,724

 

17,580

 

14,892

 

84,435

 

77,586

 

909,687

 

878,086

 

(7,455

)

(7,191

)

902,232

 

870,895

 

Provision for loan losses

 

(122,637

)

(133,683

)

(2,230

)

8,485

 

 

 

112

 

(20

)

(124,755

)

(125,218

)

 

 

(124,755

)

(125,218

)

Depreciation and amortization

 

(14,542

)

(13,560

)

(2,439

)

(2,208

)

(46

)

(73

)

(1,444

)

(1,366

)

(18,471

)

(17,207

)

 

 

(18,471

)

(17,207

)

Other operating expenses

 

(272,778

)

(253,912

)

(77,463

)

(73,031

)

(3,064

)

(2,654

)

(51,558

)

(49,982

)

(404,863

)

(379,579

)

7,455

 

7,191

 

(397,408

)

(372,388

)

Income attributable to associates

 

3,196

 

1,465

 

545

 

571

 

60

 

59

 

347

 

428

 

4,148

 

2,523

 

 

 

4,148

 

2,523

 

Income before income taxes

 

176,674

 

177,194

 

142,650

 

142,541

 

14,530

 

12,224

 

31,892

 

26,646

 

365,746

 

358,605

 

 

 

365,746

 

358,605

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60,532

)

(58,794

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305,214

 

299,811

 

 

The following table presents assets and liabilities of the periods ended June 30, 2018 and December 31, 2017 by each segment defined above

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

17,171,422

 

16,099,926

 

11,484,141

 

10,558,278

 

4,951,063

 

5,469,829

 

808,722

 

637,860

 

34,415,348

 

32,765,893

 

(333,933

)

(232,137

)

34,081,415

 

32,533,756

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

279,430

 

290,432

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,360,845

 

32,824,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

10,903,336

 

10,380,250

 

10,672,832

 

10,272,607

 

9,290,305

 

8,815,056

 

658,905

 

479,244

 

31,525,378

 

29,947,157

 

(333,933

)

(232,137

)

31,191,445

 

29,715,020

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,706

 

3,453

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,193,151

 

29,718,473

 

 

20



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

7.         Cash and Cash Equivalents:

 

(a)                       The detail of the balances included under cash and cash equivalents and their reconciliation with the statement of cash flows at the end of each period are detailed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Cash (*)

 

558,952

 

522,869

 

Deposit in Chilean Central Bank (*)

 

298,923

 

162,421

 

Deposits in other domestic banks

 

9,371

 

9,922

 

Deposits abroad

 

144,400

 

362,181

 

Subtotal - Cash and due from banks

 

1,011,646

 

1,057,393

 

 

 

 

 

 

 

Net transactions in the course of collection

 

220,675

 

226,097

 

Highly liquid financial instruments (**)

 

747,573

 

719,069

 

Repurchase agreements

 

78,470

 

76,839

 

Total cash and cash equivalents

 

2,058,364

 

2,079,398

 

 


(*)    Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

 

(**) It corresponds to negotiation instruments and available-for-sale and investment instruments, whose term does not exceed six months from the date of acquisition.

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Highly liquid financial instruments:

 

 

 

 

 

Financial Assets Held-for-trading

 

739,180

 

710,162

 

Available-for-sale Instruments

 

8,393

 

8,907

 

Total

 

747,573

 

719,069

 

 

(b)       Transactions in course of settlement:

 

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

207,362

 

204,624

 

Funds receivable

 

397,512

 

317,185

 

Subtotal transactions in the course of collection

 

604,874

 

521,809

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(384,199

)

(295,712

)

Subtotal transactions in the course of payment

 

(384,199

)

(295,712

)

Net transactions in the course of settlement

 

220,675

 

226,097

 

 

21



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

8.         Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

Central Bank of Chile bonds

 

113,552

 

400,368

 

Central Bank of Chile promissory notes

 

849,838

 

662,190

 

Other instruments issued by the Chilean Government and Central Bank

 

35,098

 

254,606

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Bonds from other domestic companies

 

 

 

Bonds from domestic banks

 

22,430

 

2,070

 

Deposits in domestic banks

 

218,748

 

218,307

 

Other instruments issued in Chile

 

699

 

715

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

322

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

Funds managed by related companies

 

58,837

 

78,069

 

Funds managed by third-party

 

 

 

Total

 

1,299,202

 

1,616,647

 

 

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under repurchase agreements to customers and financial instruments, by an amount of Ch$5,096 million as of December 31, 2017. Repurchase agreements had a 7 days average expiration in December 2017. As of June 30, 2018, there are no guarantee instruments for this concept.

 

Moreover, under this same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$63,516 as of June 30, 2018 (Ch$34,585 million as of December 31, 2017).

 

“Other instruments issued in Chile” include instruments sold under repurchase agreements with customers and financial instruments amounting to Ch$199,103 million as of June 30, 2018 (Ch$158,731 million as of December 31, 2017). The repurchase agreements have an average expiration of 11 days as of period-end 2018 (7 days in December 2017).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$13,122 million as of June 30, 2018 (Ch$15,032 million as of December 31, 2017), which are presented as a reduction of the liability line item “Debt issued”.

 

22



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

9.         Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)         Receivables for repurchase agreements: The Bank provides financing to its customers through repurchase agreements and security borrowings, in which the financial instrument serves as collateral. As of June 30, 2018 and December 31, 2017, the detail is as follows:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

4,114

 

 

 

 

 

 

 

 

 

 

 

 

4,114

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

2,576

 

 

 

 

 

 

 

 

 

 

 

 

2,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

 

13,297

 

 

 

 

 

 

 

 

 

 

 

 

13,297

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

67,822

 

47,357

 

22,271

 

19,207

 

4,207

 

5,090

 

 

 

 

 

 

 

94,300

 

71,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

67,822

 

67,344

 

22,271

 

19,207

 

4,207

 

5,090

 

 

 

 

 

 

 

94,300

 

91,641

 

 

Securities received:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of June 30, 2018, the fair value of the instruments received amounts to Ch$90,534 million (Ch$95,665 million as of December, 2017).

 

23



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

9.         Cash collateral on securities lent and repurchase agreements, continued:

 

(b)         Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of June 30, 2018 and December 31, 2017, the repurchase agreements are the following:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

18,451

 

5,169

 

 

 

 

 

 

 

 

 

 

 

18,451

 

5,169

 

Central Bank promissory notes

 

 

5,095

 

 

 

 

 

 

 

 

 

 

 

 

5,095

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

2,013

 

 

 

9,086

 

 

 

 

 

 

 

 

9,086

 

2,013

 

Deposits in domestic banks

 

201,503

 

114,359

 

26,227

 

 

43,416

 

56,762

 

 

 

 

 

 

 

271,146

 

171,121

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

5,860

 

11,994

 

 

 

 

 

 

 

 

 

 

 

5,860

 

11,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

225,814

 

138,630

 

26,227

 

 

52,502

 

56,762

 

 

 

 

 

 

 

304,543

 

195,392

 

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities loans as of June 30, 2018 amounts to Ch$304,473 million (Ch$195,437 million in December 2017). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

24



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges:

 

(a)                       As of June 30, 2018 and December 31, 2017, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

As of June 30, 2018

 

Up to 1 month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

12,535

 

 

12,535

 

 

3,403

 

Interest rate swap

 

 

 

 

26,810

 

24,583

 

188,659

 

240,052

 

2,097

 

1,172

 

Total derivatives held for hedging purposes

 

 

 

 

26,810

 

37,118

 

188,659

 

252,587

 

2,097

 

4,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

249,937

 

242,199

 

82,091

 

441,629

 

1,015,856

 

9,008

 

63,537

 

Total derivatives held as cash flow hedges

 

 

 

249,937

 

242,199

 

82,091

 

441,629

 

1,015,856

 

9,008

 

63,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

8,408,002

 

8,776,778

 

15,278,595

 

2,214,962

 

164,870

 

34,003

 

34,877,210

 

680,917

 

616,766

 

Interest rate forward

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

2,492,108

 

6,557,926

 

19,100,164

 

14,061,969

 

6,396,749

 

8,348,435

 

56,957,351

 

285,357

 

271,395

 

Interest rate swap and cross currency swap

 

447,951

 

404,780

 

1,878,946

 

3,619,459

 

3,068,271

 

3,232,297

 

12,651,704

 

386,300

 

504,292

 

Call currency options

 

63,696

 

96,805

 

109,188

 

585

 

 

 

270,274

 

5,152

 

4,569

 

Put currency options

 

38,128

 

75,311

 

128,113

 

651

 

 

 

242,203

 

150

 

841

 

Total trading derivatives

 

11,449,885

 

15,911,600

 

36,495,006

 

19,897,626

 

9,629,890

 

11,614,735

 

104,998,742

 

1,357,876

 

1,397,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

11,449,885

 

15,911,600

 

36,744,943

 

20,166,635

 

9,749,099

 

12,245,023

 

106,267,185

 

1,368,981

 

1,465,975

 

 

25



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(a)             Portfolio of derivative instruments, continued:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

As of December 31, 2017

 

Up to 1 month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

 

 

December

 

December

 

December

 

December

 

December

 

December

 

December

 

December

 

December

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

13,914

 

 

13,914

 

 

3,652

 

Interest rate swap

 

 

 

 

25,233

 

12,593

 

41,144

 

78,970

 

277

 

1,678

 

Total derivatives held for hedging purposes

 

 

 

 

25,233

 

26,507

 

41,144

 

92,884

 

277

 

5,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

254,724

 

377,072

 

30,874

 

485,891

 

1,148,561

 

27,572

 

80,888

 

Total derivatives held as cash flow hedges

 

 

 

254,724

 

377,072

 

30,874

 

485,891

 

1,148,561

 

27,572

 

80,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

6,217,692

 

6,739,730

 

14,706,493

 

1,630,627

 

138,946

 

6,154

 

29,439,642

 

506,502

 

578,083

 

Interest rate forward

 

14,000

 

 

 

 

 

 

14,000

 

 

206

 

Interest rate swap

 

3,450,543

 

8,494,249

 

17,762,447

 

13,242,961

 

5,287,261

 

7,379,643

 

55,617,104

 

243,931

 

241,613

 

Interest rate swap and cross currency swap

 

156,414

 

458,006

 

1,934,358

 

3,126,560

 

2,440,814

 

3,165,088

 

11,281,240

 

466,192

 

504,209

 

Call currency options

 

23,191

 

32,444

 

94,359

 

3,782

 

 

 

153,776

 

514

 

475

 

Put currency options

 

19,140

 

25,163

 

97,634

 

3,936

 

 

 

145,873

 

2,841

 

3,433

 

Total trading derivatives

 

9,880,980

 

15,749,592

 

34,595,291

 

18,007,866

 

7,867,021

 

10,550,885

 

96,651,635

 

1,219,980

 

1,328,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

9,880,980

 

15,749,592

 

34,850,015

 

18,410,171

 

7,924,402

 

11,077,920

 

97,893,080

 

1,247,829

 

1,414,237

 

 

26



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)                     Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of June 30, 2018 and December 31, 2017:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

Commercial loans

 

12,535

 

13,914

 

Corporate bonds

 

240,052

 

78,970

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

12,535

 

13,914

 

Interest rate swap

 

240,052

 

78,970

 

 

(c)                      Cash flow Hedges:

 

(c.1)              The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “Interest Revenue” of the Income Financial Statements.

 

27



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                      Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond EUR

 

 

 

 

 

(1,286

)

(1,246

)

(2,572

)

(2,491

)

(2,572

)

(2,491

)

(84,329

)

(82,348

)

(90,759

)

(88,576

)

Corporate Bond HKD

 

 

 

(4,239

)

 

(7,439

)

(11,052

)

(71,088

)

(68,634

)

(78,656

)

(19,202

)

(255,922

)

(298,776

)

(417,344

)

(397,664

)

Corporate Bond CHF

 

 

 

 

(986

)

(85,473

)

(161,529

)

(117,675

)

(192,519

)

(495

)

(474

)

(99,451

)

(95,174

)

(303,094

)

(450,682

)

Obligation USD

 

(223

)

(212

)

(82

)

(235

)

(98,554

)

(93,173

)

(45,938

)

(43,385

)

 

 

 

 

(144,797

)

(137,005

)

Corporate Bond JPY

 

 

 

(316

)

(292

)

(47,248

)

(1,150

)

(31,505

)

(72,098

)

(31,020

)

(28,886

)

(67,708

)

(63,002

)

(177,797

)

(165,428

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap EUR

 

 

 

 

 

1,286

 

1,246

 

2,572

 

2,491

 

2,572

 

2,491

 

84,329

 

82,348

 

90,759

 

88,576

 

Cross Currency Swap HKD

 

 

 

4,239

 

 

7,439

 

11,052

 

71,088

 

68,634

 

78,656

 

19,202

 

255,922

 

298,776

 

417,344

 

397,664

 

Cross Currency Swap CHF

 

 

 

 

986

 

85,473

 

161,529

 

117,675

 

192,519

 

495

 

474

 

99,451

 

95,174

 

303,094

 

450,682

 

Cross Currency Swap USD

 

223

 

212

 

82

 

235

 

98,554

 

93,173

 

45,938

 

43,385

 

 

 

 

 

144,797

 

137,005

 

Cross Currency Swap JPY

 

 

 

316

 

292

 

47,248

 

1,150

 

31,505

 

72,098

 

31,020

 

28,886

 

67,708

 

63,002

 

177,797

 

165,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)       Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows in CLF

 

 

 

5,655

 

2,344

 

270,280

 

281,377

 

275,345

 

414,764

 

110,911

 

59,737

 

507,595

 

555,461

 

1,169,786

 

1,313,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

 

 

(3,251

)

 

(6,280

)

(9,404

)

(66,453

)

(66,188

)

(67,372

)

(16,365

)

(236,404

)

(285,066

)

(379,760

)

(377,023

)

Cross Currency Swap JPY

 

 

 

(1,082

)

(1,061

)

(51,839

)

(3,372

)

(37,244

)

(85,598

)

(35,117

)

(35,063

)

(78,203

)

(77,895

)

(203,485

)

(202,989

)

Cross Currency Swap USD

 

 

 

 

 

(111,549

)

(111,077

)

(45,182

)

(44,840

)

 

 

 

 

(156,731

)

(155,917

)

Cross Currency Swap CHF

 

 

 

(1,322

)

(1,283

)

(98,832

)

(155,767

)

(122,900

)

(214,620

)

(4,858

)

(4,793

)

(108,107

)

(107,870

)

(336,019

)

(484,333

)

Cross Currency Swap EUR

 

 

 

 

 

(1,780

)

(1,757

)

(3,566

)

(3,518

)

(3,564

)

(3,516

)

(84,881

)

(84,630

)

(93,791

)

(93,421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                      Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)             The unrealized results generated during the period 2018 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to equity amounting to Ch$30,342 million (credit to equity of Ch$10,800 million in June 30, 2017). The net effect of taxes charge to equity amounts to Ch$22,150 million (net credit to equity of Ch$8,046 million credit to equity during the period June 2017).

 

The accumulated balance for this concept as of June 30, 2018 corresponds to a charge in equity amounted to Ch$42,893 million (charge to equity of Ch$12,551 million as of December 31, 2017).

 

(c.4)             The net effect in income of derivatives cash flow hedges amount to Ch$36,730 million credit to income during the period 2018 (Ch$6,946 million credit to income during the period June 2017).

 

(c.5)               As of June 30, 2018 and 2017, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)               As of June 30, 2018 and 2017, the Bank does not have hedges of net investments in foreign business.

 

30



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

11.                    Loans and advances to Banks:

 

(a)                       At the end of each reporting period, the balances presented in the item “Loans and advances to Banks” are as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans of liquidity

 

65,005

 

120,017

 

Provisions for loans to domestic banks

 

(54

)

(43

)

Subtotal

 

64,951

 

119,974

 

Foreign Banks

 

 

 

 

 

Interbank loans commercial

 

238,998

 

187,006

 

Credits with third countries

 

25,934

 

61,091

 

Chilean exports trade loans

 

72,137

 

41,255

 

Provisions for loans to foreign banks

 

(1,112

)

(540

)

Subtotal

 

335,957

 

288,812

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

900,113

 

350,000

 

Other Central Bank credits

 

755

 

916

 

Subtotal

 

900,868

 

350,916

 

Total

 

1,301,776

 

759,702

 

 

(b)                       The changes in provisions of the credits owed by the banks, during the periods 2018 and 2017, are summarized as follows:

 

 

 

Bank’s Location

 

 

 

Detail

 

Chile

 

Abroad

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

100

 

429

 

529

 

Provisions established

 

 

265

 

265

 

Provisions released

 

(100

)

 

(100

)

Balance as of June 30, 2017

 

 

694

 

694

 

Provisions established

 

43

 

 

43

 

Provisions released

 

 

(154

)

(154

)

Balance as of December 31, 2017

 

43

 

540

 

583

 

Provisions established

 

11

 

572

 

583

 

Provisions released

 

 

 

 

Balance as of June 30, 2018

 

54

 

1,112

 

1,166

 

 

31



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, net:

 

(a.i)     Loans to Customers:

 

As of June 30, 2018 and December 31, 2017, the portfolio of loans is composed as follows:

 

 

 

As of June 30, 2018

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Substandard
Portfolio

 

Non-Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,668,454

 

55,731

 

304,515

 

11,028,700

 

(112,202

)

(85,391

)

(197,593

)

10,831,107

 

Foreign trade loans

 

1,286,430

 

19,067

 

10,401

 

1,315,898

 

(40,629

)

(2,299

)

(42,928

)

1,272,970

 

Current account debtors

 

238,536

 

2,934

 

2,448

 

243,918

 

(3,270

)

(6,556

)

(9,826

)

234,092

 

Factoring transactions

 

573,257

 

859

 

1,405

 

575,521

 

(10,278

)

(1,927

)

(12,205

)

563,316

 

Student loans

 

48,627

 

 

1,586

 

50,213

 

 

(1,575

)

(1,575

)

48,638

 

Commercial lease transactions (1)

 

1,383,831

 

18,998

 

24,032

 

1,426,861

 

(4,333

)

(8,171

)

(12,504

)

1,414,357

 

Other loans and accounts receivable

 

68,458

 

351

 

7,873

 

76,682

 

(1,324

)

(6,114

)

(7,438

)

69,244

 

Subtotal

 

14,267,593

 

97,940

 

352,260

 

14,717,793

 

(172,036

)

(112,033

)

(284,069

)

14,433,724

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

23,674

 

 

1,768

 

25,442

 

 

(93

)

(93

)

25,349

 

Endorsable mortgage loans

 

46,066

 

 

1,540

 

47,606

 

 

(105

)

(105

)

47,501

 

Other residential lending

 

7,415,229

 

 

156,399

 

7,571,628

 

 

(27,946

)

(27,946

)

7,543,682

 

Credit from ANAP

 

7

 

 

 

7

 

 

 

 

7

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

9,200

 

 

342

 

9,542

 

 

(56

)

(56

)

9,486

 

Subtotal

 

7,494,176

 

 

160,049

 

7,654,225

 

 

(28,200

)

(28,200

)

7,626,025

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,471,175

 

 

237,104

 

2,708,279

 

 

(184,292

)

(184,292

)

2,523,987

 

Current account debtors

 

297,727

 

 

2,250

 

299,977

 

 

(9,986

)

(9,986

)

289,991

 

Credit card debtors

 

1,115,836

 

 

20,171

 

1,136,007

 

 

(53,108

)

(53,108

)

1,082,899

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

12

 

 

751

 

763

 

 

(404

)

(404

)

359

 

Subtotal

 

3,884,750

 

 

260,276

 

4,145,026

 

 

(247,790

)

(247,790

)

3,897,236

 

Total

 

25,646,519

 

97,940

 

772,585

 

26,517,044

 

(172,036

)

(388,023

)

(560,059

)

25,956,985

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of June 30, 2018 Ch$664,014 million correspond to finance leases for real estate and Ch$762,847 million correspond to finance leases for movable assets.

 

32



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.       Loans to Customers net, continued:

 

(a.i)     Loans to Customers, continued:

 

 

 

As of December 31, 2017

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Substandard
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,199,048

 

67,602

 

294,976

 

10,561,626

 

(118,710

)

(81,377

)

(200,087

)

10,361,539

 

Foreign trade loans

 

948,547

 

10,627

 

24,364

 

983,538

 

(38,752

)

(2,311

)

(41,063

)

942,475

 

Current account debtors

 

265,842

 

2,706

 

2,392

 

270,940

 

(3,509

)

(6,350

)

(9,859

)

261,081

 

Factoring transactions

 

643,352

 

2,552

 

931

 

646,835

 

(9,349

)

(2,037

)

(11,386

)

635,449

 

Student loans

 

44,407

 

 

1,617

 

46,024

 

 

(1,319

)

(1,319

)

44,705

 

Commercial lease transactions (1)

 

1,337,411

 

17,468

 

26,637

 

1,381,516

 

(4,946

)

(8,215

)

(13,161

)

1,368,355

 

Other loans and accounts receivable

 

55,521

 

298

 

6,815

 

62,634

 

(912

)

(5,688

)

(6,600

)

56,034

 

Subtotal

 

13,494,128

 

101,253

 

357,732

 

13,953,113

 

(176,178

)

(107,297

)

(283,475

)

13,669,638

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

27,568

 

 

2,105

 

29,673

 

 

(11

)

(11

)

29,662

 

Endorsable mortgage loans

 

52,229

 

 

1,800

 

54,029

 

 

(58

)

(58

)

53,971

 

Other residential lending

 

7,229,037

 

 

151,691

 

7,380,728

 

 

(31,478

)

(31,478

)

7,349,250

 

Credit from ANAP

 

8

 

 

 

8

 

 

 

 

8

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8,127

 

 

441

 

8,568

 

 

(217

)

(217

)

8,351

 

Subtotal

 

7,316,969

 

 

156,037

 

7,473,006

 

 

(31,764

)

(31,764

)

7,441,242

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,311,482

 

 

227,239

 

2,538,721

 

 

(175,659

)

(175,659

)

2,363,062

 

Current account debtors

 

314,506

 

 

2,149

 

316,655

 

 

(10,446

)

(10,446

)

306,209

 

Credit card debtors

 

1,134,476

 

 

22,654

 

1,157,130

 

 

(56,525

)

(56,525

)

1,100,605

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8

 

 

902

 

910

 

 

(313

)

(313

)

597

 

Subtotal

 

3,760,472

 

 

252,944

 

4,013,416

 

 

(242,943

)

(242,943

)

3,770,473

 

Total

 

24,571,569

 

101,253

 

766,713

 

25,439,535

 

(176,178

)

(382,004

)

(558,182

)

24,881,353

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2017 Ch$653,575 million correspond to finance leases for real estate and Ch$727,941 million correspond to finance leases for movable assets.

 

33



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, net, continued:

 

(a.ii)    Impaired Portfolio:

 

As of June 30, 2018 and December 31, 2017, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

Net assets

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

 

 

 

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

14,359,981

 

13,593,249

 

357,812

 

359,864

 

14,717,793

 

13,953,113

 

(172,036

)

(176,178

)

(112,033

)

(107,297

)

(284,069

)

(283,475

)

14,433,724

 

13,669,638

 

Mortgage loans

 

7,494,176

 

7,316,969

 

160,049

 

156,037

 

7,654,225

 

7,473,006

 

 

 

(28,200

)

(31,764

)

(28,200

)

(31,764

)

7,626,025

 

7,441,242

 

Consumer loans

 

3,884,750

 

3,760,472

 

260,276

 

252,944

 

4,145,026

 

4,013,416

 

 

 

(247,790

)

(242,943

)

(247,790

)

(242,943

)

3,897,236

 

3,770,473

 

Total

 

25,738,907

 

24,670,690

 

778,137

 

768,845

 

26,517,044

 

25,439,535

 

(172,036

)

(176,178

)

(388,023

)

(382,004

)

(560,059

)

(558,182

)

25,956,985

 

24,881,353

 

 

34



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, continued:

 

(b)                     Credit risk provisions:

 

The changes in credits risk provisions, during the periods 2018 and 2017, are summarized as follows:

 

 

 

Commercial

 

Mortgage

 

Consumer

 

 

 

 

 

Individual

 

Group

 

Group

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

221,085

 

105,174

 

33,866

 

249,866

 

609,991

 

Charge-offs

 

(8,722

)

(22,457

)

(2,732

)

(126,819

)

(160,730

)

Sales or transfers of credits

 

(553

)

 

 

 

(553

)

Allowances established

 

 

18,948

 

3,052

 

127,938

 

149,938

 

Allowances released

 

(6,133

)

 

 

 

(6,133

)

Balance as of June 30, 2017

 

205,677

 

101,665

 

34,186

 

250,985

 

592,513

 

Charge-offs

 

(5,052

)

(22,485

)

(2,361

)

(128,162

)

(158,060

)

Sales or transfers of credits

 

(12,521

)

 

 

 

(12,521

)

Allowances established

 

 

28,117

 

 

120,120

 

148,237

 

Allowances released

 

(11,926

)

 

(61

)

 

(11,987

)

Balance as of December 31, 2017

 

176,178

 

107,297

 

31,764

 

242,943

 

558,182

 

Charge-offs

 

(4,715

)

(24,943

)

(3,156

)

(112,473

)

(145,287

)

Sales or transfers of credits

 

 

 

 

 

 

Allowances established

 

573

 

29,679

 

 

117,320

 

147,572

 

Allowances released

 

 

 

(408

)

 

(408

)

Balance as of June 30, 2018

 

172,036

 

112,033

 

28,200

 

247,790

 

560,059

 

 

In addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions (Note No. 24).

 

Other disclosures:

 

1.                  As of June 30, 2018 and December 31, 2017, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d) and (e).

 

2.                  As of June 30, 2018 and 2017 the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and all risks and benefits related to these financial assets have been transferred all or substantially to it. (See Note No. 12 (e)).

 

35



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, continued:

 

(c)                      Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net balance receivable (*)

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

479,348

 

461,354

 

(55,915

)

(54,216

)

423,433

 

407,138

 

From 1 to 2 years

 

359,267

 

338,305

 

(40,360

)

(39,946

)

318,907

 

298,359

 

From 2 to 3 years

 

237,648

 

230,920

 

(26,019

)

(26,136

)

211,629

 

204,784

 

From 3 to 4 years

 

150,155

 

146,921

 

(17,315

)

(17,680

)

132,840

 

129,241

 

From 4 to 5 years

 

98,941

 

99,268

 

(12,219

)

(12,564

)

86,722

 

86,704

 

After 5 years

 

272,108

 

278,607

 

(25,826

)

(27,315

)

246,282

 

251,292

 

Total

 

1,597,467

 

1,555,375

 

(177,654

)

(177,857

)

1,419,813

 

1,377,518

 

 


(*)    The net balance receivable does not include past-due portfolio totaling Ch$7,048 million as of June 30, 2018 (Ch$3,998 million as of December 31, 2017).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

36



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, continued:

 

(d)                       Purchase of loan portfolio:

 

During the period ended June 30, 2018 the Bank has not acquired portfolio loans.

 

During 2017, the Bank acquired loan portfolios, whose nominal value amounted to Ch$1,495 million.

 

(e)                        Sale or transfer of loans from the loan portfolio:

 

During the periods 2018 and 2017 sale operations or assignments of receivables have been carried out from the loan portfolio according to the following:

 

 

 

As of June 30, 2018

 

 

 

Carrying
amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of current loans

 

 

 

 

 

Sale of written — off loans

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

As of June 30, 2017

 

 

 

Carrying
amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of current loans

 

807

 

(553

)

807

 

553

 

Sale of written — off loans

 

 

 

23

 

23

 

Total

 

807

 

(553

)

830

 

576

 

 

(f)                         Securitization of own assets:

 

During the period as of June 30, 2018 and the year 2017, there is no securitization transactions executed involving its own assets.

 

37



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

13.       Investment Securities:

 

As of June 30, 2018 and December 31, 2017, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

June 2018

 

December 2017

 

 

 

Available-
for-sale

 

Held-to-
maturity

 

Total

 

Available-
for -sale

 

Held-to-
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Central Bank of Chile

 

135,852

 

 

135,852

 

204,128

 

 

204,128

 

Promissory notes issued by the Central Bank of Chile

 

 

 

 

3,346

 

 

3,346

 

Other instruments of the Chilean Government and the Central Bank of Chile

 

38,285

 

 

38,285

 

148,894

 

 

148,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

98,589

 

 

98,589

 

99,572

 

 

99,572

 

Bonds from domestic banks

 

5,412

 

 

5,412

 

5,415

 

 

5,415

 

Deposits from domestic banks

 

920,743

 

 

920,743

 

956,733

 

 

956,733

 

Bonds from other Chilean companies

 

6,657

 

 

6,657

 

14,969

 

 

14,969

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments issued in Chile

 

132,178

 

 

132,178

 

83,006

 

 

83,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

100,091

 

 

100,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,437,807

 

 

1,437,807

 

1,516,063

 

 

1,516,063

 

 

38



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

13.       Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions, totaling Ch$18,423 million as of June 30, 2018 (Ch$5,177 million as of December 31, 2017). The repurchase agreements have an average maturity of 7 days as of June 30, 2018 (3 days in December 2017). Additionally, under the same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$29,595 million as of June 30, 2018 (Ch$31,415 million as of December 2017).

 

In instruments of Foreign Institutions include mainly bank bonds.

 

As of   June 30, 2018, the portfolio of financial assets available-for-sale includes an accumulated unrealized gain of Ch$4,331 million (accumulated unrealized gain of Ch$1,851 million in December 2017), recorded as an equity valuation adjustment.

 

During the period 2018 and 2017, there is no evidence of impairment of financial assets available-for-sale.

 

Gross profits and losses realized on the sale of available-for-sale investments as of June 30, 2018 and 2017 are shown in Note No. 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses) gains

 

(4,938

)

4,915

 

Realized losses (gains) reclassified to income

 

(1,244

)

(1,094

)

Subtotal

 

(6,182

)

3,821

 

Income tax on other comprehensive income

 

1,667

 

(974

)

Net effect in equity

 

(4,515

)

2,847

 

 

39



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

14.       Investments in Other Companies:

 

(a)                       Investments in other companies include investments of Ch$41,588 million as of June 30, 2018 (Ch$38,041 million as of December 31, 2017), as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss) (**)

 

 

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

June

 

Company

 

Shareholder

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

65,725

 

56,804

 

17,191

 

15,070

 

1,985

 

695

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

17,354

 

13,781

 

4,478

 

3,822

 

657

 

326

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

16,081

 

15,490

 

3,216

 

3,098

 

118

 

130

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

8,278

 

7,484

 

3,157

 

2,894

 

262

 

187

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

5,122

 

4,696

 

1,707

 

1,589

 

118

 

136

 

Sociedad Imerc OTC S.A.

 

Banco de Chile

 

11.48

 

12.33

 

11,827

 

11,490

 

1,459

 

1,417

 

40

 

45

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

4,008

 

3,659

 

1,075

 

995

 

96

 

111

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

15.00

 

15.00

 

6,146

 

5,838

 

922

 

908

 

32

 

36

 

Subtotal Associates

 

 

 

 

 

 

 

134,541

 

119,242

 

33,205

 

29,793

 

3,308

 

1,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

10,592

 

9,997

 

5,296

 

4,999

 

298

 

250

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,628

 

1,654

 

814

 

979

 

210

 

180

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

12,220

 

11,651

 

6,110

 

5,978

 

508

 

430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

146,761

 

130,893

 

39,315

 

35,771

 

3,816

 

2,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A. (*)

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

305

 

397

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

309

 

309

 

27

 

30

 

Bolsa Electrónica de Chile S.A. (**)

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

53

 

50

 

 

 

CCLV Contraparte Central S.A.

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,273

 

2,270

 

332

 

427

 

Total

 

 

 

 

 

 

 

 

 

 

 

41,588

 

38,041

 

4,148

 

2,523

 

 


(1)            Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

(*)            The exchange of shares informed as essential event dated May 30, 2017, each shareholder of the Stock Exchange received 1,000,000 shares for each share held as of April 20, 2017. At that date, the subsidiary Banchile Corredores de Bolsa S.A. held the ownership of 3 shares, obtaining 3,000,000 shares due to the exchange.

 

(**)         In the extraordinary shareholders meeting held on May 13, 2017, the exchange of 100,000 shares for each share of the company was agreed. Product of the above Banchile Corredores de Bolsa S.A. obtained 300,000 shares by owning 3 shares.

 

40



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

14.       Investments in Other Companies, continued:

 

(d)                         The change of investments in companies registered under the equity method in the periods of June 30, 2018 and 2017, are as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Initial book value

 

38,041

 

32,588

 

Acquisition of investments in companies

 

 

 

Participation on income in companies with significant influence and joint control

 

3,816

 

2,096

 

Dividends receivable

 

 

 

Dividends Minimum

 

136

 

560

 

Dividends received

 

(411

)

(434

)

Others

 

6

 

3

 

Total

 

41,588

 

34,813

 

 

(c)                        During the period ended as of June 30, 2018 and December 31, 2017 no impairment has incurred in these investments.

 

41



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

15.                    Intangible Assets:

 

(a)                     As of June 30, 2018 and December 31, 2017 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Useful Life

 

Average remaining
amortization

 

Gross balance

 

Accumulated Amortization

 

Net balance

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

5

 

5

 

133,249

 

122,480

 

(87,707

)

(83,435

)

45,542

 

39,045

 

Total

 

 

 

 

 

 

 

 

 

133,249

 

122,480

 

(87,707

)

(83,435

)

45,542

 

39,045

 

 

42



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

15.                    Intangible Assets, continued:

 

(b)                                                             The change of intangible assets as of June 30, 2018 and December 31, 2017 are as follows:

 

 

 

June 2018

 

 

 

Software or computer
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2018

 

122,480

 

Acquisition

 

11,518

 

Disposals/ write-downs

 

(749

)

Impairment loss (*)

 

 

Total

 

133,249

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2018

 

(83,435

)

Amortization for the period (*)

 

(5,021

)

Disposals/ write-downs

 

749

 

Total

 

(87,707

)

Balance as of June 30, 2018

 

45,542

 

 

 

 

December 2017

 

 

 

Software or computer
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2017

 

109,491

 

Acquisition

 

18,779

 

Disposals/ write-downs

 

(5,790

)

Impairment loss

 

 

Total

 

122,480

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2017

 

(80,150

)

Amortization for the period

 

(9,075

)

Disposals/ write-downs

 

5,790

 

Total

 

(83,435

)

Balance as of December 31, 2017

 

39,045

 

 


(*) See Note No. 35 Depreciation, amortization and impairment.

 

(c)                       As of June 30, 2018 and December 31, 2017, the Bank maintains the following commitments for technological developments:

 

 

 

Amount of Commitment

 

 

 

June

 

December

 

Detail

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

4,637

 

5,129

 

 

43



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Property and equipment:

 

(a)                       The properties and equipment as of June 30, 2018 and December 31, 2017 are composed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Useful Life

 

Average remaining
depreciation

 

Gross balance

 

Accumulated
Depreciation

 

Net balance

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Buildings

 

26

 

27

 

21

 

21

 

316,850

 

311,428

 

(146,637

)

(142,768

)

170,213

 

168,660

 

Equipment

 

5

 

5

 

3

 

3

 

175,633

 

184,369

 

(143,818

)

(148,006

)

31,815

 

36,363

 

Others

 

7

 

6

 

4

 

4

 

53,131

 

52,552

 

(42,416

)

(41,316

)

10,715

 

11,236

 

Total

 

 

 

 

 

 

 

 

 

545,614

 

548,349

 

(332,871

)

(332,090

)

212,743

 

216,259

 

 

44



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.       Property and equipment, continued:

 

(b)                       The changes in properties and equipment as of June 30, 2018 and December 31, 2017 are as follows:

 

 

 

June 2018

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

311,428

 

184,369

 

52,552

 

548,349

 

Additions

 

7,332

 

2,487

 

1,140

 

10,959

 

Disposals/write-downs/Sales

 

(1,910

)

(11,220

)

(553

)

(13,683

)

Impairment losses (*)

 

 

(3

)

(8

)

(11

)

Total

 

316,850

 

175,633

 

53,131

 

545,614

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

(142,768

)

(148,006

)

(41,316

)

(332,090

)

Depreciation charges of the period (*) (**)

 

(4,587

)

(7,032

)

(1,648

)

(13,267

)

Sales and disposals of the period

 

718

 

11,220

 

548

 

12,486

 

Transfers

 

 

 

 

 

Total

 

(146,637

)

(143,818

)

(42,416

)

(332,871

)

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2018

 

170,213

 

31,815

 

10,715

 

212,743

 

 

 

 

December 2017

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

302,187

 

180,322

 

50,404

 

532,913

 

Additions

 

10,606

 

8,898

 

3,720

 

23,224

 

Disposals/write-downs/Sales

 

(1,365

)

(4,851

)

(1,569

)

(7,785

)

Impairment losses (***)

 

 

 

(3

)

(3

)

Total

 

311,428

 

184,369

 

52,552

 

548,349

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

(134,900

)

(139,277

)

(39,654

)

(313,831

)

Depreciation charges of the year (**)

 

(9,040

)

(13,723

)

(3,045

)

(25,808

)

Sales and disposals of the year

 

1,172

 

4,851

 

1,526

 

7,549

 

Transfers

 

 

143

 

(143

)

 

Total

 

(142,768

)

(148,006

)

(41,316

)

(332,090

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

168,660

 

36,363

 

11,236

 

216,259

 

 


(*)                      See Note No.35 Depreciation, Amortization and Impairment.

 

(**)               This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$183 million (Ch$368 million as of December 31, 2017).

 

(***)        This amount does not include charge-offs provision of Property and Equipment of Ch$163 million as of December 31, 2017.

 

45



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.       Property and equipment, continued:

 

(c)                        As of June 30, 2018 and 2017, the Bank has operating lease contracts that cannot be terminated unilaterally. The information on future payments is detailed as follows:

 

 

 

 

 

Lease Contracts

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 2018

 

17,317

 

2,899

 

5,753

 

21,981

 

49,555

 

33,836

 

28,943

 

142,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 2017

 

16,590

 

2,844

 

5,631

 

23,560

 

49,871

 

38,015

 

44,224

 

164,145

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s statement of financial position.

 

The Bank has commercial leases of investment properties. These leases have an average life of 5 years.

 

(d)                       As of June 30, 2018 and December 31, 2017, the Bank does not have any financial lease contracts and, therefore, there are no property and equipment balances that are in financial lease at the end of both periods.

 

46



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.       Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the statement of financial position net of taxes to be recovered or payable, as applicable, as of June 30, 2018 and December 31, 2017, according to the following detail:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income tax

 

41,803

 

108,844

 

Less:

 

 

 

 

 

Monthly prepaid taxes

 

(58,869

)

(123,717

)

Credit for training expenses

 

 

(2,036

)

Others

 

(302

)

(2,670

)

Total

 

(17,368

)

(19,579

)

 

 

 

 

 

 

Tax rate

 

27.0

%

25.5

%

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

19,074

 

23,032

 

Current tax liabilities

 

(1,706

)

(3,453

)

Total tax receivable

 

17,368

 

19,579

 

 

(b)       Income Tax:

 

The effect of the tax expense during the periods between January 1 and June 30, 2018 and 2017, broken down as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year tax

 

50,189

 

47,276

 

Tax Previous year

 

2,574

 

(1,401

)

Subtotal

 

52,763

 

45,875

 

Charge (credit) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

8,711

 

13,622

 

Effect of exchange rates on deferred tax

 

 

(1,308

)

Subtotal

 

8,711

 

12,314

 

Others

 

(942

)

605

 

Net charge to income for income taxes

 

60,532

 

58,794

 

 

47



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.       Current and Deferred Taxes, continued:

 

(c)        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2018 and 2017:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

27.00

 

98,751

 

25.50

 

91,444

 

Additions or deductions

 

(0.58

)

(2,111

)

(0.27

)

(960

)

Subordinated debt (*)

 

(5.60

)

(20,500

)

(5.58

)

(19,993

)

Price-level restatement

 

(4.38

)

(16,031

)

(3.53

)

(12,656

)

Effect in deferred taxes (changes in tax rate)

 

 

 

(0.36

)

(1,308

)

Other

 

0.11

 

423

 

0.63

 

2,267

 

Effective rate and income tax expense

 

16.55

 

60,532

 

16.39

 

58,794

 

 


(*) The tax expense related to the subordinated debt held by SAOS, will end in the year in which sufficient resources are generated to pay off the total debt.

 

The effective rate for income tax for 2018 is 16.55% (16.39% in June 2017).

 

On September 29, 2014, Law 20,780 was published in the Diario Oficial of Chile (equivalent to the “Federal Register”), amended the System of Income Taxation and introduces various adjustments in the tax system.

 

In the same line, on February 8, 2016 Law 20,899 was published, which establishes that open corporations must apply the tax regime of first category with partial deduction of the credit in the final taxes, a regime characterized by the fact that shareholders will only be entitled to allocate against personal taxes (Global Supplementary or Additional), 65% of the first category tax paid by the company.

 

For this tax regime, the law establishes a gradual increase of first category tax rates according to the following periodicity:

 

Year

 

Rate

 

2014

 

21.0

%

2015

 

22.5

%

2016

 

24.0

%

2017

 

25.5

%

2018

 

27.0

%

 

Additionally, according to No. 11 of Article 1 of Law 20,780, as from January 1, 2017, the rate of sole tax has been increased to rejected expenses of article 21 from 35% to 40%.

 

48



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.       Current and Deferred Taxes, continued:

 

(d)        Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements. The effects of deferred taxes on assets, liabilities and income accounts as of June 30, 2018 are detailed as follows:

 

 

 

Balances as
of
December

 

Effect on

 

Balances
as of
June

 

 

 

31, 2017

 

Income

 

Equity

 

30, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

195,192

 

(948

)

 

194,244

 

Personnel provisions

 

12,238

 

(3,240

)

 

8,998

 

Staff vacations

 

6,908

 

(32

)

 

6,876

 

Accrued interests adjustments from impaired loans

 

3,414

 

(49

)

 

3,365

 

Staff severance indemnities provision

 

573

 

(8

)

 

 

565

 

Provision of credit cards expenses

 

8,955

 

576

 

 

9,531

 

Provision of accrued expenses

 

16,358

 

1,153

 

 

17,511

 

Adjustment for valuation of financial assets available-for-sale

 

 

 

1,168

 

1,168

 

Leasing

 

32,549

 

3,158

 

 

35,707

 

Other adjustments

 

17,372

 

1,407

 

 

18,779

 

Total Debit Differences

 

293,559

 

2,017

 

1,168

 

296,744

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,281

 

242

 

 

14,523

 

Adjustment for valuation of financial assets available-for-sale

 

499

 

 

(499

)

 

Transitory assets

 

4,331

 

1,937

 

 

6,268

 

Loans accrued to effective rate

 

1,608

 

(92

)

 

1,516

 

Other adjustments

 

5,440

 

8,641

 

 

14,081

 

Total Credit Differences

 

26,159

 

10,728

 

(499

)

36,388

 

 

 

 

 

 

 

 

 

 

 

Deferred, Net

 

267,400

 

(8,711

)

1,667

 

260,356

 

 

49



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.       Current and Deferred Taxes, continued:

 

(d)                     Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of June 30, 2017 and December 31, 2017, are as follows:

 

 

 

Balance as
of
December

 

Effect on

 

Balance as
of
June

 

Effect on

 

Balance as
of
December

 

 

 

31, 2016

 

Income

 

Equity

 

30, 2017

 

Income

 

Equity

 

31, 2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

204,056

 

(2,854

)

 

201,202

 

(6,010

)

 

195,192

 

Personnel provisions

 

10,948

 

(3,713

)

 

7,235

 

5,003

 

 

12,238

 

Staff vacations

 

6,674

 

41

 

 

6,715

 

193

 

 

6,908

 

Accrued interest adjustments from impaired loans

 

3,355

 

36

 

 

3,391

 

23

 

 

3,414

 

Staff severance indemnities provision

 

970

 

(241

)

 

729

 

(111

)

(45

)

573

 

Provisions of credit card expenses

 

12,459

 

(2,502

)

 

9,957

 

(1,002

)

 

8,955

 

Provisions of accrued expenses

 

14,489

 

1,995

 

 

16,484

 

(126

)

 

16,358

 

Leasing

 

37,119

 

(1,208

)

 

35,911

 

(3,362

)

 

32,549

 

Other adjustments

 

15,960

 

(1,231

)

 

14,729

 

2,642

 

1

 

17,372

 

Total debit differences

 

306,030

 

(9,677

)

 

296,353

 

(2,750

)

(44

)

293,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment and investment properties

 

11,815

 

(529

)

 

11,286

 

2,995

 

 

14,281

 

Adjustment for valuation financial assets available-for-sale

 

216

 

 

974

 

1,190

 

1

 

(692

)

499

 

Transitory assets

 

3,617

 

2,096

 

 

5,713

 

(1,382

)

 

4,331

 

Accrued interest to effective rate

 

2,252

 

(390

)

 

1,862

 

(254

)

 

1,608

 

Other adjustments

 

6,417

 

1,460

 

 

7,877

 

(2,437

)

 

5,440

 

Total credit differences

 

24,317

 

2,637

 

974

 

27,928

 

(1,077

)

(692

)

26,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets (Liabilities) net

 

281,713

 

(12,314

)

(974

)

268,425

 

(1,673

)

648

 

267,400

 

 

50



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

18.       Other Assets:

 

(a)      Item composition:

 

At the end of each period, the item is composed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing (*)

 

128,487

 

127,979

 

 

 

 

 

 

 

Assets received or awarded as payment (**)

 

 

 

 

 

Assets awarded at judicial sale

 

13,284

 

11,433

 

Assets received in lieu of payment

 

3,191

 

2,730

 

Provision for assets received in lieu of payment or awarded

 

(1,024

)

(818

)

Subtotal

 

15,451

 

13,345

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

286,444

 

174,254

 

Trading and brokerage (***)

 

54,061

 

32,593

 

Prepaid expenses

 

52,000

 

12,180

 

Recoverable income taxes

 

45,339

 

20,437

 

Pending transactions

 

28,448

 

2,151

 

Other accounts and notes receivable

 

25,924

 

99,201

 

Investment properties

 

14,123

 

14,306

 

Servipag available funds

 

10,798

 

12,626

 

Commissions receivable

 

9,789

 

6,387

 

VAT receivable

 

8,454

 

11,965

 

Recovered leased assets for sale

 

2,646

 

3,053

 

Rental guarantees

 

1,872

 

1,849

 

Accounts receivable for sale of assets received in lieu of payment

 

1,683

 

3,353

 

Materials and supplies

 

634

 

662

 

Others

 

19,818

 

11,633

 

Subtotal

 

562,033

 

406,650

 

Total

 

705,971

 

547,974

 

 


(*)                    These correspond to property and equipment to be given under finance lease.

 

(**)             Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0801% (0.0694% as of December 31, 2017) of the Bank’s effective equity.

 

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written off.

 

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

 

(***)      This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

51



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

18.       Other Assets, continued:

 

(b)                       The changes of the provision for assets received in lieu of payment during the six-month period ended as of June 30, 2018 and 2017 are as follows:

 

Provision for assets received in lieu of payment

 

MCh$

 

 

 

 

 

Balance as of January 1, 2017

 

2,104

 

Provisions used

 

(418

)

Provisions established

 

579

 

Provisions released

 

 

Balance as of June 30, 2017

 

2,265

 

Provisions used

 

(2,529

)

Provisions established

 

1,082

 

Provisions released

 

 

Balance as of December 31, 2017

 

818

 

Provisions used

 

(1,282

)

Provisions established

 

1,488

 

Provisions released

 

 

Balance as of June 30, 2018

 

1,024

 

 

19.       Current accounts and Other Demand Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

7,415,148

 

7,200,050

 

Other demand deposits

 

1,244,556

 

1,081,223

 

Other demand deposits and sight accounts

 

630,673

 

634,433

 

Total

 

9,290,377

 

8,915,706

 

 

20.       Savings accounts and Time Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

10,193,748

 

9,743,968

 

Term savings accounts

 

221,919

 

214,120

 

Other term balances payable

 

66,627

 

109,690

 

Total

 

10,482,294

 

10,067,778

 

 

52



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

21.       Borrowings from Financial Institutions:

 

(a)                       At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

Banco do Brasil

 

3,000

 

1,100

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

Citibank N.A.

 

252,153

 

246,937

 

Sumitomo Mitsui Banking

 

196,393

 

120,107

 

Wells Fargo Bank

 

146,854

 

185,255

 

Bank of New York Mellon

 

111,415

 

43,143

 

The Bank of Nova Scotia

 

108,171

 

73,905

 

Bank of America

 

85,194

 

166,651

 

Zuercher Kantonalbank

 

32,707

 

 

Toronto Dominion Bank

 

32,699

 

 

Commerzbank AG

 

22,752

 

71,602

 

Standard Chartered Bank

 

22,654

 

76,268

 

JP Morgan Chase Bank

 

19,648

 

 

The Bank of Tokyo

 

2,144

 

 

ING Bank

 

 

57,331

 

HSBC Bank USA

 

 

46,179

 

Others

 

103

 

121

 

Borrowings and other obligations

 

 

 

 

 

Wells Fargo Bank

 

98,537

 

92,684

 

Citibank N.A.

 

25,712

 

4,618

 

The Bank of New York

 

12,641

 

 

Banco Santander Euro

 

3,243

 

3,575

 

HSBC Bank Plc

 

856

 

 

Deutsche Bank AG

 

416

 

5,551

 

Subtotal foreign banks

 

1,174,292

 

1,193,927

 

 

 

 

 

 

 

Chilean Central Bank

 

 

1

 

 

 

 

 

 

 

Total

 

1,174,292

 

1,195,028

 

 

(b)                       Chilean Central Bank Obligations:

 

Debts with the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The total amounts of the debt to the Central Bank of Chile are as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Credit lines for the renegotiation of loans with the Central Bank

 

 

1

 

Total

 

 

1

 

 

53



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.       Debt Issued:

 

At the end of each period, this item is composed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

19,674

 

23,424

 

Bonds

 

6,252,884

 

5,769,334

 

Subordinated bonds

 

690,909

 

696,217

 

Total

 

6,963,467

 

6,488,975

 

 

During the period ended as of June 30, 2018, Banco de Chile issued bonds by an amount of Ch$888,585 million, from which corresponds to current bonds and short-term bonds by an amount of Ch$482,681 million and Ch$405,904 million respectively, according to the following details:

 

Current Bonds

 

Serie

 

Amount

 

Terms
Years

 

Annual
issue rate %

 

Currency

 

Issue date

 

Maturity date

 

 

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

BCHIEA0617

 

106,001

 

6

 

1.60

 

UF

 

03/01/2018

 

03/01/2024

 

BCHIBN1015

 

114,212

 

12

 

2.90

 

UF

 

24/01/2018

 

24/01/2030

 

BCHIEF1117

 

79,612

 

6

 

1.80

 

UF

 

09/02/2018

 

09/02/2024

 

BCHIEP0717

 

104,550

 

11

 

2.00

 

UF

 

13/02/2018

 

13/02/2029

 

BCHIBT1215

 

57,936

 

14

 

3.00

 

UF

 

13/03/2018

 

13/03/2032

 

BCHIDH0916

 

20,370

 

4

 

3.80

 

CLP

 

11/06/2018

 

11/06/2022

 

Total as of June 30, 2018

 

482,681

 

 

 

 

 

 

 

 

 

 

 

 

54



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

Short-term Bonds

 

Counterparty

 

Amount
MCh$

 

Annual
interest rate
%

 

Currency

 

Issued date

 

Maturity
date

 

Wells Fargo Bank

 

2,998

 

1.85

 

USD

 

06/02/2018

 

08/05/2018

 

Wells Fargo Bank

 

2,998

 

1.93

 

USD

 

06/02/2018

 

08/06/2018

 

Wells Fargo Bank

 

2,998

 

1.98

 

USD

 

06/02/2018

 

09/07/2018

 

Wells Fargo Bank

 

2,998

 

2.05

 

USD

 

06/02/2018

 

06/08/2018

 

Wells Fargo Bank

 

2,998

 

2.05

 

USD

 

06/02/2018

 

08/08/2018

 

Wells Fargo Bank

 

29,716

 

2.25

 

USD

 

28/02/2018

 

28/06/2018

 

Wells Fargo Bank

 

1,723

 

2.40

 

USD

 

28/02/2018

 

29/08/2018

 

Citibank N.A.

 

6,894

 

2.60

 

USD

 

28/02/2018

 

25/02/2019

 

Wells Fargo Bank

 

13,780

 

2.30

 

USD

 

02/03/2018

 

02/07/2018

 

Wells Fargo Bank

 

4,489

 

2.30

 

USD

 

05/03/2018

 

06/07/2018

 

Citibank N.A.

 

18,080

 

2.22

 

USD

 

07/03/2018

 

05/06/2018

 

Wells Fargo Bank

 

1,747

 

2.25

 

USD

 

13/03/2018

 

11/06/2018

 

Wells Fargo Bank

 

3,006

 

2.45

 

USD

 

14/03/2018

 

11/09/2018

 

Wells Fargo Bank

 

606

 

2.60

 

USD

 

15/03/2018

 

14/12/2018

 

Wells Fargo Bank

 

605

 

2.60

 

USD

 

29/03/2018

 

28/09/2018

 

Wells Fargo Bank

 

60,343

 

2.60

 

USD

 

05/04/2018

 

04/09/2018

 

Wells Fargo Bank

 

30,254

 

2.50

 

USD

 

06/04/2018

 

01/08/2018

 

Wells Fargo Bank

 

1,743

 

2.40

 

USD

 

10/04/2018

 

09/08/2018

 

Wells Fargo Bank

 

8,918

 

2.75

 

USD

 

13/04/2018

 

12/04/2019

 

Wells Fargo Bank

 

8,946

 

2.75

 

USD

 

17/04/2018

 

16/04/2019

 

Citibank N.A.

 

19,046

 

2.36

 

USD

 

08/05/2018

 

08/08/2018

 

Citibank N.A.

 

31,665

 

2.38

 

USD

 

09/05/2018

 

07/08/2018

 

Citibank N.A.

 

1,873

 

2.37

 

USD

 

10/05/2018

 

08/08/2018

 

Citibank N.A.

 

12,250

 

2.36

 

USD

 

14/05/2018

 

15/08/2018

 

Wells Fargo Bank

 

18,968

 

2.70

 

USD

 

11/06/2018

 

01/04/2019

 

Wells Fargo Bank

 

28,973

 

2.42

 

USD

 

13/06/2018

 

24/07/2018

 

Wells Fargo Bank

 

15,991

 

2.45

 

USD

 

19/06/2018

 

20/09/2018

 

Citibank N.A.

 

12,778

 

2.41

 

USD

 

20/06/2018

 

20/09/2018

 

Citibank N.A.

 

31,944

 

2.45

 

USD

 

20/06/2018

 

03/10/2018

 

Wells Fargo Bank

 

3,194

 

2.65

 

USD

 

20/06/2018

 

13/02/2019

 

Citibank N.A.

 

3,885

 

2.50

 

USD

 

22/06/2018

 

23/11/2018

 

Wells Fargo Bank

 

19,497

 

2.20

 

USD

 

28/06/2018

 

27/07/2018

 

Total as of June 30, 2018

 

405,904

 

 

 

 

 

 

 

 

 

 

During the period ended June 30, 2018, there were no subordinated bonds, issued.

 

55



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

During the year ended as of December 31, 2017, Banco de Chile issued bonds by an amount of Ch$1,399,001 million, from which corresponds to current bonds and short-term bonds by an amount of Ch$590,052 million and Ch$808,949 million respectively, according to the following details:

 

Current Bonds

 

Serie

 

Amount
MCh$

 

Terms
Years

 

Annual
issue rate %

 

Currency

 

Issue date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIBQ0915

 

58,643

 

13

 

3.00

 

UF

 

20/01/2017

 

20/01/2030

 

BCHIBH0915

 

56,338

 

9

 

2.70

 

UF

 

01/02/2017

 

01/02/2026

 

BCHIBP1215

 

58,157

 

13

 

3.00

 

UF

 

06/03/2017

 

06/03/2030

 

BCHIBC1215

 

30,544

 

6

 

2.50

 

UF

 

06/03/2017

 

06/03/2023

 

BCHIBC1215

 

5,554

 

6

 

2.50

 

UF

 

07/03/2017

 

07/03/2023

 

BCHIBC1215

 

19,600

 

6

 

2.50

 

UF

 

12/04/2017

 

12/04/2023

 

BONO EUR

 

36,782

 

15

 

1.71

 

EUR

 

26/04/2017

 

26/04/2032

 

BCHIBG1115

 

85,115

 

9

 

2.70

 

UF

 

09/05/2017

 

09/05/2026

 

BCHIBE1115

 

55,097

 

7

 

2.70

 

UF

 

16/10/2017

 

16/10/2024

 

BONO JPY

 

55,506

 

20

 

1.02

 

JPY

 

17/10/2017

 

17/10/2037

 

BCHIBR1215

 

57,350

 

13

 

3.00

 

UF

 

17/11/2017

 

17/11/2030

 

BONO USD

 

71,366

 

20

 

2.49

 

USD

 

20/12/2017

 

20/12/2037

 

Total as of December 31, 2017

 

590,052

 

 

 

 

 

 

 

 

 

 

 

 

56



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

Short-term Bonds

 

Counterparty

 

Amount
MCh$

 

Annual interest
rate %

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank N.A.

 

13,223

 

1.37

 

USD

 

05/01/2017

 

05/06/2017

 

Wells Fargo Bank

 

16,702

 

1.50

 

USD

 

06/01/2017

 

03/07/2017

 

Wells Fargo Bank

 

6,681

 

1.48

 

USD

 

06/01/2017

 

05/07/2017

 

Wells Fargo Bank

 

3,340

 

1.38

 

USD

 

06/01/2017

 

05/06/2017

 

Wells Fargo Bank

 

3,340

 

1.27

 

USD

 

06/01/2017

 

08/05/2017

 

Wells Fargo Bank

 

3,340

 

1.17

 

USD

 

06/01/2017

 

06/04/2017

 

Wells Fargo Bank

 

24,906

 

1.20

 

USD

 

09/01/2017

 

10/04/2017

 

Wells Fargo Bank

 

671

 

1.47

 

USD

 

09/01/2017

 

10/07/2017

 

Citibank N.A.

 

2,685

 

1.47

 

USD

 

09/01/2017

 

28/07/2017

 

Citibank N.A.

 

67,131

 

1.27

 

USD

 

09/01/2017

 

12/05/2017

 

Wells Fargo Bank

 

20,105

 

1.36

 

USD

 

10/01/2017

 

09/06/2017

 

Bofa Merrill Lynch

 

16,754

 

1.35

 

USD

 

10/01/2017

 

09/06/2017

 

Wells Fargo Bank

 

1,318

 

1.23

 

USD

 

13/01/2017

 

12/05/2017

 

Wells Fargo Bank

 

3,295

 

1.43

 

USD

 

13/01/2017

 

12/07/2017

 

Bofa Merrill Lynch

 

3,884

 

1.70

 

USD

 

07/02/2017

 

06/02/2018

 

Bofa Merrill Lynch

 

4,531

 

1.70

 

USD

 

07/02/2017

 

06/02/2018

 

Bofa Merrill Lynch

 

11,017

 

1.70

 

USD

 

08/02/2017

 

07/02/2018

 

Wells Fargo Bank

 

12,797

 

1.40

 

USD

 

10/02/2017

 

01/09/2017

 

Wells Fargo Bank

 

19,196

 

1.40

 

USD

 

10/02/2017

 

11/09/2017

 

Wells Fargo Bank

 

19,284

 

1.70

 

USD

 

13/02/2017

 

12/02/2018

 

Wells Fargo Bank

 

1,607

 

1.32

 

USD

 

13/02/2017

 

14/08/2017

 

Citibank N.A.

 

10,992

 

1.04

 

USD

 

15/02/2017

 

15/05/2017

 

Citibank N.A.

 

15,977

 

1.34

 

USD

 

15/02/2017

 

15/08/2017

 

Citibank N.A.

 

4,474

 

1.34

 

USD

 

15/02/2017

 

15/08/2017

 

Citibank N.A.

 

4,471

 

1.35

 

USD

 

16/02/2017

 

08/09/2017

 

Wells Fargo Bank

 

9,885

 

1.40

 

USD

 

21/03/2017

 

29/09/2017

 

Bofa Merrill Lynch

 

33,024

 

1.16

 

USD

 

24/03/2017

 

23/06/2017

 

Bofa Merrill Lynch

 

26,419

 

1.16

 

USD

 

24/03/2017

 

23/06/2017

 

Bofa Merrill Lynch

 

33,165

 

1.42

 

USD

 

30/03/2017

 

27/09/2017

 

Wells Fargo Bank

 

16,651

 

1.30

 

USD

 

10/04/2017

 

08/08/2017

 

Wells Fargo Bank

 

13,351

 

1.45

 

USD

 

11/04/2017

 

10/10/2017

 

Citibank N.A.

 

33,061

 

1.30

 

USD

 

12/06/2017

 

12/09/2017

 

Wells Fargo Bank

 

2,645

 

1.48

 

USD

 

12/06/2017

 

11/12/2017

 

Bofa Merrill Lynch

 

7,972

 

1.30

 

USD

 

16/06/2017

 

15/09/2017

 

Wells Fargo Bank

 

6,643

 

1.75

 

USD

 

16/06/2017

 

15/06/2018

 

Wells Fargo Bank

 

6,786

 

1.81

 

USD

 

21/06/2017

 

20/06/2018

 

Citibank N.A.

 

10,418

 

1.48

 

USD

 

23/06/2017

 

19/12/2017

 

Citibank N.A.

 

5,960

 

1.46

 

USD

 

27/06/2017

 

19/12/2017

 

Citibank N.A.

 

26,487

 

1.35

 

USD

 

27/06/2017

 

23/10/2017

 

Jp.Morgan Chase

 

33,322

 

1.48

 

USD

 

11/07/2017

 

08/11/2017

 

Citibank N.A.

 

32,871

 

1.52

 

USD

 

14/07/2017

 

12/01/2018

 

Wells Fargo Bank

 

16,284

 

1.55

 

USD

 

31/07/2017

 

31/01/2018

 

Wells Fargo Bank

 

3,257

 

1.55

 

USD

 

31/07/2017

 

31/01/2018

 

Wells Fargo Bank

 

6,513

 

1.42

 

USD

 

31/07/2017

 

31/10/2017

 

Wells Fargo Bank

 

6,513

 

1.42

 

USD

 

31/07/2017

 

31/10/2017

 

Wells Fargo Bank

 

10,952

 

1.52

 

USD

 

14/08/2017

 

09/02/2018

 

Wells Fargo Bank

 

12,852

 

1.52

 

USD

 

21/08/2017

 

16/02/2018

 

Wells Fargo Bank

 

19,047

 

1.47

 

USD

 

25/08/2017

 

22/12/2017

 

Wells Fargo Bank

 

18,708

 

1.63

 

USD

 

13/10/2017

 

11/04/2018

 

Wells Fargo Bank

 

12,472

 

1.63

 

USD

 

13/10/2017

 

09/04/2018

 

Wells Fargo Bank

 

24,944

 

1.77

 

USD

 

13/10/2017

 

10/07/2018

 

Wells Fargo Bank

 

6,236

 

1.91

 

USD

 

13/10/2017

 

12/10/2018

 

Bofa Merrill Lynch

 

12,472

 

1.63

 

USD

 

13/10/2017

 

12/04/2018

 

Jp.Morgan Chase

 

8,215

 

1.83

 

USD

 

14/11/2017

 

13/08/2018

 

Wells Fargo Bank

 

15,883

 

1.65

 

USD

 

21/11/2017

 

21/03/2018

 

Wells Fargo Bank

 

42,624

 

1.75

 

USD

 

07/12/2017

 

05/03/2018

 

Wells Fargo Bank

 

1,596

 

2.25

 

USD

 

14/12/2017

 

13/12/2018

 

Total as of December 31, 2017

 

808,949

 

 

 

 

 

 

 

 

 

 

During the year ended December 31, 2017, there were no subordinated bonds, issued.

 

57



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.       Debt Issued, continued:

 

During the periods of June 30, 2018 and December 31, 2017, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

23.       Other Financial Obligations:

 

At the end of each period, this item is composed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

113,211

 

104,665

 

Public sector obligations

 

30,939

 

32,498

 

Total

 

144,150

 

137,163

 

 

24.       Provisions:

 

(a)        At the end of each period, this item is composed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for minimum dividends (*)

 

155,398

 

312,907

 

Provisions for personnel benefits and payroll expenses

 

70,801

 

86,628

 

Provisions for contingent loan risks

 

61,190

 

58,031

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions

 

213,252

 

213,252

 

Country risk provisions

 

9,001

 

3,317

 

Other provisions for contingencies

 

559

 

21,733

 

Total

 

510,201

 

695,868

 

 


(*)      See Note No. 27 (d).

 

58



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.       Provisions, continued:

 

(b)        The following table shows the changes in provisions and accrued expenses during the periods 2018 and 2017:

 

 

 

Minimum
dividends

 

Personnel
benefits and
payroll

 

Contingent
loan Risks

 

Additional
loan
provisions

 

Country risk
provisions and
other
contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2017

 

285,233

 

83,345

 

53,681

 

213,252

 

26,513

 

662,024

 

Provisions established

 

157,482

 

31,955

 

2,424

 

 

2,296

 

194,157

 

Provisions used

 

(285,233

)

(49,068

)

 

 

 

(334,301

)

Provisions released

 

 

 

 

 

(23

)

(23

)

Balances as of June 30, 2017

 

157,482

 

66,232

 

56,105

 

213,252

 

28,786

 

521,857

 

Provisions established

 

155,425

 

36,536

 

1,926

 

 

 

193,887

 

Provisions used

 

 

(16,140

)

 

 

 

(16,140

)

Provisions released

 

 

 

 

 

(3,736

)

(3,736

)

Balances as of December 31, 2017

 

312,907

 

86,628

 

58,031

 

213,252

 

25,050

 

695,868

 

Provisions established

 

155,398

 

34,567

 

3,159

 

 

5,779

 

198,903

 

Provisions used

 

(312,907

)

(50,394

)

 

 

(21,269

)

(384,570

)

Provisions released

 

 

 

 

 

 

 

Balances as of June 30, 2018

 

155,398

 

70,801

 

61,190

 

213,252

 

9,560

 

510,201

 

 

(c)       Provisions for personnel benefits and payroll:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for performance bonuses

 

26,493

 

43,372

 

Staff accrued vacation provision

 

25,499

 

25,159

 

Staff severance indemnities

 

7,834

 

7,676

 

Other personnel benefits provision

 

10,975

 

10.421

 

Total

 

70,801

 

86,628

 

 

59



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.       Provisions, continued:

 

(d)       Staff severance indemnities:

 

(i)        Changes in the staff severance indemnities:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Present value of the obligations at the beginning of the year

 

7,676

 

8,851

 

Increase (Decrease) in provision

 

299

 

106

 

Benefit paid

 

(141

)

(472

)

Effect of change in actuarial factors

 

 

 

Total

 

7,834

 

8,485

 

 

(ii)       Net benefits expenses:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

(Decrease) Increase in provisions

 

(42

)

(253

)

Interest cost of benefits obligations

 

341

 

359

 

Effect of change in actuarial factors

 

 

 

Net benefit expenses

 

299

 

106

 

 

(iii)      Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

 

 

June
30, 2018

 

December
31, 2017

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

4.53

 

4.53

 

Salary increase rate

 

4.14

 

4.14

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the year ended December 31, 2017

 

60



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.       Provisions, continued:

 

(e)        Changes in compliance bonuses provision:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

43,372

 

37,868

 

Provisions established

 

18,751

 

17,047

 

Provisions used

 

(35,630

)

(31,400

)

Provisions release

 

 

 

Total

 

26,493

 

23,515

 

 

(f)        Changes in staff accrued vacation provision:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

25,159

 

25,539

 

Provisions established

 

3,279

 

3,441

 

Provisions used

 

(2,939

)

(3,701

)

Provisions release

 

 

 

Total

 

25,499

 

25,279

 

 

(g)        Employee benefits share-based provision:

 

As of June 30, 2018 and 2017, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)        Contingent loan provisions:

 

As of June 30, 2018 and December 31, 2017, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$61,190 million (Ch$58,031 million in December 2017). See Note No. 26 (d).

 

61



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

25.       Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable (*)

 

217,868

 

190,158

 

Income received in advance

 

5,268

 

5,576

 

Dividends payable

 

987

 

1,186

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Documents intermediated (**)

 

93,803

 

49,672

 

Securities unliquidated

 

76,640

 

2,618

 

Cobranding

 

35,039

 

32,905

 

VAT debit

 

13,460

 

12,883

 

Insurance payments

 

845

 

478

 

Outstanding transactions

 

650

 

675

 

Others

 

24,387

 

13,010

 

Total

 

468,947

 

309,161

 

 


(*)    It comprises obligations that do not correspond to transactions inside the ordinary course of business, such as withholding tax, social security contributions, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

(**)  This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

62



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and sureties

 

361,225

 

285,035

 

Confirmed foreign letters of credit

 

30,712

 

64,970

 

Issued letters of credit

 

344,592

 

94,313

 

Bank guarantees

 

2,154,857

 

2,220,828

 

Freely disposition credit lines

 

7,514,983

 

7,240,406

 

Other credit commitments

 

42,601

 

60,609

 

 

 

 

 

 

 

Transactions on behalf of third parties

 

 

 

 

 

Documents in collections

 

208,902

 

168,353

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

27,553

 

7,121

 

Other assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

82,882

 

133,794

 

Other assets acquired on its own behalf

 

 

 

 

 

 

 

 

 

Custody of securities

 

 

 

 

 

Securities held in safe custody in the Bank and subsidiaries

 

6,396,033

 

5,738,873

 

Securities held in safe custody in other entities

 

13,835,246

 

14,990,439

 

Total

 

30,999,586

 

31,004,741

 

 

63



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.       Contingencies and Commitments, continued:

 

(b)       Lawsuits and legal proceedings:

 

(b.1)   Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of June 30, 2018 the Bank maintain provisions for judicial contingencies amounting to Ch$296 million (Ch$21,470 million as of December 31, 2017) (*)), which are part of the item “Provisions” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

 

 

As of June 30, 2018

 

 

 

2018

 

2019

 

2020

 

2021

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

 

176

 

120

 

 

296

 

 

(*)The trial in which the National Consumer Service brought a collective action against Banco de Chile ended by virtue of a conciliation agreement entered into between the parties on June 14, 2018, which was approved by the court by an executed resolution.

 

(b.2)   Contingencies for significant lawsuits in courts:

 

As of June 30, 2018 and December 31, 2017 there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

64



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.       Contingencies and Commitments, continued:

 

(c)       Guarantees granted by operations:

 

i.          In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No, 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 2,938,400, maturing January 10, 2019 (UF 2,588,500, maturing on January 10, 2018 as of December 31, 2017). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 516,200.

 

As of June 30, 2018 and December 31, 2017 the Bank has not guaranteed mutual funds.

 

In compliance with the rules established by the Superintendency of Securities and Insurance (“SVS”) (now the Chilean Commission for the Financial Market (“CMF”)) in letter f) of Circular No. 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investors. Such guarantee corresponds to a bank guarantee for UF 449,800, with maturity on January 10, 2019.

 

ii.         In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article No. 30 and subsequent of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros, that matures April 22, 2020, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Guarantees:

 

 

 

 

 

Shares delivered to cover simultaneous forward sales transactions:

 

 

 

 

 

Santiago Securities Exchange, Stock Exchange

 

51,949

 

20,249

 

Electronic Chilean Securities Exchange, Stock Exchange

 

20,609

 

29,926

 

 

 

 

 

 

 

Fixed income securities to guarantee CCLV system, Santiago Securities Exchange, Stock Exchange

 

5,985

 

3,995

 

Shares delivered to guarantee equity lending, Electronic Chilean Securities Exchange, Stock Exchange

 

409

 

3,864

 

Total

 

78,952

 

58,034

 

 

65



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.       Contingencies and Commitments, continued:

 

(c)       Guarantees granted, continued:

 

ii.         In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Southbridge Compañía de Seguros Generales S.A. that expires January 2, 2019, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it provided a bank guarantee corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable and has a maturity date of July 20, 2018.

 

It also provided a bank guarantee No. 359886-6 in the amount of UF 242,000 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 10, 2019.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

iii.       In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article No. 58, letter D of D.F.L. 251, as of June 30, 2018 the entity maintains two insurance policies which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured

 

Amount Insured (UF)

 

 

 

 

 

Errors and omissions liability policy

 

60,000

 

Civil liability policy

 

500

 

 

66



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.       Contingencies and Commitments, continued:

 

(d)       Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Freely disposition credit lines

 

35,176

 

34,031

 

Bank guarantees provision

 

21,878

 

20,509

 

Guarantees and sureties provision

 

3,446

 

2,871

 

Letters of credit provision

 

517

 

360

 

Other credit commitments

 

173

 

260

 

Total

 

61,190

 

58,031

 

 

(e)                      On January 30, 2014, the SVS (now the CMF) brought administrative charges against Banchile Corredores de Bolsa S.A. for the alleged infringement of the second paragraph of Article 53 of Security Market Law in relation to certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM). In relation with the preceding, the second paragraph of Article 53 of Security Market Law states that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice….”

 

On October 30, 2014, the SVS (now the CMF) imposed a fine of UF 50,000 on Banchile Corredores de Bolsa S.A., for violation to de second paragraph of Article 53 of the Securities Market Law in relation to certain transaction of SQM-A’s shares intermediated by the Company in 2011.

 

Banchile Corredores de Bolsa S.A., filed a claim in the Eleventh Civil Court of Santiago against Exempt Resolution No. 270 of October 30, 2014 of the SVS (now the CMF), requesting the annulment of the fine. This claim was consolidated with the trial due No. 25,795-2014, of the 22nd Civil Court of Santiago. To date the evidence stage has expired and is pending some diligences.

 

According to the provisions policy of Banchile Corredores de Bolsa S.A., the company has not made provisions because in this judicial proceeding no judgment has yet been issued, as well as considering that the legal advisors estimate that there are solid grounds for dismissal.

 

67



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity:

 

(a)  Capital:

 

(i)                       Authorized, subscribed and paid shares:

 

As of June 30, 2018, the paid-in capital of Banco de Chile is represented by 99,444,132,192 registered shares (99,444,132,192 shares as of December 31, 2017), with no par value, subscribed and fully paid.

 

(ii)         Shares:

 

(ii.1)

On March 22, 2018 the Extraordinary Shareholders approved the capitalization of 40% of the distributable net income obtained during the fiscal year ending as of December 31, 2017. As of June 30, 2018, the fully-paid in shares agreed at the aforementioned Meeting have not been issued.

 

 

(ii.2)

The following table shows the changes in share from December 31, 2016 to June 30, 2018:

 

 

 

 

Total

 

 

 

Ordinary
Shares

 

 

 

 

 

Total shares as of December 31, 2016

 

97,624,347,430

 

 

 

 

 

Total shares as of June 30, 2017

 

97,624,347,430

 

 

 

 

 

Capitalization of earning — Issue fully paid-in shares

 

1,819,784,762

 

 

 

 

 

Total shares as of December 31, 2017

 

99,444,132,192

 

 

 

 

 

Total shares as June 30, 2018

 

99,444,132,192

 

 

68



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(b)                     Distributable income:

 

In accordance with the Bank of Chile’s bylaws in which establish that for the purposes of articles 24, 25 and 28 of Law No. 19,396 and the agreement of November 8, 1996, concluded between the Central Bank of Chile and the Parent Company of Banco de Chile S.A., the net distributable profit of Banco de Chile, shall be that which results from lowering or adding to net income for the year, price-Level restatement of the value of paid-in capital and reserves by effects of the variation of the Consumer Price Index between November of the previous year and November of the current year. This transitional article, which was approved at an Extraordinary Shareholders’ Meeting held on March 25, 2010, will remain in force until the obligation referred in Law 19,396 maintained by the Parent Company of Banco de Chile S.A. is completely paid off directly or indirectly through its subsidiary SAOS S.A. The above described agreement was submitted under consideration to the Council of the Central Bank of Chile, institution which, in an ordinary session held on December 3, 2009, decided to resolve favorably the proposal.

 

The distributable income for the period ended as of June 30, 2018 ascend to Ch$258,997 million (Ch$521,511 million as of December 31, 2017).

 

As stated, the retention of earnings for the year ended December 31, 2017, made in March of 2018 amounted to Ch$54,501 million (the retention of earnings for the year ended December 31, 2016, made in March of 2017 amounted to Ch$76,861 million).

 

(c)                       Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 22, 2018 it was approved the distribution and payment of dividend No. 206 de Ch$3.14655951692 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2017. The amount of the dividend paid in year 2018 amounts to Ch$374,079 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 23, 2017 it was approved the distribution and payment of dividend No. 205 of Ch$2.92173783704 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2016. The amount of the dividend paid in year 2017 amounts to Ch$342,034 million.

 

(d)                      Provision for minimum dividends:

 

As of January 2016, the Board of Directors established, for minimum dividend purpose, a 60% provision on net distributable income. Accordingly, as of June 30, 2018 the Bank recorded in the liability under the item “Provisions” an amount of Ch$155,398 million (Ch$312,907 million in December 2017), reflecting as a counterpart an equity reduction for the same amount in the item “Retained earnings”.

 

69



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(e)                      Earnings per share:

 

(i)                          Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)                     Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

Accordingly, the basic and diluted earnings per share as of June 30, 2018 and 2017 were determined as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

Basic earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

305,214

 

299,811

 

Weighted average number of ordinary shares (*)

 

99,444,132,192

 

99,444,132,192

 

Earning per shares (in Chilean pesos)

 

3.07

 

3.01

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

305,214

 

299,811

 

Weighted average number of ordinary shares (*)

 

99,444,132,192

 

99,444,132,192

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

99,444,132,192

 

99,444,132,192

 

Diluted earnings per share (in Chilean pesos)

 

3.07

 

3.01

 

 


(*)             June 2017 considers the number of fully paid-in shares issued on July 27, 2017.

 

As of June 30, 2018 and 2017, the Bank does not have instruments that generate dilutive effects.

 

70



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(f)                       Other comprehensive income:

 

This item includes the following concepts:

 

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in hedge instruments’ equity in a cash flow hedge. During the period 2018 it was made a charge to equity for Ch$30,342 million (credit to equity of Ch$10,800 million during the period 2017). The income tax effect presented a credit to equity of Ch$8,192 million (charge of Ch$2,754 million in June 2017).

 

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2018, it was made a charge to equity for Ch$6,182 million (credit of Ch$3,821 million during the period 2017). The deferred tax effect meant a credit to equity of Ch$1,667 million (debit for Ch$974 million in June 2017).

 

71



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

28.                    Interest Revenue and Expenses:

 

(a)                      On the closing date of the Financial Statement, the interest and indexation income, excluding hedge results, are composed as follows:

 

 

 

June 2018

 

June 2017

 

 

 

Interest

 

UF
Indexation

 

Prepaid
fees

 

Total

 

Interest

 

UF
Indexation

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

336,403

 

70,089

 

2,309

 

408,801

 

354,343

 

61,174

 

3,273

 

418,790

 

Consumer loans

 

296,521

 

905

 

4,156

 

301,582

 

303,556

 

857

 

4,644

 

309,057

 

Residential mortgage loans

 

140,064

 

99,102

 

2,571

 

241,737

 

137,227

 

84,047

 

2,022

 

223,296

 

Financial investment

 

19,926

 

6,296

 

 

26,222

 

10,643

 

2,099

 

 

12,742

 

Repurchase agreements

 

1,374

 

 

 

1,374

 

843

 

 

 

843

 

Loans to banks

 

9,800

 

 

 

9,800

 

9,761

 

 

 

9,761

 

Other interest and indexation revenue

 

3,379

 

945

 

 

4,324

 

1,594

 

1,363

 

 

2,957

 

Total

 

807,467

 

177,337

 

9,036

 

993,840

 

817,967

 

149,540

 

9,939

 

977,446

 

 

The amount of interest recognized on a received basis for impaired portfolio in the period 2018 amounts to Ch$2,293 million (Ch$2,838 million in June 2017).

 

(b)                      At the each period end, the stock of interest and UF indexation not recognized in income is the following:

 

 

 

June 2018

 

June 2017

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

6,807

 

921

 

7,728

 

7,214

 

1,418

 

8,632

 

Residential mortgage loans

 

3,063

 

1,628

 

4,691

 

2,495

 

1,666

 

4,161

 

Consumer loans

 

39

 

 

39

 

57

 

17

 

74

 

Total

 

9,909

 

2,549

 

12,458

 

9,766

 

3,101

 

12,867

 

 

72



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

28.                    Interest Revenue and Expenses, continued:

 

(c)                       At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

 

 

 

June 2018

 

June 2017

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

120,225

 

21,969

 

142,194

 

141,668

 

20,659

 

162,327

 

Debt securities issued

 

96,049

 

71,925

 

167,974

 

92,237

 

59,467

 

151,704

 

Other financial obligations

 

714

 

65

 

779

 

765

 

93

 

858

 

Repurchase agreements

 

3,572

 

 

3,572

 

2,935

 

 

2,935

 

Obligations with banks

 

11,316

 

1

 

11,317

 

8,313

 

 

8,313

 

Demand deposits

 

128

 

3,795

 

3,923

 

97

 

3,422

 

3,519

 

Other interest and indexation expenses

 

18

 

314

 

332

 

1

 

350

 

351

 

Total

 

232,022

 

98,069

 

330,091

 

246,016

 

83,991

 

330,007

 

 

(d)                      As of June 30, 2018 and 2017, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

 

 

June 2018

 

June 2017

 

 

 

Income

 

Expense

 

Total

 

Income

 

Expense

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from fair value accounting hedges

 

2,463

 

 

2,463

 

659

 

 

659

 

Loss from fair value accounting hedges

 

(1,039

)

 

(1,039

)

(1,775

)

 

(1,775

)

Gain from cash flow accounting hedges

 

159,276

 

175,729

 

335,005

 

74,957

 

22,031

 

96,988

 

Loss from cash flow accounting hedges

 

(186,479

)

(163,939

)

(350,418

)

(43,162

)

(72,679

)

(115,841

)

Net gain on hedge items

 

(2,230

)

 

(2,230

)

(449

)

 

(449

)

Total

 

(28,009

)

11,790

 

(16,219

)

30,230

 

(50,648

)

(20,418

)

 

(e)                       At each period end, the summary of interest is as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

993,840

 

977,446

 

Interest expense

 

(330,091

)

(330,007

)

 

 

 

 

 

 

Subtotal interest income

 

663,749

 

647,439

 

 

 

 

 

 

 

Net gain (loss) from accounting hedges

 

(16,219

)

(20,418

)

 

 

 

 

 

 

Total net interest income

 

647,530

 

627,021

 

 

73



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

29.                    Income and Expenses from Fees and Commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statements of Income for the period refers to the following items:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Commission income

 

 

 

 

 

Card services

 

82,952

 

77,555

 

Investments in mutual funds and others

 

44,539

 

41,318

 

Collections and payments

 

25,850

 

24,815

 

Portfolio management

 

22,343

 

21,390

 

Fees for insurance transactions

 

16,258

 

14,667

 

Trading and securities management

 

14,125

 

9,267

 

Guarantees and letters of credit

 

12,160

 

12,122

 

Use of distribution channel

 

10,330

 

8,590

 

Brand use agreement

 

7,365

 

7,234

 

Lines of credit and overdrafts

 

2,430

 

2,542

 

Financial advisory services

 

1,438

 

2,851

 

Other commission earned

 

9,408

 

10,018

 

Total commissions income

 

249,198

 

232,369

 

 

 

 

 

 

 

Commission expenses

 

 

 

 

 

Credit card transactions

 

(54,205

)

(44,633

)

Interbank transactions

 

(7,545

)

(6,036

)

Securities transactions

 

(4,366

)

(2,802

)

Collections and payments

 

(3,289

)

(3,081

)

Sales force

 

(96

)

(49

)

Other commission

 

(473

)

(348

)

Total commissions expenses

 

(69,974

)

(56,949

)

 

74



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

30.                    Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

27,763

 

35,518

 

Trading derivative

 

22,488

 

(10,561

)

Sale of available-for-sale instruments

 

1,620

 

1,070

 

Net income on other transactions

 

270

 

104

 

Sale of loan portfolios

 

 

576

 

Total

 

52,141

 

26,707

 

 

31.                    Foreign Exchange Transactions, Net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Gain from accounting hedges

 

52,143

 

25,799

 

Exchange difference, net

 

4,073

 

(730

)

Indexed foreign currency

 

(48,943

)

450

 

Total

 

7,273

 

25,519

 

 

75



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

32.                    Provisions for Loan Losses:

 

The change registered in income during the periods ended 2018 and 2017 due to provisions, are summarized as follows:

 

 

 

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

Loans and advance to
banks

 

Commercial Loans

 

Mortgage Loans

 

Consumer Loans

 

Subtotal

 

Contingent Loans

 

Total

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

(583

)

(165

)

(573

)

 

 

 

 

 

(573

)

 

(2,118

)

(581

)

(3,274

)

(746

)

- Group provisions

 

 

 

(29,679

)

(18,948

)

 

(3,052

)

(117,320

)

(127,938

)

(146,999

)

(149,938

)

(1,041

)

(1,843

)

(148,040

)

(151,781

)

Provisions established, net

 

(583

)

(165

)

(30,252

)

(18,948

)

 

(3,052

)

(117,320

)

(127,938

)

(147,572

)

(149,938

)

(3,159

)

(2,424

)

(151,314

)

(152,527

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

 

 

 

6,133

 

 

 

 

 

 

6,133

 

 

 

 

6,133

 

- Group provisions

 

 

 

 

 

408

 

 

 

 

408

 

 

 

 

408

 

 

Provisions realeased, net

 

 

 

 

6,133

 

408

 

 

 

 

408

 

6,133

 

 

 

408

 

6,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

(583

)

(165

)

(30,252

)

(12,815

)

408

 

(3,052

)

(117,320

)

(127,938

)

(147,164

)

(143,805

)

(3,159

)

(2,424

)

(150,906

)

(146,394

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

6,772

 

4,922

 

1,826

 

1,409

 

17,553

 

14,845

 

26,151

 

21,176

 

 

 

26,151

 

21,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses, net

 

(583

)

(165

)

(23,480

)

(7,893

)

2,234

 

(1,643

)

(99,767

)

(113,093

)

(121,013

)

(122,629

)

(3,159

)

(2,424

)

(124,755

)

(125,218

)

 

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

 

76



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

33.       Personnel Expenses:

 

Salaries and personnel expenses during the periods ended 2018 and 2017 are as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Remunerations

 

120,550

 

117,377

 

Bonuses and incentives

 

24,525

 

20,520

 

Variable compensation

 

17,039

 

17,432

 

Lunch and health benefits

 

13,606

 

13,465

 

Gratifications

 

13,123

 

13,033

 

Staff severance indemnities

 

9,869

 

10,243

 

Training expenses

 

2,080

 

1,878

 

Other personnel expenses

 

9,106

 

9,128

 

Total

 

209,898

 

203,076

 

 

77



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

34.       Administrative Expenses:

 

This item is composed as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

General administrative expenses

 

 

 

 

 

Information technology and communications

 

36,358

 

34,614

 

Maintenance and repair of property and equipment

 

17,171

 

17,416

 

Office rental and equipment

 

13,511

 

12,966

 

External advisory services and professional services fees

 

9,151

 

3,757

 

Surveillance and securities transport services

 

5,878

 

6,223

 

Office supplies

 

4,218

 

4,693

 

Rent ATM area

 

3,806

 

3,624

 

Energy, heating and other utilities

 

3,006

 

2,831

 

Insurance premiums

 

2,774

 

2,362

 

Postal box, mail , postage and home delivery services

 

2,596

 

2,766

 

External service of financial information

 

2,443

 

2,383

 

Representation and travel expenses

 

1,911

 

1,946

 

Legal and notary expenses

 

1,744

 

2,010

 

External service of custody of documentation

 

1,478

 

1,558

 

Donations

 

1,210

 

1,438

 

Other general administrative expenses

 

9,374

 

8,511

 

Subtotal

 

116,629

 

109,098

 

 

 

 

 

 

 

Outsource services

 

 

 

 

 

Credit pre-evaluation

 

9,584

 

8,898

 

External technological developments expenses

 

4,541

 

4,654

 

Data processing

 

4,131

 

6,044

 

Certification and technology testing

 

3,192

 

3,098

 

Other

 

1,790

 

1,561

 

Subtotal

 

23,238

 

24,255

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board of Directors Compensation

 

1,230

 

1,236

 

Other Board expenses

 

159

 

255

 

Subtotal

 

1,389

 

1,491

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

13,533

 

16,063

 

Subtotal

 

13,533

 

16,063

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

4,722

 

4,509

 

Real estate contributions

 

1,385

 

1,489

 

Patents

 

643

 

649

 

Other taxes

 

634

 

535

 

Subtotal

 

7,384

 

7,182

 

Total

 

162,173

 

158,089

 

 

78



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

35.       Depreciation, Amortization and Impairment:

 

(a)         The amounts corresponding to charges to results for depreciation and amortization during the periods 2018 and 2017, are detailed as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16 (b))

 

13,450

 

12,838

 

Amortization of intangibles assets (Note No. 15 (b))

 

5,021

 

4,369

 

Total

 

18,471

 

17,207

 

 

(b)                       As of June 30, 2018 and 2017 the impairment expenses is composed as follows:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Impairment

 

 

 

 

 

Impairment of financial instruments

 

 

 

Impairment of properties and equipment (Note No. 16 (b))

 

11

 

1

 

Impairment of intangible assets (Note No. 15 (b))

 

 

 

Total

 

11

 

1

 

 

79



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

36.       Other Operating Income:

 

During the periods 2018 and 2017, the Bank and its subsidiaries present other operating income, according to the following:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

2,723

 

2,189

 

Other income

 

15

 

24

 

Subtotal

 

2,738

 

2,213

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Other provisions for contingencies

 

 

23

 

Subtotal

 

 

23

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental income

 

4,485

 

4,448

 

Gain on sale of property and equipment

 

3,580

 

146

 

Expense recovery

 

2,100

 

2,051

 

Recovery from correspondent banks

 

1,143

 

1,382

 

Income from differences sale leased assets

 

843

 

371

 

Revaluation of prepaid monthly payments

 

255

 

248

 

Fiduciary and trustee commissions

 

105

 

103

 

Others

 

815

 

5,243

 

Subtotal

 

13,326

 

13,992

 

 

 

 

 

 

 

Total

 

16,064

 

16,228

 

 

80



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

37.       Other Operating Expenses:

 

During the periods 2018 and 2017, the Bank and its subsidiaries present other operating expenses, according to the following:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

1,842

 

1,634

 

Provisions for assets received in lieu of payment

 

1,798

 

640

 

Expenses to maintain assets received in lieu of payment

 

482

 

277

 

Subtotal

 

4,122

 

2,551

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

5,684

 

2,296

 

Other provisions for contingencies

 

95

 

 

Subtotal

 

5,779

 

2,296

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Write-offs for operating risks (*)

 

8,628

 

2,164

 

Leasings operational expenses

 

1,993

 

1,505

 

Card administration

 

1,238

 

977

 

Expenses for charge-off leased assets recoveries

 

1,212

 

343

 

Correspondent bank

 

402

 

407

 

Credit life insurance

 

139

 

102

 

Contribution to other organisms

 

134

 

137

 

Civil lawsuits

 

67

 

110

 

Others

 

1,612

 

630

 

Subtotal

 

15,425

 

6,375

 

 

 

 

 

 

 

Total

 

25,326

 

11,222

 

 


(*) As a consequence of the technological security incident that affected the Bank on May 24, 2018, a write-off has been recognized for external fraud committed directly against the Bank in its accounts held with foreign correspondent banks for Ch$6,859 million. Additionally, the Bank has initiated the corresponding procedures regarding the insurance policies that it has contracted to cover the losses associated with this type of events, and maintains various efforts to recover these funds in Hong Kong.

 

81



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the Chilean Superintendency of Banks and Financial Institutions (“SBIF”).

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

82



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions, continued:

 

(a)       Loans to related parties:

 

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

 

 

 

Production and Services 
Companies (*)

 

Investment 
Companies (**)

 

Individuals (***)

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

235,006

 

243,989

 

209,310

 

169,403

 

8,577

 

8,871

 

452,893

 

422,263

 

Residential mortgage loans

 

 

 

 

 

34,342

 

33,695

 

34,342

 

33,695

 

Consumer loans

 

 

 

 

 

7,160

 

7,265

 

7,160

 

7,265

 

Gross loans

 

235,006

 

243,989

 

209,310

 

169,403

 

50,079

 

49,831

 

494,395

 

463,223

 

Allowance for loan losses

 

(1,129

)

(988

)

(439

)

(394

)

(164

)

(241

)

(1,732

)

(1,623

)

Net loans

 

233,877

 

243,001

 

208,871

 

169,009

 

49,915

 

49,590

 

492,663

 

461,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees and sureties

 

4,810

 

4,527

 

16,341

 

21,146

 

 

 

21,151

 

25,673

 

Letters of credits

 

2,685

 

294

 

937

 

1,170

 

 

 

3,622

 

1,464

 

Foreign letters of credits

 

 

 

 

 

 

 

 

 

Banks guarantees

 

31,319

 

34,457

 

36,923

 

23,071

 

 

 

68,242

 

57,528

 

Freely disposition credit lines

 

51,549

 

53,151

 

14,887

 

13,907

 

15,753

 

15,179

 

82,189

 

82,237

 

Other contingencies loans

 

 

 

 

 

 

 

 

 

Total contingent loans

 

90,363

 

92,429

 

69,088

 

59,294

 

15,753

 

15,179

 

175,204

 

166,902

 

Provision for contingencies loans

 

(227

)

(217

)

(120

)

(81

)

(47

)

(48

)

(394

)

(346

)

Contingent loans, net

 

90,136

 

92,212

 

68,968

 

59,213

 

15,706

 

15,131

 

174,810

 

166,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by guarantee:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

27,883

 

27,928

 

50,793

 

53,835

 

48,625

 

53,181

 

127,301

 

134,944

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

201

 

1,417

 

 

 

 

 

201

 

1,417

 

Others (****)

 

38,187

 

39,022

 

14,432

 

14,186

 

2,523

 

2,175

 

55,142

 

55,383

 

Total collateral

 

66,271

 

68,367

 

65,225

 

68,021

 

51,148

 

55,356

 

182,644

 

191,744

 

 

83



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 


(*)                       For these effects are considered productive companies, those that meet the following conditions:

 

i)         They engage in production activities and generate a separate flow of income.

ii)                            Less than 50% of their assets are financial assets held-for-trading or investments.

 

Service companies are considered entities whose main purpose is oriented to rendering services to third parties.

 

(**)                Investment companies include those legal entities that do not meet the conditions for productive companies or services providers and are profit-oriented.

 

(***)         Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

 

(****)           These guarantees mainly correspond to shares and other financial guarantees.

 

(b)         Other assets and liabilities with related parties:

 

 

 

June

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

37,613

 

57,563

 

Transactions in the course of collection

 

21,644

 

13,249

 

Derivative instruments

 

386,444

 

323,186

 

Financial assets

 

13,949

 

 

Other assets

 

74,166

 

114,536

 

Total

 

533,816

 

508,534

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

178,838

 

173,715

 

Transactions in the course of payment

 

20,701

 

16,116

 

Repurchase agreements

 

70,859

 

25,227

 

Savings accounts and time deposits

 

108,502

 

169,322

 

Derivative instruments

 

325,932

 

370,356

 

Borrowings with banks

 

277,865

 

251,555

 

Other liabilities

 

145,144

 

51,814

 

Total

 

1,127,841

 

1,058,105

 

 

84



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions, continued:

 

(c)          Income and expenses from related party transactions (*):

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of income or expense recognized

 

 

 

 

 

 

 

 

 

Profit/loss for commission and services

 

19,270

 

3,682

 

9,251

 

5,918

 

Profit/loss for financial operation

 

33,223

 

35,689

 

31,643

 

34,923

 

Net Financial Operating Income

 

 

 

 

 

 

 

 

 

Derivative instruments (**)

 

58,974

 

8,854

 

8,007

 

15,431

 

Released or established of provision for credit risk

 

 

209

 

 

159

 

Operating expenses

 

 

60,095

 

 

58,477

 

Other income and expenses

 

220

 

25

 

198

 

25

 

 


(*) This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

 

(**)The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net loss of Ch$51,596 million as of June 30, 2018 (net loss of Ch$10,951 million as of June 30, 2017).

 

(d)         Contracts with related parties:

 

During the period ended June 30, 2018, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1,000:

 

Company name

 

Concept or service description

Artikos Chile S.A.

 

Electronic billing and administration services

 

 

 

Canal 13

 

Advertising service

 

 

 

Fundación Educacional Oportunidad

 

Donation

 

 

 

Servipag S.A.

 

Development of collection and payment systems

 

 

 

Asociación de Bancos e Instituciones Financieras

 

Membership fee

 

 

 

Transbank S.A.

 

Development of systems and operational platforms

 

 

 

DCV Registros S.A.

 

Shareholders’ Meeting Management Service

 

85



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions, continued:

 

(e)       Payments to key management personnel:

 

 

 

June

 

June

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Remunerations

 

2,045

 

2,074

 

Short-term benefits

 

3,230

 

3,302

 

Severance pay

 

870

 

 

Paid based on shares

 

 

 

Total

 

6,145

 

5,376

 

 

Composition of key personnel:

 

 

 

No. of executives

 

 

 

June

 

June

 

 

 

2018

 

2017

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

6

 

6

 

Division Managers

 

12

 

14

 

Total

 

19

 

21

 

 

86



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions, continued:

 

(f)        Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

Name of Directors

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

282

(*)

276

(*)

29

 

26

 

180

 

197

 

 

 

491

 

499

 

Andrónico Luksic Craig

 

87

 

86

 

5

 

4

 

 

 

 

 

92

 

90

 

Jaime Estévez Valencia

 

29

 

29

 

15

 

13

 

65

 

65

 

 

 

109

 

107

 

Gonzalo Menéndez Duque

 

29

 

29

 

13

 

11

 

58

 

56

 

 

8

 

100

 

104

 

Francisco Pérez Mackenna

 

29

 

29

 

10

 

11

 

29

 

38

 

 

 

68

 

78

 

Rodrigo Manubens Moltedo

 

29

 

29

 

15

 

13

 

27

 

24

 

 

 

71

 

66

 

Thomas Fürst Freiwirth

 

29

 

29

 

8

 

11

 

16

 

19

 

 

 

53

 

59

 

Jean-Paul Luksic Fontbona

 

29

 

29

 

6

 

4

 

 

 

 

 

35

 

33

 

Andrés Ergas Heymann

 

29

 

14

 

13

 

6

 

29

 

12

 

 

 

71

 

32

 

Alfredo Ergas Segal

 

29

 

14

 

13

 

7

 

40

 

16

 

 

 

82

 

37

 

Jorge Awad Mehech

 

 

14

 

 

6

 

 

26

 

 

 

 

46

 

Jorge Ergas Heymann

 

 

14

 

 

6

 

 

13

 

 

 

 

33

 

Other directors of subsidiaries

 

 

 

 

 

58

 

60

 

 

 

58

 

60

 

Total

 

601

 

592

 

127

 

118

 

502

 

526

 

 

8

 

1,230

 

1,244

 

 


(1)              It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$6 million (Ch$10 million in June 2017).

 

(*)              It includes a provision of Ch$193 million (Ch$189 million in June 2017) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid to the advisors of the Board of Directors amount to Ch$132 million (Ch$192 million in June 2017).

 

Travel and other related expenses amount to Ch$27 million (Ch$55 million in June 2017).

 

87



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. The Financial Risk Management Area is responsible for independent verification of the results of trading and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)                       Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, in the case of options. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market.

 

(ii)                    Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)                 Valuation techniques.

 

If no quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in active markets, data from external suppliers of market information, prices of similar transactions and historical information are used to validate the valuation parameters.

 

88



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                Fair value adjustments.

 

Part of the fair value process considers two adjustments to the market value of each instrument calculated based on the market parameters; a liquidity adjustment and a Bid/Offer adjustment. The latter represents the impact on the valuation of an instrument depending on whether corresponds to a long or purchased position or if the position corresponds to a short or sold position. To calculate this adjustment is used the active market prices or indicative prices depending on the instrument, considering the Bid, Mid and Offer, respectively.

 

On the other hand, the liquidity adjustment calculation considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile in relation to the market and the liquidity observed in recent operations in the market.

 

(v)                   Fair value control.

 

A process of independent verification of prices and rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and the best estimate of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Control and Management Area. As a result, value differences are obtained at the level of currency, product and portfolio, which are compared against specific ranges for each grouping level.

 

In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Control and Management Area generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

89



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                     Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)                   Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:                    These are financial instruments whose fair value is realized at quoted prices (unadjusted) in active markets for identical assets or liabilities. For these instruments there are observable market prices (return internal rates, quote value, price), so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, Chilean Central Bank and Treasury securities, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

90



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:                    There are financial instruments whose fair value is obtained with variables other than the prices quoted in Level 1 that are observable for the asset or liability, directly (that               is, as prices) or indirectly (that is, derived from prices). These categories include:

 

a)             Quoted prices for similar assets or liabilities in active markets.

 

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)              Inputs data other than quoted prices that are observable for the asset or liability.

 

d)             Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, net present value through discounted cash flows is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

91



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

The model is based on daily prices and risk/maturity similarities between Instruments.

Offshore Bank and Corporate Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

Model is based on daily prices.

Local Central Bank and Treasury Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

Model is based on daily prices.

Mortgage Notes

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

The model takes into consideration daily prices and risk/maturity similarities between instruments.

Time Deposits

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

Model is based on daily prices and considers risk/maturity similarities between instruments.

Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards

 

 

 

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

FX Options

 

Black-Scholes Model

 

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

92



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

Level 3:                    These are financial instruments whose fair value is determined using non-observable inputs data. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.

Offshore Bank and Corporate Bonds

 

Discounted cash flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-LIBOR) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

93



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(b)      Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

144,020

 

623,276

 

854,468

 

693,888

 

 

 

998,488

 

1,317,164

 

Other instruments issued in Chile

 

699

 

714

 

210,743

 

212,366

 

30,435

 

8,012

 

241,877

 

221,092

 

Instruments issued abroad

 

 

322

 

 

 

 

 

 

322

 

Mutual fund investments

 

58,837

 

78,069

 

 

 

 

 

58,837

 

78,069

 

Subtotal

 

203,556

 

702,381

 

1,065,211

 

906,254

 

30,435

 

8,012

 

1,299,202

 

1,616,647

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

680,917

 

506,502

 

 

 

680,917

 

506,502

 

Swaps

 

 

 

671,657

 

710,123

 

 

 

671,657

 

710,123

 

Call Options

 

 

 

5,152

 

514

 

 

 

5,152

 

514

 

Put Options

 

 

 

150

 

2,841

 

 

 

150

 

2,841

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,357,876

 

1,219,980

 

 

 

1,357,876

 

1,219,980

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

2,097

 

277

 

 

 

2,097

 

277

 

Cash flow hedge (Swap)

 

 

 

9,008

 

27,572

 

 

 

9,008

 

27,572

 

Subtotal

 

 

 

11,105

 

27,849

 

 

 

11,105

 

27,849

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

109,124

 

229,296

 

65,013

 

127,072

 

 

 

174,137

 

356,368

 

Other instruments issued in Chile

 

 

 

1,123,899

 

1,113,430

 

39,680

 

46,265

 

1,163,579

 

1,159,695

 

Instruments issued abroad

 

 

 

100,091

 

 

 

 

100,091

 

 

Subtotal

 

109,124

 

229,296

 

1,289,003

 

1,240,502

 

39,680

 

46,265

 

1,437,807

 

1,516,063

 

Total

 

312,680

 

931,677

 

3,723,195

 

3,394,585

 

70,115

 

54,277

 

4,105,990

 

4,380,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

616,766

 

578,289

 

 

 

616,766

 

578,289

 

Swaps

 

 

 

775,687

 

745,822

 

 

 

775,687

 

745,822

 

Call Options

 

 

 

4,569

 

475

 

 

 

4,569

 

475

 

Put Options

 

 

 

841

 

3,433

 

 

 

841

 

3,433

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,397,863

 

1,328,019

 

 

 

1,397,863

 

1,328,019

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

4,575

 

5,330

 

 

 

4,575

 

5,330

 

Cash flow hedge (Swap)

 

 

 

63,537

 

80,888

 

 

 

63,537

 

80,888

 

Subtotal

 

 

 

68,112

 

86,218

 

 

 

68,112

 

86,218

 

Total

 

 

 

1,465,975

 

1,414,237

 

 

 

1,465,975

 

1,414,237

 

 


(1)                     As of June 30, 2018, 88% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

94



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(c)       Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the financial statements:

 

 

 

As of June 30, 2018

 

 

 

Balance as of
January 1, 2018

 

Gain (Loss)
Recognized in
Income (1)

 

Gain (Loss)
Recognized in
Equity (2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
June
30, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

8,012

 

176

 

 

29,131

 

(6,884

)

 

 

30,435

 

Subtotal

 

8,012

 

176

 

 

29,131

 

(6,884

)

 

 

30,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

46,265

 

1,373

 

(142

)

 

(2,845

)

 

(4,971

)

39,680

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Subtotal

 

46,265

 

1,373

 

(142

)

 

(2,845

)

 

(4,971

)

39,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

54,277

 

1,549

 

(142

)

29,131

 

(9,729

)

 

(4,971

)

70,115

 

 

 

 

As of December 31, 2017

 

 

 

Balance as of
January 1, 2017

 

Gain (Loss)
Recognized in
Income (1)

 

Gain (Loss)
Recognized in
Equity (2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
December
31, 2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

8,960

 

(7

)

 

7,446

 

(10,772

)

2,385

 

 

8,012

 

Subtotal

 

8,960

 

(7

)

 

7,446

 

(10,772

)

2,385

 

 

8,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

76,005

 

(4,186

)

1,137

 

4,922

 

(28,604

)

2,672

 

(5,681

)

46,265

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Subtotal

 

76,005

 

(4,186

)

1,137

 

4,922

 

(28,604

)

2,672

 

(5,681

)

46,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

84,965

 

(4,193

)

1,137

 

12,368

 

(39,376

)

5,057

 

(5,681

)

54,277

 

 


(1) Recorded in income under item “Net financial operating income”.

(2) Recorded in equity under item “Other Comprehensive Income”.

 

95



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(d)       Sensitivity of instruments classified in level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions
of models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

30,435

 

(75

)

8,012

 

(26

)

Subtotal

 

30,435

 

(75

)

8,012

 

(26

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

39,680

 

(371

)

46,265

 

(417

)

Instruments issued abroad

 

 

 

 

 

Subtotal

 

39,680

 

(371

)

46,265

 

(417

)

 

 

 

 

 

 

 

 

 

 

Total

 

70,115

 

(446

)

54,277

 

(443

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

96



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(e)       Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

 

 

Book Value

 

Estimated Fair Value

 

 

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,011,646

 

1,057,393

 

1,011,646

 

1,057,393

 

Transactions in the course of collection

 

604,874

 

521,809

 

604,874

 

521,809

 

Repurchase agreements and securities lending

 

94,300

 

91,641

 

94,300

 

91,641

 

Subtotal

 

1,710,820

 

1,670,843

 

1,710,820

 

1,670,843

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

64,951

 

119,974

 

64,951

 

119,974

 

Central Bank of Chile

 

900,868

 

350,916

 

900,868

 

350,916

 

Foreign banks

 

335,957

 

288,812

 

335,957

 

288,812

 

Subtotal

 

1,301,776

 

759,702

 

1,301,776

 

759,702

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

14,433,724

 

13,669,638

 

14,201,538

 

13,477,466

 

Residential mortgage loans

 

7,626,025

 

7,441,242

 

7,999,771

 

7,769,694

 

Consumer loans

 

3,897,236

 

3,770,473

 

3,896,622

 

3,773,005

 

Subtotal

 

25,956,985

 

24,881,353

 

26,097,931

 

25,020,165

 

Total

 

28,969,581

 

27,311,898

 

29,110,527

 

27,450,710

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,290,377

 

8,915,706

 

9,290,377

 

8,915,706

 

Transactions in the course of payment

 

384,199

 

295,712

 

384,199

 

295,712

 

Repurchase agreements and securities lending

 

304,543

 

195,392

 

304,543

 

195,392

 

Savings accounts and time deposits

 

10,482,294

 

10,067,778

 

10,487,042

 

10,073,030

 

Borrowings from banks

 

1,177,292

 

1,195,028

 

1,169,743

 

1,188,943

 

Other financial obligations

 

144,150

 

137,163

 

144,150

 

137,163

 

Subtotal

 

21,782,855

 

20,806,779

 

21,780,054

 

20,805,946

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

17,850

 

21,059

 

19,121

 

22,542

 

Letters of credit for general purposes

 

1,824

 

2,365

 

1,954

 

2,532

 

Bonds

 

6,252,884

 

5,769,334

 

6,403,266

 

5,896,424

 

Subordinate bonds

 

690,909

 

696,217

 

695,793

 

699,926

 

Subtotal

 

6,963,467

 

6,488,975

 

7,120,134

 

6,621,424

 

Total

 

28,746,322

 

27,295,754

 

28,900,188

 

27,427,370

 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

97



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial assets and liabilities, continued:

 

(f)                Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of June 30, 2018 and December 31, 2017:

 

 

 

Level 1
Estimated Fair Value

 

Level 2
Estimated Fair Value

 

Level 3
Estimated Fair Value

 

Total
Estimated Fair Value

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,011,646

 

1,057,393

 

 

 

 

 

1,011,646

 

1,057,393

 

Transactions in the course of collection

 

604,874

 

521,809

 

 

 

 

 

604,874

 

521,809

 

Repurchase agreements and security lending

 

94,300

 

91,641

 

 

 

 

 

94,300

 

91,641

 

Subtotal

 

1,710,820

 

1,670,843

 

 

 

 

 

1,710,820

 

1,670,843

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic banks

 

64,951

 

119,974

 

 

 

 

 

64,951

 

119,974

 

Central Bank

 

900,868

 

350,916

 

 

 

 

 

900,868

 

350,916

 

Foreign banks

 

335,957

 

288,812

 

 

 

 

 

335,957

 

288,812

 

Subtotal

 

1,301,776

 

759,702

 

 

 

 

 

1,301,776

 

759,702

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

14,201,538

 

13,477,466

 

14,201,538

 

13,477,466

 

Residential mortgage loans

 

 

 

 

 

7,999,771

 

7,769,694

 

7,999,771

 

7,769,694

 

Consumer loans

 

 

 

 

 

3,896,622

 

3,773,005

 

3,896,622

 

3,773,005

 

Subtotal

 

 

 

 

 

26,097,931

 

25,020,165

 

26,097,931

 

25,020,165

 

Total

 

3,012,596

 

2,430,545

 

 

 

26,097,931

 

25,020,165

 

29,110,527

 

27,450,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,290,377

 

8,915,706

 

 

 

 

 

9,290,377

 

8,915,706

 

Transactions in the course of payment

 

384,199

 

295,712

 

 

 

 

 

384,199

 

295,712

 

Repurchase agreements and security lending

 

304,543

 

195,392

 

 

 

 

 

304,543

 

195,392

 

Savings accounts and time deposits

 

 

 

 

 

10,487,042

 

10,073,030

 

10,487,042

 

10,073,030

 

Borrowings from banks

 

 

 

 

 

1,169,743

 

1,188,943

 

1,169,743

 

1,188,943

 

Other financial obligations

 

144,150

 

137,163

 

 

 

 

 

144,150

 

137,163

 

Subtotal

 

10,123,269

 

9,543,973

 

 

 

11,656,785

 

11,261,973

 

21,780,054

 

20,805,946

 

Debt Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

 

 

19,121

 

22,542

 

 

 

19,121

 

22,542

 

Letters of credit for general purposes

 

 

 

1,954

 

2,532

 

 

 

1,954

 

2,532

 

Bonds

 

 

 

6,403,266

 

5,896,424

 

 

 

6,403,266

 

5,896,424

 

Subordinated bonds

 

 

 

 

 

695,793

 

699,926

 

695,793

 

699,926

 

Subtotal

 

 

 

6,424,341

 

5,921,498

 

695,793

 

699,926

 

7,120,134

 

6,621,424

 

Total

 

10,123,269

 

9,543,973

 

6,424,341

 

5,921,498

 

12,352,578

 

11,961,899

 

28,900,188

 

27,427,370

 

 

98



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(f)                        Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·                  Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

Assets

 

Liabilities

 

 

 

· Cash and deposits in banks

 

· Current accounts and other demand deposits

 

 

 

· Transactions in the course of collection

 

· Transactions in the course of payments

 

 

 

· Repurchase agreements and security lending

 

· Repurchase agreements and security lending

 

 

 

· Loans and advance to banks

 

· Other financial obligations

 

·                  Loans to Customers: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·                  Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·                  Saving Accounts, Time Deposits, Borrowings from Financial Institutions and Subordinated Bonds: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

99



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(g)                      Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York — USA or London — United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair Value of
contracts with right to
offset

 

Positive Fair Value of
contracts with right to
offset

 

Financial Collateral

 

Net Fair Value

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets

 

1,368,981

 

1,247,829

 

(523,277

)

(155,595

)

(340,663

)

(444,844

)

(21,537

)

(34,212

)

483,504

 

613,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

1,465,975

 

1,414,237

 

(523,277

)

(155,595

)

(340,663

)

(444,844

)

(160,830

)

(83,523

)

441,205

 

730,275

 

 

100



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

40.                    Maturity of Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of June 30, 2018 and December 31, 2017, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

 

 

 

As of June 30, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,011,646

 

 

 

1,011,646

 

 

 

 

 

1,011,646

 

Transactions in the course of collection

 

604,874

 

 

 

604,874

 

 

 

 

 

604,874

 

Financial Assets held-for-trading

 

1,299,202

 

 

 

1,299,202

 

 

 

 

 

1,299,202

 

Repurchase agreements and security lending

 

67,822

 

22,271

 

4,207

 

94,300

 

 

 

 

 

94,300

 

Derivative instruments

 

134,662

 

219,850

 

393,163

 

747,675

 

234,947

 

157,676

 

228,683

 

621,306

 

1,368,981

 

Loans and advances to banks (*)

 

1,039,234

 

11,999

 

229,616

 

1,280,849

 

22,093

 

 

 

22,093

 

1,302,942

 

Loans to customers (*)

 

3,752,713

 

2,058,174

 

4,647,192

 

10,458,079

 

5,567,177

 

2,930,943

 

7,560,845

 

16,058,965

 

26,517,044

 

Financial assets available-for-sale

 

19,197

 

31,820

 

870,239

 

921,256

 

100,805

 

142,506

 

273,240

 

516,551

 

1,437,807

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

7,929,350

 

2,344,114

 

6,144,417

 

16,417,881

 

5,925,022

 

3,231,125

 

8,062,768

 

17,218,915

 

33,636,796

 

 

 

 

As of December 31, 2017

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,057,393

 

 

 

1,057,393

 

 

 

 

 

1,057,393

 

Transactions in the course of collection

 

521,809

 

 

 

521,809

 

 

 

 

 

521,809

 

Financial Assets held-for-trading

 

1,616,647

 

 

 

1,616,647

 

 

 

 

 

1,616,647

 

Repurchase agreements and security lending

 

67,344

 

19,207

 

5,090

 

91,641

 

 

 

 

 

91,641

 

Derivative instruments

 

127,849

 

133,111

 

364,957

 

625,917

 

248,066

 

125,303

 

248,543

 

621,912

 

1,247,829

 

Loans and advances to banks (*)

 

531,959

 

48,717

 

148,758

 

729,434

 

30,851

 

 

 

30,851

 

760,285

 

Loans to customers (*)

 

3,734,931

 

1,851,564

 

4,224,817

 

9,811,312

 

5,326,979

 

2,941,239

 

7,360,005

 

15,628,223

 

25,439,535

 

Financial assets available-for-sale

 

5,084

 

29,770

 

917,627

 

952,481

 

166,626

 

188,535

 

208,421

 

563,582

 

1,516,063

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

7,663,016

 

2,082,369

 

5,661,249

 

15,406,634

 

5,772,522

 

3,255,077

 

7,816,969

 

16,844,568

 

32,251,202

 

 


(*)    These balances are presented without deduction of their respective provisions, which amount to Ch$560,059 million (Ch$558,182 million in December 2017) for loans to customers and Ch$1,166 million (Ch$583 million in December 2017) for borrowings from financial institutions.

 

101



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

40.                    Maturity of Assets and Liabilities, continued:

 

 

 

As of June 30, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,290,377

 

 

 

9,290,377

 

 

 

 

 

9,290,377

 

Transactions in the course of payment

 

384,199

 

 

 

384,199

 

 

 

 

 

384,199

 

Repurchase agreements and security lending

 

225,814

 

26,227

 

52,502

 

304,543

 

 

 

 

 

304,543

 

Savings accounts and time deposits (**)

 

4,594,893

 

2,165,841

 

3,368,488

 

10,129,222

 

130,650

 

306

 

197

 

131,153

 

10,260,375

 

Derivative instruments

 

138,512

 

194,462

 

402,231

 

735,205

 

239,088

 

220,556

 

271,126

 

730,770

 

1,465,975

 

Borrowings from financial institutions

 

138,846

 

195,666

 

709,237

 

1,043,749

 

133,543

 

 

 

133,543

 

1,177,292

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,504

 

1,962

 

3,857

 

7,323

 

7,163

 

3,435

 

1,753

 

12,351

 

19,674

 

Bonds

 

328,328

 

335,897

 

382,656

 

1,046,881

 

915,818

 

1,204,409

 

3,085,776

 

5,206,003

 

6,252,884

 

Subordinate bonds

 

3,934

 

2,159

 

46,099

 

52,192

 

43,913

 

33,721

 

561,083

 

638,717

 

690,909

 

Other financial obligations

 

114,480

 

3,975

 

12,163

 

130,618

 

11,539

 

1,690

 

303

 

13,532

 

144,150

 

Total liabilities

 

15,220,887

 

2,926,189

 

4,977,233

 

23,124,309

 

1,481,714

 

1,464,117

 

3,920,238

 

6,866,069

 

29,990,378

 

 

 

 

As of December 31, 2017

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,915,706

 

 

 

8,915,706

 

 

 

 

 

8,915,706

 

Transactions in the course of payment

 

295,712

 

 

 

295,712

 

 

 

 

 

295,712

 

Repurchase agreements and security lending

 

138,630

 

 

56,762

 

195,392

 

 

 

 

 

195,392

 

Savings accounts and time deposits (**)

 

4,946,212

 

2,280,011

 

2,604,864

 

9,831,087

 

22,041

 

311

 

219

 

22,571

 

9,853,658

 

Derivative instruments

 

117,443

 

146,602

 

410,270

 

674,315

 

269,651

 

173,964

 

296,307

 

739,922

 

1,414,237

 

Borrowings from financial institutions

 

267,183

 

240,048

 

613,795

 

1,121,026

 

74,002

 

 

 

74,002

 

1,195,028

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,875

 

1,997

 

4,537

 

8,409

 

8,572

 

4,159

 

2,284

 

15,015

 

23,424

 

Bonds

 

147,029

 

274,119

 

595,599

 

1,016,747

 

836,725

 

1,043,853

 

2,872,009

 

4,752,587

 

5,769,334

 

Subordinate bonds

 

3,627

 

2,063

 

45,843

 

51,533

 

48,183

 

36,565

 

559,936

 

644,684

 

696,217

 

Other financial obligations

 

105,870

 

3,331

 

10,298

 

119,499

 

15,474

 

1,797

 

393

 

17,664

 

137,163

 

Total liabilities

 

14,939,287

 

2,948,171

 

4,341,968

 

22,229,426

 

1,274,648

 

1,260,649

 

3,731,148

 

6,266,445

 

28,495,871

 

 


(**)                            Excludes term saving accounts, which amount to Ch$221,919 million (Ch$214,120 million in December 2017)

 

102



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

41.                    Subsequent Events:

 

On July 12, 2018, Banco de Chile reported as an essential fact regarding the capitalization of 40% of the net distributable profit for the 2017 fiscal year, through the issuance of fully paid-in shares agreed at the Extraordinary Shareholders’ Meeting held on March 22, 2018, the following:

 

a)             At the referred Extraordinary Shareholders’ Meeting, it was agreed to increase the capital of the Bank in the amount of CLP$147,432,502,459 through the issuance of 1,572,948,922 fully paid-in shares, with no par value, payable against the net distributable profit of the fiscal year 2017 that was not distributed as a dividend, as agreed in the Ordinary Shareholders Meeting held on the same day.

 

The Superintendency of Banks and Financial Institutions approved the bylaws reform, through Resolution No. 258 of May 29 of this year, which was registered in the Commercial Registry of Santiago to fs.41,929 No. 21,966 of the year 2018 and published in the Diario Oficial of Chile (equivalent to the “Federal Register”) of June 8, 2018.

 

The issue of the fully paid-in shares was recorded in the Securities Registry of the aforementioned Superintendence with No. 1/2018, dated July 9, 2018.

 

b)             The Board of Directors of Banco de Chile, in Session No. BCH 2,883, dated July 12, 2018, agreed to set as the date for issuing and distributing the fully paid-in shares on July 26, 2018.

 

c)              The shareholders who are registered in the Register of Shareholders of the Company at July 20, 2018 shall be entitled to receive the new shares, at the rate of 0.02238030880 fully paid-in shares for each share.

 

d)             The respective securities will be duly assigned to each shareholder, and will only be printed for those who subsequently request it in writing in the Stock Department of the Bank of Chile.

 

e)              As a result of the issue of fully paid-in shares, the Bank’s capital is divided into 101,017,081,114 nominative shares, with no par value, fully subscribed and paid.

 

In Management’s opinion, there are no others significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between June 30, 2018 and the date of issuance of these Interim Consolidated Financial Statements.

 


 

Héctor Hernández G.
General Accounting Manager

Eduardo Ebensperger O.
Chief Executive Officer

 

103



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: July 30, 2018

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Eduardo Ebensperger O.

 

By:

Eduardo Ebensperger O.
CEO

 

104