U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549


                                   FORM 10-QSB


[X]     QUARTERLY  REPORT  UNDER  SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT  OF  1934

                 FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 2002


[ ]     TRANSITION  REPORT  UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT  OF  1934

       For the transition period from _______________ to _______________.


                        COMMISSION FILE NUMBER 000-28567


                         SOUTHERN STATES POWER COMPANY, INC.
               (Exact name of registrant as specified in its charter)


                 DELAWARE                                       94-3350291
     (State or other jurisdiction of                        (I.R.S. Employer
      incorporation or organization)                       Identification No.)

      4505 ALLSTATE DR., SUITE 108
         RIVERSIDE, CALIFORNIA                                   92501
(Address of principal executive offices)                       (Zip Code)


      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE    (909) 367-2463


     Check  whether  the  issuer  (1)  filed all reports required to be filed by
Section  13  or  15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and  (2) has been subject to such filing requirements for the past 90
days.     Yes    X     No.
               -----


     APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports required to be
filed  by  Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities  under  a  plan  confirmed  by  a  court.    Yes         No
                                                            -----      -----.


                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State  the  number of shares outstanding of each of the issuer's classes of
common  equity,  as  of  the  latest practicable date.  As of December 10, 2002,
there  were  100,857,580  shares  of  common  stock  issued  and  outstanding.


                  TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT
                                  (check one):

                             Yes           No   X
                                 -----        -----


                       SOUTHERN STATES POWER COMPANY, INC.

                                TABLE OF CONTENTS
                                -----------------


                                     PART I

Item  1    Financial  Statements

Item  2    Management's  Discussion  and  Analysis  or  Plan of Operations

                                     PART II

Item  1    Legal  Proceedings

Item  2    Changes  in  Securities  and  Use  of  Proceeds

Item  3    Defaults  Upon  Senior  Securities

Item  4    Submission  of  Matters  to  a  Vote  of  Security  Holders

Item  5    Other  Information

Item  6    Exhibits  and  Reports  on  Form  8-K


                                        2

                                     PART I

This  Quarterly Report includes forward-looking statements within the meaning of
the  Securities Exchange Act of 1934 (the "Exchange Act").  These statements are
based  on  management's  beliefs  and  assumptions, and on information currently
available  to  management.  Forward-looking  statements  include the information
concerning  possible  or assumed future results of operations of the Company set
forth  under  the  heading  "Management's  Discussion  and Analysis of Financial
Condition  or  Plan  of  Operation."  Forward-looking  statements  also  include
statements  in  which  words  such as "expect," "anticipate,"  "intend," "plan,"
"believe,"  "estimate,"  "consider"  or  similar  expressions  are  used.

Forward-looking  statements  are  not  guarantees  of  future performance.  They
involve  risks, uncertainties and  assumptions.  The  Company's  future  results
and shareholder  values  may  differ  materially  from  those expressed in these
forward-looking  statements.  Readers are cautioned not to put undue reliance on
any  forward-looking  statements.

ITEM  1     FINANCIAL  STATEMENTS


                                        3




                       SOUTHERN  STATES  POWER  COMPANY,  INC.
                                  BALANCE SHEET
                                   (UNAUDITED)


                                     ASSETS
                                                                    OCTOBER 31,
                                                                       2002
                                                                   -------------

                                                                
Current assets:
Accounts Receivable . . . . . . . . . . . . . . . . . . . . . . .        14,000
Other current assets. . . . . . . . . . . . . . . . . . . . . . .        21,000
                                                                   -------------

        Total Current Assets. . . . . . . . . . . . . . . . . . .        35,000
                                                                   -------------

Net properties (Note 2) . . . . . . . . . . . . . . . . . . . . .        48,000
Assets held for sale (Note 2) . . . . . . . . . . . . . . . . . .       961,000
Deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        10,000
                                                                   -------------

                                                                   $  1,054,000
                                                                   =============

                         LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Bank overdraft . . . . . . . . . . . . . . . . . . . . . . . .  $      4,000
   Accounts payable . . . . . . . . . . . . . . . . . . . . . . .       857,000
   Accrued expenses . . . . . . . . . . . . . . . . . . . . . . .       113,000
   Loans payable (Note 2) . . . . . . . . . . . . . . . . . . . .       266,000
   Bank note payable (Note 2) . . . . . . . . . . . . . . . . . .     1,103,000
                                                                   -------------

    Total current liabilities . . . . . . . . . . . . . . . . . .     2,343,000

 Convertible debentures (Note 2). . . . . . . . . . . . . . . . .       268,000
                                                                   -------------

    Total liabilities . . . . . . . . . . . . . . . . . . . . . .     2,611,000

Stockholders' deficit (Note 4):
  Common stock - $.001 par value; 250,000,000 shares authorized,
     97,457,581 shares issued and outstanding . . . . . . . . . .        97,000
  Capital in excess of par value. . . . . . . . . . . . . . . . .    15,567,000
  Accumulated deficit . . . . . . . . . . . . . . . . . . . . . .   (17,221,000)
                                                                   -------------

   Total stockholders' deficit. . . . . . . . . . . . . . . . . .    (1,557,000)
                                                                   -------------

                                                                   $  1,054,000
                                                                   =============


               See  accompanying  notes  to  financial  statements

                                        4




                                    SOUTHERN  STATES  POWER  COMPANY,  INC.
                                         STATEMENTS  OF  OPERATIONS
                                                (UNAUDITED)


                                                                                   
                                                       THREE MONTHS ENDED            SIX MONTHS ENDED
                                                           OCTOBER 31,                  OCTOBER 31,
                                                 ____________________________  ____________________________
                                                         2002           2001             2002          2001

Fuel sales . . . . . . . . . . . . . . . . . .  $      12,000   $     49,000   $       31,000   $    60,000
Rental fees. . . . . . . . . . . . . . . . . .             --        181,000               --       369,000
                                                --------------  -------------  ---------------  ------------
   Total sales . . . . . . . . . . . . . . . .         12,000        230,000           31,000       429,000

Cost of sales. . . . . . . . . . . . . . . . .         11,000         36,000           33,000       100,000
                                                --------------  -------------  --------------   ------------

Gross profit (loss). . . . . . . . . . . . . .          1,000        194,000           (2,000)      329,000

General and administrative expenses. . . . . .        648,000        576,000        1,015,000     1,033,000
Impairment of plant costs. . . . . . . . . . .        618,000             --          618,000            --
Expense of common stock issued for cash
    below fair value . . . . . . . . . . . . .         89,000             --          109,000            --
                                                --------------  -------------   --------------  ------------

Loss from operations . . . . . . . . . . . . .     (1,354,000)      (382,000)      (1,744,000)     (704,000)

Interest expense and debt issuance costs . . .       (166,000)       (39,000)        (242,000)     (444,000)
Beneficial conversion feature of convertible
    debt . . . . . . . . . . . . . . . . . . .             --             --               --      (354,000)
Other income or (expense). . . . . . . . . . .    (    50,000)         2,000     (     50,000)        2,000
                                                --------------  -------------   --------------  ------------

Net loss . . . . . . . . . . . . . . . . . . .  $  (1,570,000)  $   (419,000)   $  (2,036,000)  $(1,500,000)
                                                ==============  =============   ==============  ============

Basic and dilutive net loss per share (Note 3)  $       (0.02)  $       (0.01)  $       (0.03)  $     (0.03)
                                                ==============  ==============  ==============  ============

Weighted average number of shares outstanding.     82,787,072      51,186,273      73,750,568    45,359,570
                                                ==============  ==============  ==============  ============



                               See accompanying notes to financial statements.

                                        5




                       SOUTHERN  STATES  POWER  COMPANY,  INC.
                             STATEMENTS  OF  CASH  FLOW
                                    (UNAUDITED)


                                                            SIX MONTHS ENDED
                                                               OCTOBER 31,
                                                           2002          2001
                                                       ------------  ------------
                                                               
Cash flows from operating activities:
   Net loss . . . . . . . . . . . . . . . . . . . . .  $(2,036,000)  $(1,500,000)
   Adjustment to reconcile net loss to net cash
     provided by (used in) operating activities:
  Depreciation and amortization . . . . . . . . . . .        7,000       190,000
  Fair value of stock options . . . . . . . . . . . .      110,000       189,000
  Debt issuance costs and value of beneficial
     conversion                                            119,000       796,000
  Impairment of plant . . . . . . . . . . . . . . . .      618,000            --
  Stock issued for interest expense . . . . . . . . .       90,000            --
  Stock issued for services . . . . . . . . . . . . .      358,000       323,000
  Loss on deposits. . . . . . . . . . . . . . . . . .       30,000            --
  Expense recognized from sale of stock at less
     than fair value. . . . . . . . . . . . . . . . .      109,000            --
Changes in operating assets and liabilities:
     Decrease (increase) in accounts receivable . . .        6,000       (18,000)
  Increase in inventories . . . . . . . . . . . . . .           --       (35,000)
  Decrease (increase) in other current assets . . . .        4,000       (10,000)
  Increase (decrease) in accounts payable and
     accrued expenses . . . . . . . . . . . . . . . .      705,000       (80,000)
                                                       ------------  ------------

     Net cash used in operating activities. . . . . .      120,000      (145,000)

Cash flows from investing activities:
  Disposition (acquisition) of properties . . . . . .       12,000    (1,699,000)
  Costs incurred to develop biofuel facility. . . . .     (618,000)           --
  Investment in assets held for sale. . . . . . . . .      (18,000)           --
  Loan payable, related party . . . . . . . . . . . .           --       (10,000)
                                                       ------------  ------------

  Net cash used in investing activities . . . . . . .     (624,000)   (1,709,000)

Cash flows from financing activities:
  Bank overdraft. . . . . . . . . . . . . . . . . . .        4,000            --
  Net proceeds from issuance of debenture payable . .      (44,000)      825,000
  Proceeds from sale of common stock. . . . . . . . .      358,000         5,000
  Proceeds from bank loan . . . . . . . . . . . . . .           --     1,450,000
  Paydown on principal of bank loan . . . . . . . . .           --       (49,000)
  Proceeds from issuance of notes payable . . . . . .      166,000        24,000
                                                       ------------  ------------

  Net cash provided by financing activities . . . . .      484,000     2,255,000
                                                       ------------  ------------

Net (decrease) increase in cash . . . . . . . . . . .      (20,000)      401,000
Cash at beginning of period . . . . . . . . . . . . .       20,000         2,000
                                                       ------------  ------------
Cash at end of period . . . . . . . . . . . . . . . .  $        --   $   403,000
                                                       ============  ============

Supplement disclosure of cash flow information:
Interest paid . . . . . . . . . . . . . . . . . . . .  $   132,000   $    18,000

Supplement disclosure of non-cash investing and
   financing activities:
Cash-less exercise of stock options . . . . . . . . .  $    37,000            --
Stock issued on conversion of debenture payable . . .  $    30,000            --



                See  accompanying  notes  to  financial  statements

                                        6


                       SOUTHERN STATES POWER COMPANY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                OCTOBER 31, 2002
                                   (UNAUDITED)

NOTE  1  -  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Nature  of  Business  and  Organization

Southern  States  Power  Company, Inc. (hereinafter "the Company") is a business
development  company  that has elected to be regulated pursuant to Section 54 of
the  Investment  Company  Act  of  1940.  A  business  development company is an
investment  company designed to assist eligible portfolio companies with capital
formation.  Business development companies are required to offer, and many times
do  render,  substantial  and  continuing  management  advice.

On  July  31,  2002, the Company's Board of Directors voted to be regulated as a
business  development  company  pursuant to Section 54 of the Investment Company
Act  of  1940.  The  decision  to become a business development company was made
primarily  to  better  reflect  the  Company's  anticipated  future business and
developing  relationships.  The  Company  intends  to  focus  its investments in
companies engaged in the production, sale and distribution of biodiesel fuel and
other  alternative  energy  solutions.  Biodiesel  is  a diesel fuel made from a
vegetable  oil,  rather  than petrochemical oil, and is officially designated by
the  EPA  as  an  alternative  fuel under the Energy Policy Act.  Biodiesel is a
unique  alternative  fuel  because  it can be used in diesel engines without any
change  or  modifications to the engines, vehicles, or ground fueling equipment.

Since  its  designation  as  a business development company, Southern States has
made investments in the following companies:  Agua Mansa Bioenergy, LLC; Biofuel
Exchange  Corporation;  Buckeye  Biofuels,  LLC;  and  U.S.  Fuel Partners, LLC.

Prior  to  its  election  to be regulated as  a  business  development  company,
the Company  utilized  agricultural  products  and  "yellow  grease" reclamation
by- products to produce  and  distribute  biodiesel  fuels.  The  Company  still
participates  in  these  business  activities  on  a  smaller  scale.

Basis  of  Presentation

The  interim  financial  data  as  of October 31, 2002 and for the three and six
months  ended  October  31,  2002  and  2001  are  unaudited.  In the opinion of
management,  the  accompanying  financial  statements  contain  all  adjustments
(consisting  of  only  normal recurring adjustments) necessary to present fairly
the  Company's  financial  position  as  of  October 31, 2002 and the results of
operations and cash flows for the three and six-month period then ended. Results
for  the  six-month period ended October 31, 2002 are not necessarily indicative
of  the  results  to  be  expected  for  the  year  ending  April  30,  2003.

While  management  believes  that the disclosures presented are adequate to make
the  information not misleading, it is suggested that these financial statements
be  read  in conjunction with the financial statements and the notes included in
the  Company's  annual  report  on  Form  10-KSB.

New  Accounting  Pronouncement
------------------------------

In  October 2001, the FASB issued SFAS No.  144,  "Accounting for the Impairment
or  Disposal  of Long-Lived Assets."  Statement 144 addresses the accounting and
reporting  for  the  impairment or disposal of long-lived assets.  The statement
provides a single accounting model for long-lived assets to be disposed of.  New
criteria  must  be  met  to  classify the asset as an asset held-for-sale.  This
statement  also focuses on reporting the effects of a disposal of a segment of a
business.  This statement is effective for fiscal years beginning after December
15,  2001.  The  adoption  of this statement did not have any material impact on
the  Company's  financial  position  or  results  of  operations.

                                        7


In  April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4,  44  and  64, Amendment of FASB No. 13, and Technical Corrections", which the
Company  does  not  believe  will  materially  affect  its financial statements.

In  July  2002,  the  FASB issued SFAS No. 146, "Accounting for Costs Associated
with  Exit or Disposal Activities." The standard requires companies to recognize
costs  associated with exit or disposal activities when they are incurred rather
than  at  the date of a commitment to an exit or disposal plan. Costs covered by
the  standard  include  lease  termination  costs and certain employee severance
costs  that  are  associated with a restructuring, discontinued operation, plant
closing,  or  other  exit  or disposal activity. This statement is to be applied
prospectively  to exit or disposal activities initiated after December 31, 2002.
Management  is  currently  assessing the potential impact of the adoption of the
provisions  of  this  statement  on  the  Company's  financial  statements

NOTE  2  -  BALANCE  SHEET  ITEMS

Net  properties

     Net properties includes office equipment, furniture and fixtures.  Balances
as  of  October  31,  2002  were  as  follows:




                         
  Office equipment . . . .  $   4,000
  Furniture and fixtures .     17,000
  Autos and trucks . . . .     27,000
  Leasehold improvements .      6,000
  Accumulated depreciation     (6,000)
                            ----------

  Net properties . . . . .  $  48,000
                            ==========


During the six months ended October 31, 2002, the Company capitalized a total of
$618,000  related  to  the  development  of the Agua Mansa Bioenergy facility in
Riverside,  California.  Such  costs included fees for permits and entitlements,
payments  made  on  land  in escrow and engineering costs of $525,000, which are
included  in  accounts  payable.  Inasmuch  as  the  Company  has  chosen not to
consummate the purchase or long-term lease of land which satisfies the project's
requirements,  the  Company has determined that the costs incurred for designing
and  developing bio-energy facilities should be expensed.  The Company forfeited
the  $10,000  deposit  on  the  land  at  Agua  Mansa  and  does  not anticipate
re-entering escrow on this or any other property until the requisite permits and
adequate  financing are in place.  No additional costs will be capitalized until
such time as land is acquired and construction commences, if ever.  There are no
assurances  management  will  be able to raise sufficient capital to acquire the
land,  and  if  acquired,  complete  construction of a new biodiesel plant.  The
Company  charged  operations  for  $618,000  associated  with the facility being
developed  for  Agua  Mansa  as  of  October  31,  2002.

Assets  held  for  sale

During the year ended April 30, 2002, the Company purchased three generators for
an  aggregate purchase price of approximately $1,600,000.  These generators were
then  rented  to  a customer for power generation using biodiesel fuels.  During
the  year ended April 30, 2002, the customer ceased operating the generators and
terminated  the  rental agreement. The Company has decided to sell the equipment
and  cease  all  power  generation  activities  in order to focus on the sale of
biodiesel  fuels.  Accordingly,  the  generators  are listed as "assets held for
sale",  net  of  estimated  costs  to  dispose,  and did not record any revenues
associated  with  operating  the  generators  during  the  current quarter.  The
Company  recorded  revenues of $181,000 on the rental of these generators during
the  quarter ended October 31, 2001.  During the quarter ended October 31, 2002,
the  Company incurred $18,000 in costs associated with relocating the generators
to  a  storage  location.

                                        8


Loans  payable

The  Company  has periodically borrowed money from private sources at prevailing
market rates to meet short-term cash flow requirements.  As of October 31, 2002,
the Company had received short-term operating loans totaling $266,000 from eight
individuals,  of which $166,000 was received during the six months ended October
31, 2002.  These loans bear interest at the rates between 10-12%, per annum.  As
of  October  31,  2002,  these  notes were due and payable and were reflected as
current  liabilities  in  the  accompanying  balance sheet.  The Company has not
received  any  demands  for  repayment  and  is working with the note holders to
satisfy  the  obligations.

Bank  note  payable
-------------------

The  bank  note  payable  in  the  amount  of $1,103,000 at October 31, 2002, is
secured  by  the  generators  that  are presently held for sale (see above).  In
August  2002  the  Company  and  lender  agreed  to  restructure the obligation.
According  to  the  terms  of  the  debt  restructuring,  the Company is to make
interest-only payments of prime plus 0.5% on the balance due, with the principal
due  in  lump  sum  on  March  15,  2003.  If  the Company is unable to make the
principal  payment,  the debt and ownership of the generators will transfer to a
shareholder  of the Company who serves as a personal guarantor on the note.  The
guarantor  on  the note has agreed to these terms and will assume the obligation
without  recourse  against  the  Company.

Convertible  debentures
-----------------------

The Company issued $375,000 in convertible debentures, of which $312,500 had not
been  converted  as  of October 31, 2002.  These debentures bear interest at the
rate  of  5%  and  are convertible into common stock at a discount of 80% of the
average  market price for the common stock over the three days prior to the date
of  conversion.  Unless converted, these debentures mature on December 13, 2003.
The  Company  recorded  $75,000  into additional paid-in capital associated with
issuing these debentures to account for the beneficial conversion feature of the
instruments.  This  amount is reflected net of the convertible debentures on the
accompanying  balance  sheet  and is being amortized to debt issuance costs over
the  life  of  the debenture.  As of October 31, 2002, the Company had amortized
$30,000  of  this  amount,  of which $9,000 was recorded in the current quarter.

NOTE  3  -  PER  SHARE  INFORMATION

For all periods presented, the net earnings available to common shareholders and
the  weighted average shares outstanding are the same for both basic and diluted
per  share  information,  since  the  Company experienced a loss for all periods
presented.

                                        9


NOTE  4  -  STOCKHOLDER'S  EQUITY

During  the  quarter ended July 31, 2002, the Company sold 475,000 of restricted
common  stock  in a private placement to several individuals for net proceeds of
$19,000.  The  shares  were  sold  at  $0.04  per  share  per share in a private
placement  intended  to  be  exempt  from registration under section 4(2) and or
Regulation D of the Securities Act of 1933.  Shares are restricted and generally
sold  at a 50% discount to closing prices based on an average prior to the sale.
The  Company  records  the difference between the fair value of the common stock
issued  and the cash received as a charge to operations. In the event the shares
of  common stock are restricted under Rule 144 of the Securities Act, management
uses  the  closing  price,  less  a  discount  of  10%.

During  the quarter ended July 31, 2002, the Company issued a total of 4,800,000
shares  of  restricted  common stock to several officers and former employees of
the  Company  upon  the  exercise  of stock options.  The Company received total
proceeds  of  $35,000  from the exercise of these options or less than $0.01 per
share  since  certain  of  these  options  previously  granted were issues at an
exercise price of $0.001 (par value) per share.  No compensation was required to
be  charged  upon  conversion.

During  the  quarter  ended  July  31, 2002, the Company borrowed $30,000 from a
private party and issued 660,000 shares of restricted common stock as collateral
on  the  note.  The  Company  issued  an additional 660,000 shares of restricted
common  stock as interest on the note valued at $30,000.  The note was repaid in
September  2002  and  the  660,000  shares  held as collateral were returned and
cancelled.

On  June  12, 2002, the Company borrowed $60,000 from a private party and issued
200,000  shares  of  restricted  common  stock as interest on the note valued at
$16,000;  such amount was charged to operations since the notes were due on July
26,  2002.

On August 1, 2002, the Company issued a total of 14,449,117 shares of restricted
common  stock,  which  were  issued  as  follows:

     3,000,000  shares  were  issued  on  the  redemption of 3,000,000 shares of
     convertible  preferred  stock  that had 10:1 super voting rights. Since the
     value  of  the  common stock issued was approximately equal to the value of
     the  preferred  stock  recorded  on  the  date  of  issuance, no additional
     consideration  was  recorded.

     1,608,332  shares  were  issued  on  the  exercise  of  stock  options. All
     remaining  unvested,  unexercised  stock  options were then cancelled. As a
     result  of  such  cancellation, the Company will not recognize the value of
     such  options  as  compensation  expense  in  future  periods.

     2,700,000  shares  were  issued  to  a  former  officer and director of the
     Company  as a buyout of the remaining 18 months of his employment contract,
     such  amount  representing  the  remaining  cash  value  of the contract of
     $108,000  which  was  recorded  as  compensation  expense.

     6,240,785 shares were issued to several third party individuals in exchange
     for  consulting  and  other  services  valued  at  approximately  $250,000.

     900,000  shares  valued  at $30,000 were issued to several third parties as
     debt  issuance  costs  associated  with  short-term  borrowings of $30,000.

On  August  16,  2002, the Company filed a Form 1-E notifying the Securities and
Exchange Commission of its intent to sell $500,000 of the Company's common stock
pursuant  to  a  Regulation  E exemption.  This notification became effective on
August  30,  2002  and  the  Company  raised  approximately $339,000 through the
issuance  of  13,014,400  shares  of  common  stock.  In  addition,  the Company
recorded  approximately  $89,000  in  expense  to  reflect the issuance of these
shares  at  prices  below  fair  market value.  Such amount is recorded in Other
Income  and  Expense  in  the  accompanying  financial statements.  All proceeds
raised  were  used  to  meet  operating  cash  flow needs and to satisfy current
liabilities.

                                       10


On  September  5,  2002,  the  Company  raised $25,000 through the issuance of a
convertible  debenture.  The  debenture was immediately converted into 1,000,000
shares of common stock, resulting in the recognition of an additional $25,000 in
expense.   These  shares  were  issued  free  trading  pursuant  to  Rule 504 of
Regulation  D  of  the  Securities  Act  of  1933.

In  August  2002, the Company issued 1,537,500 shares of restricted common stock
valued at $59,300 which has been expensed as debt issuance costs associated with
short-term  borrowings  of  $59,300.

NOTE  5  -  SUBSEQUENT  EVENTS

In  November 2002, the Company raised a total of $60,000 through the issuance of
convertible  debentures.  The  debentures  mature  in  November  2003  and  bear
interest  at  the  rate of eight percent (8%).  Of these debentures, $30,000 are
convertible  into  common stock of the Company at a price of $0.005, and $30,000
are  convertible  at  a price of $0.0075. The value of the beneficial conversion
feature,  approximately  $30,000,  will be expensed either when the debenture is
converted  or  over  the  life  of  the  obligation.

On  November  11,  2002,  the  Company filed a Form 1-E notifying the Securities
Exchange Commission of its intent to sell $750,000 of the Company's common stock
pursuant  to  a  Regulation  E exemption.  This notification became effective on
November 22, 2002 and the Company subsequently issued 4,700,000 shares of common
stock  to  repay  $23,500  on  a  convertible debenture, and 1,300,000 shares of
common  stock to repay $6,500 on a second convertible debenture.  As a result of
these  transactions,  the  Company  recorded approximately $15,000 in beneficial
conversion  costs  in  the  subsequent  period.

                                       11


ITEM  2     MANAGEMENTS  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION

GENERAL

     The  following  discussion should be read in conjunction with the Company's
unaudited financial statements and notes thereto including the audited financial
statements  and  notes  thereto as contained in Form 10-KSB as filed on or about
August 14, 2002. In connection with, and because it desires to take advantage of
the  "safe harbor" provisions of the Private Securities Litigation Reform Act of
1995,  the  Company  cautions  the  readers  regarding  certain  forward looking
statements  in the following discussions and elsewhere in this report and in any
other  statements made by, or on behalf of the Company, whether or not in future
filings  with the Securities and Exchange Commission. Forward-looking statements
are  statements  not  based on historical information and which relate to future
operations,  strategies,  financial  results  or  other  developments.  Forward-
looking statements are necessarily based upon  estimates  and  assumptions  that
are  inherently  subject  to  significant  business,  economic  and  competitive
uncertainties  and contingencies, many of which are beyond the Company's control
and  many  of  which,  with respect to future business decisions, are subject to
change.  These  uncertainties  and  contingencies  can affect actual results and
could  cause  actual  results  to  differ materially from those expressed in any
forward  looking  statements  made by, or on behalf of, the Company. The Company
disclaims  any  obligation  to  update  forward-looking  statements.

BUSINESS  DEVELOPMENT  COMPANY

     On  July  31,  2002, the Company's Board of Directors voted to be regulated
pursuant  to  Section  54  of  the  Investment  Company  Act  of  1940  with its
investments  concentrated  in  companies  engaged  in  the  production, sale and
distribution  of  biodiesel  fuel  and  other alternative energy solutions.   On
August  8,  2002,  the  Company filed a form N-54A, notifying the Securities and
Exchange  Commission  of  its  intent  to be regulated as a Business Development
Company  pursuant to Section 54 of the Investment Company Act of 1940.  Prior to
making this election, the Company was actively involved in the sale, manufacture
and  distribution  of  biodiesel.   The  decision  to  be  regulated  under  the
Investment  Company  Act  of  1940  was  made  primarily  to  better reflect the
Company's  anticipated  future  business  and  developing  relationships.   As a
business development company, the Company has invested in, and has a substantial
ownership  interest  in,  the  following  companies:  Agua Mansa Bioenergy, LLC;
Biofuel  Exchange  Corporation;  Buckeye  Biofuels, LLC; and U.S. Fuel Partners,
LLC.  (See  Part  II,  Item  5  "Other  Information,"  below).

     On  August  16, 2002, the Company filed a Form 1-E notifying the Securities
Exchange Commission of its intent to sell $500,000 of the Company's common stock
pursuant  to  a  Regulation  E  exemption at prices ranging from $0.025 to $0.06
("August  Offering").  This notification became effective on August 30, 2002 and
the  Company  subsequently  raised  approximately  $339,000 through the sale and
issuance of 13,014,400 shares of common stock.  All proceeds raised were used to
meet  operating  cash  flow  needs  and to satisfy liabilities.  On November 11,
2002,  the  Company  filed  a  Form  2-E  notifying  the Securities and Exchange
Commission  that  the  August  Offering  was  completed  and  was  being closed.

     On November 11, 2002, the Company filed a Form 1-E notifying the Securities
Exchange Commission of its intent to sell $750,000 of the Company's common stock
pursuant  to  a  Regulation  E  exemption at prices ranging from $0.005 to $0.05
("November  Offering").  This notification became effective on November 22, 2002
and  the  Company  subsequently  issued  6,000,000  shares  to repay convertible
debentures  of  $30,000.  The  Company  currently  plans to use subsequent stock
issuances  under this November Offering to repay convertible debentures, to meet
operating  cash  flow  needs,  and  to  satisfy  current  liabilities.

                                       12


CRITICAL  ACCOUNTING  POLICIES

     The Company's financial statements and related public financial information
are  based on the application of accounting principles generally accepted in the
United  States  ("GAAP").  GAAP  requires  the  use  of  estimates; assumptions,
judgments  and  subjective interpretations of accounting principles that have an
impact  on  the assets, liabilities, revenue and expense amounts reported. These
estimates  can  also  affect  supplemental information contained in the external
disclosures  of  the Company including information regarding contingencies, risk
and  financial  condition.  We  believe  our  use  of  estimates  and underlying
accounting  assumptions  adhere  to GAAP and are consistently and conservatively
applied. Valuations based on estimates are reviewed by us for reasonableness and
conservatism  on  a consistent basis throughout the Company. Primary areas where
financial  information  of  the  Company  is  subject  to  the use of estimates,
assumptions  and  the application of judgment include acquisitions, valuation of
long-lived  and intangible assets, and the realizability of deferred tax assets.
We  base our estimates on historical experience and on various other assumptions
that  we  believe  to  be reasonable under  the  circumstances.  Actual  results
may differ  materially  from  these  estimates  under  different  assumptions or
conditions.

VALUATION  OF  LONG-LIVED  AND  INTANGIBLE  ASSETS
--------------------------------------------------

     The  recoverability of long lived assets requires considerable judgment and
is  evaluated  on  an annual basis or more frequently if events or circumstances
indicate  that  the  assets  may  be  impaired.  As  it relates to definite life
intangible  assets,  we  apply the impairment rules as required by SFAS No. 121,
"Accounting  for  the  Impairment of Long-Lived Assets and Assets to Be Disposed
Of"  as  amended  by  SFAS No. 144, which also requires significant judgment and
assumptions  related  to  the  expected  future  cash  flows attributable to the
intangible  asset.  The  impact of modifying any of these assumptions can have a
significant  impact  on the estimate of fair value and, thus, the recoverability
of  the  asset.

INCOME  TAXES
-------------

     We  recognize  deferred tax assets and liabilities based on the differences
between the financial statement carrying amounts and the tax bases of assets and
liabilities.  We regularly review our deferred tax assets for recoverability and
establish  a  valuation allowance based upon historical losses, projected future
taxable  income  and  the expected timing of the reversals of existing temporary
differences.  As of October 31, 2002, we estimated the allowance on net deferred
tax  assets  to  be  one  hundred  percent  of  the  net  deferred  tax  assets.

RESULTS  OF  OPERATIONS

Quarter  ended  October  31,  2002  compared  to  quarter ended October 31, 2001

REVENUES
--------

     For  the three months ended October 31, 2002 the company generated revenues
in  the  amount  of $12,000 from operations as compared to $230,000 for the same
period  a  year  earlier ending October 31, 2001.  Revenues for the 2001 quarter
included $181,000 in fees from the rental of power generation equipment.  During
the  fiscal  year  ended April 30, 2002, the Company ceased operating the rental
equipment  and  intends  to  sell  the  equipment.  Accordingly,  no  fees  were
generated  from  the  rental of power generation equipment in the quarter ending
October  31,  2002.  Fuel  sales  declined in the quarter ended October 31, 2002
owing  to  the  Company's  focus  on developing its business model as a business
development  company.

                                       13


GENERAL  AND  ADMINISTRATIVE
----------------------------

     Total  general  and  administrative  expenses  were  $648,000 for the three
months  ended  October  31, 2002 compared to general and administrative expenses
for the comparable period in 2001 of $576,000.  The $72,000 increase between the
two  periods is primarily attributable to the Company's buyout of the employment
contract  of its former President through the issuance of common stock valued at
$108,000.

OTHER  EXPENSES
---------------

     Impairment  of  plant  costs  in  the  quarter  ended October 31, 2002 were
associated  with the write off of $618,000 incurred in connection with designing
and  developing  a  biofuel facility in Riverside, California. While the Company
intends to vigorously pursue construction of the facility, it has been unable to
secure land suitable for construction and deemed the value of the costs incurred
to  date  to  be  impaired.

     Expense  recognized  from  the  sale  of  stock below fair value during the
quarter  ended  October  31, 2002 of $89,000 was incurred in connection with the
issuance  of  13,014,400 shares of common stock pursuant to the Company's filing
under  Form  1-E.

     Interest  expense  and  debt  issuance  costs were $166,000 for the quarter
ended  October  31,  2002, compared to $39,000 for the quarter ended October 31,
2001.  The  increase is primarily attributed to the cost of issuing common stock
associated  with  securing  short-term  borrowings.

     Other  expenses  of  $50,000 incurred in the quarter ended October 31, 2002
included  the  write  off  of  a  $50,000  deposit  associated with the Cardlock
facility  in  Phoenix,  Arizona.  In September 2002, the Company determined that
the  acquisition  of  the  Cardlock  facility  was  not  an  economically  sound
investment  and  failed  to  meet  the  investment  criteria  of  the investment
committee.

NET  INCOME
-----------

     As  a result of the above-mentioned factors, the Company incurred a loss of
$1,570,000  for  the  quarter  ended  October  31,  2002,  compared to a loss of
$419,000  for  the  first  quarter of the prior year, an increase of $1,151,000.

Six  month  period  ended  October  31,  2002 compared to six month period ended
October  31,  2001

REVENUES
--------

     For  the  six  month  period  ended  October 31, 2002 the company generated
revenues  in  the  amount of $31,000 from operations as compared to $429,000 for
the  same  period a year earlier ending October 31, 2001.  Revenues for the 2001
six  month  period included $369,000 in fees from the rental of power generation
equipment.  During  the  fiscal  year  ended  April 30, 2002, the Company ceased
operating  the rental equipment and intends to sell the equipment.  Accordingly,
no  fees  were  generated  from  the rental of power generation equipment in the
quarter  ending  October  31,  2002.

                                       14


GENERAL  AND  ADMINISTRATIVE
----------------------------

     Total  general  and  administrative  expenses  were  $1,015,000 for the six
months  ended  October  31, 2002 compared to general and administrative expenses
for  the  comparable period in 2001 of $1,033,000.  The $18,000 decrease between
the  two  periods is primarily attributable to the suspension of depreciation on
assets held for sale and a reduction in  goodwill  amortization  since  goodwill
was fully amortized  in  2001.  This  reduction  was  offset  by  an increase in
compensation  expense  related  to the value of 2,700,000 shares of common stock
issued  to  buy  out  the employment contract of the Company's former president.

OTHER  EXPENSES
---------------

     Impairment  of  plant  costs  in the six months ended October 31, 2002 were
associated  with the write off of $618,000 incurred in connection with designing
and  developing  a biofuel facility in Riverside, California.  While the Company
intends to vigorously pursue construction of the facility, it has been unable to
secure land suitable for construction and deemed the value of the costs incurred
to  date  to  be  impaired.

     Expense  recognized  from  the sale of stock below fair market value during
the  six  months ended October 31, 2002 of $109,000 included $89,000 incurred in
connection  with  the  issuance of 13,014,400 shares of common stock pursuant to
the  Company's filing under Form 1-E, and $20,000 resulting from the issuance of
stock  below  fair  market  value  to  retire  a  note payable to a third party.

     Interest  expense  and  debt issuance costs were $242,000 for the six month
period  ended  October 31, 2002, compared to $444,000 for the same period of the
prior  year.  Also  recorded  in the six month period  ended  October  31,  2001
was $354,000 in beneficial conversion  feature  associated  with  a  convertible
debenture.  While the Company's overall debt burden increased from 2001 to 2002,
the  Company  did  not incur expense in 2002 for beneficial conversion features,
and  the  debt  issuance  costs  in  2002  were  only  $119,000.

     Other  expenses in the six month period ended October 31, 2002 included the
write off of a $50,000 deposit associated with the Cardlock facility in Phoenix,
Arizona.  In  September 2002, the Company determined that the acquisition of the
Cardlock  facility  was  not an economically sound investment and failed to meet
the  investment  criteria  of  the  investment  committee.

NET  INCOME
-----------

     As  a result of the above-mentioned factors, the Company incurred a loss of
$2,036,000  for  the six month period ended October 31, 2002, compared to a loss
of  $1,500,000  for  the same six month period of the prior year, an increase of
$536,000.

LIQUIDITY  AND  CAPITAL  RESOURCES

     The accompanying financial statements have been prepared in conformity with
principles  of  accounting applicable to a going concern, which contemplates the
realization  of  assets and the satisfaction of liabilities in the normal course
of  business.  The  Company has incurred operating  losses  from  inception  and
has generated  an accumulated  deficit  of  $17,221,000.  The  Company  requires
additional  capital  to  meet  its  operating requirements.  These factors raise
substantial  doubt  regarding  the  Company's  ability  to  continue  as a going
concern.  Management plans to increase cash flows through the sale of securities
(see  following  paragraph  below)  and,  eventually,  through the investment in
profitable  operations.  There  are  no  assurances  that  such  plans  will  be
successful.  No  adjustments  have  been  made  to  the  accompanying  financial
statements  as  a  result  of  this  uncertainty.

                                       15


     As  of  October  31,  2002,  the Company had a bank overdraft of $4,000 and
current  liabilities  exceeded  current  assets  by  $2,308,000.  The  Company's
primary  available  source  for  generating  cash  for operations is through the
issuance  of  common  stock  and  notes payable. On August 16, 2002, the Company
filed  a Form 1-E notifying the Securities and Exchange Commission of its intent
to  sell  $500,000  of  the  Company's  common  stock pursuant to a Regulation E
exemption.  This  notification  became  effective  on  August  30,  2002 and the
Company  subsequently  raised  approximately  $339,000  through  the issuance of
13,014,400  shares  of  common  stock.  This offering was closed on November 11,
2002.  The  Company  filed a second Form 1-E on November 11, 2002, notifying the
Securities  and Exchange Commission of its intent to sell an additional $750,000
of  the  Company's  common  stock pursuant to a Regulation E exemption at prices
ranging  from  $0.005  to $0.05.  This notification became effective on November
22,  2002  and  the  Company  subsequently  issued  4,700,000  shares  to  repay
convertible  debentures of $23,500. The Company is limited to raising a total of
$5,000,000  through  Regulation E per 12-month period.  The Company's ability to
raise  money through the issuance of common stock is conditional upon the market
for  the  Company's  stock.  Management  has no assurance that any funds will be
available  under the Form 1-E, or that any funds made available will be adequate
for  the  Company to continue as a going concern.  If the Company is not able to
generate  positive  cash  flow  from operations, or is unable to secure adequate
funding  under acceptable terms, there is doubt that the company can continue as
a  going  concern.

     The  Company  is  involved  in  the  development  of a biodiesel production
facility  in  Riverside, California, through its subsidiary, Agua Mansa, LLC, in
which  it  maintains  a  90%  ownership  interest.  While  total  costs  for the
completed  project  are  not yet fully projected, and will vary depending on the
final  project  size,  it  is  anticipated  that  the facility will cost several
million  dollars.  Included  in  this amount is $690,000 for the land upon which
the  facility  will  be  located  and  preliminary engineering costs of $525,000
incurred  to  date.  In November 2002, the Company decided not to consummate the
purchase of the land in Agua Mansa and dropped out of escrow, in part because it
was  unable to obtain the necessary permitting and in part because it was unable
to obtain the financing necessary to conclude the transaction.  As a result, the
Company recorded an impairment of $618,000 in the value of the capitalized costs
associated  with  developing the facility.   While the Company remains committed
to  the  development  and construction of the Agua Mansa facility, it is reliant
upon  acquiring  suitable  property  on  which  to  build  the facility and then
obtaining  the necessary outside funding to complete construction.  In the event
the  Company  is  unable  to  acquire property and obtain financing for the Agua
Mansa  facility,  there  is  substantial  doubt that the Company will be able to
execute  its  business  strategy  and  continue  as  a  going  concern.

                                       16


PART  II

ITEM  1     LEGAL  PROCEEDINGS

     In  the  ordinary  course  of  business,  the  Company is from time to time
involved in various pending or threatened legal actions.  The litigation process
is  inherently  uncertain and it is possible that the resolution of such matters
might have a material adverse effect upon the financial condition and/or results
of  operations  of  the  Company.  However,  in  the  opinion  of  the Company's
management,  matters currently pending or threatened against the Company are not
expected  to have a material adverse effect on the financial position or results
of  operations  of  the  Company.

ITEM  2     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     On  August  1,  2002,  the  Company  issued  a total of 3,000,000 shares of
restricted  common  stock  to  Anthony  K.  Miller,  Harrison A. McCoy, III, and
William  O.  Sheaffer.  Mr.  Miller  is  a  former  director  of the Company and
received  1,000,000 shares.  Mr. McCoy and Mr. Sheaffer are current directors of
the  Company and received 1,000,000 shares each.  All the shares were issued for
the  redemption of 3,000,000 shares of convertible preferred stock that had 10:1
super  voting  rights.  The  issuances were exempt from registration pursuant to
Section  4(2)  of  the  Securities  Act  of  1933.

     On  August  1,  2002,  the  Company  issued  a total of 1,608,332 shares of
restricted  common  stock to Anthony K. Miller, Lawrence W. Taggart, Harrison A.
McCoy,  III,  and  William  O. Sheaffer.  Mr. Miller is a former director of the
Company  and  received  983,333  shares.  Mr.  Taggert  is a former Director and
President  of  the  Company  and  received  208,333  shares.  Mr.  McCoy and Mr.
Sheaffer  are current directors of the Company and received 208,333 shares each.
These  shares  were  issued  on  the  exercise  of stock options.  All remaining
unvested,  unexercised  stock  options  were then cancelled.  The issuances were
exempt from registration pursuant to Section 4(2) of the Securities Act of 1933.

     On August 1, 2002, the Company issued 2,700,000 shares of restricted common
stock to Lawrence W. Taggart, a former President and director of the Company, as
a  buyout  of  the  remaining  18 months of his employment contract, such amount
representing  the  remaining  cash  value  of  the  contract  of $108,000.  This
issuance was exempt from registration pursuant to Section 4(2) of the Securities
Act  of  1933.

     On August 1, 2002, the Company issued 6,240,785 shares of restricted common
stock  to  six  different  unrelated  individuals in exchange for consulting and
other services valued at approximately $250,000.  The issuances were exempt from
registration  pursuant  to  Section  4(2)  of  the  Securities  Act  of  1933.

     On  August  1, 2002, the Company issued 900,000 shares of restricted common
stock valued at $30,000 were issued to three different unrelated parties as debt
issuance  costs associated with short-term borrowings of $30,000.  The issuances
were  exempt from registration pursuant to Section 4(2) of the Securities Act of
1933.

     In  August  2002,  the Company issued 1,537,500 shares of restricted common
stock  valued  at  $59,300  to  2  different  unrelated  individuals,  which was
repayment  of  short-term borrowings of $59,300.  The issuances were exempt from
registration  pursuant  to  Section  4(2)  of  the  Securities  Act  of  1933.

                                       17


     Pursuant  to an exemption under Regulation E, the Company issued a total of
13,014,400  shares  of  common  stock  to three different unrelated investors in
exchange  for a total of $339,000, as detailed herein. All the issuances were to
accredited  investors.  The  breakdown  of  these  issuances  is  as follows: on
September  5,  2002  the  Company  issued 660,000 shares of common stock for the
extinguishment of a $30,000 promissory note and 3,914,400 shares of common stock
in  exchange  for cash; on September 9, 2002 the Company issued 1,000,000 shares
of  common  stock  for $25,000 in cash; on September 18, 2002 the Company issued
1,000,000  shares  of  common stock for $25,000 in cash; and on October 15, 2002
the  Company issued 6,440,000 shares of common stock in exchange for the payment
of  $161,000  in  principal  and  interest  under  an  outstanding  debenture.

     On  September  5,  2002,  the Company issued a convertible debenture in the
principal  amount  of  $25,000.  The  debenture  was  immediately converted into
1,000,000  shares of common stock, resulting in the recognition of an additional
$25,000  in  expense. These shares were issued free trading pursuant to Rule 504
of  Regulation  D  of  the  Securities  Act  of  1933.

ITEM  3     DEFAULTS  UPON  SENIOR  SECURITIES

     There  have  been  no  events  which are required to be reported under this
Item.

ITEM  4     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     There  have  been  no  events  which are required to be reported under this
Item.

ITEM  5     OTHER  INFORMATION

     On  July  31,  2002, the Company's Board of Directors voted to be regulated
pursuant  to  Section  54  of  the  Investment  Company  Act  of  1940  with its
investments  concentrated  in  companies  engaged  in  the  production, sale and
distribution  of  biodiesel  fuel  and  other alternative energy solutions.   On
August  8,  2002,  the  Company filed a form N-54A, notifying the Securities and
Exchange  Commission  of  its  intent  to be regulated as a Business Development
Company  pursuant to Section 54 of the Investment Company Act of 1940.  Prior to
making this election, the Company was actively involved in the sale, manufacture
and  distribution  of  biodiesel.   The  decision  to  be  regulated  under  the
Investment  Company  Act  of  1940  was  made  primarily  to  better reflect the
Company's  anticipated future business and developing relationships.   On August
2,  2002,  as  a result of a change in the Company's business focus, the Company
withdrew  its  SB-2  registration  statement.

     The  Company's  first  investment  was  in Agua Mansa Bioenergy, LLC ("Agua
Mansa").  Over  the  past year the Company invested $611,808 in Agua Mansa.  The
most  recent  investment  was  on October 31, 2002.  The total investment was in
exchange  for  100  shares  of  common  stock,  which  is  90%  of  Agua Mansa's
outstanding  stock.

     Agua  Mansa  is  in  the  process of designing and developing a new, state-
of-the-art  biodiesel  facility in Riverside, California, that will produce fuel
while also yielding high-grade by-products such as pharmaceutical-grade glycerin
and Vitamin E. In March 2002, the Company entered into a Preliminary Engineering
Agreement  with  Lurgi,  PSI,  Inc.  ("Lurgi")  in  which Lurgi will perform the
preliminary  engineering work on the Agua Mansa project. Subsequent to April 30,
2002,  the  Company  entered  into  an Escrow Agreement for the purchase of 7.73
acres  of  land in Riverside, California where the new facility will be located.
The  total  purchase price of this land was to be $793,000, of which $10,000 was
paid  as  a  deposit. However, the Company has recently chosen not to consummate
the  purchase  or  long-term  lease  of  land  which  satisfies  the  project's
requirements;  therefore, the Company has determined that the costs incurred for
designing  and  developing bio-energy facilities should be expensed. The Company
forfeited  the $10,000 deposit on the land at Agua Mansa and does not anticipate
re-entering escrow on this or any other property until the requisite permits and
adequate  financing  are in place. No additional costs will be capitalized until
such  time as land is acquired and construction commences, if ever. There are no
assurances  management  will  be able to raise sufficient capital to acquire the
land,  and  if  acquired,  complete  construction  of a new biodiesel plant. The
Company  charged  operations  for  $618,000  associated  with the facility being
developed  for  Agua  Mansa  as  of  October  31,  2002.

                                       18


     The Company also invested a total of $2,384 in Biofuel Exchange Corporation
("BFX")  on  October 1, 2002.  This investment was in exchange for 5,100 shares,
which  equates  to  a  51%  ownership interest in BFX.  Parties unrelated to the
Company  own  the  remainder  of  BFX.

     BFX  was  established  to  create  a  market  for the wholesale exchange of
biodiesel.  There  is  not  presently a national exchange for buying and selling
biodiesel.  Customers  must  contract  with  suppliers  or  directly  with manu-
facturers  and negotiate the best rates possible. There are no quality standards
or  published  pricing.  BFX  hopes to fill this market need by contracting with
manufacturers, setting quality standards, and publishing prices for wholesalers.

     The  Company  also  invested  a  total  of  $1,550 in Buckeye Biofuels, LLC
("Buckeye")  on  September  30,  2002.  This  investment was in exchange for 100
shares  of  common  stock, which equates to 100% of Buckeye's outstanding stock.

     Buckeye  was  formed  to  build  and  operate a small-scale biodiesel manu-
facturing  facility  outside  of Phoenix, Arizona. The plant being designed will
produce  5-6 million gallons of biodiesel fuel per year and will serve the local
market  and  Colorado.

     The  Company  also  invested  a total of $12,317 in U.S. Fuel Partners, LLC
("USFP")  on September 20, 2002.  This investment was in exchange for 100 shares
of  common  stock,  which  equates to a 70% ownership interest in USFP.  Parties
unrelated  to  the  Company  own  the  remainder  of  USFP.

     USFP  was  formed  to  engage in the retail and wholesale sale of biodiesel
fuel  in Colorado and the neighboring areas.  USFP presently buys biodiesel fuel
directly  from  either  suppliers  or  manufacturers  to fill customers' orders.

ITEM  6     EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     Exhibits

        99.1     Certification as Adopted Pursuant to Sections 302  and  906  of
                 the Sarbanes-Oxley  Act  of  2002.

(b)     Reports  on  Form  8-K

     On  September  13, 2002, the Company filed a Form  8-K regarding  a  change
in the Company's certifying  accountant  from  Stonefield  Josephson,  Inc.,  to
McKennon,  Wilson  &  Morgan,  LLP.  This  change was effective August 30, 2002.

     On  September  23,  2002, the Company filed a Form 8-K regarding Stonefield
Josephson,  Inc.'s  letter  in  agreement  with  the Company's Form 8-K filed on
September  13,  2002  regarding  the Company's change in certifying accountants.

     On  October  30, 2002, the Company filed a Form 8-K regarding the Company's
receipt  and  acceptance  of the resignation of one of its directors, Anthony K.
Miller;  and the Company's announcement of three new independent directors being
appointed  to the Company's Board of Directors:  Karl  Gee, Roy W. Kekahuna, and
Neway  Argaw.

                                       19


                                   SIGNATURES

     In  accordance  with  the  requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Dated:  December 16, 2002          Southern States Power Company, Inc.

                                   /s/  Harrison  A.  McCoy,  III
                                   ---------------------------------------------
                                   By:  Harrison  A.  McCoy,  III
                                   Its:  Chief  Executive Officer and  Treasurer

                                       20