x
|
QUARTERLY REPORT UNDER SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Washington
|
001-01428
|
68-0612191
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
1611
N. Molter Road, Ste. 201
Liberty
Lake, Washington
|
99019
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o (Do
not check if a smaller reporting company
|
Smaller
reporting Company x
|
HuntMountain
Resources Ltd. and Subsidiaries
|
||||||||
(An
Exploration Stage Enterprise)
|
||||||||
Consolidated
Balance Sheet
|
June
30, 2007 (Unaudited)
|
|||||||
Assets
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and Cash Equivalents:
|
||||||||
Cash
|
$ | 37,546 | ||||||
Prepaid
Expenses
|
8,434 | |||||||
Total
Current Assets
|
45,980 | |||||||
EQUIPMENT:
|
||||||||
Office
Equipment
|
$ | 11,216 | ||||||
Less
Accumulated Depreciation
|
5,144 | |||||||
Total
Office Equipment
|
6,072 | |||||||
OTHER
ASSETS:
|
||||||||
Investments
|
7,331 | |||||||
Performance
Bond
|
233,709 | |||||||
Property
Purchase Option
|
70,000 | |||||||
Total
Other Assets
|
311,040 | |||||||
TOTAL
ASSETS
|
$ | 363,092 | ||||||
Liabilities
and Stockholders’ Equity (Deficit)
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Trade
Accounts Payable
|
$ | 18,029 | ||||||
Accrued
Wages and Related Taxes
|
20,376 | |||||||
Short-term
Note Payable - Related Party, net of debt discount
|
923,926 | |||||||
Accrued
Interest Payable - Related Party
|
42,360 | |||||||
Total
Current Liabilities
|
1,004,691 | |||||||
STOCKHOLDERS’
EQUITY (DEFICIT):
|
||||||||
Common
Stock – 300,000,000 Shares, $0.001 Par Value, Authorized;32,266,285 Shares
Issued and Outstanding
|
$ | 32,266 | ||||||
Preferred
Stock – 10,000,000 Shares, $0.001 Par Value, Authorized;-0- Shares Issued
and Outstanding
|
- | |||||||
Additional
Paid-In Capital
|
3,422,033 | |||||||
Retained
Earnings
|
90,527 | |||||||
Deficit
Accumulated During the Development Stage
|
(4,180,653 | ) | ||||||
Accumulated
Other Comprehensive Loss
|
(5,772 | ) | ||||||
Total
Stockholders’ Equity (Deficit)
|
(641,599 | ) | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 363,092 | ||||||
See accompanying condensed notes to consolidated
interim financial statements.
|
HuntMountain
Resources Ltd. and Subsidiaries
|
||||||||||||||||||||
(An
Exploration Stage Enterprise)
|
||||||||||||||||||||
Consolidated
Statements of Income
|
||||||||||||||||||||
Three
Months
Ended
June 30,
|
Six
Months
Ended
June 30,
|
From
Inception of Development Stage July 1, 2005 through
|
||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
June 30, 2007
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
INCOME:
|
||||||||||||||||||||
Dividend
and Interest Income
|
$ | 533 | $ | 12,931 | $ | 798 | $ | 19,158 | $ | 66,033 | ||||||||||
EXPENSES:
|
||||||||||||||||||||
Professional
Fees
|
43,367 | 27,838 | 79,813 | 43,823 | 177,078 | |||||||||||||||
Marketing
|
20,849 | 38,963 | 30,150 | 41,228 | 137,116 | |||||||||||||||
Exploration
Expenses
|
264,632 | 108,182 | 663,644 | 179,968 | 1,779,107 | |||||||||||||||
Travel
Expenses
|
34,509 | 26,890 | 52,125 | 39,888 | 147,668 | |||||||||||||||
Administrative
and Office Expenses
|
20,323 | 22,157 | 37,967 | 45,557 | 196,861 | |||||||||||||||
Payroll
Expenses
|
132,837 | 68,536 | 257,600 | 131,966 | 656,636 | |||||||||||||||
Stock
Option Compensation Expense
|
- | - | - | - | 71,000 | |||||||||||||||
Stock
Options Issued for Services
|
- | 6,750 | 9,000 | 138,750 | 230,750 | |||||||||||||||
Interest
Expense
|
28,219 | - | 42,360 | - | 42,359 | |||||||||||||||
Depreciation
Expense
|
935 | 352 | 1,869 | 703 | 5,145 | |||||||||||||||
Financing
charge
|
- | - | 39,176 | - | 39,176 | |||||||||||||||
Amortization
of debt discount
|
506,544 | - | 766,213 | - | 766,213 | |||||||||||||||
Total
Expenses
|
1,052,215 | 299,668 | 1,979,917 | 621,883 | 4,249,109 | |||||||||||||||
LOSS
BEFORE OTHER INCOME
|
(1,051,682 | ) | (286,737 | ) | (1,979,119 | ) | (602,725 | ) | (4,183,076 | ) | ||||||||||
OTHER
INCOME:
|
||||||||||||||||||||
Income
from Partnership Interest
|
- | 618 | - | 618 | 2,423 | |||||||||||||||
NET
LOSS
|
$ | (1,051,682 | ) | $ | (286,119 | ) | $ | (1,979,119 | ) | $ | (602,107 | ) | $ | (4,180,653 | ) | |||||
BASIC
LOSS PER SHARE, Based on Weighted-Average Shares
Outstanding
|
$ | (0.03 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.03 | ) | ||||||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING
|
32,266,285 | 28,040,670 | 32,266,285 | 22,302,215 | ||||||||||||||||
See accompanying condensed notes to consolidated
interim financial statements.
|
HuntMountain
Resources Ltd. and Subsidiaries
|
||||||||||||
(An
Exploration Stage Enterprise)
|
||||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||||
Six
Months
Ended
June 30,
|
From
Inception
of
Development Stage
July
1, 2005 through
|
|||||||||||
2007
|
2006
|
June
30, 2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
Loss
|
$ | (1,979,119 | ) | $ | (602,107 | ) | $ | (4,180,653 | ) | |||
Adjustments
to Reconcile Net Loss to Net Cash Used in Operating
Activities
|
||||||||||||
Depreciation
|
1,869 | 703 | 5,143 | |||||||||
Stock
Option Compensation Expense
|
- | - | 71,000 | |||||||||
Common
Stock Issued for Services
|
9,000 | 138,750 | 230,750 | |||||||||
Gain
on sale of precious metal investments
|
- | - | (15,194 | ) | ||||||||
(Increase)
Decrease in Prepaid Assets
|
10,192 | 9,311 | (8,433 | ) | ||||||||
Increase
in Accrued Liabilities
|
19,733 | 37,611 | 67,765 | |||||||||
Financing
charge
|
39,176 | - | 39,176 | |||||||||
Amortization
of debt discount
|
766,213 | - | 766,213 | |||||||||
Net
Cash Used in Operating Activities
|
(1,132,936 | ) | (415,732 | ) | (3,024,233 | ) | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Acquisition
of Equipment
|
- | - | (11,216 | ) | ||||||||
Sale
of Precious Metal Investments
|
- | - | 28,913 | |||||||||
Bonds
for Argentina Property Bid
|
(233,709 | ) | - | (233,709 | ) | |||||||
Property
Purchase Option
|
- | (70,000 | ) | (70,000 | ) | |||||||
Net
Cash Used in Investing Activities
|
(233,709 | ) | (70,000 | ) | (286,012 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds
from Sales of Common Stock
|
- | 1,003,870 | 1,132,870 | |||||||||
Proceeds
from Note Payable - Related Party
|
1,107,000 | - | 1,107,000 | |||||||||
Net
Cash Provided by Financing Activities
|
1,107,000 | 1,003,870 | 2,239,870 | |||||||||
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(259,645 | ) | 518,138 | (1,070,375 | ) | |||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
297,191 | 901,162 | 1,107,921 | |||||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 37,546 | $ | 1,419,300 | $ | 37,546 | ||||||
See
accompanying condensed notes to consolidated interim financial
statements.
|
Number
of
Options
|
Weighted
Average Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Number
of
Exercisable
Options
at
June
30, 2007
|
|||||||||||||
90,000 | $ | 0.20 | 4.59 | 40,000 | ||||||||||||
700,000 | $ | 0.25 | 3.97 | 600,000 | ||||||||||||
100,000 | $ | 0.30 | 4.34 | 100,000 | ||||||||||||
10,000 | $ | 0.34 | 3.09 | 10,000 | ||||||||||||
10,000 | $ | 0.37 | 2.77 | 10,000 | ||||||||||||
50,000 | $ | 0.38 | 5.00 | 0 | ||||||||||||
150,000 | $ | 0.45 | 4.26 | 150,000 | ||||||||||||
5,000 | $ | 0.55 | 4.01 | 5,000 | ||||||||||||
25,000 | $ | 0.58 | 0.00 | 25,000 | ||||||||||||
55,000 | $ | 0.60 | 4.95 | 5,000 | ||||||||||||
200,000 | $ | 0.63 | 4.51 | 150,000 | ||||||||||||
TOTALS
|
1,395,000 | $ | 0.353 | 4.14 | 1,095,000 |
As
Originally Reported
|
As
Restated
|
Impact
of the error Increase (Decrease)
|
||||||||||
Income
Statement for the three month period ended June 30, 2007
|
||||||||||||
Financing
Charge
|
$ | - | $ | - | $ | - | ||||||
Amortization
of debt discount
|
- | 506,544 | 506,544 | |||||||||
Net
loss
|
(545,138 | ) | (1,051,682 | ) | (506,544 | ) | ||||||
Basic
and fully diluted loss per share
|
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.03 | ) | |||
Income
Statement for the six month period ended June 30, 2007
|
||||||||||||
Financing
Charge
|
$ | - | $ | 39,176 | $ | 39,176 | ||||||
Amortization
of debt discount
|
- | 766,213 | 766,213 | |||||||||
Net
loss
|
(1,173,730 | ) | (1,979,119 | ) | (805,389 | ) | ||||||
Basic
and fully diluted loss per share
|
$ | (0.04 | ) | $ | (0.06 | ) | $ | (0.02 | ) | |||
Balance
Sheet at June 30, 2007
|
||||||||||||
Short-term
Note Payable - Related Party, net of debt discount
|
$ | 1,107,000 | $ | 923,926 | $ | (183,074 | ) | |||||
Total
current liabilities
|
1,187,765 | 1,004,691 | (183,074 | ) | ||||||||
Additional
paid-in capital
|
2,433,570 | 3,422,033 | 988,463 | |||||||||
Deficit
Accumulated During the Development Stage
|
(3,375,264 | ) | (4,180,653 | ) | (805,389 | ) | ||||||
Total
Stockholders’ Equity (Deficit)
|
(824,673 | ) | (641,599 | ) | 183,074 |
|
·
|
Worldwide
economic and political events affecting the supply of and demand for gold,
silver, copper, and other base and precious
metals
|
|
·
|
Volatility
in the market price for gold, silver, copper, and other base and precious
metals
|
|
·
|
Financial
market conditions and the availability of financing on terms acceptable to
the Company
|
|
·
|
Uncertainties
associated with the development of exploration properties in certain
geographical locations
|
|
·
|
Geological,
technical, permitting, mining, and processing
problems
|
|
·
|
The
availability, terms, conditions, and timing of require governmental
permits and approvals
|
|
·
|
Uncertainty
regarding future changes in applicable law or implementation of existing
law
|
|
·
|
The
availability of experienced employees and the retention of key
employees
|
|
·
|
The
factors discussed under “Risk Factors” in our Form 10KSB for the period
ending December 31, 2006
|
HUNTMOUNTAIN
RESOURCES LTD.
|
|
/s/
Tim Hunt
|
|
TIM
HUNT, PRESIDENT, CEO AND CHAIRMAN
|
|
DATE: November
3, 2008
|
|
HUNTMOUNTAIN
RESOURCES LTD.
|
|
/s/
Bryn Harman
|
|
BRYN
HARMAN, CHIEF FINANCIAL OFFICER
|
|
DATE:
November 3, 2008
|