For the quarterly period ended July 31, 2012
|
Commission File Number 000-50421
|
A Delaware Corporation
|
06-1672840
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
Large accelerated filer ¨
|
Accelerated filer x
|
Non-accelerated filer ¨
|
smaller reporting company ¨
|
Class
|
Outstanding
|
|
Common stock, $.01 par value per share
|
32,588,907
|
PART I.
|
FINANCIAL INFORMATION
|
Page No.
|
Item 1.
|
Financial Statements
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
Item 2.
|
14
|
|
Item 3.
|
29
|
|
Item 4.
|
29
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
30
|
|
Item 1A.
|
30
|
|
Item 2.
|
30
|
|
Item 3.
|
30
|
|
Item 4.
|
30
|
|
Item 5.
|
30
|
|
Item 6.
|
30
|
|
July 31,
|
January 31,
|
||||||
Assets
|
2012
|
2012
|
||||||
Current assets
|
|
|
||||||
Cash and cash equivalents
|
$ | 5,195 | $ | 6,265 | ||||
Customer accounts receivable, net of allowance of $26,962 and $28,979, respectively (includes balance of VIE of $49,779 at July 31, 2012)
|
329,989 | 316,385 | ||||||
Other accounts receivable, net of allowance of $55 and $54, respectively
|
35,159 | 38,715 | ||||||
Inventories
|
70,165 | 62,540 | ||||||
Deferred income taxes
|
14,534 | 17,111 | ||||||
Federal income taxes recoverable
|
3,725 | 5,256 | ||||||
Prepaid expenses and other assets (includes balance of VIE of $8,292 at July 31, 2012)
|
14,364 | 6,286 | ||||||
Total current assets
|
473,131 | 452,558 | ||||||
Long-term portion of customer accounts receivable, net of allowance of $23,022 and $24,999, respectively (includes balance of VIE of $42,505 at July 31, 2012)
|
281,767 | 272,938 | ||||||
Property and equipment
|
||||||||
Land
|
7,850 | 7,264 | ||||||
Buildings
|
10,838 | 10,455 | ||||||
Equipment and fixtures
|
26,574 | 24,787 | ||||||
Transportation equipment
|
839 | 1,468 | ||||||
Leasehold improvements
|
92,190 | 83,969 | ||||||
Subtotal
|
138,291 | 127,943 | ||||||
Less accumulated depreciation
|
(93,432 | ) | (89,459 | ) | ||||
Property and equipment, net
|
44,859 | 38,484 | ||||||
Deferred income taxes
|
9,624 | 9,754 | ||||||
Other assets
|
9,951 | 9,564 | ||||||
Total assets
|
$ | 819,332 | $ | 783,298 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Current Liabilities
|
||||||||
Current portion of long-term debt (includes balance of VIE of $75,754 at July 31, 2012)
|
$ | 76,408 | $ | 726 | ||||
Accounts payable
|
65,309 | 44,711 | ||||||
Accrued compensation and related expenses
|
6,462 | 7,213 | ||||||
Accrued expenses
|
20,315 | 24,030 | ||||||
Income taxes payable
|
1,374 | 2,028 | ||||||
Deferred revenues and allowances
|
15,443 | 15,966 | ||||||
Total current liabilities
|
185,311 | 94,674 | ||||||
Long-term debt
|
238,895 | 320,978 | ||||||
Other long-term liabilities
|
12,859 | 14,275 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity
|
||||||||
Preferred stock ($0.01 par value, 1,000,000 shares authorized; none issued or outstanding)
|
- | - | ||||||
Common stock ($0.01 par value, 50,000,000 and 40,000,000 shares authorized at July 31, 2012 and January 31, 2012, respectively; 32,582,908 and 32,139,524 shares issued at July 31, 2012 and January 31, 2012, respectively)
|
325 | 321 | ||||||
Additional paid-in capital
|
141,728 | 136,006 | ||||||
Accumulated other comprehensive loss
|
(285 | ) | (293 | ) | ||||
Retained earnings
|
240,499 | 217,337 | ||||||
Total stockholders’ equity
|
382,267 | 353,371 | ||||||
Total liabilities and stockholders' equity
|
$ | 819,332 | $ | 783,298 |
Three Months Ended July 31,
|
Six Months Ended July 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues
|
||||||||||||||||
Product sales
|
$ | 156,026 | $ | 138,231 | $ | 308,141 | $ | 282,510 | ||||||||
Repair service agreement commissions, net
|
12,355 | 9,945 | 23,747 | 18,847 | ||||||||||||
Service revenues
|
3,274 | 3,811 | 6,704 | 7,700 | ||||||||||||
Total net sales
|
171,655 | 151,987 | 338,592 | 309,057 | ||||||||||||
Finance charges and other
|
35,781 | 35,039 | 69,695 | 69,951 | ||||||||||||
Total revenues
|
207,436 | 187,026 | 408,287 | 379,008 | ||||||||||||
Cost and expenses
|
||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
110,910 | 105,477 | 219,353 | 211,930 | ||||||||||||
Cost of service parts sold, including warehousing and occupancy costs
|
1,441 | 1,596 | 2,991 | 3,326 | ||||||||||||
Selling, general and administrative expense
|
59,381 | 56,174 | 119,037 | 115,619 | ||||||||||||
Provision for bad debts
|
12,204 | 7,151 | 21,389 | 16,715 | ||||||||||||
Store closing and relocation costs
|
346 | 3,658 | 509 | 3,658 | ||||||||||||
Total cost and expenses
|
184,282 | 174,056 | 363,279 | 351,248 | ||||||||||||
Operating income
|
23,154 | 12,970 | 45,008 | 27,760 | ||||||||||||
Interest expense
|
4,874 | 7,004 | 8,633 | 14,560 | ||||||||||||
Loss from early extinguishment of debt
|
- | 11,056 | - | 11,056 | ||||||||||||
Other (income) expense, net
|
(6 | ) | 34 | (102 | ) | 86 | ||||||||||
Income (loss) before income taxes
|
18,286 | (5,124 | ) | 36,477 | 2,058 | |||||||||||
Provision (benefit) for income taxes
|
6,680 | (2,022 | ) | 13,315 | 759 | |||||||||||
Net income (loss)
|
$ | 11,606 | $ | (3,102 | ) | $ | 23,162 | $ | 1,299 | |||||||
Earnings (loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.36 | $ | (0.10 | ) | $ | 0.72 | $ | 0.04 | |||||||
Diluted
|
$ | 0.35 | $ | (0.10 | ) | $ | 0.70 | $ | 0.04 | |||||||
Average common shares outstanding:
|
||||||||||||||||
Basic
|
32,404 | 31,808 | 32,304 | 31,788 | ||||||||||||
Diluted
|
33,119 | 31,808 | 33,017 | 31,897 |
Three Months Ended July 31,
|
Six Months Ended July 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
|
|
|
|
||||||||||||
Net income (loss)
|
$ | 11,606 | $ | (3,102 | ) | $ | 23,162 | $ | 1,299 | |||||||
Change in fair value of hedges
|
(31 | ) | 37 | 12 | 110 | |||||||||||
Impact of (provision) benefit for income taxes on comprehensive income
|
11 | (13 | ) | (4 | ) | (39 | ) | |||||||||
Comprehensive income (loss)
|
$ | 11,586 | $ | (3,078 | ) | $ | 23,170 | $ | 1,370 |
|
Common Stock
|
Additional
Paid-in
|
Accumulated Other Comprehensive
|
Retained
|
|
|||||||||||||||||||
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Total
|
|||||||||||||||||||
Balance at January 31, 2012
|
32,140 | $ | 321 | $ | 136,006 | $ | (293 | ) | $ | 217,337 | $ | 353,371 | ||||||||||||
Exercise of stock options, net of tax
|
326 | 3 | 4,274 | - | - | 4,277 | ||||||||||||||||||
Issuance of common stock under Employee Stock Purchase Plan
|
14 | - | 163 | - | - | 163 | ||||||||||||||||||
Vesting of restricted stock units
|
103 | 1 | - | - | - | 1 | ||||||||||||||||||
Stock-based compensation
|
- | - | 1,285 | - | - | 1,285 | ||||||||||||||||||
Net income
|
- | - | - | - | 23,162 | 23,162 | ||||||||||||||||||
Change in fair value of hedges, net of tax of $4
|
- | - | - | 8 | - | 8 | ||||||||||||||||||
Balance at July 31, 2012
|
32,583 | $ | 325 | $ | 141,728 | $ | (285 | ) | $ | 240,499 | $ | 382,267 |
Common Stock
|
Additional Paid-in
|
Accumulated Other Comprehensive
|
Retained
|
Treasury Stock
|
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||
Balance at January 31, 2011
|
33,488 | $ | 335 | $ | 131,590 | $ | (71 | ) | $ | 263,262 | (1,723 | ) | $ | (37,071 | ) | $ | 358,045 | |||||||||||||||
Exercise of stock options, net of tax
|
99 | 1 | 720 | - | - | - | - | 721 | ||||||||||||||||||||||||
Issuance of common stock under Employee Stock Purchase Plan
|
14 | - | 54 | - | - | - | - | 54 | ||||||||||||||||||||||||
Stock-based compensation
|
- | - | 1,056 | - | - | - | - | 1,056 | ||||||||||||||||||||||||
Treasury shares cancelled
|
(1,723 | ) | (17 | ) | - | - | (37,054 | ) | 1,723 | 37,071 | - | |||||||||||||||||||||
Net income
|
- | - | - | - | 1,299 | - | - | 1,299 | ||||||||||||||||||||||||
Change in fair value of hedges, net of tax of $39
|
- | - | - | 71 | - | - | - | 71 | ||||||||||||||||||||||||
Balance at July 31, 2011
|
31,878 | $ | 319 | $ | 133,420 | $ | - | $ | 227,507 | - | $ | - | $ | 361,246 |
Six Months Ended July 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$ | 23,162 | $ | 1,299 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
4,596 | 5,604 | ||||||
Amortization
|
2,329 | 2,791 | ||||||
Provision for bad debts and uncollectible interest
|
25,907 | 19,862 | ||||||
Stock-based compensation
|
1,285 | 1,056 | ||||||
Excess tax benefits from stock-based compensation
|
(472 | ) | - | |||||
Store closing costs
|
163 | 3,658 | ||||||
Loss from early extinguishment of debt
|
- | 11,056 | ||||||
Provision for deferred income taxes
|
2,692 | 3,869 | ||||||
Gain on sale of property and equipment
|
(104 | ) | (12 | ) | ||||
Discounts and accretion on promotional credit
|
(162 | ) | (835 | ) | ||||
Change in operating assets and liabilities:
|
||||||||
Customer accounts receivable
|
(47,776 | ) | 47,006 | |||||
Inventory
|
(7,624 | ) | 5,274 | |||||
Accounts payable
|
20,597 | (7,357 | ) | |||||
Accrued expenses
|
(5,997 | ) | (4,469 | ) | ||||
Income taxes payable
|
886 | (1,998 | ) | |||||
Other
|
2,511 | (1,028 | ) | |||||
Net cash provided by operating activities
|
21,993 | 85,776 | ||||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment
|
(11,217 | ) | (1,338 | ) | ||||
Proceeds from sale of property and equipment
|
350 | - | ||||||
Net cash used in investing activities
|
(10,867 | ) | (1,338 | ) | ||||
Cash flows from financing activities
|
||||||||
Proceeds from issuance of asset-backed notes, net of original issue discount
|
103,025 | - | ||||||
Payments on asset-backed notes
|
(27,444 | ) | - | |||||
Change in restricted cash
|
(8,292 | ) | - | |||||
Borrowings under lines of credit
|
94,745 | 146,939 | ||||||
Payments on lines of credit
|
(176,495 | ) | (135,234 | ) | ||||
Payments on promissory notes
|
(405 | ) | (83 | ) | ||||
Payment of term loan
|
- | (100,000 | ) | |||||
Proceeds from real estate note
|
- | 8,000 | ||||||
Payment of prepayment premium
|
- | (4,830 | ) | |||||
Payment of debt issuance costs
|
(2,243 | ) | (2,702 | ) | ||||
Net proceeds from stock issued under employee benefit plans, including tax benefit
|
4,441 | 775 | ||||||
Excess tax benefits from stock-based compensation
|
472 | - | ||||||
Net cash used in financing activities
|
(12,196 | ) | (87,135 | ) | ||||
Net change in cash
|
(1,070 | ) | (2,697 | ) | ||||
Cash and cash equivalents
|
||||||||
Beginning of period
|
6,265 | 10,977 | ||||||
End of period
|
$ | 5,195 | $ | 8,280 |
1.
|
Summary of Significant Accounting Policies
|
|
·
|
The Company directed the activities that generated the customer receivables that were transferred to the VIE;
|
|
·
|
The Company directs the servicing activities related to the collection of the customer receivables transferred to the VIE;
|
|
·
|
The Company absorbs losses incurred by the VIE to the extent of its interest in the VIE before any other investors incur losses; and
|
|
·
|
The Company has the right to receive benefits generated by the VIE after paying the contractual amounts due to the other investors.
|
|
Three Months Ended
July 31,
|
|||||||
(in thousands)
|
2012
|
2011
|
||||||
Weighted average common shares outstanding - Basic
|
32,404 | 31,808 | ||||||
Assumed exercise of stock options
|
611 | - | ||||||
Unvested restricted stock units
|
104 | - | ||||||
Weighted average common shares outstanding - Diluted
|
33,119 | 31,808 |
Six Months Ended
July 31,
|
||||||||
2012 | 2011 | |||||||
Weighted average common shares outstanding - Basic
|
32,304 | 31,788 | ||||||
Assumed exercise of stock options
|
596 | 93 | ||||||
Unvested restricted stock units
|
117 | 16 | ||||||
Weighted average common shares outstanding - Diluted
|
33,017 | 31,897 |
2.
|
Charges
|
|
·
|
The Company is relocating certain of its corporate operations from Beaumont to The Woodlands, Texas in the third quarter of fiscal year 2013. The Company incurred $346 thousand in pre-tax costs ($224 thousand after-tax) in connection with the relocation. This amount is reported within the retail segment and classified in store closing and relocation costs in the consolidated statement of operations.
|
|
·
|
The Company accrued the lease buyout costs related to one of its store closures and revised its estimate of future obligations related to its other closed stores. This resulted in a pre-tax charge of $163 thousand ($106 thousand after-tax). This amount is reported within the retail segment and classified in store closing and relocation costs in the consolidated statement of operations.
|
|
·
|
The Company closed three underperforming retail locations and recorded a pre-tax charge of $3,658 thousand ($2,230 thousand after-tax) related primarily to future lease obligations. This amount is reported within the retail segment and classified in store closing and relocation costs in the consolidated statement of operations.
|
|
·
|
The Company recorded a pre-tax charge of $11,056 thousand ($6,735 thousand after-tax) in connection with the prepayment of an existing term loan. This amount is reported within the credit segment and classified in loss from early extinguishment of debt in the consolidated statement of operations.
|
|
·
|
The Company recorded a pre-tax charge of $813 thousand ($513 thousand after-tax) associated with employee severance costs. On a pre-tax basis, $407 thousand is reported within the retail segment and the balance is reported in the credit segment and is classified in selling, general and administrative expenses in the consolidated statement of operations.
|
3.
|
Supplemental Disclosure of Customer Receivables
|
|
Total Outstanding Balance
|
|||||||||||||||||||||||
|
Customer Accounts Receivable
|
60 Days Past Due (1)
|
Re-aged (1)
|
|||||||||||||||||||||
July 31,
|
January 31,
|
July 31,
|
January 31,
|
July 31,
|
January 31,
|
|||||||||||||||||||
(in thousands)
|
2012
|
2012
|
2012
|
2012
|
2012
|
2012
|
||||||||||||||||||
Customer accounts receivable:
|
|
|||||||||||||||||||||||
>= 575 credit score at origination
|
$ | 512,468 | $ | 479,301 | $ | 25,287 | $ | 23,424 | $ | 25,162 | $ | 26,005 | ||||||||||||
< 575 credit score at origination
|
113,420 | 115,128 | 10,371 | 11,278 | 10,062 | 14,033 | ||||||||||||||||||
625,888 | 594,429 | 35,658 | 34,702 | 35,224 | 40,038 | |||||||||||||||||||
Restructured accounts (2):
|
||||||||||||||||||||||||
>= 575 credit score at origination
|
21,633 | 27,760 | 8,260 | 11,428 | 21,617 | 27,749 | ||||||||||||||||||
< 575 credit score at origination
|
14,219 | 21,112 | 5,819 | 9,060 | 14,128 | 21,076 | ||||||||||||||||||
35,852 | 48,872 | 14,079 | 20,488 | 35,745 | 48,825 | |||||||||||||||||||
Total receivables managed
|
661,740 | 643,301 | $ | 49,737 | $ | 55,190 | $ | 70,969 | $ | 88,863 | ||||||||||||||
Allowance for uncollectible accounts related to the credit portfolio
|
(44,006 | ) | (49,904 | ) | ||||||||||||||||||||
Allowance for promotional credit programs
|
(5,978 | ) | (4,074 | ) | ||||||||||||||||||||
Current portion of customer accounts receivable, net
|
(329,989 | ) | (316,385 | ) | ||||||||||||||||||||
Long-term customer accounts receivable, net
|
$ | 281,767 | $ | 272,938 |
|
(1)
|
Amounts are based on end of period balances. As an account can become past due after having been re-aged, accounts may be presented in both the past due and re-aged columns shown above. The amounts included within both the past due and re-aged columns shown above as of July 31, 2012 and January 31, 2012 were $22.7 million and $32.5 million, respectively. The total amount of customer receivables past due one day or greater was $157.8 million and $152.4 million as of July 31, 2012 and January 31, 2012, respectively. These amounts include the 60 days past due totals shown above.
|
|
(2)
|
In addition to the amounts included in restructured accounts, there are $3.4 million and $7.9 million, respectively, of accounts re-aged four or more months, included in the re-aged balance above, that did not qualify as TDRs as of July 31, 2012 and January 31, 2012, respectively, because they were not re-aged subsequent to January 31, 2011.
|
|
Three Months Ended July 31,
|
Six Months Ended July 31, 2012
|
||||||||||||||||||||||||||||||
|
Average Balances
|
Net Credit
Charge-offs (3)
|
Average Balances
|
Net Credit
Charge-offs (3)
|
||||||||||||||||||||||||||||
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||||||||
Customer accounts receivable:
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
>= 575 credit score at origination
|
$ | 496,476 | $ | 426,095 | $ | 5,450 | $ | 6,886 | $ | 487,133 | $ | 452,562 | $ | 10,256 | $ | 12,585 | ||||||||||||||||
< 575 credit score at origination
|
112,777 | 146,756 | 2,939 | 5,807 | 113,166 | 150,083 | 5,676 | 10,338 | ||||||||||||||||||||||||
609,253 | 572,851 | 8,389 | 12,693 | $ | 600,299 | $ | 602,645 | 15,932 | 22,923 | |||||||||||||||||||||||
Restructured accounts:
|
||||||||||||||||||||||||||||||||
>= 575 credit score at origination
|
22,503 | 21,082 | 2,932 | 1,655 | 24,224 | 15,018 | 6,096 | 2,074 | ||||||||||||||||||||||||
< 575 credit score at origination
|
15,398 | 19,422 | 2,308 | 1,613 | 17,242 | 13,615 | 5,130 | 1,972 | ||||||||||||||||||||||||
37,901 | 40,504 | 5,240 | 3,268 | $ | 41,466 | $ | 28,633 | 11,226 | 4,046 | |||||||||||||||||||||||
Total receivables managed
|
$ | 647,154 | $ | 613,355 | $ | 13,629 | $ | 15,961 | $ | 641,765 | $ | 631,278 | $ | 27,158 | $ | 26,969 |
|
(3)
|
Charge-offs include the principal amount of losses (excluding accrued and unpaid interest) net of recoveries which include principal collections during the period shown of previously charged-off balances.
|
Six Months Ended July 31, 2012
|
||||||||||||||||
(in thousands)
|
Customer
Accounts Receivable
|
Restructured
Accounts
|
Total
|
Six Months
Ended July 31,
2011
|
||||||||||||
Allowance at beginning of period
|
$ | 24,518 | $ | 25,386 | $ | 49,904 | $ | 44,015 | ||||||||
Provision (a)
|
20,491 | 5,416 | 25,907 | 19,862 | ||||||||||||
Principal charge-offs (b)
|
(17,316 | ) | (12,202 | ) | (29,518 | ) | (28,639 | ) | ||||||||
Interest charge-offs
|
(2,726 | ) | (1,921 | ) | (4,647 | ) | (5,173 | ) | ||||||||
Recoveries (b)
|
1,386 | 974 | 2,360 | 1,670 | ||||||||||||
Allowance at end of period
|
$ | 26,353 | $ | 17,653 | $ | 44,006 | $ | 31,735 |
|
(a)
|
Includes provision for uncollectible interest, which is included in finance charges and other.
|
|
(b)
|
Charge-offs include the principal amount of losses (excluding accrued and unpaid interest), and recoveries include principal collections during the period shown of previously charged-off balances. These amounts represent net charge-offs.
|
4.
|
Supplemental Disclosure of Finance Charges and Other Revenue
|
Three Months Ended July 31,
|
Six Months Ended July 31,
|
|||||||||||||||
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest income and fees on customer receivables
|
$ | 29,817 | $ | 29,661 | $ | 58,457 | $ | 60,292 | ||||||||
Insurance commissions
|
5,688 | 4,985 | 10,722 | 9,041 | ||||||||||||
Other
|
276 | 393 | 516 | 618 | ||||||||||||
Finance charges and other
|
$ | 35,781 | $ | 35,039 | $ | 69,695 | $ | 69,951 |
5.
|
Accrual for Store Closures
|
(in thousands)
|
||||
Balance at January 31, 2012
|
$ | 8,106 | ||
Accrual for closure
|
450 | |||
Change in estimate
|
(287 | ) | ||
Cash payments
|
(2,187 | ) | ||
Balance at July 31, 2012
|
$ | 6,082 |
6.
|
Debt and Letters of Credit
|
July 31,
|
January 31,
|
|||||||
(in thousands)
|
2012
|
2012
|
||||||
Asset-based revolving credit facility
|
$ | 231,500 | $ | 313,250 | ||||
Asset-backed notes, net of discount of $481
|
75,754 | - | ||||||
Real estate loan
|
7,613 | 7,826 | ||||||
Other long-term debt
|
436 | 628 | ||||||
Total debt
|
315,303 | 321,704 | ||||||
Less current portion of debt
|
76,408 | 726 | ||||||
Long-term debt
|
$ | 238,895 | $ | 320,978 |
7.
|
Contingencies
|
8.
|
Segment Reporting
|
Three Months Ended July 31, 2012
|
Three Months Ended July 31, 2011
|
|||||||||||||||||||||||
(in thousands)
|
Retail
|
Credit
|
Total
|
Retail
|
Credit
|
Total
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Product sales
|
$ | 156,026 | $ | - | $ | 156,026 | $ | 138,231 | $ | - | $ | 138,231 | ||||||||||||
Repair service agreement commissions, net
|
12,355 | - | 12,355 | 9,945 | - | 9,945 | ||||||||||||||||||
Service revenues
|
3,274 | - | 3,274 | 3,811 | - | 3,811 | ||||||||||||||||||
Total net sales
|
171,655 | - | 171,655 | 151,987 | - | 151,987 | ||||||||||||||||||
Finance charges and other
|
276 | 35,505 | 35,781 | 393 | 34,646 | 35,039 | ||||||||||||||||||
Total revenues
|
171,931 | 35,505 | 207,436 | 152,380 | 34,646 | 187,026 | ||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
110,910 | - | 110,910 | 105,477 | - | 105,477 | ||||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost
|
1,441 | - | 1,441 | 1,596 | - | 1,596 | ||||||||||||||||||
Selling, general and administrative expense (a)
|
46,508 | 12,873 | 59,381 | 42,008 | 14,166 | 56,174 | ||||||||||||||||||
Provision for bad debts
|
189 | 12,015 | 12,204 | 191 | 6,960 | 7,151 | ||||||||||||||||||
Store closing and relocation costs
|
346 | - | 346 | 3,658 | - | 3,658 | ||||||||||||||||||
Total cost and expense
|
159,394 | 24,888 | 184,282 | 152,930 | 21,126 | 174,056 | ||||||||||||||||||
Operating income (loss)
|
12,537 | 10,617 | 23,154 | (550 | ) | 13,520 | 12,970 | |||||||||||||||||
Interest expense, net
|
- | 4,874 | 4,874 | - | 7,004 | 7,004 | ||||||||||||||||||
Loss from early extinguishment of debt
|
- | - | - | - | 11,056 | 11,056 | ||||||||||||||||||
Other (income) expense, net
|
(6 | ) | - | (6 | ) | 34 | - | 34 | ||||||||||||||||
Income (loss) before income taxes
|
$ | 12,543 | $ | 5,743 | $ | 18,286 | $ | (584 | ) | $ | (4,540 | ) | $ | (5,124 | ) |
Six Months Ended July 31, 2012
|
Six Months Ended July 31, 2011
|
|||||||||||||||||||||||
(in thousands)
|
Retail
|
Credit
|
Total
|
Retail
|
Credit
|
Total
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Product sales
|
$ | 308,141 | $ | - | $ | 308,141 | $ | 282,510 | $ | - | $ | 282,510 | ||||||||||||
Repair service agreement commissions, net
|
23,747 | - | 23,747 | 18,847 | - | 18,847 | ||||||||||||||||||
Service revenues
|
6,704 | - | 6,704 | 7,700 | - | 7,700 | ||||||||||||||||||
Total net sales
|
338,592 | - | 338,592 | 309,057 | - | 309,057 | ||||||||||||||||||
Finance charges and other
|
517 | 69,178 | 69,695 | 618 | 69,333 | 69,951 | ||||||||||||||||||
Total revenues
|
339,109 | 69,178 | 408,287 | 309,675 | 69,333 | 379,008 | ||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
219,353 | - | 219,353 | 211,930 | - | 211,930 | ||||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost
|
2,991 | - | 2,991 | 3,326 | - | 3,326 | ||||||||||||||||||
Selling, general and administrative expense (a)
|
92,557 | 26,480 | 119,037 | 86,113 | 29,506 | 115,619 | ||||||||||||||||||
Provision for bad debts
|
401 | 20,988 | 21,389 | 334 | 16,381 | 16,715 | ||||||||||||||||||
Store closing and relocation costs
|
509 | - | 509 | 3,658 | - | 3,658 | ||||||||||||||||||
Total cost and expense
|
315,811 | 47,468 | 363,279 | 305,361 | 45,887 | 351,248 | ||||||||||||||||||
Operating income
|
23,298 | 21,710 | 45,008 | 4,314 | 23,446 | 27,760 | ||||||||||||||||||
Interest expense, net
|
- | 8,633 | 8,633 | - | 14,560 | 14,560 | ||||||||||||||||||
Loss from early extinguishment of debt
|
- | - | - | - | 11,056 | 11,056 | ||||||||||||||||||
Other (income) expense, net
|
(102 | ) | - | (102 | ) | 86 | - | 86 | ||||||||||||||||
Income (loss) before income taxes
|
$ | 23,400 | $ | 13,077 | $ | 36,477 | $ | 4,228 | $ | (2,170 | ) | $ | 2,058 |
(a)
|
Selling, general and administrative expenses include the direct expenses of the retail and credit operations, allocated overhead expenses and a charge to the credit segment to reimburse the retail segment for expenses it incurs related to occupancy, personnel, advertising and other direct costs of the retail segment which benefit the credit operations by sourcing credit customers and collecting payments. The reimbursement received by the retail segment from the credit segment is estimated using an annual rate of 2.5% times the average portfolio balance for each applicable period. The amount of overhead allocated to each segment was approximately $2.0 million for the three months ended July 31, 2012 and 2011, and approximately $4.2 million and $4.3 million for the six months ended July 31, 2012 and 2011, respectively. The amount of reimbursement made to the retail segment by the credit segment was approximately $4.0 million and $3.8 million for the three months ended July 31, 2012 and 2011, respectively, and approximately $8.0 million and $7.9 million for the six months ended July 31, 2012 and 2011, respectively.
|
|
·
|
Home appliance, including refrigerators, freezers, washers, dryers, dishwashers, ranges and room air conditioners;
|
|
·
|
Furniture and mattress, including furniture for the living room, dining room, bedroom and related accessories and mattresses;
|
|
·
|
Consumer electronic, including LCD, LED, 3-D, plasma and DLP televisions, camcorders, digital cameras, Blu-ray players, video game equipment, portable audio and home theater products; and
|
|
·
|
Home office, including desktop and notebook computers, tablets, printers and computer accessories.
|
Six Months Ended
|
||||||||
July 31,
|
||||||||
2012
|
2011
|
|||||||
Total outstanding balance (period end)
|
$ | 661,740 | $ | 599,706 | ||||
Percent of total outstanding balances represented by balances over 36 months old (period end) (1)
|
1.4 | % | 3.0 | % | ||||
Percent of total outstanding balances represented by balances over 48 months old (period end) (1)
|
0.3 | % | 0.7 | % | ||||
Average outstanding customer balance
|
$ | 1,436 | $ | 1,267 | ||||
Number of active accounts (period end)
|
460,675 | 473,386 | ||||||
Account balances 60+ days past due (period end) (2)
|
$ | 49,763 | $ | 36,706 | ||||
Percent of balances 60+ days past due to total outstanding balance (period end)
|
7.5 | % | 6.1 | % | ||||
Total account balances reaged (period end) (2)
|
$ | 70,969 | $ | 103,173 | ||||
Percent of re-aged balances to total outstanding balance (period end)
|
10.7 | % | 17.2 | % | ||||
Account balances re-aged more than six months (period end)
|
$ | 21,475 | $ | 48,802 | ||||
Weighted average credit score of outstanding balances
|
602 | 594 | ||||||
Total applications processed
|
366,419 | 349,069 | ||||||
Weighted average origination credit score of sales financed
|
615 | 626 | ||||||
Total applications approved
|
58.9 | % | 56.2 | % | ||||
Average down payment
|
3.7 | % | 6.9 | % | ||||
Average total outstanding balance
|
$ | 641,765 | $ | 631,278 | ||||
Bad debt charge-offs (net of recoveries) (3)
|
$ | 27,158 | $ | 26,969 | ||||
Percent of bad debt charge-offs (net of recoveries) to average outstanding balance, annualized (3)
|
8.5 | % | 8.5 | % | ||||
Percent of total bad debt allowance to total outstanding customer receivable balance (period end)
|
6.7 | % | 5.3 | % | ||||
Percent of total outstanding balance represented by promotional receivables (period end)
|
21.0 | % | 9.2 | % | ||||
Weighted average monthly payment rate (4)
|
5.7 | % | 5.9 | % | ||||
Percent of retail sales paid for by:
|
||||||||
Third-party financing
|
14.2 | % | 10.0 | % | ||||
In-house financing, including down payment received
|
68.1 | % | 55.7 | % | ||||
Third-party rent-to-own options
|
3.5 | % | 3.9 | % | ||||
Total
|
85.8 | % | 69.6 | % |
|
(1)
|
Includes installment accounts only. Balances included in over 48 months old totals are also included in balances over 36 months old totals.
|
|
(2)
|
Accounts that become delinquent after being re-aged are included in both the delinquency and re-aged amounts. Re-aged portfolio data was adjusted to include certain refinanced account balances not previously included.
|
|
(3)
|
On July 31, 2011, we revised our charge-off policy to require an account that is delinquent more than 209 days at month end to be charged-off.
|
|
(4)
|
Rolling average of gross cash payments as a percentage of gross principal balances outstanding at the beginning of each month in the period.
|
Cumulative loss rate as a % of balance originated (a)
|
||||||||||||||||||||||||||||||||
Fiscal Year
|
Years from origination
|
|||||||||||||||||||||||||||||||
of Origination
|
0 | 1 | 2 | 3 | 4 | 5 | 6 |
Terminal (b)
|
||||||||||||||||||||||||
2005
|
0.3 | % | 1.7 | % | 3.4 | % | 4.3 | % | 4.7 | % | 4.9 | % | 5.0 | % | 5.0 | % | ||||||||||||||||
2006
|
0.3 | % | 1.9 | % | 3.6 | % | 4.8 | % | 5.4 | % | 5.7 | % | 5.7 | % | 5.7 | % | ||||||||||||||||
2007
|
0.2 | % | 1.7 | % | 3.5 | % | 4.6 | % | 5.4 | % | 5.6 | % | 5.6 | % | ||||||||||||||||||
2008
|
0.2 | % | 1.8 | % | 3.6 | % | 5.0 | % | 5.7 | % | 5.8 | % | ||||||||||||||||||||
2009
|
0.2 | % | 2.0 | % | 4.6 | % | 6.0 | % | 6.5 | % | ||||||||||||||||||||||
2010
|
0.2 | % | 2.4 | % | 4.5 | % | 5.5 | % | ||||||||||||||||||||||||
2011
|
0.4 | % | 2.6 | % | 4.2 | % | ||||||||||||||||||||||||||
2012
|
0.2 | % | 1.1 | % |
|
(a)
|
The most recent percentages in years from origination 1 through 6 include loss data through July 31, 2012, and are not comparable to prior fiscal year accumulated net charge-off percentages in the same column.
|
|
(b)
|
The terminal loss percentage presented represents the point at which that pool of loans has reached its maximum loss rate.
|
|
·
|
Revenues rose $19.6 million, or 12.8%, to $171.9 million in the current quarter, from the comparable prior-year period. Same store revenues for the three months ended July 31, 2012 increased 21.5% over the same period last year. The increase in revenues during the quarter was driven by higher average selling prices in the major product categories, improved and expanded product selection in the furniture and mattress category and retention of a portion of the unit volume from closed stores. Reported revenues during the current quarter also reflects the benefit of the opening of a Conn’s Home Plus store in Waco, Texas in mid-June and the completion of four store remodels. This growth in sales was partially offset by store closures. Revenues for the six months ended July 31, 2012 increased by 9.5% over the prior-year period, driven by same store sales growth of 19.6%;
|
|
·
|
Retail gross margin was 34.1% in the current-year quarter compared to 28.8% in the prior year. Margin expansion was reported within each of the major product categories. Additionally, results were favorably influenced by sales mix, with the 50% increase in higher-margin, furniture and mattress sales outpacing the overall growth realized in the other product categories. The broad margin improvement across all categories was driven by the exit of low price point, low margin products and continued focus on sourcing opportunities. Retail gross margin for the six-month period increased from 28.8% in the prior-year period to 33.9% in the current quarter reflecting a favorable shift in product mix and margin expansion in each of the product categories; and
|
|
·
|
Selling, general and administrative (“SG&A”) expense increased by $4.5 million, but declined 50 basis points as a percent of segment revenues to 27.1% for the quarter ended July 31, 2012 as compared to 27.6% for the quarter ended July 31, 2011. The SG&A expense increase was primarily due to higher sales-driven compensation costs and advertising expenses, partially offset by a reduction in depreciation and facility-related expenses. SG&A for the six months ended July 31, 2012 increased by $6.4 million from the prior-year period but declined 50 basis points as a percentage of revenue reflecting the leveraging effect of higher total revenues.
|
|
·
|
Total revenues for the three months ended July 31, 2012 increased by $0.9 million, as compared to the prior year. The impact of year-over-year growth in the average balance of the portfolio was offset by a decline in portfolio interest and fee yield reflecting a higher proportion of short-term promotional receivables relative to the total portfolio balance outstanding and a higher provision for uncollectible interest related to charge-offs. Total revenues for the six-month period decreased by $0.2 million from the prior-year period, driven by the reduction in portfolio yield due to the increased proportion of short-term promotional receivables;
|
|
·
|
SG&A expense for the credit segment declined $1.3 million, primarily due to reduced compensation and related expenses. We reduced staffing in the credit segment as we continue to refine our collection strategy to balance compensation expense and provision for bad debts. Credit segment SG&A expense as a percent of revenues was 36.3% for the three months ended July 31, 2012 versus 40.9% in the prior year. For the six-month period, credit segment SG&A decreased by $3.0 million due to reduced compensation and related expenses;
|
|
·
|
The provision for bad debts increased by $5.1 million over the prior-year period, driven by a 46% increase in originations under the Conn's credit portfolio compared to the prior-year period and the impact of our implementation of stricter re-aging and charge-off policies in the second and third quarters of fiscal 2012. The provision for bad debts increased by $4.6 million for the six-month period also due to the effect of increased receivable originations compared to the prior-year period and the re-age and charge-off policy modifications; and
|
|
·
|
Net interest expense decreased in the three months ended July 31, 2012 by $2.1 million from the prior-year period attributable to a reduction in the effective interest rate on outstanding borrowings and a decline in outstanding debt. For the six months ended July 31, 2012, net interest expense declined by $5.9 million due to the decline in interest rate and borrowings outstanding.
|
|
·
|
Opening expanded Conn’s Home Plus stores in new markets. We opened one new store in Waco, Texas in June of 2012 and plan to open five additional stores over the balance of fiscal year 2013 - four in new markets;
|
|
·
|
Remodeling existing stores to improve our customers shopping experience and expand our product offering of higher-margin furniture and mattresses;
|
|
·
|
The exit of lower-price, lower-margin products to improve operating performance;
|
|
·
|
Reviewing our existing store locations to ensure the customer demographics and retail sales opportunity are sufficient to achieve our store performance expectations, and selectively closing or relocating stores to achieve those goals. In this regard, we closed 11 retail locations in fiscal 2012 that did not perform at the level we expect for mature store locations and closed one additional store in May 2012;
|
|
·
|
Augmenting our credit offerings through the use of third-party consumer credit providers to provide flexible financing options to meet the varying needs of our customers, while focusing the use of our credit program to offer credit to customers where third-party programs are not available; and
|
|
·
|
Limiting the number of months an account can be re-aged and reducing the period of time a delinquent account can remain outstanding before it is charged off. Additionally, we are utilizing shorter contract terms for higher-risk products and smaller-balances originated to continue to increase the payment rate and improve credit quality. We have increased credit lines to higher credit scored customers to allow them to purchase additional products given our furniture and mattress offerings expansion. In total, these changes are expected to continue to improve the performance of our portfolio and increase the cost-effectiveness of our collections operation.
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
July 31,
|
July 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues
|
||||||||||||||||
Product sales
|
75.2 | % | 73.9 | % | 75.5 | % | 74.5 | % | ||||||||
Repair service agreement commissions, net
|
6.0 | 5.3 | 5.8 | 5.0 | ||||||||||||
Service revenues
|
1.6 | 2.1 | 1.6 | 2.0 | ||||||||||||
Total net sales
|
82.8 | 81.3 | 82.9 | 81.5 | ||||||||||||
Finance charges and other
|
17.2 | 18.7 | 17.1 | 18.5 | ||||||||||||
Total revenues
|
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
Cost and expenses
|
||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
53.4 | 56.4 | 53.7 | 55.9 | ||||||||||||
Cost of service parts sold, including warehousing and occupancy cost
|
0.7 | 0.9 | 0.7 | 0.9 | ||||||||||||
Selling, general, administrative expense
|
28.6 | 30.0 | 29.2 | 30.5 | ||||||||||||
Provision for bad debts
|
5.9 | 3.8 | 5.3 | 4.4 | ||||||||||||
Store closing and relocation costs
|
0.2 | 2.0 | 0.1 | 1.0 | ||||||||||||
Total cost and expenses
|
88.8 | 93.1 | 89.0 | 92.7 | ||||||||||||
Operating income
|
11.2 | 6.9 | 11.0 | 7.3 | ||||||||||||
Interest expense
|
2.4 | 3.8 | 2.1 | 3.9 | ||||||||||||
Loss from early extinguishment of debt
|
0.0 | 5.9 | 0.0 | 2.9 | ||||||||||||
Other (income) expense, net
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Income (loss) before income taxes
|
8.8 | (2.8 | ) | 8.9 | 0.5 | |||||||||||
Provision (benefit) for income taxes
|
3.2 | (1.1 | ) | 3.2 | 0.2 | |||||||||||
Net income (loss)
|
5.6 | % | (1.7 | )% | 5.7 | % | 0.3 | % |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
July 31,
|
2012 vs. 2011
|
July 31,
|
2011 vs. 2012
|
|||||||||||||||||||||||||||||
(in thousands, except percentages)
|
2012
|
2011
|
Amount
|
%
|
2012
|
2011
|
Amount
|
%
|
||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Product sales
|
$ | 156,026 |