As
filed with the Securities and Exchange Commission on May ,
2007
Registration
No. 333-
|
Delaware
|
3663
|
58-2028246
|
||
(State
or other jurisdiction of
incorporation
or organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(IRS
Employer Identification Number)
|
Title
of securities
to
be registered(1)
|
Proposed
maximum amount to be
registered
|
Proposed
maximum
offering
price
per
unit
|
Proposed
maximum
aggregate
offering
price
|
Amount
of
registration
fee
|
|||||||||
Common
Stock, $0.001 par value per share
|
19,510,200
|
$
|
1.40 (1
|
)
|
$
|
27,314,280 |
$
|
838.55
|
(1) |
Estimated
solely for the purpose of computing the registration fee required
by
Section 6(b) of the Securities Act and computed pursuant to Rule
457(c)
under the Securities Act. Based upon the average of the bid and asked
prices of the common stock on May , 2007 as reported on
the Over-The-Counter Bulletin
Board.
|
(2) |
Pursuant
to Rule 416 under the Securities Act, this registration statement
covers
such indeterminate number of additional shares of common stock issuable
upon as may be issued pursuant to anti-dilution provisions of the
Series B
Convertible Preferred Stock and common stock purchase
warrants.
|
Page
|
||
Prospectus
Summary
|
1
|
|
Risk
Factors
|
4
|
|
Forward-Looking
Statements
|
9
|
|
Use
of Proceeds
|
9
|
|
Market
For Our Common Stock And Related Shareholder Matters
|
9
|
|
Selling
Security holders
|
11
|
|
Management
|
14
|
|
Executive
Compensation
|
16
|
|
Security
Ownership of Certain Beneficial Owners and Management
|
19
|
|
Description
of Capital Stock
|
21
|
|
Business
|
26
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
32
|
|
Certain
Relationships and Related
Transactions
|
39
|
|
Legal
Matters
|
39
|
|
Experts
|
40
|
|
|
||
Where
You Can Find More Information
|
40
|
|
Financial
Statements
|
F-1
|
Securities
Offered
|
19,510,200
shares of common stock, $0.001 par value, including 9,400,000 shares
of
common stock issuable upon the conversion of 4,700 shares of or Series
B
Preferred Stock and including 10,110,200 shares of common stock issuable
upon the exercise of common stock purchase warrants. See “Selling Security
Holders” on page 11.
|
|
Selling
Security Holders
|
The
selling security holders are identified in this prospectus on page
11
together with the maximum amount of our common shares that each may
sell
either outright or upon conversion or exercise of rights under their
respective warrants or convertible notes. See “Selling Security Holders”
on page 11.
|
Registration
Rights
|
We agreed to file a registration statement and to use our best efforts to cause such registration statement to become effective within 120 days from the sale of securities to the investors. In the event that the effectiveness requirements are not met, we will pay each investor (pro rated on a daily basis), as partial compensation for such failure, and not as a penalty, in the form of common stock, equal to 1.5% of the purchase price of the registrable securities purchased from us and held by such investor for each month (or portion thereof) until the registration statement has been filed or declared effective. | |
Plan
of Distribution
|
Up
to 19,510,200 shares of common stock may be offered and sold by the
selling security holders through agents or brokers, which may involve
block transactions on the Over-The-Counter Bulletin Board, referred
to the
in prospectus as the OTCBB, or on other exchanges on which the shares
are
then listed, pursuant to the rules of the applicable exchanges or
the
over-the-counter market, or otherwise, at market prices prevailing
at the
time of sale, at negotiated prices or at fixed prices; through brokers
or
agents in private sales at negotiated prices; or by any other legally
available means.
|
|
Offering
Price
|
At
prevailing market prices on the OTBCC or on other exchanges on which
the
shares are then listed, or at negotiated prices.
|
|
Use
of Proceeds
|
We
will not receive any funds from the sale of the common stock sold
by the
selling security holders. We will receive up to $3,791,325 in proceeds
from any cash exercise of the warrants currently outstanding and
included
in this prospectus. We intend to use any such cash proceeds received
for
general corporate purposes, which may include repaying indebtedness,
making additions to our working capital, funding future acquisitions
or
for further developing our products and hiring additional
personnel.
|
|
Securities
Outstanding
|
We
are authorized to issue up to an aggregate of 40,000,000 shares of
common
stock and 800,000 shares of preferred stock, of which
6,212,306 common
shares and 744,664 preferred shares were issued and outstanding at
May 11,
2007. If the selling security holders exercise their rights to convert
all
of the preferred stock and exercise all of their warrants, an additional
19,510,200 common shares, representing all of the shares being registered,
will be outstanding.
|
Risk
Factors
|
An
investment in our common shares is highly speculative and any purchasers
will suffer substantial dilution per common share compared to the
purchase
price. We have suffered net losses of $1,462,187 and $1,366,051 for
2006
and 2005, respectively. We anticipate that we will need additional
funding. No person should invest in our common shares who cannot
afford to
risk the loss of his or her entire investment. See “Risk Factors”
beginning on page 4.
|
· |
make
it more difficult for us to obtain additional financing for working
capital, capital expenditures and other general corporate
purposes;
|
· |
place
us at a relative competitive disadvantage to our less highly leveraged
competitors; or
|
· |
make
us more vulnerable to economic
downturns.
|
· |
cancellations
or delays of orders,
|
· |
changes
in customer base or product mix,
|
· |
seasonal
patterns of capital spending by
customers,
|
· |
delays
in purchase decisions due to new product announcements by us or our
competitors, and
|
· |
increased
competition and reductions in average selling
prices.
|
High
|
Low
|
||||||
2004
|
|||||||
First
Quarter
|
$
|
2.50
|
$
|
0.70
|
|||
Second
Quarter
|
$
|
2.60
|
$
|
0.40
|
|||
Third
Quarter
|
$
|
3.45
|
$
|
1.01
|
|||
Fourth
Quarter
|
$
|
2.50
|
$
|
0.80
|
|||
2005
|
|||||||
First
Quarter
|
$
|
1.55
|
$
|
0.65
|
|||
Second
Quarter
|
$
|
1.30
|
$
|
0.70
|
|||
Third
Quarter
|
$
|
1.10
|
$
|
0.60
|
|||
Fourth
Quarter
|
$
|
0.75
|
$
|
0.44
|
|||
2006
|
|||||||
First
Quarter
|
$
|
1.25
|
$
|
0.51
|
|||
Second
Quarter
|
$
|
0.75
|
$
|
0.36
|
|||
Third
Quarter
|
$
|
0.90
|
$
|
0.25
|
|||
Fourth
Quarter
|
$
|
0.51
|
$
|
0.25
|
Name
of Selling Security Holder
|
Shares
Beneficially Owned Before the Offering
|
Shares
Offered Hereby
|
Transaction
Note No.
|
Shares
Beneficially Owned After the Offering
|
Percentage
of Outstanding Shares Beneficially Owned After the
Offering
|
|||||
A.
John Knapp, Jr
|
574,937
|
400,000
|
(1)
|
174,937
|
2.9%
|
|||||
Steven
Urvan
|
536,000
|
536,000
|
(1)
|
0
|
*
|
|||||
Michael
H. Kane
|
132,000
|
132,000
|
(1)
|
0
|
*
|
|||||
Chris
Zafiroff
|
200,000
|
200,000
|
(1)
|
0
|
*
|
|||||
Donald
J. Gasgarth
|
200,000
|
200,000
|
(1)
|
0
|
*
|
|||||
Matt
Ernst
|
80,000
|
80,000
|
(1)
|
0
|
*
|
|||||
Victor
F. Ferrugia
|
200,000
|
200,000
|
(1)
|
0
|
*
|
|||||
Rakesh
Ranchod
|
600,000
|
600,000
|
(1)
|
0
|
*
|
|||||
Hetesh
Ranchod
|
600,000
|
600,000
|
(1)
|
0
|
*
|
|||||
Vikas
Group, Inc
|
500,000
|
500,000
|
(1)
|
0
|
*
|
|||||
Oliver
M. Cooper, III
|
536,000
|
536,000
|
(1)
|
0
|
*
|
|||||
Carolyn
Smith
|
32,000
|
32,000
|
(1)
|
0
|
*
|
|||||
Vestal
Venture Capital
|
4,800,000
|
4,800,000
|
(1)
|
0
|
*
|
|||||
Brian
Rosenzweig
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Peter
M. Astiz
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Jarrett
S. Gorlin
|
512,000
|
512,000
|
(1)
|
0
|
*
|
|||||
Rebecca
Gorlin
|
8,000
|
8,000
|
(1)
|
0
|
*
|
|||||
Timothy
A. Desrosiers
|
8,000
|
8,000
|
(1)
|
0
|
*
|
|||||
Robert
J. Bernstein
|
8,000
|
8,000
|
(1)
|
0
|
*
|
|||||
J.
Dennis Sanders
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
Robert
H. McMichael II
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
Martin
A. and Alison D. Bell
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
Maurice
and Mary-Ann Laflamme
|
203,000
|
200,000
|
(1)
|
3,000
|
*
|
|||||
Gene
Hoffman , Jr
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Richard
T. Eaton
|
200,000
|
200,000
|
(1)
|
0
|
*
|
|||||
Jeffrey
K. Zwitter
|
280,000
|
280,000
|
(1)
|
0
|
*
|
|||||
Christopher
C. Laffey
|
100,000
|
100,000
|
(1)
|
0
|
*
|
|||||
John
C. Thomas, Jr
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Stephens
Investment Holdings LLC
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Arn
E. Schoch
|
32,000
|
32,000
|
(1)
|
0
|
*
|
|||||
Matthew
Miller
|
32,000
|
32,000
|
(1)
|
0
|
*
|
|||||
Robert
A. Maley
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Marc
and Margaret Gorlin
|
824,000
|
824,000
|
(1)
|
0
|
*
|
|||||
Ralph
Worthington
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Joseph
L. Story
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Bruce
C. Conway
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Thomas
W. D’Alonzo
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Frank
M. Bishop
|
32,000
|
32,000
|
(1)
|
0
|
*
|
|||||
Frank
M. Bishop
|
32,000
|
32,000
|
(1)
|
0
|
*
|
|||||
Deborah
R. Still
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
William
Hamilton Jordan
|
40,000
|
40,000
|
(1)
|
0
|
*
|
|||||
Alan
J. Schaefer
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
A. Kreamer
Rooke, Jr
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
Joseph
E. Oder
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
Greg
Malever
|
44,000
|
44,000
|
(1)
|
0
|
*
|
|||||
Craig
D. Reamsnyder
|
136,000
|
136,000
|
(1)
|
0
|
*
|
|||||
Paul
Freischlag, Jr
|
586,427
|
586,427
|
(1)
|
0
|
*
|
|||||
Gerald
W. Newman, Jr
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
William
G. Joyce
|
100,000
|
100,000
|
(1)
|
0
|
*
|
|||||
Stacy
Livingston
|
60,000
|
60,000
|
(1)
|
0
|
*
|
|||||
Steve
Gorlin
|
540,000
|
540,000
|
(1)
|
0
|
*
|
|||||
Robert
and Leigh McKelvey
|
20,000
|
20,000
|
(1)
|
0
|
*
|
|||||
Triton
Holdings International
|
116,000
|
116,000
|
(1)
|
0
|
*
|
|||||
Donald
B. Gasgarth
|
1,351,984
|
1,351,984
|
(1)
|
0
|
*
|
|||||
Richard
W. Egan
|
25,775
|
20,000
|
(1)
|
5,775
|
*
|
|||||
George
E. Diamantis
|
100,000
|
100,000
|
(1)
|
0
|
*
|
|||||
James
and Mary Hite
|
100,000
|
100,000
|
(1)
|
0
|
*
|
|||||
Edward
S. Redstone
|
4,753,162
|
4,000,000
|
(1)
|
753,162
|
12.5%
|
(1) |
We
are registering 9,400,000 shares of common stock underlying 4,700
shares
of Series B convertible preferred stock. Each share of Series B preferred
stock is convertible into 2,000 shares of common stock. We are registering
10,510,200 shares of common stock underlying stock purchase warrants
on
behalf of 58 private investors who purchased these securities in
private
placements we conducted during the first quarter of 2007. The warrants
are
exercisable for three years and five years at the prices of $0.375
per
common share. We
received aggregate gross proceeds of approximately $3,525,000 from
these
private placements.
|
· |
To
underwriters who buy the shares for their own account and resell
them in
one or more transactions, including negotiated transactions, at a
fixed
public offering price or at varying prices determined at the time
of sale.
Any public offering price and any discount or concessions allowed
or
reallowed or paid to dealers may be changed from time to
time;
|
· |
Through
brokers, acting as principal or agent, in transactions, which may
involve
block transactions, on the Electronic Bulletin Board, over-the-counter
market or on other exchanges on which the shares are then listed,
in
special offerings, exchange distributions pursuant to the rules of
the
applicable exchanges or in the over-the-counter market, or otherwise,
at
market prices prevailing at the time of sale, at prices related to
such
prevailing market prices, at negotiated prices or at fixed
prices;
|
· |
Directly
or through brokers or agents in private sales at negotiated prices;
or
|
· |
By
any other legally available means.
|
Name
|
Positions
|
|
Richard
W. Egan
|
Director,
President and Chief Executive Officer
|
|
Larry
M. Carr
|
Director
|
|
Dallas
S. Clement
|
Director
|
|
Julia
B. North
|
Director
|
|
Edward
S. Redstone
|
Director
|
|
Adam
D. Senter
|
Director
|
|
Thomas
J. Stallings
|
Director
|
|
Stephen
N. Samp
|
Chief
Financial Officer and Secretary
|
SUMMARY
COMPENSATION TABLE
|
|||||||||||||
Name
and principal position
|
Year
|
|
Salary
($)
|
|
Option
Awards ($)
|
|
Total
($)
|
||||||
Richard
Egan - President and Chief Executive Officer
|
2006
|
$
|
137,800
|
$
|
41,719(1
|
)
|
$
|
179,519
|
|||||
Stephen
Samp - Chief Financial Officer
|
2006
|
$
|
121,900
|
$
|
35,494(1
|
)
|
$
|
157,394
|
(1) |
The
Company implemented FAS 123R in the first quarter of 2006. The statement
requires companies to expense the value of employee stock options
and
similar awards. Under FAS 123R, share-based payment awards result
in a
cost that will be measured at fair value on the awards’ grant date based
on the estimated number of awards that are expected to vest. The
Company
uses historical data to estimate option exercises and employee
terminations within the valuation model and historical stock prices
to
estimate volatility.
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
||||||||||||||||
OPTION
AWARDS
|
||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
|||||||||||
Richard
Egan
|
125
|
$
|
55.00
|
12/29/2007
|
||||||||||||
1,250
|
$
|
28.72
|
6/16/2008
|
|||||||||||||
1,250
|
$
|
10.00
|
12/21/2008
|
|||||||||||||
7,500
|
$
|
4.70
|
1/4/2010
|
|||||||||||||
7,500
|
$
|
40.00
|
12/31/2010
|
|||||||||||||
4,000
|
1,000(1
|
)
|
$
|
4.80
|
5/5/2012
|
|||||||||||
1,000
|
$
|
2.00
|
7/24/2012
|
|||||||||||||
7,500
|
$
|
2.40
|
6/5/2013
|
|||||||||||||
33,330
|
16,670(2
|
)
|
$
|
2.00
|
6/20/2014
|
|||||||||||
12,500
|
37,500(3
|
)
|
$
|
0.90
|
7/20/2015
|
|||||||||||
12,500
|
37,500(4
|
)
|
$
|
0.55
|
11/7/2015
|
|||||||||||
15,000(5
|
)
|
$
|
0.48
|
8/23/2016
|
||||||||||||
Stephen
Samp
|
2,400
|
600(6
|
)
|
$
|
4.80
|
5/5/2012
|
||||||||||
1,000
|
$
|
2.00
|
7/24/2012
|
|||||||||||||
3,600
|
$
|
2.40
|
6/5/2013
|
|||||||||||||
30,000
|
15,000(7
|
)
|
$
|
2.00
|
6/20/2014
|
|||||||||||
11,250
|
33,750(8
|
)
|
$
|
0.90
|
7/20/2015
|
|||||||||||
11,250
|
33,750(9
|
)
|
$
|
0.55
|
11/7/2015
|
|||||||||||
15,000(10
|
)
|
$
|
0.48
|
8/23/2016
|
(1) |
Vesting
date of July 6, 2007.
|
(2) |
Vesting
date of June 21, 2007.
|
(3) |
Vesting
dates of July 21, 2007, July 21, 2008, and July 21, 2009 (12,500
each
date).
|
(4) |
Vesting
dates of November 8, 2007, November 8, 2008, and November 8, 2009
(12,500
each date).
|
(5) |
Vesting
dates of August 24, 2007, August 24, 2008, August 24, 2009, and
August 24,
2010 (3,750 each date).
|
(6) |
Vesting
date of July 6, 2007.
|
(7) |
Vesting
date of June 21, 2007.
|
(8) |
Vesting
dates of July 21, 2007, July 21, 2008, and July 21, 2009 (11,250
each
date).
|
(9) |
Vesting
dates of November 8, 2007, November 8, 2008, and November 8, 2009
(11,250
each date).
|
(10) |
Vesting
dates of August 24, 2007, August 24, 2008, August 24, 2009, and
August 24,
2010 (3,750 each date).
|
DIRECTOR
COMPENSATION
|
||||||||||
Name
|
Stock
Awards ($)
|
Option
Awards ($)
|
Total
($)
|
|||||||
Larry
Carr
|
$
|
7,500
|
$
|
147,449(1
|
)
|
$
|
154,949
|
|||
Edward
Redstone
|
$
|
500
|
$
|
147,449(2
|
)
|
$
|
147,949
|
|||
Julia
North
|
$
|
6,300
|
$
|
3,456(3
|
)
|
$
|
9,756
|
|||
Dallas
Clement
|
$
|
7,300
|
$
|
3,456(4
|
)
|
$
|
10,756
|
|||
Adam
Senter
|
$
|
8,100
|
$
|
3,456(5
|
)
|
$
|
11,556
|
|||
Thomas
Stallings
|
$
|
6,400
|
$
|
3,456(6
|
)
|
$
|
9,856
|
(1) |
Aggregate
options of 374,375 shares outstanding at December 31,
2006.
|
(2) |
Aggregate
options of 364,875 shares outstanding at December 31,
2006.
|
(3) |
Aggregate
options of 55,875 shares outstanding at December 31,
2006.
|
(4) |
Aggregate
options of 48,500 shares outstanding at December 31,
2006.
|
(5) |
Aggregate
options of 55,000 shares outstanding at December 31,
2006.
|
(6) |
Aggregate
options of 55,000 shares outstanding at December 31,
2006.
|
Name
of Beneficial Owner
|
Shares
Beneficially
Owned
(1)
|
Percent
of
Outstanding
Shares
|
|||||
Larry
M. Carr
|
1,363,504
(2
|
)
|
20.0
|
%
|
|||
Julia
B. North
|
74,845
(3
|
)
|
1.2
|
%
|
|||
Edward
S. Redstone
|
5,879,424
(4
|
)
|
51.9
|
%
|
|||
Richard
W. Egan
|
134,442
(5
|
)
|
2.1
|
%
|
|||
Dallas
S. Clement
|
128,332
(6
|
)
|
2.0
|
%
|
|||
Adam
D. Senter
|
83,014
(7
|
)
|
1.4
|
%
|
|||
Thomas
J. Stallings
|
78,224
(8
|
)
|
1.3
|
%
|
|||
A.
John Knapp, Jr.
|
847,815
(9
|
)
|
12.3
|
%
|
|||
Stephen
N. Samp
|
98,100
(10
|
)
|
1.6
|
%
|
|||
Frederick
G. Wedell
|
505,055
(11
|
)
|
7.8
|
%
|
|||
W.
Cobb Hazelrig
|
605,055
(12
|
)
|
9.2
|
%
|
|||
Glen
E. Murer
|
575,587
(13
|
)
|
8.7
|
%
|
|||
Herbert
Arnold and Leslie Duke
|
485,096
(14
|
)
|
7.4
|
%
|
|||
Vikas
Group, Inc.
|
1,703,944
(15
|
)
|
21.5
|
%
|
|||
Hetesh
Ranchod
|
600,000
(16
|
)
|
8.8
|
%
|
|||
Rakesh
Ranchod
|
600,000
(17
|
)
|
8.8
|
%
|
|||
Triton
Business Development Services
|
571,300
(18
|
)
|
9.2
|
%
|
|||
Donald
B. Gasgarth
|
1,351,984
(19
|
)
|
17.9
|
%
|
|||
Paul
Freischlag, Jr.
|
586,427
(20
|
)
|
8.6
|
%
|
|||
Vestal
Venture Capital
|
4,800,000
(21
|
)
|
43.6
|
%
|
|||
Marc
and Margaret Gorlin
|
824,000
(22
|
)
|
11.7
|
%
|
|||
Oliver
M. Cooper III
|
536,000
(23
|
)
|
7.9
|
%
|
|||
Steve
Gorlin
|
540,000
(24
|
)
|
8.0
|
%
|
|||
Jarrett
Gorlin
|
520,000
(25
|
)
|
7.7
|
%
|
|||
All
directors and executive officers as
a group (8 persons)
|
7,839,885
|
63.1
|
%
|
(1) |
Except
as otherwise indicated, each person named in this table possesses
sole
voting and investment power with respect to the shares beneficially
owned
by such person. “Beneficial ownership,” determined in accordance with Rule
13d-3 of the Securities Exchange Act of 1934, includes shares for
which an
individual, directly or indirectly, has or shares voting or investment
power and also includes options that are exercisable within 60 days.
|
(2) |
Consists
of 731,101 shares held directly, 374,000 shares of common stock subject
to
stock options that are exercisable within 60 days, and 241,736 shares
of
common stock subject to presently exercisable common stock purchase
warrants. Also includes 16,667 shares held in the name of OHA Financial,
of which Mr. Carr serves as Chairman of the Board; Mr. Carr disclaims
beneficial ownership of these shares. Mr. Carr’s business address is 2200
Norcross Parkway, #255, Norcross, Georgia
30071.
|
(3) |
Consists
of 19,345 shares held directly and 55,500 options that are exercisable
within 60 days.
|
(4) |
Consists
of 752,099 shares held directly, 364,500 shares subject to stock
options
that are exercisable within 60 days, 2,761,762 shares issuable upon
the
exercise of warrants, 2,000,000 shares issuable subject to conversion
of
certain convertible preferred stock and 63 shares owned by Mr. Redstone’s
spouse. Mr. Redstone’s business address is 222 Merrimack Street, Suite
210, Lowell, MA 01852.
|
(5) |
Consists
of 5,775 shares held directly, 10,000 shares issuable upon the exercise
of
warrants, 10,000 shares issuable subject to conversion of certain
convertible preferred stock, and 108,667 options that are exercisable
within 60 days.
|
(6) |
Consists
of 56,780 shares owned directly, 23,052 shares issuable upon exercise
of
warrants, and 48,500 shares subject to stock options that are exercisable
within 60 days.
|
(7) |
Consists
of 28,014 shares held directly and 55,000 options that are exercisable
within 60 days.
|
(8) |
Consists
of 23,224 shares held directly and 55,000 options that are exercisable
within 60 days.
|
(9) |
Consists
of 146,913 shares owned directly, 295,002 shares of common stock
subject
to presently exercisable common stock purchase warrants, and 333,336
shares subject to conversion of certain convertible preferred stock.
Also
includes 28,024 shares owned by Andover Group, Inc., 44,540 shares
issuable upon the exercise of warrants that are exercisable within
60 days
by Andover Group. Mr. Knapp is Chief Executive Officer and majority
shareholder of Andover Group, Inc. Mr. Knapp’s business address is 910
Travis Street, Suite 2205, Houston, TX
77002.
|
(10) |
Consists
of 98,100 shares of common stock subject to stock options that
are
exercisable within 60 days.
|
(11) |
Consists
of 50,000 shares of common stock held directly and 50,000 shares
of common
stock subject to presently exercisable common stock purchase warrants.
Also includes 151,685 common shares and 253,370 shares of common
stock
subject to presently exercisable common stock purchase warrants
held in
the name of W&H Investment, of which Mr. Wedell is a
principal.
|
(12) |
Consists
of 50,000 shares of common stock held directly and 50,000 shares
of common
stock subject to presently exercisable common stock purchase warrants.
Also includes 151,685 and 50,000 common shares and 253,370 and
50,000,
shares of common stock subject to presently exercisable common
stock
purchase warrants held in the name of W&H Investment and Hazelrig
Family Partnership, LLP, respectively, of which Mr. Hazelrig is
a
principal.
|
(13) |
Consists
of 132,294 shares of common stock held directly, 66,668 shares
of common
stock subject to presently exercisable common stock purchase warrants,
and
266,672 shares subject to conversion of certain convertible preferred
stock. Also includes 26,613 shares owned by Operation Dogbone,
LLC, 16,668
shares issuable upon the exercise of warrants that are exercisable
within
60 days by Operation Dogbone, and 66,672 shares issuable subject
to
conversion of certain convertible preferred stock. Mr. Murer is
the
majority shareholder of Operation Dogbone, LLC. Operation Dogbone
LLC’s
business address is 201 Armour Dr. NE, Atlanta, GA
30324.
|
(14) |
Consists
of 126,754 shares of common stock held directly, 102,342 shares
of common
stock subject to presently exercisable common stock purchase warrants,
and
256,000 shares subject to conversion of certain convertible preferred
stock. The Duke’s business address is 12818 Glen Rd., Potomac, MD
20878.
|
(15) |
Consists
of 765,976 shares of common stock subject to presently exercisable
common
stock purchase warrants and 937,968 shares subject to conversion
of
certain convertible preferred stock. Vikas Group’s business address is
5960 Wild Timber Rd., Sugar Hill, GA 30518.
|
(16) |
Consists
of 300,000 shares of common stock subject to presently exercisable
common
stock purchase warrants and 300,000 shares subject to conversion
of
certain convertible preferred stock. Mr. Ranchod’s business address is
5960 Wild Timber Rd., Sugar Hill, GA
30518.
|
(17) |
Consists
of 300,000 shares of common stock subject to presently exercisable
common
stock purchase warrants and 300,000 shares subject to conversion
of
certain convertible preferred stock. Mr. Ranchod’s business address is
5960 Wild Timber Rd., Sugar Hill, GA
30518.
|
(18) |
Consists
of 571,300 shares of common stock held directly. Triton’s business address
is Wilton Center, Suite 270, 515 E. Crossville Rd., Roswell, GA
30075.
|
(19) |
Consists
of 751,984 shares of common stock subject to presently exercisable
common
stock purchase warrants and 600,000 shares subject to conversion
of
certain convertible preferred stock. Mr. Gasgarth’s business address is
Wilton Center, Suite 270, 515 E. Crossville Rd., Roswell, GA
30075.
|
(20) |
Consists
of 318,427 shares of common stock subject to presently exercisable
common
stock purchase warrants and 268,000 shares subject to conversion
of
certain convertible preferred stock. Mr.
Freischlag’s business address is Wilton Center, Suite 270, 515 E.
Crossville Rd., Roswell, GA 30075.
|
(21) |
Consists
of 2,400,000 shares of common stock subject to presently exercisable
common stock purchase warrants and 2,400,000 shares subject to
conversion
of certain convertible preferred stock. Vestal Venture Capital’s business
address is 6471 Enclave Way, Boca Raton, FL
33496.
|
(22) |
Consists
of 412,000 shares of common stock subject to presently exercisable
common
stock purchase warrants and 412,000 shares subject to conversion
of
certain convertible preferred stock. The Gorlin’s business address is 950
East Paces Ferry Road, Suite 2860, Atlanta, GA 30326.
|
(23) |
Consists
of 268,000 shares of common stock subject to presently exercisable
common
stock purchase warrants and 268,000 shares subject to conversion
of
certain convertible preferred stock. Mr. Cooper’s business address is
Wilton Center, Suite 270, 515 E. Crossville Rd., Roswell, GA
30075.
|
(24) |
Consists
of 270,000 shares of common stock subject to presently exercisable
common
stock purchase warrants and 270,000 shares subject to conversion
of
certain convertible preferred stock. Mr. Gorlin’s business address is 1234
Airport Rd. Suite 105, Destin, FL
32541.
|
(25) |
Consists
of 260,000 shares of common stock subject to presently exercisable
common
stock purchase warrants and 260,000 shares subject to conversion
of
certain convertible preferred stock. Mr. Gorlin’s business address
is
34
Peachtree Street, Suite 1000, Atlanta, GA
30303.
|
· |
an
8% face value noncumulative coupon, payable semi-annually in cash
or
common stock of the Company;
|
· |
pre-emptive
rights for holders of the Company's Series A Convertible Preferred
Stock;
|
· |
a
redemption feature whereby the Series A Convertible Preferred Stock
is
callable at $3.75 per share at the option of the Company;
|
· |
a
mandatory conversion feature whereby the Series A Convertible Preferred
Stock is automatically converted to common stock of the Company in
the
event that the bid price of the Company's common stock closes at
or above
$1.00 for 20 consecutive trading days and the average daily trading
volume
of the Company's common stock is equal to or greater than $150,000;
|
· |
the
Holder may convert one share of the preferred stock into four shares
of
common stock at any time and without limitation;
and
|
· |
without
approval of a majority of the Series A Preferred Stock Holders, the
Company cannot incur debt in excess of an aggregate of $1.5 million
outside of trade debt in the normal course of business and debt
collateralized by accounts receivable;
and
|
· |
Series
A Convertible Preferred shares have full voting rights on an “as
converted” basis; and
|
· |
If
the Corporation or any Subsidiary thereof, as applicable, at any
time
while this Series A Preferred Stock is outstanding, shall offer,
sell,
grant any option to purchase or offer, sell or grant any right to
reprice
its securities, or otherwise dispose of or issue (or announce any
offer,
sale, or grant any option to purchase or other disposition) any Common
Stock or Common Stock Equivalents entitling any Person to acquire
shares
of Common Stock, at an effective price per share less than $0.375
per
share of common stock (such lower price, the “Base Conversion Price” and
such issuances collectively, a “Dilutive Issuance”), as adjusted hereunder
(if the holder of the Common Stock or Common Stock Equivalents so
issued
shall at any time, whether by operation of purchase price adjustments,
reset provisions, floating conversion, exercise or exchange prices
or
otherwise, or due to warrants, options or rights per share which
is issued
in connection with such issuance, be entitled to receive shares of
Common
Stock at an effective price per share which is less than $0.375,
a
Dilutive Issuance shall be deemed to have occurred), then the Conversion
Price shall be reduced to equal the weighted average of ((the Stated
Value/2)/the Base Conversion Price) and ((the Stated Value/2)/$0.375),
based on the number of shares issued in the Dilutive Issuance and
the
number of common shares represented by the then outstanding Series
A
Preferred stock, on an as-converted basis.
|
·
|
for
breach of duty of loyalty to the Company or its
shareholders;
|
·
|
for
acts or omissions not in good faith involving intentional misconduct
or
knowing violation of law;
|
·
|
under
Section 174 of the Delaware General Corporation Law (unlawful dividends
or
stock repurchases); and
|
·
|
for
transactions from which the director derived improper personal
benefit.
|
· |
200,000
restricted common shares of our capital stock to IDS on November
28,
2006;
|
· |
100,000
restricted common shares of our capital stock to IDS on November
22,
2007;
|
· |
100,000
restricted common shares of our capital stock to IDS on November
22, 2008;
and
|
· |
100,000
restricted common shares of our capital stock to IDS on November
22,
2009.
|
· |
Revenue
recognition.
Revenue consists of the sale of software control devices,
videoconferencing systems and related maintenance contracts on these
systems. We sold two different products during the presented periods:
our
PC-based software products, ONGOER and OnGuard, and our older proprietary
hardware and software product, Omega. Revenue from the sale of hardware
and software is recognized upon the transfer of title when shipped.
Revenue on maintenance contracts is recognized over the term of the
related contract. We had no deferred revenue at December 31, 2006
as we
have discontinued service contracts on our older Omega systems.
|
· |
Capitalized
software research and development costs. Our
policy on capitalized software costs determines the timing of our
recognition of certain development costs. In addition, this policy
determines whether the cost is classified as development expense
or
capitalized. Software development costs incurred after technological
feasibility has been established are capitalized and amortized, commencing
with product release, using the greater of the income forecast method
or
on a straight-line basis over the useful life of the product. Management
is required to use professional judgment in determining whether
development costs meet the criteria for immediate expense or
capitalization.
|
· |
Impairments
of assets and investments.
We record impairment losses on assets and investments when events
and
circumstances indicate that the assets might be impaired and the
undiscounted cash flows estimated to be generated by those assets
are less
than the carrying amount of those items. Our cash flow estimates
are based
on historical results adjusted to reflect our best estimate of future
market and operating conditions. The net carrying value of assets
not
recoverable is reduced to fair value. Our estimates of fair value
represent our best estimate based on industry trends and reference
to
market rates and transactions.
|
· |
Two
Hundred Thousand (200,000) restricted common shares of the Company's
capital stock to IDS on November 28,
2006;
|
· |
One
Hundred Thousand (100,000) restricted common shares of the Company's
capital stock to IDS on November 22,
2007;
|
· |
One
Hundred Thousand (100,000) restricted common shares of the Company's
capital stock to IDS on November 22, 2008;
and
|
· |
One
Hundred Thousand (100,000) restricted common shares of the Company's
capital stock to IDS on November 22,
2009.
|
· |
The
Series B Preferred Stock stated value is $750.00 and each share
converts
to 2,000 shares of common stock. Holder may convert the Series
B Preferred
Stock into common stock at the conversion price of $0.375 at any
time and
without limitation; and
|
· |
Without
approval of a majority of the Series B Preferred Stock Holders,
the
Company shall not incur debt (other than debt collateralized by
accounts
receivable of the Company) in excess of an aggregate of $1.5 million
outside of trade debt in the normal course of business. The terms
of such
debt shall not encumber any copyrights, marketing materials, software
code
or any other proprietary technology, software or product processes,
patents or patent licenses; and
|
· |
The
Series B Preferred Stock will pay a 12% (based on Stated value)
noncumulative coupon, payable semi-annually (June 30, December
31) in cash
or common stock (common stock value deemed $0.375 for purpose of
dividend
payment if closing price of common stock on payment date is less
than
$0.375).
|
· |
If
the Company has a current registration statement on file covering
those
common shares represented by Series B Preferred Stock and the Company’s
Common Stock bid price closes at or above $1.00 for 20 consecutive
trading
days and the average daily trading volume of the Common Stock is
equal to
or greater than $150,000, then Series B Preferred Stock will automatically
convert to common at $0.375 per common
share.
|
· |
Series
B Preferred Stock Holders receive pre-emptive right to participate
in
subsequent equity rounds at the same pro rata percentage of ownership
they
currently own in Company on an as-converted basis
today.
|
· |
Series
B Preferred Stock callable at $1,875/share at option of
Company.
|
· |
A
total of 4,700 shares of Series B Preferred Stock were
designated.
|
F-1
|
|
Consolidated
Balance Sheet as of December 31, 2006
|
F-2
|
Consolidated
Statements of Operations for the Years Ended December 31, 2006 and
2005
|
F-4
|
Consolidated
Statements of Stockholders' Equity/(Deficiency) for the Years Ended
December 31, 2006 and 2005
|
F-5
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2006 and
2005
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-7
|
CURRENT
ASSETS
|
||||
Accounts
receivable
|
$
|
84,369
|
||
Prepaid
expenses and other current assets
|
14,708
|
|||
Total
Current Assets
|
99,077
|
|||
LONG-TERM
ASSETS
|
|
|||
Property
and equipment, net
|
16,831
|
|||
Right
to license intellectual property
|
130,000
|
|||
Customer
list
|
40,000
|
|||
TOTAL
ASSETS
|
$ | 285,908 |
CURRENT
LIABILITIES
|
||||
Cash
overdraft
|
$
|
1,420
|
||
Accounts
payable
|
268,478
|
|||
Accrued
expenses
|
105,678
|
|||
Notes
payable
|
387,351
|
|||
Dividend
payable on default of convertible preferred stock
|
1,171,863
|
|||
Shares
to be issued
|
26,000
|
|||
Total
Current Liabilities
|
1,960,790
|
|||
Shares
to be issued, less current portion
|
52,000
|
|||
TOTAL
LIABILITIES
|
2,012,790
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
STOCKHOLDERS'
DEFICIENCY
|
||||
Preferred stock, $.00025 par value; 800,000 shares authorized: | ||||
Series
A Convertible Preferred Stock, 450,000 designated; 384,666 issued
and
outstanding; liquidation value $1,153,998
|
96
|
|||
Common
stock, authorized 40,000,000 shares of $.001
par value; 4,930,004 shares issued and outstanding
|
4,930
|
|||
Additional
paid-in capital
|
63,646,515
|
|||
Accumulated
deficit
|
(65,378,423
|
)
|
||
Total
Stockholders’ Deficiency
|
(1,726,882
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
|
$ | 285,908 |
2006
|
2005
|
||||||
Revenues:
|
|||||||
Software
licenses
|
$
|
159,659
|
$
|
67,418
|
|||
Service
|
65,033 |
57,228
|
|||||
Total
revenues
|
224,692 |
124,646
|
|||||
Cost
of revenues
|
|||||||
Software
licenses
|
3,873
|
1,037
|
|||||
Service
|
1,867
|
3,796
|
|||||
Total
cost of revenues
|
5,740
|
4,833
|
|||||
Gross
profit
|
218,952
|
119,813
|
|||||
Operating
expenses
|
|||||||
Selling,
general and administrative
|
1,502,983
|
1,060,926
|
|||||
Research
and development
|
416,982
|
437,374
|
|||||
Total
operating expenses
|
1,919,965
|
1,498,300
|
|||||
Loss
from operations
|
(1,701,013
|
)
|
(1,378,487
|
)
|
|||
Other
income/(expenses):
|
|||||||
Other
income/(expense)
|
(11,174
|
)
|
12,435
|
||||
Sale
of intellectual property
|
250,000
|
-
|
|||||
Total
other income
|
238,826
|
12,435
|
|||||
Net
loss
|
$
|
(1,462,187
|
)
|
$
|
(1,366,051
|
)
|
|
Dividend
on covenant default of convertible preferred stock
|
800,613
|
371,250
|
|||||
Deemed
preferred dividend
|
-
|
624,918
|
|||||
Net
loss attributable to common shareholders
|
$
|
(2,262,800
|
)
|
$
|
(2,362,220
|
)
|
|
Net
loss per common share-basic and diluted
|
$ | (0.52 | ) |
$
|
(0.63
|
)
|
|
Weighted
average number of common shares outstanding
|
4,349,737
|
3,730,650
|
Common
stock
|
|
Preferred
Stock
|
|
Additional
|
|
|
|
|
|
|||||||||||||
|
|
Number
of Shares(1)
|
|
Par
value
|
|
Number
of Shares
|
|
Par
value
|
|
Paid-in
capital
|
|
Accumulated
deficit
|
|
Total
|
||||||||
Balance,
January 1, 2005
|
3,712,914
|
3,713
|
-
|
-
|
62,815,568
|
(62,550,184
|
)
|
269,097
|
||||||||||||||
Net
Loss for the period
|
(1,366,052
|
)
|
(1,366,052
|
)
|
||||||||||||||||||
Issuance
of common stock for IR services
|
10,000
|
10
|
7,890
|
7,900
|
||||||||||||||||||
Issuance
of convertible preferred stock in private placements, net
|
450,000
|
113
|
1,162,283
|
1,162,396
|
||||||||||||||||||
Dividend
payable on covenant default of convertible preferred stock
|
(371,250
|
)
|
(371,250
|
)
|
||||||||||||||||||
Issuance
of common stock to directors
|
32,770
|
33
|
26,667
|
26,700
|
||||||||||||||||||
Balance,
December 31, 2005
|
3,755,684
|
$
|
3,756
|
450,000
|
$
|
113
|
$
|
63,641,158
|
$
|
(63,916,236
|
)
|
$
|
(271,209
|
)
|
||||||||
Net
Loss for the period
|
|
|
(1,462,187
|
)
|
(1,462,187
|
)
|
||||||||||||||||
Conversion
of Preferred Stock
|
261,336
|
261
|
(65,334
|
)
|
(17
|
)
|
(244
|
)
|
-
|
|||||||||||||
Dividend
payable on covenant default of convertible preferred stock
|
(800,613
|
)
|
(800,613
|
)
|
||||||||||||||||||
Issuance
of common stock to directors
|
87,984
|
88
|
36,012
|
36,100
|
||||||||||||||||||
Stock-based
compensation amortization
|
469,027
|
469,027
|
||||||||||||||||||||
Exercises
of stock options
|
625,000
|
625
|
249,375
|
250,000
|
||||||||||||||||||
Issuance
of common stock for purchase
|
200,000
|
200
|
51,800
|
52,000
|
||||||||||||||||||
Balance,
December 31, 2006
|
4,930,004
|
$
|
4,930
|
384,666
|
$
|
96
|
$
|
63,646,515
|
$
|
(65,378,423
|
)
|
$
|
(1,726,882
|
)
|
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(1,462,187
|
)
|
$
|
(1,366,052
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Gain
on sale of intellectual property
|
(250,000
|
)
|
-
|
||||
Depreciation
and amortization
|
9,733
|
36,086
|
|||||
Stock-based
compensation
|
505,127
|
26,700
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(81,476
|
)
|
17,431
|
||||
Prepaid
expenses and other current assets
|
1,922
|
235
|
|||||
Other
assets
|
-
|
2,530
|
|||||
Interest
payable
|
8,351
|
-
|
|||||
Accounts
payable
|
117,010
|
(23,591
|
)
|
||||
Accrued
expenses
|
9,693
|
27,247
|
|||||
Deferred
revenue
|
(19,144
|
)
|
2,478
|
||||
Net
cash used in operating activities
|
(1,160,971
|
)
|
(1,276,936
|
)
|
|||
Cash flows from/(used in) investing activities: | |||||||
Purchases
of property and equipment
|
(5,200
|
)
|
(21,660
|
)
|
|||
Proceeds
from sale of intellectual property
|
250,000
|
-
|
|||||
Net
cash provided by/(used in) investing activities
|
244,800
|
(21,660
|
)
|
||||
Cash
flows from /(used in) financing activities:
|
|||||||
Net
proceeds from exercise of stock options
|
250,000
|
-
|
|||||
Proceeds
from notes payable issuance
|
416,000
|
-
|
|||||
Repayment
of note payable
|
(37,000
|
)
|
-
|
||||
Deposit
returned from cancelled offering
|
(12,000
|
)
|
-
|
||||
Cash
overdraft
|
1,420
|
-
|
|||||
Common
stock issued for investor relations performed
|
-
|
7,900
|
|||||
Deposit
received in cancelled offering
|
-
|
12,000
|
|||||
Net
proceeds from stock issuances
|
-
|
1,162,396
|
|||||
Net
cash provided by financing activities
|
618,420
|
1,182,296
|
|||||
Decrease
in cash and cash equivalents
|
(297,751
|
)
|
(116,300
|
)
|
|||
Cash
and cash equivalents, beginning of the year
|
297,751
|
414,051
|
|||||
Cash
and cash equivalents, end of the year
|
$
|
0
|
$
|
297,751
|
|||
Supplementary
disclosure:
|
|||||||
Interest
paid
|
$
|
213
|
$
|
4,381
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
Supplemental
schedule of non cash investing and financing activities:
|
|||||||
Non
cash investing and financing activities:
|
|||||||
Dividend
payable on covenant default of convertible preferred stock
|
$
|
800,613
|
$
|
371,250
|
|||
Beneficial
conversion feature of preferred stock
|
$
|
-
|
$
|
24,918
|
|||
Common
stock issued for investor relations performed
|
$
|
-
|
$
|
7,900
|
|||
Issuance
of common stock in acquisition of JDS interest
|
$
|
52,000
|
$
|
-
|
December
31, 2006
|
|
December
31, 2005
|
|||||
Options
|
1,775,025
|
1,075,775
|
|||||
Warrants
|
4,897,737
|
4,937,880
|
|||||
Convertible
Preferred Stock
|
1,538,664
|
1,800,000
|
|||||
Total
|
8,211,426
|
7,183,655
|
Net
loss attributable to common stockholders, as reported
|
($2,362,220
|
)
|
||
|
||||
Add:
stock-based employee compensation expense determined
under the intrinsic value method
|
-
|
|||
Less:
stock-based employee compensation expense determined
under fair value-based methods for all awards
|
(208,308
|
)
|
||
|
||||
Pro
forma net loss
|
($2,570,528
|
)
|
||
|
||||
Net
loss per share as reported-basic and diluted
|
($0.63
|
)
|
||
Pro
forma net loss per share- basic and diluted
|
($0.69
|
)
|
Assumptions
|
2006
|
|
2005
|
||||
|
|
|
|||||
Risk-free
rate
|
4.88-4.92
|
%
|
4.75
|
%
|
|||
Annual
rate of dividends
|
0
|
0
|
|||||
Volatility
|
90-148
|
%
|
77-109
|
%
|
Average
life
|
2.9
years
|
5
years
|
Weighted-
Average
|
Weighted-Average
Remaining
|
Aggregate
|
|||||||||||
Options
|
Shares
|
Exercise
Price
|
Term
|
Intrinsic
Value
|
|||||||||
Outstanding
January 1, 2006
|
1,075,775
|
$
|
2.46
|
||||||||||
Granted
|
1,550,000
|
$
|
0.39
|
||||||||||
Exercised
|
(625,000
|
)
|
$
|
0.40
|
|||||||||
Terminated
|
(225,750
|
)
|
$
|
2.30
|
|||||||||
Outstanding
at December 31, 2006
|
1,775,025
|
$
|
1.40
|
6.2
|
$
|
2,184,949
|
|||||||
Exercisable
at December 31, 2006
|
1,230,570
|
$
|
1.69
|
5.0
|
$
|
1,909,837
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
|
|
Weighted
|
|
|
|
|||||||||||
Range
of
|
Number
Outstanding
at
|
Average Remaining |
Weighted Average |
Number
Exercisable
at
|
Weighted Average |
|||||||||||
Exercise
|
December
31,
|
Contractual
|
Exercise
|
December
31,
|
Exercise
|
|||||||||||
Price
|
2006
|
Life
(Years)
|
Price
|
2006
|
Price
|
|||||||||||
$0.26-$0.90
|
1,437,500
|
6.29
|
$
|
0.51
|
955,625
|
$
|
0.47
|
|||||||||
$1.10-$2.00
|
180,000
|
7.44
|
$
|
1.95
|
120,000
|
$
|
1.96
|
|||||||||
$2.25-$2.50
|
86,300
|
4.18
|
$
|
2.30
|
86,300
|
$
|
2.30
|
|||||||||
$3.50-$4.80
|
33,650
|
3.40
|
$
|
4.27
|
31,070
|
$
|
4.23
|
|||||||||
$9.10-$28.72
|
21,700
|
2.92
|
$
|
17.86
|
21,700
|
$
|
17.86
|
|||||||||
$40.00-$147.48
|
15,875
|
3.22
|
$
|
43.07
|
15,875
|
$
|
43.07
|
|||||||||
1,775,025
|
6.18
|
$
|
1.40
|
1,230,570
|
$
|
1.69
|
Year
Ended
|
|
Year
Ended
|
|
||||
|
December
31, 2006
|
|
December
31, 2005
|
||||
Expected
Statutory Rate
|
(34.0
|
%)
|
(34.0
|
%)
|
|||
State
income tax rate, net of federal benefit
|
(3.96
|
%)
|
(3.96
|
%)
|
|||
(37.96
|
%)
|
(37.96
|
%)
|
||||
Valuation
Allowance
|
(37.96
|
%)
|
(37.96
|
%)
|
|||
0.00
|
%
|
0.00
|
%
|
Machinery
and equipment
|
$
|
367,491
|
||
Furniture
and fixtures
|
39,150
|
|||
Leasehold
improvements
|
21,318
|
|||
427,959
|
||||
Less
accumulated depreciation and amortization
|
(411,128
|
)
|
||
$
|
16,831
|
· |
the
Holder may convert one share of the preferred stock into four shares
of
common stock at any time and without limitation;
and
|
· |
without
approval of a majority of the Series A Preferred Stock Holders, the
Company cannot incur debt in excess of an aggregate of $1.0 million
outside of trade debt in the normal course of business. Such debt
may only
be secured by accounts receivables and shall not encumber any copyrights,
marketing materials, software code or any other proprietary technology,
software or product processes, patents or patent licenses of the
Company;
and
|
· |
beginning
the quarter ending December 31, 2005 and for every subsequent quarter
the
Series A Preferred Stock is outstanding, if the Company’s net working
capital (defined as current assets less current liabilities) is less
than
twenty five per cent (25%) of the total amount of gross proceeds
raised in
the Offering (defined as a “Quarterly Default”), then for each Quarterly
Default, the Holders of the Series A Preferred Stock will receive
additional shares of Series A Preferred Stock equal to 25% of the
number
of shares of Series A Preferred Stock held by the Holder at the time
of
the Quarterly Default. The net working capital will be tested on
a
quarterly basis, based on the Company’s most recent Form 10-QSB or Form
10-KSB or other appropriate filing. At December 31, 2006, the Company
had
failed to meet the net working capital test for quarters ending December
31, 2005, March 31, 2006, June 30, 2006, and September 30, 2006.
As a
result, therefore, the Company recorded a dividend payable on the
covenant
default of convertible preferred stock of $1,171,863 as of December
31,
2006; and
|
· |
Series
A Convertible Preferred shares have full voting rights on an “as
converted” basis; and
|
· |
the
liquidation value of the Series A Preferred Stock is $3.00 per share,
and
if the Company at any time while the Series A Preferred Stock is
outstanding, shall offer, sell, grant any option to purchase or offer,
sell or grant any right to reprice its securities, or otherwise dispose
of
or issue (or announce any offer, sale, grant or any option to purchase
or
other disposition) any common stock or common stock equivalents entitling
any person to acquire shares of common stock, at an effective price
per
share less than the then conversion price of $0.75, then the conversion
price shall be reduced to equal the subsequent price. Exempt transactions
for purposes of the repricing provision include the issuance of (a)
shares
of common stock or options to employees, officers or directors of
the
Company pursuant to any stock or option plan duly adopted by a majority
of
the non-employee members of the Board of Directors of the Company
or a
majority of the members of a committee of non-employee directors
established for such purpose, and
(b) securities issued pursuant to acquisitions or strategic transactions,
provided any such issuance shall only be to a person which is, itself
or
through its subsidiaries, an operating company in a business synergistic
with the business of the Company and in which the Company receives
benefits in addition to the
|
· |
investment
of funds, but shall not include a transaction in which the Company
is
issuing securities primarily for the purpose of raising capital or
to an
entity whose primary business is investing in securities.
|
2006
|
2005
|
||||||
Warrants
outstanding at beginning of year
|
4,937,880
|
2,792,436
|
|||||
Granted
|
-
|
2,145,444
|
|||||
Exercised
|
-
|
-
|
|||||
Terminated
|
(40,143
|
)
|
-
|
||||
Warrants
outstanding at December 31
|
4,897,737
|
4,937,880
|
· |
we
are required to indemnify our directors and officers, subject to
very
limited exceptions;
|
· |
we
may indemnify other persons, subject to very limited exceptions;
and
|
· |
we
are required to advance expenses, as incurred, to our directors and
officers in connection with a legal proceeding subject to very limited
exceptions.
|
Description
of Fee or Expense
|
Total
|
|||
SEC
Registration Fee
|
$
|
|
||
Blue
Sky Qualification Fees and Expenses
|
$
|
|
||
Legal
Fees and Expenses
|
$
|
10,000
|
||
Accounting
Fees and Expenses
|
$
|
15,000
|
||
Transfer
Agent Fees
|
$
|
|
||
Printing,
Materials and Postage
|
$
|
|
||
Miscellaneous
Expenses
|
$
|
|
||
Total
|
$
|
25,000
|
Exhibit
No.
|
Description
of Exhibit (SEC Commission File number 001-10927)
|
|
*3.1
|
Certificate
of Incorporation as amended through March 8, 2007 ( 2006
10-KSB)
|
|
*3.2
|
Amended
Bylaws of the Company as presently in use (S-18 No. 1, Exhibit
3.2)
|
|
3.3
|
Specimen
Common Stock Certificate
|
|
4.1
|
The
Certificate of Incorporation of the Registrant, as amended through
March
8, 2007 (filed herewith as Exhibit 3.1)
|
|
4.2
|
The
Amended Bylaws of the Company as presently in use (filed herewith
as
Exhibit 3.2)
|
|
5.1
|
Opinion
of Smith, Gambrell & Russell, LLP
|
|
*10.3
|
1991
Stock Option Plan (S-18 No. 2, Exhibit 10.1(a))
|
|
*10.3.1
|
Amendment
No. 1 to 1991 Stock Option Plan (1993 10-K)
|
|
*10.3.2
|
Amendment
No. 2 to 1991 Stock Option Plan
(S-1)
|
*10.3.3
|
Amendment
No. 3 to 1991 Stock Option Plan (S-1)
|
|
*10.3.4
|
Amendment
No. 4 to 1991 Stock Option Plan (Option Plan S-8, Exhibit
4.5)
|
|
*10.3.5
|
Amendment
No. 5 to 1991 Stock Option Plan (1998 10-K/A, Exhibit
10.3.5)
|
|
*10.4
|
1995
Performance Warrant Plan (Warrant Plan S-8, Exhibit
4.1)
|
|
*10.5
|
1994
Employee Stock Purchase Plan (1994 10-K)
|
|
*10.6
|
License
Agreement between ACIS, Inc. and the Company dated September 9, 1999
(1999
S-3)
|
|
*10.7
|
First
Amendment and Modification of ACIS, Inc. warrant agreement dated
September
7, 2001 (2001 10-Q, Exhibit 10.2)
|
|
*10.8
|
ACIS
Technology License Agreement between ACIS, Inc. and the Company dated
September 27, 2001 (2001 10-Q, Exhibit 10.1)
|
|
*10.9
|
Triton
Business Development Services Engagement Agreement dated January
31, 2007
( 2006 10-KSB)
|
|
10.10
|
Subscription
Agreement dated February 20, 2007 for Series B Convertible Preferred
Stock
|
|
21.1
|
Subsidiaries
of the Company
|
|
23.1
|
Consent
of Marcum & Kliegman LLP
|
|
23.2
|
Consent
of Smith, Gambrell & Russell LLP (included in Exhibit 5.1)
|
|
24.1
|
Power
of Attorney (included on signature
page)
|
SIMTROL,
INC.
|
||
|
|
|
By: |
/s/
Richard W.
Egan
|
|
Richard W. Egan, Chief Executive Officer |
Signature
|
Title
|
Date
|
||
/s/
Larry M. Carr
|
Chairman
of the Board
|
May
14, 2007
|
||
Larry
M. Carr
|
||||
/s/
Richard W. Egan
|
Chief
Executive Officer and
|
May
14, 2007
|
||
Richard
W. Egan
|
Director
|
|||
/s/
Stephen N. Samp
|
Chief
Financial Officer
|
May
14, 2007
|
||
Stephen
N. Samp
|
(Principal
Financial and
|
|||
Accounting
Officer)
|
||||
/s/
Dallas S. Clement
|
Director
|
May
14, 2007
|
||
Dallas
S. Clement
|
||||
/s/
Julia B. North
|
Director
|
May
14, 2007
|
||
Julia
B. North
|
||||
/s/
Adam D. Senter
|
Director
|
May
14, 2007
|
||
Adam
D. Senter
|
||||
/s/
Thomas J. Stallings
|
Director
|
May
14, 2007
|
||
Thomas
J. Stallings
|
||||
/s/
Edward S. Redstone
|
Director
|
May
14, 2007
|
||
Edward
S. Redstone
|