Delaware
|
2068
|
87-0430320
|
(State
or other jurisdiction of incorporation or
organization)
|
(Primary
Standard Industrial Classification Code Number)
|
(I.R.S.
Employer
Identification
No.)
|
Louis
A. Bevilacqua, Esq.
Thomas
M. Shoesmith, Esq.
Joseph
R. Tiano, Jr., Esq.
Thelen
Reid Brown Raysman & Steiner LLP
701
8th Street, N.W.
Washington,
D.C. 20001
(202)
508-4000
|
Charles
Law, Esq.
King
and Wood LLP
125
S. Market Street, Suite 1175
San
Jose, CA 95113
Phone:
408 947 1960
Fax:
408 947 7060
|
Title
of each class of securities to be registered
|
Amount
to be registered(1)(4)
|
Proposed
maximum offering price per share
|
Proposed
maximum aggregate offering price
|
Amount
of
registration
fee
|
|||||||||
Common
stock, $0.001 par value
|
8,583,438
|
$
|
4.63
|
(2)
|
$
|
39,741,317.94
|
(2)
|
$
|
1,220.06
|
||||
Common
stock, $0.001 par value
|
1,887,395
|
(5)
|
$
|
4.25
|
(3)
|
$
|
8,021,428.75
|
(3)
|
$
|
246.26
|
|||
Total
|
10,470,833
|
$
|
47,762,746.69
|
$
|
1,466.32
|
·
|
8,583,438 shares
of common stock; and
|
·
|
1,887,395
shares of common stock issuable upon exercise of three-year warrants
owned
by the selling stockholders named in this
prospectus.
|
1
|
|
|||
RISK
FACTORS
|
5
|
|
||
BUSINESS
RISKS
|
5
|
|
||
REGULATORY
RISKS
|
9
|
|
||
FINANCIAL
RISKS
|
9
|
|
||
RISKS
RELATING TO OUR CORPORATE GOVERNANCE STRUCTURE
|
10
|
|
||
RISKS
RELATED TO DOING BUSINESS IN CHINA
|
12
|
|
||
RISKS
RELATED TO THE MARKET FOR OUR STOCK
|
14
|
|
||
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
15
|
|
||
USE
OF PROCEEDS
|
15
|
|
||
DIVIDEND
POLICY
|
16
|
|
||
MARKET
FOR OUR COMMON STOCK
|
16
|
|
||
DILUTION
|
17
|
|
||
SELECTED
CONSOLIDATED FINANCIAL DATA
|
17
|
|
||
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
21
|
|
||
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
32
|
|
||
OUR
BUSINESS
|
34
|
|
||
MANAGEMENT
|
47
|
|
||
EXECUTIVE
COMPENSATION
|
49
|
|
||
SUMMARY
COMPENSATION TABLE
|
50
|
|
||
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
52
|
|
||
CHANGE
IN ACCOUNTANTS
|
53
|
|
||
SELLING
STOCKHOLDERS
|
53
|
|
||
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
62
|
|
||
DESCRIPTION
OF CAPITAL STOCK
|
63
|
|||
SHARES
ELIGIBLE FOR FUTURE SALE
|
64
|
|
||
PLAN
OF DISTRIBUTION
|
65
|
|
||
LEGAL
MATTERS
|
67
|
|||
67
|
||||
WHERE
YOU CAN FIND MORE INFORMATION
|
67
|
|
·
|
“American
Lorain” are references to American Lorain Corporation, a Delaware
corporation (formerly known as Millennium Quest,
Inc.).
|
·
|
“Lorain
Holding” are references to “International Lorain Holding, Inc.”, a Cayman
Islands corporation that is wholly-owned by American Lorain, and
Lorain
Holding’s direct and indirect Chinese
subsidiaries.
|
·
|
“we,”
“us” or “our” are references to the combined business of American Lorain
Corporation, its wholly-owned subsidiary, Lorain Holding, and the
direct
and indirect Chinese subsidiaries of Lorain
Holding.
|
·
|
“American
Lorain,” “Lorain Holding,” “we,” “us” or “our” do not include the selling
stockholders.
|
·
|
“Junan
Hongrun” means Junan Hongrun Foodstuff Co., Ltd. and its Chinese operating
subsidiaries.
|
·
|
“Luotian
Lorain” means Luotian Green Foodstuff Co., Ltd. and its Chinese
subsidiaries.
|
·
|
“Beijing
Lorain” means Beijing Green Foodstuff Co., Ltd. and its Chinese
subsidiaries.
|
·
|
“Shandong
Lorain” means Shandong Green Foodstuff Co., Ltd.. and its Chinese
subsidiaries.
|
·
|
“RMB”
means Renminbi, the legal currency of China and the
terms.
|
·
|
“U.S.
dollar,” “$” and “US$” mean the legal currency of the United
States.
|
·
|
References
to “China” and “PRC” are references to “People’s Republic of
China.”
|
·
|
References
to “Cayman” or “Cayman Islands” are references to the “Cayman
Islands.”
|
·
|
Potential
inability to secure necessary raw materials in sufficient quantities
and
fluctuations in raw material
prices;
|
·
|
Potential
for product liability and product recall claims and potential litigation
arising from these claims;
|
·
|
Inability
or increased costs associated with increasing levels of governmental
regulations;
|
·
|
Inability
to effectively manage rapid growth;
|
·
|
Increased
competition
|
·
|
Increases
in energy costs; and
|
·
|
Potential
loss of key members of our senior
management.
|
·
|
“American
Lorain” are references to American Lorain Corporation, a Delaware
corporation (formerly known as Millennium Quest,
Inc.).
|
·
|
“Lorain
Holding” are references to “International Lorain Holding, Inc.”, a Cayman
Islands corporation that is wholly-owned by American Lorain, and
Lorain
Holding’s direct and indirect Chinese
subsidiaries.
|
·
|
“we,”
“us” or “our” are references to the combined business of American Lorain
Corporation, its wholly-owned subsidiary, Lorain Holding, and the
direct
and indirect Chinese subsidiaries of Lorain
Holding.
|
·
|
“American
Lorain,” “Lorain Holding,” “we,” “us” or “our” do not include the selling
stockholders.
|
·
|
“Junan
Hongrun” means Junan Hongrun Foodstuff Co., Ltd. and its Chinese operating
subsidiaries.
|
·
|
“Luotian
Lorain” means Luotian Green Foodstuff Co., Ltd. and its Chinese
subsidiaries.
|
·
|
“Beijing
Lorain” means Beijing Green Foodstuff Co., Ltd. and its Chinese
subsidiaries.
|
·
|
“Shandong
Lorain” means Shandong Green Foodstuff Co., Ltd.. and its Chinese
subsidiaries.
|
·
|
“RMB”
means Renminbi, the legal currency of China and the
terms.
|
·
|
“U.S.
dollar,” “$” and “US$” mean the legal currency of the United
States.
|
·
|
References
to “China” and “PRC” are references to “People’s Republic of
China.”
|
·
|
References
to “Cayman” or “Cayman Islands” are references to the “Cayman
Islands.”
|
Common
stock offered by selling stockholders
|
10,470,833
shares, consisting of 8,583,438 outstanding shares owned by selling
stockholders and 1,887,395 shares issuable upon the exercise of certain
warrants held by the selling stockholders. This number represents
42.0% of
our current outstanding stock (1)
|
|
Common
stock outstanding before the offering
|
24,923,178
shares
|
|
Common
stock outstanding after the offering
|
24,923,178
shares
|
|
Proceeds
to us
|
We
will not receive any of the proceeds from the resale of shares by
the
selling stockholders.
|
For
the Quarter Ended
|
For
the Years Ended
|
|||||||||||||||
INCOME
STATEMENT DATA
(In
thousands, except per share data)
|
March
31,
2007 |
March
31,
2006 |
December
31,
2006 |
December
31,
2005 |
December
31,
2004 |
|||||||||||
Revenue
|
$
|
11,899
|
$
|
5,588
|
$
|
49,561
|
$
|
30,195
|
$
|
27,735
|
||||||
Cost
of Revenue
|
8,953
|
4,287
|
(37,423
|
)
|
(22,250
|
)
|
(21,082
|
)
|
||||||||
Gross
Profit
|
$
|
2,946
|
1,301
|
12,138
|
7,945
|
6,654
|
||||||||||
Total
Operating Expenses
|
486
|
659
|
(3,363
|
)
|
(2,317
|
)
|
(2,846
|
)
|
||||||||
Income
(Loss) from Operations
|
2,460
|
642
|
8,775
|
5,627
|
3,807
|
|||||||||||
Total
Other Income (Expense)
|
(536
|
)
|
(368
|
)
|
(1,328
|
)
|
(1,096
|
)
|
(809
|
)
|
||||||
Income
Before Taxes and Minority Interest
|
$
|
1,924
|
899
|
7,447
|
4,531
|
2,998
|
||||||||||
Provision
for income taxes
|
$
|
330
|
(79
|
)
|
(1,074
|
)
|
(325
|
)
|
(214
|
)
|
||||||
Minority
interest in (income) loss of consolidated subsidiary
|
$
|
67
|
15
|
(414
|
)
|
(404
|
)
|
-
|
||||||||
Net
Income (Loss)
|
$
|
1,528
|
245
|
5,959
|
3,802
|
2,783
|
||||||||||
Basic
and Diluted Earnings (Loss) Per Share
|
$
|
15.28
|
2.45
|
59.59
|
38.02
|
27.83
|
BALANCE
SHEET DATA
(in
thousands)
|
As
of the quarter ended March 31, 2007
|
As
of the quarter ended March 31, 2006
|
As
of the fiscal year ended December 31, 2006
|
As
of the fiscal year ended December 31, 2005
|
|||||||||
Current
Assets
|
$
|
35,723
|
$
|
43,427
|
$
|
35,903
|
$
|
42,872
|
|||||
Total
Assets
|
$
|
47,410
|
$
|
55,607
|
47,564
|
54,493
|
|||||||
Current
Liabilities
|
$
|
38,200
|
$
|
33,691
|
38,601
|
33,338
|
|||||||
Total
Liabilities
|
$
|
38,200
|
$
|
33,691
|
39,987
|
33,338
|
|||||||
Minority
interest
|
$
|
3,575
|
$
|
3,365
|
3,474
|
2,884
|
|||||||
Stockholders’
Equity
|
$
|
5,635
|
$
|
18,551
|
4,103
|
18,271
|
·
|
chestnut
products may not be widely recognized internationally, especially
in
western countries;
|
·
|
local
economic and political conditions, including disruptions in trading
markets;
|
·
|
restrictive
foreign governmental actions, including restrictions on transfers
of funds
and trade;
|
·
|
protection
measures, including export duties and quotas and customs duties and
tariffs;
|
·
|
currency
exchange rate fluctuations; and
|
·
|
earthquakes,
tsunamis, floods or other major disasters may limit the imported
food
products.
|
·
|
Level
of government involvement in the
economy;
|
·
|
Control
of foreign exchange;
|
·
|
Methods
of allocating resources;
|
·
|
Balance
of payments position;
|
·
|
International
trade restrictions; and
|
·
|
International
conflict.
|
Closing
Bid Prices (1)
|
||||
High
|
Low
|
|||
TYD
Through August 8, 2007
|
||||
1st
Fiscal Quarter (1/1/07-3/31/07)
|
36.12*
|
36.12*
|
||
2nd
Fiscal Quarter (4/1/07- 06/30/07)
|
17.60*
|
8.00*
|
||
3rd
Fiscal Quarter (7/1/07- 8/8/07)
|
10.24*
|
6.40*
|
||
Fiscal
Year Ended December 31, 2006
|
||||
1st
Fiscal Quarter (1/1/06-3/31/06)
|
34.48*
|
34.48*
|
||
2nd
Fiscal Quarter (4/1/06-6/30/06)
|
34.48*
|
34.48*
|
||
3rd
Fiscal Quarter (7/1/06-9/30/06)
|
34.48*
|
34.48*
|
||
4th
Fiscal Quarter (10/1/06-12/31/06)
|
36.12*
|
36.12*
|
||
Year
Ended December 31, 2005
|
||||
1st
Fiscal Quarter (1/1/05-3/31/05)
|
N/A
|
N/A
|
||
2nd
Fiscal Quarter (4/1/05-6/30/05)
|
N/A
|
N/A
|
||
3rd
Fiscal Quarter (7/1/05-9/30/05)
|
N/A
|
N/A
|
||
4th
Fiscal Quarter (10/1/05-12/31/05)
|
N/A
|
N/A
|
(All amounts, other than percentages, in thousands of U.S. dollars) |
For
the Fiscal Quarter Ended
March
31,
|
|
For
the Fiscal Year Ending on December 31,
|
|
||||||||||||||||||
|
|
2007
|
|
2006
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
||||||||
Net
Revenues
|
$
|
11,899
|
$
|
5,588
|
$
|
49,561
|
$
|
30,195
|
$
|
27,735
|
$
|
19,958
|
13,867
|
|||||||||
Cost
of Revenues
|
8,953
|
$
|
4,287
|
37,423
|
22,250
|
21,082
|
15,116
|
10,419
|
||||||||||||||
Gross
profit
|
2,946
|
1,301
|
12,138
|
7,945
|
6,653
|
4,842
|
3,447
|
|||||||||||||||
Operating
Expenses:
|
||||||||||||||||||||||
Selling
|
126
|
297
|
1,454
|
1,090
|
1,663
|
1,129
|
1,093
|
|||||||||||||||
General
and administrative
|
360
|
362
|
1,909
|
1,228
|
1,184
|
757
|
536
|
|||||||||||||||
Income
from continuing operations
|
2,460
|
642
|
8,775
|
5,627
|
3,807
|
2,955
|
1,819
|
|||||||||||||||
Non-operating
Income(Expenses):
|
||||||||||||||||||||||
Finance
costs, net
|
566
|
364
|
-1,851
|
-1,519
|
-1,378
|
942
|
563
|
|||||||||||||||
Government
grant
|
5
|
3
|
476
|
123
|
439
|
166
|
154
|
|||||||||||||||
Other
income
|
27
|
58
|
100
|
307
|
174
|
3,612
|
2,878
|
|||||||||||||||
Other
expense
|
4
|
30
|
-53
|
-8
|
-44
|
3,513
|
2,833
|
|||||||||||||||
Income
before taxes
|
$
|
1,925
|
309
|
7,447
|
4,531
|
2,998
|
2,278
|
1,455
|
||||||||||||||
Income
Taxes
|
330
|
79
|
1,074
|
325
|
214
|
297
|
175
|
|||||||||||||||
Minority
interest
|
67
|
15
|
414
|
404
|
-
|
-
|
-
|
|||||||||||||||
Net
Income
|
1,528
|
245
|
5,959
|
3,802
|
2,783
|
1,981
|
1,279
|
Cash
Flows Data:
|
For
Quarter Ended
March 31, |
As
of the fiscal year ended December 31,
|
||||||||||||||||||||
(in
thousands of U.S. dollars)
|
2007
|
2006
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||
Net
cash flows provided by (used in) operating activities
|
7,256
|
4,842
|
-880
|
1,754
|
177
|
(1,513
|
)
|
540
|
||||||||||||||
Net
cash flows provided by (used in) investing activities
|
2,027
|
1,874
|
(4,152
|
)
|
(2,981
|
)
|
(4,654
|
)
|
(3,588
|
)
|
(423
|
)
|
||||||||||
Net
cash flows provided by (used in) financing activities
|
(3,151
|
)
|
(2,624
|
)
|
(167
|
)
|
3,738
|
3,939
|
7,115
|
3,971
|
For
Quarter Ended
March 31, |
As
of the fiscal year ended December 31,
|
|||||||||||||||||||||
(in
thousands of U.S. Dollars)
|
2007
|
2006
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||
Current
Assets
|
$
|
35,723
|
$
|
43,427
|
$
|
35,903
|
42,872
|
35,725
|
29,540
|
17,330
|
||||||||||||
Total
Assets
|
47,410
|
55,607
|
47,564
|
54,493
|
45,844
|
35,677
|
19,182
|
|||||||||||||||
Current
Liabilities
|
38,200
|
33,691
|
38.602
|
33,338
|
31,570
|
24,287
|
10,648
|
|||||||||||||||
Long-Term
Obligations
|
0
|
0
|
1,385
|
0
|
0
|
0
|
0
|
|||||||||||||||
Total
Liabilities
|
38,200
|
34,902
|
38,602
|
33,338
|
31,570
|
24,287
|
10,648
|
|||||||||||||||
Minority
Interest
|
3,575
|
3,365
|
3,474
|
2,884
|
-
|
-
|
-
|
|||||||||||||||
Stockholders’
Equity
|
5,635
|
18,551
|
4,103
|
18,271
|
14,274
|
11,390
|
4,535
|
(per
common share data)
|
For
Quarter Ended March 31,
|
As
of the fiscal year ended December 31,
|
||||||||||||||||||||
2007
|
2006
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
Income
from Continuing Operations
|
$
|
2,460
|
642
|
8775
|
5627
|
3807
|
2955
|
1819
|
||||||||||||||
Cash
Dividends
|
-
|
1.27
|
1.85
|
0.26
|
-
|
-
|
-
|
For
Quarter Ended March 31,
|
As
of the fiscal year ended December 31,
|
|||||||||||||||||||||
(number
of Shares)
|
2007
|
2006
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||
Redeemable
Preferred Stock Outstanding
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
For
the Year Ended on 12/31/06
|
For
the Year Ended on 12/31/05
|
For
the Year Ended on 12/31/04
|
For
the Year Ended on 12/31/03
|
For
the Year Ended on 12/31/02
|
||||||||||||
Net
Revenues
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Cost
of Revenues
|
75.49
|
%
|
73.69
|
%
|
76.01
|
%
|
75.74
|
%
|
75.14
|
%
|
||||||
Gross
profit
|
24.51
|
%
|
26.31
|
%
|
23.99
|
%
|
24.26
|
%
|
24.86
|
%
|
||||||
Operating
Expenses:
|
||||||||||||||||
Selling
|
2.93
|
%
|
3.45
|
%
|
6.00
|
%
|
5.66
|
%
|
7.88
|
%
|
||||||
General
and administrative
|
3.79
|
%
|
4.06
|
%
|
4.06
|
%
|
3.79
|
%
|
3.86
|
%
|
||||||
Income
from continuing operations
|
17.78
|
%
|
18.79
|
%
|
13.94
|
%
|
14.81
|
%
|
13.12
|
%
|
||||||
Non-operating
Income(Expenses):
|
||||||||||||||||
Finance
costs, net
|
-3.63
|
%
|
-5.03
|
%
|
-4.97
|
%
|
4.72
|
%
|
4.06
|
%
|
||||||
Government
grant
|
1.02
|
%
|
0.92
|
%
|
1.76
|
%
|
0.83
|
%
|
1.11
|
%
|
||||||
Other
income
|
0.13
|
%
|
0.37
|
%
|
0.43
|
%
|
3
|
%
|
6.3
|
%
|
||||||
Other
expense
|
-0.14
|
%
|
-0.03
|
%
|
-0.18
|
%
|
2.6
|
%
|
6
|
%
|
||||||
Income
before taxes
|
15.15
|
%
|
15.03
|
%
|
10.99
|
%
|
11.41
|
%
|
10.49
|
%
|
||||||
Income
Taxes
|
2.17
|
%
|
1.08
|
%
|
0.77
|
%
|
1.49
|
%
|
1.26
|
%
|
||||||
Minority
interest
|
0.99
|
%
|
1.34
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
Net
Income
|
12.00
|
%
|
12.62
|
%
|
10.21
|
%
|
9.93
|
%
|
9.22
|
%
|
(unaudited)
(in
thousands of U.S. Dollars)
|
For
the Year Ended on 12/31/06
|
For
the Year Ended on 12/31/05
|
For
the Year Ended on 12/31/04
|
|||||||
Total
Revenue
|
$
|
49,561
|
$
|
30,195
|
$
|
27,736
|
||||
Revenues
by product line:
|
||||||||||
Chestnuts
|
$
|
30,536
|
$
|
20,427
|
$
|
20,714
|
||||
Convenience
Food
|
$
|
2,011
|
$
|
1,941
|
$
|
755
|
||||
Frozen,
Canned and Bulk Food
|
$
|
16,562
|
$
|
7,828
|
$
|
6,267
|
||||
Net
Income
|
$
|
5,959
|
$
|
3,802
|
$
|
2,783
|
||||
Net
Income by product line:
|
||||||||||
Chestnuts
|
$
|
31,144
|
$
|
20,892
|
$
|
21,548
|
||||
Convenience
Food
|
$
|
2,010
|
$
|
98
|
$
|
542
|
||||
Frozen,
Canned and Bulk Food
|
$
|
16,407
|
$
|
9,206
|
$
|
5,646
|
||||
Total
Assets
|
$
|
47,564
|
$
|
54,493
|
$
|
45,844
|
||||
Total
Assets by product line:
|
||||||||||
Chestnuts
|
$
|
29,888
|
$
|
37,703
|
$
|
35,616
|
||||
Convenience
Food
|
$
|
1,930
|
$
|
176
|
$
|
896
|
||||
Frozen,
Canned and Bulk Food
|
$
|
15,745
|
$
|
16,614
|
$
|
9.332
|
(in
thousands of U.S. dollars, except data per share)
|
Three
Months Ended
|
|||||||||||||||
March
31,
2005 |
June
30,
2005 |
September
30,
2005 |
December
31,
2005 |
Total
|
||||||||||||
Revenues
|
$
|
3,388
|
$
|
3,069
|
$
|
5,001
|
$
|
18,737
|
$
|
30,195
|
||||||
Gross
Profit
|
$
|
759
|
$
|
649
|
$
|
1392
|
$
|
5145
|
$
|
7,945
|
||||||
Income
(loss) before extraordinary items and cumulative effect of a change
in
accounting
|
$
|
5
|
($102
|
)
|
$
|
628
|
$
|
3271
|
$
|
3,802
|
||||||
Net
Income
|
$
|
5
|
($102
|
)
|
$
|
628
|
$
|
3271
|
$
|
3,802
|
||||||
Earnings
per Share
|
||||||||||||||||
Basic
|
0.05
|
(1.02
|
)
|
6.28
|
32.71
|
38.02
|
||||||||||
Diluted
|
0.05
|
(1.02
|
)
|
6.28
|
32.71
|
38.02
|
March
31,
2006 |
June
30,
2006 |
September
30,
2006 |
December
31,
2006 |
Total
|
||||||||||||
Revenues
|
$
|
5,588
|
$
|
8,891
|
$
|
12,180
|
$
|
22,902
|
$
|
49,561
|
||||||
Gross
profit
|
$
|
1,301
|
$
|
2,014
|
$
|
2,960
|
$
|
5,863
|
$
|
12,138
|
||||||
Income
(loss) before extraordinary items and cumulative effect of a change
in
accounting
|
$
|
245
|
$
|
814
|
$
|
1,478
|
$
|
3,422
|
$
|
5,959
|
||||||
Net
income
|
$
|
245
|
$
|
814
|
$
|
1,478
|
$
|
3,422
|
$
|
5,959
|
||||||
Earnings
per Share:
|
||||||||||||||||
Basic
|
$
|
2.45
|
$
|
8.14
|
$
|
14.78
|
$
|
34.22
|
$
|
59.59
|
||||||
Diluted
|
$
|
2.45
|
$
|
8.14
|
$
|
14.78
|
$
|
34.22
|
$
|
59.59
|
March
31,
2007 |
||||
Revenues
|
$
|
11,899
|
||
Gross
profit
|
$
|
42,946
|
||
Income
(loss) before extraordinary items and cumulative effect of a change
in
accounting
|
$
|
1,528
|
||
Net
income
|
$
|
1,528
|
||
Earnings
per Share:
|
||||
Basic
|
$
|
15.28
|
||
Diluted
|
$
|
15.28
|
(in
thousands of U.S. dollars)
|
For
the Quarter Ended on 3/31/07
|
|
For
the Quarter Ended on 3/31/06
|
|
For
the Year Ended on 12/31/06
|
|
For
the Year Ended on 12/31/05
|
|
For
the Year Ended on 12/31/04
|
|||||||
Revenue
|
$
|
11,899
|
$
|
5,588
|
$
|
49,561
|
$
|
30,195
|
$
|
27,736
|
||||||
Cost
of Revenue
|
8,953
|
4,287
|
37,423
|
22,250
|
21,082
|
|||||||||||
Gross
profit
|
2,946
|
1,301
|
12,138
|
7,945
|
6,653
|
|||||||||||
Operating
Expenses:
|
||||||||||||||||
Selling
|
126
|
297
|
1,454
|
1,089
|
1,663
|
|||||||||||
General
and administrative
|
360
|
362
|
1,909
|
1,227
|
1,184
|
|||||||||||
Income
from continuing operations
|
$
|
2,460
|
$
|
642
|
8,775
|
5,627
|
3,807
|
|||||||||
Non-operating
Income(Expenses):
|
||||||||||||||||
Finance
costs, net
|
567
|
364
|
-1,851
|
-1,518
|
-1,378
|
|||||||||||
Government
grant
|
8
|
3
|
476
|
123
|
439
|
|||||||||||
Other
income
|
27
|
59
|
100
|
307
|
174
|
|||||||||||
Other
expense
|
4
|
30
|
-53
|
-8
|
-44
|
|||||||||||
Income
before taxes
|
$
|
1,925
|
309
|
7,447
|
4,531
|
2,998
|
||||||||||
Income
Taxes
|
330
|
79
|
-1,074
|
-325
|
-214
|
|||||||||||
Minority
interest
|
67
|
15
|
-414
|
-404
|
-
|
|||||||||||
Net
Income
|
1,528
|
245
|
5,959
|
3,802
|
2,783
|
For
the Quarter Ended on 3/31/07
|
|
For
the Quarter Ended on 3/31/06
|
|
For
the Year Ended on 12/31/06
|
|
For
the Year Ended on 12/31/05
|
|
For
the Year Ended on 12/31/04
|
||||||||
Net
Revenue
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Cost
of Revenue
|
75.24
|
%
|
76.72
|
%
|
75.51
|
%
|
73.69
|
%
|
76.01
|
%
|
||||||
75.24
%
|
||||||||||||||||
Gross
profit
|
24.76
|
%
|
23.28
|
%
|
24.49
|
%
|
26.31
|
%
|
23.99
|
%
|
||||||
Operating
Expenses:
|
||||||||||||||||
Selling
|
1.06
|
%
|
5.31
|
%
|
2.93
|
%
|
3.61
|
%
|
6.00
|
%
|
||||||
General
and administrative
|
3.03
|
%
|
6.48
|
%
|
3.85
|
%
|
4.07
|
%
|
4.27
|
%
|
||||||
Income
from continuing operations
|
29.85
|
%
|
11.48
|
%
|
17.71
|
%
|
18.64
|
%
|
13.73
|
%
|
||||||
Non-operating
Income(Expenses):
|
||||||||||||||||
Finance
costs, net
|
4.76
|
%
|
6.51
|
%
|
-3.74
|
%
|
-5.03
|
%
|
-4.97
|
%
|
||||||
Government
grant
|
0.07
|
%
|
0.05
|
%
|
0.96
|
%
|
0.41
|
%
|
.95
|
%
|
||||||
Other
income
|
0,02
|
%
|
1.06
|
%
|
0.20
|
%
|
1.02
|
%
|
1.26
|
%
|
||||||
Other
expense
|
0.003
|
%
|
0.54
|
%
|
-0.11
|
%
|
-0.03
|
%
|
-0.16
|
%
|
||||||
Income
before taxes
|
16.17
|
%
|
5.52
|
%
|
15.03
|
%
|
15.01
|
%
|
10.81
|
%
|
||||||
Income
Taxes
|
2.77
|
%
|
1.41
|
%
|
2.17
|
%
|
1.07
|
%
|
0.77
|
%
|
||||||
Minority
interest
|
0.56
|
%
|
0.27
|
%
|
0.99
|
%
|
1.34
|
%
|
0.00
|
%
|
||||||
Net
Income
|
12.84
|
%
|
4.38
|
%
|
12.86
|
%
|
13.93
|
%
|
10.04
|
%
|
Income
Tax Rate
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
||||||||
Junan
Hongrun
|
0
|
%
|
0
|
%
|
15
|
%
|
15
|
%
|
15
|
%
|
30
|
%
|
|||||||
Luotian
Lorain
|
33
|
%
|
33
|
%
|
0
|
%
|
0
|
%
|
15
|
%
|
15
|
%
|
|||||||
Beijing
Lorain
|
33
|
%
|
33
|
%
|
33
|
%
|
33%
|
(1)
|
33%
|
(1)
|
33%
|
(1)
|
|||||||
Shandong
Lorain
|
15
|
%
|
15
|
%
|
30
|
%
|
30
|
%
|
30
|
%
|
30
|
%
|
Quarter
Ended
|
Quarter
Ended
|
Years
Ended December,
|
||||||||||||||
3/31/07
|
3/31/06
|
2006
|
2005
|
2004
|
||||||||||||
In
thousands of dollars
|
||||||||||||||||
Net
cash provided by (used in) operating activities
|
$
|
7,256
|
$
|
4,842
|
(879
|
)
|
1,754
|
177
|
||||||||
Net
cash provided by (used in) investing activities
|
$
|
2,027
|
$
|
1,874
|
(4,152
|
)
|
2,981
|
4,654
|
||||||||
Net
cash provided by (used in) financing activities
|
$
|
(3,151
|
)
|
$
|
(2,624
|
)
|
(167
|
)
|
3,738
|
3,939
|
||||||
Net
cash Flow
|
$
|
6,132
|
$
|
4,092
|
(5,199
|
)
|
2,511
|
538
|
Banks
|
Amounts
|
Beginning
|
Ending
|
Duration
|
|||||||||
Junan
County Agriculture Bank
|
28.85
|
10/10/2006
|
10/09/2007
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
590.18
|
10/31/2006
|
10/30/2007
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
262.30
|
11/03/2006
|
11/02/2007
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
668.87
|
11/16/2006
|
11/15/2007
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
472.14
|
12/06/2006
|
12/05/2007
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
498.37
|
12/06/2006
|
12/05/2007
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
118.04
|
06/14/2007
|
06/07/2008
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
39.35
|
06/14/2007
|
06/07/2008
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
524.60
|
06/30/2007
|
06/29/2008
|
12
months
|
|||||||||
Junan
County Agriculture Bank
|
104.92
|
06/30/2007
|
06/29/2008
|
12
months
|
|||||||||
Junan
County Construction Bank
|
393.45
|
08/31/2006
|
08/31/2007
|
12
months
|
|||||||||
Junan
County Construction Bank
|
329.19
|
09/08/2006
|
09/07/2007
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
222.96
|
12/14/2006
|
12/15/2007
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
621.66
|
12/11/2006
|
12/10/2007
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
725.26
|
12/11/2006
|
11/15/2007
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
524.60
|
01/12/2007
|
01/11/2008
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
131.15
|
01/11/2007
|
01/10/2008
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
524.60
|
06/08/2007
|
01/29/2008
|
8
months
|
|||||||||
Bank
of China, Junan Branch
|
12.29
|
09/19/2006
|
05/19/2009
|
8
months
|
|||||||||
International
Trust & Investment Co., Ltd.
|
1,311.51
|
06/14/2005
|
06/13/2008
|
36
months
|
|||||||||
Linyi
Commercial Bank
|
590.18
|
02/07/2007
|
02/06/2008
|
12
months
|
|||||||||
Linyi
Commercial Bank
|
616.41
|
02/10/2007
|
02/09/2008
|
12
months
|
|||||||||
Linyi
Commercial Bank
|
314.76
|
04/30/2006
|
10/20/2007
|
12
months
|
|||||||||
Linyi
Commercial Bank
|
196.73
|
11/30/2006
|
11/29/2007
|
12
months
|
|||||||||
Junan
Agricultural Development Bank
|
590.18
|
07/20/2006
|
07/19/2007
|
12
months
|
|||||||||
Junan
Agricultural Development Bank
|
721.33
|
09/05/2006
|
09/04/2007
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
28.85
|
02/05/2007
|
08/01/2007
|
6
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
340.99
|
04/26/2007
|
08/10/2007
|
3
months
|
|||||||||
Junan
County Construction Bank
|
340.99
|
06/06/2007
|
03/05/2008
|
9
months
|
|||||||||
Beijing
Miyun County Shilipu Rural Financial Institution
|
1,947.59
|
09/28/2006
|
09/27/2007
|
12
months
|
|||||||||
Beijing
Miyun County Shilipu Rural Financial Institution
|
655.75
|
09/25/2006
|
09/26/2007
|
12
months
|
|||||||||
China
Agricultural Bank, Miyun Branch
|
262.30
|
07/19/2006
|
07/18/2007
|
12
months
|
|||||||||
Agricultural
Development Department of Luotian Government
|
98.36
|
12/11/2006
|
12/11/2010
|
48
months
|
|||||||||
China
Agricultural Bank, Luotian Square Branch
|
380.34
|
09/05/2006
|
09/05/2007
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
459.03
|
01/31/2007
|
01/18/2008
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
524.60
|
01/31/2007
|
01/18/2008
|
12
months
|
|||||||||
Junan
County Industrial and Commercial Bank
|
1,311.51
|
03/06/2007
|
03/05/2008
|
12
months
|
|||||||||
Total
|
17484.23
|
|
·
|
Method
of Accounting -- We
maintain our general ledger and journals with the accrual method
accounting for financial reporting purposes. The financial statements
and
notes are representations of management. Accounting policies adopted
by us
conform to generally accepted accounting principles in the United
States
of America and have been consistently applied in the presentation
of
financial statements, which are compiled on the accrual basis of
accounting.
|
·
|
Use
of estimates -- The
preparation of the financial statements in conformity with generally
accepted accounting principles in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets
and
liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting periods. Management
makes these estimates using the best information available at the
time the
estimates are made; however, actual results could differ materially
from
those estimates.
|
·
|
Principles
of consolidation -- The
consolidated financial statements are presented in US Dollars and
include
the accounts of the Company and its commonly controlled entity. All
significant inter-company balances and transactions are eliminated
in
combination.
|
Name
of company
|
Place
of incorporation
|
|
Attributable
equity interest %
|
|
Registered
capital
|
|||||
Shandong
Green Foodstuff CO., LTD.
|
PRC
|
80.2
|
%
|
RMB
100,860,000
|
||||||
Luotian
Green Foodstuff CO., LTD
|
PRC
|
100
|
%
|
RMB
10,000,000
|
||||||
Junan
Hongrun Foodstuff CO., LTD.
|
PRC
|
100
|
%
|
RMB
19,000,000
|
||||||
Beijing
Green Foodstuff CO., LTD.
|
PRC
|
100
|
%
|
RMB
10,000,000
|
Nutritional
composition of Chestnut compared with Apple (per 100 g fresh
fruit)
|
|||||||
Constituent
|
Chestnut
|
Apple
|
|||||
Water
(%)
|
52.5
|
84.8
|
|||||
Protein
(g)
|
2.9
|
0.2
|
|||||
Fat
(g)
|
1.5
|
0.6
|
|||||
Carbohydrate,
total (g)
|
42.1
|
14.1
|
|||||
Thiamine
(mg)
|
0.22
|
0.03
|
|||||
Riboflavin
(mg)
|
0.22
|
0.02
|
|||||
Niacin
(mg)
|
0.6
|
0.1
|
|||||
Calcium
(mg)
|
27
|
7
|
|||||
Phosphorus
(mg)
|
88
|
10
|
|||||
Iron
(mg)
|
1.7
|
0.3
|
|||||
Sodium
(mg)
|
6
|
1
|
|||||
Potassium
(mg)
|
454
|
110
|
Facility
|
Year
Operations Commenced
|
Construction
Size
(square
meter)
|
|||||
Junan
Hongrun
|
2002
|
25,665
|
|||||
Shandong
Lorain
|
1995
|
15,392
|
|||||
Luotian
Lorain
|
2003
|
9,558
|
|||||
Beijing
Lorain
|
2003
|
20,290
|
Facility
|
Production
Lines
|
Amount
|
Capacity
(metric
tons per line per year)
|
Product
|
||||
Shandong
Lorain
|
Deep-freezing
line
|
1
|
9912
|
Chestnut
products
|
||||
Convenience
food line
|
1
|
1425
|
Canned
and frozen food
Convenience
food
|
|||||
Junan
Hongrun
|
Deep-freezing
line
|
1
|
9912
|
Chestnut
products
|
||||
Canning
line
|
4
|
5767
|
Canned
and frozen food
|
|||||
Beijing
Lorain
|
Deep-freezing
line
|
1
|
9912
|
Chestnut
products
|
||||
Convenience
food line
|
3
|
1425
|
Frozen
and canned food
Convenience
food
|
|||||
Luotian
Lorain
|
Deep-freezing
line
|
1
|
9912
|
Chestnut
products
|
||||
Convenience
food line
|
1
|
1425
|
Frozen
and canned food
RTC
& RTE (mainly fish)
|
Facility
|
|
Production
Lines
|
|
Amount
|
|
Capacity
(metric tons per line per year)
|
|
Proposed
Year of Expansion
|
Junan
Hongrun
|
Convenience
food line
|
2
|
1500
|
2007
|
||||
Beijing
Lorain
|
Convenience
food line
|
3
|
1500
|
2007
|
||||
Luotian
Lorain
|
Convenience
food line
|
2
|
1500
|
2007
|
||||
New
Facility
|
Deep
Freezing Line
|
1
|
9912.5
|
2008
|
||||
Convenience
food line
|
2
|
1500
|
2008
|
Facility
|
|
Storage
|
|
Number
of
Storage
Units
|
|
Capacity
(metric
tons)
|
Junan
Hongrun
|
Frozen
Storage
|
5
|
2000
|
|||
Constant
Temperature
|
8
|
4800
|
||||
Shandong
Lorain
|
Frozen
Storage
|
5
|
2000
|
|||
Constant
Temperature
|
3
|
1500
|
||||
Luotian
Lorain
|
Frozen
Storage
|
8
|
4500
|
|||
Beijing
Lorain
|
Frozen
Storage
|
4
|
1850
|
|||
Constant
Temperature
|
3
|
1800
|
||||
TOTAL
|
|
36
|
18,450
|
Facility
|
|
Storage
|
|
Capacity
(metric
ton)
|
|
Year
of
Expansion
|
Junan
Hongrun
|
Frozen
Storage
|
1000
|
2007
|
|||
Luotian
Lorain
|
Frozen
Storage
|
2000
|
2007
|
|||
Beijing
Lorain
|
Frozen
Storage
|
1000
|
2007
|
|||
New
Facility
|
Frozen
Storage
|
3000
|
2008
|
Harvest
|
|
Area
(Acre)
|
|
Location
|
Chestnut
(Korean,
Japanese, Australian cultivar)
|
329
|
Shandong
|
||
Chestnut
(Japanese
cultivar)
|
165
|
Beijing
|
||
Sticky
Corn
|
329
|
Beijing
|
||
Green
Pea &Sweet Corn
|
297
|
Beijing
|
||
Pumpkin
|
82
|
Heilongjiang
|
Harvest
|
Area
(Acre)
|
Location
|
||
Organic
Chestnut
|
165
|
Beijing
|
||
Mixed
Vegetables
|
494
|
Hebei
|
||
Japanese
Pumpkin
|
329
|
Inner
Mongolia
|
Top
10 Suppliers (2006)
|
|||||||
Supplier
|
Supply
Value $
1USD=7.8RMB
|
Percentage
of Total Raw Material Cost
|
|||||
Youli
Duan
|
$
|
856,300
|
2.99
|
%
|
|||
Youcun
Min
|
783,192
|
2.74
|
%
|
||||
Fuzhou
Jinlingsheng Food Company
|
698,401
|
2.41
|
%
|
||||
Guo
Qi
|
511,085
|
1.79
|
%
|
||||
Guangquan
Wang
|
432,039
|
1.51
|
%
|
||||
Hyup
Sung Nongsan Agricultural
|
376,580
|
1.32
|
%
|
||||
Jianjiang
Xu
|
339,333
|
1.19
|
%
|
||||
Shuaishuai
Zhang
|
322,928
|
1.13
|
%
|
||||
Jinbao
Yuan
|
315,887
|
1.1
|
%
|
||||
Hainong
Co. Ltd.
|
302,651
|
1.06
|
%
|
2006
Top 10 Customers
|
Customers
|
Value
|
Contribution
|
|||||
Shandong
Lvan Import & Export Co., Ltd.
|
$
|
6,587,174.76
|
13.46
|
%
|
|||
Shinsei
Foods
|
$
|
5,584,708.14
|
11.41
|
%
|
|||
Wal-Mart
(China)
|
$
|
3,076,351.50
|
6.29
|
%
|
|||
Tokaid
Denpun. Co.
|
$
|
2,882,773.68
|
5.89
|
%
|
|||
Yamato
and Traders Co.
|
$
|
2,890,676.68
|
5.91
|
%
|
|||
The
Sultan Center Co., Ltd
|
$
|
1,453,985.67
|
2.97
|
%
|
|||
NC
Sogo Kaihatsu Co., Ltd
|
$
|
629,290.69
|
1.29
|
%
|
|||
Daiichi
Metax Co.
|
$
|
569,136.15
|
1.16
|
%
|
|||
Al
Rabah Trading
|
$
|
568,881.64
|
1.16
|
%
|
|||
Korea
New Oriental
|
$
|
557,955.37
|
1.14
|
%
|
|||
Total
|
$
|
24,800,934.27
|
50.69
|
%
|
1. |
Superior
product safety and quality;
|
2. |
The
reduction of operating costs; and
|
3. |
Sustaining
growth through the development of new
products.
|
Department
|
Number
of Employees
|
|||
Production
|
1,091
|
|||
Quality
Control
|
19
|
|||
Domestic
Sales
|
19
|
|||
Human
Resources
|
4
|
|||
Research
and Development
|
26
|
|||
International
Sales
|
25
|
|||
Finance
|
15
|
|||
Sourcing
|
14
|
|||
Admin
|
22
|
|||
Strategic
planning
|
4
|
|||
Storage
and Distribution
|
12
|
|||
Employee
Relations
|
2
|
|||
Total
|
1,253
|
Name
|
|
Age
|
|
Position
|
Si
Chen
|
|
44
|
|
Sole
Director and Chief Executive Officer
|
|
||||
Xiaodong
Zhou
|
|
36
|
|
President
and Chief Operating Officer
|
|
||||
Huanxiang
Sheng
|
36
|
Chief
Financial Officer and Treasurer
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-
Equity
Incentive Plan Compensation Earnings ($)
|
Non-
qualified
Deferred Compensation Earnings ($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
Dimitri
Cocorinis,
Director, and CEO (1) |
2006
|
-
|
-
|
1,500
|
(2)
|
-
|
-
|
-
|
-
|
1,500
|
||||||||||||||||||
Terry
Cononelos,
Director, Secretary, Treasurer and CFO (3) |
2006
|
-
|
-
|
1,500
|
(2)
|
-
|
-
|
-
|
-
|
1,500
|
||||||||||||||||||
Hisashi
Akazawa (4)
|
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
Si
Chen, principal executive
officer and sole director (5) |
2006
|
6,300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
Huanxiang
Sheng,
CFO and Treasurer (6) |
2006
|
12,308
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1) |
Mr.
Cocorinis served as our chief executive officer from 1994 until his
resignation on April 12, 2007 in
connection with the sale by American Lorain to Halter Financial
Investments, L.P. of 100,000 newly issued shares of common stock
representing approximate 90% of our issued and outstanding capital
stock
for $455,000. At such time, Timothy P. Halter became our chief executive
officer.
|
(2) |
On
February 17, 2006, the board of directors approved the issuance of
150,000
shares of common stock each to Dimitri Cocorinis and Terry Cononelos,
who
were officers of American Lorain’s predecessor, Millennium Quest, Inc. The
issuance of this stock was authorized in consideration of services
rendered by Messrs. Cocorinis and Cononelos to American Lorain’s
predecessor, Millennium Quest, Inc. The transaction was valued at
$1,500
per officer ($0.01 per share) in accordance with FAS-123R.
|
(3) |
Mr.
Cononelos served as our chief financial officer from 1994 until
his resignation on April 5, 2007 in connection with the sale by American
Lorain to Halter Financial Investments, L.P. of newly issued shares
of
common stock representing approximate 90% of our issued and outstanding
capital stock for $455,000.
|
(4) |
Mr.
Hisahsi Akazawa served as our chairman and CEO from the time of formation
of Lorain Holdings in August, 2006 until the completion of the reverse
acquisition of Lorain Holdings on May 3,
2007.
|
(5) |
On
May 3, 2007, we acquired Lorain Holding in a reverse acquisition
transaction that was structured as a share exchange and in connection
with
that transaction, Mr. Chen became
our chief executive officer and sole director. Prior to the effective
date
of the reverse acquisition, Mr. Chen served the Lorain Group Companies
as
a director of one of its subsidiaries, Shandong Lorain. Prior to
Lorain
Holdings acquiring the Lorain Group Companies in August, 2006, Mr.
Chen
served as the chairman and principal executive officer of the Lorain
Group
Companies. The annual, long term and other compensation shown in
this
table includes the amount Mr. Chen received in 2006 from the Lorain
Group
Companies.
|
(6) |
On
May 3, 2007, we acquired Lorain Holding in a reverse acquisition
transaction that was structured as a share exchange and in connection
with
that transaction, Mr. Huangzian Sheng became
our chief financial officer. Prior to the effective date of the reverse
acquisition, Mr. Huangzian Sheng served the Lorain Group Companies
as
chief financial officer of our subsidiary, Shandong Lorain. Prior
to
Lorain Holdings acquiring the Lorain Group Companies in August, 2006,
Mr.
Sheng served as the chief financial officer of the Lorain Group Companies.
The annual, long term and other compensation shown in this table
includes
the amount Mr. Huangzian Sheng received in 2006 from the Lorain Group
Companies.
|
Name
and Address
|
Shares
Beneficially Owned Before the Offering
|
Maximum
Number of Shares to be Sold
|
Beneficial
Ownership After the Offering (1)
|
Percentage
of Common Stock Owned After Offering (1)
|
|||||||||
JLF
Partners I, LP (2)
c/o
JLF Asset Management, LLC
2775
Via De La Valle, Suite 204
Del
Mar, CA 92014
Attn:
Hien Tran
|
836,199
|
836,199
|
0
|
*
|
|||||||||
JLF
Partners II, LP (3)
c/o
JLF Asset Management, LLC
2775
Via De La Valle, Suite 204
Del
Mar, CA 92014
Attn:
Hien Tran
|
58,940
|
58,940
|
0
|
*
|
|||||||||
JLF
Offshore Fund, Ltd. (4)
c/o
JLF Asset Management, LLC
2775
Via De La Valle, Suite 204
Del
Mar, CA 92014
Attn:
Hien Tran
|
1,013,022
|
1,013,022
|
0
|
*
|
|||||||||
Mortar
Rock Offshore, Ltd.
(5)
c/o
Mortar Rock Capital Management
200
Park Avenue, 33rd Floor
New
York, NY 10166
Attn:
Randy Saluck
|
114,414
|
114,414
|
0
|
*
|
|||||||||
Mortar
Rock Capital, LP (6)
c/o
Mortar Rock Capital Management
200
Park Avenue, 33rd Floor
New
York, NY 10166
Attn:
Randy Saluck
|
309,620
|
309,620
|
0
|
*
|
|||||||||
Guerrilla
Partners, LP
(7)
c/o
Peter Siris
237
Park Avenue, 9th Floor
New
York, NY 10017
|
102,001
|
102,001
|
0
|
*
|
|||||||||
Hua-Mei
21st Century Partners, LP (8)
c/o
Peter Siris
237
Park Avenue, 9th Floor
New
York, NY 10017
|
127,202
|
127,202
|
0
|
*
|
Name
and Address
|
Shares
Beneficially Owned Before the Offering
|
Maximum
Number of Shares to be Sold
|
Beneficial
Ownership After the Offering (1)
|
Percentage
of Common Stock Owned After Offering (1)
|
|||||||||
Gary
C. Evans (9)
1808
Point de Vue
Flower
Mound, TX 75022
|
424,035
|
424,035
|
0
|
*
|
|||||||||
Carolyn
Prahl (10)
5133
Lake in the Woods
Lakeland,
FL 33813
|
42,403
|
42,403
|
0
|
*
|
|||||||||
Silver
Rock I, Ltd. (11)
c/o
FCIM Corp.
117
East 57th Street, #50C
New
York, NY 10022
Attn:
Ezzat Jallad
|
120,001
|
120,001
|
0
|
*
|
|||||||||
Kensington
Partners, L.P. (12)
200
Park Avenue, Suite 3300
New
York, NY 10166
Attn:
Richard Keim
|
371,372
|
371,372
|
0
|
*
|
|||||||||
Bald
Eagle Fund, Ltd. (13)
200
Park Avenue, Suite 3300
New
York, NY 10166
Attn:
Richard Keim
|
17,052
|
17,052
|
0
|
*
|
|||||||||
Charles
Nirenberg (14)
200
Park Avenue, Suite 3300
New
York, NY 10166
Attn:
Richard Keim
|
13,080
|
13,080
|
0
|
*
|
|||||||||
Peter
Orthwein (15)
200
Park Avenue, Suite 3300
New
York, NY 10166
Attn:
Richard Keim
|
22,530
|
22,530
|
0
|
*
|
|||||||||
Richard
D. Squires (16)
100
Crescent Court, Suite 450
Dallas,
TX 75201
|
84,806
|
84,806
|
0
|
*
|
|||||||||
Carlyle
Multi-Strategy Master Fund, Ltd. (17)
c/o
Carlyle Blue Wave Partners Management LP
1177
Avenue of Americas, 16th Floor
New
York, NY 10036
Attn:
Chief Legal Officer
|
508,843
|
508,843
|
0
|
*
|
|||||||||
Jayhawk
Private Equity Fund, L.P. (18)
5410
West 61st Place, Suite 100
Mission,
KS 66205
|
1,595,677
|
1,595,677
|
0
|
*
|
|||||||||
Jayhawk
Private Equity Co-Invest Fund, L.P. (19)
5410
West 61st Place, Suite 100
Mission,
KS 66205
|
100,466
|
100,466
|
0
|
*
|
|||||||||
Alpha
Capital Anstalt (20)
c/o
LH Financial Services Corp.
150
Central Park South, Second Floor
New
York, NY 10019
Attn:
Ari Kloger
|
127,210
|
127,210
|
0
|
*
|
Name
and Address
|
Shares
Beneficially Owned Before the Offering
|
Maximum
Number of Shares to be Sold
|
Beneficial
Ownership After the Offering (1)
|
Percentage
of Common Stock Owned After Offering (1)
|
|||||||||
The
Nutmeg Mercury Fund, L.L.L.P. (21)
c/o
The Nutmeg Group, LLC
3346
Commercial Ave.
Northbrook,
IL 60062
Attn:
Randi White
|
106,008
|
106,008
|
0
|
*
|
|||||||||
Black
Diamond Fund, LLLP (22)
c/o
Brandon S. Goulding
3346
Commercial Ave.
Northbrook,
IL 60062
|
169,614
|
169,614
|
0
|
*
|
|||||||||
Professional
Traders Fund, LLC (23)
1400
Old County Road, Suite 206
Westbury,
New York 11590
Attn:
Marc K. Swickle
|
42,403
|
42,403
|
0
|
*
|
|||||||||
Professional
Offshore Opportunity Fund, Ltd. (24)
1400
Old County Road, Suite 206
Westbury,
New York 11590
Attn:
Marc K. Swickle
|
63,604
|
63,604
|
0
|
*
|
|||||||||
Excalibur
Limited Partnership (25)
c/o
William Hechter
33
Prince Arthur Avenue
Toronto,
Ontario, Canada 75R 1B2
|
169,614
|
169,614
|
0
|
*
|
|||||||||
Excalibur
Limited Partnership II (26)
c/o
William Hechter
33
Prince Arthur Avenue
Toronto,
Ontario, Canada 75R 1B2
|
84,806
|
84,806
|
0
|
*
|
|||||||||
Outpoint
Offshore Fund, Ltd. (27)
c/o
Outpoint Capital Management, LLC
237
Park Ave., Suite 900
New
York, NY 10017
|
127,210
|
127,210
|
0
|
*
|
|||||||||
Iroquois
Master Fund Ltd. (28)
c/o
Iroquois Master Fund Ltd.
641
Lexington Ave. 26th Floor
New
York, NY 10022
Attn:
Joshua Silverman
|
53,004
|
53,004
|
0
|
*
|
|||||||||
Suzette
Doucet (29)
c/o
Doucet Asset Management, LLC
2204
Lakeshore Drive, Suite 218
Birmingham,
AL 35209
Attn:
Chris Doucet
|
21,201
|
21,201
|
0
|
*
|
|||||||||
James
B. Lisle and W. Pauline Lisle (30)
500
NW 14th Street
Oklahoma
City, OK 73103
|
5,299
|
5,299
|
0
|
*
|
|||||||||
Donna
H. Dodson (31)
230
Rodriguez St. A
Santa
Fe, NM, 87501-2908
|
21,201
|
21,201
|
0
|
*
|
|||||||||
Ultra
DTD LLC (32)
c/o
Donna H. Dodson
230
Rodriguez St. A
Santa
Fe, NM, 87501-2908
|
10,600
|
10,600
|
0
|
*
|
Name
and Address
|
Shares
Beneficially Owned Before the Offering
|
Maximum
Number of Shares to be Sold
|
Beneficial
Ownership After the Offering (1)
|
Percentage
of Common Stock Owned After Offering (1)
|
|||||||||
Dan
A. Boyington 1990 Rev. Trust (33)
c/o
Dan Boyington
609
Glenridge Rd.
Edmond,
OK 73013
|
12,720
|
12,720
|
0
|
*
|
|||||||||
Donald
J. Timberlake (34)
1600
Elmhurst
Oklahoma
City, OK 73121
|
5,299
|
5,299
|
0
|
*
|
|||||||||
Jack
Thompson IRA (35)
211
N. Robinson, Suite 200
Oklahoma
City, OK 73102
|
5,299
|
5,299
|
0
|
*
|
|||||||||
Robert
G. Rader & Judith T. Rader TTEES of the Rader Living Trust dtd. 9-2-97
(36)
7009
No. Shawnee Dr.
Oklahoma
City, OK 73116
|
5,299
|
5,299
|
0
|
*
|
|||||||||
O.
Clifton Gooding (37)
3428
Hemlock Ave.
Oklahoma
City, OK 73121
|
5,299
|
5,299
|
0
|
*
|
|||||||||
William
H. Garrett Rev. Trust (38)
c/o
Capital West Securities
211
N. Robinson, Ste. 200
Oklahoma
City, OK 73102
Attn:
Ann Garrett
|
5,299
|
5,299
|
0
|
*
|
|||||||||
Anne
Wileman Workman Trust (39)
1814
Huntington Ave.
Nichols
Hills, OK 73116-5524
|
5,299
|
5,299
|
0
|
*
|
|||||||||
Restated
Gene F. Boyd Rev. Living Trust DTD 1/20/00 (40)
c/o
Gene Boyd
712
Franklin Court
Ardmore,
OK 83401
|
10,600
|
10,600
|
0
|
*
|
|||||||||
J.
David Jensen, IRA (41)
c/o
J. David Jensen
1904
Huntington Ave.
Oklahoma
City, OK 73116
|
10,600
|
10,600
|
0
|
*
|
|||||||||
Robert
O. McDonald (42)
1244
NW 63
Oklahoma
City, OK 73111
|
12,000
|
12,000
|
0
|
*
|
|||||||||
Yuexing
Zhu (43)
Baiyun
Road No. 220-1
Guiyang
City, China 550008
|
42,403
|
42,403
|
0
|
*
|
|||||||||
Yong
Ma (44)
4-2004
Taiyue Yuan Xiao Qu
Zhichunlu,
Haidian
Beijing,
China 100088
|
84,806
|
84,806
|
0
|
*
|
|||||||||
Xuan
Zhao (45)
Room
802, 258-12, Tiandeng Road
Shanghai,
China 200237
|
84,806
|
84,806
|
0
|
*
|
|||||||||
Quanfang
Ji (46)
8314
Inverness Dr.
Madison,
WI 53717
|
24,000
|
24,000
|
0
|
*
|
Name
and Address
|
Shares
Beneficially Owned Before the Offering
|
|
Maximum
Number of Shares to be Sold
|
|
Beneficial
Ownership After the Offering (1)
|
|
Percentage
of Common Stock Owned After Offering (1)
|
||||||
Songling
Gan (47)
1599
Unit 30 Flat 1602, Ding Xiang Road
Shanghai,
China 200135
|
127,212
|
127,212
|
0
|
*
|
|||||||||
Youliang
Tang (48)
23-6D,
Yitian Garden, Fuqiang Road
Futian
District, Shenzhen China 518000
|
169,614
|
169,614
|
0
|
*
|
|||||||||
Jianwei
Huang (49)
3A-1001,
Ming Xi Gu Garden
No.
12, Gongye Road 6
Shenzhen,
China
|
24,000
|
24,000
|
0
|
*
|
|||||||||
Columbia
China Capital Group, Inc. (50)
Mid-Section
of Beihuan Road
Junan
County, Shandong Province, China 276600
Attn:
Jinhua Zhang
|
12,513
|
12,513
|
0
|
*
|
|||||||||
Yali
Lin (51)
Mid-Section
of Beihuan Road
Junan
County, Shandong Province, China 276600
Attn:
Jinhua Zhang
|
21,858
|
21,858
|
0
|
*
|
|||||||||
Jingyan
Liu (52)
Mid-Section
of Beihuan Road
Junan
County, Shandong Province, China 276600
Attn:
Jinhua Zhang
|
21,858
|
21,858
|
0
|
*
|
|||||||||
Zhenwei
Ji (53)
Mid-Section
of Beihuan Road
Junan
County, Shandong Province, China 276600
Attn:
Jinhua Zhang
|
367,807
|
367,807
|
0
|
*
|
|||||||||
Hong
Kong Shun Ho Investment Group Limited (54)
Unit
503, 5/FL, Silvercord, Tower 2, 30
Canton
Road, Tsimshatsui, Kowloon
Hong
Kong
Attn:
Tan Wang
|
42,403
|
42,403
|
0
|
*
|
|||||||||
Budworth
Investments Ltd. (55)
c/o
Harbinger Venture Management Co., Ltd.
7F,
No. 187, Tiding Blvd., Sec. 2, Neihu
Taipei,
Taiwan 114 R.O.C.
Attn:
Teh-Chien Chou
|
148,412
|
148,412
|
0
|
*
|
|||||||||
Harbinger
(BVI) Venture Capital Corp. (56)
c/o
Harbinger Venture Management Co., Ltd.
7F,
No. 187, Tiding Blvd., Sec. 2, Neihu
Taipei,
Taiwan 114 R.O.C.
Attn:
Teh-Chien Chou
|
275,623
|
275,623
|
0
|
*
|
Name
and Address
|
Shares
Beneficially Owned Before the Offering
|
Maximum
Number of Shares to be Sold
|
Beneficial
Ownership After the Offering (1)
|
Percentage
of Common Stock Owned After Offering (1)
|
|||||||||
Halter
Financial Investments, L.P. (57)
12890
Hilltop Road
Argyle,
Texas 76226
|
626,397
|
626,397
|
0
|
*
|
|||||||||
Halter
Financial Group, L.P. (58)
12890
Hilltop Road
Argyle,
Texas 76226
|
678,596
|
678,596
|
0
|
*
|
|||||||||
Chunhua
Xiong
Floor
7, Room 702, 128 Prinsep Street, Singapore 188647
|
125,000
|
125,000
|
0
|
*
|
|||||||||
Heritage
Management Consultants, Inc. (59)
101
Watersedge
Hilton
Head Island, SC, 29928
|
50,000
|
50,000
|
0
|
*
|
|||||||||
Dimitri
Cocorinis
1200
South Bonneville Drive
Salt
Lake City, UT 84108
|
56,522
|
56,522
|
0
|
*
|
|||||||||
Terry
Cononelos
4089
Mount Olympus Way
Salt
Lake City, UT 84124
|
56,522
|
56,522
|
0
|
*
|
|||||||||
Sterne
Agee & Leach, Inc. (60)
800
Shades Creek Parkway, Suite 700
Birmingham,
Alabama 35209
|
342,531
|
342,531
|
0
|
*
|
|||||||||
Civilian
Capital, Inc.
(61)
220
E Buffalo St., Suite 403
Milwaukee,
WI 53202
|
146,799
|
146,799
|
0
|
*
|
|||||||||
Total
|
10,470,833
|
10,470,833
|
0
|
*
|
Name
& Address of
Beneficial
Owner
|
Office,
If Any
|
Title
of Class
|
Amount
& Nature of Beneficial
Ownership(1)
|
Percent
of
Class(2)
|
||||
Officers
and Directors
|
||||||||
Mr.
Si Chen
|
Sole
Director and Chief Executive Officer
|
Common
Stock $0.001 par value
|
14,677,084
|
58.89%
|
||||
Mr.
Xiandong Zhou
|
President
and Chief Operating Officer
|
Common
Stock $0.001 par value
|
0
|
0%
|
||||
Mr.
Huanxiang Sheng
|
Chief
Financial Officer
|
Common
Stock $0.001 par value
|
0
|
0%
|
||||
All
officers and directors as a group (3 persons named above)
|
Common
Stock $0.001 par value
|
14,677,084
|
58.89%
|
|||||
5%
Securities Holder
|
||||||||
Mr.
Hisashi
Akazawa3
|
Common
Stock $0.001 par value
|
16,307,872
|
65.43%
|
|||||
Halter
Financial Investments, L.P.4
|
Common
Stock $0.001 par value
|
678,596
|
2.62%
|
|||||
Halter
Financial Group, L.P.4
|
Common
Stock $0.001 par value
|
626,397
|
2.62%
|
|||||
Mr.
Si Chen3
|
Common
Stock $0.001 par value
|
14,677,084
|
58.89%
|
|||||
Total
Shares Owned by Persons Named above
|
||||||||
Common
Stock $0.001 par value
|
17,612,865
|
70.67%
|
·
|
1%
of the number of shares of common stock then outstanding, which as
of
August 8, 2007, would equal 249,232 shares;
or
|
·
|
the
average weekly trading volume of our common stock during the four
calendar
weeks preceding the filing of a notice on Form 144 with respect to
such sale.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
short
sales;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of sale;
and
|
·
|
any
other method permitted pursuant to applicable
law.
|
Page
|
||||
INTERNATIONAL
LORAIN HOLDING, INC. REVIEWED PRO FORMA FINANCIAL STATEMENTS -
MARCH 31, 2007 AND 2006
|
|
|||
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|||
Consolidated
Statements of Income
|
F-3
|
|||
Consolidated
Balance Sheets
|
F-4-
F-5
|
|||
Consolidated
Statements of Cash Flows
|
F-6
|
|||
Notes
to Pro Forma Consolidated Financial Statements
|
F-7-
F-13
|
|||
INTERNATIONAL
LORAIN HOLDING, INC. FINANCIAL STATEMENTS AS OF DECEMBER 31,
2006
|
|
|||
Report
of Independent Registered Public Accounting Firm
|
F-15
|
|||
Consolidated
Statement of Income
|
F-16
|
|||
Consolidated
Balance Sheet
|
F-17-
F-18
|
|||
Consolidated
Statement of Cash Flows
|
F-19
|
|||
Consolidated
Statement of Stockholders’ Equity
|
F-20
|
|||
Notes
to Audited Consolidated Financial Statements
|
F-21-
F-40
|
To: |
The
board of directors and stockholders
of
International Lorain Holding, Inc.
|
South
San Francisco, California
|
Samuel
H. Wong & Co., LLP
|
May
9, 2007
|
Certified
Public Accountants
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
PRO
FORMA CONSOLIDATED STATEMENTS OF INCOME
|
FOR
THE THREE-MONTHS ENDED MARCH 31, 2007 AND 2006
|
(Stated
in US Dollars)
|
|
|
2007
|
|
2006
|
|
||
|
|
|
|
|
|
||
Net
revenues
|
|
$
|
11,898,812
|
|
$
|
5,587,786
|
|
Cost
of revenues
|
|
|
(8,952,799
|
)
|
|
(4,286,742
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
$
|
2,946,013
|
|
$
|
1,301,044
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Selling
and marketing expenses
|
|
|
(125,833
|
)
|
|
(296,645
|
)
|
General
and administrative expenses
|
|
|
(359,999
|
)
|
|
(361,963
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
$
|
2,460,181
|
|
$
|
642,436
|
|
|
|
|
|
|
|
|
|
Finance
costs, net
|
|
|
(565,670
|
)
|
|
(364,387
|
)
|
Government
grant
|
|
|
7,721
|
|
|
2,910
|
|
Other
income
|
|
|
26,590
|
|
|
58,751
|
|
Other
expenses
|
|
|
(4,226
|
)
|
|
(30,247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxation
|
|
$
|
1,924,596
|
|
$
|
309,463
|
|
Income
tax
|
|
|
(329,980
|
)
|
|
(79,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income before minority interests
|
|
$
|
1,594,616
|
|
$
|
230,212
|
|
Minority
interests
|
|
|
(66,754
|
)
|
|
15,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
1,527,862
|
|
$
|
245,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net
income per share, basic and diluted
|
|
$
|
15.28
|
|
$
|
2.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding of common stock
|
|
|
100,000
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
PRO
FORMA BALANCE SHEETS
|
AS
OF MARCH 31, 2007 AND 2006
|
(Stated
in US Dollars)
|
|
|
2007
|
|
2006
|
|
||
ASSETS
|
|
|
|
|
|
||
Current
assets
|
|
|
|
|
|
||
Cash
and cash equivalents
|
|
$
|
8,450,565
|
|
$
|
11,555,376
|
|
Pledged
cash deposits
|
|
|
327,448
|
|
|
246,183
|
|
Trade
accounts receivable
|
|
|
9,812,332
|
|
|
6,272,590
|
|
Other
receivables
|
|
|
5,617,437
|
|
|
4,896,284
|
|
Investment
in marketable securities
|
|
|
26,881
|
|
|
20,908
|
|
Prepayments
for raw materials
|
|
|
291,212
|
|
|
1,580,618
|
|
Inventories
|
|
|
11,207,360
|
|
|
18,855,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
current assets
|
|
$
|
35,723,235
|
|
$
|
43,427,337
|
|
|
|
|
|
|
|
|
|
Long-term
assets
|
|
|
|
|
|
|
|
Property,
plant and equipment, net
|
|
|
7,835,706
|
|
|
10,752,765
|
|
Leasehold
land, net
|
|
|
3,841,249
|
|
|
1,426,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$
|
47,410,190
|
|
$
|
55,606,686
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND
|
|
|
|
|
|
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Short
term bank loans
|
|
$
|
20,097,263
|
|
$
|
20,051,170
|
|
Accounts
payable
|
|
|
1,625,768
|
|
|
6,056,913
|
|
Notes
payable
|
|
|
3,500,885
|
|
|
5,351,454
|
|
Customers’
deposits
|
|
|
862,924
|
|
|
997,078
|
|
Accrued
expenses and other payables
|
|
|
4,035,972
|
|
|
1,234,489
|
|
Acquisition
payables
|
|
|
7,324,272
|
|
|
-
|
|
Income
tax payable
|
|
|
753,051
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
current liabilities
|
|
$
|
38,200,135
|
|
$
|
33,691,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
$
|
38,200,135
|
|
$
|
33,691,104
|
|
|
|
|
|
|
|
|
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
PRO
FORMA BALANCE SHEETS (Continued)
|
AS
OF MARCH 31, 2007 AND 2006
|
(Stated
in US Dollars)
|
|
|
2007
|
|
2006
|
|
||
|
|
|
|
|
|
||
Minority
interests
|
|
$
|
3,575,437
|
|
$
|
3,364,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock US$0.001 par value;
21,000,000
authorized; 100,000 issued and outstanding as of
March
31, 2006 (pro forma) and 2007
|
|
$
|
100
|
|
$
|
100
|
|
Additional
paid-in-capital
|
|
|
19,900
|
|
|
12,042,725
|
|
Statutory
reserves
|
|
|
904,594
|
|
|
2,684,913
|
|
Retained
earnings
|
|
|
4,677,788
|
|
|
3,768,744
|
|
Accumulated
other comprehensive income
|
|
|
32,236
|
|
|
54,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,634,618
|
|
$
|
18,550,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
47,410,190
|
|
$
|
55,606,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
PRO
FORMA CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR
THE THREE-MONTHS ENDED MARCH 31, 2007 AND 2006
|
(Stated
in US Dollars)
|
|
|
2007
|
|
2006
|
|
||
Cash
flows from operating activities
|
|
|
|
|
|
||
Net
income
|
|
$
|
1,527,862
|
|
$
|
245,363
|
|
Depreciation
|
|
|
159,763
|
|
|
144,672
|
|
Amortization
|
|
|
18,038
|
|
|
10,426
|
|
Minority
interest
|
|
|
101,395
|
|
|
480,369
|
|
Decrease
in accounts and other receivables
|
|
|
2,994,953
|
|
|
4,387,451
|
|
Decrease/(increase)
in inventories
|
|
|
1,086,994
|
|
|
(3,403,623
|
)
|
Increase
in accounts and other payables
|
|
|
1,366,749
|
|
|
2,977,294
|
|
|
|
|
|
|
|
|
|
Net
cash provided by operating activities
|
|
$
|
7,255,754
|
|
$
|
4,841,952
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
Purchase
of plant and equipment
|
|
|
887,995
|
|
|
(608,105
|
)
|
Decrease
in pledged deposits
|
|
|
2,221,873
|
|
|
2,591,884
|
|
Payment
of cost of lease prepayment
|
|
|
(1,081,811
|
)
|
|
(105,259
|
)
|
Investments
in securities
|
|
|
(263
|
)
|
|
(4,434
|
)
|
|
|
|
|
|
|
|
|
Net
cash provided by investing activities
|
|
$
|
2,027,794
|
|
$
|
1,874,086
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
Bank
repayment
|
|
|
(3,151,061
|
)
|
|
(2,623,859
|
)
|
|
|
|
|
|
|
|
|
Net
cash used in financing activities
|
|
$
|
(3,151,061
|
)
|
$
|
(2,623,859
|
)
|
|
|
|
|
|
|
|
|
Net
in cash and cash equivalents sourced
|
|
|
6,132,487
|
|
|
4,092,179
|
|
|
|
|
|
|
|
|
|
Effect
of foreign currency translation on cash and cash
equivalents
|
|
|
1,653
|
|
|
34,159
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents-beginning of year
|
|
|
2,316,425
|
|
|
7,429,038
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents-end of year
|
|
$
|
8,450,565
|
|
$
|
11,555,376
|
|
Supplementary
cash flow information:
|
|
|
|
|
|
||
Interest
received
|
|
$
|
3,053
|
|
$
|
10,125
|
|
Interest
paid
|
|
|
527,210
|
|
|
358,717
|
|
Tax
paid
|
|
|
329,980
|
|
|
79,251
|
|
(a)
|
Method
of Accounting
|
(b)
|
Principles
of pro forma consolidation
|
Name
of company
|
|
Place
of incorporation
|
|
Attributable
equity interest %
|
|
Registered
capital (USD)
|
|
Registered
capital in (RMB)
|
|
|
|
|
|
|
|
|
|
Shandong
Green Foodstuff Co., Ltd
|
|
PRC
|
|
80.2%
|
|
$12,901,823
|
|
(RMB
100,860,000)
|
Luotian
Green Foodstuff Co., Ltd
|
|
PRC
|
|
100%
|
|
$1,279,181
|
|
(RMB
10,000,000)
|
Junan
Hongrun Foodstuff Co., Ltd
|
|
PRC
|
|
100%
|
|
$2,430,445
|
|
(RMB
19,000,000)
|
Beijing
Green Foodstuff Co., Ltd
|
|
PRC
|
|
100%
|
|
$1,279,181
|
|
(RMB
10,000,000)
|
(c)
|
Use
of estimates
|
(d)
|
Economic
and political risks
|
(e)
|
Lease
prepayments
|
(f)
|
Property,
plant and equipment
|
Buildings
|
40
years
|
Machinery
and equipment
|
10
years
|
Motor
vehicles
|
10
years
|
Office
equipment
|
5
years
|
(g)
|
Accounting
for the Impairment of Long-Lived
Assets
|
(h)
|
Construction
in progress
|
(i)
|
Investment
securities
|
(j)
|
Inventories
|
(k)
|
Trade
receivables
|
(l)
|
Customer
deposits
|
(m)
|
Cash
and cash equivalents
|
(n)
|
Advertising
|
(o)
|
Shipping
and handling
|
(p)
|
Research
and development
|
(q)
|
Retirement
benefits
|
(r)
|
Income
taxes
|
(s)
|
Statutory
reserves
|
(t)
|
Foreign
currency translation
|
|
2007
|
|
2006
|
Year-end
RMB : US$ exchange rate
|
7.7409
|
|
8.0352
|
Average
yearly RMB : US$ exchange rate
|
7.7714
|
|
8.0558
|
(u)
|
Revenue
recognition
|
(v)
|
Earnings
per share
|
(w)
|
Segment
reporting
|
(x) |
Commitments
and contingencies
|
(y)
|
Comprehensive
income
|
(z)
|
Recent
accounting pronouncements
|
To:
|
The
Board of Directors and Stockholders of
International
Lorain Holding, Inc.
|
|
|
|
|
South
San Francisco, California
|
|
|
Samuel
H. Wong & Co., LLP
|
March
1, 2007
|
|
|
Certified
Public Accountants
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
CONSOLIDATED
STATEMENT OF INCOME
|
FOR
THE PERIOD FROM AUGUST 4, 2006 (DATE OF
INCORPORATION)
|
TO
DECEMBER 31, 2006
|
(Stated
in US Dollars)
|
|
|
Notes
|
|
|
|
||
|
|
|
|
|
|
||
Net
revenues
|
|
|
18
|
|
$
|
29,131,850
|
|
Cost
of revenues
|
|
|
|
|
|
(21,765,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
|
|
$
|
7,366,640
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Selling
and marketing expenses
|
|
|
|
|
|
(606,828
|
)
|
General
and administrative expenses
|
|
|
|
|
|
(934,050
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
|
|
|
$
|
5,825,762
|
|
|
|
|
|
|
|
|
|
Finance
costs, net
|
|
|
16
|
|
|
(811,940
|
)
|
Government
grant
|
|
|
|
|
|
393,240
|
|
Other
income
|
|
|
|
|
|
35,053
|
|
Other
expenses
|
|
|
|
|
|
(30,851
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxation
|
|
|
|
|
$
|
5,411,264
|
|
Income
tax
|
|
|
17
|
|
|
(943,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income before minority interests
|
|
|
|
|
$
|
4,468,133
|
|
Minority
interests
|
|
|
|
|
|
(413,613
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
$
|
4,054,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income per share, basic and diluted
|
|
|
|
|
$
|
40.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding of common stock
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
CONSOLIDATED
BALANCE SHEET
|
AS
OF DECEMBER 31, 2006
|
(Stated
in US Dollars)
|
|
|
Note
|
|
|
|
||
ASSETS
|
|
|
|
|
|
||
Current
assets
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
|
|
$
|
2,316,425
|
|
Pledged
bank deposits
|
|
|
3
|
|
|
2,549,321
|
|
Trade
accounts receivable
|
|
|
4
|
|
|
11,805,229
|
|
Trading
securities
|
|
|
|
|
|
26,618
|
|
Prepayments
for raw materials
|
|
|
|
|
|
2,406,161
|
|
Income
tax prepayment
|
|
|
|
|
|
38,375
|
|
Other
receivables
|
|
|
5
|
|
|
4,466,169
|
|
Inventories
|
|
|
6
|
|
|
12,294,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
current assets
|
|
|
|
|
$
|
35,902,652
|
|
Property,
plant and equipment, net
|
|
|
7
|
|
|
8,883,464
|
|
Leasehold
Land, net
|
|
|
8
|
|
|
2,777,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
|
|
$
|
47,563,592
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND
|
|
|
|
|
|
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Short
term debts
|
|
|
9
|
|
$
|
21,858,467
|
|
Notes
payable
|
|
|
10
|
|
|
3,466,581
|
|
Accounts
payable
|
|
|
|
|
|
1,795,968
|
|
Customers’
deposits
|
|
|
|
|
|
843,089
|
|
Accrued
expenses and other payables
|
|
|
11
|
|
|
2,903,995
|
|
Acquisition
payable
|
|
|
12
|
|
|
7,324,272
|
|
Current
maturities of long term debts
|
|
|
13
|
|
|
5,117
|
|
Income
tax payable
|
|
|
|
|
|
402,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
|
|
$
|
38,599,706
|
|
Long
term debts
|
|
|
13
|
|
|
1,384,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
|
|
$
|
39,984,447
|
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
CONSOLIDATED
BALANCE SHEET (Continued)
|
AS
OF DECEMBER 31, 2006
|
(Stated
in US Dollars)
|
|
|
Note
|
|
|
|
||
|
|
|
|
|
|
||
Minority
interests
|
|
|
14
|
|
$
|
3,474,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Common
stock US$0.001 par value; 21,000,000 authorized; 100,000 issued
and
outstanding as
|
|
|
|
|
|
|
|
of
December 31, 2006
|
|
|
1
|
|
$
|
100
|
|
Additional
paid-in-capital
|
|
|
|
|
|
19,900
|
|
Statutory
reserves
|
|
|
|
|
|
904,594
|
|
Retained
earnings
|
|
|
|
|
|
3,149,926
|
|
Accumulated
other comprehensive income
|
|
|
|
|
|
30,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,105,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
$
|
47,563,592
|
|
|
|
|
|
|
|
|
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
FOR
THE PERIOD FROM AUGUST 4, 2006 (DATE OF
INCORPORATION)
|
TO
DECEMBER 31, 2006
|
(Stated
in US Dollars)
|
Cash
flows from operating activities
|
|
|
|
|
Net
income
|
|
$
|
4,054,520
|
|
Minority
interest
|
|
|
413,613
|
|
Depreciation
|
|
|
251,375
|
|
Amortization
|
|
|
23,788
|
|
Increase
in accounts and other receivables
|
|
|
33,729,902
|
|
Increase
in inventories
|
|
|
6,112,052
|
|
Increase
in accounts and other payables
|
|
|
(36,310,583
|
)
|
|
|
|
|
|
Net
cash provided by operating activities
|
|
$
|
8,274,667
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
Acquisition
of subsidiaries, net of cash equivalents
|
|
|
873,966
|
|
Purchase
of plant and equipment
|
|
|
(1,566,164
|
)
|
Increase
in pledged deposits
|
|
|
(417,738
|
)
|
Payment
of cost of lease prepayment
|
|
|
(1,391,577
|
)
|
|
|
|
|
|
Net
cash used in investing activities
|
|
$
|
(2,501,513
|
)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Issue
of common stock
|
|
|
20,000
|
|
Bank
borrowings
|
|
|
8,248,038
|
|
Bank
repayment
|
|
|
(11,744,862
|
)
|
|
|
|
|
|
Net
cash used in financing activities
|
|
$
|
(3,476,824
|
)
|
|
|
|
|
|
Net
increase in cash and cash equivalents
|
|
|
2,296,330
|
|
|
|
|
|
|
Effect
of foreign currency translation on cash
|
|
|
|
|
and
cash equivalents
|
|
|
20,095
|
|
|
|
|
|
|
Cash
and cash equivalents-beginning of year
|
|
|
-
|
|
|
|
|
|
|
Cash
and cash equivalents-end of year
|
|
$
|
2,316,425
|
|
|
|
|
|
|
Supplementary
cash flow information:
|
|
|
|
|
Interest
received
|
|
$
|
37,195
|
|
Interest
paid
|
|
|
1,005,531
|
|
INTERNATIONAL
LORAIN HOLDING, INC.
|
|
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY
|
FOR
THE PERIOD FROM AUGUST 4, 2006 (DATE OF
INCORPORATION)
|
TO
DECEMBER 31, 2006
|
(Stated
in US Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|||||||
|
|
Common
stock
|
|
Additional
|
|
|
|
|
|
other
|
|
|
|
|||||||||
|
|
Number
|
|
|
|
paid-in-
|
|
Statutory
|
|
Retained
|
|
comprehensive
|
|
|
|
|||||||
|
|
of
share
|
|
Amount
|
|
capital
|
|
reserves
|
|
earnings
|
|
income
|
|
Total
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance,
January 1, 2006
|
|
|
100,000
|
|
$
|
100
|
|
|
19,900
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
20,000
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,054,520
|
|
|
|
|
|
4,054,520
|
|
Appropriations
to statutory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
reserves
|
|
|
|
|
|
|
|
|
|
|
|
904,594
|
|
|
(904,594
|
)
|
|
|
|
|
-
|
|
Adjustments
to foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
currency
translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,583
|
|
|
30,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2006
|
|
|
100,000
|
|
$
|
100
|
|
|
19,900
|
|
|
904,594
|
|
|
3,149,926
|
|
|
30,583
|
|
|
4,105,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
ORGANIZATION,
BASIS OF PRESENTATION AND PRINCIPAL
ACTIVITIES
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
(a)
|
Method
of Accounting
|
(b)
|
Principles
of consolidation
|
Name
of Company
|
|
Place
of Incorporation
|
|
Attributable
EquityInterest %
|
|
Registered
Capital
|
|
|
|
||||
Shandong
Green Foodstuff Co., Ltd
|
|
|
PRC
|
|
|
80.2
|
|
$
|
12,901,823
|
|
|
(RMB
100,860,000)
|
|
Luotian
Green
Foodstuff
Co., Ltd.
|
|
|
PRC
|
|
|
100
|
|
$
|
1,279,181
|
|
|
(RMB
10,000,000)
|
|
Junan
Hongrun
Foodstuff
Co., Ltd
|
|
|
PRC
|
|
|
100
|
|
$
|
2,430,445
|
|
|
(RMB
19,000,000)
|
|
Beijing
Green
Foodstuff
Co., Ltd
|
|
|
PRC
|
|
|
100
|
|
$
|
1,279,181
|
|
|
(RMB
10,000,000)
|
|
(c)
|
Use
of estimates
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
(d)
|
Economic
and political risks
|
(e)
|
Leasehold
Land
|
(f)
|
Property,
Plant and Equipment
|
Buildings
|
40
years
|
Machinery
and equipment
|
10
years
|
Office
equipment
|
5
years
|
Motor
vehicles
|
10
years
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
(g)
|
Accounting
for the Impairment of Long-Lived
Assets
|
(h)
|
Construction
in progress
|
(i)
|
Investment
securities
|
(j)
|
Inventories
|
(k)
|
Trade
receivables
|
(l)
|
Customer
deposits
|
(m)
|
Cash
and cash equivalents
|
(n)
|
Advertising
|
(o)
|
Shipping
and handling
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
(p)
|
Research
and development
|
(q)
|
Retirement
benefits
|
(r)
|
Income
taxes
|
(s)
|
Statutory
reserves
|
(t)
|
Foreign
currency translation
|
|
|
2006
|
|
|
Period
end RMB : US$ exchange rate
|
|
|
7.81750
|
|
Average
yearly RMB : US$ exchange rate
|
|
|
7.90911
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
(u)
|
Revenue
recognition
|
(v)
|
Earnings
per share
|
(w)
|
Segment
reporting
|
(x)
|
Commitments
and contingencies
|
(y)
|
Comprehensive
income
|
(z)
|
Recent
accounting pronouncements
|
3.
|
PLEDGED
BANK DEPOSITS
|
4.
|
TRADE
ACCOUNTS RECEIVABLE
|
Trade
accounts receivable
|
|
$
|
12,032,110
|
|
Less:
Allowance for doubtful accounts
|
|
|
(226,881
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,805,229
|
|
|
|
|
|
|
Balance
at beginning of year
|
|
$
|
-
|
|
Arising
through acquisition
|
|
|
67,090
|
|
Addition
of bad debt expense, net
|
|
|
159,791
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at end of year
|
|
$
|
226,881
|
|
|
|
|
|
|
5.
|
OTHER
RECEIVABLES
|
Advances
to suppliers
|
|
$
|
1,083,467
|
|
Amount
due from a director
|
|
|
561,995
|
|
Turnover
taxes prepayment
|
|
|
159,136
|
|
Purchases
advances
|
|
|
2,661,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,466,169
|
|
|
|
|
|
|
6.
|
INVENTORIES
|
Raw
materials
|
|
$
|
7,785,927
|
|
Finished
goods
|
|
|
4,508,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,294,354
|
|
|
|
|
|
|
7.
|
PROPERTY,
PLANT AND EQUIPMENT, NET
|
At
cost
|
|
|
|
|
Buildings
|
|
$
|
5,706,515
|
|
Landscaping,
plant and tree
|
|
|
462,654
|
|
Machinery
and equipment
|
|
|
3,658,663
|
|
Office
equipment
|
|
|
163,100
|
|
Motor
vehicles
|
|
|
245,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,236,071
|
|
Less:
accumulated depreciation
|
|
|
(2,184,172
|
)
|
Construction
in progress
|
|
|
831,565
|
|
|
|
|
|
|
|
|
$
|
8,883,464
|
|
|
|
|
|
|
Cost
of revenues
|
|
$
|
221,046
|
|
Selling
and marketing expenses
|
|
|
9,518
|
|
General
and administrative expenses
|
|
|
20,811
|
|
|
|
|
|
|
|
|
$
|
251,375
|
|
|
|
|
|
|
8.
|
LEASEHOLD
LAND, NET
|
Leasehold
Land, at cost
|
|
$
|
2,886,587
|
|
Accumulated
amortization
|
|
|
(109,111
|
)
|
|
|
|
|
|
|
|
$
|
2,777,476
|
|
|
|
|
|
|
9.
|
SHORT-TERM
DEBTS
|
|
|
|
|
|
Loans
from Junan County Construction Bank,
|
|
|
|
|
interest
rate at 6.264% per annum
|
|
|
|
|
Due
between 1/10/2007 and 9/7/2007
|
|
$
|
3,652,576
|
|
|
|
|
|
|
Loans
from Junan County Agriculture Bank, interest
|
|
|
|
|
rate
at 7.6500% to 10.404% per annum
|
|
|
|
|
Due
between 1/10/2007 and 12/5/2007
|
|
|
6,269,636
|
|
|
|
|
|
|
Loan
from Junan County Industrial and Commercial
|
|
|
|
|
Bank,
interest rate at 4.650% to 6.120% per annum
|
|
|
|
|
Due
between 1/11/2007 and 12/10/2007
|
|
|
4,699,925
|
|
|
|
|
|
|
Loan
from Junan County Agricultural Financial
|
|
|
|
|
Institution,
interest rate at 9.765% per annum
|
|
|
|
|
Due
between 1/13/2007 and 5/22/2007
|
|
|
181,644
|
|
|
|
|
|
|
|
|
$
|
14,803,781
|
|
9.
|
SHORT-TERM
DEBTS (Continued)
|
Loan
from Linyi Commercial Bank, interest rates
|
|
|
|
|
at
9.765% to 10.4715% per annum
|
|
|
|
|
Due
between 1/9/2007 and 11/29/2007
|
|
$
|
1,688,520
|
|
|
|
|
|
|
Loan
from Junan Agricultural Development Bank,
|
|
|
|
|
interest
rate at rates at 5.3625% to 6.435% per annum
|
|
|
|
|
Due
between 7/19/2007 and 9/4/2007
|
|
|
1,279,182
|
|
|
|
|
|
|
Loan
from Beijing Miyun County Shilipu Rural
|
|
|
|
|
Financial
Institution, interest rates at 0.6600% to
|
|
|
|
|
0.7650%
per annum
|
|
|
|
|
Due
between 3/30/2007 and 5/27/2007
|
|
|
2,539,174
|
|
|
|
|
|
|
Loan
from China Agricultural Bank, Miyun Branch,
|
|
|
|
|
interest
rate at 0.5850% per annum
|
|
|
|
|
Due
7/18/2007
|
|
|
575,632
|
|
Loan
from China Agricultural Bank, Luotian Square
|
|
|
|
|
Branch
interest rates at 7.605% to 7.950% per annum
|
|
|
|
|
Due
6/30/2007 and 9/5/2007
|
|
|
972,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,054,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,858,467
|
|
|
|
|
|
|
10.
|
NOTES
PAYABLE
|
Notes
to Industrial and Commercial
|
|
$
|
|
|
Bank,
bank commission charge at
|
|
|
|
|
3.7440%
, due June 1, 2007
|
|
|
3,274,704
|
|
Notes
to Linyi Commercial Bank
|
|
|
|
|
bank
commission charge at
|
|
|
|
|
2.85%
, due May 20, 2007
|
|
|
191,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,466,581
|
|
|
|
|
|
|
11.
|
ACCRUED
EXPENSES AND OTHER
PAYABLES
|
Accrued
salaries and wages
|
|
$
|
346,738
|
|
Accrued
utility expenses
|
|
|
114,856
|
|
Accrued
Interest expenses
|
|
|
11,178
|
|
Accrued
transportation expenses
|
|
|
100,089
|
|
Other
accruals
|
|
|
90,000
|
|
Business
and other taxes
|
|
|
734,492
|
|
Purchases
disbursements payables
|
|
|
1,506,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,903,995
|
|
|
|
|
|
|
12.
|
ACQUISITION
PAYABLE
|
13.
|
LONG-TERM
DEBTS
|
Loan
from Bank of China, Junan Branch
|
|
|
|
|
interest
rates at 0.67% per annum
|
|
|
|
|
Due
5/19/2009
|
|
$
|
14,738
|
|
|
|
|
|
|
Loan
from International Trust & Investment Co., Ltd,
|
|
|
|
|
interest
rates at 0.67% per annum
|
|
|
|
|
Due
6/13/2008
|
|
|
1,279,181
|
|
|
|
|
|
|
Loan
from Agricultural Development Department of
|
|
|
|
|
Luotian
Government, interest rates at 0.67% per
|
|
|
|
|
Annum
|
|
|
|
|
Due
12/11/2010
|
|
|
95,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,389,858
|
|
|
|
|
|
|
Less:
Current maturities of long-term debts
|
|
|
(5,117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,384,741
|
|
|
|
|
|
|
14.
|
MINORITY
INTERESTS
|
15.
|
ACQUISITION
|
Cash
|
|
$
|
8,055,825
|
|
Other
current assets
|
|
|
68,783,142
|
|
Property
and equipment
|
|
|
10,508,588
|
|
Other
assets
|
|
|
2,379,848
|
|
|
|
|
|
|
Total
assets acquired
|
|
|
89,727,403
|
|
Current
liabilities
|
|
|
(77,861,646
|
)
|
|
|
|
|
|
Net
assets acquired
|
|
$
|
11,865,757
|
|
Less:
Negative goodwill
|
|
|
(4,546,281
|
)
|
|
|
|
|
|
Acquisition
price
|
|
|
7,319,476
|
|
|
|
|
|
|
16.
|
FINANCE
COSTS, NET
|
Total
interest expense:
|
|
|
|
|
Short-term
loans (refer to Note 9)
|
|
$
|
966,031
|
|
Long-term
loans (refer to Note 13)
|
|
|
39,500
|
|
|
|
|
1,005,531
|
|
Interest
Income
|
|
|
(37,195
|
)
|
Others
|
|
|
(156,396
|
)
|
|
|
|
811,940
|
|
17.
|
INCOME
TAXES
|
Income
before tax
|
|
$
|
5,411,264
|
|
|
|
|
|
|
|
|
|
|
|
Tax
at the income tax rate
|
|
|
1,785,717
|
|
Effect
of tax exemption granted
|
|
|
(842,586
|
)
|
|
|
|
|
|
|
|
|
|
|
Income
tax
|
|
$
|
943,131
|
|
|
|
|
|
|
18.
|
SEGMENT
INFORMATION
|
Chestnut
|
|
$
|
13,983,288
|
|
|
48
|
%
|
Convenience
Food
|
|
|
3,495,822
|
|
|
12
|
%
|
Frozen,
Canned and Bulk Food
|
|
|
11,652,740
|
|
|
40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,131,850
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
China
|
|
$
|
11,267,798
|
|
|
39
|
%
|
Japan
|
|
|
9,597,286
|
|
|
33
|
%
|
Kuwait
|
|
|
1,129,209
|
|
|
4
|
%
|
Others
|
|
|
7,137,557
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,131,850
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Amount
to be Paid
|
|||
SEC
Registration Fee
|
$
|
1,466.32
|
||
Printing
Fees and Expenses
|
1,100
|
|||
Legal
Fees and Expenses 75,000
|
75,000
|
|||
Accounting
Fees and Expenses
|
17,500
|
|||
Blue
Sky Fees and Expenses
|
10,000
|
|||
Transfer
Agent and Registrar Fees
|
3,000
|
|||
Total
|
$
|
108,066.32
|
Exhibit
No.
|
Description
|
|
2.1
|
Share
Exchange Agreement, dated May 3, among the registrant, International
Lorain Holding, Inc. and its stockholders. Incorporated by reference
to
Exhibit 2.1 to the registrant’s current report on Form 8-K filed on May 9,
2007 in commission file number 0-31619.
|
|
3.1
|
Restated
Certificate of Incorporation of the registrant as filed with the
Secretary
of State of Delaware. Incorporated by reference to Exhibit 3.1 to
the
registrant’s current on Form 8-K filed on May 9, 2007 in commission file
number 0-31619.
|
|
3.2
|
Bylaws
of the registrant, adopted on March 31, 2000. Incorporated by reference
to
Exhibit 3.2 to the registrant’s Registration Statement on Form 10SB12G
filed October 19, 2001, in commission file 0-31619.
|
|
4.1
|
Certificate
of Designation of Series A Voting Convertible Preferred Stock of
the
registrant as filed with the Secretary of State of Delaware on April
9,
2007. Incorporated by reference to Exhibit 4.1 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
4.2
|
Certificate
of Designation of Series B Voting Convertible Preferred Stock of
registrant as filed with the Secretary of State of Delaware on April
30,
2007. Incorporated by reference to Exhibit 4.2 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
4.3
|
Option
Agreement, dated May 3, 2007, between Mr. Hisashi Akazawa and Mr.
Si Chen.
Incorporated by reference to Exhibit 4.3 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
4.4
|
Form
of Registration Rights Agreement, dated May 3, 2007. Incorporated
by
reference to Exhibit to the registrant’s current report on Form 8-K filed
on May 9, 2007 in commission file number 0-31619.
|
|
4.5
|
Form
of Common Stock Purchase Warrants issued to investors, dated May
3, 2007.
Incorporated by reference to Exhibit 4.5 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
4.6
|
Form
of Common Stock Purchase Warrants issued to Sterne Agee & Leach, Inc.
and its designee, dated May 3, 2007. Incorporated by reference to
Exhibit
4.5 to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
5
|
Opinion
of Thelen Reid Brown Raysman & Steiner LLP, dated July __, 2007, as to
the legality of the shares.*
|
|
10.1
|
Form
of the Securities Purchase Agreement, dated May 3, 2007, by and among
the
registrant and the investors named therein, and joined by Mr. Akazawa
and
Mr. Chen as to certain sections. Incorporated by reference to Exhibit
10.1
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.2
|
Make
Good Escrow Agreement, dated May 3, 2007, by and among the registrant,
Sterne Agee & Leach, Inc., Mr. Hisashi Akazawa, Mr. Si Chen and
Securities Transfer Corporation. Incorporated by reference to Exhibit
10.2
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.3
|
Closing
Escrow Agreement, dated May 3, 2007, by and among the registrant,
Sterne
Agee & Leach, Inc. and Thelen Reid Brown Raysman & Steiner LLP.
Incorporated by reference to Exhibit 10.3 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
10.4
|
Cancellation
and Escrow Agreement, dated May 3, 2007, by and among the registrant,
Halter Financial Investments, L.P., Halter Financial Group, L.P.
and
Security Transfer Corporation. Incorporated by reference to Exhibit
10.4
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.5
|
Employment
Agreement, dated March 2, 2005, by and between Shandong Green Foodstuff
CO., LTD and Si Chen. Incorporated by reference to Exhibit 10.5 to
the
registrant’s current report on Form 8-K filed on May 9, 2007 in commission
file number 0-31619.
|
|
10.6
|
Employment
Agreement, dated July 2, 2002, by and between Shandong Green Foodstuff
CO., LTD and Xiandong Zhou. Incorporated by reference to Exhibit
10.6 to
the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.7
|
Employment
Agreement, dated December 7 2004, by and between Shandong Green Foodstuff
CO., LTD and Huanxiang Sheng. Incorporated by reference to Exhibit
10.7 to
the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
10.8
|
Cooperation
Agreement, dated May 18, 2006, by and between Beijing
Green Foodstuff Co., Ltd. and the Chestnut Cooperation of Zhenzhai
Village, Gaoling town, Miyun County. Incorporated by reference to
Exhibit
10.8 to the registrant’s current report on Form 8-K filed on May 9, 2007
in commission file number 0-31619.
|
|
10.9
|
Equity
Transfer Agreement, dated August 15, 2006, by and between International
Lorain Co., Ltd and International Lorain Holding, Inc. Incorporated
by
reference to Exhibit 10.9 to the registrant’s current report on Form 8-K
filed on May 9, 2007 in commission file number 0-31619.
|
|
10.10
|
Credit
Facility Agreement, dated September 28, 2006, by and between Beijing
Green Foodstuff Co., Ltd. and the Shilibao Branch of Beijing Rural
Commercial Bank Co., Ltd. Incorporated by reference to Exhibit 10.10
to
the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.11
|
Sales
contract, dated May 13, 2006, by and between
Shandong Green Foodstuff Co., Ltd. and the Shandong Lu An
Import & Export Co., Ltd. Incorporated by reference to Exhibit 10.11
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.12
|
Sales
contract, dated September 5, 2006, by and between
Shandong Green Foodstuff Co., Ltd. and the Shinsei Foods
Co., Ltd. Incorporated by reference to Exhibit 10.12 to the registrant’s
current report on Form 8-K filed on May 9, 2007 in commission file
number
0-31619.
|
|
10.13
|
Sales
Contract, dated September 10, 2006, by and between Junan
Hongrun Foodstuff Co., Ltd. and the Shinsei Foods Co., Ltd.
Incorporated by reference to Exhibit 10.13 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
10.14
|
Financial
Advisory Agreement, dated February 14, 2007, by and between HFG
International, Limited and Shandong Green Foodstuff Co., Ltd. Incorporated
by reference to Exhibit 10.14 to the registrant’s current report on Form
8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
10.15
|
Consulting
Agreement, dated March 8, 2007, by and between Heritage Management
Consultants, Inc. and International Lorain Holding, Inc. Incorporated
by
reference to Exhibit 10.15 to the registrant’s current report on Form 8-K
filed on May 9, 2007 in commission file number 0-31619.
|
|
14
|
Business
Ethics Policy and Code of Conduct, adopted on April 30, 2007. Incorporated
by reference to Exhibit 14 to the registrant’s current report on Form 8-K
filed on May 9, 2007 in commission file number 0-31619.
|
|
21
|
List
of subsidiaries of the registrant. Incorporated by reference to Exhibit
21
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
23.1
|
Consent
of Thelen Reid Brown Raysman & Steiner LLP, included in exhibit
5.*
|
|
23.2
|
Consent
of Samuel H. Wong & Co., LLP, an independent registered public
accounting firm.
|
|
24
|
Power
of Attorney (included on the signature page of this registration
statement).
|
|
99.1
|
Press
Release, dated May 3, 2007. Incorporated by reference to Exhibit
21 to the
registrant’s current report on Form 8-K filed on May 9, 2007 in commission
file number 0-31619.
|
AMERICAN
LORAIN CORPORATION
|
||
|
|
|
By: |
/s/
Si Chen
|
|
Si
Chen
|
||
Chief
Executive Officer
|
Signature
|
|
Title
|
/s/ Si
Chen
Mr.
Si Chen
Date:
August 9,
2007
|
Sole
Director and Chief Executive Officer
(Principal Executive Officer) |
|
/s/
Xiandong Zhou
Mr. Xiandong Zhou Date:
August 9,
2007
|
President
and Chief Operating Officer
|
|
/s/
Huanxiang Sheng
Mr.
Huanxiang Sheng
Date:
August
9,
2007
|
Chief
Financial Officer
(Principal Financial and Accounting Officer) |
Exhibit
No.
|
Description
|
|
2.1
|
Share
Exchange Agreement, dated May 3, among the registrant, International
Lorain Holding, Inc. and its stockholders. Incorporated by reference
to
Exhibit 2.1 to the registrant’s current report on Form 8-K filed on May 9,
2007 in commission file number 0-31619.
|
|
3.1
|
Restated
Certificate of Incorporation of the registrant as filed with the
Secretary
of State of Delaware. Incorporated by reference to Exhibit 3.1 to
the
registrant’s current on Form 8-K filed on May 9, 2007 in commission file
number 0-31619.
|
|
3.2
|
Bylaws
of the registrant, adopted on March 31, 2000. Incorporated by reference
to
Exhibit 3.2 to the registrant’s Registration Statement on Form 10SB12G
filed October 19, 2001, in commission file 0-31619.
|
|
4.1
|
Certificate
of Designation of Series A Voting Convertible Preferred Stock of
the
registrant as filed with the Secretary of State of Delaware on April
9,
2007. Incorporated by reference to Exhibit 4.1 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
4.2
|
Certificate
of Designation of Series B Voting Convertible Preferred Stock of
registrant as filed with the Secretary of State of Delaware on April
30,
2007. Incorporated by reference to Exhibit 4.2 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
4.3
|
Option
Agreement, dated May 3, 2007, between Mr. Hisashi Akazawa and Mr.
Si Chen.
Incorporated by reference to Exhibit 4.3 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
4.4
|
Form
of Registration Rights Agreement, dated May 3, 2007. Incorporated
by
reference to Exhibit to the registrant’s current report on Form 8-K filed
on May 9, 2007 in commission file number 0-31619.
|
|
4.5
|
Form
of Common Stock Purchase Warrants issued to investors, dated May
3, 2007.
Incorporated by reference to Exhibit 4.5 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
4.6
|
Form
of Common Stock Purchase Warrants issued to Sterne Agee & Leach, Inc.
and its designee, dated May 3, 2007. Incorporated by reference to
Exhibit
4.5 to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
5
|
Opinion
of Thelen Reid Brown Raysman & Steiner LLP, dated July __, 2007, as to
the legality of the shares.*
|
|
10.1
|
Form
of the Securities Purchase Agreement, dated May 3, 2007, by and among
the
registrant and the investors named therein, and joined by Mr. Akazawa
and
Mr. Chen as to certain sections. Incorporated by reference to Exhibit
10.1
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
10.2
|
Make
Good Escrow Agreement, dated May 3, 2007, by and among the registrant,
Sterne Agee & Leach, Inc., Mr. Hisashi Akazawa, Mr. Si Chen and
Securities Transfer Corporation. Incorporated by reference to Exhibit
10.2
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.3
|
Closing
Escrow Agreement, dated May 3, 2007, by and among the registrant,
Sterne
Agee & Leach, Inc. and Thelen Reid Brown Raysman & Steiner LLP.
Incorporated by reference to Exhibit 10.3 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
10.4
|
Cancellation
and Escrow Agreement, dated May 3, 2007, by and among the registrant,
Halter Financial Investments, L.P., Halter Financial Group, L.P.
and
Security Transfer Corporation. Incorporated by reference to Exhibit
10.4
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.5
|
Employment
Agreement, dated March 2, 2005, by and between Shandong Green Foodstuff
CO., LTD and Si Chen. Incorporated by reference to Exhibit 10.5 to
the
registrant’s current report on Form 8-K filed on May 9, 2007 in commission
file number 0-31619.
|
|
10.6
|
Employment
Agreement, dated July 2, 2002, by and between Shandong Green Foodstuff
CO., LTD and Xiandong Zhou. Incorporated by reference to Exhibit
10.6 to
the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.7
|
Employment
Agreement, dated December 7 2004, by and between Shandong Green Foodstuff
CO., LTD and Huanxiang Sheng. Incorporated by reference to Exhibit
10.7 to
the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.8
|
Cooperation
Agreement, dated May 18, 2006, by and between Beijing
Green Foodstuff Co., Ltd. and the Chestnut Cooperation of Zhenzhai
Village, Gaoling town, Miyun County. Incorporated by reference to
Exhibit
10.8 to the registrant’s current report on Form 8-K filed on May 9, 2007
in commission file number 0-31619.
|
|
10.9
|
Equity
Transfer Agreement, dated August 15, 2006, by and between International
Lorain Co., Ltd and International Lorain Holding, Inc. Incorporated
by
reference to Exhibit 10.9 to the registrant’s current report on Form 8-K
filed on May 9, 2007 in commission file number 0-31619.
|
|
10.10
|
Credit
Facility Agreement, dated September 28, 2006, by and between Beijing
Green Foodstuff Co., Ltd. and the Shilibao Branch of Beijing Rural
Commercial Bank Co., Ltd. Incorporated by reference to Exhibit 10.10
to
the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
10.11
|
Sales
contract, dated May 13, 2006, by and between
Shandong Green Foodstuff Co., Ltd. and the Shandong Lu An
Import & Export Co., Ltd. Incorporated by reference to Exhibit 10.11
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
10.12
|
Sales
contract, dated September 5, 2006, by and between
Shandong Green Foodstuff Co., Ltd. and the Shinsei Foods
Co., Ltd. Incorporated by reference to Exhibit 10.12 to the registrant’s
current report on Form 8-K filed on May 9, 2007 in commission file
number
0-31619.
|
|
10.13
|
Sales
Contract, dated September 10, 2006, by and between Junan
Hongrun Foodstuff Co., Ltd. and the Shinsei Foods Co., Ltd.
Incorporated by reference to Exhibit 10.13 to the registrant’s current
report on Form 8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
10.14
|
Financial
Advisory Agreement, dated February 14, 2007, by and between HFG
International, Limited and Shandong Green Foodstuff Co., Ltd. Incorporated
by reference to Exhibit 10.14 to the registrant’s current report on Form
8-K filed on May 9, 2007 in commission file number
0-31619.
|
|
10.15
|
Consulting
Agreement, dated March 8, 2007, by and between Heritage Management
Consultants, Inc. and International Lorain Holding, Inc. Incorporated
by
reference to Exhibit 10.15 to the registrant’s current report on Form 8-K
filed on May 9, 2007 in commission file number 0-31619.
|
|
14
|
Business
Ethics Policy and Code of Conduct, adopted on April 30, 2007. Incorporated
by reference to Exhibit 14 to the registrant’s current report on Form 8-K
filed on May 9, 2007 in commission file number 0-31619.
|
|
21
|
List
of subsidiaries of the registrant. Incorporated by reference to Exhibit
21
to the registrant’s current report on Form 8-K filed on May 9, 2007 in
commission file number 0-31619.
|
|
23.1
|
Consent
of Thelen Reid Brown Raysman & Steiner LLP, included in exhibit
5.*
|
|
23.2
|
Consent
of Samuel H. Wong & Co., LLP, an independent registered public
accounting firm.
|
|
24
|
Power
of Attorney (included on the signature page of this registration
statement).
|
|
99.1
|
Press
Release, dated May 3, 2007. Incorporated by reference to Exhibit
21 to the
registrant’s current report on Form 8-K filed on May 9, 2007 in commission
file number 0-31619.
|