Texas
|
|
75-2785941
|
(State
or other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
151
South Wymore Road, Suite 3000
|
|
|
Altamonte
Springs, Florida
|
32714
|
|
(Address
of principal executive offices)
|
(ZIP
Code)
|
PART
I
|
4
|
||
Item
1.
|
Business
|
4
|
|
Item
1A.
|
Risk
Factors
|
9
|
|
Item
2.
|
Properties
|
18
|
|
Item
3.
|
Legal
Proceedings
|
18
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
19
|
|
PART
II
|
20
|
||
Item
5.
|
Market
for Registrant's Common Equity, Related Stockholder Matters and
Issuer
Purchases of Equity Securities
|
20
|
|
Item
6.
|
Selected
Financial Data
|
20
|
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
31
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
32
|
|
Item
9.
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
32
|
|
Item
9A.
|
Controls
and Procedures
|
32
|
|
Item
9B.
|
Other
Information
|
34
|
|
PART
III
|
34
|
||
Item
10.
|
Directors
and Executive Officers of the Registrant
|
34
|
|
|
|
||
Item
11.
|
Executive
Compensation
|
|
36
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
42
|
|
Item
13.
|
Certain
Relationships and Related Transactions
|
44
|
|
Item
14.
|
Principal
Accounting Fees and Services
|
44
|
|
PART
IV
|
45
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
45
|
· |
Our
ability to market our services successfully to new
customers;
|
· |
Our
ability to retain a high percentage of our
customers;
|
· |
The
possibility of unforeseen capital expenditures and other upfront
investments required to deploy new technologies or to effect new
business
initiatives;
|
· |
Our
ability to raise capital;
|
· |
Network
development and operations;
|
· |
Our
expansion, including consumer acceptance of new price plans and
bundled
offerings;
|
· |
Additions
or departures of key personnel;
|
· |
Competition,
including the introduction of new products or services by our
competitors;
|
· |
Existing
and future laws or regulations affecting our business and our ability
to
comply with these laws or
regulations;
|
· |
Our
reliance on the systems and provisioning processes of regional
Bell
operating companies;
|
· |
Technological
innovations;
|
· |
The
outcome of legal and regulatory
proceedings;
|
· |
General
economic and business conditions, both nationally and in the regions
in
which we operate; and
|
· |
Other
factors described in this document, including those described in
more
detail in PART I, Item 1A. “Risk
Factors.”
|
·
|
Building
our carrier/service provider customer base through aggressive marketing
of
our VoiceOne Carrier Direct
program;
|
·
|
Completing
the expansion of our network (currently in
process);
|
·
|
Capitalizing
on our technological expertise to introduce new products, services
and
features;
|
·
|
Customizing
our service offerings for the purpose of pursuing strategic partnerships
with major customers and suppliers;
|
·
|
Offering
the best possible service and support to our
customers;
|
·
|
Developing
additional distribution channels;
|
·
|
Increasing
our customer base by introducing cost-effective solutions to interconnect
with our network; and
|
·
|
Controlling
operating expenses and capital
expenditures.
|
·
|
Quality
of service;
|
·
|
Breadth
and depth of service offerings;
|
·
|
Ability
to custom create innovative
solutions;
|
·
|
Ability
to meet and anticipate customer needs through multiple service offerings
and feature sets;
|
·
|
Responsive
customer care services; and
|
·
|
Price.
|
·
|
Carriers
operating in the U.S. and abroad, including Level 3, Global Crossing,
Cogent Communications Group, Inc., XO Holdings, Inc., US LEC Corporation,
Pac-West Telecomm, Inc.; and
|
·
|
Subscriber-based
service provider competitors, including Vonage, Packet8, DeltaThree,
SunRocket, Time Warner, Comcast, and
Net2phone.
|
· |
Require
us to dedicate a substantial portion of our cash flow from operations
to
payments on our debt, which would reduce amounts available for
working
capital, capital expenditures, research and development, and other
general
corporate purposes;
|
· |
Limit
our flexibility in planning for, or reacting to, changes in our
business
and the industries in which we
operate;
|
· |
Increase
our vulnerability to general adverse economic and industry
conditions;
|
· |
Place
us at a disadvantage compared to our competitors that may have
less debt
than we do;
|
· |
Make
it more difficult for us to obtain additional financing that may
be
necessary in connection with our
business;
|
· |
Make
it more difficult for us to implement our business and growth strategies;
and
|
· |
Cause
us to have to pay higher interest rates on future
borrowings.
|
· |
To
successfully integrate our recent
acquisitions;
|
· |
To
increase acceptance of our VoIP communications services, thereby
increasing the number of users of our IP telephony
services;
|
· |
To
compete effectively; and
|
· |
To
develop new products and keep pace with developing
technology.
|
· |
Acceptance
and use of IP telephony;
|
· |
Growth
in the number of our customers;
|
· |
Expansion
of service offerings;
|
· |
Traffic
levels on our network;
|
· |
The
effect of competition, regulatory environment, international long
distance
rates, and access and transmission costs on our prices;
and
|
· |
Continued
improvement of our global network
quality.
|
· |
Potentially
weaker protection of intellectual property
rights;
|
· |
Political
and economic instability;
|
· |
Unexpected
changes in regulations and tariffs;
|
· |
Fluctuations
in exchange rates;
|
· |
Varying
tax consequences; and
|
· |
Uncertain
market acceptance and difficulties in marketing efforts due to
language
and cultural differences.
|
·
|
Potentially
dilutive issuances of equity securities, which may be issued at the
time
of the transaction or in the future if certain performance or other
criteria are met or not met, as the case may be. These securities
may be
freely tradable in the public market or subject to registration rights
which could require us to publicly register a large amount of our
common
stock, which could have a material adverse effect on our stock
price;
|
· |
Diversion
of management's attention and resources from our existing
businesses;
|
· |
Significant
write-offs if we determine that the business acquisition does not
fit or
perform up to expectations;
|
· |
The
incurrence of debt and contingent liabilities or impairment charges
related to goodwill and other long-lived
assets;
|
· |
Difficulties
in the assimilation of operations, personnel, technologies, products
and
information systems of the acquired
companies;
|
· |
Regulatory
and tax risks relating to the new or acquired
business;
|
· |
The
risks of entering geographic and business markets in which we have
limited
(or no) prior experience;
|
· |
The
risk that the acquired business will not perform as expected;
and
|
· |
Material
decreases in short-term or long-term
liquidity.
|
· |
Inconsistent
quality or speed of service;
|
· |
Traffic
congestion;
|
· |
Potentially
inadequate development of the necessary
infrastructure;
|
· |
Lack
of acceptable security
technologies;
|
· |
Lack
of timely development and commercialization of performance improvements;
and
|
· |
Unavailability
of cost-effective, high-speed
access.
|
· |
The
addition or loss of any major
customer;
|
· |
Changes
in the financial condition or anticipated capital expenditure purchases
of
any existing or potential major
customer;
|
· |
Quarterly
variations in our operating
results;
|
· |
Changes
in financial estimates by securities
analysts;
|
· |
Speculation
in the press or investment
community;
|
· |
Announcements
by us or our competitors of significant contracts, new products
or
acquisitions, distribution partnerships, joint ventures, or capital
commitments;
|
· |
Sales
of common stock or other securities by us or by our shareholders
in the
future;
|
· |
Securities
and other litigation;
|
· |
Announcement
of a stock split, reverse stock split, stock dividend, or similar
event;
|
· |
Economic
conditions for the telecommunications, networking, and related
industries;
and
|
· |
Economic
instability.
|
Additional
Common Stock Outstanding
|
Additional
Reservation
|
Current
|
Minimim Total
|
|||||||||||||||||||||||||
Upon
Conversion/Exercise 1
|
Requirements
2
|
Obligations |
Additional
|
|||||||||||||||||||||||||
Convertible
|
Convertible
|
To Issue
|
Authorized
|
|||||||||||||||||||||||||
Notes
|
Warrants
|
Options
|
Subtotal
|
Notes
|
Options
|
Subotal
|
Shares
3
|
Shares Required
|
||||||||||||||||||||
May
2005 private placement
|
-
|
124,349
|
-
|
124,349
|
-
|
-
|
-
|
76,761
|
201,110
|
|||||||||||||||||||
July
and October 2005 convertible notes and warrants
|
135,707
|
185,678
|
-
|
321,385
|
636,539
|
-
|
636,539
|
500,834
|
1,458,758
|
|||||||||||||||||||
January
and February 2006 convertible notes and warrants
|
2,320,307
|
453,706
|
-
|
2,774,013
|
525,712
|
-
|
525,712
|
308,254
|
3,607,979
|
|||||||||||||||||||
November
2005 financing agreement
|
-
|
111,250
|
-
|
111,250
|
-
|
-
|
-
|
236,806
|
348,056
|
|||||||||||||||||||
WQN,
Inc.
|
1,098,906
|
-
|
-
|
1,098,906
|
-
|
-
|
-
|
-
|
1,098,906
|
|||||||||||||||||||
October
06 convertible notes and warrants
|
807,188
|
518,907
|
-
|
1,326,095
|
807,188
|
-
|
807,188
|
-
|
2,133,283
|
|||||||||||||||||||
January
07 convertible notes
|
532,662
|
-
|
-
|
532,662
|
-
|
-
|
-
|
532,662
|
||||||||||||||||||||
February
07 convertible notes
|
1,162,220
|
1,066,034
|
-
|
2,228,254
|
1,162,220
|
1,162,220
|
-
|
3,390,474
|
||||||||||||||||||||
Nov/Dec
06 & Jan 07 bridge notes
|
-
|
121,095
|
-
|
121,095
|
-
|
-
|
-
|
200,000
|
321,095
|
|||||||||||||||||||
2004
Stock Option Plan
|
-
|
-
|
-
|
-
|
-
|
200,000
|
200,000
|
-
|
200,000
|
|||||||||||||||||||
2006
Stock Option Plan
|
-
|
-
|
-
|
-
|
-
|
500,000
|
500,000
|
-
|
500,000
|
|||||||||||||||||||
Securities
owned by consulting and other professional firms
|
-
|
217,467
|
15,283
|
232,750
|
-
|
-
|
108,500
|
341,250
|
||||||||||||||||||||
Current
and former officer and employee securities 4
|
-
|
311,250
|
78,125
|
389,375
|
-
|
-
|
-
|
1,171,761
|
1,561,136
|
|||||||||||||||||||
Securities
owned by or owed to shareholders
|
-
|
194,620
|
-
|
194,620
|
-
|
-
|
-
|
48,965
|
243,585
|
|||||||||||||||||||
Totals
|
6,056,990
|
3,304,356
|
93,408
|
9,454,754
|
3,131,659
|
700,000
|
3,831,659
|
2,651,881
|
15,938,294
|
Location
|
Purpose
|
Approx. Sq. Ft.
|
Annual
Rent
|
|||||||
151
S. Wymore Rd, Suite 3000
Altamonte
Springs, FL 32714
|
Network facilities and corporate offices |
11,500
|
$
|
208,000
|
Quarter
Ended
|
High
|
Low
|
|||||
12/31/06
|
$
|
9.40
|
$
|
5.80
|
|||
9/30/06
|
13.60
|
5.20
|
|||||
6/30/06
|
25.80
|
9.80
|
|||||
3/31/06
|
52.40
|
25.60
|
|||||
12/31/05
|
41.40
|
25.40
|
|||||
9/30/05
|
46.00
|
19.00
|
|||||
6/30/05
|
33.00
|
20.60
|
|||||
3/31/05
|
81.60
|
32.20
|
2002
(1)
|
2003
(1)
|
2004
(1)
|
2005
(1)
|
2006
(1)
|
||||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
1,020,285
|
$
|
6,321,115
|
$
|
5,933,248
|
||||||
Gross
profit (loss)
|
-
|
-
|
265,687
|
(1,513,009
|
)
|
(2,691,628
|
)
|
|||||||||
Operating
expenses
|
-
|
-
|
5,573,575
|
20,361,386
|
28,849,397
|
|||||||||||
Loss
from continuing operations
|
$
|
-
|
$
|
-
|
$
|
(5,307,888
|
)
|
$
|
(23,145,900
|
)
|
$
|
(39,232,761
|
)
|
|||
Net
loss
|
$
|
(61,926
|
)
|
$
|
(352,968
|
)
|
$
|
(5,862,120
|
)
|
$
|
(28,313,333
|
)
|
$ |
(41,196,512
|
)
|
|
Net
loss per share:
|
||||||||||||||||
Loss
from continuing operations
|
$
|
-
|
$
|
-
|
$
|
(7.27
|
)
|
$
|
(12.04
|
)
|
$
|
(10.42
|
)
|
|||
Net
loss
|
$
|
(0.80
|
)
|
$
|
(4.00
|
)
|
$
|
(8.03
|
)
|
$
|
(14.72
|
)
|
$
|
(10.94
|
)
|
|
Summary
cash flow data:
|
||||||||||||||||
Net
cash used in operating activities
|
$
|
-
|
$
|
(78,706
|
)
|
$
|
(3,330,574
|
)
|
$
|
(17,601,150
|
)
|
$
|
(12,371,474
|
)
|
||
Net
cash provided by (used in) investing activities
|
73,849
|
82,196
|
479,594
|
(4,909,352
|
)
|
(6,495
|
)
|
|||||||||
Net
cash provided by financing activities
|
-
|
-
|
3,988,618
|
24,598,110
|
9,239,396
|
|||||||||||
Balance
Sheet Data (at period end):
|
||||||||||||||||
Cash
|
9
|
3,499
|
1,141,137
|
3,228,745
|
90,172
|
|||||||||||
Property
and equipment
|
-
|
-
|
389,528
|
9,687,470
|
6,604,285
|
|||||||||||
Goodwill
and other intangible assets
|
-
|
-
|
1,713,301
|
29,125,481
|
25,992,034
|
|||||||||||
Total
assets
|
530,230
|
259,459
|
8,672,548
|
49,215,068
|
35,928,963
|
|||||||||||
Long
term obligations
|
-
|
-
|
-
|
245,248
|
222,669
|
|||||||||||
Total
liabilities
|
68,970
|
151,167
|
1,027,727
|
22,349,148
|
32,884,147
|
|||||||||||
Total
shareholders' equity
|
461,260
|
108,292
|
7,644,821
|
26,865,920
|
3,044,816
|
|||||||||||
Book
value per share
|
$
|
5.96
|
$
|
1.25
|
$
|
6.30
|
$
|
9.03
|
$
|
0.62
|
||||||
Cash
dividends per share
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
(1)
|
Operations
relating to Millennia Tea Masters, DTNet Technologies, Phone House,
Inc.
and the Dallas, Texas tangible assets acquired from WQN, Inc. were
discontinued in 2004, 2005, 2006, and 2007, respectively. Operating
results prior to these events were reclassified as discontinued
operations.
|
Balance Sheet Data: |
December
31,
|
||||||
2006
(2)
|
2005
(1)(2)
|
||||||
(Reclassified)
|
(Reclassified)
|
||||||
Goodwill
and other intangible assets
|
$
|
25,992,034
|
$
|
29,125,481
|
|||
Total
assets
|
35,928,963
|
49,215,068
|
|||||
Notes
and loans payable, current
|
2,574,835
|
4,685,236
|
|||||
Total
liabilities
|
32,884,147
|
22,349,148
|
|||||
Shareholders'
equity
|
3,044,816
|
26,865,920
|
Statement
of Operations Data:
|
For
the Year Ended December 31,
|
|||||||||
2006
(2)
|
2005
(1)(2)
|
2004
(2)
|
||||||||
(Reclassified)
|
(Reclassified)
|
|||||||||
Revenues
|
$
|
5,933,248
|
$
|
6,321,115
|
$
|
1,020,285
|
||||
Cost
of sales
|
8,624,876
|
7,834,124
|
754,598
|
|||||||
Gross
profit (loss)
|
(2,691,628
|
)
|
(1,513,009
|
)
|
265,687
|
|||||
Operating
expenses
|
28,849,396
|
20,361,386
|
5,573,575
|
|||||||
Loss
from continuing operations
|
(31,541,022
|
)
|
(21,874,395
|
)
|
(5,307,888
|
)
|
||||
Other
expenses, net
|
7,691,737
|
1,271,505
|
-
|
|||||||
Loss
before discontinued operations
|
(39,232,760
|
)
|
(23,145,900
|
)
|
(5,307,888
|
)
|
||||
Loss
from discontinued operations
|
(1,963,751
|
)
|
(5,167,433
|
)
|
(554,232
|
)
|
||||
Net
loss
|
$
|
(41,196,512
|
)
|
$
|
(28,313,333
|
)
|
$
|
(5,862,120
|
)
|
|
Per
common share:
|
||||||||||
Loss
before discontinued operations
|
$
|
(10.42
|
)
|
$
|
(12.03
|
)
|
$
|
(7.27
|
)
|
|
Net
loss
|
$
|
(10.94
|
)
|
$
|
(14.72
|
)
|
$
|
(8.03
|
)
|
(1)
|
Includes
the results of Caerus, Inc. and subsidiaries (“Caerus”) subsequent to
their acquisition in May 2005.
|
(2)
|
Adjusted
to reflect discontinued operations classification pertaining to the
sale
of our DTNet Technologies subsidiary in April 2006, the October 2006
termination of our Marketing and Distribution Agreement with Phone
House,
Inc., a wholesale prepaid telephone calling card business acquired
in our
WQN acquisition, and the June 2007 sale of our tangible operating
assets
utilized by our Dallas, Texas, division also acquired in our WQN
acquisition.
|
Revenues
|
$
|
15,585,624
|
||
Net
loss
|
(36,352,750
|
)
|
||
Net
loss per share
|
(18.90
|
)
|
Year
Ended
|
|||||||||||||
December
31, 2006
|
December
31, 2005
|
||||||||||||
Previously
|
Previously
|
||||||||||||
Statement
of Operations Data
|
Reported
|
Reclassified
|
Reported
|
Reclassified
|
|||||||||
Revenues
|
$
|
14,676,948
|
$
|
5,933,248
|
$
|
8,945,868
|
$
|
6,321,115
|
|||||
Cost
of sales
|
14,685,010
|
8,624,876
|
10,245,516
|
7,834,124
|
|||||||||
Gross
profit (loss)
|
(8,062
|
)
|
(2,691,628
|
)
|
(1,299,648
|
)
|
(1,513,009
|
)
|
|||||
Operating
expenses
|
31,015,685
|
28,849,396
|
21,063,041
|
20,361,386
|
|||||||||
Other
expenses
|
8,192,812
|
7,691,737
|
1,432,305
|
1,271,505
|
|||||||||
Net
loss before discontinued operations
|
(39,216,559
|
)
|
(39,232,761
|
)
|
(23,794,994
|
)
|
(23,145,900
|
)
|
|||||
Loss
from discontinued operations
|
(1,979,953
|
)
|
(1,963,751
|
)
|
(4,518,339
|
)
|
(5,167,433
|
)
|
|||||
Net
loss
|
$
|
(41,196,512
|
)
|
$
|
(41,196,512
|
)
|
$
|
(28,313,333
|
)
|
$
|
(28,313,333
|
)
|
|
December
31, 2006
|
December
31, 2005
|
|||||||||||
|
Previously
|
Previously
|
|||||||||||
Balance
Sheet Data
|
Reported
|
Reclassified
|
Reported
|
Reclassified
|
|||||||||
Current
assets
|
$
|
1,277,238
|
$
|
871,091
|
$
|
5,035,536
|
$
|
4,284,006
|
|||||
Property
and equipment, net
|
6,860,233
|
6,604,285
|
10,141,872
|
9,687,470
|
|||||||||
Goodwill
and other intangible assets
|
32,687,822
|
25,992,034
|
36,044,271
|
29,125,481
|
|||||||||
Net
assets of discontinued operations
|
-
|
2,367,007
|
1,767,475
|
5,875,253
|
|||||||||
Other
assets
|
99,828
|
94,546
|
349,205
|
242,858
|
|||||||||
Total
assets
|
$
|
40,925,121
|
$
|
35,928,963
|
$
|
53,338,359
|
$
|
49,215,068
|
|||||
Current
liabilities
|
$
|
37,657,636
|
$
|
32,661,478
|
$
|
26,227,191
|
$
|
22,103,900
|
|||||
Other
liabilities
|
222,669
|
222,669
|
245,248
|
245,248
|
|||||||||
Total
shareholders' equity
|
3,044,816
|
3,044,816
|
26,865,920
|
26,865,920
|
|||||||||
Total
liabilities and shareholders' equity
|
$
|
40,925,121
|
$
|
35,928,963
|
$
|
53,338,359
|
$
|
49,215,068
|
Statement
of Operations
|
Year
ended December 31,
|
|||||||||
2006
|
2005
|
2004
|
||||||||
Revenues
|
$
|
23,052,166
|
$
|
9,186,030
|
$
|
807,908
|
||||
Cost
of sales
|
20,028,689
|
8,497,539
|
617,547
|
|||||||
Gross
profit
|
3,023,477
|
688,491
|
190,361
|
|||||||
Compensation
and benefits
|
957,236
|
582,919
|
-
|
|||||||
Asset
impairment charges
|
1,775,223
|
4,173,452
|
-
|
|||||||
Other
operating expenses
|
1,753,694
|
938,753
|
744,593
|
|||||||
Interest
expense
|
501,075
|
160,800
|
||||||||
Net
loss
|
$
|
(1,963,751
|
)
|
$
|
(5,167,433
|
)
|
$
|
(554,232
|
)
|
December
31,
|
|||||||
Balance
Sheet
|
2006
|
2005
|
|||||
Current
assets
|
$
|
406,315
|
$
|
2,159,925
|
|||
Property
and equipment, net
|
255,948
|
468,037
|
|||||
Goodwill
and other intangible assets
|
6,695,788
|
7,955,891
|
|||||
Other
assets
|
5,282
|
106,347
|
|||||
Total
assets
|
|
7,363,332
|
|
10,690,200
|
|||
Less
current liabilities
|
|
4,996,325
|
4,814,947
|
||||
Net
assets of discontinued operations
|
$
|
2,367,007
|
$
|
5,875,253
|
· |
We
are required to file registration statements to register amounts
ranging
up to 200% of the shares issuable upon conversion of these notes,
and all
of the shares issuable upon exercise of the warrants issued in
connection
with these notes. Certain registration statements were filed, but
have
since become either ineffective or withdrawn. Until sufficient
registration statements are declared effective by the Securities
and
Exchange Commission (the “SEC”), we are liable for liquidated damages
totaling $1,058,858 through December 31, 2006, and will continue
to incur
additional liquidated damages of $228,432 per month until the required
shares and warrants are
registered.
|
· |
Unless
consent is obtained from the note holders, we may not file any
new
registration statements or amend any existing registrations until
the
sooner of (a) 60 to 365 days following the effective date of the
notes
registration statement or (b) all the notes have been converted
into
shares of our common stock, and such shares of common stock and
the shares
of common stock issuable upon exercise of the warrants have been
sold by
the note holders.
|
· |
Since
October 2005, we have been in violation of certain requirements of
the
2005 Notes, the Early 2006 Notes, and the Late 2006 Notes. While
the
investors have not declared these notes currently in default, the
full
amount of the notes at December 31, 2006 has been classified as
current.
|
Less
than
|
|||||||||||||
Contractual
Obligations (1)
|
Total
|
1
Year
|
1-3
Years
|
3-5
Years
|
|||||||||
Convertible
notes (principal)
|
$
|
15,447,520
|
$
|
15,447,520
|
$
|
-
|
$
|
-
|
|||||
Loan
payable
|
2,574,835
|
2,574,835
|
-
|
-
|
|||||||||
Unsecured
advances
|
616,667
|
616,667
|
-
|
-
|
|||||||||
Nonregistration
penalties and other stock-based payables
|
4,748,381
|
4,748,381
|
-
|
-
|
|||||||||
Other
liabilities
|
1,523,020
|
1,300,851
|
222,169
|
-
|
|||||||||
Subtotal
|
24,910,423
|
24,688,254
|
222,169
|
-
|
|||||||||
Purchase
obligations
|
-
|
-
|
-
|
-
|
|||||||||
Operating
leases
|
410,678
|
268,557
|
142,121
|
-
|
|||||||||
Total
|
$
|
25,321,101
|
$
|
24,956,811
|
$
|
364,290
|
$
|
-
|
(1) |
Includes
contractual obligations related to our Dallas, Texas business which
are
being classified as discontinued
operations.
|
Quarter
Ended (1) (3)
|
|||||||||||||||||||||||||||||||||||||
Mar
31,
|
Jun
30,
|
Sep
30,
|
Dec
31,
|
Mar
31,
|
Jun
30,
|
Sep
30,
|
Dec
31,
|
Mar
31,
|
Jun
30,
|
Sep
30,
|
Dec
31,
|
||||||||||||||||||||||||||
2004
|
2004
|
2004
|
2004
|
2005
|
2005
|
2005
|
2005
|
2006
|
2006
|
2006
|
2006
|
||||||||||||||||||||||||||
(2)
|
|||||||||||||||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||||||||||||||
Revenues
|
$
|
-
|
$
|
39,945
|
333,309
|
$
|
647,031
|
$
|
1,006,111
|
1,589,857
|
1,776,155
|
$
|
1,948,992
|
$
|
2,166,928
|
$
|
2,010,391
|
$
|
598,170
|
$
|
1,157,759
|
||||||||||||||||
Gross
profit (loss)
|
-
|
11,379
|
(24,615
|
)
|
278,924
|
8,222
|
528,602
|
(922,381
|
)
|
(1,127,452
|
)
|
(1,193,462
|
)
|
(455,720
|
)
|
(345,204
|
)
|
(697,242
|
)
|
||||||||||||||||||
Income
(loss) from continuing
operations
|
(22,324
|
)
|
(417,024
|
)
|
(5,499,670
|
)
|
631,130
|
(1,559,518
|
)
|
(3,482,529
|
)
|
(8,833,168
|
)
|
(9,270,684
|
)
|
(12,567,133
|
)
|
(5,010,532
|
)
|
(11,418,927
|
)
|
(10,236,169
|
)
|
||||||||||||||
Net
income (loss)
|
(22,324
|
)
|
(408,658
|
)
|
(5,647,736
|
)
|
216,598
|
(1,555,398
|
)
|
(3,536,104
|
)
|
(8,742,001
|
)
|
(14,479,830
|
)
|
(13,807,034
|
)
|
(5,191,699
|
)
|
(12,312,707
|
)
|
(9,885,072
|
)
|
||||||||||||||
Per
share:
|
|||||||||||||||||||||||||||||||||||||
Net
loss from continuing operations
|
$
|
(0.20
|
)
|
$
|
(0.51
|
)
|
$
|
(5.60
|
)
|
$
|
(0.20
|
)
|
$
|
(1.22
|
)
|
$
|
(2.56
|
)
|
$
|
(4.15
|
)
|
$
|
(3.19
|
)
|
$
|
(3.83
|
)
|
$
|
(1.46
|
)
|
$
|
(3.24
|
)
|
$
|
(2.12
|
)
|
|
Net
loss
|
$
|
(0.20
|
)
|
$
|
(0.50
|
)
|
$
|
(5.75
|
)
|
$
|
0.40
|
$
|
(1.22
|
)
|
$
|
(2.60
|
)
|
$
|
(4.11
|
)
|
$
|
(4.98
|
)
|
$
|
(4.21
|
)
|
$
|
(1.52
|
)
|
$
|
(3.49
|
)
|
$
|
(2.05
|
)
|
(1)
|
These
quarterly results reflect the merger in May 2005 of Caerus and the
acquisition in October 2005 of the VoIP-related assets of
WQN.
|
(2)
|
The
results for the quarter ended September 30, 2004 include expenses
of $4.9
million related to the issuance of stock warrants.
|
(3)
|
Operations
relating to Millennia Tea Masters, DTNet Technologies, Phone House,
Inc.,
and our Dallas, Texas division were discontinued in 2004, 2005, 2006,
and
2007, respectively. Operating results prior to these events were
reclassified as discontinued
operations.
|
· |
Pertain
to the maintenance of records that, in reasonable detail accurately
and
fairly reflect the transactions and dispositions of our
assets;
|
· |
Provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that our receipts and expenditures are
being
made only in accordance with authorization of our management and
directors; and
|
· |
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that
could have
a material effect on the financial
statements.
|
(a)
|
In
March 2006, during their review and analysis of 2005 results and
financial
condition in connection with the preparation of the 2005 financial
statements and the 2005 Annual Report on Form 10-KSB, our senior
financial
management discovered certain overstatements of the revenues, expenses
and
receivables reported, and understatement of net loss, for our consolidated
subsidiary DTNet Technologies. Based upon an assessment of the impact
of
the adjustments to our financial results arising from this matter,
we
restated the financial information presented in our Form 10-KSB for
the
year ended December 31, 2004. Adjustments to reduce the
overstatements of revenues and receivables and the understatement
of net
loss aggregated $791,200, $651,832, and $462,618, respectively, for
the
year ended December 31, 2004.
|
(b)
|
On
October 31, 2006, we concluded that our consolidated financial statements
for the three and six months ended
June 30, 2006 understated other income and warrant
liabilities, and overstated net loss and additional paid-in
capital, related to the accounting for our warrants under EITF 00-19.
We therefore restated our consolidated financial statements for these
periods. Adjustments to (i) increase the fair value warrant liability;
(ii) decrease additional paid-in capital; and (iii) increase other
income
and decrease net loss aggregated $4,323,999, $5,271,659, and $947,660,
respectively, for the three and six months ended June 30,
2006.
|
(c)
|
We
do not have sufficient accounting personnel resources at corporate
headquarters. Our management with the participation of the Certifying
Officers determined that the potential magnitude of a misstatement
arising
from this deficiency is more than inconsequential to the annual and/or
interim financial statements.
|
(d)
|
The
amounts invoiced to our wholesale telecommunications customers are
calculated by our engineering department. This billing process is
overseen
solely by the head of that department, our Chief Technology Officer.
We do
not presently employ a separate revenue assurance process whereby
these
bills would be recalculated and independently verified by a department
other than engineering. Our management with the participation of
the
Certifying Officers determined that the potential magnitude of a
misstatement arising due to this deficiency is more than inconsequential
to the annual and/or interim financial
statements.
|
(a)
|
In
March 2006, our board of directors (the “Board”) retained counsel to
conduct a thorough investigation of the accounting misstatements
of our
DTNet Technologies subsidiary. Such counsel, in turn, retained an
independent forensic accounting firm to assist its investigation.
Based on
this investigation our board of directors and management have concluded
that these intentional overstatements of revenues, expenses and
receivables were limited to the unauthorized actions of two individuals.
One of these individuals was employed at corporate headquarters and
the
other was employed at DTNet Technologies' headquarters. The individual
employed at corporate headquarters resigned shortly after the initiation
of the investigation, and we terminated the employment of the other
individual immediately following the receipt of the preliminary findings
of the investigation in April 2006. We changed the individual responsible
for the day-to-day management of DTNet Technologies, relocated its
accounting to our corporate offices, and increased our analysis of
this
subsidiary's transactions. In April 2006, we sold this subsidiary
to our
former Chief Operating Officer.
|
(b)
|
We
have recently completed a comprehensive debt, equity, warrant, and
option
tracking system, which includes identification of all related covenants
and requirements including interrelated contractual debt conversion
and
warrant repricing impacts.
|
(c)
|
We
continue to seek to improve our in-house accounting resources. In
April
2006 we promoted the former Finance Director of one of our recently
acquired subsidiaries to the position of Corporate Controller. This
individual has significant financial experience (including five years
with
the audit department of the accounting firm of KPMG Peat Marwick),
and has
served as the CFO and/or controller of various companies (including
a
public registrant). In May 2006, our Chief Financial Officer resigned,
and
the Corporate Controller was promoted to Chief Accounting
Officer.
|
(d)
|
We
are in the process of designing a revenue assurance process for the
billing of our wholesale telecommunications customers to provide
independent recalculation and verification of amounts billed. We
anticipate implementing this methodology in
2007.
|
Name
|
Age
|
Position
with Company
|
Dates
|
|||
Anthony
J. Cataldo
|
55
|
Chairman
and Chief Executive Officer
|
September
2006 to present
|
|||
Shawn
M. Lewis
|
38
|
Chief
Technology Officer and
|
May
2005 to present
|
|||
Chief
Operating Officer
|
||||||
Robert
V. Staats
|
53
|
Chief
Accounting Officer
|
May
2006 to present
|
|||
Stuart
Kosh
|
50
|
Director
|
January
2006 to present
|
|||
Gary
Post
|
58
|
Director
|
May
2006 to present
|
|||
Nicholas
A. Iannuzzi, Jr.
|
40
|
Director
|
March
2007 to present(1)
|
· |
Reward
performance that drives substantial increases in shareholder value,
as
evidenced through both future operating profits and increased market
price
of our common shares; and
|
· |
Attract,
hire and retain well-qualified executives given our competitive
industry,
start-up nature, and risk
profile.
|
Name
and
|
Stock
|
Option
|
All
Other
|
|||||||||||||||||||
Principal
Position
|
Year
|
Salary
|
Bonus
|
Awards
|
Awards (1)
|
Compensation
|
Total
|
|||||||||||||||