Nevada
|
33-1025552
|
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
13134
State Route 62, Salem, Ohio
|
44460
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
Page
No.
|
PART
I. FINANCIAL INFORMATION
|
|
|
|
Item
1. Financial Statements
|
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2007 (Unaudited)
and
December 31, 2006 (Audited)
|
3
|
|
|
Condensed
Consolidated Statements of Income for the Nine and Three Months Ended
September 30, 2007 and 2006 (Unaudited)
|
5
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended
September 30, 2007 and 2006 (Unaudited)
|
6
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
|
Item
2. Management's Discussion and Analysis of
Financial Conditions and Results of Operations
|
18
|
|
|
Item
3. Quantitative and Qualitative Disclosures
about Market Risk
|
27
|
|
|
Item
4. Controls and Procedures
|
28
|
|
|
PART
II. OTHER INFORMATION
|
|
|
|
Item
1. Legal Proceedings
|
29
|
|
|
Item
1A. Risk Factors
|
29
|
|
|
Item
2. Unregistered Sales of Equity Securities
and Use of Proceeds
|
29
|
|
|
Item
3. Defaults upon Senior
Securities
|
29
|
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
29
|
|
|
Item
5. Other Information
|
29
|
|
|
Item
6. Exhibits
|
29
|
|
|
SIGNATURES
|
30
|
September
30, 2007
|
December
31, 2006
|
||||||
Unaudited
|
Audited
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
355,566
|
$
|
156,530
|
|||
Accounts
receivable, net
|
3,108,680
|
3,803,718
|
|||||
Accounts
receivable, employees
|
15,436
|
0
|
|||||
Inventories
|
17,893,340
|
21,267,135
|
|||||
Deferred
tax assets
|
125,000
|
113,900
|
|||||
Prepaid
expenses
|
28,948
|
10,131
|
|||||
TOTAL
CURRENT ASSETS
|
21,526,970
|
25,351,414
|
|||||
FIXED
ASSETS, NET
|
1,769,067
|
2,004,274
|
|||||
OTHER
ASSETS
|
|||||||
Intangibles,
net
|
1,688,950
|
1,688,950
|
|||||
Deposits
|
45,600
|
41,000
|
|||||
TOTAL
OTHER ASSETS
|
1,734,550
|
1,729,950
|
|||||
TOTAL
ASSETS
|
$
|
25,030,587
|
$
|
29,085,638
|
September
30, 2007
|
December
31, 2006
|
||||||
Unaudited
|
Audited
|
||||||
CURRENT
LIABILITIES
|
|||||||
Current
portion of long-term debt
|
$
|
816,135
|
$
|
1,513,665
|
|||
Notes
payable, floor plans
|
15,541,323
|
20,885,887
|
|||||
Note
payable, officer
|
169,953
|
352,500
|
|||||
Accounts
payable, trade
|
1,250,713
|
1,987,152
|
|||||
Accrued
expenses
|
613,906
|
493,939
|
|||||
Income
taxes payable
|
430,200
|
-
|
|||||
Customer
deposits
|
624,397
|
196,246
|
|||||
TOTAL
CURRENT LIABILITIES
|
19,446,627
|
25,429,389
|
|||||
DEFERRED
TAX LIABILITIES
|
15,500
|
20,600
|
|||||
LONG-TERM
DEBT, NET
|
467,933
|
-
|
|||||
TOTAL
LIABILITIES
|
19,930,060
|
25,449,989
|
|||||
COMMITMENTS
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, $.001 par value, authorized 5,000,000 shares
|
|||||||
5,000
shares designated Series A Convertible, $1,000 stated
|
|||||||
value
2,450 and 2,450 shares issued and outstanding at
|
|||||||
September
30, 2007 and December 31, 2006, respectively
|
2,450,000
|
2,450,000
|
|||||
Common
stock, $.001 par value, authorized 75,000,000 shares
|
|||||||
12,452,651
and 11,791,747 shares issued and outstanding at
|
|||||||
September
30, 2007 and December 31, 2006, respectively
|
12,453
|
11,792
|
|||||
Additional
paid-in capital
|
2,053,218
|
1,868,592
|
|||||
Additional
paid-in capital - Options
|
93,426
|
93,426
|
|||||
Additional
paid-in capital - Warrants
|
1,724,800
|
1,724,800
|
|||||
Additional
paid-in capital - Beneficial conversions
|
1,303,400
|
1,303,400
|
|||||
Issuance
cost on preferred series A shares convertible
|
(786,762
|
)
|
(786,762
|
)
|
|||
Accumulated
deficit
|
(1,750,008
|
)
|
(3,029,599
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
5,100,527
|
3,635,649
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
25,030,587
|
$
|
29,085,638
|
Nine
months ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
REVENUES
|
|||||||||||||
Sales
|
$
|
76,501,606
|
$
|
79,835,854
|
$
|
22,348,068
|
$
|
24,080,728
|
|||||
Finance,
insurance and extended service revenues
|
2,810,347
|
2,791,031
|
750,838
|
786,094
|
|||||||||
TOTAL
REVENUES
|
79,311,953
|
82,626,885
|
23,098,906
|
24,866,822
|
|||||||||
COST
OF SALES
|
66,772,340
|
70,362,596
|
19,243,945
|
21,149,746
|
|||||||||
GROSS
PROFIT
|
12,539,613
|
12,264,289
|
3,854,961
|
3,717,076
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Selling
expenses
|
6,396,637
|
7,304,663
|
2,041,189
|
2,473,357
|
|||||||||
General
and administrative expenses
|
3,337,222
|
3,397,002
|
1,119,452
|
1,029,394
|
|||||||||
9,733,859
|
10,701,665
|
3,160,641
|
3,502,751
|
||||||||||
INCOME
FROM OPERATIONS
|
2,805,754
|
1,562,624
|
694,320
|
214,325
|
|||||||||
OTHER
INCOME AND (EXPENSE)
|
|||||||||||||
Other
income, net
|
77,194
|
33,368
|
47,555
|
12,171
|
|||||||||
Gain
on sale of asset
|
184
|
-
|
-
|
-
|
|||||||||
Interest
expense, net
|
(1,004,254
|
)
|
(935,157
|
)
|
(260,698
|
)
|
(355,465
|
)
|
|||||
(926,876
|
)
|
(901,789
|
)
|
(213,143
|
)
|
(343,294
|
)
|
||||||
INCOME
BEFORE PROVISION (BENEFIT) FOR TAXES
|
1,878,878
|
660,835
|
481,177
|
(128,969
|
)
|
||||||||
PROVISION
(BENEFIT) FOR INCOME TAXES
|
414,000
|
398,700
|
(69,500
|
)
|
(27,100
|
)
|
|||||||
INCOME
BEFORE PREFERRED DIVIDENDS
|
1,464,878
|
262,135
|
550,677
|
(101,869
|
)
|
||||||||
PREFERRED
DIVIDENDS
|
185,287
|
273,526
|
92,584.00
|
146,804
|
|||||||||
NET
INCOME ATTRIBUTABLE TO
|
|||||||||||||
COMMON
SHAREHOLDERS
|
$
|
1,279,591
|
$
|
(11,391
|
)
|
$
|
458,093
|
$
|
(248,673
|
)
|
|||
BASIC
INCOME PER SHARE
|
$
|
0.11
|
$
|
(0.00
|
)
|
$
|
0.04
|
$
|
(0.02
|
)
|
|||
DILUTED
INCOME PER SHARE
|
$
|
0.04
|
$
|
(0.00
|
)
|
$
|
0.02
|
$
|
(0.02
|
)
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|||||||||||||
BASIC
|
12,148,380
|
10,965,213
|
12,291,232
|
11,492,324
|
|||||||||
DILUTED
|
28,827,954
|
10,965,213
|
28,549,427
|
11,492,324
|
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income
|
$
|
1,464,878
|
$
|
262,135
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
|
331,081
|
325,691
|
|||||
Deferred
federal income tax credit (net)
|
(16,200
|
)
|
104,200
|
||||
Bad
debt expense
|
35,261
|
-
|
|||||
(Gain)
on sale of asset
|
(184
|
)
|
-
|
||||
(Increase)
in accounts receivable, net
|
659,777
|
77,440
|
|||||
(Increase)
in accounts receivable, employees
|
(15,436
|
)
|
(4,378
|
)
|
|||
(Increase)
decrease in inventories
|
3,373,795
|
(4,102,515
|
)
|
||||
(Increase)
decrease in prepaid expenses
|
(18,817
|
)
|
25,971
|
||||
Decrease
in prepaid taxes
|
-
|
119,500
|
|||||
Increase
in customer deposits
|
428,151
|
15,713
|
|||||
Increase
(decrease) in accounts payable trade
|
(736,439
|
)
|
84,334
|
||||
Increase
(decrease) in floor plan liability
|
(5,344,565
|
)
|
3,678,990
|
||||
Increase
in accrued income taxes
|
430,200
|
203,500
|
|||||
Increase
(decrease) in accrued expenses
|
119,968
|
(188,203
|
)
|
||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
711,470
|
602,378
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Purchase
of fixed assets
|
(45,863
|
)
|
(487,487
|
)
|
|||
Proceeds
from sale of property and equipment
|
7,000
|
-
|
|||||
Decrease
in accounts receivable affiliates
|
-
|
261,667
|
|||||
(Increase)
in deposits
|
(4,600
|
)
|
-
|
||||
NET
CASH (USED IN) INVESTING ACTIVITIES
|
(43,463
|
)
|
(225,820
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Payments
on long-term debt
|
(286,424
|
)
|
(271,124
|
)
|
|||
Payments
on note payable to officer
|
(182,547
|
)
|
(193,135
|
)
|
|||
NET
CASH (USED IN) FINANCING ACTIVITIES
|
(468,971
|
)
|
(464,259
|
)
|
|||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
199,036
|
(87,701
|
)
|
||||
CASH
AND CASH EQUIVALENTS, beginning of Period
|
156,530
|
227,301
|
|||||
CASH
AND CASH EQUIVALENTS, end of Period
|
$
|
355,566
|
$
|
139,600
|
|||
OTHER
SUPPLEMENTARY CASH FLOW INFORMATION
|
|||||||
Debt
incurred for acquisition of vehicles and equipment
|
$
|
56,827
|
-
|
||||
Debt
incurred for acquisition of sales agreement
|
-
|
$
|
100,000
|
||||
Income
taxes paid
|
-
|
$
|
158,550
|
||||
Interest
paid
|
$
|
1,004,254
|
$
|
579,692
|
|||
Preferred
stock dividends paid in common stock
|
$
|
185,287
|
$
|
273,526
|
Fixtures
and equipment
|
3-7
years
|
Vehicles
|
5
years
|
Leasehold
Improvements
|
10
years
|
Gross
Carrying Amount
|
||||
Goodwill
|
$
|
1,588,950
|
||
Licensing
Agreement
|
100,000
|
|||
TOTAL
|
$
|
1,688,950
|
Nine
Months Ended
|
|||||||
September
30, 2007
|
September
30,
2006
|
||||||
Net
income attributed to common shares
|
$
|
1,279,591
|
$
|
(11,391
|
)
|
||
Weighted-average
common shares outstanding (Basic)
|
12,148,380
|
10,965,213
|
|||||
Weighted-average
common stock equivalents:
|
|||||||
Warrants
|
16,679,574
|
-0-
|
|||||
Weighted-average
common shares outstanding (Diluted)
|
28,827,954
|
10,965,213
|
September
30,
2007
|
||||
Fixtures
and equipment
|
$
|
2,202,051
|
||
Vehicles
|
446,917
|
|||
Leasehold
improvements
|
598,720
|
|||
3,247,688
|
||||
Less
accumulated depreciation
|
1,478,621
|
|||
NET
FIXED ASSETS
|
$
|
1,769,067
|
Year
Ending
|
Amount
|
|||
2008
|
$
|
1,025,130
|
||
2009
|
1,049,780
|
|||
2010
|
1,072,630
|
|||
2011
|
1,096,170
|
|||
2012
|
1,120,415
|
|||
$
|
5,364,125
|
September
30, 2007
|
|
December
31, 2006
|
|||||
Current
|
$
|
325,500
|
$
|
(92,700
|
)
|
||
Deferred
|
88,500
|
20,600
|
|||||
$
|
414,000
|
$
|
(72,100
|
)
|
September
30,
2007
|
December
31,
2006
|
||||||
Deferred
tax assets - current and long term:
|
|||||||
Allowance
for doubtful account and net operating loss carryforward
|
$
|
125,000
|
$
|
113,900
|
|||
Deferred
tax liabilities - long term:
|
|||||||
Depreciation
|
(15,500
|
)
|
(20,600
|
)
|
|||
TOTALS
|
$
|
109,500
|
$
|
93,300
|
|
September 30,
2007
|
September 30,
2006
|
Increase
(Decrease)
|
% Change
|
|||||||||
|
|
|
|
|
|||||||||
Total
Revenues
|
$
|
23,098,906
|
$
|
24,866,822
|
$
|
(1,767,196
|
)
|
7.1
|
%
|
||||
Cost
of Sales
|
$
|
19,243,945
|
$
|
21,149,746
|
$
|
(1,905,801
|
)
|
9.0
|
%
|
||||
Operating
Expenses
|
$
|
3,160,641
|
$
|
3,502,751
|
$
|
(342,110
|
)
|
9.8
|
%
|
||||
Income
from Operations
|
$
|
694,320
|
$
|
214,325
|
$
|
479,995
|
224.0
|
%
|
|||||
Other
Income and (Expense)
|
$
|
(213,143
|
)
|
$
|
(343,294
|
)
|
$
|
130,151
|
37.9
|
%
|
|||
Income
(Loss) before Provision (Benefit) for Taxes
|
$
|
481,177
|
$
|
(128,969
|
)
|
$
|
610,146
|
473.1
|
%
|
||||
Income
before Preferred Dividends
|
$
|
550,677
|
$
|
(101,869
|
)
|
$
|
652,546
|
640.6
|
%
|
|
September 30,
2007
|
September 30,
2006
|
Increase
(Decrease)
|
%
Change
|
|||||||||
|
|
|
|
|
|||||||||
Total
Revenues
|
$
|
79,311,953
|
$
|
82,626,885
|
$
|
(3,314,932
|
)
|
4.0
|
%
|
||||
Cost
of Sales
|
$
|
66,772,340
|
$
|
70,362,596
|
$
|
(3,590,256
|
)
|
5.1
|
%
|
||||
Operating
Expenses
|
$
|
9,733,859
|
$
|
10,701,665
|
$
|
(967,806
|
)
|
9.0
|
%
|
||||
Income
from Operations
|
$
|
2,805,754
|
$
|
1,562,624
|
$
|
1,243,130
|
79.6
|
%
|
|||||
Other
Income and (Expense)
|
$
|
(926,876
|
)
|
$
|
(901,789
|
)
|
$
|
(25,087
|
)
|
2.8
|
%
|
||
Income
before Provision for Taxes
|
$
|
1,878,878
|
$
|
660,835
|
$
|
1,218,043
|
184.3
|
%
|
|||||
Income
before Preferred Dividends
|
$
|
1,464,878
|
$
|
262,135
|
$
|
1,202,743
|
458.8
|
%
|
|
Payments
Due By Period
|
|||||||||||||||
|
Total
|
Less
than
1
year
|
1-3 years
|
3-5 Years
|
More than 5
Years
|
|||||||||||
Contractual
Obligations
|
||||||||||||||||
|
||||||||||||||||
Long-Term
Debt Obligations
|
$
|
1,284,068
|
$
|
816,135
|
459,054
|
8,879
|
—
|
|||||||||
|
||||||||||||||||
Capital
(Finance) Lease Obligations
|
10,919,725
|
1,025,130
|
3,218,580
|
3,436,468
|
3,239,547
|
|||||||||||
Operating
Lease Obligations
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Purchase
Obligations
|
As
Needed
|
|
|
|||||||||||||
Other
Long-Term Liabilities Reflected on the Company's Balance Sheet
under the
GAAP of the Primary Financial Statements
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Total
|
$
|
12,203,793
|
$
|
1,841,265
|
$
|
3,677,634
|
$
|
3,445,347
|
$
|
3,239,547
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (Rule 13a-14(a)).
|
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (Rule 13a-14(a)).
|
|
|
32.1
|
Certification
of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Rule
13a-14(b)).
|
|
|
32.2
|
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. Section
1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Rule
13a-14(b)).
|
|
GIANT
MOTORSPORTS, INC.
|
|
Date:
November 12, 2007
|
By:
|
/s/ Russell
A. Haehn
|
|
Name:
Russell A. Haehn
Title: Chairman of the Board of Directors,
Chief
Executive Officer and Secretary
(Principal
Executive Officer)
|
|
|
|
|
Date:
November 12, 2007
|
By:
|
/s/ Gregory
A. Haehn
|
|
Name:
Gregory A. Haehn
Title:
President, Chief Operating Officer,
Treasurer
and a Director
(Principal Financial and Accounting Officer)
|