Delaware
|
34-1816760
|
(State
or other jurisdiction
of
incorporation
or organization)
|
(I.R.S. Employer
Identification
No.)
|
415
Madison Avenue, 7th
Floor, New York, New York
|
10017
|
(Address
of principal executive
offices)
|
(Zip
Code)
|
(212)
644-1400
|
|
(Registrant’s
telephone number, including
area code)
|
Class
|
Outstanding
at June 12, 2008
|
Common
Stock, $0.05 par
value
|
10,585,864
|
PAGE
|
|||||
PART
I.
|
FINANCIAL
INFORMATION
|
||||
Item
1.
|
Financial
Statements
|
||||
Condensed
Consolidated Balance Sheets as of
April
30, 2008 and January 31, 2008
|
3
|
||||
|
|
||||
Condensed
Consolidated Statements of Operations for the
Three
Months Ended April 30, 2008 and 2007
|
4
|
||||
|
|
||||
Condensed
Consolidated Statement of Stockholders’ Equity and
Comprehensive
Loss for the Three Months Ended
April
30, 2008
|
5
|
||||
Condensed
Consolidated Statements of Cash Flows for the
Three
Months Ended April 30, 2008 and 2007
|
6
|
||||
|
|
||||
Notes
to Condensed Consolidated Financial Statements
|
7
|
||||
|
|||||
Item
2.
|
Management’s
Discussion and Analysis of
Financial
Condition and Results of Operations
|
21
|
|||
|
|
||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
35
|
|||
|
|||||
Item
4.
|
Controls
and Procedures
|
35
|
|||
PART
II.
|
OTHER
INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
36
|
|||
Item 1A. | Risk Factors |
37
|
|||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
37
|
|||
Item 3. | Defaults Upon Senior Securities |
37
|
|||
Item 4. | Submission of Matters to a Vote of Security Holders |
37
|
|||
Item
5.
|
Other
Information
|
37
|
|||
Item
6.
|
Exhibits
|
38
|
|||
Signatures
|
39
|
||||
Certifications
|
40
|
April
30,
2008
|
January
31,
2008
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
110
|
$
|
169
|
|||
Restricted
cash (Note 1)
|
147
|
147
|
|||||
Investment
in trading securities (Note 1)
|
524
|
1,421
|
|||||
Accounts
receivable, net of allowance
|
|||||||
of
$90 and $75, respectively (Note 1)
|
1,815
|
1,453
|
|||||
Income
taxes refundable
|
19
|
19
|
|||||
Inventory
(Note 1)
|
155
|
165
|
|||||
Prepaid
expenses
|
454
|
444
|
|||||
Other
current assets
|
55
|
90
|
|||||
Total
current assets
|
3,279
|
3,908
|
|||||
Property
and equipment, net of accumulated
|
|||||||
depreciation
of $3,531 and $3,325, respectively (Note 1)
|
1,981
|
2,102
|
|||||
Investment
in AFC (Note 2)
|
6,765
|
7,129
|
|||||
Other
assets
|
374
|
414
|
|||||
$
|
12,399
|
$
|
13,553
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
LIABILITIES
|
|||||||
Current
maturities of long term obligations (Note 3)
|
$
|
1,003
|
$
|
1,123
|
|||
Accounts
payable
|
1,449
|
1,220
|
|||||
Deferred
revenue (Note 1)
|
1,481
|
1,552
|
|||||
Self-insurance
claims (Note 4)
|
157
|
172
|
|||||
Other
liabilities
|
1,169
|
1,324
|
|||||
Total
current liabilities
|
5,259
|
5,391
|
|||||
Long
term obligations (Note 3)
|
13,127
|
13,373
|
|||||
Convertible
promissory note (Note 3)
|
2,825
|
2,825
|
|||||
Accrued
income taxes, long term
|
616
|
610
|
|||||
21,827
|
22,199
|
||||||
COMMITMENTS
AND CONTINGENCIES (Note 4)
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||
Preferred
stock
|
-
|
-
|
|||||
Common
stock - $.05 par value,
|
|||||||
authorized
50,000,000 shares, issued
|
|||||||
39,949,589
and 39,949,589 shares, respectively
|
1,997
|
1,997
|
|||||
Additional
paid-in capital
|
175,579
|
175,537
|
|||||
Retained
deficit
|
(165,330
|
)
|
(164,076
|
)
|
|||
Deferred
compensation
|
(12
|
)
|
(18
|
)
|
|||
Treasury
stock, at cost, 29,363,725 and 29,938,725
|
|||||||
shares,
respectively
|
(21,662
|
)
|
(22,086
|
)
|
|||
Total
stockholders' equity
|
(9,428
|
)
|
(8,646
|
)
|
|||
$
|
12,399
|
$
|
13,553
|
Three
Months Ended
April
30,
|
||||||
2008
|
2007
|
|||||
Revenues
(Note 1)
|
$
|
3,503
|
$
|
3,600
|
||
Cost
of revenues (Note 1)
|
2,334
|
2,521
|
||||
Gross
profit
|
1,169
|
1,079
|
||||
|
||||||
Selling,
general and administrative
|
2,077
|
2,334
|
||||
|
||||||
Loss
from operations
|
(908
|
)
|
(1,255
|
)
|
||
|
||||||
Other
income (expense):
|
||||||
Income
from AFC investment (Note 2)
|
236
|
271
|
||||
Interest
income
|
1
|
2
|
||||
Interest
expense (Note 3)
|
(234
|
)
|
(55
|
)
|
||
|
||||||
Loss
from continuing operations
|
||||||
before
income taxes
|
(905
|
)
|
(1,037
|
)
|
||
|
||||||
Provision
for income taxes
|
(6
|
)
|
(6
|
)
|
||
|
||||||
Loss
from continuing operations
|
(911
|
)
|
(1,043
|
)
|
||
|
||||||
Income
from discontinued
|
||||||
operations,
net of tax
|
1
|
5
|
||||
|
||||||
Net
loss
|
$
|
(910
|
)
|
$
|
(1,038
|
)
|
|
||||||
Basic
and diluted loss per share
|
||||||
Continuing
operations
|
$
|
(.09
|
)
|
$
|
(.11
|
)
|
Discontinued
operations
|
-
|
-
|
||||
Net
loss per share
|
$
|
(.09
|
)
|
$
|
(.11
|
)
|
|
||||||
Weighted
average number
|
||||||
of
shares outstanding
|
||||||
Basic
and diluted
|
10,049
|
9,861
|
Preferred
Stock
|
Common
Stock
|
|
||||||||||||||||||||||||||||
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Additional
Paid-In
Capital
|
Retained
Deficit
|
Treasury
Stock
|
Deferred
Compensation
Expense
|
Total
|
Comprehensive
(Loss)
Income
|
|||||||||||||||||||||
Balance
at
|
||||||||||||||||||||||||||||||
January
31, 2008
|
-
|
$
|
-
|
39,949,589
|
$
|
1,997
|
$
|
175,537
|
$
|
(164,076
|
)
|
$
|
(22,086
|
)
|
$
|
(18
|
)
|
$
|
(8,646
|
)
|
||||||||||
Net
loss
|
(910
|
)
|
(910
|
)
|
$
|
(910
|
)
|
|||||||||||||||||||||||
Share-based
compensation expense
|
42
|
42
|
||||||||||||||||||||||||||||
Treasury
stock issued
|
(344
|
)
|
424
|
80
|
||||||||||||||||||||||||||
Deferred
compensation expense |
6
|
6
|
||||||||||||||||||||||||||||
Comprehensive
income (loss)
|
$
|
(910
|
)
|
|||||||||||||||||||||||||||
Balance
at
|
||||||||||||||||||||||||||||||
April
30, 2008
|
-
|
$
|
-
|
39,949,589
|
$
|
1,997
|
$
|
175,579
|
$
|
(165,330
|
)
|
$
|
(21,662
|
)
|
$
|
(12
|
)
|
$
|
(9,428
|
)
|
Three
Months Ended April 30,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(910
|
)
|
$
|
(1,038
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by
|
|||||||
(used
in) operating activities:
|
|||||||
Depreciation
and amortization
|
206
|
419
|
|||||
Non-cash
interest
|
72
|
-
|
|||||
Income
from AFC investment
|
(236
|
)
|
(271
|
)
|
|||
Share-based
compensation expense
|
122
|
77
|
|||||
Stock
issued as compensation for services rendered
|
-
|
33
|
|||||
Amortization
of deferred compensation expense
|
6
|
5
|
|||||
Changes
in operating assets and liabilities, net of acquisition:
|
|||||||
Accounts
receivable
|
(362
|
)
|
(352
|
)
|
|||
Accrued
income tax/refundable
|
6
|
-
|
|||||
Accounts
payable
|
229
|
(95
|
)
|
||||
Deferred
revenue
|
(71
|
)
|
346
|
||||
Self
insurance claims
|
(15
|
)
|
|||||
Other
operating assets and liabilities, net
|
(80
|
)
|
369
|
||||
Net
cash used in operating activities
|
(1,033
|
)
|
(507
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Proceeds
from AFC distributions
|
600
|
750
|
|||||
Proceeds
from sale of marketable securities
|
897
|
-
|
|||||
Purchase
of other property and equipment
|
(85
|
)
|
(15
|
)
|
|||
Net
cash provided by investing activities
|
1,412
|
735
|
|||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercise of stock options
|
-
|
14
|
|||||
Payments
of loan origination fees
|
(43
|
)
|
-
|
||||
Payments
on debt, notes payable and capital lease
|
(395
|
)
|
(16
|
)
|
|||
Net
cash provided by (used in) financing activities
|
(438
|
)
|
(2
|
)
|
|||
Increase
(decrease) in cash and cash equivalents
|
(59
|
)
|
226
|
||||
Cash
and cash equivalents at beginning of period
|
169
|
548
|
|||||
Cash
and cash equivalents at end of period
|
$
|
110
|
$
|
774
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Interest
paid
|
$
|
169
|
$
|
41
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
Three
Months Ended
March
31,
|
||||||
2008
|
2007
|
|||||
Revenues
|
$
|
1,847
|
$
|
2,000
|
||
Film
rental
|
480
|
562
|
||||
Operating
costs
|
675
|
654
|
||||
Depreciation
and amortization
|
197
|
195
|
||||
General
and administrative expenses
|
22
|
47
|
||||
1,374
|
1,458
|
|||||
Net
income
|
$
|
473
|
$
|
542
|
||
iDNA's
proportionate share of net income
|
$
|
236
|
$
|
271
|
Amounts
|
||||
Auto
loan
|
$
|
23
|
||
Capital
leases
|
44
|
|||
SBA
loan
|
291
|
|||
Term
Loan
|
3,596
|
|||
OTI
promissory notes
|
855
|
|||
Base
promissory notes
|
6,046
|
|||
Trailing
promissory notes
|
3,275
|
|||
Convertible
debt
|
2,825
|
|||
16,955
|
||||
Less
current maturities
|
(1,003
|
)
|
||
Long-term
obligations and
|
||||
convertible
debt
|
$
|
15,952
|
Amounts
|
||||
2009
|
$
|
1,006
|
||
2010
|
1,678
|
|||
2011
|
8,249
|
|||
2012
|
577
|
|||
2013
|
1,124
|
|||
Thereafter
|
4,601
|
|||
17,235
|
||||
Less
- unamortized debt discount
|
(277
|
)
|
||
Less
- capital lease interest
|
(3
|
)
|
||
$
|
16,955
|
Information
Services
|
Strategic
Communications
Services
|
Entertainment
|
Undistributed
Corporate
Expenses
|
Intersegment
Elimination
|
Total
|
||||||||||||||
Three
Months Ended
|
|||||||||||||||||||
April
30, 2008
|
|||||||||||||||||||
Revenues
|
$
|
2,097
|
$
|
1,441
|
$
|
-
|
$
|
-
|
$
|
(35
|
)
|
$
|
3,503
|
||||||
Operating
income (loss)
|
(489
|
)
|
(238
|
)
|
236
|
(414
|
)
|
-
|
(905
|
)
|
|||||||||
Depreciation
and
|
|||||||||||||||||||
amortization
expense
|
133
|
62
|
-
|
11
|
-
|
206
|
|||||||||||||
Capital
expenditures
|
68
|
4
|
-
|
13
|
-
|
85
|
|||||||||||||
Three
Months Ended
|
|||||||||||||||||||
April
30, 2007
|
|||||||||||||||||||
Revenues
|
$
|
2,305
|
$
|
1,326
|
$
|
-
|
$
|
-
|
$
|
(31
|
)
|
$
|
3,600
|
||||||
Operating
income (loss)
|
(226
|
)
|
(811
|
)
|
271
|
(271
|
)
|
-
|
(1,037
|
)
|
|||||||||
Depreciation
and
|
|||||||||||||||||||
amortization
expense
|
220
|
185
|
-
|
14
|
-
|
419
|
|||||||||||||
Capital
expenditures
|
3
|
-
|
-
|
12
|
-
|
15
|
Information
Services
Three
Months Ended
April
30,
|
Strategic
Communications
Services
Three
Months Ended
April
30,
|
Intersegment
Elimination
Three
Months Ended
April
30,
|
|||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||
Revenues
|
$
|
2,097
|
$
|
2,305
|
$
|
1,441
|
$
|
1,326
|
$
|
(35
|
)
|
$
|
(31
|
)
|
|||||
Cost
of revenues
|
1,424
|
1,346
|
945
|
1,206
|
(35
|
)
|
(31
|
)
|
|||||||||||
Selling,
general and
|
|||||||||||||||||||
administrative
expenses
|
1,162
|
1,186
|
735
|
931
|
-
|
-
|
|||||||||||||
Operating
income (loss)
|
(489
|
)
|
(226
|
)
|
(238
|
)
|
(811
|
)
|
-
|
-
|
|||||||||
Depreciation
and
|
|||||||||||||||||||
amortization
expense
|
133
|
220
|
62
|
185
|
-
|
-
|
Entertainment
Three
Months Ended
April
30,
|
Undistributed
Corporate
Expenses
Three
Months Ended
April
30,
|
Consolidated
Three
Months Ended
April
30,
|
|||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,503
|
$
|
3,600
|
|||||||
Cost
of revenues
|
-
|
-
|
-
|
-
|
2,334
|
2,521
|
|||||||||||||
Selling,
general and
|
|||||||||||||||||||
administrative
expenses
|
-
|
-
|
180
|
217
|
2,077
|
2,334
|
|||||||||||||
Operating
income (loss)
|
236
|
271
|
(414
|
)
|
(271
|
)
|
(905
|
)
|
(1,037
|
)
|
|||||||||
Depreciation
and
|
|||||||||||||||||||
amortization
expense
|
-
|
-
|
11
|
14
|
206
|
419
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Revenues
|
$
|
1,847
|
$
|
2,000
|
|||
Film
rental
|
480
|
562
|
|||||
Operating
costs
|
675
|
654
|
|||||
Depreciation
and amortization
|
197
|
195
|
|||||
General
and administrative expenses
|
22
|
47
|
|||||
1,374
|
1,458
|
||||||
Net
income
|
$
|
473
|
$
|
542
|
|||
iDNA's
proportionate share of net income
|
$
|
236
|
$
|
271
|
Item 1A. | Risk Factors. |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 3. | Defaults Upon Senior Securities. |
Item 4. | Submission of Matters to a Vote of Security Holders. |
Item 5. | Other Information. |
Item 6. | Exhibits. |
Exhibit Number |
Title of Exhibit |
Page
Number
|
|
3.1 |
Second
Amended and Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 99.1 to the Company’s Current Report
on Form 8-K filed with the SEC on November 4, 2005, SEC File
No.
1-11601).
|
N/A
|
|
3.2 |
Second
Amended and Restated By-Laws of the Company dated as of November
4, 2005
(incorporated by reference to Exhibit 99.2 to the Company’s Current Report
on Form 8-K filed with the SEC on November 4, 2005, SEC File No.
1-11601).
|
N/A
|
|
4.1 |
Certificate of Designation Preferences and Rights of Series D Junior Participating Preferred Stock of the Company (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 9, 2001, SEC File No. 1-11601). |
N/A
|
|
4.2 |
Specimen
Stock Certificate - of the Company’s Common Stock (incorporated
by reference to Exhibit 4(c) to the Company’s Annual
Report on Form 10-K for the fiscal year ended January
31, 1996, filed with the SEC on April 25, 1996, SEC
File No. 1-11601).
|
N/A
|
|
|
4.3
|
Rights
Agreement, dated as of September 26, 2001,
by and between the
Company and American Stock Transfer & Trust Company, including
the form of Certificate of Designation, Preferences and
Rights for the Series D Junior Participating Preferred Stock attached
as Exhibit “A”, the form of Rights Certificate attached as Exhibit
“B” and the Summary of Rights to Purchase Preferred Stock
attached as Exhibit “C” (incorporated by reference to Exhibit
4.1 to the Company’s Current Report on Form 8-K, filed
with the SEC on October 9, 2001, SEC File No. 1-11601).
|
N/A
|
31.1 | Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, As adopted pursuant to Section 302 of the Sarbanes-Oxley Act |
40
|
|
31.2 | Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934,As adopted pursuant to Section 302 of the Sarbanes-Oxley Act |
41
|
|
32.1 | Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
42
|
|
32.2 | Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
43
|
iDNA, INC. | ||
|
|
|
Date: June 16, 2008 | By: | /s/ James J. McNamara |
James J. McNamara
Chairman
of the Board and Chief Executive Officer
(principal
executive officer)
|
||
|
|
|
Date: June 16, 2008 | By: | Robert V. Cuddihy, Jr. |
Robert V. Cuddihy, Jr.
Chief
Financial Officer, Secretary and Treasurer
(principal
accounting and financial officer)
|
||