x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
NORTH
CAROLINA
|
56-2259050
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o (Do not check if a smaller reporting company)
|
Smaller reporting company
|
þ
|
PART
I
|
FORM
10-K
|
PROXY
STATEMENT
|
ANNUAL
REPORT
|
Item
1 – Business
|
3
|
||
Item
2 – Properties
|
18
|
||
Item
3 – Legal Proceedings
|
20
|
||
Item
4 – Submission of Matters to a Vote
of
Security Holders
|
20
|
||
PART
II
|
|||
Item
5 – Market for Registrant’s
Common
Equity, Related
Stockholder
Matters and Issuer
Purchases
of Equity Securities
|
20
|
||
Item
6 – Selected Financial Data
|
21
|
||
Item
7 – Management’s Discussion and
Analysis
of Financial Condition
and
Results of Operation
|
23
|
||
Item
7A – Quantitative and Qualitative
Disclosures
About Market
Risk
|
42
|
||
Item
8 – Financial Statements and
Supplementary
Data
|
43
|
||
Item
9 – Changes in and Disagreements
with
Accountants on
Accounting
and Financial
Disclosure
|
81
|
||
Item
9A – Controls and Procedures
|
81
|
||
Item
9B – Other Information
|
82
|
||
PART
III
|
|||
Item
10 – Directors and Executive
Officers and Corporate
Governance
|
82
|
X
|
|
Item
11 – Executive Compensation
|
X
|
||
Item
12 – Security Ownership of Certain
Beneficial
Owners and
Management
and Related
Stockholder
Matters
|
82
|
X
|
|
Item
13 – Certain Relationships and
Related Transactions, and
Director Independence
|
84
|
X
|
|
Item
14 – Principal Accountant Fees and
Services
|
84
|
X
|
|
PART
IV
|
|||
Item
15 – Exhibits and Financial
Statement
Schedules
|
84
|
At December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
% of Total
|
% of Total
|
% of Total
|
||||||||||||||||||||||
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Real
estate - commercial
|
$ | 470,433 | 59.82 | % | $ | 350,961 | 51.85 | % | $ | 304,823 | 55.36 | % | ||||||||||||
Real
estate - residential
|
19,145 | 2.44 | % | 18,257 | 2.70 | % | 20,224 | 3.67 | % | |||||||||||||||
Construction
loans
|
160,967 | 20.47 | % | 184,019 | 27.18 | % | 110,033 | 19.99 | % | |||||||||||||||
Commercial
and industrial loans
|
76,134 | 9.68 | % | 72,930 | 10.77 | % | 67,822 | 12.32 | % | |||||||||||||||
Home
equity loans and lines of credit
|
54,374 | 6.91 | % | 45,258 | 6.69 | % | 42,704 | 7.76 | % | |||||||||||||||
Loans
to individuals
|
5,370 | 0.68 | % | 5,489 | 0.81 | % | 4,977 | 0.90 | % | |||||||||||||||
Total
loans
|
786,423 | 100.00 | % | 676,914 | 100.00 | % | 550,583 | 100.00 | % | |||||||||||||||
Less: Net
deferred loan fees
|
(1,046 | ) | (998 | ) | (764 | ) | ||||||||||||||||||
Total
loans, net
|
$ | 785,377 | $ | 675,916 | $ | 549,819 |
At December 31,
|
||||||||||||||||
2005
|
2004
|
|||||||||||||||
% of Total
|
% of Total
|
|||||||||||||||
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Real
estate - commercial
|
$ | 174,039 | 52.92 | % | $ | 121,825 | 47.24 | % | ||||||||
Real
estate - residential
|
14,914 | 4.54 | % | 11,604 | 4.50 | % | ||||||||||
Construction
loans
|
46,607 | 14.17 | % | 38,916 | 15.09 | % | ||||||||||
Commercial
and industrial loans
|
52,708 | 16.03 | % | 48,757 | 18.90 | % | ||||||||||
Home
equity loans and lines of credit
|
34,921 | 10.62 | % | 30,960 | 12.00 | % | ||||||||||
Loans
to individuals
|
5,670 | 1.72 | % | 5,846 | 2.27 | % | ||||||||||
Total
loans
|
328,859 | 100.00 | % | 257,908 | 100.00 | % | ||||||||||
Less: Net
deferred loan fees
|
(537 | ) | (447 | ) | ||||||||||||
Total
loans, net
|
$ | 328,322 | $ | 257,461 |
Within
|
1-5
|
After 5
|
||||||||||||||
1 Year
|
Years
|
Years
|
Total
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Commercial
mortgage
|
$ | 145,765 | $ | 280,044 | $ | 44,624 | $ | 470,433 | ||||||||
Residential
mortgage
|
6,217 | 12,199 | 729 | 19,145 | ||||||||||||
Construction
loans
|
118,961 | 28,328 | 13,678 | 160,967 | ||||||||||||
Commercial
and industrial
|
52,747 | 22,571 | 816 | 76,134 | ||||||||||||
Home
equity lines and loans
|
1,885 | 4,653 | 47,836 | 54,374 | ||||||||||||
Individuals
|
3,043 | 1,623 | 704 | 5,370 | ||||||||||||
Total
|
$ | 328,618 | $ | 349,418 | $ | 108,387 | $ | 786,423 | ||||||||
Fixed
rate loans
|
$ | 309,339 | ||||||||||||||
Variable
rate loans
|
148,466 | |||||||||||||||
$ | 457,805 |
For the Year Ended December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
Non-interest
bearing deposits
|
$ | 64,938 | - | $ | 70,660 | - | $ | 56,376 | - | |||||||||||||||
Interest
bearing demand deposits
|
34,073 | 0.19 | % | 33,453 | 0.97 | % | 37,876 | 1.46 | % | |||||||||||||||
Money
market deposits
|
79,145 | 2.80 | % | 58,214 | 3.48 | % | 51,926 | 3.52 | % | |||||||||||||||
Savings
deposits
|
78,759 | 2.26 | % | 105,107 | 4.29 | % | 40,694 | 4.51 | % | |||||||||||||||
Time
deposits over $100,000
|
338,193 | 4.50 | % | 254,533 | 5.11 | % | 154,538 | 4.82 | % | |||||||||||||||
Time
deposits under $100,000
|
80,397 | 4.73 | % | 70,710 | 5.03 | % | 72,440 | 3.51 | % | |||||||||||||||
Total
interest bearing deposits
|
610,567 | 3.78 | % | 522,017 | 4.49 | % | 357,474 | 3.97 | % | |||||||||||||||
Total
average deposits
|
$ | 675,505 | 3.41 | % | $ | 592,677 | 3.95 | % | $ | 413,850 | 3.43 | % |
For the Year Ended December 31,
|
||||||||||||||||
2005
|
2004
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||
Non-interest
bearing deposits
|
$ | 42,641 | - | $ | 37,898 | - | ||||||||||
Interest
bearing demand deposits
|
39,609 | 1.05 | % | 40,931 | 0.79 | % | ||||||||||
Money
market deposits
|
41,548 | 2.16 | % | 31,537 | 1.29 | % | ||||||||||
Savings
deposits
|
4,952 | 1.79 | % | 2,758 | 0.36 | % | ||||||||||
Time
deposits over $100,000
|
110,312 | 3.30 | % | 85,961 | 2.57 | % | ||||||||||
Time
deposits under $100,000
|
58,787 | 3.13 | % | 56,445 | 2.68 | % | ||||||||||
Total
interest bearing deposits
|
255,208 | 2.70 | % | 217,632 | 2.04 | % | ||||||||||
Total
average deposits
|
$ | 297,849 | 2.31 | % | $ | 255,530 | 1.73 | % |
(in
thousands)
|
||||
Three
months or less
|
$ | 35,202 | ||
Over
three months through one year
|
144,483 | |||
Over
one year through three years
|
156,174 | |||
23,768 | ||||
Total
|
$ | 359,627 |
|
-
|
publicly
available annual financial condition and management reports for certain
financial institutions, including audits by independent
accountants,
|
-
|
the
establishment of uniform accounting standards by federal banking
agencies,
|
|
-
|
the
establishment of a “prompt corrective action” system of regulatory
supervision and intervention, based on capitalization levels, with greater
scrutiny and restrictions placed on depository institutions with lower
levels of capital,
|
|
-
|
additional
grounds for the appointment of a conservator or receiver,
and
|
|
-
|
restrictions
or prohibitions on accepting brokered deposits, except for institutions
which significantly exceed minimum capital
requirements.
|
Office Locations
|
Year Opened
|
Approximate
Square Footage
|
Owned or Leased
|
|||
Main Office
1005
High House Road
Cary,
NC
|
2000
|
8,100
|
Leased
|
|||
Cary
Office
1155
Kildaire Farm Road
Cary,
NC
|
1998
|
2,960
|
Leased
|
|||
Apex
Office
303
South Salem Street
Apex,
NC
|
1999
|
3,500
|
Leased
|
|||
Clayton
Office
315
East Main Street
Clayton,
NC
|
2000
|
2,990
|
Leased
|
|||
Holly
Springs Office
700
Holly Springs Road
Holly
Springs, NC
|
2003
|
3,500
|
Owned
|
|||
Pinehurst
Office
211-M
Central Park Avenue
Pinehurst,
NC
|
2003
|
2,850
|
Leased
|
|||
Southern
Pines Office
185
Morganton Road
Southern
Pines, NC
|
2003
|
3,500
|
Leased
|
|||
Sanford
Office
870
Spring Lane
Sanford,
NC
|
2004
|
3,500
|
Structure owned with
ground lease
|
|||
Garner
Office
945
Vandora Springs Road
Garner,
NC
|
2007
|
3,500
|
Leased
|
|||
Raleigh
Loan Production Office
4601
Six Forks Road
Raleigh,
NC
|
2005
|
3,774
|
Leased
|
|||
Falls
of Neuse Office
6408
Falls of Neuse Road
Raleigh,
NC
|
2006
|
2,442
|
Owned
|
|||
Wilmington
Main Office
1508
Military Cutoff Road
Wilmington,
NC 28403
|
2006
|
6,634
|
Leased
|
|||
Knightdale
Office
7120
Knightdale Boulevard
Knightdale,
NC
|
2007
|
2,518
|
Owned
|
|||
Wilmington
Independence Office
2506
Independence Boulevard
Wilmington,
NC
|
2008
|
3,712
|
Structure
owned with
ground
lease
|
|||
Raleigh
Creedmoor Office
7100
Creedmoor Road
Raleigh,
NC
|
2008
|
3,712
|
Owned
|
|||
Raw
land
Zebulon,
NC
|
2006
|
1.38
acres
|
Owned
|
|||
Raw
land
Sanford,
NC
|
2007
|
1.37
acres
|
Owned
|
Operations Locations
|
Year
Opened
|
Approximate
Square Footage
|
Owned or Leased
|
|||
206
High House Road
Cary,
NC
|
2005
|
12,535
|
Leased
|
Low
|
High
|
|||||||
January
1, 2007 to March 31, 2007
|
$ | 11.77 | $ | 12.95 | ||||
April
1, 2007 to June 30, 2007
|
11.15 | 12.79 | ||||||
July
1, 2007 to September 30, 2007
|
9.25 | 11.70 | ||||||
October
1, 2007 to December 31, 2007
|
8.97 | 11.11 | ||||||
January
1, 2008 to March 31, 2008
|
7.94 | 9.50 | ||||||
April
1, 2008 to June 30, 2008
|
5.71 | 8.43 | ||||||
July
1, 2008 to September 30, 2008
|
5.70 | 6.80 | ||||||
October
1, 2008 to December 31, 2008
|
3.12 | 6.30 | ||||||
At
or for the Years Ended
December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands, except share and per share data)
|
||||||||||||||||||||
Summary
of Operations
|
||||||||||||||||||||
Interest
income
|
$ | 54,405 | $ | 54,872 | $ | 36,707 | $ | 22,827 | $ | 15,896 | ||||||||||
Interest
expense
|
29,070 | 28,217 | 17,257 | 8,872 | 5,466 | |||||||||||||||
Net
interest income
|
25,335 | 26,655 | 19,450 | 13,955 | 10,430 | |||||||||||||||
Provision
for loan losses
|
6,485 | 1,684 | 991 | 807 | 736 | |||||||||||||||
Net
interest income after the provision for
loan losses
|
18,850 | 24,971 | 18,459 | 13,148 | 9,694 | |||||||||||||||
Non-interest
income
|
3,732 | 2,621 | 2,612 | 2,417 | 2,342 | |||||||||||||||
Non-interest
expense
|
19,972 | 17,823 | 13,387 | 10,762 | 8,531 | |||||||||||||||
Income
before income taxes
|
2,610 | 9,769 | 7,684 | 4,803 | 3,505 | |||||||||||||||
Income
taxes
|
599 | 3,520 | 2,780 | 1,659 | 1,172 | |||||||||||||||
Net
income
|
$ | 2,011 | $ | 6,249 | $ | 4,904 | $ | 3,144 | $ | 2,333 | ||||||||||
Per Share and Shares Outstanding(1)
|
||||||||||||||||||||
Net income, basic(2)
|
$ | 0.21 | $ | 0.68 | $ | 0.67 | $ | 0.58 | $ | 0.45 | ||||||||||
Net income, diluted(2)
|
$ | 0.21 | $ | 0.65 | $ | 0.64 | $ | 0.55 | $ | 0.43 | ||||||||||
Book
value at end of period
|
$ | 9.88 | $ | 9.75 | $ | 9.13 | $ | 6.52 | $ | 5.16 | ||||||||||
Tangible
book value
|
$ | 6.64 | $ | 6.42 | $ | 5.67 | $ | 5.93 | $ | 4.43 | ||||||||||
Weighted
average shares outstanding:
|
||||||||||||||||||||
Basic
|
9,500,103 | 9,211,779 | 7,281,016 | 5,402,390 | 5,146,464 | |||||||||||||||
Diluted
|
9,680,484 | 9,635,694 | 7,614,804 | 5,682,447 | 5,417,790 | |||||||||||||||
Shares
outstanding at period end
|
9,626,559 | 9,404,579 | 9,091,649 | 6,358,388 | 5,188,931 | |||||||||||||||
Balance
Sheet Data
|
||||||||||||||||||||
Total
assets
|
$ | 968,311 | $ | 835,540 | $ | 697,909 | $ | 410,788 | $ | 331,227 | ||||||||||
Total investments(3)
|
113,278 | 97,858 | 89,069 | 57,752 | 54,935 | |||||||||||||||
Total
loans, net
|
772,792 | 667,643 | 542,874 | 323,971 | 253,793 | |||||||||||||||
Total
deposits
|
714,883 | 605,431 | 541,881 | 322,081 | 273,649 | |||||||||||||||
Borrowings
|
154,454 | 135,003 | 69,699 | 45,212 | 29,555 | |||||||||||||||
Stockholders’
equity
|
95,092 | 91,659 | 83,034 | 41,457 | 26,777 | |||||||||||||||
Selected
Performance Ratios
|
||||||||||||||||||||
Return
on average assets
|
0.22 | % | 0.80 | % | 0.93 | % | 0.84 | % | 0.76 | % | ||||||||||
Return
on average stockholders’ equity
|
2.13 | % | 7.15 | % | 8.72 | % | 10.34 | % | 9.14 | % | ||||||||||
Net interest spread(4)
|
2.55 | % | 3.08 | % | 3.29 | % | 3.51 | % | 3.26 | % | ||||||||||
Net interest margin(5)
|
2.99 | % | 3.72 | % | 3.95 | % | 3.94 | % | 3.61 | % | ||||||||||
Non-interest
income as a percentage of total
revenue(6)
|
12.85 | % | 8.95 | % | 11.84 | % | 14.76 | % | 18.34 | % | ||||||||||
Non-interest
income as a percentage of average
assets
|
0.41 | % | 0.34 | % | 0.49 | % | 0.64 | % | 0.76 | % | ||||||||||
Non-interest
expense to average assets
|
2.18 | % | 2.29 | % | 2.53 | % | 2.86 | % | 2.76 | % | ||||||||||
Efficiency ratio(7)
|
68.71 | % | 60.88 | % | 60.68 | % | 65.73 | % | 66.79 | % | ||||||||||
Average
stockholders’ equity to average
total assets
|
10.32 | % | 11.24 | % | 10.64 | % | 8.08 | % | 8.27 | % | ||||||||||
Asset
Quality Ratios
|
||||||||||||||||||||
Net
charge-offs to average loans outstanding
|
0.29 | % | 0.06 | % | 0.02 | % | 0.04 | % | 0.15 | % | ||||||||||
Allowance
for loan losses to period end Loans
|
1.60 | % | 1.22 | % | 1.26 | % | 1.33 | % | 1.42 | % | ||||||||||
Allowance
for loan losses to non- performing
loans
|
96 | % | 303 | % | 5,145 | % | 16,960 | % | 73,360 | % | ||||||||||
Non-performing
loans to period end loans
|
1.67 | % | 0.40 | % | 0.02 | % | 0.01 | % | 0.00 | % | ||||||||||
Non-performing assets to total assets(8)
|
1.53 | % | 0.36 | % | 0.03 | % | 0.01 | % | 0.09 | % |
At
or for the Years Ended
December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands, except share and per share data)
|
||||||||||||||||||||
Capital
Ratios
|
||||||||||||||||||||
Total
risk-based capital ratio
|
10.68 | % | 10.51 | % | 11.03 | % | 13.68 | % | 11.61 | % | ||||||||||
Tier
1 risk-based capital ratio
|
8.53 | % | 9.37 | % | 9.88 | % | 12.51 | % | 10.38 | % | ||||||||||
Leverage
ratio
|
7.67 | % | 8.56 | % | 9.13 | % | 11.51 | % | 9.49 | % | ||||||||||
Equity
to assets ratio
|
9.82 | % | 10.97 | % | 11.90 | % | 10.09 | % | 8.08 | % | ||||||||||
Other
Data
|
||||||||||||||||||||
Number
of full-service banking offices
|
13 | 12 | 11 | 9 | 8 | |||||||||||||||
Number
of full-time equivalent employees
|
147 | 126 | 122 | 90 | 78 |
(1)
|
Adjusted
to reflect the 10 % stock dividend distributed in 2007 and stock splits
effected in the form of 15% stock dividends in each of the years 2006 and
2005.
|
(2)
|
Computed
based on the weighted average number of shares outstanding during each
period.
|
(3)
|
Consists
of interest-earning deposits, federal funds sold, investment securities
and FHLB stock.
|
(4)
|
Net
interest spread is the difference between the average yield on
interest-earning assets and the average cost of interest-bearing
liabilities.
|
(7)
|
Efficiency
ratio is non-interest expense divided by the sum of net interest income
and non-interest income.
|
(8)
|
Non-performing
assets consist of non-accrual loans, restructured loans, and foreclosed
assets, where applicable.
|
For
the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||||
Balance
|
Interest
|
rate
|
balance
|
Interest
|
rate
|
balance
|
Interest
|
rate
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Loan
portfolio
|
$ | 741,829 | $ | 49,479 | 6.67 | % | $ | 615,322 | $ | 50,022 | 8.13 | % | $ | 414,644 | $ | 33,093 | 7.98 | % | ||||||||||||||||||
Investment
securities
|
103,101 | 4,843 | 4.70 | % | 92,629 | 4,454 | 4.81 | % | 71,151 | 3,303 | 4.64 | % | ||||||||||||||||||||||||
Federal
funds and other interest-earning assets
|
3,896 | 83 | 2.13 | % | 8,015 | 396 | 4.94 | % | 5,996 | 310 | 5.17 | % | ||||||||||||||||||||||||
Total
interest-earning assets
|
848,826 | 54,405 | 6.41 | % | 715,966 | 54,872 | 7.66 | % | 491,791 | 36,706 | 7.46 | % | ||||||||||||||||||||||||
Non-interest-earning
assets
|
66,746 | 61,425 | 36,654 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 915,572 | $ | 777,391 | $ | 528,445 | ||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
NOW
|
$ | 34,073 | 64 | 0.19 | % | $ | 33,453 | 324 | 0.97 | % | $ | 37,876 | 553 | 1.46 | % | |||||||||||||||||||||
Money
market and savings
|
157,904 | 3,995 | 2.53 | % | 163,321 | 6,536 | 4.00 | % | 92,620 | 3,664 | 3.96 | % | ||||||||||||||||||||||||
Time
deposits
|
418,590 | 19,003 | 4.54 | % | 325,243 | 16,569 | 5.09 | % | 226,978 | 9,990 | 4.40 | % | ||||||||||||||||||||||||
Short-term
borrowings
|
17,830 | 657 | 3.68 | % | 16,398 | 830 | 5.06 | % | 16,318 | 844 | 5.17 | % | ||||||||||||||||||||||||
Long-term
debt
|
124,493 | 5,351 | 4.30 | % | 77,670 | 3,958 | 5.10 | % | 39,906 | 2,206 | 5.53 | % | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
752,890 | 29,070 | 3.86 | % | 616,085 | 28,217 | 4.58 | % | 413,698 | 17,257 | 4.17 | % | ||||||||||||||||||||||||
Other
liabilities
|
68,156 | 73,899 | 58,542 | |||||||||||||||||||||||||||||||||
Total
liabilities
|
821,046 | 689,984 | 472,240 | |||||||||||||||||||||||||||||||||
Stockholders’
equity
|
94,526 | 87,407 | 56,205 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 915,572 | $ | 777,391 | $ | 528,445 | ||||||||||||||||||||||||||||||
Net
interest income and interest rate spread
|
$ | 25,335 | 2.55 | % | $ | 26,655 | 3.08 | % | $ | 19,449 | 3.29 | % | ||||||||||||||||||||||||
Net
interest margin
|
2.99 | % | 3.72 | % | 3.95 | % | ||||||||||||||||||||||||||||||
Ratio
of average interest-earning assets to average interest- bearing
liabilities
|
112.74 | % | 116.21 | % | 118.88 | % |
Year Ended
|
Year Ended
|
|||||||||||||||||||||||
December 31, 2008 vs. 2007
|
December 31, 2007 vs. 2006
|
|||||||||||||||||||||||
Increase (Decrease) Due to
|
Increase (Decrease) Due to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Loan
portfolio
|
$ | 9,299 | $ | (9,842 | ) | $ | (543 | ) | $ | 16,303 | $ | 626 | $ | 16,929 | ||||||||||
Investment
securities
|
494 | (105 | ) | 389 | 1,029 | 122 | 1,151 | |||||||||||||||||
Federal
funds and other interest-earning assets
|
(149 | ) | (164 | ) | (313 | ) | 99 | (13 | ) | 86 | ||||||||||||||
Total
interest income
|
9,644 | (10,111 | ) | (467 | ) | 17,431 | 735 | 18,166 | ||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest-bearing
NOW
|
6 | (266 | ) | (260 | ) | (59 | ) | (170 | ) | (229 | ) | |||||||||||||
Money
market and savings
|
(210 | ) | (2,331 | ) | (2,541 | ) | 2,829 | 43 | 2,872 | |||||||||||||||
Time
deposits
|
4,380 | (1,946 | ) | 2,434 | 4,824 | 1,755 | 6,579 | |||||||||||||||||
Short-term
borrowings
|
67 | (240 | ) | (173 | ) | 4 | (18 | ) | (14 | ) | ||||||||||||||
Long-term
debt
|
2090
|
(697 | ) | 1,393 | 1,909 | (157 | ) | 1,752 | ||||||||||||||||
Total
interest expense
|
6,333 | (5,480 | ) | 853 | 9,507 | 1,453 | 10,960 | |||||||||||||||||
Net
interest income increase (decrease)
|
$ | 3,311 | $ | (4,631 | ) | $ | (1,320 | ) | $ | 7,924 | $ | (718 | ) | $ | 7,206 |
At
December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Nonaccrual
loans
|
$ | 13,094 | $ | 2,726 | $ | 135 | $ | 26 | $ | 5 | ||||||||||
Restructured
loans
|
- | - | - | - | - | |||||||||||||||
Total
nonperforming loans
|
13,094 | 2,726 | 135 | 26 | 5 | |||||||||||||||
Real
estate owned
|
1,716 | 272 | 98 | 22 | 245 | |||||||||||||||
Repossessed
assets
|
- | - | - | - | 48 | |||||||||||||||
Total
nonperforming assets
|
$ | 14,810 | $ | 2,998 | $ | 233 | $ | 48 | $ | 298 | ||||||||||
Accruing
loans past due 90 days or more
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Allowance
for loan losses
|
12,585 | 8,273 | 6,945 | 4,351 | 3,668 | |||||||||||||||
Nonperforming
loans to period end loans
|
1.53 | % | 0.40 | % | 0.02 | % | 0.01 | % | 0.00 | % | ||||||||||
Nonperforming
loans and loans past due 90 days or more to period end
loans
|
1.53 | % | 0.40 | % | 0.02 | % | 0.01 | % | 0.00 | % | ||||||||||
Allowance
for loan losses to period end loans
|
1.60 | % | 1.22 | % | 1.26 | % | 1.33 | % | 1.42 | % | ||||||||||
Allowance
for loan losses to nonperforming loans
|
96.12 | % | 303.45 | % | 5,144.96 | % | 16,960.60 | % | 73,360.00 | % | ||||||||||
Allowance
for loan losses to nonperforming loans and loans past due 90 days or
more
|
96.12 | % | 303.45 | % | 5,144.96 | % | 16,960.60 | % | 73,360.00 | % | ||||||||||
Nonperforming
assets to total assets
|
1.67 | % | 0.36 | % | 0.03 | % | 0.01 | % | 0.09 | % | ||||||||||
Nonperforming
assets and loans past
due 90 days or more to total
assets
|
1.67 | % | 0.36 | % | 0.03 | % | 0.01 | % | 0.09 | % |
At December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
% of Total
|
% of Total
|
% of Total
|
||||||||||||||||||||||
Amount
|
Loans (1)
|
Amount
|
Loans (1)
|
Amount
|
Loans (1)
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Real
estate - commercial
|
$ | 6,003 | 59.82 | % | $ | 3,771 | 51.85 | % | $ | 3,920 | 55.36 | % | ||||||||||||
Real
estate - residential
|
103 | 2.43 | % | 130 | 2.70 | % | 121 | 3.67 | % | |||||||||||||||
Construction
loans
|
3,694 | 20.47 | % | 2,362 | 27.18 | % | 1,379 | 19.99 | % | |||||||||||||||
Commercial
and industrial loans
|
1,953 | 9.68 | % | 1,536 | 10.77 | % | 1,161 | 12.32 | % | |||||||||||||||
Home
equity loans and lines of credit
|
469 | 6.91 | % | 334 | 6.69 | % | 269 | 7.76 | % | |||||||||||||||
Loans
to individuals
|
363 | 0.69 | % | 140 | 0.81 | % | 95 | 0.90 | % | |||||||||||||||
Total
allowance
|
$ | 12,585 | 100.00 | % | $ | 8,273 | 100.00 | % | $ | 6,945 | 100.00 | % |
At December 31,
|
||||||||||||||||
2005
|
2004
|
|||||||||||||||
% of Total
|
% of Total
|
|||||||||||||||
Amount
|
Loans (1)
|
Amount
|
Loans (1)
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Real
estate - commercial
|
$ | 1,876 | 52.92 | % | $ | 1,290 | 47.24 | % | ||||||||
Real
estate - residential
|
90 | 4.54 | % | 44 | 4.50 | % | ||||||||||
Construction
loans
|
735 | 14.17 | % | 718 | 15.09 | % | ||||||||||
Commercial
and industrial loans
|
1,138 | 16.03 | % | 1,105 | 18.90 | % | ||||||||||
Home
equity loans and lines of credit
|
201 | 10.62 | % | 173 | 12.00 | % | ||||||||||
Loans
to individuals
|
311 | 1.72 | % | 338 | 2.27 | % | ||||||||||
Total
allowance
|
$ | 4,351 | 100.00 | % | $ | 3,668 | 100.00 | % |
(1)
|
Represents
total of all outstanding loans in each category as a percent of total
loans outstanding.
|
At or for the Year Ended December
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Balance
at beginning of period
|
$ | 8,273 | $ | 6,945 | $ | 4,351 | $ | 3,668 | $ | 3,304 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Construction
loans
|
277 | - | - | - | 15 | |||||||||||||||
Commercial
real estate
|
503 | 213 | - | 34 | 21 | |||||||||||||||
Commercial
and industrial loans
|
1,363 | 89 | 14 | 140 | 345 | |||||||||||||||
Residential
real estate
|
- | 45 | 64 | - | 34 | |||||||||||||||
Loans
to individuals
|
44 | 15 | 8 | 9 | 16 | |||||||||||||||
Total
charge-offs
|
2,187 | 362 | 86 | 183 | 431 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
and industrial loans
|
4 | 5 | 1 | 22 | 57 | |||||||||||||||
Commercial
real estate
|
3 | - | - | - | - | |||||||||||||||
Construction
loans
|
- | - | - | 27 | - | |||||||||||||||
Loans
to individuals
|
7 | 1 | 1 | 10 | 2 | |||||||||||||||
Total
recoveries
|
14 | 6 | 2 | 59 | 59 | |||||||||||||||
Net
charge-offs
|
2,173 | 356 | 84 | 124 | 372 | |||||||||||||||
Allowance
acquired from Port City Capital Bank merger
|
- | - | 1,687 | - | - | |||||||||||||||
Provision
for loan losses
|
6,485 | 1,684 | 991 | 807 | 736 | |||||||||||||||
Balance
at the end of the year
|
$ | 12,585 | $ | 8,273 | $ | 6,945 | $ | 4,351 | $ | 3,668 | ||||||||||
Total
loans outstanding at year-end
|
$ | 785,377 | $ | 675,916 | $ | 549,819 | $ | 328,322 | $ | 257,908 | ||||||||||
Average
loans outstanding for the year
|
$ | 741,629 | $ | 615,322 | $ | 414,644 | $ | 297,045 | $ | 240,346 | ||||||||||
Allowance
for loan losses to loans outstanding
|
1.60 | % | 1.22 | % | 1.26 | % | 1.33 | % | 1.42 | % | ||||||||||
Ratio
of net loan charge-offs to average loans outstanding
|
0.29 | % | 0.06 | % | 0.02 | % | 0.04 | % | 0.15 | % |
At December 31, 2008
|
At December 31, 2007
|
At December 31, 2006
|
||||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||
cost
|
value
|
cost
|
value
|
cost
|
value
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
U.S.
government securities and obligations of U.S. government
agencies
|
$ | 10,665 | $ | 10,832 | $ | 8,364 | $ | 8,312 | $ | 7,493 | $ | 7,385 | ||||||||||||
Mortgage-backed
securities
|
67,309 | 68,976 | 56,986 | 57,234 | 54,949 | 54,274 | ||||||||||||||||||
Municipal
|
26,089 | 25,350 | 24,810 | 24,695 | 22,321 | 22,182 | ||||||||||||||||||
Other
|
565 | 491 | 536 | 517 | 779 | 882 | ||||||||||||||||||
Total
securities available for sale
|
$ | 104,628 | $ | 105,649 | $ | 90,696 | $ | 90,758 | $ | 85,542 | $ | 84,723 |
Net Interest Income at Risk
|
||||||||
(dollars in thousands)
|
Estimated Exposure to
|
|||||||
Net Interest Income
|
||||||||
Rate change
|
2008
|
2007
|
||||||
+200
basis points shock
|
$ | 847 | $ | 1,534 | ||||
-200
basis point shock
|
(2,098 | ) | (2,175 | ) | ||||
+200
basis point ramp
|
31 | 1,448 | ||||||
-200
basis point ramp
|
(230 | ) | (1,584 | ) |
Estimated Exposure to
|
||||||||
Net Economic Value of Equity
|
||||||||
(dollars
in thousands)
|
||||||||
Rate
Change
|
2008
|
2007
|
||||||
+100
basis point shock
|
$ | (2,594 | ) | $ | (257 | ) | ||
-100
basis point shock
|
7,531 | (1,180 | ) | |||||
(7,868 | ) | (3,114 | ) | |||||
-200
basis point shock
|
10,931 | (3,674 | ) |
Terms to Repricing at December 31, 2008
|
||||||||||||||||||||
More Than
|
More Than
|
|||||||||||||||||||
1 Year
|
1 Year to
|
3 Years to
|
More Than
|
|||||||||||||||||
or Less
|
3 Years
|
5 Years
|
5 Years
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||
Loans
receivable:
|
||||||||||||||||||||
Commercial
mortgage loans
|
$ | 215,168 | $ | 112,573 | $ | 102,243 | $ | 40,449 | $ | 470,433 | ||||||||||
Residential
mortgage loans
|
7,232 | 9,455 | 1,934 | 523 | 19,144 | |||||||||||||||
Construction
and development
|
138,009 | 3,590 | 8,881 | 10,487 | 160,967 | |||||||||||||||
Commercial
and industrial loans
|
61,770 | 11,484 | 2,619 | 261 | 76,134 | |||||||||||||||
Home
equity lines and loans
|
51,437 | 1,291 | 1,570 | 76 | 54,374 | |||||||||||||||
Loans
to individuals
|
3,913 | 1,058 | 397 | 2 | 5,370 | |||||||||||||||
Interest-earning
deposits with banks
|
267 | - | - | - | 267 | |||||||||||||||
Fed
funds sold
|
99 | - | - | - | 99 | |||||||||||||||
Investment
securities available for sale
|
38,308 | 27,767 | 13,175 | 26,399 | 104,628 | |||||||||||||||
Federal
Home Loan Bank stock
|
7,264 | - | - | - | 7,264 | |||||||||||||||
Total
interest-earning assets
|
$ | 523,467 | $ | 167,218 | $ | 130,819 | $ | 78,197 | $ | 899,701 | ||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||
Deposits:
|
||||||||||||||||||||
Money
market, NOW and savings
|
$ | 189,376 | $ | - | $ | - | $ | - | $ | 189,376 | ||||||||||
Time
|
244,909 | 184,131 | 32,521 | - | 461,561 | |||||||||||||||
Short-term
borrowings
|
37,706 | - | - | - | 37,706 | |||||||||||||||
Long-term
borrowings
|
39,748 | 15,000 | 62,000 | - | 116,748 | |||||||||||||||
Total
interest-bearing liabilities
|
$ | 324,213 | $ | 202,526 | $ | 278,652 | $ | - | $ | 805,391 | ||||||||||
INTEREST
SENSITIVITY GAP PER PERIOD
|
$ | 11,728 | $ | (31,913 | ) | $ | 36,298 | $ | 78,197 | $ | 94,310 | |||||||||
CUMULATIVE
INTEREST SENSITIVITY GAP
|
$ | 11,728 | $ | (20,185 | ) | $ | 16,113 | $ | 94,310 | $ | 94,310 | |||||||||
CUMULATIVE
GAP AS A PERCENTAGE OF TOTAL INTEREST-EARNING ASSETS
|
1.30 | % | (2.24 | )% | 1.79 | % | 10.48 | % | 10.48 | % | ||||||||||
|
||||||||||||||||||||
CUMULATIVE
INTEREST-EARNING ASSETS AS A PERCENTAGE OF CUMULATIVE INTEREST-BEARING
LIABILITIES
|
102.29 | % | 97.16 | % | 102.00 | % | 111.71 | % | 111.71 | % |
Year Ended December 31, 2008
|
Year Ended December 31, 2007
|
|||||||||||||||||||||||||||||||
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||||||||||||||
Operating
Data:
|
||||||||||||||||||||||||||||||||
Total
interest income
|
$ | 13,711 | $ | 13,794 | $ | 13,177 | $ | 13,722 | $ | 14,418 | $ | 14,095 | $ | 13,602 | $ | 12,757 | ||||||||||||||||
Total
interest expense
|
7,536 | 7,451 | 6,885 | 7,198 | 7,385 | 7,286 | 7,033 | 6,513 | ||||||||||||||||||||||||
Net
interest income
|
6,175 | 6,343 | 6,292 | 6,524 | 7,033 | 6,809 | 6,569 | 6,244 | ||||||||||||||||||||||||
Provision
for loan losses
|
3,937 | 1,282 | 459 | 806 | 337 | 666 | 322 | 359 | ||||||||||||||||||||||||
Net
interest income after provision
|
2,238 | 5,061 | 5,833 | 5,718 | 6,696 | 6,143 | 6,247 | 5,885 | ||||||||||||||||||||||||
Non-interest
income
|
1,050 | 1,057 | 817 | 808 | 655 | 690 | 647 | 629 | ||||||||||||||||||||||||
Non-interest
expense
|
4,792 | 5,066 | 5,093 | 5,021 | 4,577 | 4,402 | 4,623 | 4,220 | ||||||||||||||||||||||||
Income
(loss) before income taxes
|
(1,504 | ) | 1,052 | 1,557 | 1,505 | 2,774 | 2,431 | 2,271 | 2,294 | |||||||||||||||||||||||
Provision
for income taxes
|
(738 | ) | 306 | 526 | 505 | 1,002 | 868 | 823 | 828 | |||||||||||||||||||||||
Net
income (loss)
|
$ | (766 | ) | $ | 746 | $ | 1,031 | $ | 1,000 | $ | 1,772 | $ | 1,563 | $ | 1,448 | $ | 1,466 | |||||||||||||||
Securities
gains/(losses)
|
$ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||
Per
Share Data:
|
||||||||||||||||||||||||||||||||
Earnings
(loss) per share- basic
|
$ | (0.08 | ) | $ | 0.08 | $ | 0.11 | $ | 0.19 | $ | 0.19 | $ | 0.17 | $ | 0.16 | $ | 0.16 | |||||||||||||||
Earnings
(loss) per share - diluted
|
(0.08 | ) | 0.08 | 0.11 | 0.18 | 0.18 | 0.16 | 0.15 | 0.15 |
Page No.
|
|
Reports
of Independent Registered Public Accounting Firm
|
45
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
46
|
Consolidated
Statements of Operations for the years ended December 31, 2008, 2007 and
2006
|
47
|
Consolidated
Statements of Changes in Stockholders’ Equity for the years ended December
31, 2008, 2007 and 2006
|
48
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008, 2007 and
2006
|
49
|
Notes
to Consolidated Financial Statements
|
50
|
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 9,917,277 | $ | 12,047,600 | ||||
Interest-earning
deposits with banks
|
266,512 | 211,804 | ||||||
Federal
funds sold
|
99,000 | 97,000 | ||||||
Investment
securities available for sale, at fair value (Note C)
|
105,648,618 | 90,758,467 | ||||||
Loans
(Note D)
|
785,377,283 | 675,916,228 | ||||||
Allowance
for loan losses (Note D)
|
(12,585,000 | ) | (8,273,000 | ) | ||||
NET
LOANS
|
772,792,283 | 667,643,228 | ||||||
Accrued
interest receivable
|
3,341,258 | 3,761,600 | ||||||
Federal
Home Loan Bank stock, at cost
|
7,264,000 | 6,790,700 | ||||||
Bank
premises and equipment (Note E)
|
10,845,049 | 8,094,521 | ||||||
Investment
in life insurance
|
16,811,918 | 9,122,697 | ||||||
Goodwill
(Note F)
|
30,233,049 | 30,233,049 | ||||||
Other
assets
|
11,091,784 | 6,779,390 | ||||||
TOTAL
ASSETS
|
$ | 968,310,748 | $ | 835,540,056 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Demand
|
$ | 63,945,717 | $ | 69,367,630 | ||||
Savings
|
58,833,876 | 110,516,217 | ||||||
Money
market and NOW
|
130,542,569 | 80,316,251 | ||||||
Time
(Note G)
|
461,560,593 | 345,231,215 | ||||||
TOTAL
DEPOSITS
|
714,882,755 | 605,431,313 | ||||||
Short-term
borrowings (Note H)
|
37,706,000 | 13,755,000 | ||||||
Long-term
debt (Note H)
|
116,748,000 | 121,248,000 | ||||||
Accrued
expenses and other liabilities
|
3,882,385 | 3,446,931 | ||||||
TOTAL
LIABILITIES
|
873,219,140 | 743,881,244 | ||||||
Commitments
(Notes D, I and O)
|
||||||||
Stockholders’
Equity (Note Q)
|
||||||||
Common
stock, $1 par value, 20,000,000 shares authorized; 9,626,559 shares and
9,404,579 shares issued and outstanding at December 31, 2008 and 2007,
respectively
|
9,626,559 | 9,404,579 | ||||||
Additional
paid-in capital
|
74,349,299 | 73,596,427 | ||||||
Retained
earnings
|
10,488,628 | 8,619,617 | ||||||
Accumulated
other comprehensive income
|
627,122 | 38,189 | ||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
95,091,608 | 91,658,812 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 968,310,748 | $ | 835,540,056 |
2008
|
2007
|
2006
|
||||||||||
INTEREST
AND FEE INCOME
|
||||||||||||
Loans
|
$ | 49,478,663 | $ | 50,022,082 | $ | 33,093,487 | ||||||
Investment
securities available for sale
|
4,842,624 | 4,453,955 | 3,302,639 | |||||||||
Interest-earning
deposits with banks
|
10,653 | 38,161 | 23,837 | |||||||||
Federal
funds sold
|
72,878 | 357,878 | 286,473 | |||||||||
TOTAL
INTEREST AND FEE INCOME
|
54,404,818 | 54,872,076 | 36,706,436 | |||||||||
INTEREST
EXPENSE
|
||||||||||||
Money
market, NOW and savings deposits
|
4,059,475 | 6,860,622 | 4,216,641 | |||||||||
Time
deposits
|
19,002,942 | 16,568,529 | 9,989,995 | |||||||||
Short-term
borrowings
|
656,549 | 830,302 | 843,995 | |||||||||
Long-term
debt
|
5,351,459 | 3,957,782 | 2,206,229 | |||||||||
TOTAL
INTEREST EXPENSE
|
29,070,425 | 28,217,235 | 17,256,860 | |||||||||
NET
INTEREST INCOME
|
25,334,393 | 26,654,841 | 19,449,576 | |||||||||
PROVISION
FOR LOAN LOSSES (Note D)
|
6,484,543 | 1,684,219 | 990,786 | |||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
18,849,850 | 24,970,622 | 18,458,790 | |||||||||
NON-INTEREST
INCOME
|
||||||||||||
Mortgage
origination revenue
|
718,433 | 512,152 | 642,188 | |||||||||
Fees
on deposit accounts
|
1,606,062 | 1,360,301 | 1,287,476 | |||||||||
Earnings
on life insurance
|
735,770 | 379,927 | 228,573 | |||||||||
Gain
on sale of securities
|
15,535 | - | - | |||||||||
Gain
(loss) on sale or disposal of assets
|
(74,032 | ) | (65,685 | ) | 2,782 | |||||||
Other
(Note K)
|
730,218 | 434,163 | 450,873 | |||||||||
TOTAL
NON-INTEREST INCOME
|
3,731,986 | 2,620,858 | 2,611,892 | |||||||||
NON-INTEREST
EXPENSE
|
||||||||||||
Salaries
and employee benefits
|
11,110,281 | 9,875,748 | 7,307,183 | |||||||||
Occupancy
and equipment
|
2,726,669 | 2,295,675 | 2,018,079 | |||||||||
Data
processing
|
1,081,290 | 1,055,640 | 833,923 | |||||||||
Other
(Note K)
|
5,054,077 | 4,595,461 | 3,227,363 | |||||||||
TOTAL
NON-INTEREST EXPENSE
|
19,972,317 | 17,822,524 | 13,386,548 | |||||||||
INCOME
BEFORE INCOME TAXES
|
2,609,519 | 9,768,956 | 7,684,134 | |||||||||
INCOME
TAXES (Note J)
|
598,700 | 3,520,200 | 2,780,600 | |||||||||
NET
INCOME
|
$ | 2,010,819 | $ | 6,248,756 | $ | 4,903,534 | ||||||
NET
INCOME PER COMMON SHARE
|
||||||||||||
Basic
|
$ | 0.21 | $ | 0.68 | $ | 0.67 | ||||||
Diluted
|
$ | 0.21 | $ | 0.65 | $ | 0.64 | ||||||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||
Basic
|
9,500,103 | 9,211,779 | 7,281,016 | |||||||||
Diluted
|
9,680,484 | 9,635,694 | 7,614,807 |
Accumulated
|
||||||||||||||||||||||||
Additional
|
other
|
|||||||||||||||||||||||
Common
stock
|
paid-in
|
Retained
|
comprehensive
|
Total
|
||||||||||||||||||||
Shares
|
Amount
|
capital
|
earnings
|
income
(loss)
|
equity
|
|||||||||||||||||||
Balance
at December 31, 2005
|
5,026,394 | $ | 5,026,394 | $ | 29,405,559 | $ | 7,707,054 | $ | (681,793 | ) | $ | 41,457,214 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | - | 4,903,534 | - | 4,903,534 | ||||||||||||||||||
Net
unrealized holding gain on available for sale securities
|
- | - | - | - | 180,846 | 180,846 | ||||||||||||||||||
Total
comprehensive income
|
5,084,380 | |||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||
Stock
options exercised
|
44,029 | 44,029 | 211,768 | - | - | 255,797 | ||||||||||||||||||
Stock
option related tax benefits
|
- | - | 45,401 | - | - | 45,401 | ||||||||||||||||||
Expense
recognized in connection with stock options and restricted
stock
|
- | - | 202,246 | - | - | 202,246 | ||||||||||||||||||
Issuance
of restricted stock, net of deferred compensation
|
7,387 | 7,387 | (7,387 | ) | - | - | - | |||||||||||||||||
Shares
issued in connection with business combination
|
2,432,374 | 2,432,374 | 33,566,001 | - | - | 35,998,375 | ||||||||||||||||||
Stock
split effected in the form of a fifteen percent stock dividend with net
cash paid for fractional shares
|
754,952 | 754,952 | (764,387 | ) | - | - | (9,435 | ) | ||||||||||||||||
Balance
at December 31, 2006
|
8,265,136 | 8,265,136 | 62,659,201 | 12,610,588 | (500,947 | ) | 83,033,978 | |||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | - | 6,248,756 | - | 6,248,756 | ||||||||||||||||||
Net
unrealized holding gain on available for sale securities
|
- | - | - | - | 539,136 | 539,136 | ||||||||||||||||||
Total
comprehensive income
|
6,787,892 | |||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||
Stock
options exercised
|
292,790 | 292,790 | 920,948 | - | - | 1,213,738 | ||||||||||||||||||
Stock
option related tax benefits
|
- | - | 451,950 | - | - | 451,950 | ||||||||||||||||||
Expense
recognized in connection with stock options and restricted
stock
|
- | - | 178,940 | - | - | 178,940 | ||||||||||||||||||
Issuance
of restricted stock, net of deferred compensation
|
17,050 | 17,050 | (17,050 | ) | - | - | - | |||||||||||||||||
Forfeiture
of restricted stock
|
(3,406 | ) | (3,406 | ) | 3,406 | - | - | - | ||||||||||||||||
Ten
percent stock dividend with net cash paid for fractional
shares
|
833,009 | 833,009 | 9,399,032 | (10,239,727 | ) | - | (7,686 | ) | ||||||||||||||||
Balance
at December 31, 2007 9,404,579
|
9,404,579 | 73,596,427 | 8,619,617 | 38,189 | 91,658,812 | |||||||||||||||||||
Cumulative
adjustment for split dollar pursuant to adoption of EITF
06-04
|
(141,808 | ) | - | (141,808 | ) | |||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | - | 2,010,819 | - | 2,010,819 | ||||||||||||||||||
Net
unrealized holding gain on available for sale securities
|
- | - | - | - | 588,933 | 588,933 | ||||||||||||||||||
Total
comprehensive income
|
2,599,752 | |||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||
Stock
options exercised
|
186,480 | 186,480 | 483,774 | - | - | 670,254 | ||||||||||||||||||
Stock
option related tax benefits
|
- | - | 95,500 | - | - | 95,500 | ||||||||||||||||||
Expense
recognized in connection with stock options and restricted
stock
|
- | - | 209,098 | - | - | 209,098 | ||||||||||||||||||
Issuance
of restricted stock, net of deferred compensation
|
35,500 | 35,500 | (35,500 | ) | - | - | - | |||||||||||||||||
Balance
at December 31, 2008
|
9,626,559 | $ | 9,626,559 | $ | 74,349,299 | $ | 10,488,628 | $ | 627,122 | $ | 95,091,608 |
2008
|
2007
|
2006
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income
|
$ | 2,010,819 | $ | 6,248,756 | $ | 4,903,534 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
|
786,668 | 694,559 | 698,754 | |||||||||
Provision
for loan losses
|
6,484,543 | 1,684,219 | 990,786 | |||||||||
Amortization
of core deposit intangible
|
133,349 | 133,349 | 58,384 | |||||||||
Accretion
of fair value discount on loans
|
(439,820 | ) | (439,820 | ) | (109,955 | ) | ||||||
Amortization
of fair value premium on deposits
|
185,550 | 406,277 | 102,846 | |||||||||
Deferred
income taxes
|
(1,788,197 | ) | (502,749 | ) | (210,710 | ) | ||||||
(Gain)
loss on disposition of assets
|
74,032 | 65,685 | (2,782 | ) | ||||||||
(Gain)
on sale of securities
|
(15,535 | ) | - | - | ||||||||
Net
(accretion) of premiums on securities
|
(80,314 | ) | (98,609 | ) | (20,023 | ) | ||||||
Net
increase in cash surrender value life insurance
|
(689,221 | ) | (339,204 | ) | (200,180 | ) | ||||||
Stock
based compensation
|
209,098 | 178,940 | 202,246 | |||||||||
Change
in assets and liabilities:
|
||||||||||||
(Increase)
decrease in accrued interest receivable
|
420,342 | (715,760 | ) | (592,718 | ) | |||||||
Increase
in other assets
|
(1,621,319 | ) | (303,339 | ) | (579,977 | ) | ||||||
Increase
in accrued interest payable
|
275,916 | 444,620 | 136,282 | |||||||||
Increase
(decrease) in accrued expenses and other liabilities
|
17,730 | (292,252 | ) | 269,732 | ||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
5,963,641 | 7,164,672 | 5,646,219 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase
of investment securities available for sale
|
(28,064,996 | ) | (14,360,641 | ) | (25,248,980 | ) | ||||||
Proceeds
from maturities and repayments of investment securities available for
sale
|
12,685,891 | 9,305,441 | 6,646,100 | |||||||||
Proceeds
from sale of securities available for sale
|
1,543,197 | - | 6,106,354 | |||||||||
Loan
originations and principal collections, net
|
(113,399,801 | ) | (126,014,080 | ) | (93,267,698 | ) | ||||||
Purchases
of premises and equipment
|
(3,538,541 | ) | (2,947,101 | ) | (1,679,226 | ) | ||||||
Proceeds
from disposals of premises and equipment
|
- | 20,050 | 800 | |||||||||
Proceeds
from sales of foreclosed assets
|
727,648 | 247,996 | 127,450 | |||||||||
Purchases
of Federal Home Loan Bank stock
|
(473,300 | ) | (3,207,900 | ) | (1,163,300 | ) | ||||||
Investment
in life insurance
|
(7,000,000 | ) | (3,100,000 | ) | - | |||||||
Net
cash (paid)/acquired in business combination
|
- | (7,500 | ) | 8,221,923 | ||||||||
NET
CASH USED BY INVESTING ACTIVITIES
|
(137,519,902 | ) | (140,063,735 | ) | (100,256,577 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Net
increase in deposits accounts
|
109,265,892 | 63,143,356 | 75,510,351 | |||||||||
Net
increase (decrease) in short-term borrowings
|
23,951,000 | (10,696,000 | ) | 9,486,847 | ||||||||
Net
increase (decrease) in long-term debt
|
(4,500,000 | ) | 76,000,000 | 15,000,000 | ||||||||
Proceeds
from stock options exercised
|
670,254 | 1,213,738 | 255,797 | |||||||||
Net
cash paid for fractional shares
|
- | (7,687 | ) | (9,435 | ) | |||||||
Excess
tax benefits from stock options exercised
|
95,500 | 451,950 | 45,401 | |||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
129,482,646 | 130,105,357 | 100,288,961 | |||||||||
NET
INCERASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(2,073,615 | ) | (2,793,706 | ) | 5,678,603 | |||||||
CASH
AND CASH EQUIVALENTS, BEGINNING
|
12,356,404 | 15,150,110 | 9,471,507 | |||||||||
CASH
AND CASH EQUIVALENTS, ENDING
|
$ | 10,282,789 | $ | 12,356,404 | $ | 15,150,110 |
2008
|
2007
|
2006
|
||||||||||
Weighted
average number of common shares used in computing basic net income per
share
|
9,500,103 | 9,211,779 | 7,281,016 | |||||||||
Effect
of dilutive stock options
|
174,540 | 400,665 | 331,632 | |||||||||
Effects
of restricted stock
|
5,841 | 23,250 | 2,159 | |||||||||
Weighted
average number of common shares and dilutive potential common shares used
in computing diluted net income per share
|
9,680,484 | 9,635,694 | 7,614,807 |
2008
|
2007
|
2006
|
||||||||||
Change
in unrealized holding gains (losses) on available for sale
securities
|
$ | 973,930 | $ | 881,765 | $ | 289,891 | ||||||
Tax
effect
|
$ | (375,451 | ) | $ | (342,629 | ) | $ | (109,045 | ) | |||
Reclassification
of gain on available for sale securities in net income
|
(15,535 | ) | - | - | ||||||||
Tax
effect
|
5,989 | - | - | |||||||||
Net
unrealized holding gain on available for for sale
securities
|
$ | 588,933 | $ | 539,136 | $ | 180,846 |
December 31, 2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
cost
|
gains
|
losses
|
value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.S.
government securities and obligations of U.S. government
agencies
|
$ | 10,664,833 | $ | 169,315 | $ | 2,313 | $ | 10,831,835 | ||||||||
Mortgage-backed
|
67,308,567 | 1,707,655 | 39,863 | 68,976,359 | ||||||||||||
Municipals
|
26,089,420 | 177,788 | 917,537 | 25,349,671 | ||||||||||||
Other
equity securities
|
565,255 | 4,989 | 79,491 | 490,753 | ||||||||||||
$ | 104,628,075 | $ | 2,059,747 | $ | 1,039,204 | $ | 105,648,618 |
December 31, 2007
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
cost
|
gains
|
losses
|
value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.S.
government securities and obligations of U.S. government
agencies
|
$ | 8,363,741 | $ | 18,464 | $ | 69,981 | $ | 8,312,224 | ||||||||
Mortgage-backed
|
56,986,240 | 565,175 | 317,786 | 57,233,629 | ||||||||||||
Municipals
|
24,810,061 | 136,974 | 251,986 | 24,695,049 | ||||||||||||
Other
equity securities
|
536,278 | - | 18,713 | 517,565 | ||||||||||||
$ | 90,696,320 | $ | 720,613 | $ | 658,466 | $ | 90,758,467 |
December 31, 2008
|
||||||||||||||||||||||||
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
value
|
losses
|
value
|
losses
|
value
|
losses
|
|||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
U.S.
government securities and obligations of U.S. government
agencies
|
$ | 972,624 | $ | 2,313 | $ | - | $ | - | $ | 972,624 | $ | 2,313 | ||||||||||||
Mortgage-backed
|
1,768,974 | 22,558 | 1,097,179 | 17,305 | 2,866,153 | 39,863 | ||||||||||||||||||
Municipals
|
13,246,896 | 755,550 | 986,586 | 161,987 | 14,233,482 | 917,537 | ||||||||||||||||||
Other
equity securities
|
- | - | 206,366 | 79,491 | 206,366 | 79,491 | ||||||||||||||||||
Total
temporarily impaired securities
|
$ | 15,988,494 | $ | 780,421 | $ | 2,290,131 | $ | 258,783 | $ | 18,278,625 | $ | 1,039,204 |
December 31, 2007
|
||||||||||||||||||||||||
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
value
|
losses
|
value
|
losses
|
value
|
losses
|
|||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
U.S.
government securities and obligations of U.S. government
agencies
|
$ | 1,203,508 | $ | 3,656 | $ | 5,061,756 | $ | 66,325 | $ | 6,265,264 | $ | 69,981 | ||||||||||||
Mortgage-backed
|
631,014 | 1,868 | 20,335,222 | 315,918 | 20,966,236 | 317,786 | ||||||||||||||||||
Municipals
|
11,201,733 | 206,927 | 4,175,358 | 45,059 | 15,377,091 | 251,986 | ||||||||||||||||||
Other
equity securities
|
517,565 | 18,713 | - | - | 517,565 | 18,713 | ||||||||||||||||||
Total
temporarily impaired securities
|
$ | 13,553,820 | $ | 231,164 | $ | 29,572,336 | $ | 427,302 | $ | 43,126,156 | $ | 658,466 |
Amortized
|
Fair
|
|||||||
cost
|
value
|
|||||||
Due
within one year
|
$ | 20,454,872 | $ | 20,783,177 | ||||
Due
after one year through five years
|
35,911,568 | 36,680,193 | ||||||
Due
after five years through ten years
|
29,190,006 | 29,354,205 | ||||||
Due
after ten years
|
18,506,374 | 18,340,289 | ||||||
Other
equity securities
|
565,255 | 490,754 | ||||||
$ | 104,628,075 | $ | 105,648,618 |
Repricing or Maturing
|
||||||||||||||||||||
Less than
|
One to
|
Five to
|
Over ten
|
|||||||||||||||||
one year
|
five years
|
ten years
|
years
|
Total
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||
U.
S. government agencies
|
||||||||||||||||||||
Balance
|
$ | 501 | $ | 1,428 | $ | 8,903 | $ | - | $ | 10,832 | ||||||||||
Weighted
average yield
|
3.52 | % | 4.62 | % | 4.98 | % |
|
% | 4.87 | % | ||||||||||
Mortgage-backed
securities
|
||||||||||||||||||||
Balance
|
$ | 19,005 | $ | 29,825 | $ | 9,397 | $ | 10,749 | $ | 68,976 | ||||||||||
Weighted
average yield
|
5.14 | % | 5.13 | % | 5.25 | % | 5.31 | % | 5.18 | % | ||||||||||
Municipal
securities
|
||||||||||||||||||||
Balance
|
$ | 1,277 | $ | 5,427 | $ | 11,054 | $ | 7,591 | $ | 25,349 | ||||||||||
Weighted
average yield
|
3.87 | % | 3.59 | % | 4.19 | % | 4.27 | % | 3.88 | % | ||||||||||
Other
|
||||||||||||||||||||
Balance
|
$ | - | $ | - | $ | - | $ | 491 | $ | 491 | ||||||||||
Weighted
average yield
|
- | - | - | - | - | |||||||||||||||
Total
|
||||||||||||||||||||
Balance
|
$ | 20,783 | $ | 36,680 | $ | 29,354 | $ | 18,831 | $ | 105,648 | ||||||||||
Weighted
average yield
|
5.02 | % | 4.88 | % | 4.76 | % | 4.72 | % | 4.84 | % |
2008
|
2007
|
|||||||
Real
estate - commercial
|
$ | 470,433,295 | $ | 350,961,251 | ||||
Real
estate - residential
|
19,144,388 | 18,256,566 | ||||||
Construction
loans
|
160,967,248 | 184,019,364 | ||||||
Commercial
and industrial loans
|
76,134,300 | 72,930,108 | ||||||
Home
equity loans and lines of credit
|
54,374,120 | 45,258,071 | ||||||
Loans
to individuals
|
5,369,606 | 5,488,818 | ||||||
Total
loans
|
786,422,957 | 676,914,178 | ||||||
Less:
|
||||||||
Deferred
loan fees
|
(1,045,674 | ) | (997,948 | ) | ||||
Allowance
for loan losses
|
(12,585,000 | ) | (8,273,000 | ) | ||||
Total
|
$ | 772,792,283 | $ | 667,643,228 |
Loans
to directors and officers as a group at December 31, 2007
|
$ | 30,369,411 | ||
Net
disbursements during year ended December 31, 2008
|
12,811,378 | |||
Loans
to directors and officers as a group at December 31, 2008
|
$ | 43,180,789 |
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of year
|
$ | 8,273,000 | $ | 6,945,000 | $ | 4,351,000 | ||||||
Provision
for loan losses
|
6,484,543 | 1,684,219 | 990,786 | |||||||||
Charge-offs
|
(2,187,104 | ) | (362,363 | ) | (85,571 | ) | ||||||
Recoveries
|
14,561 | 6,144 | 2,168 | |||||||||
Net
charge-offs
|
(2,172,543 | ) | (356,219 | ) | (83,403 | ) | ||||||
Allowance
recorded related to loans acquired in acquisition of Port City Capital
Bank
|
- | - | 1,686,617 | |||||||||
Balance
at end of year
|
$ | 12,585,000 | $ | 8,273,000 | $ | 6,945,000 |
2008
|
2007
|
|||||||
Land
|
$ | 4,280,213 | $ | 2,997,306 | ||||
Buildings
and leasehold improvements
|
4,940,581 | 3,937,770 | ||||||
Furniture
and equipment
|
5,354,601 | 4,360,112 | ||||||
Less
accumulated depreciation
|
(3,730,346 | ) | (3,200,667 | ) | ||||
Total
|
$ | 10,845,049 | $ | 8,094,521 |
2008
|
2007
|
|||||||
|
(Amounts
in thousands)
|
|||||||
Goodwill,
beginning of year
|
$ | 30,233,049 | $ | 30,225,549 | ||||
Goodwill
acquired during the year
|
- | 7,500 | ||||||
Goodwill,
end of year
|
$ | 30,233,049 | $ | 30,233,049 | ||||
Other
intangibles – gross
|
$ | 1,333,493 | $ | 1,333,493 | ||||
Less
accumulated amortization
|
373,852 | 240,503 | ||||||
Other
intangibles – net
|
$ | 959,641 | $ | 1,092,990 |
Estimated
Amortization Expense
|
||||
(Amounts
in thousands)
|
||||
For
the Year Ending December 31:
|
||||
2009
|
$ | 133,349 | ||
2010
|
133,349 | |||
2011
|
133,349 | |||
2012
|
133,349 | |||
2013
|
126,383 | |||
Thereafter
|
299,862 | |||
$ | 959,641 |
Less
than
|
$100,000
|
|||||||||||
$100,000
|
or more
|
Total
|
||||||||||
(In
thousands)
|
||||||||||||
Three
months or less
|
$ | 22,181 | $ | 35,202 | $ | 57,383 | ||||||
Over
three months through one year
|
43,043 | 144,483 | 187,526 | |||||||||
Over
one year through three years
|
27,957 | 156,174 | 184,131 | |||||||||
Over
three years to five years
|
8,753 | 23,768 | 32,521 | |||||||||
Total
|
$ | 101,934 | $ | 359,627 | $ | 461,561 |
2008
|
2007
|
|||||||
Short-term
borrowings:
|
||||||||
Federal
funds purchased
|
$ | 8,706,000 | $ | 3,755,000 | ||||
Federal
Home Loan Bank advances maturing within one year
|
29,000,000 | 10,000,000 | ||||||
Total
short-term borrowings
|
$ | 37,706,000 | $ | 13,755,000 | ||||
Long-term
debt:
|
||||||||
Federal
Home Loan Bank advances maturing beyond one year
|
$ | 99,000,000 | $ | 113,000,000 | ||||
Junior
subordinated debentures
|
8,248,000 | 8,248,000 | ||||||
Subordinated
term loan
|
7,500,000 | - | ||||||
Holding
company line of credit
|
2,000,000 | - | ||||||
Total
long-term debt
|
$ | 116,748,000 | $ | 121,248,000 |
For the Year Ended December
31,
|
||||||||
2008
|
2007
|
|||||||
(Dollars
in thousands)
|
||||||||
Short-term
borrowings:
|
||||||||
Federal
funds purchased:
|
||||||||
Balance
outstanding at end of year
|
$ | 8,706 | $ | 3,755 | ||||
Maximum
amount outstanding at any month end during the year
|
20,894 | 6,652 | ||||||
Average
balance outstanding during the year
|
4,010 | 3,661 | ||||||
Weighted-average
interest rate during the year
|
2.87 | % | 5.40 | % | ||||
Weighted-average
interest rate at end of year
|
1.00 | % | 4.57 | % |
Maturity
|
Interest Rate
|
Rate Type
|
2008
|
2007
|
|||||||||
December
6, 2012
|
4.22 | % |
Fixed
|
$ | 5,000,000 | $ | 5,000,000 | ||||||
July
16, 2012
|
3.84 | % |
Convertible
|
5,000,000 | 5,000,000 | ||||||||
April
12, 2010
|
4.58 | % |
Fixed
|
7,000,000 | 7,000,000 | ||||||||
June
9, 2010
|
3.58 | % |
Fixed
|
7,000,000 | - | ||||||||
June
9, 2011
|
3.94 | % |
Fixed
|
8,000,000 | - | ||||||||
October
21, 2009
|
4.72 | % |
Fixed
|
9,000,000 | 9,000,000 | ||||||||
July
28, 2008
|
4.40 | % |
Prime
Based
|
- | 10,000,000 | ||||||||
August
21, 2009
|
4.71 | % |
Fixed
|
10,000,000 | 10,000,000 | ||||||||
September
10, 2009
|
4.62 | % |
Fixed
|
10,000,000 | 10,000,000 | ||||||||
March
9, 2012
|
4.29 | % |
Convertible
|
10,000,000 | 10,000,000 | ||||||||
March
25, 2019
|
0.97 | % |
Convertible
|
10,000,000 | 10,000,000 | ||||||||
January
28, 2019
|
0.05 | % |
Convertible
|
12,000,000 | 12,000,000 | ||||||||
August
29, 2012
|
4.00 | % |
Convertible
|
15,000,000 | 15,000,000 | ||||||||
May
18, 2012
|
4.49 | % |
Convertible
|
20,000,000 | 20,000,000 | ||||||||
Totals
|
$ | 128,000,000 | $ | 123,000,000 |
2009
|
$ | 1,600,000 | ||
2010
|
1,598,000 | |||
2011
|
1,505,000 | |||
2012
|
1,373,000 | |||
2013
|
1.298,000 | |||
Thereafter
|
9,524,000 | |||
Total
|
$ | 16,898,000 |
2008
|
2007
|
2006
|
||||||||||
Current
tax provision:
|
||||||||||||
Federal
|
$ | 1,910,369 | $ | 3,246,706 | $ | 2,422,394 | ||||||
State
|
476,528 | 776,243 | 568,916 | |||||||||
2,386,897 | 4,022,949 | 2,991,310 | ||||||||||
Deferred
tax provision (benefit):
|
||||||||||||
Federal
|
(1,473,490 | ) | (404,347 | ) | (153,224 | ) | ||||||
State
|
(314,707 | ) | (98,402 | ) | (57,486 | ) | ||||||
(1,788,197 | ) | (502,749 | ) | (210,710 | ) | |||||||
Provision
for income taxes
|
$ | 598,700 | $ | 3,520,200 | $ | 2,780,600 |
2008
|
2007
|
2006
|
||||||||||
Tax
computed at statutory rate of 34%
|
$ | 887,237 | $ | 3,321,445 | $ | 2,612,868 | ||||||
Effect
of state income taxes
|
106,802 | 447,375 | 337,544 | |||||||||
Non-taxable
income
|
(279,751 | ) | (256,218 | ) | (217,265 | ) | ||||||
Non-taxable
Bank Owned Life Insurance
|
(234,335 | ) | (115,329 | ) | (77,169 | ) | ||||||
Other
|
118,747 | 122,927 | 124,622 | |||||||||
$ | 598,700 | $ | 3,520,200 | $ | 2,780,600 |
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 4,792,148 | $ | 3,082,684 | ||||
Premises
and equipment
|
180,587 | 158,062 | ||||||
Rent
abatement
|
3,711 | 7,759 | ||||||
Fair
value adjustments
|
110,567 | 250,521 | ||||||
Deferred
compensation
|
475,521 | 342,897 | ||||||
Other
|
155,802 | 115,268 | ||||||
Net
deferred tax assets
|
5,718,336 | 3,957,191 | ||||||
Deferred
tax liabilities:
|
||||||||
Intangible
assets
|
(369,980 | ) | (421,391 | ) | ||||
Deferred
loan costs
|
(76,280 | ) | (80,021 | ) | ||||
Unrealized
gain on securities
|
(393,420 | ) | (23,958 | ) | ||||
Prepaid
expenses
|
(163,217 | ) | (135,117 | ) | ||||
Net
deferred tax liabilities
|
(1,002,897 | ) | (660,487 | ) | ||||
Net
deferred tax asset included in other assets
|
$ | 4,715,439 | $ | 3,296,704 |
2008
|
2007
|
2006
|
||||||||||
Distribution
from mortgage company
|
$ | - | $ | - | $ | 46,099 | ||||||
Brokerage
referral fees
|
172,159 | 164,665 | 78,510 | |||||||||
Other
|
558,059 | 269,498 | 326,264 | |||||||||
Total
|
$ | 730,218 | $ | 434,163 | $ | 450,873 |
2008
|
2007
|
2006
|
||||||||||
Postage,
printing and office supplies
|
$ | 560,192 | $ | 550,724 | $ | 472,542 | ||||||
Advertising
and promotions
|
639,129 | 606,667 | 517,015 | |||||||||
Professional
fees and services
|
1,620,339 | 1,511,404 | 899,389 | |||||||||
Other
|
2,234,397 | 1,926,666 | 1,328,417 | |||||||||
Total
|
$ | 5,054,057 | $ | 4,595,461 | $ | 3,227,363 |
Minimum to be well
|
||||||||||||||||||||||||
Minimum for capital
|
capitalized under prompt
|
|||||||||||||||||||||||
Actual
|
adequacy purposes
|
corrective action provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Crescent State Bank
|
||||||||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
$ | 90,644 | 10.87 | % | $ | 66,740 | 8.00 | % | $ | 83,425 | 10.00 | % | ||||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
72,693 | 8.71 | % | 33,370 | 4.00 | % | 50,055 | 6.00 | % | |||||||||||||||
Tier
I Capital (to Average Assets)
|
72,693 | 7.83 | % | 37,122 | 4.00 | % | 46,402 | 5.00 | % | |||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
$ | 75,165 | 10.32 | % | $ | 58,253 | 8.00 | % | $ | 72,216 | 10.00 | % | ||||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
66,892 | 9.19 | % | 29,126 | 4.00 | % | 43,689 | 6.00 | % | |||||||||||||||
Tier
I Capital (to Average Assets)
|
66,892 | 8.39 | % | 31,913 | 4.00 | % | 39,877 | 5.00 | % |
2006
|
||||
Net
interest income
|
$ | 26,250,692 | ||
Net
income
|
6,833,502 | |||
Net
income per share:
|
||||
Basic
|
$ | 0.68 | ||
Diluted
|
0.65 |
Fair
value of common stock issued
|
$ | 31,669,470 | ||
Fair
value of common stock options issued
|
4,328,905 | |||
Cash
paid for shares
|
3,550,620 | |||
Transaction
costs paid in cash
|
617,005 | |||
Total
purchase price
|
$ | 40,166,000 |
Cash
and cash equivalents
|
$ | 12,382,048 | ||
Investment
securities available for sale
|
16,366,192 | |||
Stock
in FHLB of Atlanta
|
286,100 | |||
Loans
receivable, net
|
126,715,970 | |||
Premises
and equipment
|
84,775 | |||
Deferred
tax asset
|
817,430 | |||
Goodwill
|
26,632,751 | |||
Core
deposit intangible
|
1,124,481 | |||
Other
assets
|
794,477 | |||
Deposits
|
(144,187,695 | ) | ||
Other
liabilities
|
(850,529 | ) | ||
Net
assets acquired
|
$ | 40,166,000 |
Financial
instruments whose contract amounts represent credit risk:
|
||||
Commitments
to extend credit
|
$ | 106,544 | ||
Undisbursed
equity lines of credit
|
45,196 | |||
Financial
standby letters of credit
|
5,674 | |||
Commitment
to invest in Small Business Investment Corporation
|
413 |
Fair Value Measurements at
|
||||||||||||||||||||
Total Carrying
|
December 31, 2008, Using
|
|||||||||||||||||||
Amount in The
|
Quoted Prices
|
Significant
|
||||||||||||||||||
Consolidated
|
Assets/Liabilities
|
in Active
|
Other
|
Significant
|
||||||||||||||||
Balance
|
Measured at
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||||
Sheet
|
Fair Value
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||||
Description
|
12/31/2008
|
12/31/2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||||
Securities
available for sale
|
$ | 105,648,618 | $ | 105,648,618 | $ | 490,753 | $ | 105,157,865 | $ | - | ||||||||||
Impaired
loans
|
7,556,644 | 7,556,644 | - | 6,787,739 | 768,905 |
2008
|
2007
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
amount
|
fair value
|
amount
|
fair value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 10,282,789 | $ | 10,282,789 | $ | 12,356,404 | $ | 12,356,404 | ||||||||
Investment
securities
|
105,648,618 | 105,648,618 | 90,758,467 | 90,758,467 | ||||||||||||
Federal
Home Loan Bank stock
|
7,264,000 | 7,264,000 | 6,790,700 | 6,790,700 | ||||||||||||
Loans,
net
|
772,792,283 | 784,667,000 | 667,643,228 | 667,893,000 | ||||||||||||
Investment
in life insurance
|
16,811,918 | 16,811,918 | 9,122,697 | 9,122,697 | ||||||||||||
Accrued
interest receivable
|
3,341,258 | 3,341,258 | 3,761,600 | 3,761,600 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
714,882,755 | 718,590,000 | 605,431,312 | 593,257,000 | ||||||||||||
Short-term
borrowings
|
37,706,000 | 39,925,000 | 13,755,000 | 13,755,000 | ||||||||||||
Long-term
borrowings
|
116,748,000 | 121,748,000 | 121,248,000 | 134,589,000 | ||||||||||||
Accrued
interest payable
|
1,958,344 | 1,958,344 | 1,682,428 | 1,682,428 |
Outstanding Options
|
Exercisable Options
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Option
|
Option
|
|||||||||||||||
Number
|
Price
|
Number
|
Price
|
|||||||||||||
Options
outstanding, beginning of year
|
754,539 | $ | 5.22 | 728,933 | $ | 5.00 | ||||||||||
Granted/vested
|
9,000 | 6.83 | 2,250 | 6.83 | ||||||||||||
Exercised
|
(207,130 | ) | 4.10 | (207,130 | ) | 4.10 | ||||||||||
Forfeited
|
( 13,056 | ) | 10.33 | (4,851 | ) | 11.20 | ||||||||||
Options
outstanding, end of year
|
543,352 | $ | 5.55 | 528,904 | $ | 5.45 |
Range of Exercise Prices
|
Stock Options Outstanding
|
Stock Options Exercisable
|
||||||||||
$
3.94
|
$ | 6.13 | 453,244 | 450,944 | ||||||||
$ 6.14
|
$ | 8.33 | 26,751 | 22,071 | ||||||||
$
8.34
|
$ | 10.53 | 10,911 | 10,911 | ||||||||
$
10.54
|
$ | 12.71 | 52,627 | 44,928 | ||||||||
543,352 | 528,904 |
2008
|
2007
|
2006
|
||||||||||
Assumptions
in estimating option values:
|
||||||||||||
Risk-free
interest rate
|
3.12 | % | 4.68 | % | 4.58 | % | ||||||
Dividend
yield
|
0 | % | 0 | % | 0 | % | ||||||
Volatility
|
26.80 | % | 31.63 | % | 34.24 | % | ||||||
Expected
life
|
7 years
|
7 years
|
7 years
|
|||||||||
The
weighted average grant date fair value of options
|
$ | 2.44 | $ | 4.88 | $ | 5.48 |
Weighted
|
||||||||
average
|
||||||||
grant date
|
||||||||
Shares
|
fair value
|
|||||||
Non-vested
– December 31, 2007
|
21,769 | $ | 12.54 | |||||
Granted
|
35,500 | 8.75 | ||||||
Vested
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Non-vested
– December 31, 2008
|
57,269 | $ | 10.19 |
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 550,126 | $ | 1,475,753 | ||||
Investment
in subsidiaries
|
104,840,989 | 98,514,864 | ||||||
Other
assets
|
124,558 | 96,046 | ||||||
TOTAL
ASSETS
|
$ | 105,515,673 | $ | 100,086,663 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Accrued
interest payable
|
$ | 170,972 | $ | 164,377 | ||||
Due
to former Centennial Shareholders
|
5,093 | 15,474 | ||||||
Accrued
expenses and other liabilities
|
2,000,000 | - | ||||||
Subordinated
debentures
|
8,248,000 | 8,248,000 | ||||||
TOTAL
LIABILITIES
|
10,424,065 | 8,427,851 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock
|
9,626,558 | 9,404,579 | ||||||
Additional
paid-in capital
|
74,349,299 | 73,596,427 | ||||||
Retained
earnings
|
8,477,809 | 8,619,617 | ||||||
Accumulated
other comprehensive income/(loss)
|
2,637,942 | 38,189 | ||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
95,091,608 | 91,658,812 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 105,515,673 | $ | 100,086,663 |
2008
|
2007
|
2006
|
||||||||||
Equity
in earnings of subsidiaries
|
$ | 2,467,201 | $ | 6,688,256 | $ | 4,988,649 | ||||||
Interest
income
|
39,808 | 169,130 | 630,505 | |||||||||
Dividend
income
|
17,026 | 21,200 | 20,669 | |||||||||
Other
miscellaneous income
|
5,024 | - | 23,286 | |||||||||
Interest
expense
|
(623,487 | ) | (738,485 | ) | (720,822 | ) | ||||||
Other
operating expenses
|
(132,853 | ) | (118,245 | ) | (81,853 | ) | ||||||
Income
tax benefit (expense)
|
238,100 | 226,900 | 43,100 | |||||||||
Net
income
|
$ | 2,010,819 | $ | 6,248,756 | $ | 4,903,534 |
2008
|
2007
|
2006
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 2,010,819 | $ | 6,248,756 | $ | 4,903,534 | ||||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||||||
Amortization
|
22,266 | 33,400 | 33,400 | |||||||||
Stock
based compensation
|
209,098 | 178,940 | 202,246 | |||||||||
Equity
in earnings of Crescent State Bank
|
(2,467,201 | ) | (6,688,256 | ) | (4,194,284 | ) | ||||||
Equity
in earnings of Port City Capital Bank
|
- | - | (794,365 | ) | ||||||||
Changes
in assets and liabilities:
|
||||||||||||
Increase
in other assets
|
(50,779 | ) | (55,752 | ) | 5,068 | |||||||
Increase
(decrease) in accrued interest payable
|
6,595 | (2,586 | ) | 24,112 | ||||||||
Increase
(decrease) in accrued expenses and other liabilities
|
1,989,619 | (16,292 | ) | (17,660 | ) | |||||||
Net
cash provided (used) by operating activities
|
1,720,418 | (301,790 | ) | 162,051 | ||||||||
Cash
flows from investing activities:
|
||||||||||||
Investment
in Subsidiaries
|
(3,411,798 | ) | (4,098,938 | ) | (8,770,879 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from exercise of stock options
|
670,254 | 1,213,738 | 255,797 | |||||||||
Excess
tax benefits from stock options exercised
|
95,500 | 451,950 | 45,401 | |||||||||
Cash
(paid) received in lieu of fractional shares
|
- | (7,686 | ) | (9,435 | ) | |||||||
Net
cash provided by financing activities
|
765,754 | 1,658,002 | 291,763 | |||||||||
Net
increase (decrease) in cash and cash equivalents
|
(925,627 | ) | (2,742,726 | ) | (8,317,065 | ) | ||||||
Cash
and cash equivalents, beginning
|
1,475,753 | 4,218,479 | 12,535,544 | |||||||||
Cash
and cash equivalents, ending
|
$ | 550,126 | $ | 1,475,753 | $ | 4,218,479 |
2008
|
2007
|
2006
|
||||||||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Interest
|
$ | 28,794,509 | $ | 27,772,615 | $ | 17,120,578 | ||||||
Income
taxes
|
$ | 2,559,000 | $ | 3,928,000 | $ | 2,655,001 | ||||||
Supplemental
Disclosure of Noncash Investing and Financing Activities:
|
||||||||||||
Transfer
of loans to foreclosed assets
|
$ | 2,206,023 | $ | 479,814 | $ | 199,900 | ||||||
Increase
in fair value of securities available for sale, net of tax
|
$ | 588,933 | $ | 539,136 | $ | 180,846 |
Risk-free
interest rate
|
2.49 | % | ||
Expected
life of warrants
|
10 years
|
|||
Expected
dividend yield
|
0.00 | % | ||
Expected
volatility
|
37.27 | % |
|
·
|
pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of
assets;
|
|
·
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with accounting
principles generally accepted in the United States of
America;
|
|
·
|
provide
reasonable assurance that receipts and expenditures are being made only in
accordance with management and director authorization;
and
|
|
·
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of assets that could have a
material effect on the consolidated financial
statements.
|
EQUITY
COMPENSATION PLAN INFORMATION
|
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants, and rights
(a)
|
Weighted-average exercise
price of outstanding options,
warrants, and
rights (b)
|
Number of securities
remaining available for
future issuance under
equity compensation plans (excluding securities
reflected in column (a))
(c)
|
|||||||||
Equity compensation plans approved by
security holders
|
543,352 | $ | 5.55 | 295,729 | ||||||||
Equity
compensation plans not approved by security holders
|
None
|
None
|
None
|
|||||||||
Total
|
543,352 | $ | 5.55 | 295,729 |
|
·
|
Consolidated
Balance Sheets as of December 31, 2008 and December 31,
2007
|
|
·
|
Consolidated
Statements of Operations for the years ended December 31, 2008, 2007 and
2006
|
|
·
|
Consolidated
Statements of Changes in Stockholders’ Equity for the years ended December
31, 2008, 2007 and 2006
|
|
·
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008, 2007 and
2006
|
|
·
|
Notes
to Consolidated Financial
Statements
|
|
·
|
Report
of Independent Registered Public Accounting
Firm
|
(3)
|
Listing
of Exhibits
|
|
·
|
1999
Incentive Stock Option Plan
|
|
·
|
1999
Nonqualified Stock Option Plan for
Directors
|
|
·
|
Form
of Employment Agreement between the Registrant and Michael G.
Carlton
|
|
·
|
Form
of Employment Agreement between the Registrant and Bruce W.
Elder
|
|
·
|
Form
of Employment Agreement between the Registrant and Thomas E. Holder,
Jr.
|
|
·
|
Form
of Employment Agreement between the Registrant and Ray D.
Vaughn
|
|
·
|
Form
of Employment Agreement between the Registrant and W. Keith
Betts
|
|
·
|
Form
of Salary Continuation Agreement with Michael G.
Carlton
|
|
·
|
Salary
Continuation Agreement with Bruce W.
Elder
|
|
·
|
Salary
Continuation Agreement with Thomas E. Holder,
Jr.
|
|
·
|
Form
of Salary Continuation Agreement with Ray D.
Vaughn
|
|
·
|
Salary
Continuation Agreement with W. Keith
Betts
|
|
·
|
Endorsement
Split Dollar Agreement with Michael G.
Carlton
|
|
·
|
Endorsement
Split Dollar Agreement with Bruce W.
Elder
|
|
·
|
Endorsement
Split Dollar Agreement with Thomas E. Holder,
Jr.
|
|
·
|
Endorsement
Split Dollar Agreement with Ray D.
Vaughn
|
|
·
|
Endorsement
Split Dollar Agreement with W. Keith
Betts
|
|
·
|
Crescent
State Bank Directors’ Compensation
Plan
|
|
·
|
2006
Omnibus Stock Ownership and Long Term Incentive
Plan
|
(b)
|
Exhibits
|
CRESCENT FINANCIAL
CORPORATION
|
||
Registrant
|
||
By:
|
/s/ Michael G. Carlton
|
|
Michael
G. Carlton
|
||
Date:
March 27, 2009
|
President
and Chief Executive
Officer
|
/s/ Michael G.
Carlton
|
March
27, 2009
|
Michael
G. Carlton, President and Chief Executive Officer,
Director (Principle Executive Officer) |
|
/s/ Bruce W.
Elder
|
March
27, 2009
|
Bruce
W. Elder, Vice President
|
|
(Principal
Financial Officer and Principle Accounting Officer)
|
|
/s/ Brent D.
Barringer
|
March
27, 2009
|
Brent
D. Barringer, Director
|
|
/s/ William H.
Cameron
|
March
27, 2009
|
William
H. Cameron, Director
|
|
/s/ Bruce I. Howell
|
March
27, 2009
|
Bruce
I. Howell, Director
|
|
/s/ James A. Lucas
|
March
27, 2009
|
James
A. Lucas, Director
|
|
/s/ Kenneth A. Lucas
|
March
27, 2009
|
Kenneth
A. Lucas, Director
|
|
/s/ Sheila Hale Ogle
|
March
27, 2009
|
Sheila
Hale Ogle, Director
|
|
/s/ Charles A. Paul
|
March
27, 2009
|
Charles
A. Paul, Director
|
|
/s/ Francis R. Quis,
Jr.
|
March
27, 2009
|
Francis
R. Quis, Jr., Director
|
|
/s/ Jon S. Rufty
|
March
27, 2009
|
Jon
S. Rufty, Director
|
|
/s/ Jon T. Vincent
|
March
27, 2009
|
Jon
T. Vincent, Director
|
|
/s/ Stephen K.
Zaytoun
|
March
27, 2009
|
Stephen
K. Zaytoun, Director
|
Exhibit Number
|
Exhibit
|
|
3(i)
|
Articles
of Incorporation(1)
|
|
3(ii)
|
Bylaws(1)
|
|
4
|
Form
of Stock Certificate(1)
|
|
10(i)
|
1999
Incentive Stock Option Plan(2)
|
|
10(ii)
|
1999
Nonqualified Stock Option Plan(2)
|
|
10(iii)
|
Employment
Agreement Michael G. Carlton (Filed herewith)
|
|
10(iv)
|
Employment
Agreement of Bruce W. Elder (Filed herewith)
|
|
10(v)
|
Employment
Agreement of Thomas E. Holder, Jr. (Filed herewith)
|
|
10(vi)
|
Amended
and Restated Trust Agreement of Crescent Financial Capital Trust I(3)
|
|
10(vii)
|
Indenture(3)
|
|
10(viii)
|
Junior
Subordinated Debenture(3)
|
|
10(ix)
|
Guarantee
Agreement(3)
|
|
10(x)
|
Salary
Continuation Agreement with Michael G. Carlton (Filed
herewith)
|
|
10(xi)
|
Salary
Continuation Agreement with Bruce W. Elder(6)
|
|
10(xii)
|
Salary
Continuation Agreement with Thomas E. Holder, Jr.(6)
|
|
10(xiii)
|
Endorsement
Split Dollar Agreement with Michael G. Carlton(3)
|
|
10(xiv)
|
Endorsement
Split Dollar Agreement with Bruce W. Elder(3)
|
|
10(xv)
|
Endorsement
Split Dollar Agreement with Thomas E. Holder, Jr.(3)
|
|
10(xvi)
|
Crescent
State Bank Directors’ Compensation Plan(4)
|
|
10(xvii)
|
Salary
Continuation Agreement with Ray D. Vaughn (Filed
herewith)
|
|
10(xviii)
|
Salary
Continuation Agreement with W. Keith Betts(7)
|
|
10(xix)
|
Employment
Agreement with Ray D. Vaughn (Filed herewith)
|
|
10(xx)
|
Employment
Agreement of W. Keith Betts(7)
|
|
10(xxi)
|
Endorsement
Split Dollar Agreement with Ray D. Vaughn(6)
|
|
10(xxii)
|
Endorsement
Split Dollar Agreement with W. Keith Betts(6)
|
|
10(xxiii)
|
Subordinated
Term Loan Agreement dated September 26, 2008, by and between Crescent
State Bank and United Community Bank(8)
|
10(xxiv)
|
2006
Omnibus Stock Ownership and Long Term Incentive Plan(9)
|
|
21
|
Subsidiaries
(Filed herewith)
|
|
23
|
Consent
of Dixon Hughes PLLC (Filed herewith)
|
|
31(i)
|
Certification
of Principal Executive Officer Pursuant to Section 302 of the Sarbanes
Oxley Act (Filed herewith)
|
|
31(ii)
|
Certification
of Principal Accounting Officer Pursuant to Section 302 of the Sarbanes
Oxley Act (Filed herewith)
|
|
32(i)
|
Certification
of Principal Executive Officer Pursuant to Section 906 of the Sarbanes
Oxley Act (Filed herewith)
|
|
32(ii)
|
Certification
of Principal Accounting Officer Pursuant to Section 906 of the Sarbanes
Oxley Act (Filed herewith)
|
|
99(i)
|
Registrant’s
Proxy Statement for the 2009 Annual Meeting of Shareholders(5)
|
|
1.
|
Incorporated
by reference to the Registrant’s 10-KSB for the year ended December 31,
2001, as filed with the Securities and Exchange Commission on March 27,
2002.
|
|
2.
|
Incorporated
by reference to the Registrant’s Registration Statement on Form S-8 as
filed with the Securities and Exchange Commission on September 5,
2001.
|
|
3.
|
Incorporated
by reference from Annual Report on Form 10-KSB filed with the Securities
and Exchange Commission on March 30,
2004.
|
|
4.
|
Incorporated
by reference from Annual Report on Form 10-K filed with the Securities and
Exchange Commission on March 28,
2006.
|
|
5.
|
Filed
with the Securities and Exchange Commission pursuant to Rule
14a-6.
|
|
6.
|
Incorporated
by reference from Annual Report on Form 10-K filed with the Securities and
Exchange Commission on March 11,
2008.
|
|
7.
|
Incorporated
by reference from the Registrant’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on December 31,
2008.
|
|
8.
|
Incorporated
by reference from the Registrant’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on September 30,
2008.
|
9.
|
Incorporated
by reference from Exhibit 99.1 to the Registration Statement on Form S-8,
filed with the Securities and Exchange Commission on August 11,
2006.
|