|
Calculation of Filing Fee
|
| |||
|
Transaction Valuation*
|
| |
Amount of Filing Fee**
|
|
|
$2,307,695
|
| |
$279.69
|
|
|
| Amount Previously Paid: $279.69 | | | Filing Party: CAS Medical Systems, Inc. | |
| Form or Registration No.: Schedule TO | | | Date Filed: March 15, 2019 | |
Company
|
| |
Enterprise Value /
LTM Revenue |
| |
Enterprise Value /
CY 2019E Revenue |
| ||||||
Micro Cap | | | | | | | | | | | | | |
MISONIX, Inc.
|
| | | | 4.77x | | | | | | 4.26x | | |
Viveve Medical, Inc.
|
| | | | 2.66x(2) | | | | | | 2.50x(2) | | |
Restoration Robotics Inc.
|
| | | | 1.13x(1) | | | | | | 0.92x(1) | | |
Small Cap | | | | | | | | | | | | | |
Glaukos Corporation
|
| | | | 15.88x | | | | | | 11.93x | | |
STAAR Surgical Company
|
| | | | 12.22x(1) | | | | | | 9.84x(1) | | |
Tactile Systems Technology, Inc.
|
| | | | 9.21x(1) | | | | | | 7.76x(1) | | |
OrthoPediatrics Corp.
|
| | | | 8.40x(4) | | | | | | 6.99x(4) | | |
Intersect ENT, Inc.
|
| | | | 7.61x(1) | | | | | | 6.58x(1) | | |
AtriCure, Inc.
|
| | | | 6.08x(1) | | | | | | 5.49x(1) | | |
Cardiovascular Systems, Inc.
|
| | | | 4.42x | | | | | | 3.91x | | |
LeMaitre Vascular, Inc.
|
| | | | 4.28x | | | | | | 4.02x | | |
Nevro Corp.
|
| | | | 3.57x(1) | | | | | | 3.29x(1) | | |
CONMED Corporation
|
| | | | 3.06x(3) | | | | | | 2.88x(3) | | |
AngioDynamics, Inc.
|
| | | | 2.74x | | | | | | 2.64x | | |
|
Date
Announced |
| |
Target
|
| |
Acquiror
|
| |
Enterprise
Value ($ in millions) |
| |
Enterprise
Value / LTM Revenue |
| ||||||
|
December 2018
|
| | Buffalo Filter | | | CONMED Corporation | | | | $ | 365.0(1) | | | | | | 8.90x | | |
|
September 2018
|
| | Focal Therapeutics | | | Hologic | | | | | 117.9 | | | | | | 7.37x | | |
|
September 2018
|
| | Invuity | | | Stryker Corporation | | | | | 197.3 | | | | | | 4.83x | | |
|
March 2018
|
| | Cogentix Medical | | | Laborie Medical Technologies |
| | | | 212.2 | | | | | | 3.77x | | |
|
December 2017
|
| | Entellus Medical | | | Stryker Corporation | | | | | 697.0 | | | | | | 8.08x | | |
|
June 2017
|
| |
NOVADAQ Technologies
|
| | Stryker Corporation | | | | | 674.0 | | | | | | 8.08x | | |
|
September 2016
|
| | EndoChoice Holdings | | | Boston Scientific Corporation |
| | | | 214.0 | | | | | | 2.84x | | |
|
June 2016
|
| | E.T. View Medical | | | Ambu A/S | | | | | 16.0 | | | | | | 7.11x | | |
|
May 2016
|
| | Smith & Nephew plc (Gynecology Business) |
| | Medtronic | | | | | 350.0 | | | | | | 6.25x | | |
|
May 2016
|
| | Galil Medical | | | BTG | | | | | 84.5(2) | | | | | | 3.84x | | |
|
April 2016
|
| | Hansen Medical | | | Auris Health | | | | | 95.1 | | | | | | 7.14x | | |
|
September 2015
|
| | Synergetics USA | | | Valeant Pharmaceuticals | | | | | 159.5(3) | | | | | | 2.13x | | |
|
March 2014
|
| | New Wave Surgical Corporation |
| | Covidien | | | | | 113.0 | | | | | | 5.38x | | |
|
December 2013
|
| | Patient Safety Technologies |
| | Stryker Corporation | | | | | 115.1 | | | | | | 5.74x | | |
|
August 2013
|
| | Cardiocom | | | Medtronic | | | | | 200.0 | | | | | | 4.00x | | |
|
April 2012
|
| | Oridion Systems | | | Covidien | | | | | 327.0 | | | | | | 4.80x | | |
|
November 2010
|
| | O.R. Solutions | | | Ecolab | | | | | 260.0 | | | | | | 4.73x | | |
|
June 2010
|
| | Somanetics Corporation | | | Covidien | | | | | 254.5(4) | | | | | | 4.71x | | |