UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-07660 Name of Fund: The Massachusetts Health & Education Tax-Exempt Trust Fund Address: P.O. Box 9011 Princeton, NJ 08543-9011 Name and address of agent for service: John M. Loffredo, Chief Executive Officer, The Massachusetts Health & Education Tax-Exempt Trust, 800 Scudders Mill Road, Plainsboro, NJ 08536. Mailing address: P.O. Box 9011, Princeton, NJ 08543-9011 Registrant's telephone number, including area code: (609) 282-2800 Date of fiscal year end: 12/31/05 Date of reporting period: 01/01/05 - 03/31/05 Item 1 - Schedule of Investments The Massachusetts Health & Education Tax-Exempt Trust Schedule of Investments as of March 31, 2005 (in Thousands) ----------------------------------------------------------------------------------------------------------------------------------- Face Amount Municipal Bonds Value ----------------------------------------------------------------------------------------------------------------------------------- Massachusetts - 129.4% Massachusetts State College Building Authority, Project Revenue Refunding Bonds, Series B (i): $ 1,300 4.61%* due 5/01/2021 $ 598 825 5.50% due 5/01/2039 944 ---------------------------------------------------------------------------------------------------------- Massachusetts State Development Finance Agency, Education Revenue Bonds: 1,100 (Belmont Hill School), 5% due 9/01/2031 1,123 400 (Middlesex School Project), 5% due 9/01/2033 407 250 (Xaverian Brothers High School), 5.65% due 7/01/2029 257 ---------------------------------------------------------------------------------------------------------- Massachusetts State Development Finance Agency, First Mortgage Revenue Bonds, Series A: 855 (Edgecombe Project), 6.75% due 7/01/2021 892 850 (Overlook Communities Inc.), 6.125% due 7/01/2024 837 ---------------------------------------------------------------------------------------------------------- 1,250 Massachusetts State Development Finance Agency, First Mortgage Revenue Refunding Bonds (Symmes Life Care, Inc. - Brookhaven at Lexington), Series A, 5% due 3/01/2035 (l) 1,244 ---------------------------------------------------------------------------------------------------------- 825 Massachusetts State Development Finance Agency, Resource Recovery Revenue Bonds (Ogden Haverhill Associates), AMT, Series A, 6.70% due 12/01/2014 893 ---------------------------------------------------------------------------------------------------------- Massachusetts State Development Finance Agency Revenue Bonds: 500 (College of Pharmacy and Allied Health Services), Series D, 5% due 7/01/2027 511 400 (Franklin W. Olin College), Series B, 5.25% due 7/01/2033 (i) 418 1,000 (Massachusetts College of Pharmacy and Health Sciences), 5.75% due 7/01/2033 1,036 425 (Massachusetts Council of Human Service Providers, Inc.), Series C, 6.60% due 8/15/2029 410 400 (Suffolk University), 5.75% due 7/01/2019 418 500 (Volunteers of America - Ayer Limited Partnership), AMT, Series A, 6.20% due 2/20/2046 (k) 540 700 (WGBH Educational Foundation), Series A, 5.375% due 1/01/2042 (a) 737 1,100 (WGBH Educational Foundation), Series A, 5.75% due 1/01/2042 (a) 1,308 600 (Western New England College), 5.875% due 12/01/2022 630 540 (The Wheeler School), 6.50% due 12/01/2029 566 ---------------------------------------------------------------------------------------------------------- Massachusetts State Development Finance Agency, Revenue Refunding Bonds: 1,500 (Boston University), Series P, 5.45% due 5/15/2059 1,599 225 (Odd Fellows Home of Massachusetts), 6.25% due 1/01/2015 209 ---------------------------------------------------------------------------------------------------------- Massachusetts State Health and Educational Facilities Authority, Revenue Bonds: 800 (Baystate Medical Center), Series E, 6% due 7/01/2026 (e) 845 1,000 (Baystate Medical Center), Series F, 5.75% due 7/01/2033 1,052 350 (Berkshire Health System), Series E, 6.25% due 10/01/2031 364 100 (Capital Asset Program), VRDN, Series E, 2.22% due 1/01/2035 (h) 100 1,500 (Daughters of Charity-Carney), Series D, 6.10% due 7/01/2006 (g) 1,527 1,350 (Harvard University), Series FF, 5.125% due 7/15/2037 1,400 1,000 (Milford-Whitinsville Hospital), Series D, 6.35% due 7/15/2032 1,039 1,000 (Simmons College), Series F, 5% due 10/01/2033 (c) 1,029 230 (University of Massachusetts), Series C, 5.125% due 10/01/2034 (c) 238 1,355 (Wheaton College), Series D, 6% due 1/01/2018 1,433 ---------------------------------------------------------------------------------------------------------- Massachusetts State Health and Educational Facilities Authority, Revenue Refunding Bonds: 885 (Bay Cove Human Services Issue), Series A, 5.90% due 4/01/2028 845 1,000 (Berkshire Health System), Series D, 6% due 10/01/2019 (f) 1,034 1,000 (Boston College), Series N, 5.125% due 6/01/2037 1,030 500 (Christopher House), Series A, 6.875% due 1/01/2029 497 800 (Covenant Health System), 6% due 7/01/2022 853 400 (Covenant Health System), 6% due 7/01/2031 421 495 (Learning Center For Deaf Children), Series C, 6.125% due 7/01/2029 479 500 (Massachusetts Institute of Technology), Series L, 5% due 7/01/2023 543 500 (Milton Hospital), Series C, 5.50% due 7/01/2016 499 100 (Partners Healthcare System), Series A, 5.375% due 7/01/2024 (f) 105 1,000 (Partners Healthcare System), Series C, 5.75% due 7/01/2032 1,082 395 (Valley Regional Health System), Series C, 5.75% due 7/01/2018 (b) 404 1,750 (Wellesley College), 5% due 7/01/2033 1,802 1,000 (Youville House - FHA Insured Project), Series A, 6.25% due 2/15/2007 (d)(g) 1,079 ---------------------------------------------------------------------------------------------------------- 750 Massachusetts State Industrial Finance Agency, Health Care Facility Revenue Bonds (Age Institute of Massachusetts Project), 8.05% due 11/01/2025 750 ---------------------------------------------------------------------------------------------------------- 1,500 Massachusetts State Industrial Finance Agency, PCR (General Motors Corporation), 5.55% due 4/01/2009 1,500 ---------------------------------------------------------------------------------------------------------- 400 Massachusetts State Industrial Finance Agency, Revenue Bonds (Wentworth Institute of Technology), 5.75% due 10/01/2028 413 ----------------------------------------------------------------------------------------------------------------------------------- Portfolio Abbreviations To simplify the listings of The Massachusetts Health & Education Tax-Exempt Trust's portfolio holdings in the Schedule of Investments, we have abbreviated the names of many of the securities according to the list below. AMT Alternative Minimum Tax (subject to) PCR Pollution Control Revenue Bonds VRDN Variable Rate Demand Notes The Massachusetts Health & Education Tax-Exempt Trust Schedule of Investments as of March 31, 2005 (in Thousands) ----------------------------------------------------------------------------------------------------------------------------------- Face Amount Municipal Bonds Value ----------------------------------------------------------------------------------------------------------------------------------- $ 340 Massachusetts State Industrial Finance Agency, Senior Living Facility Revenue Bonds (Forge Hill Project), AMT, 6.75% due 4/01/2030 $ 320 ---------------------------------------------------------------------------------------------------------- 1,000 Massachusetts State Water Pollution Abatement Trust, Pool Program Revenue Bonds, Series 10, 5% due 8/01/2029 1,036 ---------------------------------------------------------------------------------------------------------- 500 Massachusetts State Water Resource Authority, General Revenue Refunding Bonds, Series A, 5.75% due 8/01/2010 (c)(g) 552 ---------------------------------------------------------------------------------------------------------- 1,000 Rail Connections, Inc., Massachusetts, Capital Appreciation Revenue Bonds (Route 128 Parking Garage), Series B, 6.53%* due 7/01/2009 (g)(j) 436 ---------------------------------------------------------------------------------------------------------- 1,000 University of Massachusetts Building Authority, Project Revenue Refunding Bonds, Senior Series 04-1, 5.125% due 11/01/2034 (a) 1,041 ----------------------------------------------------------------------------------------------------------------------------------- Total Municipal Bonds (Cost - $39,624) - 129.4% 41,325 ----------------------------------------------------------------------------------------------------------------------------------- Shares Held Short-Term Securities ----------------------------------------------------------------------------------------------------------------------------------- -+ CMA Massachusetts Municipal Money Fund ** -+ ----------------------------------------------------------------------------------------------------------------------------------- Total Investments (Cost - $39,624***) - 129.4% 41,325 Other Assets Less Liabilities - 1.9% 606 Preferred Shares, at Redemption Value - (31.3%) (10,003) ---------- Net Assets Applicable to Common Shares - 100.0% $ 31,928 ========== (a) AMBAC Insured. (b) Connie Lee Insured. (c) FGIC Insured. (d) FHA Insured. (e) FSA Insured. (f) MBIA Insured. (g) Prerefunded. (h) Security may have a maturity of more than one year at time of issuance, but has variable rate and demand features, which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based upon prevailing market rates. (i) XL Capital Insured. (j) ACA Insured. (k) GNMA Collateralized. (l) Radian Insured. + Amount is less than $1,000. * Represents a zero coupon bond; the interest rate shown reflects the effective yield at the time of the purchase of the Trust. ** Investments in companies considered to be an affiliate of the Trust (such companies are defined as "Affiliated Companies" in Section 2(a)(3) of the Investment Company Act of 1940) were as follows: (in Thousands) -------------------------------------------------------------------------- Dividend Affiliate Net Activity Income -------------------------------------------------------------------------- CMA Massachusetts Municipal Money Fund --# -- -------------------------------------------------------------------------- # Amount is less than $1,000. *** The cost and unrealized appreciation (depreciation) of investments as of March 31, 2005, as computed for federal income tax purposes, were as follows: (in Thousands) ------------------------------------------------------------------------- Aggregate cost $ 39,627 ======== Gross unrealized appreciation $ 1,790 Gross unrealized depreciation (92) -------- Net unrealized appreciation $ 1,698 ======== Item 2 - Controls and Procedures 2(a) - The registrant's certifying officers have reasonably designed such disclosure controls and procedures to ensure material information relating to the registrant is made known to us by others particularly during the period in which this report is being prepared. The registrant's certifying officers have determined that the registrant's disclosure controls and procedures are effective based on our evaluation of these controls and procedures as of a date within 90 days prior to the filing date of this report. 2(b) - There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the last fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 3 - Exhibits Certifications - Attached hereto Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The Massachusetts Health & Education Tax-Exempt Trust By: /s/ John M. Loffredo -------------------- John M. Loffredo Chief Executive Officer The Massachusetts Health & Education Tax-Exempt Trust Date: May 23, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ John M. Loffredo -------------------- John M. Loffredo Chief Executive Officer The Massachusetts Health & Education Tax-Exempt Trust Date: May 23, 2005 By: /s/ Donald C. Burke ------------------- Donald C. Burke Chief Financial Officer The Massachusetts Health & Education Tax-Exempt Trust Date: May 23, 2005