8a7171d9b45142b

 



UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549 

 

FORM 10-Q 

 

 

 

(Mark One)

 

 

þ

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended March 31, 2013 

 

or 

 

 

o 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from____ to____          

 

Commission File Number: 001-33864 

________________________________

 

CARDTRONICS, INC. 

(Exact name of registrant as specified in its charter)

 

 

 

Delaware 

76-0681190 

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

 

 

3250 Briarpark Drive, Suite 400 

77042 

Houston, TX 

(Zip Code)

(Address of principal executive offices)

 

 

Registrant's telephone number, including area code: (832) 308-4000

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes þ No o 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer'' and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

Large accelerated filer þ

Accelerated filer o

Non-accelerated filer o 

Smaller reporting company o 

 

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ 

 

Common Stock, par value: $0.0001 per share.  Shares outstanding on April 30, 2013: 44,858,110

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

CARDTRONICS, INC.

 

TABLE OF CONTENTS

 

   

Page 

   

 

PART I.  FINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

1

   

Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012

1

   

Consolidated Statements of Operations for the Three Months Ended March 31, 2013 and 2012

2

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2013 and 2012

3

   

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012

4

   

Notes to Consolidated Financial Statements

5

Cautionary Statement Regarding Forward-Looking Statements 

25

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

40

Item 4.

Controls and Procedures

43

   

   

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

44

Item 1A.

Risk Factors

44

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

44

Item 6.

Exhibits

44

   

Signatures

45

 

 

 

When we refer to “us,” “we,” “our,” or “ours,” we are describing Cardtronics, Inc. and/or our subsidiaries.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1. Financial Statements

 

 

 

 

 

 

CARDTRONICS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, excluding share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

26,126 

 

$

13,861 

Accounts and notes receivable, net of allowance of $564 and $476 as of March 31, 2013 and December 31, 2012, respectively

 

49,704 

 

 

45,135 

Inventory, net

 

4,200 

 

 

4,389 

Restricted cash

 

3,936 

 

 

8,298 

Current portion of deferred tax asset, net

 

13,271 

 

 

13,086 

Prepaid expenses, deferred costs, and other current assets

 

15,587 

 

 

30,980 

Total current assets

 

112,824 

 

 

115,749 

Property and equipment, net

 

226,357 

 

 

236,238 

Intangible assets, net

 

101,719 

 

 

102,573 

Goodwill

 

293,042 

 

 

285,696 

Deferred tax asset, net

 

21,340 

 

 

26,468 

Prepaid expenses, deferred costs, and other assets

 

2,897 

 

 

2,168 

Total assets

$

758,179 

 

$

768,892 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt and notes payable

$

1,582 

 

$

1,467 

Current portion of other long-term liabilities

 

25,547 

 

 

24,386 

Accounts payable

 

17,787 

 

 

21,593 

Accrued liabilities

 

74,896 

 

 

80,112 

Current portion of deferred tax liability, net

 

1,109 

 

 

1,179 

Total current liabilities

 

120,921 

 

 

128,737 

Long-term liabilities:

 

 

 

 

 

Long-term debt

 

352,407 

 

 

353,352 

Asset retirement obligations

 

39,211 

 

 

44,696 

Deferred tax liability, net

 

177 

 

 

182 

Other long-term liabilities

 

82,213 

 

 

93,121 

Total liabilities

 

594,929 

 

 

620,088 

   

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

   

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.0001 par value; 125,000,000 shares authorized; 50,942,711 and 50,569,875 shares issued as of March 31, 2013 and December 31, 2012, respectively; 44,857,024 and 44,641,224 shares outstanding as of March 31, 2013 and December 31, 2012, respectively

 

 

 

Additional paid-in capital

 

260,334 

 

 

252,956 

Accumulated other comprehensive loss, net

 

(103,422)

 

 

(105,085)

Retained earnings

 

67,291 

 

 

57,861 

Treasury stock; 6,085,687 and 5,928,651 shares at cost as of March 31, 2013 and December 31, 2012, respectively

 

(62,073)

 

 

(58,270)

Total parent stockholders’ equity

 

162,135 

 

 

147,467 

Noncontrolling interests

 

1,115 

 

 

1,337 

Total stockholders’ equity

 

163,250 

 

 

148,804 

Total liabilities and stockholders’ equity

$

758,179 

 

$

768,892 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

1

 


 

 

 

 

 

CARDTRONICS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, excluding share and per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2013

 

2012

 

 

 

 

 

 

Revenues:

 

 

 

 

 

ATM operating revenues

$

193,360 

 

$

177,813 

ATM product sales and other revenues

 

4,378 

 

 

13,227 

Total revenues

 

197,738 

 

 

191,040 

Cost of revenues:

 

 

 

 

 

Cost of ATM operating revenues (excludes depreciation, accretion, and amortization shown separately below. See Note 1)

 

129,560 

 

 

120,627 

Cost of ATM product sales and other revenues

 

4,129 

 

 

11,781 

Total cost of revenues

 

133,689 

 

 

132,408 

Gross profit

 

64,049 

 

 

58,632 

Operating expenses:

 

 

 

 

 

Selling, general, and administrative expenses

 

18,989 

 

 

16,075 

Acquisition-related expenses

 

2,822 

 

 

1,087 

Depreciation and accretion expense

 

16,285 

 

 

13,750 

Amortization expense

 

5,748 

 

 

5,475 

Loss on disposal of assets

 

203 

 

 

548 

Total operating expenses

 

44,047 

 

 

36,935 

Income from operations

 

20,002 

 

 

21,697 

Other expense (income):

 

 

 

 

 

Interest expense, net

 

5,066 

 

 

5,365 

Amortization of deferred financing costs

 

229 

 

 

220 

Other income

 

(421)

 

 

(77)

Total other expense

 

4,874 

 

 

5,508 

Income before income taxes

 

15,128 

 

 

16,189 

Income tax expense

 

5,980 

 

 

6,146 

Net income

 

9,148 

 

 

10,043 

Net (loss) income attributable to noncontrolling interests

 

(282)

 

 

214 

Net income attributable to controlling interests and available to common stockholders

$

9,430 

 

$

9,829 

 

 

 

 

 

 

Net income per common share – basic and diluted

$

0.21 

 

$

0.22 

 

 

 

 

 

 

Weighted average shares outstanding – basic

 

44,247,098 

 

 

43,058,215 

Weighted average shares outstanding – diluted

 

44,479,366 

 

 

43,562,618 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 

 

2

 


 

 

 

 

CARDTRONICS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2013

 

2012

 

 

 

 

 

 

Net income

$

9,148 

 

$

10,043 

Unrealized gains (losses) on interest rate swap contracts, net of income tax expense (benefit) of $3,436 and $(4,614) for the three months ended March 31, 2013 and 2012, respectively

 

5,703 

 

 

(6,372)

Foreign currency translation adjustments

 

(4,040)

 

 

1,894 

Other comprehensive income (loss)

 

1,663 

 

 

(4,478)

Total comprehensive income

 

10,811 

 

 

5,565 

Less: comprehensive (loss) income attributable to noncontrolling interests

 

(222)

 

 

352 

Comprehensive income attributable to controlling interests

$

11,033 

 

$

5,213 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 

 

3

 


 

 

 

 

CARDTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

   

 

2013

 

2012

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

9,148 

 

$

10,043 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation, accretion, and amortization expense

 

 

22,033 

 

 

19,225 

 

Amortization of deferred financing costs

 

 

229 

 

 

220 

 

Stock-based compensation expense

 

 

3,165 

 

 

2,560 

 

Deferred income taxes

 

 

1,433 

 

 

5,380 

 

Loss on disposal of assets

 

 

203 

 

 

548 

 

Unrealized gain on derivative instruments

 

 

 

 

 

(129)

 

Amortization of accumulated other comprehensive gains associated with derivative instruments no longer designated as hedging instruments

 

 

 

 

(45)

 

Other reserves and non-cash items

 

 

1,157 

 

 

454 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Increase in accounts and notes receivable, net

 

 

(4,457)

 

 

(7,332)

 

Decrease in prepaid, deferred costs, and other current assets

 

 

14,526 

 

 

564 

 

Increase in inventory

 

 

(219)

 

 

(2,593)

 

(Increase) decrease in other assets

 

 

(1,507)

 

 

2,931 

 

Decrease in accounts payable

 

 

(2,722)

 

 

(6,857)

 

Increase (decrease) in accrued liabilities

 

 

113 

 

 

(4,731)

 

Decrease in other liabilities

 

 

(1,722)

 

 

(1,497)

 

Net cash provided by operating activities

 

 

41,380 

 

 

18,741 

 

   

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(15,145)

 

 

(21,324)

 

Payments for exclusive license agreements, site acquisition costs, and other intangible assets

 

 

(792)

 

 

(362)

 

Acquisitions, net of cash acquired

 

 

(12,587)

 

 

(250)

 

Net cash used in investing activities

 

 

(28,524)

 

 

(21,936)

 

   

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from borrowings of long-term debt

 

 

57,200 

 

 

53,700 

 

Repayments of long-term debt and capital leases

 

 

(58,169)

 

 

(49,470)

 

Repayments of borrowings under bank overdraft facility, net

 

 

 

 

(212)

 

Payment of contingent consideration

 

 

(250)

 

 

 

Proceeds from exercises of stock options

 

 

247 

 

 

1,264 

 

Excess tax benefit from stock-based compensation expense

 

 

3,966 

 

 

 

Repurchase of capital stock

 

 

(3,804)

 

 

(1,406)

 

Net cash (used in) provided by financing activities

 

 

(810)

 

 

3,876 

 

   

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

219 

 

 

(44)

 

Net increase in cash and cash equivalents

 

 

12,265 

 

 

637 

 

   

 

 

 

 

 

 

 

Cash and cash equivalents as of beginning of period

 

 

13,861 

 

 

5,576 

 

Cash and cash equivalents as of end of period

 

$

26,126 

 

$

6,213 

 

   

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for interest, including interest on capital leases

 

$

9,115 

 

$

9,545 

 

Cash paid for income taxes

 

$

534 

 

$

744 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 

4

 


 

CARDTRONICS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

 

 (1) General and Basis of Presentation 

  

General 

 

Cardtronics, Inc., along with its wholly- and majority-owned subsidiaries (collectively, the "Company") provides convenient consumer financial services through its network of automated teller machines ("ATMs") and multi-function financial services kiosks. As of March 31, 2013, the Company provided services to approximately 62,600 devices across its portfolio, which included approximately 53,700 devices located in all 50 states of the United States ("U.S.") as well as in the U.S. territories of Puerto Rico and the U.S. Virgin Islands, approximately 4,300 devices throughout the United Kingdom ("U.K."), approximately 2,700 devices throughout Mexico, and approximately 1,900 devices throughout Canada. Included in the number of devices in the U.S. are approximately 2,000 multi-function financial services kiosks that, in addition to traditional ATM functions such as cash dispensing and bank account balance inquiries, perform other consumer financial services, including bill payments, check cashing, remote deposit capture (which is deposit taking at ATMs using electronic imaging), and money transfers. Also included in the total count of 62,600 devices are approximately 6,500 devices for which the Company provides various forms of managed services solutions, which may include services such as transaction processing, monitoring, maintenance, cash management, and customer service.

 

Through its network, the Company provides ATM management and equipment-related services (typically under multi-year contracts) to large, nationally-known retail merchants as well as smaller retailers and operators of facilities such as shopping malls and airports. In doing so, the Company provides its retail partners with a compelling automated financial services solution that helps attract and retain customers, and in turn, increases the likelihood that the devices placed at their facilities will be utilized.

 

In addition to its retail merchant relationships, the Company also partners with leading national financial institutions to brand selected ATMs and financial services kiosks within its network, including Citibank, N.A., JPMorgan Chase Bank, N.A., Sovereign Bank, N.A., SunTrust Banks, Inc., PNC Bank, N.A, Frost Bank, The Bank of Nova Scotia (“Scotiabank”) in Canada, Mexico, and Puerto Rico, and Grupo Financiero Banorte, S.A. de C.V. in Mexico. As of March 31, 2013,  approximately 18,400 of the Company’s domestic devices and approximately 500 of the Company’s ATMs in Canada were under contract with financial institutions to place their logos on those machines, and to provide convenient surcharge-free access for their banking customers.

 

The Company also owns and operates the Allpoint network, the largest surcharge-free ATM network within the U.S. (based on the number of participating ATMs). The Allpoint network, which has more than 55,000 participating ATMs globally, provides surcharge-free ATM access to customers of participating financial institutions that lack a significant ATM network in exchange for either a fixed monthly fee per cardholder or a set fee per transaction that is paid by the financial institutions who are members of the network.  The Allpoint network includes a majority of the Company’s ATMs in the U.S., U.K., Puerto Rico and Mexico, approximately a  quarter of the Company’s ATMs in Canada, and over 5,000 locations in Australia through a partnership with a local ATM owner and operator in that market. Allpoint also works with financial institutions that manage stored-value debit card programs on behalf of corporate entities and governmental agencies, including general purpose, payroll and electronic benefits transfer (“EBT”) cards. Under these programs, the issuing financial institutions pay Allpoint a fee per issued stored-value card or per transaction in return for allowing the users of those cards surcharge-free access to Allpoint’s participating ATM network.

 

Finally, the Company owns and operates an electronic funds transfer (“EFT”) transaction processing platform that provides transaction processing services to its network of ATMs and financial services kiosks as well as other ATMs under managed services arrangements.

 

Basis of Presentation 

 

This Quarterly Report on Form 10-Q (this "Form 10-Q") has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") applicable to interim financial information. Because this is an interim period filing presented using a condensed format, it does not include all of the disclosures required by accounting principles generally accepted in the United States ("U.S. GAAP"), although the Company believes that the disclosures are adequate to make the information not misleading. You should read this Form 10-Q along with the Company's Annual Report on Form 10-K for the year ended December 31, 2012  (the "2012 Form 10-K"), which includes a summary of the Company's significant accounting policies and other disclosures.

 

The financial statements as of March 31, 2013 and for the three months ended March 31, 2013 and 2012 are unaudited. The Consolidated Balance Sheet as of December 31, 2012 was derived from the audited balance sheet filed in the 2012 Form 10-K. In management's opinion, all normal recurring adjustments necessary for a fair presentation of the Company's interim and prior period results have been made. The results of operations for the three months ended March 31, 2013 and 2012 are not necessarily indicative of results that may be expected for any other interim period or for the full fiscal year. Additionally, the financial statements for prior periods include certain minor reclassifications. Those reclassifications did not impact the Company's total reported net income or stockholders' equity.

 

5

 


 

The unaudited interim consolidated financial statements include the accounts of Cardtronics, Inc. and its wholly and majority-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. Because the Company owns a majority (51.0%) interest in, and realizes a majority of the earnings and/or losses of, Cardtronics Mexico, S.A. de C.V. (“Cardtronics Mexico”), this entity is reflected as a consolidated subsidiary in the accompanying consolidated financial statements, with the remaining ownership interests not held by the Company being reflected as noncontrolling interests.

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates, and these differences could be material to the financial statements.

 

Cost of ATM Operating Revenues and Gross Profit Presentation 

 

The Company presents Cost of ATM operating revenues and Gross profit within its Consolidated Statements of Operations exclusive of depreciation, accretion, and amortization expense related to ATMs and ATM-related assets. The following table sets forth the amounts excluded from Cost of ATM operating revenues and Gross profit for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2013

 

2012

 

 

(In thousands)

Depreciation and accretion expenses related to ATMs and ATM-related assets 

 

$ 

14,278 

 

$ 

12,329 

Amortization expense 

 

 

5,748 

 

 

5,475 

Total depreciation, accretion, and amortization expenses excluded from Cost of ATM operating revenues and Gross profit 

 

$ 

20,026 

 

$ 

17,804 

 

 

(2) Acquisitions 

 

On March 7, 2013, the Company completed the acquisition of i-design group plc (“i-design), a Scotland-based provider and developer of marketing and advertising software and services for ATM owners. The acquisition of i-design did not have a material effect on the Company's consolidated results of operations during the quarter ended March 31, 2013. As of March 31, 2013, the Company had not yet completed its analysis to assign the purchase consideration for this acquisition since it is still in the process of determining the fair value of the assets and liabilities acquired, including intangible assets. The Company expects to complete this work during its second quarter of 2013, and as a result of the completion of the work, the Company’s preliminary allocation of the purchase consideration to the net assets acquired may change.

 

(3) Stock-Based Compensation 

 

The Company calculates the fair value of stock-based awards granted to employees and directors on the date of grant and recognizes the calculated fair value, net of estimated forfeitures, as compensation expense over the requisite service periods of the related awards. The following table reflects the total stock-based compensation expense amounts included in the Company's Consolidated Statements of Operations for the periods indicated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2013

 

2012

 

 

(In thousands)

Cost of ATM operating revenues 

 

$ 

205 

 

$ 

203 

Selling, general, and administrative expenses 

 

 

2,960 

 

 

2,357 

Total stock-based compensation expense 

 

$ 

3,165 

 

$ 

2,560 

 

The increase in stock-based compensation expense during the three months ended March 31, 2013 was due to the issuance of additional shares of restricted stock awards ("RSAs") and restricted stock units ("RSUs") to certain of the Company's employees and directors during the last twelve months and additional expense recognition associated with grants of certain awards to employees who have met the qualified retirement provisions of our RSUs. All grants during the periods above were made under the Company's Amended and Restated 2007 Stock Incentive Plan (the "2007 Stock Incentive Plan").

  

Restricted Stock Awards.  The number of the Company's outstanding RSAs as of March 31, 2013, and changes during the three months ended March 31, 2013, are presented below:

 

 

6

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Weighted Average Grant Date Fair Value

RSAs outstanding as of January 1, 2013

 

 

632,107 

 

$

16.36 

Granted 

 

 

73,901 

 

$

26.15 

Vested 

 

 

(210,502)

 

$

13.60 

Forfeited

 

 

(10,000)

 

$

29.57 

RSAs outstanding as of March 31, 2013

 

 

485,506 

 

$

18.75 

 

As of March 31, 2013, the unrecognized compensation expense associated with all outstanding restricted share grants was approximately $7.1 million,  which will be recognized on a straight-line basis over a remaining weighted-average vesting period of approximately 2.2 years.

 

Restricted Stock Units.  In the first quarters of each year since 2011, the Company granted RSUs under its respective year’s Long Term Incentive Plans ("LTIPs"), which are equity programs under the 2007 Plan. The ultimate number of RSUs to be earned and outstanding are approved by the Compensation Committee of the Company's Board of Directors (the "Committee"), and are based on the Company's achievement of certain performance levels during the calendar year of its grant. The majority of these grants have both a performance-based and a service-based vesting schedule (“Performance-RSUs”), and the Company recognizes the related compensation expense based on the estimated performance levels that management believes will ultimately be met. Starting with the grants made in 2013, a portion of the awards have only a service-based vesting schedule (“Time-RSUs”), for which the associated expense is recognized ratably over four years.  Performance-RSUs and Time-RSUs are convertible into the Company’s common stock after the passage of the vesting periods, which are 24,  36, and 48 months from January 31 of the grant year, at the rate of 50%, 25%, and 25%, respectively. Performance-RSUs will be earned only if the Company achieves certain performance levels. Although the RSUs are not considered to be earned and outstanding until at least the minimum performance metrics are met, the Company recognizes the related compensation expense over the requisite service period (or to an employee’s qualified retirement date, if earlier) using a graded vesting methodology.

 

The number of the Company's non-vested RSUs as of March 31, 2013, and changes during the three months ended March 31, 2013, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Units

 

Weighted Average Grant Date Fair Value

Non-vested RSUs as of January 1, 2013

 

 

749,948 

 

$

20.01 

Granted 

 

 

119,744 

 

$

27.10 

Vested 

 

 

(261,000)

 

$

16.98 

Forfeited

 

 

(10,567)

 

$

22.67 

Non-vested RSUs as of March 31, 2013

 

 

598,125 

 

$

22.70 

 

The above table only includes earned RSUs; therefore, the Performance-RSUs granted in 2013 but not yet earned are not included, but the Time-RSUs are included as granted.

 

As of March 31, 2013, the unrecognized compensation expense associated with earned RSUs was approximately $7.8 million, which will be recognized using a graded vesting schedule for Performance-RSUs and a straight-line vesting schedule for Time-RSUs, over a remaining weighted-average vesting period of approximately 2.5 years. 

 

Options.  The number of the Company's outstanding stock options as of March 31, 2013, and changes during the three months ended March 31, 2013, are presented below: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Weighted Average Exercise Price

Options outstanding as of January 1, 2013

 

 

552,799 

 

$ 

9.68 

Exercised 

 

 

(37,935)

 

$ 

6.51 

Forfeited

 

 

(1,875)

 

$

11.05 

Options outstanding as of March 31, 2013

 

 

512,989 

 

$ 

9.91 

 

 

 

 

 

 

 

Options vested and exercisable as of March 31, 2013

 

 

487,239 

 

$ 

10.03 

 

As of March 31, 2013, the unrecognized compensation expense associated with outstanding options was approximately $48,000,  which will be recognized on a straight-line basis over a remaining weighted-average vesting period of approximately 0.7 years.  

7

 


 

 

(4) Earnings per Share 

 

The Company reports its earnings per share under the two-class method. Under this method, potentially dilutive securities are excluded from the calculation of diluted earnings per share (as well as their related impact on the statements of operations) when their impact on net income available to common stockholders is anti-dilutive. Potentially dilutive securities for the three months ended March 31, 2013 and 2012 included all outstanding stock options and shares of restricted stock, which were included in the calculation of diluted earnings per share for these periods.

 

Additionally, the shares of restricted stock issued by the Company have a non-forfeitable right to cash dividends, if and when declared by the Company.  Accordingly, restricted shares are considered to be participating securities and, as such, the Company has allocated the undistributed earnings for the three months ended March 31, 2013 and 2012 among the Company's outstanding shares of common stock and issued but unvested restricted shares, as follows:

 

Earnings per Share (in thousands, excluding share and per share amounts): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

Three Months Ended March 31, 2012

 

 

Income 

 

Weighted Average Shares Outstanding

 

Earnings Per Share 

 

Income 

 

Weighted Average Shares Outstanding

 

Earnings Per Share 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to controlling interests and available to common stockholders 

 

$ 

9,430 

 

 

 

 

 

 

 

$ 

9,829 

 

 

 

 

 

 

Less: Undistributed earnings allocated to unvested restricted shares 

 

 

(231)

 

 

 

 

 

 

 

 

(334)

 

 

 

 

 

 

Net income available to common stockholders 

 

$ 

9,199 

 

 

44,247,098 

 

$ 

0.21 

 

$ 

9,495 

 

 

43,058,215 

 

$ 

0.22 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Undistributed earnings allocated to restricted shares 

 

$ 

231 

 

 

 

 

 

 

 

$ 

334 

 

 

 

 

 

 

Stock options added to the denominator under the treasury stock method 

 

 

 

 

 

232,268 

 

 

 

 

 

 

 

 

504,403 

 

 

 

Less: Undistributed earnings reallocated to restricted shares 

 

 

(230)

 

 

 

 

 

 

 

 

(330)

 

 

 

 

 

 

Net income available to common stockholders and assumed conversions 

 

$ 

9,200 

 

 

44,479,366 

 

$ 

0.21 

 

$ 

9,499 

 

 

43,562,618 

 

$ 

0.22 

 

The computation of diluted earnings per share excluded potentially dilutive common shares related to restricted stock (including both RSAs and RSUs) of 480,284 and 672,627 shares for the three months ended March 31, 2013 and 2012, respectively, because the effect of including these shares in the computation would have been anti-dilutive.

 

(5) Accumulated Other Comprehensive Loss, Net

 

Accumulated other comprehensive loss, net is displayed as a separate component of Stockholders' equity in the accompanying Consolidated Balance Sheets. The following table presents the changes in the balances of each component of accumulated other comprehensive loss, net:  

 

 

8

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

Unrealized losses on interest rate swap contracts

 

 

Total

 

 

(In thousands)

Total accumulated other comprehensive loss, net as of December 31, 2012

 

$ 

(24,634)

 

$ 

(80,451)

(1)

 

$ 

(105,085)

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassification

 

 

(4,040)

 

 

(627)

(2)

 

 

(4,667)

Amounts reclassified from accumulated other comprehensive loss, net

 

 

 

 

6,330 

(2)

 

 

6,330 

Net current period other comprehensive (loss) income

 

 

(4,040)

 

 

5,703 

 

 

 

1,663 

Total accumulated other comprehensive loss, net as of March 31, 2013

 

$ 

(28,674)

 

$ 

(74,748)

(1)

 

$ 

(103,422)

___________

 

 

 

 

 

 

 

(1) Net of income tax benefit of $23,977 and $27,412 as of March 31, 2013 and December 31, 2012, respectively.

(2) Net of income tax (benefit) expense of $(378) and $3,814 for the other comprehensive loss before reclassification and the amounts reclassified from accumulated other comprehensive loss, net, respectively.

 

The Company records unrealized losses related to its interest rate swaps net of estimated taxes in the Accumulated other comprehensive loss, net line item within Stockholders' equity in the accompanying Consolidated Balance Sheets since it is more likely than not that the Company will be able to realize the benefits associated with its net deferred tax asset positions in the future.

 

The Company currently believes that the unremitted earnings of its foreign subsidiaries will be reinvested for an indefinite period of time. Accordingly, no deferred taxes have been provided for the differences between the Company's book basis and underlying tax basis in these subsidiaries or on the foreign currency translation adjustment amounts.

 

(6) Prepaid Expenses and Other Assets

 

As of December 31, 2012, the Company had $13.4 million recorded for an insurance recovery receivable related to a loss sustained as a result of the misappropriation of cash in February 2010 by the president and principal owner of Mount Vernon Money Center ("MVMC"), one of the Company's former third-party armored service providers in the Northeast U.S.  The Company collected this entire amount from its insurer in January 2013.

 

(7) Intangible Assets 

 

Intangible Assets with Indefinite Lives 

 

The following table presents the net carrying amount of the Company's intangible assets with indefinite lives as of March 31, 2013, as well as the changes in the net carrying amounts for the three months ended March 31, 2013, by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

U.S.

 

U.K.

 

Other International (1)

 

Total

 

 

(In thousands) 

Balance as of January 1, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Gross balance 

 

$ 

268,454 

 

$ 

64,142 

 

$ 

3,103 

 

$ 

335,699 

Accumulated impairment loss 

 

 

 

 

(50,003)

 

 

 

 

(50,003)

 

 

$ 

268,454 

 

$ 

14,139 

 

$ 

3,103 

 

$ 

285,696 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

7,997 

 

 

 

 

7,997 

Purchase price adjustments

 

 

 

 

 

 

204 

 

 

204 

Foreign currency translation adjustments 

 

 

 

 

(795)

 

 

(60)

 

 

(855)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Gross balance 

 

$ 

268,454 

 

$ 

71,344 

 

$ 

3,247 

 

$ 

343,045 

Accumulated impairment loss 

 

 

 

 

(50,003)

 

 

 

 

(50,003)

 

 

$ 

268,454 

 

$ 

21,341 

 

$ 

3,247 

 

$ 

293,042 

___________

 

 

 

 

 

 

 

 

 

 

 

 

(1) The Other International segment is currently comprised of the Company’s operations in Mexico and Canada. 

 

 

9

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name

 

 

U.S.

 

U.K.

 

Total

 

 

(In thousands)

Balance as of January 1, 2013

 

$ 

200 

 

$ 

3,231 

 

$ 

3,431 

Acquisitions

 

 

 

 

453 

 

 

453 

Foreign currency translation adjustments

 

 

 

 

(191)

 

 

(191)

Balance as of March 31, 2013

 

$  

200 

 

$  

3,493 

 

$  

3,693 

 

Intangible Assets with Definite Lives 

 

The following is a summary of the Company's intangible assets that were subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

 

Gross Carrying Amount

 

Accumulated Amortization

 

 Net Carrying Amount

 

Gross Carrying Amount

 

Accumulated Amortization

 

 Net Carrying Amount

 

 

(In thousands)

 

(In thousands)

Customer and branding contracts/relationships 

 

$ 

213,744 

 

$ 

(130,561)

 

$ 

83,183 

 

$ 

212,509 

 

$  

(125,920)

 

$  

86,589 

Deferred financing costs 

 

 

9,169 

 

 

(4,602)

 

 

4,567 

 

 

9,169 

 

 

(4,373)

 

 

4,796 

Exclusive license agreements 

 

 

18,167 

 

 

(12,692)

 

 

5,475 

 

 

18,724 

 

 

(12,543)

 

 

6,181 

Non-compete agreements 

 

 

3,045 

 

 

(1,516)

 

 

1,529 

 

 

2,822 

 

 

(1,246)

 

 

1,576 

Acquired technology

 

 

3,342 

 

 

(70)

 

 

3,272 

 

 

 

 

 

 

Total 

 

$ 

247,467 

 

$ 

(149,441)

 

$ 

98,026 

 

$

243,224 

 

$

(144,082)

 

$

99,142 

 

 

 

(8) Accrued Liabilities 

 

Accrued liabilities consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

 

(In thousands)

Accrued merchant fees 

 

$ 

27,450 

 

$ 

23,510 

Accrued merchant settlement amounts

 

 

7,460 

 

 

9,255 

Accrued armored fees

 

 

5,904 

 

 

4,628 

Accrued cash rental and management fees

 

 

5,293 

 

 

4,067 

Accrued compensation

 

 

4,344 

 

 

9,524 

Accrued maintenance fees

 

 

3,757 

 

 

4,865 

Accrued interest rate swap payments

 

 

2,183 

 

 

2,299 

Accrued interest expense

 

 

1,734 

 

 

5,753 

Accrued purchases

 

 

1,549 

 

 

2,084 

Accrued ATM telecommunications costs

 

 

1,362 

 

 

1,254 

Accrued processing costs 

 

 

675 

 

 

1,510 

Other accrued expenses 

 

 

13,185 

 

 

11,363 

Total 

 

$ 

74,896 

 

$ 

80,112 

 

 

(9) Long-Term Debt 

 

The Company's long-term debt consisted of the following:

10

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

 

(In thousands)

8.25% Senior subordinated notes due September 2018

 

$ 

200,000 

 

$ 

200,000 

Revolving credit facility, including swing-line credit facility (weighted-average combined interest rate of 2.4% and 2.2% as of March 31, 2013 and December 31, 2012, respectively)

 

 

151,400 

 

 

152,000 

Equipment financing notes 

 

 

2,589 

 

 

2,819 

Total 

 

 

353,989 

 

 

354,819 

Less: current portion 

 

 

1,582 

 

 

1,467 

Total long-term debt, excluding current portion 

 

$ 

352,407 

 

$ 

353,352 

 

Revolving Credit Facility 

 

As of March 31, 2013, the Company's revolving credit facility provided for $250.0 million in borrowings and letters of credit (subject to the covenants contained within the facility), had a termination date of July 2016, and contained a feature that allows the Company to expand the facility up to $325.0 million, subject to the availability of additional bank commitments by existing or new syndicate participants. 

 

This revolving credit facility includes a $15.0 million swing-line facility, a $60.0 million foreign currency sub-limit, and a $20.0 million letter of credit sub-limit. Borrowings under the facility bear interest at a variable rate, based upon the Company's total leverage ratio and the London Interbank Offered Rate ("LIBOR") or Alternative Base Rate (as defined in the agreement) at the Company's option. Additionally, the Company is required to pay a commitment fee on the unused portion of the revolving credit facility. Substantially all of the Company's assets, including the stock of its wholly-owned domestic subsidiaries and 66% of the stock of its foreign subsidiaries, are pledged to secure borrowings made under the revolving credit facility. Furthermore, each of the Company's domestic subsidiaries has guaranteed the Company's obligations under the revolving credit facility. There are currently no restrictions on the ability of the Company's wholly-owned subsidiaries to declare and pay dividends directly to us. 

 

As of March 31, 2013, the Company was in compliance with all applicable covenants and ratios under the facility, which were described in the 2012 Form 10-K.

 

As of March 31, 2013, $151.4 million was outstanding under the Company’s revolving credit facility. Additionally, the Company has posted a $2.0 million letter of credit serving to secure the overdraft facility of its U.K. subsidiary (further discussed below) and a $0.1 million letter of credit serving to secure a third-party processing contract in Canada. These letters of credit, which the applicable third-parties may draw upon in the event the Company defaults on the related obligations, reduce the Company’s borrowing capacity under the facility. As of March 31, 2013, the Company’s available borrowing capacity under the revolving credit facility totaled approximately $96.5 million.

 

$200.0 Million 8.25% Senior Subordinated Notes Due 2018

 

The $200.0 million 8.25% senior subordinated notes due September 2018 (the "2018 Notes"), which are guaranteed by all of the Company's domestic subsidiaries, contain no maintenance covenants and only limited incurrence covenants, under which the Company has considerable flexibility. Interest under the 2018 Notes is paid semi-annually in arrears on March 1st and September 1st of each year. As of March 31, 2013, the Company was in compliance with all applicable covenants required under the 2018 Notes. 

 

Other Borrowing Facilities

 

Cardtronics Mexico equipment financing agreements. Between 2007 and 2010, Cardtronics Mexico entered into several separate five-year equipment financing agreements with a single lender, of which four agreements have outstanding balances as of March 31, 2013. These agreements, which are denominated in pesos and bear interest at an average fixed rate of 10.04%, were utilized for the purchase of ATMs to support the growth of the Company’s Mexico operations. As of March 31, 2013,  approximately $31.8 million pesos ($2.6 million U.S.) were outstanding under the agreements. Pursuant to the terms of the loan agreements, the Company has issued guarantees for 51.0% of the obligations under these agreements (consistent with its ownership percentage in Cardtronics Mexico). As of March 31, 2013, the total amount of these guarantees was $16.2 million pesos ($1.3 million U.S.).

 

Bank Machine overdraft facility.  Bank Machine, Ltd. (“Bank Machine”) has a £1.0 million overdraft facility. This overdraft facility, which bears interest at 1.0% over the bank’s base rate (0.5% as of March 31, 2013) and is secured by a letter of credit posted under the Company’s revolving credit facility as discussed above in the Revolving Credit Facility section, is utilized for general corporate purposes for the Company’s U.K. operations. As of March 31, 2013, there were no amounts outstanding under the overdraft facility.

 

11

 


 

(10) Asset Retirement Obligations 

 

Asset retirement obligations consist primarily of costs to deinstall the Company's ATMs and costs to restore the ATM sites to their original condition, which are estimated based on current market rates. In most cases, the Company is contractually required to perform this deinstallation and restoration work. For each group of ATMs, the Company has recognized the fair value of the asset retirement obligation as a liability on its balance sheet and capitalized that cost as part of the cost basis of the related asset. The related assets are depreciated on a straight-line basis over five years, which is the estimated average time period that an ATM is installed in a location before being deinstalled, and the related liabilities are accreted to their full value over the same period of time. As reflected in the table below, during the quarter ended March 31, 2013, the Company revised its estimated future liabilities based on recent actual experience, changes in certain customer-specific estimates and other cost estimate changes. The changes in estimated future costs were recorded as a reduction in the carrying amount of the remaining unamortized asset and will reduce the Company’s depreciation and accretion expense amounts in future periods.

 

The following table is a summary of the changes in the Company's asset retirement obligation liability for the three months ended March 31, 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

Asset retirement obligation as of January 1, 2013

 

$ 

44,696 

Additional obligations 

 

 

867 

Accretion expense 

 

 

660 

Change in estimates

 

 

(5,245)

Payments 

 

 

(621)

Foreign currency translation adjustments 

 

 

(1,146)

Asset retirement obligation as of March 31, 2013

 

$ 

39,211 

 

See Note 13, Fair Value Measurements for additional disclosures on the Company's asset retirement obligations with respect to its fair value measurements.

 

(11) Other Liabilities 

 

Other liabilities consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

 

(In thousands)

Current Portion of Other Long-Term Liabilities:

 

 

 

 

 

 

Interest rate swaps 

 

$ 

23,591 

 

$ 

23,117 

Deferred revenue 

 

 

1,512 

 

 

835 

Other 

 

 

444 

 

 

434 

Total

 

$ 

25,547 

 

$ 

24,386 

 

 

 

 

 

 

 

Other Long-Term Liabilities:

 

 

 

 

 

 

Interest rate swaps 

 

$ 

75,347 

 

$ 

84,973 

Obligations associated with acquired unfavorable contracts

 

 

 

 

 

964 

Deferred revenue 

 

 

1,204 

 

 

1,353 

Other 

 

 

5,662 

 

 

5,831 

Total 

 

$ 

82,213 

 

$ 

93,121 

 

 

(12) Derivative Financial Instruments 

 

Cash Flow Hedging Strategy 

 

The Company is exposed to certain risks relating to its ongoing business operations, including interest rate risk associated with its vault cash rental obligations and, to a lesser extent, borrowings under its revolving credit facility.  The Company is also exposed to foreign currency exchange rate risk with respect to its investments in its foreign subsidiaries, most notably its investment in Bank Machine in the U.K.  While the Company does not currently utilize derivative instruments to hedge its foreign currency exchange rate risk, it does utilize interest rate swap contracts to manage the interest rate risk associated with its vault cash rental obligations in the U.S. and the U.K.  The Company does not currently utilize any derivative instruments to manage the interest rate risk associated with its vault cash rental obligations in Mexico or Canada, nor does it utilize derivative instruments to manage the interest rate risk associated with borrowings outstanding under its revolving credit facility. 

 

The interest rate swap contracts entered into with respect to the Company's vault cash rental obligations serve to mitigate the Company's exposure to interest rate risk by converting a portion of the Company's monthly floating rate vault cash rental obligations to a fixed rate.  The Company has contracts in varying notional amounts through December 31, 2018 for the Company's U.S. vault cash rental obligations.  By

12

 


 

converting such amounts to a fixed rate, the impact of future interest rate changes (both favorable and unfavorable) on the Company's monthly vault cash rental expense amounts has been reduced.  The interest rate swap contracts typically involve the receipt of floating rate amounts from the Company's counterparties that match, in all material respects, the floating rate amounts required to be paid by the Company to its vault cash providers for the portions of the Company's outstanding vault cash obligations that have been hedged.  In return, the Company typically pays the interest rate swap counterparties a fixed rate amount per month based on the same notional amounts outstanding.  At no point is there an exchange of the underlying principal or notional amounts associated with the interest rate swaps. Additionally, none of the Company's existing interest rate swap contracts contain credit-risk-related contingent features. 

 

For each derivative instrument that is designated and qualifies as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (loss) (“OCI”) and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedge transaction affects earnings.  Gains and losses on the derivative instrument representing either hedge ineffectiveness or hedge components that are excluded from the assessment of effectiveness are recognized in earnings.  However, because the Company currently only utilizes fixed-for-floating interest rate swaps in which the underlying pricing terms agree, in all material respects, with the pricing terms of the Company’s vault cash rental obligations, the amount of ineffectiveness associated with such interest rate swap contracts has historically been immaterial.  Accordingly, no ineffectiveness amounts associated with the Company’s effective cash flow hedges have been recorded in the Company’s consolidated financial statements. For derivative instruments not designated as hedging instruments, the gain or loss is recognized in the Consolidated Statements of Operations during the current period.

  

 The notional amounts, weighted average fixed rates, and terms associated with the Company's interest rate swap contracts accounted for as cash flow hedges that are currently in place (as of the date of the issuance of these financial statements) are as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional Amounts 

 

Notional Amounts 

 

Notional Amounts 

 

Weighted Average 

 

 

U.S. 

 

U.K. 

 

Consolidated (1) 

 

Fixed Rate 

 

Term 

(in thousands) 

 

 

 

 

$ 

1,000,000 

 

£ 

25,000

 

$ 

1,037,973 

 

2.69 

% 

 

April 1, 2013 – December 31, 2013 

$ 

1,250,000 

 

£ 

 

$ 

1,250,000 

 

2.98 

% 

 

January 1, 2014 – December 31, 2014 

$ 

1,300,000 

 

£ 

 

$ 

1,300,000 

 

2.84 

% 

 

January 1, 2015 – December 31, 2015 

$ 

1,300,000 

 

£ 

 

$ 

1,300,000 

 

2.74 

% 

 

January 1, 2016 – December 31, 2016 

$ 

1,000,000 

 

£ 

 

$ 

1,000,000 

 

2.53 

% 

 

January 1, 2017 – December 31, 2017

$ 

750,000 

 

£ 

 

$ 

750,000 

 

2.54 

% 

 

January 1, 2018 – December 31, 2018

___________

 

 

 

 

 

 

 

 

 

 

 

(1) U.K. pound sterling amounts have been converted into U.S. dollars at approximately $1.52 to £1.00, which was the exchange rate in effect as of March 31, 2013.

 

Accounting Policy 

 

The Company recognizes all of its derivative instruments as either assets or liabilities in the accompanying Consolidated Balance Sheets at fair value.  The accounting for changes in the fair value (e.g., gains or losses) of those derivative instruments depends on (1) whether these instruments have been designated (and qualify) as part of a hedging relationship and (2) the type of hedging relationship actually designated. For derivative instruments that are designated and qualify as hedging instruments, the Company designates the hedging instrument, based upon the exposure being hedged, as a cash flow hedge, a fair value hedge, or a hedge of a net investment in a foreign operation. 

 

The Company has designated all of its interest rate swap contracts as cash flow hedges of the Company’s forecasted vault cash rental obligations.  Accordingly, changes in the fair values of the related interest rate swap contracts have been reported in the Accumulated other comprehensive loss, net line item within stockholders’ equity in the accompanying Consolidated Balance Sheets.

 

The Company believes that it is more likely than not that it will be able to realize the benefits associated with its domestic net deferred tax asset positions in the future.  Therefore, the Company records the unrealized losses related to its domestic interest rate swaps net of estimated tax benefits in the Accumulated other comprehensive loss, net line item within Stockholders' equity in the accompanying Consolidated Balance Sheets. 

 

Tabular Disclosures 

 

The following tables depict the effects of the use of the Company's derivative contracts on its Consolidated Balance Sheets and Consolidated Statements of Operations.

 

13

 


 

Balance Sheet Data 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

Liability Derivative Instruments: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Designated as Hedging Instruments:

 

 

 

 

 

 

 

 

 

Interest rate swap contracts 

Current portion of other long-term liabilities

 

$ 

23,591 

 

Current portion of other long-term liabilities

 

$ 

23,117 

Interest rate swap contracts 

Other long-term liabilities

 

 

75,347 

 

Other long-term liabilities

 

 

84,973 

Total Derivatives

 

 

$ 

98,938 

 

 

 

$ 

108,090 

 

Statements of Operations Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

Derivatives in Cash Flow Hedging Relationship

 

Amount of Loss Recognized in OCI on Derivative Instruments

(Effective Portion)

 

Location of Loss Reclassed from Accumulated OCI Into Income

(Effective Portion) 

 

Amount of Loss Reclassified from Accumulated OCI into Income

(Effective Portion) 

 

 

2013

 

2012

 

 

 

2013

 

2012

 

 

(in thousands) 

 

 

 

(in thousands)

Interest rate swap contracts 

 

$ 

(627)

 

$ 

(12,721)

 

Cost of ATM operating revenues 

 

$ 

(6,330)

 

$ 

(6,394)

 

 

The Company does not currently have any derivative instruments that have been designated as fair value or net investment hedges.  The Company has not historically, and does not currently anticipate terminating its existing derivative instruments prior to their expiration dates.  If the Company concludes that it is no longer probable that the anticipated future vault cash rental obligations that have been hedged will occur, or if changes are made to the underlying terms and conditions of the Company's vault cash rental agreements, thus creating some amount of ineffectiveness associated with the Company's current interest rate swap contracts, any resulting gains or losses will be recognized within the Other expense (income) line item of the Company's Consolidated Statements of Operations.

 

As of March 31, 2013, the Company expected to reclassify $23.4 million of net derivative-related losses contained within accumulated OCI into earnings during the next twelve months concurrent with the recording of the related vault cash rental expense amounts.

 

See Note 13, Fair Value Measurements for additional disclosures on the Company's interest rate swap contracts in respect to its fair value measurements.

 

(13) Fair Value Measurements 

 

The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2013 using the fair value hierarchy prescribed by U.S. GAAP. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs, and Level 3 includes fair values estimated using significant non-observable inputs. An asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2013

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

(In thousands)

Liabilities 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities associated with interest rate swaps

 

$

98,938 

 

$

 

 

$

98,938 

 

$

Acquisition-related contingent consideration

 

 

3,285 

 

 

 

 

 

 

3,285 

 

 

14

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

(In thousands)

Liabilities 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities associated with interest rate swaps

 

$

108,090 

 

$

 

$

108,090 

 

$

Acquisition-related contingent consideration

 

 

3,455 

 

 

 

 

 

 

3,455 

 

Additions to asset retirement obligation liability. The Company estimates the fair value of additions to its asset retirement obligation liability using expected future cash outflows discounted at the Company’s credit-adjusted risk-free interest rate. Liabilities added to the Asset retirement obligations line item in the accompanying Consolidated Balance Sheets are measured at fair value at the time of the asset installations on a non-recurring basis using Level 3 inputs, and are only reevaluated periodically based on current fair value.  Amounts added to the asset retirement obligation liability during the three months  ended March 31, 2013 and 2012 totaled  $0.9 million and $3.0 million, respectively.

 

Below are descriptions of the Company's valuation methodologies for assets and liabilities measured at fair value. The methods described below may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

 

Cash and cash equivalents, accounts and notes receivable, net of the allowance for doubtful accounts, other current assets, accounts payable, accrued expenses, and other current liabilities. These financial instruments are not carried at fair value, but are carried at amounts that approximate fair value due to their short-term nature and generally negligible credit risk.

 

Interest rate swaps. The fair value of the Company's interest rate swaps was a net liability of $98.9 million as of March 31, 2013. These financial instruments are carried at fair value, calculated as the present value of amounts estimated to be received or paid to a marketplace participant in a selling transaction. These derivatives are valued using pricing models based on significant other observable inputs (Level 2 inputs), while taking into account the creditworthiness of the party that is in the liability position with respect to each trade. See Note 12, Derivative Financial Instruments for additional disclosures on the valuation process of this liability. 

 

Acquisition-related contingent consideration. Liabilities from acquisition-related contingent consideration are estimated by the Company using a discounted cash flow model.  Acquisition-related contingent consideration liabilities are classified as Level 3 liabilities, because the Company uses unobservable inputs to value them, based on its best estimate of operational results upon which the payment of these obligations are contingent. Unrealized gains and losses related to the contingent consideration associated with acquisitions are included in other (income) expenses in the Company’s consolidated statements of operations.  

 

Long-term debt. The carrying amount of the long-term debt balance related to borrowings under the Company's revolving credit facility approximates fair value due to the fact that any borrowings are subject to short-term floating interest rates. As of March 31, 2013, the fair value of the Company's 2018 Notes (see Note 9, Long-Term Debt) totaled $220.5 million, based on the quoted market price (Level 1 input) for the 2018 Notes as of that date.

 

(14) Commitments and Contingencies 

 

Legal Matters 

 

Automated Transactions. On August 16, 2010, a lawsuit was filed in the United States District Court for the District of Delaware (the “District Court”) entitled Automated Transactions LLC (“ATL”) v. IYG Holding Co., et al. 10 Civ. 0691 (D. Del.) (the "2010 Lawsuit"). The 2010 Lawsuit names the Company's wholly-owned subsidiary, Cardtronics USA, Inc. (“Cardtronics USA”), as one of the defendants. The 2010 Lawsuit alleges that Cardtronics USA and the other defendants infringed upon seven of the plaintiff's patents by providing retail transactions to consumers through their ATMs. The plaintiff, ATL, is seeking a permanent injunction, damages, treble damages and costs, including attorney's fees and expenses. The allegations raised by the plaintiff in this suit are similar to the allegations made by the same plaintiff in a suit filed in 2006 (the "2006 Lawsuit") against 7-Eleven, Inc. (“7-Eleven”) concerning six of the same seven patents. In July 2007, when the Company acquired the 7-Eleven portfolio, the Company became subject to the 2006 Lawsuit. The ATM supplier in that case agreed to indemnify 7-Eleven against the plaintiff's claims. That indemnity was assigned by 7-Eleven to the Company, and the supplier acknowledged that assignment. 

 

The 2010 Lawsuit was initially stayed by order of the District Court pending the outcome of the 2006 Lawsuit.  In the 2006 Lawsuit, following the Company’s submission for summary judgment the District Court found that the defendants did not infringe the claims asserted in any of the plaintiff's five patents (the allegations as to the sixth patent having been dismissed earlier). In addition, the District Court granted the defendants partial summary judgment, concluding that the plaintiff's patent claims were, in part, invalid and rendered other findings so as

15

 


 

to materially weaken the plaintiff's case. In addition, on January 28, 2011, the United States Patent and Trademark Office Board of Patent Appeals and Interferences ("BPAI") issued a decision affirming the rejection on the grounds of obviousness of all the claims of one of the patents asserted by the plaintiff in both the 2006 Lawsuit and the 2010 Lawsuit. The plaintiff appealed both of these rulings to the U.S. Court of Appeals for the Federal Circuit (the “Court of Appeals”). On April 23, 2012, the Court of Appeals rendered a decision that affirmed both the District Court’s rulings and the BPAI decision (the “Appeals Decision”).  ATL’s request for rehearing of the Appeals Decision was denied.  As a consequence, the 2006 Lawsuit has been effectively resolved in the Company’s favor pending entry of a formal final judgment.  Furthermore, though the Appeals Decision in the 2006 Lawsuit does not formally terminate the 2010 Lawsuit, the findings set forth in the Appeals Decision should also resolve in favor of the Company all of the claims made involving the same patents as had been asserted in the 2006 Lawsuit. The Appeals Decision should also materially weaken the plaintiff’s claims in the two remaining patents in the 2010 Lawsuit, which has been consolidated with the 2006 Lawsuit and resumed.   

 

Notwithstanding the outcome of the 2006 Lawsuit, ATL initiated several new patent infringement lawsuits against other companies, based on “child” patents of the parent patent in the 2006 Lawsuit and the 2010 Lawsuit.  The asserted claims of the parent patent were already held invalid in the Appeals Decision. Two of those new cases were brought in New York federal courts and named as defendants the customers of the Company under ATM placement agreements pursuant to which the Company operates ATMs alleged to infringe ATL’s child patents. Until resolved, these cases implicate the Company in defending its customers where these ATMs are placed and could involve ATL alleging new claims against the Company. The Company has joined as a defendant in one of those cases and asserted counterclaims against ATL for invalidity, non-infringement and requesting costs and attorneys’ fees for improperly bringing such a suit. On January 17, 2013, the Court in that case agreed with the Company’s request to transfer the case to the U.S. District Court in Delaware because of that Court’s familiarity with the patents in suit.

 

On April 1, 2013, a panel for the United States Judicial Panel on Multidistrict Litigation, over ATL’s objection, transferred eight other suits involving ATL’s parent patent and 12 child patents and several different types of ATMs to the U.S. District Court in Delaware to be consolidated or coordinated before the Judge who had previously decided the 2006 lawsuit against ATL. In addition, the other action still pending in New York federal court against the Company’s customer, noted above, was also transferred to that Judge, along with other ATL cases deemed to be “tag along” actions to the cases already transferred. The Delaware District Court has scheduled a status and scheduling conference for early June 2013 to assess how best to proceed on all of these cases.

 

The Company believes that these ATL lawsuits have no merit, primarily because the asserted child patents have patent claims or limitations previously held invalid or not infringed by the Appeals Decision. Accordingly, the Company does not expect that the remaining lawsuits will have a material impact on its financial condition or results of operation, and the Company will continue to vigorously defend its position. 

 

National Federation of the Blind. Through its acquisition of the E*Trade ATM portfolio, the Company became the sole defendant in the 2003 lawsuit filed by the National Federation of the Blind, the Commonwealth of Massachusetts, et. al. and certain individuals representing a class of similarly situated persons (the "Plaintiffs") against E*Trade Access, Inc., et al. in the United States District Court for the District of Massachusetts: Civil Action No. 03-11206-NMG (the “Lawsuit”).  The Plaintiffs sought to require, among other things, that ATMs deployed by E*Trade be voice-guided. In December 2007, the Company and Plaintiffs entered into a settlement agreement (as modified in November 2010, the "Settlement Agreement").  In 2011, the Plaintiffs filed a motion of contempt with the District Court alleging that the Company had failed to fully comply with the requirements of the Settlement Agreement.  On December 15, 2011, the District Court issued an order that required the Company to bring all of its ATMs in compliance with the terms of the Settlement Agreement by March 15, 2012.  In August 2012, the Plaintiffs filed their second motion of contempt, which alleged, among other things, that the Company had failed to meet the District Court’s deadline and sought a fine of $50 per ATM for each month that the District Court determined the Company was not in compliance.  The Company filed its response on September 28, 2012, in which it asserted that while the Company’s ATMs are in substantial compliance with the accessibility rules issued under the American with Disabilities Act, as amended (the "ADA"), compliance with certain terms of the Settlement Agreement would conflict with the requirements of the ADA.  The Company also asked the District Court to appoint a special master to assist the Company and the Plaintiffs in resolving these conflicting requirements.  In April 2013, the District Court held a hearing in which it indicated that it would appoint a special master to assist the District Court in determining what, if any, fine should be imposed upon the Company, but also to assist the parties in resolving the remaining issues in the case.  The District Court gave the parties until May 1, 2013 to either submit a joint proposal (or in the event the parties could not agree, separate submissions) indicating their acceptance or rejection of the proposed special master as well as the proposed duties and responsibilities of the special master. The Company is uncertain of the ultimate outcome of this matter, but does not believe it will have a material adverse effect upon the Company’s financial statements.    

 

In addition to the above items, the Company is subject to various legal proceedings and claims arising in the ordinary course of its business. The Company has provided reserves where necessary for all claims and the Company's management does not expect the outcome in any of these legal proceedings, individually or collectively, to have a material adverse impact on the Company's financial condition or results of operations. Additionally, the Company currently expenses all legal costs as they are incurred. 

 

16

 


 

Other Commitments 

 

Asset Retirement Obligations. The Company's asset retirement obligations consist primarily of deinstallation costs of the ATM and costs to restore the ATM site to its original condition. In most cases, the Company is legally required to perform this deinstallation and restoration work. The Company had $39.2 million accrued for these liabilities as of March 31, 2013. For additional information, see Note 10, Asset Retirement Obligations.

 

(15) Income Taxes 

 

Income tax expense based on the Company's income before income taxes was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2013

 

2012

 

 

 

(In thousands)

 

Income tax expense

 

$

5,980 

 

$

6,146 

 

Effective tax rate

 

 

39.5 

%

 

38.0 

%

 

The Company's effective tax rate during the three months ended March 31, 2013 and March 31, 2012 was slightly higher than the combined total of the U.S. federal statutory rate of 35% and the Company's estimated effective state tax rate of 2.53%, primarily due to operating losses in the Company’s foreign operations for which it does not record a tax benefit, as a result of carrying a valuation allowance on those deferred tax assets. The slight rate increase from the three months ended March 31, 2012 to the three months ended March 31, 2013 is mostly attributable to an increase in operating losses in foreign operations for which the Company does not record a tax benefit, as a result of carrying a valuation allowance on its deferred tax assets. The Company continues to maintain valuation allowances for its local net deferred tax asset positions in the U.K. and Mexico, as the Company currently believes that it is more likely than not that these benefits will not be realized. The Company released its valuation allowance related to its Canada operations in the fourth quarter of 2012, as it believes it will be able to realize the benefits of its deferred tax assets in Canada.

 

The deferred taxes associated with the Company's unrealized gains and losses on derivative instruments have been reflected within the accumulated other comprehensive loss balance in the accompanying Consolidated Balance Sheets.

 

(16) Segment Information

 

As of March 31, 2013, the Company's operations consisted of its U.S., U.K., and Other International segments. The Company's operations in Puerto Rico and the U.S. Virgin Islands are included in its U.S. segment. The Other International segment currently is comprised of the Company’s operations in Mexico and Canada. While each of these reporting segments provides similar kiosk-based and/or ATM-related services, each segment is currently managed separately as they require different marketing and business strategies.

 

Management uses Adjusted EBITDA, along with other U.S. GAAP-based measures, to assess the operating results and effectiveness of its segments. Management believes Adjusted EBITDA is a useful measure because it allows management to more effectively evaluate operating performance and compare its results of operations from period to period without regard to financing method or capital structure. The Company excludes depreciation, accretion, and amortization expense as these amounts can vary substantially depending upon book values of assets, capital structures and the method by which the assets were acquired. Additionally, Adjusted EBITDA does not reflect acquisition-related costs and the Company's obligations for the payment of income taxes, loss on disposal of assets, interest expense, certain other non-operating items or other obligations such as capital expenditures.

 

 Adjusted EBITDA, as defined by the Company, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with U.S. GAAP. In evaluating the Company's performance as measured by Adjusted EBITDA, management recognizes and considers the limitations of this measurement. Accordingly, Adjusted EBITDA is only one of the measurements that management utilizes. Therefore, Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income, cash flows from operating, investing, and financing activities or other income or cash flow statement data prepared in accordance with U.S. GAAP.

 

17

 


 

Below is a reconciliation of Adjusted EBITDA to net income attributable to controlling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

 

(In thousands) 

Adjusted EBITDA

 

$ 

48,526 

 

$ 

44,484 

Less:

 

 

 

 

 

 

Loss on disposal of assets

 

 

203 

 

 

548 

Other income

 

 

(421)

 

 

(77)

Noncontrolling interests

 

 

(419)

 

 

(410)

Stock-based compensation expense

 

 

3,157 

 

 

2,551 

Acquisition-related expenses

 

 

2,822 

 

 

1,087 

Other adjustments to selling, general, and administrative expenses

 

 

446 

 

 

EBITDA

 

$ 

42,738 

 

$ 

40,785 

Less:

 

 

 

 

 

 

Interest expense, net, including amortization of deferred financing costs

 

 

5,295 

 

 

5,585 

Income tax expense

 

 

5,980 

 

 

6,146 

Depreciation and accretion expense

 

 

16,285 

 

 

13,750 

Amortization expense

 

 

5,748 

 

 

5,475 

Net income attributable to controlling interests and available to common stockholders

 

$

9,430 

 

$

9,829 

 

The following tables reflect certain financial information for each of the Company's reporting segments for the three months ended March 31, 2013 and 2012.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

 

U.S.

 

U.K.

 

Other International

 

Eliminations

 

Total

 

 

(In thousands)

Revenue from external customers

 

$

157,156 

 

$

29,499 

 

$

11,083 

 

$

 

 

$

197,738 

Intersegment revenues

 

 

1,837 

 

 

 

 

 

17 

 

 

(1,854)

 

 

 

Cost of revenues

 

 

102,865 

 

 

23,420 

 

 

9,238 

 

 

(1,834)

 

 

133,689 

Selling, general, and administrative expenses

 

 

15,983 

 

 

2,126 

 

 

880 

 

 

 

 

 

18,989 

Acquisition-related expenses

 

 

2,800 

 

 

 

 

 

22 

 

 

 

 

 

2,822 

Loss on disposal of assets

 

 

183 

 

 

 

 

13 

 

 

 

 

 

203 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

43,293 

 

 

4,399 

 

 

854 

 

 

(20)

 

 

48,526 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and accretion expense

 

 

10,078 

 

 

5,076 

 

 

1,167 

 

 

(36)

 

 

16,285 

Amortization expense

 

 

5,218 

 

 

354 

 

 

176 

 

 

 

 

 

5,748 

Interest expense, net, including amortization of deferred financing costs

 

 

5,040 

 

 

173 

 

 

82 

 

 

 

 

 

5,295 

Income tax expense

 

 

5,980 

 

 

 

 

 

 

 

 

 

 

 

5,980 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (1)

 

$

11,911 

 

$

3,894 

 

$

133 

 

$

(1)

 

$

15,937 

 

 

18

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2012

 

 

U.S.

 

U.K.

 

Other International

 

Eliminations

 

Total

 

 

(In thousands)

Revenue from external customers

 

$

157,955 

 

$

25,191 

 

$

7,894 

 

$

 

 

$

191,040 

Intersegment revenues

 

 

1,276 

 

 

 

 

 

36 

 

 

(1,312)

 

 

 

Cost of revenues

 

 

107,502 

 

 

20,208 

 

 

6,009 

 

 

(1,311)

 

 

132,408 

Selling, general, and administrative expenses

 

 

13,926 

 

 

1,539 

 

 

610 

 

 

 

 

 

16,075 

Acquisition-related expenses

 

 

878 

 

 

209 

 

 

 

 

 

 

 

 

1,087 

Loss on disposal of assets

 

 

539 

 

 

 

 

 

 

 

 

 

548 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

40,347 

 

 

3,443 

 

 

695 

 

 

(1)

 

 

44,484 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and accretion expense

 

 

8,507 

 

 

4,465 

 

 

783 

 

 

(5)

 

 

13,750 

Amortization expense

 

 

4,891 

 

 

548 

 

 

36 

 

 

 

 

 

5,475 

Interest expense, net, including amortization of deferred financing costs

 

 

5,333 

 

 

138 

 

 

114 

 

 

 

 

 

5,585 

Income tax expense

 

 

6,146 

 

 

 

 

 

 

 

 

 

 

 

6,146 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (1)

 

$

16,129 

 

$

5,068 

 

$

489 

 

$

 

 

$

21,686 

 

____________ 

 

 

(1) 

Capital expenditure amounts include payments made for exclusive license agreements and site acquisition. Additionally, capital expenditure amounts for Mexico (included in the Other International segment) are reflected gross of any noncontrolling interest amounts. 

 

Identifiable Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

 

(In thousands) 

United States

 

$ 

708,173 

 

$ 

714,110 

United Kingdom

 

 

113,927 

 

 

108,894 

Other International

 

 

28,004 

 

 

30,066 

Eliminations

 

 

(91,925)

 

 

(84,178)

Total

 

$ 

758,179 

 

$ 

768,892 

 

 

(17) New Accounting Pronouncements

 

Adopted 

 

Reclassifications out of Accumulated Other Comprehensive Income. In February 2013, the FASB issued ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This update requires entities to disclose items reclassified out of accumulated other comprehensive income and into net income in a single location within the financial statements. The Company adopted ASU 2013-02 as of January 1, 2013, and now reports this information in Note 5, Accumulated Other Comprehensive Loss, Net.

 

(18) Supplemental Guarantor Financial Information

 

The Company's 2018 Notes are fully and unconditionally guaranteed on a joint and several basis by all of the Company's 100% owned domestic subsidiaries. The following information sets forth the condensed consolidating statements of operations and cash flows for the three months ended March 31, 2013 and 2012 and the condensed consolidating balance sheets as of March 31, 2013 and December 31, 2012 of (1) Cardtronics, Inc., the parent company and issuer of the 2018 Notes ("Parent"); (2) all of the Company's 100% owned domestic subsidiaries on a combined basis (collectively, the "Guarantors"); and (3) the Company's international subsidiaries on a combined basis (collectively, the "Non-Guarantors"):

 

19

 


 

Condensed Consolidating Statements of Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations   

 

Total

 

 

(In thousands)

Revenues

 

$

 

 

$  

158,993 

 

$  

40,599 

 

$  

(1,854)

 

$  

197,738 

Operating costs and expenses

 

 

3,230 

 

 

133,897 

 

 

42,479 

 

 

(1,870)

 

 

177,736 

Operating (loss) income

 

 

(3,230)

 

 

25,096 

 

 

(1,880)

 

 

16 

 

 

20,002 

Interest expense, net, including amortization of deferred financing costs

 

 

1,906 

 

 

3,134 

 

 

255 

 

 

 

 

 

5,295 

Equity in (earnings) losses of subsidiaries

 

 

(19,784)

 

 

2,720 

 

 

 

 

 

17,064 

 

 

 

Other (income) expense, net

 

 

 

 

 

(1,553)

 

 

1,132 

 

 

 

 

 

(421)

Income (loss) before income taxes

 

 

14,648 

 

 

20,795 

 

 

(3,267)

 

 

(17,048)

 

 

15,128 

Income tax expense

 

 

5,516 

 

 

464 

 

 

 

 

 

 

 

 

5,980 

Net income (loss)

 

 

9,132 

 

 

20,331 

 

 

(3,267)

 

 

(17,048)

 

 

9,148 

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(282)

 

 

(282)

Net income (loss) attributable to controlling interests and available to common stockholders

 

 

9,132 

 

 

20,331 

 

 

(3,267)

 

 

(16,766)

 

 

9,430 

Other comprehensive (loss) income attributable to controlling interests

 

 

(3,648)

 

 

8,615 

 

 

(3,304)

 

 

(60)

 

 

1,603 

Comprehensive income (loss) attributable to controlling interests

 

$

5,484 

 

$  

28,946 

 

$  

(6,571)

 

$  

(16,826)

 

$  

11,033 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2012

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations   

 

Total

 

 

(In thousands)

Revenues

 

$

 

 

$  

159,231 

 

$  

33,121 

 

$  

(1,312)

 

$  

191,040 

Operating costs and expenses

 

 

2,633 

 

 

133,610 

 

 

34,416 

 

 

(1,316)

 

 

169,343 

Operating (loss) income

 

 

(2,633)

 

 

25,621 

 

 

(1,295)

 

 

 

 

21,697 

Interest (income) expense, net, including amortization of deferred financing costs

 

 

(616)

 

 

5,949 

 

 

252 

 

 

 

 

 

5,585 

Equity in (earnings) losses of subsidiaries

 

 

(17,579)

 

 

2,405 

 

 

 

 

 

15,174 

 

 

 

Other expense (income), net

 

 

 

 

(530)

 

 

445 

 

 

 

 

 

(77)

Income (loss) before income taxes

 

 

15,554 

 

 

17,797 

 

 

(1,992)

 

 

(15,170)

 

 

16,189 

Income tax expense

 

 

5,515 

 

 

631 

 

 

 

 

 

 

 

 

6,146 

Net income (loss)

 

 

10,039 

 

 

17,166 

 

 

(1,992)

 

 

(15,170)

 

 

10,043 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

214 

 

 

214 

Net income (loss) attributable to controlling interests and available to common stockholders

 

 

10,039 

 

 

17,166 

 

 

(1,992)

 

 

(15,384)

 

 

9,829 

Other comprehensive income (loss) attributable to controlling interests

 

 

5,372 

 

 

(11,691)

 

 

1,841 

 

 

(138)

 

 

(4,616)

Comprehensive income (loss) attributable to controlling interests

 

$

15,411 

 

$  

5,475 

 

$  

(151)

 

$  

(15,522)

 

$  

5,213 

 

20

 


 

Condensed Consolidating Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations   

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

18,987 

 

$

7,138 

 

$

 —

 

$

26,126 

Accounts and notes receivable, net

 

 

57,106 

 

 

43,238 

 

 

11,353 

 

 

(61,993)

 

 

49,704 

Current portion of deferred tax asset, net

 

 

11,849 

 

 

1,106 

 

 

316 

 

 

 —

 

 

13,271 

Other current assets

 

 

632 

 

 

11,821 

 

 

11,293 

 

 

(23)

 

 

23,723 

Total current assets

 

 

69,588 

 

 

75,152 

 

 

30,100 

 

 

(62,016)

 

 

112,824 

Property and equipment, net

 

 

 —

 

 

155,722 

 

 

71,101 

 

 

(466)

 

 

226,357 

Intangible assets, net

 

 

4,462 

 

 

83,151 

 

 

14,106 

 

 

 —

 

 

101,719 

Goodwill

 

 

 —

 

 

268,454 

 

 

24,588 

 

 

 —

 

 

293,042 

Investments in and advances to subsidiaries

 

 

253,464 

 

 

100,048 

 

 

 —

 

 

(353,512)

 

 

 —

Intercompany receivable

 

 

172,738 

 

 

58,938 

 

 

 —

 

 

(231,676)

 

 

 —

Deferred tax asset, net

 

 

18,365 

 

 

1,946 

 

 

1,029 

 

 

 —

 

 

21,340 

Prepaid expenses, deferred costs, and other assets

 

 

 —

 

 

1,890 

 

 

1,007 

 

 

 —

 

 

2,897 

Total assets

 

$

518,617 

 

$

745,301 

 

$

141,931 

 

$

(647,670)

 

$

758,179 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt and notes payable

 

$

 —

 

$

 —

 

$

1,582 

 

$

 —

 

$

1,582 

Current portion of other long-term liabilities

 

 

 —

 

 

24,256 

 

 

1,291 

 

 

 —

 

 

25,547 

Accounts payable and accrued liabilities

 

 

3,967 

 

 

118,456 

 

 

32,253 

 

 

(61,993)

 

 

92,683 

Current portion of deferred tax liability, net

 

 

 —

 

 

 —

 

 

1,109 

 

 

 —

 

 

1,109 

Total current liabilities

 

 

3,967 

 

 

142,712 

 

 

36,235 

 

 

(61,993)

 

 

120,921 

Long-term debt

 

 

351,400 

 

 

12 

 

 

995 

 

 

 —

 

 

352,407 

Intercompany payable

 

 

 —

 

 

230,407 

 

 

54,140 

 

 

(284,547)

 

 

 —

Deferred tax liability, net

 

 

 —

 

 

 —

 

 

177 

 

 

 —

 

 

177 

Asset retirement obligations

 

 

 —

 

 

21,703 

 

 

17,508 

 

 

 —

 

 

39,211 

Other long-term liabilities

 

 

 —

 

 

82,147 

 

 

66 

 

 

 —

 

 

82,213 

Total liabilities

 

 

355,367 

 

 

476,981 

 

 

109,121 

 

 

(346,540)

 

 

594,929 

Stockholders' equity

 

 

163,250 

 

 

268,320 

 

 

32,810 

 

 

(301,130)

 

 

163,250 

Total liabilities and stockholders' equity

 

$

518,617 

 

$

745,301 

 

$

141,931 

 

$

(647,670)

 

$

758,179 

 

21

 


 

Condensed Consolidating Balance Sheets — continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations   

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

10,674 

 

$

3,182 

 

$

 —

 

$

13,861 

Accounts and notes receivable, net

 

 

56,722 

 

 

39,384 

 

 

9,934 

 

 

(60,905)

 

 

45,135 

Current portion of deferred tax asset, net

 

 

11,683 

 

 

1,094 

 

 

309 

 

 

 —

 

 

13,086 

Other current assets

 

 

764 

 

 

28,116 

 

 

14,793 

 

 

(6)

 

 

43,667 

Total current assets

 

 

69,174 

 

 

79,268 

 

 

28,218 

 

 

(60,911)

 

 

115,749 

Property and equipment, net

 

 

 —

 

 

154,737 

 

 

82,001 

 

 

(500)

 

 

236,238 

Intangible assets, net

 

 

4,684 

 

 

87,670 

 

 

10,219 

 

 

 —

 

 

102,573 

Goodwill

 

 

 —

 

 

268,454 

 

 

17,242 

 

 

 —

 

 

285,696 

Investments in and advances to subsidiaries

 

 

209,668 

 

 

100,048 

 

 

 —

 

 

(309,716)

 

 

 —

Intercompany receivable

 

 

204,098 

 

 

48,128 

 

 

 —

 

 

(252,226)

 

 

 —

Deferred tax asset, net

 

 

23,162 

 

 

2,195 

 

 

1,111 

 

 

 —

 

 

26,468 

Prepaid expenses, deferred costs, and other assets

 

 

 —

 

 

1,999 

 

 

169 

 

 

 —

 

 

2,168 

Total assets

 

$

510,786 

 

$

742,499 

 

$

138,960 

 

$

(623,353)

 

$

768,892 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt and notes payable

 

$

 —

 

$

 —

 

$

1,467 

 

$

 —

 

$

1,467 

Current portion of other long-term liabilities

 

 

 —

 

 

23,386 

 

 

1,000 

 

 

 —

 

 

24,386 

Accounts payable and accrued liabilities

 

 

9,982 

 

 

122,501 

 

 

30,127 

 

 

(60,905)

 

 

101,705 

Current portion of deferred tax liability, net

 

 

 —

 

 

 —

 

 

1,179 

 

 

 —

 

 

1,179 

Total current liabilities

 

 

9,982 

 

 

145,887 

 

 

33,773 

 

 

(60,905)

 

 

128,737 

Long-term debt

 

 

352,000 

 

 

15 

 

 

1,337 

 

 

 —

 

 

353,352 

Intercompany payable

 

 

 —

 

 

250,827 

 

 

54,270 

 

 

(305,097)

 

 

 —

Deferred tax liability, net

 

 

 —

 

 

 —

 

 

182 

 

 

 —

 

 

182 

Asset retirement obligations

 

 

 —

 

 

21,448 

 

 

23,248 

 

 

 —

 

 

44,696 

Other long-term liabilities

 

 

 —

 

 

92,966 

 

 

155 

 

 

 —

 

 

93,121 

Total liabilities

 

 

361,982 

 

 

511,143 

 

 

112,965 

 

 

(366,002)

 

 

620,088 

Stockholders' equity

 

 

148,804 

 

 

231,356 

 

 

25,995 

 

 

(257,351)

 

 

148,804 

Total liabilities and stockholders' equity

 

$

510,786 

 

$

742,499 

 

$

138,960 

 

$

(623,353)

 

$

768,892 

 

 

22

 


 

Condensed Consolidating Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations   

 

Total

 

 

(In thousands)

Net cash (used in) provided by operating activities

 

$

(6,454)

 

$

40,898 

 

$

6,937 

 

$

(1)

 

$

41,380 

Additions to property and equipment

 

 

 

 

 

(11,128)

 

 

(4,017)

 

 

 

 

 

(15,145)

Payments for exclusive license agreements, site acquisition costs, and other intangible assets

 

 

 

 

 

(784)

 

 

(8)

 

 

 

 

 

(792)

Intercompany fixed asset mark-up

 

 

 

 

 

 

 

 

(1)

 

 

 

 

 

Investment in subsidiary

 

 

(13,327)

 

 

 

 

 

 

 

 

13,327 

 

 

 

Funding of intercompany notes payable

 

 

(35,656)

 

 

 

 

 

 

 

 

35,656 

 

 

 

Payments received on intercompany notes payable

 

 

55,624 

 

 

 

 

 

 

 

 

(55,624)

 

 

 

Acquisitions, net of cash acquired

 

 

 

 

 

 

 

 

(12,587)

 

 

 

 

 

(12,587)

Net cash provided by (used in) investing activities

 

 

6,641 

 

 

(11,912)

 

 

(16,613)

 

 

(6,640)

 

 

(28,524)

Proceeds from borrowings of long-term debt

 

 

57,200 

 

 

 

 

 

 

 

 

 

 

 

57,200 

Repayments of long-term debt and capital leases

 

 

(57,800)

 

 

(3)

 

 

(366)

 

 

 

 

 

(58,169)

Proceeds from intercompany notes payable

 

 

 

 

 

35,204 

 

 

452 

 

 

(35,656)

 

 

 

Repayments of intercompany notes payable

 

 

 

 

 

(55,624)

 

 

 

 

 

55,624 

 

 

 

Payment of contingent consideration

 

 

 

 

 

(250)

 

 

 

 

 

 

 

 

(250)

Proceeds from exercises of stock options

 

 

247 

 

 

 

 

 

 

 

 

 

 

 

247 

Repurchase of capital stock

 

 

(3,804)

 

 

 

 

 

 

 

 

 

 

 

(3,804)

Excess tax benefit from stock-based compensation expense

 

 

3,966 

 

 

 

 

 

 

 

 

 

 

 

3,966 

Issuance of capital stock

 

 

 

 

 

 

 

 

13,327 

 

 

(13,327)

 

 

 

Net cash (used in) provided by financing activities

 

 

(191)

 

 

(20,673)

 

 

13,413 

 

 

6,641 

 

 

(810)

Effect of exchange rate changes on cash

 

 

 

 

 

 

 

 

219 

 

 

 

 

 

219 

Net (decrease) increase in cash and cash equivalents

 

 

(4)

 

 

8,313 

 

 

3,956 

 

 

 

 

 

12,265 

Cash and cash equivalents as of beginning of period

 

 

 

 

10,674 

 

 

3,182 

 

 

 

 

 

13,861 

Cash and cash equivalents as of end of period

 

$

 

$

18,987 

 

$

7,138 

 

$

 

 

$

26,126 

 

23

 


 

Condensed Consolidating Statements of Cash Flows — continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2012

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations   

 

Total

 

 

(In thousands)

Net cash (used in) provided by operating activities

 

$

(5,426)

 

$

21,950 

 

$

2,217 

 

$

 —

 

$

18,741 

Additions to property and equipment

 

 

 —

 

 

(15,799)

 

 

(5,525)

 

 

 —

 

 

(21,324)

Payments for exclusive license agreements, site acquisition costs, and other intangible assets

 

 

 —

 

 

(330)

 

 

(32)

 

 

 —

 

 

(362)

Funding of intercompany notes payable

 

 

(46,621)

 

 

(4,800)

 

 

 —

 

 

51,421 

 

 

 —

Payments received on intercompany notes payable

 

 

47,205 

 

 

 —

 

 

 —

 

 

(47,205)

 

 

 —

Acquisitions, net of cash acquired

 

 

 —

 

 

(28)

 

 

(222)

 

 

 —

 

 

(250)

Net cash provided by (used in) investing activities

 

 

584 

 

 

(20,957)

 

 

(5,779)

 

 

4,216 

 

 

(21,936)

Proceeds from borrowings of long-term debt

 

 

53,700 

 

 

 —

 

 

 —

 

 

 —

 

 

53,700 

Repayments of long-term debt and capital leases

 

 

(48,700)

 

 

(3)

 

 

(767)

 

 

 —

 

 

(49,470)

Proceeds from intercompany notes payable

 

 

 —

 

 

46,395 

 

 

5,026 

 

 

(51,421)

 

 

 —

Repayments of intercompany notes payable

 

 

 —

 

 

(47,205)

 

 

 —

 

 

47,205 

 

 

 —

Proceeds from borrowings under bank overdraft facility, net

 

 

 —

 

 

 —

 

 

(212)

 

 

 —

 

 

(212)

Proceeds from exercises of stock options

 

 

1,264 

 

 

 —

 

 

 —

 

 

 —

 

 

1,264 

Repurchase of capital stock

 

 

(1,406)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,406)

Net cash provided by (used in) financing activities

 

 

4,858 

 

 

(813)

 

 

4,047 

 

 

(4,216)

 

 

3,876 

Effect of exchange rate changes on cash

 

 

 —

 

 

 —

 

 

(44)

 

 

 —

 

 

(44)

Net increase in cash and cash equivalents

 

 

16 

 

 

180 

 

 

441 

 

 

 —

 

 

637 

Cash and cash equivalents as of beginning of period

 

 

 

 

4,721 

 

 

854 

 

 

 —

 

 

5,576 

Cash and cash equivalents as of end of period

 

$

17 

 

$

4,901 

 

$

1,295 

 

$

 —

 

$

6,213 

 

 

 

 

 

24

 


 

CAUTIONARY STATEMENT REGARDING FORWARDLOOKING STATEMENTS

 

Certain statements and information in this Form 10-Q may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature.  These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us.  While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we currently anticipate.  All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions.  Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections.  Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:

 

·

our financial outlook and the financial outlook of the ATM industry;

·

our ability to respond to recent and future network and regulatory changes, including the Americans with Disabilities Act (“ADA”) and the potential requirements surrounding Europay, MasterCard and Visa (“EMV”) security standards;

·

our ability to respond to potential reductions in the amount of net interchange fees that we receive from global and regional debit networks for transactions conducted on our ATMs due to pricing changes implemented by those networks as well as changes in how issuers route their ATM transactions over those networks;

·

our ability to provide new ATM solutions to retailers and financial institutions;

·

our ATM vault cash rental needs, including potential liquidity issues with our vault cash providers;

·

the continued implementation of our corporate strategy;

·

our ability to compete successfully with new and existing competitors;

·

our ability to renew and strengthen our existing customer relationships and add new customers;

·

our ability to meet the service levels required by our service level agreements with our customers;

·

our ability to pursue and successfully integrate acquisitions;

·

our ability to successfully manage our existing international operations and to continue to expand internationally;

·

our ability to prevent security breaches;

·

our ability to manage the risks associated with our third-party service providers failing to perform their contractual obligations;

·

our ability to manage concentration risks with key customers, vendors, and service providers;

·

changes in interest rates and foreign currency rates;

·

the additional risks we are exposed to in our U.K. armored transport business; and

·

our ability to retain our key employees.

 

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see (1) Part II, “Item 1A. Risk Factors” in this Form 10-Q and (2) Part I, “Item 1A. Risk Factors” in the 2012 Form 10K.

 

Readers are cautioned not to place undue reliance on forward-looking statements contained in this document, which speak only as of the date of this Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

 

 

25

 


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

Cardtronics, Inc. provides convenient automated consumer financial services through its network of automated teller machines (“ATMs”) and multi-function financial services kiosks. As of March 31, 2013, we were the world’s largest retail ATM owner, providing services to approximately 62,600 devices throughout the United States (“U.S.”) (including the U.S. territories of Puerto Rico and the U.S. Virgin Islands), the United Kingdom (“U.K.”), Mexico and Canada. Included within the number of devices in the U.S. are approximately 2,000 multi-function financial services kiosks that, in addition to traditional ATM functions such as cash dispensing and bank account balance inquiries, perform other consumer financial services, including bill payments, check cashing, remote deposit capture (which represents deposits taken using electronic imaging at ATMs not physically located at a bank), and money transfers. Also included in the number of devices in our network as of March 31, 2013 were approximately 6,500 ATMs to which we provided various forms of managed services. Under a managed services arrangement, retailers and financial institutions rely on us to handle some or all of the operational aspects associated with operating and maintaining the ATMs, typically in exchange for a monthly service fee or fee per service provided. We typically do not receive surcharge and interchange fees in these arrangements, but rather those fees are earned by our customers.

 

We also partner with leading national and regional financial institutions to brand selected ATMs and financial services kiosks within our network. As of March 31, 2013,  approximately 18,400 of our domestic devices and approximately 500 of our ATMs in Canada were under contract with financial institutions to place their logos on those machines and to provide convenient surcharge-free access for their banking customers. In return for the branding that we provide, we receive monthly fees on a per ATM basis from the branding institution, while retaining our standard fee schedule for non-customers of the financial institutions who use the branded ATMs. In Mexico, we were also under contract with a couple of financial institutions to place their brands on our ATMs in exchange for certain services provided by them.

 

Additionally, we own and operate the Allpoint network, the largest surcharge-free ATM network within the U.S. (based on the number of participating ATMs). The Allpoint network, which has more than 55,000 participating ATMs globally, provides surcharge-free ATM access to customers of participating financial institutions that lack a significant ATM network in exchange for either a fixed monthly fee per cardholder or a set fee per transaction that is paid by the financial institutions who are members of the network. The Allpoint network includes a majority of our ATMs in the U.S., U.K., Puerto Rico and Mexico, approximately a quarter of our ATMs in Canada, and over 5,000 locations in Australia through a partnership with a local ATM owner and operator in that market. Allpoint also works with financial institutions that manage stored-value debit card programs on behalf of corporate entities and governmental agencies, including general purpose, payroll, and electronic benefits transfer (“EBT”) cards. Under these programs, the issuing financial institutions pay Allpoint a fee per card or per transaction in return for allowing the users of those cards surcharge-free access to Allpoint’s participating ATM network.

 

Finally, we own and operate an electronic funds transfer (“EFT”) transaction processing platform that provides transaction processing services to our network of ATMs and financial services kiosks as well as ATMs owned and operated by third parties. For additional discussion of our operations and the manner in which we derive revenues, please refer to the 2012 Form 10-K.

 

Strategic Outlook

 

Over the past several years, we have expanded our operations both domestically and internationally through acquisitions, built an EFT transaction processing platform, launched our armored courier operation in the U.K., continued to deploy ATMs in high-traffic locations under contracts with well-known retailers, expanded our relationships with leading financial institutions, grown our Allpoint surcharge-free ATM network, and developed new product offerings such as managed ATM services.

 

During 2011, we completed four acquisitions: (1) in July, we acquired all of the outstanding securities of EDC ATM Subsidiary, LLC and Efmark Deployment I, Inc. (collectively referred to as “EDC”) from EDC Holding Company, LLC, which provided us with over 3,600 ATMs that are primarily located in well-known convenience store locations throughout the U.S.; (2) in August, we completed the acquisition of LocatorSearch, a domestic leading provider of location search technology deployed by financial institutions to help customers and members find the nearest, most appropriate and convenient ATM location based on the service they seek; (3) in October, we acquired Mr. Cash ATM Network, Inc. (“Mr. Cash”), a privately-held company with approximately 600 ATMs across Canada, which allowed us to expand our international presence into Canada; and (4) in November, we completed the acquisition of Access to Money, Inc. (“Access to Money”), a leading operator of ATMs, with approximately 10,000 mostly merchant-owned ATMs across the U.S., including both multi-unit regional retail chains and individual merchant ATM locations.

 

During 2012, we completed three additional acquisitions: (1) in January, we acquired certain assets from CTS, an ATM installation company in the U.K.; (2) in August, we acquired certain assets from ATM Network, Inc. (“ATM Network”), a Minnesota-based ATM operator of approximately 6,200 mostly merchant-owned ATMs; and (3) in December, we acquired Can-Do-Cash, Ltd. (“Can-Do-Cash”), a Canadian ATM operator of approximately 800 ATMs.

 

26

 


 

In the first quarter of 2013, we completed the acquisition of i-design group plc (“i-design”), which is a Scotland-based provider and developer of marketing and advertising software and services for ATM owners. They also are a seller of ATM advertising space to advertising agencies and consumer product companies.

 

While we will continue to explore potential acquisition opportunities in the future as a way to grow our business, we expect to continue launching new products and services that will allow us to further leverage our existing ATM and financial services kiosk network.  In particular, we see opportunities to expand our operations through the following:

 

·

Increase our Number of Deployed Devices with Existing as well as New Merchant Relationships. We believe that there are significant opportunities to deploy additional ATMs with our existing retail customers in locations that currently do not have ATMs. Furthermore, many of our retail customers continue to expand their number of active store locations, either through acquisitions or through new store openings, thus providing us with additional ATM deployment opportunities. Additionally, we are actively pursuing opportunities to deploy ATMs with new retailers, including retailers that currently do not have ATMs, as well as those that have existing ATM programs but that are looking for a new ATM provider. We believe our expertise, national footprint, strong record of customer service, and significant scale position us to successfully market to, and enter into long-term contracts with, additional leading national and regional merchants. In addition, we believe our existing relationships with leading U.S.- and U.K.-based retailers position us to expand in international locations where these existing partners have operations.

 

·

Expand our Relationships with Leading Financial Institutions. Through our merchant relationships as well as our diverse product and service offerings, we believe we can provide our existing financial institution customers with convenient solutions to fulfill their growing ATM and automated consumer financial services requirements. Further, we believe we can leverage these offerings to attract additional financial institutions as customers. Our services currently offered to financial institutions include branding our ATMs with their logos, providing remote deposit capture, providing surcharge-free access to their customers through our Allpoint network, and offering managed services for their ATM portfolios. Our EFT transaction processing capabilities provide us with the ability to provide customized control over the content of the information appearing on the screens of our ATMs and ATMs we process for financial institutions, which increases the types of products and services that we are able to offer to financial institutions. The number of machines and financial institutions participating in our Allpoint network are also increasing, enabling us to increase transaction counts and profitability on our existing machines.

 

·

Work with Non-Traditional Financial Institutions and Card Issuers to Further Leverage our Extensive ATM and Financial Services Kiosk Network. We believe that there are opportunities to develop or expand relationships with non-traditional financial institutions and card issuers, such as reloadable prepaid card issuers and alternative payment networks, which are seeking an extensive and convenient ATM network to complement their new card offerings. Additionally, we believe that many of the prepaid debit card issuers that exist today in the U.S. can benefit by providing their cardholders with access to our ATM network on a discounted or fee-free basis. For example, through our Allpoint network, we have sold access to our ATM network to issuers of stored value prepaid debit cards to provide the customers of these issuers with convenient and surcharge-free access to cash.

 

·

Increase Transaction Levels at our Existing Locations. We believe that there are opportunities to increase the number of transactions that are occurring today at our existing ATM locations. On average, only a small fraction of the customers that enter our retail customers’ locations utilize our ATMs and financial services kiosks. In addition to our existing initiatives that tend to drive additional transaction volumes to our ATMs, such as bank branding and network branding, we are working on developing new initiatives to potentially drive incremental transactions over our existing ATM locations. Examples of this effort are our 2011 acquisition of LocatorSearch, which helps consumers find our ATMs, and the launch of FeeAlert in the third quarter of 2012, which enables financial institutions to help their customers save money by steering them toward nearby in-network ATMs and away from ATM fees. Additionally, we have existing programs and are working to develop additional and broader programs to steer the cardholders of our existing financial institution partners and members of our Allpoint network to visit our ATMs in convenient retail locations. These programs may include incentives to cardholders such as coupons, rewards, and other offers that tend to provide motivation for customers to visit our ATMs within our existing retail footprint. While we are in the early stages of fully developing and implementing many of these programs, we believe that these programs, when properly structured, can serve to benefit each party (i.e. the retailer, the financial institution, and the cardholder.) As a result, we expect to gain additional transaction volumes through these efforts.

 

·

Develop and Provide Additional Services at our Existing ATMs. Service offerings by ATMs continue to evolve over time. Certain ATM models are capable of providing numerous automated consumer financial services, including bill payments, check cashing, remote deposit capture, money transfer, bill payment services, and stored-value card reload services. Certain of our devices are capable of, and currently provide, these types of services. We believe these non-traditional consumer financial services offered by our devices, and other machines that we or others may develop, could provide a compelling and cost-effective solution for financial institutions and stored-value prepaid debit card issuers looking to provide the convenience of branch banking in an off-premise retail setting. We also allow advertisers to place their messages on our ATMs equipped with advertising software in both the U.S. and the U.K. Offering additional services at our devices, such as

27

 


 

advertising, allows us to create new revenue streams from assets that have already been deployed, in addition to providing value to our customers through beneficial offers and convenient services. We plan to develop additional products and services that can be delivered through our existing ATM network.

 

·

Pursue Additional Managed Services Opportunities. Over the last several years, we significantly expanded the number of ATMs that are operated under our managed services arrangement type.  Under this arrangement, retailers and financial institutions generally pay us a fixed management fee per cardholder or a set fee per transaction in exchange for handling some or all of the operational aspects associated with operating and maintaining their ATM fleets.  Surcharge and interchange fees are earned by the retailer or the financial institution. As a result, in this arrangement type, our revenues are partly protected from fluctuations in transaction levels of these machines and changes in network interchange rates. Additionally, in the U.K. where we own our own engineering, cash-in-transit, and installation organizations, we believe that opportunities exist to offer some (or all) of these services on a managed services basis to both retailers and financial institutions alike. We plan to pursue additional managed services opportunities with leading merchants and financial institutions in the United States, as well as international opportunities as they arise, working with our customers to provide them with a customized solution that fits their needs.

 

·

Pursue International Growth Opportunities. We have invested significant amounts of capital in the infrastructure of our United Kingdom, Canada, and Mexico operations, and we plan to continue selectively increasing the number of our ATMs in these markets applying many of the aforementioned strategies. In 2011, we entered into the Canadian market with our acquisition of Mr. Cash, subsequently renamed Cardtronics Canada. We plan to expand our operations in Canada, primarily by expanding our ATM footprint in that market and establishing relationships with leading financial institutions. Additionally, we may expand our operations into selected other international markets where we believe we can leverage our operational expertise, EFT transaction processing platform, and scale advantages. Our future international expansion, if any, will depend on a number of factors, including the estimated economic opportunity to us, the business and regulatory environment in the international market, our ability to identify suitable business partners in the market, and other risks associated with the international expansion.

 

Longer term, we believe there are opportunities to not only expand our ATM and financial services kiosk network, but to also expand the types of services that we offer through that network. We believe that recent industry regulatory changes coupled with the proliferation of stored-value prepaid debit cards provide us with a unique opportunity to leverage our extensive retail ATM and financial services kiosk network to provide a broader array of automated financial services to financial institutions and card issuers. For example, with recently enacted and pending regulatory changes with respect to credit cards, debit cards, and traditional demand deposit accounts, there is a considerable amount of uncertainty surrounding many of the revenue streams traditionally earned by financial institutions. As a result, we believe that our network of ATMs located in prime retail locations represents an attractive and affordable option for financial institutions looking to continue to expand their ATM network in a cost-effective manner. Additionally, we believe that the deployment of devices that perform other financial services, including check cashing, remote deposit capture, money transfer, bill payment services, and stored-value card reload services, could provide a compelling and cost-effective solution for financial institutions and stored-value prepaid debit card issuers looking to provide the convenience of branch banking in an off-premise retail setting.

 

Recent Events and Trends

 

Withdrawal Transaction and Revenue Trends – United States. For the three months ended March 31, 2013,  total same-store cash withdrawal transactions conducted on our domestic ATMs decreased by 1.0% over the prior year. We define same-store ATMs as all ATMs that were continuously transacting for both the current period and the comparable period in the prior year to ensure the exclusion of any new growth or mid-month installations. We believe that this decrease in transactions was attributable to several factors, including: (1) the first quarter of 2012 was our best quarterly transaction growth period (11% increase) since we began tracking the metric, resulting in a high base to measure growth; (2) 2012 was a leap year and therefore we had an extra day of transactions; (3) decreased consumer spending as a result of higher gas prices, payroll tax increases, delay in tax refund processing, and more inclement weather in 2013 compared to 2012; and (4) surcharge rate increases that were implemented at certain major merchant locations. In the second quarter and throughout the remainder of 2013, we expect that our domestic same-store transaction growth rate to resume to a more normal range of 3-5%. 

 

Over the last several years, some of the large U.S. banks serving the market for consumer banking services have begun to aggressively compete for market share, and part of their competitive strategy is to increase their number of customer touch points, including the establishment of an ATM network to provide convenient, surcharge-free access to cash for their customers. As a result, in certain situations, we have faced direct competition from large U.S. banks for large ATM placement opportunities. While a large owned-ATM network would be a key strategic asset for a bank, we believe it would be uneconomical for all but the largest banks to build and operate an extensive ATM network. Bank branding of ATMs and participation in surcharge-free networks allow financial institutions to rapidly increase surcharge-free ATM access for their customers at substantially lower cost than building their own ATM networks. We also believe there is an opportunity for a large non-bank ATM and financial services kiosk operator such as ourselves, with lower costs and an established operating history, to contract with financial institutions and retailers to manage their ATM networks. Such an outsourcing arrangement could reduce a financial institution’s operational costs while extending its customer service. Furthermore, we believe there are opportunities to provide selected services on an outsourced basis, such as transaction

28

 


 

processing services, to other independent owners and operators of ATMs and financial services kiosks. These factors have led to an increase in bank branding, participation in surcharge-free networks, and managed services arrangements, and we believe that there will be continued growth in such arrangements.

 

Financial Regulatory Reform in the United States. The Dodd-Frank Act, which contains broad measures aimed at overhauling financial regulations within the U.S., was signed into law on July 21, 2010. Among many other things, the Dodd-Frank Act includes provisions that (1) have resulted in the creation of a new Bureau of Consumer Financial Protection, (2) limit the activities that banking entities may engage in, and (3) give the Federal Reserve the authority to regulate interchange transaction fees charged by EFT networks for electronic point-of-sale (“POS”) debit transactions. ATM debit transactions were determined not to be subject to regulation under the Dodd-Frank Act. As a result of the Dodd-Frank Act, we have seen networks and banks take different actions to attempt to mitigate reductions to fees that they previously earned on certain transaction types, such as POS debit interchange. As potentially an indirect consequence, certain networks over which our ATM transactions are routed have reduced the net interchange paid to us. Other possible impacts of this broad legislation are unknown to us at this time, but we have seen certain actions taken by banks that indicate debit cards are no longer an attractive form of payment as they previously had been. Decreased profitability on POS debit transactions could cause banks to provide incentives to their customers to use other payment types, such as credit cards. We also believe that merchant retailers may continue to have a preference to receive cash as a form of payment. In addition, there are other components to the Dodd-Frank Act that may ultimately impact us, but at this time, we are uncertain as to what impact the existing and future laws, and the resulting behavior by consumers and financial institutions, will ultimately have on our business.

 

Europay, MasterCard, Visa (“EMV”). The EMV standard provides for the security and processing of information contained on microchips embedded in certain debit and credit cards, known as “smart cards.”  In the last year, MasterCard announced plans for a liability shift from the issuers of these cards to the party that has not made the investment in EMV equipment (either cards or ATMs) for fraudulent cross-border transactions.  MasterCard’s liability shift on International Maestro (MasterCard) transactions occurred in April 2013, and while the majority of our U.S. ATMs are not currently EMV-compliant, we do not expect this liability shift will have a significant impact on our business or results as International Maestro transactions currently comprise less than 0.5% of our U.S. transaction volume.  In February 2013, Visa announced plans for a liability shift to occur in October 2017 for all transactions types on domestic or international EMV-issued cards. MasterCard has also announced that liability shift for its domestic ATM transactions on EMV-issued cards will occur in October 2016. At this time, neither MasterCard nor Visa are requiring mandatory upgrades to ATM equipment; however, increased fraudulent activity on ATMs in the future or the shifting of liability for fraudulent activity on all ATM transactions without EMV readers, or other business or regulatory factors could require us to upgrade or replace a significant portion of our existing U.S. ATM fleet. We are closely monitoring the migration toward the EMV standard, and all of our recent ATM deployments have been with ATMs that are EMV-ready. At this time, through a combination of ordinary replacement of equipment, routine scheduled maintenance visits to our ATMs, and evolving technology to meet compliance, we do not expect the EMV migration to have a significant impact on our future capital investments and results from operations. However, we currently estimate that the total potential cost to make our entire current Company-owned U.S. ATM fleet fully compliant with the EMV standard is approximately $30 million to $35 million, a portion of which has already been planned for within the Company’s budget for 2013. With the increased capital investments required as a direct result of EMV, our depreciation expense may increase in the future. There is also a possibility that we could incur asset write-offs or accelerated depreciation expense on certain ATM units. Additionally, we could experience a higher rate of unit count attrition for our merchant-owned ATMs in the future as a result of this standard.  

 

Withdrawal Transaction and Revenue Trends – United Kingdom. In recent periods, we have installed more free-to-use ATMs as opposed to surcharging pay-to-use ATMs in the U.K., and as a result of this mix shift, our overall withdrawal transactions in the U.K. increased by 27% over the same period in the prior year. Although we earn less revenue per cash withdrawal transaction on a free-to-use machine, the increase in the number of transactions conducted on free-to-use machines has generally translated into higher overall revenues.

 

Financial Regulatory Reform in the United Kingdom.  In March 2013, the U.K. Treasury department (the “Treasury”) issued a formal recommendation to further regulate the U.K. payments industry, including LINK, the nation’s formal ATM scheme.  While the ultimate impact of the Treasury proposal will not be known for some time, management believes that the recommendations, as currently outlined in the draft proposal, could help stabilize ATM interchange rates, which are a significant source of the Company’s revenues in that market.  The Treasury has asked all interested parties to provide comments to the proposal within three months of its issuance.  The Treasury is expected to issue its final proposal later in the year, once it has had an opportunity to review all submitted comments.

 

Expansion in Canada.  We entered the Canadian market in October 2011 through our acquisition of Mr. Cash. Part of our initial strategy to grow in that market was to leverage existing relationships with merchant retailers with whom we have significant existing relationships in the U.S. During 2012, we executed a multi-year agreement with 7-Eleven, our largest merchant retail partner in the U.S., to be the exclusive ATM service provider for all of their stores in Canada. We also executed a contract with Scotiabank to place its bank brand on all of the 7-Eleven ATMs in Canada and included all of the 7-Eleven ATMs in Canada in our Allpoint network. Finally, in December 2012, we further expanded in Canada through our acquisition of Can-Do-Cash. We are actively seeking other similar expansion opportunities with existing and new merchant partners in this market.

29

 


 

 

Results of Operations

 

The following table sets forth line items from our Consolidated Statements of Operations as a percentage of total revenues for the periods indicated. Percentages may not add due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2013

 

2012

Revenues:

 

 

 

 

 

 

ATM operating revenues

 

97.8 

%

 

93.1 

%

ATM product sales and other revenues

 

2.2 

 

 

6.9 

 

Total revenues

 

100.0 

 

 

100.0 

 

Cost of revenues:

 

 

 

 

 

 

Cost of ATM operating revenues (excludes depreciation, accretion, and amortization shown separately below) (1)

 

65.5 

 

 

63.1 

 

Cost of ATM product sales and other revenues

 

2.1 

 

 

6.2 

 

Total cost of revenues

 

67.6 

 

 

69.3 

 

Gross profit

 

32.4 

 

 

30.7 

 

Operating expenses:

 

 

 

 

 

 

Selling, general, and administrative expenses

 

9.6 

 

 

8.4 

 

Acquisition-related expenses

 

1.4 

 

 

0.6 

 

Depreciation and accretion expense

 

8.2 

 

 

7.2 

 

Amortization expense

 

2.9 

 

 

2.9 

 

Loss on disposal of assets

 

0.1 

 

 

0.3 

 

Total operating expenses

 

22.3 

 

 

19.3 

 

Income from operations

 

10.1 

 

 

11.4 

 

Other expense (income):

 

 

 

 

 

 

Interest expense, net

 

2.6 

 

 

2.8 

 

Amortization of deferred financing costs

 

0.1 

 

 

0.1 

 

Other income

 

(0.2)

 

 

 

Total other expense

 

2.5 

 

 

2.9 

 

Income before income taxes

 

7.7 

 

 

8.5 

 

Income tax expense

 

3.0 

 

 

3.2 

 

Net income

 

4.6 

 

 

5.3 

 

Net (loss) income attributable to noncontrolling interests

 

(0.1)

 

 

0.1 

 

Net income attributable to controlling interests and available to common stockholders

 

4.8 

%

 

5.1 

%

_______________

 

(1)     Excludes effects of depreciation, accretion, and amortization expense of $20.0 million and $17.8 million for the three months ended March 31, 2013 and 2012, respectively. The inclusion of this depreciation, accretion, and amortization expense in Cost of ATM operating revenues would have increased our Cost of ATM operating revenues as a percentage of total revenues by 10.1% and 9.3% for the three months ended March 31, 2013 and 2012, respectively.

 

30

 


 

 

Key Operating Metrics

 

We rely on certain key measures to gauge our operating performance, including total transactions, total cash withdrawal transactions, ATM operating revenues per ATM per month, and ATM operating gross profit margin. The following table sets forth information regarding certain of these key measures for the periods indicated, excluding the effect of the acquisitions that were completed during the periods presented for comparative purposes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 EXCLUDING ACQUISITIONS:

 

Three Months Ended March 31,

 

 

 

2013

 

 

2012

 

Average number of transacting ATMs:

 

 

 

 

 

 

 

 

United States: Company-owned 

 

 

27,529 

 

 

 

24,859 

 

United Kingdom

 

 

4,314 

 

 

 

3,628 

 

Mexico

 

 

2,705 

 

 

 

2,843 

 

Canada

 

 

1,036 

 

 

 

514 

 

Subtotal 

 

 

35,584 

 

 

 

31,844 

 

United States: Merchant-owned

 

 

14,024 

 

 

 

15,798 

 

Average number of transacting ATMs – ATM operations

 

 

49,608 

 

 

 

47,642 

 

 

 

 

 

 

 

 

 

 

United States: Managed services (1)

 

 

6,106 

 

 

 

5,797 

 

United Kingdom: Managed services

 

 

21 

 

 

 

21 

 

Canada: Managed services

 

 

 

 

 

 

 

 

Average number of transacting ATMs – Managed services

 

 

6,127 

 

 

 

5,818 

 

 

 

 

 

 

 

 

 

 

  Total average number of transacting ATMs 

 

 

55,735 

 

 

 

53,460 

 

 

 

 

 

 

 

 

 

 

Total transactions (in thousands):

 

 

 

 

 

 

 

 

ATM operations

 

 

186,547 

 

 

 

158,885 

 

Managed services

 

 

9,995 

 

 

 

9,451 

 

Total transactions

 

 

196,542 

 

 

 

168,336 

 

 

 

 

 

 

 

 

 

 

Total cash withdrawal transactions (in thousands):

 

 

 

 

 

 

 

 

ATM operations

 

 

114,303 

 

 

 

100,886 

 

Managed services

 

 

6,342 

 

 

 

6,082 

 

Total cash withdrawal transactions 

 

 

120,645 

 

 

 

106,968 

 

 

 

 

 

 

 

 

 

 

Per ATM per month amounts (excludes managed services):

 

 

 

 

 

 

 

 

Cash withdrawal transactions

 

 

768 

 

 

 

706 

 

 

 

 

 

 

 

 

 

 

ATM operating revenues

 

$

1,252 

 

 

$

1,217 

 

Cost of ATM operating revenues (2)

 

 

842 

 

 

 

822 

 

ATM operating gross profit (2)(3)

 

$

410 

 

 

$

395 

 

 

 

 

 

 

 

 

 

 

ATM operating gross profit margin (2)(3)

 

 

32.7 

%

 

 

32.5 

%

            

 

(1)       Includes 2,789 and 2,603 ATMs for the three months ended March 31, 2013 and 2012, respectively, for which we only provided EFT transaction processing services.

 

(2)      Amounts presented exclude the effect of depreciation, accretion, and amortization expense, which is presented separately in our consolidated statements of operations.

 

(3)      ATM operating gross profit and ATM operating gross profit margin are measures of profitability that are calculated based on only the revenues and expenses that relate to operating ATMs in our portfolio. Revenues and expenses relating to managed services and ATM equipment sales and other ATM-related services are not included.

31

 


 

 

The following table sets forth information regarding certain of these key measures for the periods indicated, including the effect of the acquisitions that were completed in the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 INCLUDING ACQUISITIONS:

 

Three Months Ended March 31,

 

 

 

2013

 

 

2012

 

Average number of transacting ATMs:

 

 

 

 

 

 

 

 

United States: Company-owned 

 

 

27,582 

 

 

 

24,859 

 

United Kingdom

 

 

4,314 

 

 

 

3,628 

 

Mexico

 

 

2,705 

 

 

 

2,843 

 

Canada

 

 

1,539 

 

 

 

514 

 

Subtotal

 

 

36,140 

 

 

 

31,844 

 

United States: Merchant-owned

 

 

20,067 

 

 

 

15,798 

 

Average number of transacting ATMs – ATM operations

 

 

56,207 

 

 

 

47,642 

 

 

 

 

 

 

 

 

 

 

United States: Managed services (1)

 

 

6,106 

 

 

 

5,797 

 

United Kingdom: Managed services

 

 

21 

 

 

 

21 

 

Canada: Managed services

 

 

305 

 

 

 

 

Average number of transacting ATMs – Managed services

 

 

6,432 

 

 

 

5,818 

 

 

 

 

 

 

 

 

 

 

  Total average number of transacting ATMs

 

 

62,639 

 

 

 

53,460 

 

 

 

 

 

 

 

 

 

 

Total transactions (in thousands):

 

 

 

 

 

 

 

 

ATM operations

 

 

190,372 

 

 

 

158,885 

 

Managed services

 

 

10,220 

 

 

 

9,451 

 

Total transactions

 

 

200,592 

 

 

 

168,336 

 

 

 

 

 

 

 

 

 

 

Total cash withdrawal transactions (in thousands):

 

 

 

 

 

 

 

 

ATM operations

 

 

117,309 

 

 

 

100,886 

 

Managed services

 

 

6,567 

 

 

 

6,082 

 

Total cash withdrawal transactions 

 

 

123,876 

 

 

 

106,968 

 

 

 

 

 

 

 

 

 

 

Per ATM per month amounts (excludes managed services):

 

 

 

 

 

 

 

 

Cash withdrawal transactions

 

 

696 

 

 

 

706 

 

 

 

 

 

 

 

 

 

 

ATM operating revenues

 

$

1,118 

 

 

$

1,217 

 

Cost of ATM operating revenues (2)

 

 

746 

 

 

 

822 

 

ATM operating gross profit (2)(3)

 

$

372 

 

 

$

395 

 

 

 

 

 

 

 

 

 

 

ATM operating gross profit margin (2)(3)

 

 

33.3 

%

 

 

32.5 

%

____________

 

(1)       Includes 3,094 and 2,603 ATMs for the three months ended March 31, 2013 and 2012, respectively, for which we only provided EFT transaction processing services.

 

(2)      Amounts presented exclude the effect of depreciation, accretion, and amortization expense, which is presented separately in our consolidated statements of operations.

 

(3)      ATM operating gross profit and ATM operating gross profit margin are measures of profitability that are calculated based on only the revenues and expenses that relate to operating ATMs in our portfolio. Revenues and expenses relating to managed services and ATM equipment sales and other ATM-related services are not included.

32

 


 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

ATM operating revenues

 

$

193,360 

 

$

177,813 

 

8.7 

%

ATM product sales and other revenues

 

 

4,378 

 

 

13,227 

 

(66.9)

%

Total revenues

 

$

197,738 

 

$

191,040 

 

3.5 

%

 

Three Months Ended March 31, 2013 Compared to Three Months Ended March 31, 2012

 

ATM operating revenues. ATM operating revenues generated during the three months ended March 31, 2013 increased $15.5 million from the three months ended March 31, 2012. Below is the detail, by segment, of the changes in the various components of ATM operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance: Three Months Ended March 31, 2012 to

 

 

Three Months Ended March 31, 2013

 

 

U.S.

 

U.K.

 

Other International

 

Total

 

 

Increase (decrease)

 

 

(In thousands)

Surcharge revenue

 

$

4,001 

 

$

(216)

 

$

1,058 

 

$

4,843 

Interchange revenue

 

 

(1,883)

 

 

4,499 

 

 

1,327 

 

 

3,943 

Bank branding and surcharge-free network revenues

 

 

5,131 

 

 

 

 

 

719 

 

 

5,850 

Managed services revenues

 

 

650 

 

 

(1)

 

 

 

 

 

649 

Other revenues

 

 

(18)

 

 

306 

 

 

(26)

 

 

262 

Total increase in ATM operating revenues

 

$

7,881 

 

$

4,588 

 

$

3,078 

 

$

15,547 

 

United States. During the three months ended March 31, 2013, our U.S. operations experienced a $7.9 million increase in ATM operating revenues when compared to the same period in 2012. Of this increase, $1.6 million was attributable to the contribution of the ATM Network acquisition, which is included in the results during the three months ended March 31, 2013 but not in the comparable period in 2012.  The remaining $6.3 million increase was due to growth achieved from a  combination of revenue sources, including: (1) increased surcharge revenue primarily as a result of a higher machine count; (2) an increase in bank branding and surcharge-free network revenues that resulted from the continued growth of participating banks and other financial institutions in our bank branding program and our Allpoint network; and (3) an increase in managed services revenue as a result of the expansion of these services in the past year. These increases were partially offset by a decline in interchange revenue as a result of interchange rate reductions, including a reduction by a major network that became effective during the second quarter of 2012 and a shift of volume to lower interchange rate networks. This interchange effect negatively impacted revenue by approximately $5.7 million.

 

For additional information on recent trends that have impacted, and may continue to impact, the revenues generated by our U.S. operations, see Recent Events and Trends - Withdrawal Transaction and Revenue Trends – United States above.

 

United Kingdom. Our U.K. operations experienced a $4.6 million, or 18%, increase in ATM operating revenues during the three months ended March 31, 2013 when compared to the same period in 2012.  This increase was primarily driven by higher interchange revenues as a result of 27% more free-to-use ATMs in that market, which was partially offset by slightly lower interchange rates and a decline in surcharge revenues.  The decrease in surcharge revenues is due to a combination of same-store surcharge transaction decreases on pay-to-use ATMs and fewer ATMs operated under this arrangement type. Excluding the unfavorable impact of foreign currency exchange rate movements between the two periods, the total increase in ATM operating revenues for the period would have been $5.0 million, or 20%, when compared to the same period in 2012.

 

For additional information on recent trends that have impacted, and may continue to impact, the revenues generated by our U.K. operations, see Recent Events and Trends - Withdrawal Transaction and Revenue Trends – United Kingdom above.

   

Other International. Revenues in this segment, which include the results of our Mexico operation and our Canadian subsidiary, contributed an additional $3.1 million in revenue growth to the quarter ended March 31, 2013.  This increase was primarily attributable to our Canadian operations, primarily related to the addition of a significant new merchant contract in early 2012 and the acquisition of Can-Do-Cash, which was completed in December of 2012. Lower ATM operating revenues from our Mexico operations partially offset this increase.

 

ATM product sales and other revenues. ATM product sales and other revenues for the three months ended March 31, 2013 totaled $4.4 million and were $8.8 million lower than the same period in 2012. During the first quarter of 2012, we experienced a spike in our ATM product sales, fueled by the replacement of certain ATMs that were not compliant with the new regulations under the Americans with Disabilities Act (“ADA”) that became effective during that quarter.  We expect that our ATM product sales throughout the remainder of 2013 will be fairly consistent with the results of the first quarter of 2013. 

33

 


 

 

Cost of Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

Cost of ATM operating revenues (exclusive of depreciation, accretion, and amortization)

 

$

129,560 

 

$

120,627 

 

7.4 

%

Cost of ATM product sales and other revenues

 

 

4,129 

 

 

11,781 

 

(65.0)

%

Total cost of revenues (exclusive of depreciation, accretion, and amortization)

 

$

133,689 

 

$

132,408 

 

1.0 

%

 

 

Three Months Ended March 31, 2013 Compared to Three Months Ended March 31, 2012

 

Cost of ATM operating revenues (exclusive of depreciation, accretion, and amortization). The cost of ATM operating revenues (exclusive of depreciation, accretion, and amortization) for the three months ended March 31, 2013 increased $8.9 million when compared to the same period in 2012. Below is a detail, by segment, of changes in the various components of the cost of ATM operating revenues (exclusive of depreciation, accretion, and amortization):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance: Three Months Ended March 31, 2012 to

 

 

Three Months Ended March 31, 2013

 

 

U.S.

 

U.K.

 

Other International

 

Total

 

 

Increase (decrease)

 

 

(In thousands)

Merchant commissions

 

$

2,492 

 

$

1,095 

 

$

1,454 

 

$

5,041 

Vault cash rental expense

 

 

(501)

 

 

(303)

 

 

317 

 

 

(487)

Other costs of cash

 

 

1,476 

 

 

594 

 

 

432 

 

 

2,502 

Repairs and maintenance

 

 

(1,782)

 

 

152 

 

 

221 

 

 

(1,409)

Communications

 

 

88 

 

 

400 

 

 

189 

 

 

677 

Transaction processing

 

 

(649)

 

 

848 

 

 

36 

 

 

235 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

1,220 

 

 

653 

 

 

497 

 

 

2,370 

Total increase in cost of ATM operating revenues

 

$

2,348 

 

$

3,439 

 

$

3,146 

 

$

8,933 

 

 

United States. During the three months ended March 31, 2013, our U.S. operations experienced a $2.3 million increase in cost of ATM operating revenues when compared to the same period in 2012.  This increase primarily resulted from higher transaction volumes on our ATMs driven by organic revenue growth, partially offset by a decrease in repairs and maintenance due to various incremental and non-recurring costs incurred in 2012 and lower per unit operating costs.

 

United Kingdom. In the quarter ended March 31, 2013, our U.K. operations experienced a $3.4 million, or 17%,  increase in the cost of ATM operating revenues (exclusive of depreciation, accretion, and amortization) when compared to the same period in 2012. This overall increase was due primarily to a 19% year-over-year increase in the number of average transacting ATMs in that marketThe majority of our newly-deployed ATMs in the U.K. are high transacting, free-to-use ATMs, which frequently carry relatively high operating costs as a percentage of revenues due to the higher amounts of cash required to operate the ATMs, more frequent cash fill rates (which are included in the Other costs of cash line item above), and a higher frequency of maintenance visits that are required to keep the ATMs operating.  This increase was partially offset by lower interest rate swap payments as a result of a  lower amount of outstanding swap agreements in 2013 compared to 2012, which is reflected in the Vault cash rental expense line above. Excluding the impact of foreign currency exchange rate movements between the two periods, the total increase in the cost of ATM operating revenues for the period would have been $3.7 million, or 19%, when compared to the same period in 2012.

 

Other International. The cost of ATM operating revenues (exclusive of depreciation, accretion, and amortization) from our Other International operations increased by $3.1 million during the three months ended March 31, 2013 when compared to the same period in 2012 primarily due to the growth of our Canadian operations, as described above. 

 

Cost of ATM product sales and other revenues. The $7.7 million decrease in the cost of ATM product sales and other revenues during the three months ended March 31, 2013 when compared to the same period in 2012 was primarily due to the decreased equipment and value-added reseller (“VAR”) program sales during the period.

 

 

34

 


 

Gross Profit Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2013

 

2012

ATM operating gross profit margin:

 

 

 

 

 

 

Exclusive of depreciation, accretion, and amortization

 

33.0 

%

 

32.2 

%

Inclusive of depreciation, accretion, and amortization

 

22.6 

%

 

22.1 

%

ATM product sales and other revenues gross profit margin

 

5.7 

%

 

10.9 

%

Total gross profit margin:

 

 

 

 

 

 

Exclusive of depreciation, accretion, and amortization

 

32.4 

%

 

30.7 

%

Inclusive of depreciation, accretion, and amortization

 

22.3 

%

 

21.4 

%

 

 

ATM operating gross profit margin. For the three months ended March 31, 2013, our ATM operating gross profit margin exclusive of depreciation, accretion, and amortization increased by 0.8 percentage points when compared to the same period in 2012. Additionally, our ATM operating gross profit margin inclusive of depreciation, accretion, and amortization increased by 0.5 percentage points during the three months ended March 31, 2013 when compared to the same period in 2012. These increases were attributable to the improvement of margins on the businesses acquired during the past two years and a reduction in our operating costs on a per transaction basis.

 

We expect that our gross profit margin in the remainder of 2013 will be relatively consistent with that of the most recent quarter.

 

ATM product sales and other revenues gross profit margin. For the three months ended March 31, 2013, our gross profit margin on ATM product sales and other revenues declined to 5.7% from 10.9% primarily as a result of a decline in VAR equipment sales compared to the three months ended March 31, 2012, which are slightly higher margin than our other ATM product sales.

 

Selling, General, and Administrative Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

Selling, general, and administrative expenses

 

$

16,029 

 

$

13,718 

 

16.8 

%

Stock-based compensation

 

 

2,960 

 

 

2,357 

 

25.6 

%

Acquisition-related expenses

 

 

2,822 

 

 

1,087 

 

159.6 

%

Total selling, general, and administrative expenses

 

$

21,811 

 

$

17,162 

 

27.1 

%

 

 

 

 

 

 

 

 

 

 

Percentage of total revenues:

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

8.1 

%

 

7.2 

%

 

 

Stock-based compensation

 

 

1.5 

%

 

1.2 

%

 

 

Acquisition-related expenses

 

 

1.4 

%

 

0.6 

%

 

 

Total selling, general, and administrative expenses

 

 

11.0 

%

 

9.0 

%

 

 

 

 

Selling, general, and administrative expenses (“SG&A expenses”), excluding stock-based compensation. SG&A expenses, excluding stock-based compensation and acquisition-related expenses, increased $2.3 million for the three months ended March 31, 2013 when compared to the same period in 2012.  This increase was due to: (1) higher payroll-related costs compared to the same period in 2012 due to increased headcount, including employees added from the acquisitions completed during 2012 and first quarter of 2013; (2) increased incentive-based compensation; (3) certain severance costs associated with our U.K. operations; and (4) higher marketing and professional expenses.

 

Stock-based compensation. The $0.6 million increase in stock-based compensation during the three months ended March 31, 2013 was due to the issuance of additional shares of restricted stock awards and units granted over the past year and the accelerated expense recognition of certain awards granted to employees who are eligible, or will become eligible, for a qualified retirement as defined in our Long Term Incentive Plans (“LTIPs”) at some point prior to the awards’ final vesting dates. This qualified retirement feature in our LTIPs resulted in the acceleration of expense recognition for certain awards.  For additional details on equity awards, see Item 1. Financial Information, Note 3, Stock-Based Compensation.  

 

35

 


 

Depreciation and Accretion Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

Depreciation expense

 

$

15,625 

 

$

13,135 

 

19.0 

%

Accretion expense

 

 

660 

 

 

615 

 

7.3 

%

Depreciation and accretion expense

 

$

16,285 

 

$

13,750 

 

18.4 

%

 

 

 

 

 

 

 

 

 

 

Percentage of total revenues:

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

7.9 

%

 

6.9 

%

 

 

Accretion expense

 

 

0.3 

%

 

0.3 

%

 

 

Depreciation and accretion expense

 

 

8.2 

%

 

7.2 

%

 

 

 

 

For the three months ended March 31, 2013, depreciation expense increased when compared to the same period in 2012 primarily as a result of the deployment of additional Company-owned ATMs over the past year as a result of our organic ATM unit growth and as a result of new ATMs purchased to replace older non-ADA-compliant ATMs.  Accretion expense also increased slightly as additional asset retirement obligations were set up in connection with the newly-deployed ATMs. When we install our ATMs, we estimate the fair value of future retirement obligations associated with those ATMs, including the anticipated costs to deinstall, and in some cases refurbish, the ATMs at certain merchant locations. Accretion expense represents the increase of this liability from the original discounted net present value to the amount we ultimately expect to incur.

 

Amortization Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

Amortization expense

 

$

5,748 

 

$

5,475 

 

5.0 

%

 

 

 

 

 

 

 

 

 

 

Percentage of total revenues

 

 

2.9 

%

 

2.9 

%

 

 

 

Amortization expense is primarily comprised of the amortization of intangible assets related to merchant contracts and relationships associated with our acquisitions. The increase in amortization during the three months ended March 31, 2013 when compared to the same period in 2012 was primarily due to the addition of intangible assets from the acquisitions completed during the last twelve months

 

Loss on Disposal of Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

Loss on disposal of assets

 

$

203 

 

$

548 

 

(63.0)

%

 

 

 

 

 

 

 

 

 

 

Percentage of total revenues

 

 

0.1 

%

 

0.3 

%

 

 

 

We recognized lower losses on disposal of assets during the three months ended March 31, 2013 compared to the comparable period in 2012,  primarily as a result of a decrease in the number of assets that we removed during the first quarter of 2013  when compared to the same quarter in 2012 when there were a  higher number of assets that were removed due to obsolescence, including replacing non-ADA-compliant ATMs in the U.S.

 

36

 


 

Interest Expense, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

Interest expense, net

 

$

5,066 

 

$

5,365 

 

(5.6)

%

Amortization of deferred financing costs

 

 

229 

 

 

220 

 

4.1 

%

Total interest expense, net

 

$

5,295 

 

$

5,585 

 

(5.2)

%

 

 

 

 

 

 

 

 

 

 

Percentage of total revenues

 

 

2.7 

%

 

2.9 

%

 

 

 

Interest expense, net. Interest expense, net, decreased during the three months ended March 31, 2013 when compared to the same period in 2012 due to lower debt outstanding. For additional details, see Item 1. Financial Information, Note 9, Long-Term Debt.

 

Amortization of deferred financing costs. Amortization of deferred financing costs during the three months ended March 31, 2013 was comparable to the same period in 2012,  as no significant financing was obtained or modifications made over the past year.  

 

Income Tax Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

 

% Change

 

 

(In thousands)

 

 

 

Income tax expense

 

$

5,980 

 

$

6,146 

 

(2.7)

%

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

39.5 

%

 

38.0 

%

 

 


    Our income tax expense during the three months ended March 31, 2013 decreased slightly over the same period in 2012, primarily due to a decrease in consolidated income before income taxes. The slight rate increase from the three months ended March 31, 2012 to the three months ended March 31, 2013 is primarily attributable to an increase in operating losses in foreign operations for which we do not record a tax benefit, as a result of carrying a valuation allowance on our deferred tax assets. We continue to maintain valuation allowances for our local net deferred tax asset positions in the U.K. and Mexico, as we currently believe that it is more likely than not that these benefits will not be realized. We released the valuation allowance against our deferred tax assets in Canada in the fourth quarter of 2012, as we believe we will be able to realize the benefits of those deferred tax assets.

 

Non-GAAP Financial Measures

 

Included below are certain non-GAAP financial measures that we use to evaluate the performance of our business. We believe that the presentation of these measures and the identification of unusual or certain non-recurring adjustments and non-cash items enhance an investor’s understanding of the underlying trends in our business and provide for better comparability between periods in different years. EBITDA, Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow are non-GAAP financial measures provided as a complement to results prepared in accordance with U.S. GAAP and may not be comparable to similarly-titled measures reported by other companies.

 

Adjusted EBITDA excludes depreciation, accretion, and amortization expense as these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures, and the method by which the assets were acquired. EBITDA and Adjusted EBITDA also do not reflect acquisition-related costs and our obligations for the payment of income taxes, interest expense, loss on disposal of assets, certain non-operating items or other obligations such as capital expenditures. Free Cash Flow is defined as cash provided by operating activities less payments for capital expenditures, including those financed through direct debt but excluding acquisitions. The measure of Free Cash Flow does not take into consideration certain other non-discretionary cash requirements such as, for example, mandatory principal payments on portions of our long-term debt. The non-GAAP financial measures presented herein should not be considered in isolation or as a substitute for operating income, net income, cash flows from operating, investing, or financing activities, or other income or cash flow statement data prepared in accordance with U.S. GAAP.

 

A reconciliation of EBITDA, Adjusted EBITDA and Adjusted Net Income to Net Income Attributable to Controlling Interests, their most comparable U.S. GAAP financial measure, and a reconciliation of Free Cash Flow to cash provided by operating activities, the most comparable U.S. GAAP financial measure, are presented as follows:

 

37

 


 

Reconciliation of Net Income Attributable to Controlling Interests to EBITDA, Adjusted EBITDA and Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2013

 

2012

 

 

(In thousands, except share and per share amounts)

Net income attributable to controlling interests

 

$

9,430 

 

$

9,829 

Adjustments:

 

 

 

 

 

 

Interest expense, net

 

 

5,066 

 

 

5,365 

Amortization of deferred financing costs

 

 

229 

 

 

220 

Income tax expense

 

 

5,980 

 

 

6,146 

Depreciation and accretion expense

 

 

16,285 

 

 

13,750 

Amortization expense

 

 

5,748 

 

 

5,475 

EBITDA 

 

$

42,738 

 

$

40,785 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

Loss on disposal of assets

 

 

203 

 

 

548 

Other income

 

 

(421)

 

 

(77)

Noncontrolling interests (1)

 

 

(419)

 

 

(410)

Stock-based compensation expense (2)

 

 

3,157 

 

 

2,551 

Acquisition-related costs (3)

 

 

2,822 

 

 

1,087 

Other adjustments to selling, general, and administrative expenses (4)

 

 

446 

 

 

 

Adjusted EBITDA

 

$

48,526 

 

$

44,484 

Less:

 

 

 

 

 

 

Interest expense, net (2) 

 

 

5,037 

 

 

5,310 

Depreciation and accretion expense (2)

 

 

15,869 

 

 

13,380 

  Adjusted pre-tax income

 

 

27,620 

 

 

25,794 

  Income tax expense (at 35%) (5)

 

 

9,667 

 

 

9,028 

Adjusted Net Income

 

$

17,953 

 

$

16,766 

 

 

 

 

 

 

 

Adjusted Net Income per share

 

$

0.41 

 

$

0.39 

Adjusted Net Income per diluted share

 

$

0.40 

 

$

0.38 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

44,247,098 

 

 

43,058,215 

Weighted average shares outstanding - diluted

 

 

44,479,366 

 

 

43,562,618 

            

(1) Noncontrolling interests adjustment made such that Adjusted EBITDA includes only our 51% ownership interest in the Adjusted EBITDA of our Mexico subsidiary.

 

(2) Amounts exclude 49% of the expenses incurred by our Mexico subsidiary as such amounts are allocable to the noncontrolling interest stockholders.

 

(3) Acquisition-related costs include non-recurring costs incurred for professional and legal fees and certain transition and integration-related costs, related to recent acquisitions.

 

(4) Represents non-recurring severance related costs associated with management of our U.K. operation.

 

(5) 35% represents our estimated long-term, cross-jurisdictional effective cash tax rate.

 

38

 


 

Calculation of Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2013

 

2012

 

 

(In thousands)

Cash provided by operating activities

 

$

41,380 

 

$

18,741 

Payments for capital expenditures:

 

 

 

 

 

 

Cash used in investing activities, excluding acquisitions

 

 

(15,937)

 

 

(21,686)

Free cash flow

 

$

25,443 

 

$

(2,945)

 

 

 

Liquidity and Capital Resources

 

Overview

 

As of March 31, 2013, we had $26.1 million in cash and cash equivalents on hand and $354.0 million in outstanding long-term debt.

 

We have historically funded our operations primarily through cash flows from operations, borrowings under our revolving credit facilities, and the issuance of debt and equity securities. Furthermore, we have historically used cash to invest in additional ATMs, either through the acquisition of ATM networks or through organically-generated growth. We have also used cash to fund increases in working capital and to pay interest and principal amounts outstanding under our borrowings. Because we collect a sizable portion of our cash from sales on a daily basis but generally pay our vendors on 30-day terms and are not required to pay certain of our merchants until 20 days after the end of each calendar month, we are able to utilize the excess available cash flow to reduce borrowings made under our revolving credit facility and to fund our ongoing capital expenditure program. Accordingly, we typically reflect a working capital deficit position and carry a small cash balance on our books.

 

We believe that our cash on hand and our current bank credit facilities will be sufficient to meet our working capital requirements and contractual commitments for the next 12 months. We expect to fund our working capital needs from revenues generated from our operations and borrowings under our revolving credit facility, to the extent needed. As we expect to continue to generate positive free cash flow in 2013 and beyond, we expect to continue repaying the amounts outstanding under our revolving credit facility. See additional discussion under Financing Facilities below.

 

Operating Activities

 

Net cash provided by operating activities totaled $41.4 million for the three months ended March 31, 2013 compared to net cash provided by operating activities of $18.7 million during the same period in 2012. The year-over-year increase was primarily attributable to the generation of higher operating profits and smaller net increases in certain working capital balances relative to the prior year period. Additionally, in January 2013, we collected $13.4 million from an outstanding insurance receivable.

 

Investing Activities

 

Net cash used in investing activities totaled $28.5 million for the three  months ended March 31, 2013, compared to $21.9 million during the same period in 2012. The year-over-year increase was primarily the result of  $12.4 million paid, net of cash acquired, for the i-design acquisition during the quarter, partially offset by lower capital expenditures.

 

Anticipated Future Capital Expenditures. We currently anticipate that the majority of our capital expenditures for the foreseeable future will be driven by organic growth projects, including the purchase of ATMs for existing as well as new ATM management agreements. We expect that our capital expenditures for the remainder of 2013 will total approximately $54 million, the majority of which will be utilized to purchase additional ATMs for our Company-owned accounts and to enhance our existing devices with additional functionalities. We expect such expenditures to be funded with cash generated from our operations. In addition, we will continue to evaluate selected acquisition opportunities that complement our existing ATM network. We believe that significant expansion opportunities continue to exist in all of our current markets, as well as in other international markets, and we will continue to pursue those opportunities as they arise. Such acquisition opportunities, either individually or in the aggregate, could be material and may be funded by additional borrowings under our revolving credit facility.

 

Financing Activities

 

Net cash (used in) provided by financing activities totaled $ (0.8) million and $3.9 million for the three months ended March 31, 2013 and 2012, respectively.  During the three months ended March 31, 2013, we used the surplus of our operating cash flows above our investing outflows to repay a portion of our revolving credit facility. During the three months ended March 31, 2012, we made additional borrowings under our revolving credit facility to fund our capital expenditures.

 

39

 


 

Financing Facilities

 

As of March 31, 2013, we had approximately $354.0 million in outstanding long-term debt, which was primarily comprised of: (1) $200.0 million of 2018 Notes, (2) $151.4 million in borrowings under our revolving credit facility, and (3) $2.6 million in notes payable outstanding under equipment financing lines of Cardtronics Mexico.

 

Revolving Credit Facility. As of March 31, 2013,  we had a  $250.0 million revolving credit facility that was led by a syndicate of banks including JPMorgan Chase, N.A. and Bank of America, N.A. This facility provides us with $250.0 million in available borrowings and letters of credit (subject to the covenants contained within the facility) and has an expiration date of July 2016. The facility contains the ability to further increase the borrowing capacity to $325.0 million, subject to the availability of additional bank commitments by existing or new syndicate participants and other conditions.

 

Borrowings under our revolving credit facility bear interest at a variable rate based upon our total leverage ratio and the London Interbank Offered Rate (“LIBOR”) or Alternative Base Rate (as defined in the agreement) at our option. Additionally, we are required to pay a commitment fee on the unused portion of the revolving credit facility. Substantially all of our assets, including the stock of all of our wholly-owned domestic subsidiaries and 66% of the stock of our foreign subsidiaries, are pledged to secure borrowings made under the revolving credit facility. Furthermore, each of our domestic subsidiaries has guaranteed our obligations under such facility. There are currently no restrictions on the ability of our wholly-owned subsidiaries to declare and pay dividends directly to us. The primary restrictive covenants within the facility include (1) limitations on the amount of senior debt and total debt that we can have outstanding at any given point in time and (2) the maintenance of a set ratio of earnings to fixed charges, as computed quarterly on a trailing 12-month basis. Additionally, we are limited on the amount of restricted payments, including dividends, which we can make pursuant to the terms of the facility. These limitations are generally governed by a senior leverage ratio test and a fixed charge ratio covenant.

 

As of March 31, 2013, the weighted average interest rate on our outstanding revolving credit facility borrowings was approximately 2.4%. Additionally, as of March 31, 2013, we were in compliance with all the covenants contained within the facility and would continue to be in compliance even in the event of substantially higher borrowings or substantially lower earnings.  As of March 31, 2013, we had $96.5 million in available borrowing capacity under the $250.0 million revolving credit facility

 

Senior Subordinated Notes. In August 2010, we issued $200.0 million in 2018 Notes. The 2018 Notes  are subordinate to borrowings made under the revolving credit facility and carry an 8.25% coupon. Interest is paid semi-annually in arrears on March 1st and September 1st of each year. The 2018 Notes, which are guaranteed by all of our 100% owned domestic subsidiaries, contain no maintenance covenants and only limited incurrence covenants, under which we have considerable flexibility. Pursuant to the terms of the indenture, we are limited on the amount of restricted payments including dividends that we can make. These limitations are generally governed by a fixed charge ratio incurrence test and an overall restricted payments basket. 

 

As of March 31, 2013, we were in compliance with all applicable covenants required under the 2018 Notes.

 

Other Borrowing Facilities

 

·

Bank Machine overdraft facility. Bank Machine has a £1.0 million overdraft facility. This overdraft facility, which bears interest at 1.0% over the Bank of England’s base rate (0.5% as of March 31, 2013) and is secured by a letter of credit posted under our revolving credit facility, is utilized for general corporate purposes for our U.K. operations. As of March 31, 2013,  there were no amounts outstanding under this overdraft facility. The letter of credit we have posted that is associated with this overdraft facility reduces the available borrowing capacity under our corporate revolving credit facility discussed above.  

 

·

Cardtronics Mexico equipment financing agreements. Between 2007 and 2010, Cardtronics Mexico entered into several separate five-year equipment financing agreements with a single lender, of which four agreements have remaining balances as of March 31, 2013. These agreements, which are denominated in pesos and bear interest at an average fixed rate of 10.04%, were utilized for the purchase of ATMs to support the growth in our Mexico operations. As of March 31, 2013,  approximately $31.8 million pesos ($2.6 million U.S.) were outstanding under the agreements, with any future borrowings to be individually negotiated between the lender and Cardtronics Mexico. Pursuant to the terms of the loan agreements, we have issued guarantees for 51.0% of the obligations under these agreements (consistent with our ownership percentage in Cardtronics Mexico). As of March 31, 2013, the total amount of these guarantees was $16.2 million pesos ($1.3 million U.S.).

 

New Accounting Standards

 

For a description of the accounting standard that we adopted during the three months ended March 31, 2013, see Part I. Financial Information, Item 1. Notes to Consolidated Financial Statements, Note 17, New Accounting Pronouncements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The following market risk disclosures should be read in conjunction with the quantitative and qualitative disclosures about market risk contained in the 2012 Form 10-K.  

40

 


 

 

We are exposed to a variety of market risks, including interest rate risk and foreign currency exchange rate risk. The following quantitative and qualitative information is provided about financial instruments to which we were a party at March 31, 2013, and from which we may incur future gains or losses from changes in market interest rates or foreign currency exchange prices. We do not enter into derivative or other financial instruments for speculative or trading purposes.

 

Hypothetical changes in interest rates and foreign currencies chosen for the following estimated sensitivity analysis are considered to be reasonably possible near-term changes generally based on consideration of past fluctuations for each risk category.  However, since it is not possible to accurately predict future changes in interest rates and foreign currencies, these hypothetical changes may not necessarily be an indicator of probable future fluctuations.

 

Interest Rate Risk

 

Vault cash rental expense. Because our ATM vault cash rental expense is based on market rates of interest, it is sensitive to changes in the general level of interest rates in the U.S., the U.K., Mexico, and Canada. In the U.S. and the U.K., we pay a monthly fee to our vault cash providers on the average amount of vault cash outstanding under a formula based on the U.S. and U.K. LIBOR rates, respectively. In Mexico, we pay a monthly fee to our vault cash provider under a formula based on the Interbank Equilibrium Interest Rate (commonly referred to as the “TIIE”).  In Canada, we pay interest to our vault cash providers based on the average amount of vault cash outstanding under a formula based on the Bank of Canada’s bankers’ acceptance rate.

 

As a result of the significant sensitivity surrounding the vault cash rental expense for our U.S. and U.K. operations, we have entered into a number of interest rate swaps to effectively fix the rate we pay on the amounts of our current and anticipated outstanding vault cash balances. The following swaps currently in place serve to fix the rate utilized for our vault cash rental agreements in the U.S. and the U.K. for the following notional amounts and periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional Amounts 

 

Notional Amounts 

 

Notional Amounts 

 

Weighted Average 

 

 

U.S. 

 

U.K. 

 

Consolidated (1) 

 

Fixed Rate 

 

Term 

(in thousands) 

 

 

 

 

$ 

1,000,000 

 

£ 

25,000

 

$ 

1,037,973 

 

2.69 

% 

 

April 1, 2013 – December 31, 2013 

$ 

1,250,000 

 

£ 

 

$ 

1,250,000 

 

2.98 

% 

 

January 1, 2014 – December 31, 2014 

$ 

1,300,000 

 

£ 

 

$ 

1,300,000 

 

2.84 

% 

 

January 1, 2015 – December 31, 2015 

$ 

1,300,000 

 

£ 

 

$ 

1,300,000 

 

2.74 

% 

 

January 1, 2016 – December 31, 2016 

$ 

1,000,000 

 

£ 

 

$ 

1,000,000 

 

2.53 

% 

 

January 1, 2017 – December 31, 2017

$ 

750,000 

 

£ 

 

$ 

750,000 

 

2.54 

% 

 

January 1, 2018 – December 31, 2018

________

 

 

 

(1)

U.K. pound sterling amounts have been converted into U.S. dollars at approximately $1.52 to £1.00, which was the exchange rate in effect as of March 31, 2013.

 

The following table presents a hypothetical sensitivity analysis of our annual vault cash rental expense based on our average outstanding vault cash balances for the quarter ended March 31, 2013 (as we are invoiced monthly by the vault cash provider based on average balance outstanding) and assuming a 100 basis point increase in interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Vault Cash Balance for the Quarter Ended March 31, 2013

 

Additional Interest Incurred on 100 Basis Point Increase (Excluding Impact of Interest Rate Swaps)

 

Additional Interest Incurred on 100 Basis Point Increase (Including Impact of All Interest Rate Swaps Currently under Contract)

 

(Functional

 

 

 

 

(Functional

 

 

 

 

(Functional

 

 

 

 

currency)

 

(U.S. dollars)

 

currency)

 

(U.S. dollars)

 

currency)

 

(U.S. dollars)

 

(In millions)

 

(In millions)

 

(In millions)

United States

$

1,855.2 

 

$

1,855.2 

 

$

18.6 

 

$

18.6 

 

$

8.6 

 

$

8.6 

United Kingdom

£

208.5 

 

 

323.9 

 

£

2.1 

 

 

3.2 

 

£

1.8 

 

 

2.9 

Mexico

p$

226.1 

 

 

17.9 

 

p$

2.3 

 

 

0.2 

 

p$

2.3 

 

 

0.2 

Canada

c$

53.8 

 

 

53.4 

 

c$

0.5 

 

 

0.5 

 

c$

0.5 

 

 

0.5 

Total

 

 

 

$

2,250.4 

 

 

 

 

$

22.5 

 

 

 

 

$

12.2 

 

Starting this year and continuing for several years thereafter, our expected exposure to changes in interest rates on our outstanding vault cash balances is expected to be somewhat lower than is presented in the table above. This expected reduction in exposure to floating interest rates is primarily the result of forward-starting swaps entered in prior years, which increase our overall hedged position by $250.0 million in 2014 and an additional $50.0 million in 2015 on our vault cash balances outstanding in the U.S. These incremental swaps are partially offset by reductions in outstanding interest rate swap agreements related to the vault cash in our U.K. operations during the same time period. Our sensitivity to changes in interest rates in the U.K. is somewhat mitigated by the

41

 


 

interchange rate setting methodology that impacts the majority of our U.K. interchange revenue. Effectively, the interest rates and cash costs from two years back are considered for determining the interchange rate (i.e., interest rates and other costs from 2011 are considered for determining the 2013 interchange rate). As a result of this structure, should interest rates rise in the U.K., causing our operating expenses to rise, we would expect to see a rise in interchange rates (and our revenues), albeit with a lag. We expect some growth in outstanding vault cash balances as a result of expected future business growth, and we may continue to seek ways to mitigate our exposure to floating interest rates by engaging in additional interest rate swaps in the future.

 

As of March 31, 2013, we had a net liability of $98.9 million recorded on our Consolidated Balance Sheet related to our interest rate swaps, which represented the fair value liability of the agreements, as derivative instruments are required to be carried at fair value. Fair value was calculated as the present value of amounts estimated to be received or paid to a marketplace participant in a selling transaction. These swaps are valued using pricing models based on significant other observable inputs (Level 2 inputs under the fair value hierarchy established by U.S. GAAP), while taking into account the nonperformance risk of the party that is in the liability position with respect to each trade. These swaps are accounted for as cash flow hedges; accordingly, changes in the fair values of the swaps have been reported in accumulated other comprehensive loss, net line item in the accompanying Consolidated Balance Sheets. Due to our determination that net deferred tax assets are realizable in the future, we record the unrealized loss amounts related to our interest rate swaps net of estimated taxes in the Accumulated other comprehensive loss, net line item within Stockholders’ equity in the accompanying Consolidated Balance Sheets.

 

As of March 31, 2013, we had not entered into any derivative financial instruments to hedge our variable interest rate exposure in Mexico or Canada, as we do not deem it to be cost effective to engage in such a hedging program.  However, we may enter into derivative financial instruments in the future to hedge our interest rate exposure in those markets.

 

Interest expense. Our interest expense is also sensitive to changes in interest rates in the U.S., as borrowings under our revolving credit facility accrue interest at floating rates. Based on the $151.4 million outstanding under our revolving credit facility as of March 31, 2013, an increase of 100 basis points in the underlying interest rate would have had a $0.4 million impact on our interest expense in the three months then ended. However, there is no guarantee that we will not borrow additional amounts under our revolving credit facility in the future, and, in the event we borrow amounts and interest rates significantly increase, the interest that we would be required to pay would be more significant. We have not entered into interest rate hedging arrangements in the past to hedge our interest rate risk for our borrowings, and have no plans to do so. Due to fluctuating balances in the amount outstanding under our revolving credit facility, we do not believe such arrangements to be cost effective.

 

Outlook. If we continue to experience low short-term interest rates in the U.S. and the U.K., it will be beneficial to the amount of interest expense we incur under our bank credit facilities and our vault cash rental expense. Although we currently hedge a substantial portion of our vault cash interest rate risk, as noted above, we may not be able to enter into similar arrangements for similar amounts in the future, and any significant increase in interest rates in the future could have an adverse impact on our business, financial condition and results of operations by increasing our operating costs and expenses. However, the impact on our financial statements from a significant increase in interest rates would be partially mitigated by the interest rate swaps that we currently have in place associated with our vault cash balances in the U.S. and the U.K.

 

Foreign Currency Exchange Rate Risk

 

As a result of our operations in the U.K., Mexico, and Canada, we are exposed to market risk from changes in foreign currency exchange rates, specifically with respect to changes in the U.S. dollar relative to the British pound, Mexican peso, and the Canadian dollar. All of our international subsidiaries are consolidated into our financial results and are subject to risks typical of international businesses including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions, and foreign exchange rate volatility. Furthermore, we are required to translate the financial condition and results of our international operations into U.S. dollars, with any corresponding translation gains or losses being recorded in other comprehensive income in our consolidated financial statements. As of March 31, 2013, this accumulated translation loss totaled approximately $28.7 million compared to approximately $24.6 million as of December 31, 2012.

 

Our consolidated financial results were not materially impacted by the change in value of the British pound, Mexican peso, or Canadian dollar relative to the U.S. dollar during the three months ended March 31, 2013 compared to the prior year period. A sensitivity analysis indicates that, if the U.S. dollar uniformly strengthened or weakened 10% against the British pound, the effect upon our U.K. operations’ operating income for the three months ended March 31, 2013 would have been approximately $0.2 million. Similarly, a sensitivity analysis indicates that if the U.S. dollar uniformly strengthened or weakened 10% against the Mexican peso or the Canadian dollar for the three months ended March 31, 2013, the effect upon the respective subsidiary’s operating income would have been immaterial. At this time, we have not deemed it to be cost effective to engage in a program of hedging the effect of foreign currency fluctuations on our operating results using derivative financial instruments.

 

Certain intercompany balances between our U.S. parent company and our U.K. operations are designated as short-term in nature, and the changes in these balances are translated in our Consolidated Statements of Operations. As a result, we are exposed to foreign currency exchange risk as it relates to these intercompany balances. As of March 31, 2013, the intercompany payable balance from our U.K. operations to our U.S. parent company totaled $47.2 million, of which $9.6 million was deemed to be short-term in nature. A sensitivity analysis indicates that, if the U.S. dollar uniformly strengthened or weakened 10% against the British pound, based on the

42

 


 

intercompany payable balance as of March 31, 2013, the effect upon our Consolidated Statements of Operations would be approximately $1.0 million.

 

We do not hold derivative commodity instruments, and all of our cash and cash equivalents are held in money market and checking funds.

 

Item 4. Controls and Procedures

 

Management’s Quarterly Evaluation of Disclosure Controls and Procedures

 

As required by Rule 13a-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”), we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2013 at the reasonable assurance level.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our system of internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

43

 


 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

For a description of our material pending legal and regulatory proceedings and settlements, see Part I. Financial Information, Item 1. Notes to Consolidated Financial Statements, Note 14, Commitments and Contingencies.

 

Item 1A. Risk Factors

 

The known material risks we face are described in our 2012 Form 10-K under Part I, Item 1A, Risk Factors. There have been no material changes in our risk factors since that report.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers. The following table provides information about purchases of equity securities that are registered by us pursuant to Section 12 of the Exchange Act during the three months ended March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Total Number of Shares Purchased (1)

 

 

Average Price Paid Per Share (2)

 

 

Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program

 

 

Approximate Dollar Value that may Yet be Purchased Under the Plan or Program (3)

 

January 1 – 31, 2013

 

 

110,329 

 

 

$

25.76 

 

 

 

 —

 

 

$

 

February 1 – 28, 2013

 

 

36,707 

 

 

$

26.20 

 

 

 

 —

 

 

$

 

March 1 – 31, 2013

 

 

 

 

$

 

 

 

 —

 

 

$

 

_________

 

 

 

 

 

(1)

Represents shares surrendered to us by participants in our 2007 Stock Incentive Plan to settle the participants’ personal tax liabilities that resulted from the lapsing of restrictions on shares awarded to the participants under the 2007 Stock Incentive Plan.

 

 

(2)

The price paid per share was based on the average high and low trading prices of our common stock on the dates on which we repurchased shares from the participants under our 2007 Stock Incentive Plan. 

   

   

(3)

In connection with the lapsing of the forfeiture restrictions on restricted shares granted by us under our 2007 Stock Incentive Plan, which was adopted in December 2007 and expires in December 2017, we permitted employees and directors to sell a portion of their shares to us in order to satisfy their tax liabilities that arose as a consequence of the lapsing of the forfeiture restrictions. In future periods, we may not permit individuals to sell their shares to us in order to satisfy such tax liabilities. Since the number of restricted shares that will become unrestricted each year is dependent upon the continued employment of the award recipients, we cannot forecast either the total amount of such securities or the approximate dollar value of those securities that we might purchase in future years as the forfeiture restrictions on such shares lapse.

 

Item 6. Exhibits

 

The exhibits required to be filed or furnished pursuant to the requirements of Item 601 of Regulation S-K are set forth in the Index to Exhibits accompanying this Form 10-Q. 

 

44

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

CARDTRONICS, INC.

 

 

May 2, 2013

/s/ J. Chris Brewster

 

J. Chris Brewster

 

Chief Financial Officer

 

(Duly Authorized Officer and

Principal Financial Officer)

 

 

May 2, 2013

/s/ E. Brad Conrad

 

E. Brad Conrad

 

Chief Accounting Officer

 

(Duly Authorized Officer and

Principal Accounting Officer)

 

 

45

 


 

INDEX TO EXHIBITS

 

Each exhibit identified below is part of this Form 10-Q.

 

 

 

 

 

 

Exhibit Number

 

 

Description

3.1

 

Third Amended and Restated Certificate of Incorporation of Cardtronics, Inc. (incorporated herein by reference to Exhibit 3.1 of the Current Report on Form 8-K filed by Cardtronics, Inc. on December 14, 2007, Registration No. 001-33864).

3.2

 

Third Amended and Restated Bylaws of Cardtronics, Inc. (incorporated herein by reference to Exhibit 10.1 of the Current Report on Form 8-K/A filed by Cardtronics, Inc. on January 26, 2011, Registration No. 001-33864).

10.1

 

Cardtronics, Inc. 2013 Long Term Incentive Plan, dated March 29, 2013 (incorporated herein by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by Cardtronics, Inc. on April 4, 2013).

10.2

 

Form of Restricted Stock Unit Agreement (incorporated herein by reference to Exhibit 10.2 of the Current Report on Form 8-K filed by Cardtronics, Inc. on April 4, 2013).

31.1*

 

Certification of the Chief Executive Officer of Cardtronics, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

Certification of the Chief Financial Officer of Cardtronics, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

 

Certification of the Chief Executive Officer and Chief Financial Officer of Cardtronics, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS***

 

XBRL Instance Document

101.SCH***

 

XBRL Taxonomy Extension Schema Document

101.CAL***

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB***

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE***

 

XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF***

 

XBRL Taxonomy Extension Definition Linkbase Document

 

* Filed herewith.

 

** Furnished herewith.

 

*** Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Exchange Act of 1934 and are otherwise not subject to liability under those sections.

 

 

 

46