Claude Resources Inc. | ||
|
200 - 224 - 4th Ave S., Saskatoon, SK, S7K 5M5 |
|
| ||
Date: | March 5, 2004 |
Claude Resources Inc. | |
By: | /s/ Val Michasiw |
| |
Val Michasiw | |
Secretary/Treasurer |
| ||
| ||
|
Three Months Ended |
Years ended | |||||||||||
|
December 31 |
December 31 | |||||||||||
|
|
||||||||||||
|
2003 |
|
|
2002 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
|
||||||||||
Revenues |
|
|
|
|
|||||||||
Gold |
$ |
6,970 |
$ |
7,576 |
$ |
25,807 |
$ |
20,363 |
|||||
Oil and gas: |
|
|
|
|
|||||||||
Gross revenue |
1,407 |
2,219 |
9,368 |
7,043 |
|||||||||
Crown royalties |
(261 |
) |
(516 |
) |
(2,346 |
) |
(1,748 |
) | |||||
Alberta Royalty Tax Credit |
125 |
126 |
539 |
440 |
|||||||||
Overriding royalties |
(724 |
) |
(1,058 |
) |
(4,077 |
) |
(2,929 |
) | |||||
|
|
|
|
||||||||||
Net oil and gas revenue |
547 |
771 |
3,484 |
2,806 |
|||||||||
|
|
|
|
||||||||||
|
7,517 |
8,347 |
29,291 |
23,169 |
|||||||||
Expenses |
|
|
|
|
|||||||||
Gold |
4,389 |
4,394 |
18,041 |
16,070 |
|||||||||
Oil and gas |
375 |
(17 |
) |
1,260 |
1,138 |
||||||||
General and administrative |
678 |
640 |
2,057 |
2,218 |
|||||||||
Interest and other |
9 |
138 |
101 |
(84 |
) | ||||||||
Provision for income taxes |
5 |
(70 |
) |
63 |
31 |
||||||||
|
|
|
|
||||||||||
|
5,456 |
5,085 |
21,522 |
19,373 |
|||||||||
|
|
|
|
||||||||||
Earnings before the undernoted items |
2,061 |
3,262 |
7,769 |
3,796 |
|||||||||
Depreciation, depletion and accretion: |
|
|
|
|
|||||||||
Gold |
1,593 |
1,406 |
5,369 |
4,934 |
|||||||||
Oil and gas |
149 |
176 |
507 |
469 |
|||||||||
|
|
|
|
||||||||||
Net earnings (loss) |
$ |
319 |
$ |
1,680 |
$ |
1,893 |
$ |
(1,607 |
) | ||||
|
|
|
|
||||||||||
Net earnings (loss) per share |
|
|
|
|
|||||||||
Basic and diluted |
$ |
0.01 |
$ |
0.03 |
$ |
0.04 |
$ |
(0.03 |
) | ||||
|
|
|
|
||||||||||
Weighted average number of shares outstanding (000's) |
55,299 |
48,742 |
53,851 |
46,919 |
|||||||||
|
|
|
|
| ||
|
Three Months Ended |
Years ended | |||||||||||
|
December 31 |
December 31 | |||||||||||
|
|
||||||||||||
|
2003 |
|
|
2002 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
|
||||||||||
Cash provided from (used in): |
|
|
|
|
|||||||||
Operations: |
|
|
|
|
|||||||||
Net earnings (loss) |
$ |
319 |
$ |
1,680 |
$ |
1,893 |
$ |
(1,607 |
) | ||||
Non cash items: |
|
|
|
|
|||||||||
Depreciation, depletion and accretion |
1,742 |
1,582 |
5,876 |
5,403 |
|||||||||
Net change in non-cash working capital: |
|
|
|
|
|||||||||
Receivables |
(1,499 |
) |
(160 |
) |
(338 |
) |
(1,475 |
) | |||||
Inventories |
1,546 |
1,641 |
(435 |
) |
1,280 |
||||||||
Shrinkage stope platform costs |
(497 |
) |
(954 |
) |
(826 |
) |
(3,021 |
) | |||||
Prepaids |
(5 |
) |
2 |
69 |
(78 |
) | |||||||
Payables and accrued liabilities |
918 |
(1,379 |
) |
2,595 |
(174 |
) | |||||||
|
|
|
|
||||||||||
Cash from operations |
2,524 |
2,412 |
8,834 |
328 |
|||||||||
Investing: |
|
|
|
|
|||||||||
Short-term investments |
300 |
(300 |
) |
300 |
(300 |
) | |||||||
Investments |
(962 |
) |
116 |
(1,041 |
) |
115 |
|||||||
Mineral properties |
(3,701 |
) |
(2,351 |
) |
(14,830 |
) |
(8,180 |
) | |||||
Oil and gas properties |
(1,009 |
) |
(287 |
) |
(1,862 |
) |
(730 |
) | |||||
Deposit for reclamation costs |
(283 |
) |
(230 |
) |
(525 |
) |
(768 |
) | |||||
|
|
|
|
||||||||||
|
(5,655 |
) |
(3,052 |
) |
(17,958 |
) |
(9,863 |
) | |||||
Financing: |
|
|
|
|
|||||||||
Issue of common shares, net of issue costs |
7,397 |
1,409 |
14,181 |
6,163 |
|||||||||
Demand loan repayment |
- |
(81 |
) |
(110 |
) |
(328 |
) | ||||||
Obligations under capital lease |
|
|
|
|
|||||||||
Proceeds |
- |
- |
- |
214 |
|||||||||
Repayment |
(15 |
) |
4 |
(60 |
) |
(41 |
) | ||||||
|
|
|
|
||||||||||
|
7,382 |
1,332 |
14,011 |
6,008 |
|||||||||
Increase (decrease) in cash position |
4,251 |
692 |
4,887 |
(3,527 |
) | ||||||||
Cash position, beginning of period |
(992 |
) |
(2,320 |
) |
(1,628 |
) |
1,899 |
||||||
|
|
|
|
||||||||||
Cash position, end of period |
$ |
3,259 |
$ |
(1,628 |
) |
$ |
3,259 |
$ |
(1,628 |
) | |||
|
|
|
|
| ||
|
Three Months Ended |
Years ended | |||||||||||
|
December 31 |
December 31 | |||||||||||
|
|
||||||||||||
|
2003 |
|
|
2002 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
|
||||||||||
Retained earnings, beginning of period |
|
|
|
|
|||||||||
As previously reported |
$ |
5,294 |
$ |
1,963 |
$ |
3,672 |
$ |
5,181 |
|||||
Effect of change in accounting policy (Note 2) |
947 |
1,024 |
995 |
1,093 |
|||||||||
|
|
|
|
||||||||||
As restated |
6,241 |
2,987 |
4,667 |
6,274 |
|||||||||
Net earnings (loss) |
319 |
1,680 |
1,893 |
(1,607 |
) | ||||||||
|
|
|
|
||||||||||
Retained earnings, end of period |
$ |
6,560 |
$ |
4,667 |
$ |
6,560 |
$ |
4,667 |
|||||
|
|
|
|
| ||
|
2003 |
|
2002 |
||||
|
|
||||||
Increase in mineral properties |
$ |
95 |
$ |
130 |
|||
Decrease in asset retirement obligations |
834 |
865 |
|||||
Increase in retained earnings |
995 |
1,093 |
|||||
Decrease in net earnings |
66 |
98 |
| ||
|
December 31 |
|
December 31 |
| |||
|
|
2003 |
|
2002 |
|||
|
|
||||||
Assets |
|
|
|||||
Current assets: |
|
|
|||||
Cash |
$ |
3,259 |
$ |
- |
|||
Short-term investments |
- |
300 |
|||||
Receivables |
2,512 |
2,174 |
|||||
Inventories |
3,801 |
3,366 |
|||||
Shrinkage Stope Platform Costs (Note 3) |
6,678 |
5,852 |
|||||
Prepaids |
259 |
328 |
|||||
|
|
||||||
|
16,509 |
12,020 |
|||||
Oil and gas properties |
4,766 |
3,411 |
|||||
Mineral properties |
26,932 |
17,338 |
|||||
Investments |
1,660 |
619 |
|||||
Deposits for reclamation costs |
1,950 |
1,425 |
|||||
|
|
||||||
|
$ |
51,817 |
$ |
34,813 |
|||
|
|
||||||
Liabilities and Shareholders' Equity |
|
|
|||||
Current liabilities: |
|
|
|||||
Bank indebtedness |
$ |
- |
$ |
1,628 |
|||
Payables and accrued liabilities |
4,535 |
1,940 |
|||||
Demand loan |
- |
110 |
|||||
Current portion of obligations under capital lease |
54 |
51 |
|||||
|
|
||||||
|
4,589 |
3,729 |
|||||
Obligations under capital lease |
59 |
122 |
|||||
Asset retirement obligations |
1,903 |
1,770 |
|||||
Shareholders' equity: |
|
|
|||||
Share capital (note 4) |
38,706 |
24,525 |
|||||
Retained earnings |
6,560 |
4,667 |
|||||
|
|
||||||
|
45,266 |
29,192 |
|||||
|
|
||||||
|
$ |
51,817 |
$ |
34,813 |
|||
|
|
| ||
CO: | CLAUDE RESOURCES INC. |
ST: | Quebec |
IN: | MNG PCS |
SU: | ERN |