Delaware
|
14-1598200
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
707 Alexander Road, Building Two, Suite 208,
Princeton, New Jersey 08540
|
(Address
of principal executive
offices)
|
(609) 987-1513
|
(Registrant’s
Telephone Number, Including Area
Code)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated
filer
|
o
|
Smaller reporting company
|
x
|
PAGE #
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
1
|
Item
1.
|
Financial
Statements
|
1
|
Condensed Balance
Sheets as of June 30, 2009 and December 31, 2008
(unaudited)
|
1
|
|
Condensed
Statements Of Operations for the Three and Six Months
Ended June 30, 2009 and 2008 (unaudited)
|
3
|
|
Condensed
Statements Of Cash Flows for the Six Months Ended June 30, 2009
and 2008 (unaudited)
|
4
|
|
Notes
To The Unaudited Condensed Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
Item
4T.
|
Controls
and Procedures
|
17
|
PART
II.
|
OTHER
INFORMATION
|
17
|
Item
6.
|
Exhibits
|
17
|
SIGNATURES
|
18
|
June
30,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$
|
432,604
|
608,530
|
|||||
Receivables
on Government Contracts
|
215,484
|
169,766
|
||||||
Other
Current Assets
|
63,529
|
17,903
|
||||||
TOTAL
CURRENT ASSETS
|
711,617
|
796,199
|
||||||
Patents
and Trademarks
|
5,383
|
5,383
|
||||||
Less:
Accumulated Amortization
|
(929)
|
(760)
|
||||||
4,454
|
4,623
|
|||||||
PROPERTY
AND EQUIPMENT
|
||||||||
Equipment
|
16,515
|
14,625
|
||||||
Furniture
and Fixtures
|
9,264
|
9,264
|
||||||
25,779
|
23,889
|
|||||||
Less:
Accumulated Depreciation
|
(16,759)
|
(15,235)
|
||||||
9,020
|
8,654
|
|||||||
Deferred
Tax Asset
|
9,303
|
18,000
|
||||||
TOTAL
ASSETS
|
$
|
734,394
|
827,476
|
June
30,
2009
|
December
31,
2008
|
|||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accrued
Payroll and Payroll Taxes
|
$
|
109,716
|
$
|
98,193
|
||||
Accounts
Payable and Accrued Expenses
|
16,927
|
143,654
|
||||||
TOTAL
CURRENT LIABILITIES
|
126,643
|
241,847
|
||||||
Long-term
Liabilities
|
8,950
|
11,170
|
||||||
TOTAL
LIABILITIES
|
135,593
|
253,017
|
||||||
REDEEMABLE
SERIES C PREFERRED STOCK par value $.01 per share, authorized 150,000
shares,
|
||||||||
Issued
and outstanding 5,000 shares (involuntary liquidation value -
$80,450)
|
80,450
|
80,450
|
||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
Stock, Series B convertible, par value $.01 per share, authorized
1,200,000 shares, issued
|
||||||||
and
outstanding 1,102,433 shares (involuntary liquidation value -
$1,102,433)
|
11,024
|
11,024
|
||||||
Preferred
Stock, convertible, par value $.01 per share, authorized 2,000,000 shares,
issued and
|
||||||||
outstanding
255,000 shares (involuntary liquidation value - $255,000)
|
2,550
|
2,550
|
||||||
Preferred
Stock, Series D, par value $.01 per share 690,000 shares authorized,
issued and outstanding
|
||||||||
(involuntary
liquidation value - $1,518,000)
|
6,900
|
6,900
|
||||||
Common
Stock, par value $.01 per share, authorized 60,000,000 shares, issued and
outstanding 31,766,753 shares
|
317,668
|
317,668
|
||||||
Capital
in excess of par value
|
11,483,887
|
11,468,662
|
||||||
Accumulated
Deficit
|
(11,303,678)
|
(11,312,795)
|
||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
598,801
|
494,009
|
||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
734,394
|
$
|
827,476
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Contract
Revenue
|
$
|
636,476
|
$
|
1,062,832
|
$
|
1,143,785
|
$
|
1,714,114
|
||||||||
Cost
of Revenue
|
282,591
|
617,672
|
484,721
|
924,026
|
||||||||||||
Gross
Margin
|
353,885
|
445,160
|
659,064
|
790,088
|
||||||||||||
Expenses:
|
||||||||||||||||
Engineering
|
142,582
|
157,055
|
297,147
|
285,430
|
||||||||||||
General
& Administrative
|
167,900
|
210,801
|
340,999
|
405,597
|
||||||||||||
Total
Expenses
|
310,482
|
367,856
|
638,146
|
691,027
|
||||||||||||
Income from
Operations
|
43,403
|
77,304
|
20,918
|
99,061
|
||||||||||||
Interest
Income
|
-
|
695
|
3
|
2,191
|
||||||||||||
Income Before
Income Tax Expense
|
43,403
|
77,999
|
20,921
|
101,252
|
||||||||||||
Income
Tax Expense
|
24,407
|
43,633
|
11,804
|
56,133
|
||||||||||||
Net Income
|
$
|
18,996
|
$
|
34,366
|
$
|
9,117
|
$
|
45,119
|
||||||||
Basic
and diluted (loss) earnings per share
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Basic
weighted average number of Shares outstanding
|
31,766,753
|
31,766,753
|
31,766,753
|
31,766,753
|
||||||||||||
Diluted
weighted average number of Shares outstanding
|
35,401,734
|
35,231,234
|
35,393,074
|
35,237,012
|
Six
Months Ended
|
||||||||
June
30,
2009
|
June
30,
2008
|
|||||||
Cash
Flow From Operating Activities:
|
||||||||
Net
Income
|
$
|
9,117
|
$
|
45,119
|
||||
Adjustments
to reconcile Net (Loss) Income to
|
||||||||
Net
Cash used in Operating Activities:
|
||||||||
Depreciation
and Amortization
|
1,693
|
2,813
|
||||||
Deferred
Tax Expense
|
8,697
|
39,743
|
||||||
Stock
Compensation Expense
|
15,225
|
19,813
|
||||||
Net
Changes in Operating Assets and Liabilities:
|
||||||||
(Increase)
Decrease in Receivables on Government Contracts
|
(45,718)
|
8,390
|
||||||
Increase
in Other Current Assets
|
(45,626)
|
(20,715)
|
||||||
Decrease
in Accounts Payable, accrued expenses and other
liabilities
|
(128,947)
|
(83,462)
|
||||||
Increase in
Accrued Payroll and Payroll Taxes
|
11,523
|
16,932
|
||||||
Net
Cash used in Operating Activities
|
(174,036)
|
(68,305)
|
||||||
Cash
Flow from Investing Activities:
|
||||||||
Purchase
of Furniture and Fixtures and Equipment
|
(1,890)
|
-
|
||||||
Net
Cash used in Investing Activities
|
(1,890)
|
-
|
||||||
Net
increase (decrease) Increase in Cash and Cash Equivalents
|
(175,926)
|
64,316
|
||||||
Cash
and Cash Equivalents, beginning of the period
|
608,530
|
404,557
|
||||||
Cash
and Cash Equivalents, end of period
|
$
|
432,604
|
$
|
468,873
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
||||||||||||
Net
income applicable
|
||||||||||||||||
to
common Stockholders
|
$
|
18,966
|
$
|
34,366
|
$
|
9,117
|
$
|
45,119
|
||||||||
Average
basic
|
||||||||||||||||
shares
outstanding
|
31,766,753
|
31,766,753
|
31,766,753
|
31,766,753
|
||||||||||||
Assumed
conversion
|
||||||||||||||||
of
preferred stock
|
3,562,299
|
3,307,299
|
3,562,299
|
3,307,299
|
||||||||||||
Effect
of dilutive
|
||||||||||||||||
Options
|
72,682
|
157,182
|
64,022
|
162,690
|
||||||||||||
Average
diluted
|
||||||||||||||||
shares
outstanding
|
35,401,734
|
35,231,234
|
35,393,074
|
35,237,012
|
||||||||||||
Net
earnings per common share
|
||||||||||||||||
basic
and diluted
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
At
June 30, 2009 and 2008, options to purchase 420,000 shares and 440,000
shares of common stock, respectively, at prices ranging from $0.55 to
$0.62 per share were excluded from the
calculation.
|
|
·
|
Significant
reduction in system calibration, alignment, maintenance, and repair
times;
|
|
·
|
Improved
system readiness, availability, and
performance;
|
|
·
|
More
effective use of technical manpower through increased automation, distance
support, and interactive training;
|
|
·
|
Distance
support capable enabling “expert” remote (shore-based) system support and
fleet-wide system analysis;
|
|
·
|
Reduction
in the amount of electronic test equipment required for organizational
level support; and
|
|
·
|
Modular
and programmable to overcome current test equipment obsolescence issues
and to support capability enhancements in future
systems.
|
Exhibit No. | Description |
31.1
|
Certification
of principal executive officer and principal financial officer pursuant to
Rules 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
32.1
|
Certification
of principal executive officer and principal financial officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes
Oxley Act of 2002.
|
MIKROS
SYSTEMS CORPORATION
|
|||
August
14, 2009
|
By:
|
/s/ Thomas
J. Meaney
|
|
Thomas
J. Meaney
President
(Principal Executive Officer and
Principal
Financial Officer)
|