| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 11 | | | |
| | | | 11 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 17 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 23 | | | |
| | | | 23 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | |
|
| | ||
| | | | 33 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 39 | | | |
| | | | 62 | | |
| | |
Page
|
| |||
| | | | 64 | | | |
| | | | 75 | | | |
| | | | 75 | | | |
| | | | 75 | | | |
| | | | 75 | | | |
| | | | 75 | | | |
| | | | 75 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
| | | | 77 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 79 | | | |
| | | | 79 | | | |
| | | | 80 | | | |
| | | | 80 | | | |
| | | | 80 | | | |
| | | | 80 | | | |
| | | | 81 | | | |
| | | | 81 | | | |
| | | | 81 | | | |
| | | | 82 | | | |
| | | | 82 | | | |
| | | | 82 | | | |
| | | | 97 | | | |
| | | | 97 | | | |
| | | | 101 | | | |
| | | | 115 | | | |
| | | | 120 | | | |
| | | | 123 | | | |
| | | | 123 | | | |
| | | | 125 | | | |
| | | | 125 | | | |
| | | | 125 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | 127 | | |
| | |
Page
|
| |||
| | | | 131 | | | |
| | | | 131 | | | |
| | | | 131 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 133 | | | |
| | | | 134 | | | |
| | | | 137 | | | |
| | | | 151 | | | |
| | | | 153 | | | |
| | | | 154 | | | |
| | | | 154 | | | |
| | | | 155 | | | |
| | | | 156 | | | |
| | | | 157 | | | |
| | | | 161 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 192 | | | |
| | | | 192 | | | |
| | | | 192 | | | |
| | | | 192 | | | |
| | | | 193 | | | |
| | | | 193 | | | |
| | | | 194 | | | |
| | | | 196 | | | |
| | | | 199 | | | |
| | | | 219 | | | |
| | | | 220 | | | |
| | | | 232 | | | |
| | | | 233 | | | |
| | | | 233 | | | |
| | | | 233 | | | |
| | | | 233 | | | |
| | | | 233 | | |
| | |
Page
|
| |||
| | | | 235 | | | |
| | | | 235 | | | |
| | | | 235 | | | |
| | | | 237 | | | |
| | | | 237 | | | |
| | | | 237 | | | |
| | | | 237 | | | |
| | | | F-1 | | | |
| | | | A-1 | | | |
| | | | B-1-1 | | | |
| | | | B-2-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(Dollars and shares in thousands, except per share data)
|
| |||||||||||||||||||||||||||
Statements of Income Data: | | | | | | | |||||||||||||||||||||||||
Leasing revenues: | | | | | | | |||||||||||||||||||||||||
Operating leases
|
| | | $ | 591,665 | | | | | $ | 573,778 | | | | | $ | 552,640 | | | | | $ | 511,189 | | | | | $ | 434,668 | | |
Finance leases
|
| | | | 15,192 | | | | | | 18,355 | | | | | | 14,728 | | | | | | 13,781 | | | | | | 16,394 | | |
Other revenues
|
| | | | 1,147 | | | | | | 1,873 | | | | | | 2,485 | | | | | | 3,227 | | | | | | 3,301 | | |
Total leasing revenues
|
| | | | 608,004 | | | | | | 594,006 | | | | | | 569,853 | | | | | | 528,197 | | | | | | 454,363 | | |
Trading margin
|
| | | | 4,194 | | | | | | 7,190 | | | | | | 10,278 | | | | | | 7,544 | | | | | | 10,994 | | |
Net (loss) gain on sale of leasing equipment
|
| | | | (13,646) | | | | | | 6,987 | | | | | | 26,751 | | | | | | 44,509 | | | | | | 51,969 | | |
Operating expenses: | | | | | | | |||||||||||||||||||||||||
Depreciation and amortization(1)
|
| | | | 242,538 | | | | | | 224,753 | | | | | | 205,073 | | | | | | 193,466 | | | | | | 152,576 | | |
Direct operating expenses
|
| | | | 48,902 | | | | | | 33,076 | | | | | | 27,142 | | | | | | 25,039 | | | | | | 18,157 | | |
Administrative expenses
|
| | | | 51,154 | | | | | | 45,399 | | | | | | 44,197 | | | | | | 43,991 | | | | | | 42,727 | | |
Provision (reversal) for doubtful accounts
|
| | | | 133 | | | | | | 212 | | | | | | 2,827 | | | | | | (208) | | | | | | 162 | | |
Total operating expenses
|
| | | | 342,727 | | | | | | 303,440 | | | | | | 279,239 | | | | | | 262,288 | | | | | | 213,622 | | |
Operating income
|
| | | | 255,825 | | | | | | 304,743 | | | | | | 327,643 | | | | | | 317,962 | | | | | | 303,704 | | |
Other expenses (income): | | | | | | | |||||||||||||||||||||||||
Interest and debt expense
|
| | | | 118,280 | | | | | | 109,265 | | | | | | 111,725 | | | | | | 114,629 | | | | | | 105,470 | | |
Write-off of deferred financing costs
|
| | | | 895 | | | | | | 5,192 | | | | | | 4,000 | | | | | | — | | | | | | 1,143 | | |
Net loss (gain) on interest rate swaps(2)
|
| | | | 205 | | | | | | 780 | | | | | | (8,947) | | | | | | 2,469 | | | | | | 27,354 | | |
Total other expenses
|
| | | | 119,380 | | | | | | 115,237 | | | | | | 106,778 | | | | | | 117,098 | | | | | | 133,967 | | |
Income before income taxes
|
| | | | 136,445 | | | | | | 189,506 | | | | | | 220,865 | | | | | | 200,864 | | | | | | 169,737 | | |
Income tax expense
|
| | | | 48,233 | | | | | | 65,461 | | | | | | 77,699 | | | | | | 70,732 | | | | | | 60,013 | | |
Net income
|
| | | $ | 88,212 | | | | | $ | 124,045 | | | | | $ | 143,166 | | | | | $ | 130,132 | | | | | $ | 109,724 | | |
Earnings Per Share Data: | | | | | | | |||||||||||||||||||||||||
Basic income per share applicable to common stockholders
|
| | | $ | 2.68 | | | | | $ | 3.70 | | | | | $ | 4.28 | | | | | $ | 3.92 | | | | | $ | 3.39 | | |
Diluted income per share applicable to common stockholders
|
| | | $ | 2.67 | | | | | $ | 3.68 | | | | | $ | 4.25 | | | | | $ | 3.87 | | | | | $ | 3.34 | | |
Weighted average common shares outstanding: | | | | | | | |||||||||||||||||||||||||
Basic
|
| | | | 32,861 | | | | | | 33,482 | | | | | | 33,483 | | | | | | 33,224 | | | | | | 32,414 | | |
Diluted
|
| | | | 32,979 | | | | | | 33,664 | | | | | | 33,694 | | | | | | 33,623 | | | | | | 32,821 | | |
Cash dividends paid per common share
|
| | | $ | 2.61 | | | | | $ | 2.88 | | | | | $ | 2.68 | | | | | $ | 2.35 | | | | | $ | 1.99 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(In thousands, except fleet data)
|
| |||||||||||||||||||||||||||
Balance Sheet Data (end of period): | | | | | | | |||||||||||||||||||||||||
Cash and cash equivalents (including restricted cash)
|
| | | $ | 89,209 | | | | | $ | 114,781 | | | | | $ | 98,001 | | | | | $ | 101,680 | | | | | $ | 175,343 | | |
Accounts receivable, net
|
| | | | 95,709 | | | | | | 85,681 | | | | | | 74,174 | | | | | | 71,363 | | | | | | 56,491 | | |
Revenue earning assets, net
|
| | | | 4,160,928 | | | | | | 3,953,764 | | | | | | 3,730,122 | | | | | | 3,418,446 | | | | | | 2,857,233 | | |
Total assets
|
| | | | 4,434,076 | | | | | | 4,242,047 | | | | | | 4,016,209 | | | | | | 3,674,744 | | | | | | 3,173,275 | | |
Debt, net of unamortized deferred financing
costs |
| | | | 3,216,488 | | | | | | 3,007,905 | | | | | | 2,788,846 | | | | | | 2,577,565 | | | | | | 2,211,557 | | |
Stockholders' equity
|
| | | | 665,012 | | | | | | 666,528 | | | | | | 691,918 | | | | | | 615,975 | | | | | | 562,802 | | |
Other Financial Data: | | | | | | | |||||||||||||||||||||||||
Capital expenditures
|
| | | | 704,178 | | | | | | 670,529 | | | | | | 660,492 | | | | | | 831,826 | | | | | | 815,730 | | |
Proceeds from sale of equipment leasing fleet, net of selling costs
|
| | | | 125,525 | | | | | | 165,990 | | | | | | 140,724 | | | | | | 133,367 | | | | | | 123,659 | | |
Selected Fleet Data(1)(2): | | | | | | | |||||||||||||||||||||||||
Dry container units
|
| | | | 1,351,170 | | | | | | 1,189,707 | | | | | | 1,105,433 | | | | | | 1,021,642 | | | | | | 847,902 | | |
Refrigerated container units
|
| | | | 70,505 | | | | | | 65,010 | | | | | | 64,030 | | | | | | 57,229 | | | | | | 50,751 | | |
Special container units
|
| | | | 56,118 | | | | | | 56,180 | | | | | | 56,761 | | | | | | 57,198 | | | | | | 48,039 | | |
Tank container units
|
| | | | 11,243 | | | | | | 9,282 | | | | | | 8,100 | | | | | | 6,608 | | | | | | 5,396 | | |
Chassis
|
| | | | 21,216 | | | | | | 19,116 | | | | | | 13,724 | | | | | | 13,146 | | | | | | 10,789 | | |
Equipment trading units
|
| | | | 21,135 | | | | | | 32,448 | | | | | | 40,374 | | | | | | 45,860 | | | | | | 46,767 | | |
Total container units/chassis
|
| | | | 1,531,387 | | | | | | 1,371,743 | | | | | | 1,288,422 | | | | | | 1,201,683 | | | | | | 1,009,644 | | |
Total containers/chassis in TEU
|
| | | | 2,512,667 | | | | | | 2,249,619 | | | | | | 2,113,215 | | | | | | 1,957,776 | | | | | | 1,645,868 | | |
Total containers/chassis in cost equivalent units(3)
|
| | | | 3,105,911 | | | | | | 2,778,284 | | | | | | 2,640,743 | | | | | | 2,404,516 | | | | | | 2,044,012 | | |
Average utilization %(4)
|
| | | | 96.0% | | | | | | 97.6% | | | | | | 97.4% | | | | | | 97.9% | | | | | | 98.7% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(Dollars and shares in thousands, except per share data)
|
| |||||||||||||||||||||||||||
Statements of Income Data: | | | | | | | |||||||||||||||||||||||||
Revenues: | | | | | | | |||||||||||||||||||||||||
Container rental revenue
|
| | | $ | 699,810 | | | | | $ | 699,188 | | | | | $ | 693,078 | | | | | $ | 687,757 | | | | | $ | 614,927 | | |
Direct financing lease income
|
| | | | 8,029 | | | | | | 8,027 | | | | | | 10,282 | | | | | | 15,219 | | | | | | 11,047 | | |
Total revenues
|
| | | | 707,839 | | | | | | 707,215 | | | | | | 703,360 | | | | | | 702,976 | | | | | | 625,974 | | |
Operating expenses (income): | | | | | | | |||||||||||||||||||||||||
Depreciation(1) | | | | | 300,470 | | | | | | 258,489 | | | | | | 229,298 | | | | | | 196,794 | | | | | | 215,605 | | |
Direct container expense
|
| | | | 54,440 | | | | | | 58,014 | | | | | | 72,846 | | | | | | 45,547 | | | | | | 25,003 | | |
Management, general and administrative expense
|
| | | | 75,620 | | | | | | 86,136 | | | | | | 78,911 | | | | | | 78,768 | | | | | | 110,478 | | |
Gain on disposition of container rental equipment
|
| | | | (2,013) | | | | | | (31,616) | | | | | | (42,562) | | | | | | (59,978) | | | | | | (64,171) | | |
Provision for (reduction of) bad debt expense
|
| | | | (2,156) | | | | | | 1,324 | | | | | | 4,966 | | | | | | 1,383 | | | | | | (128) | | |
Total operating expenses
|
| | | | 426,361 | | | | | | 372,347 | | | | | | 343,459 | | | | | | 262,514 | | | | | | 286,787 | | |
Operating income
|
| | | | 281,478 | | | | | | 334,868 | | | | | | 359,901 | | | | | | 440,462 | | | | | | 339,187 | | |
Other expenses (income): | | | | | | | |||||||||||||||||||||||||
Interest expense
|
| | | | 140,644 | | | | | | 137,370 | | | | | | 133,222 | | | | | | 119,821 | | | | | | 98,718 | | |
Realized loss on derivative instruments, net
|
| | | | 5,496 | | | | | | 9,385 | | | | | | 20,170 | | | | | | 22,792 | | | | | | 26,410 | | |
Unrealized loss (gain) on derivative instruments, net instruments, net(2)
|
| | | | 2,240 | | | | | | 3,798 | | | | | | (29,714) | | | | | | (11,311) | | | | | | (9,189) | | |
Loss on extinguishment of debt
|
| | | | 1,170 | | | | | | 7,468 | | | | | | 3,568 | | | | | | — | | | | | | 2,212 | | |
Other expense (income), net
|
| | | | 211 | | | | | | (689) | | | | | | 529 | | | | | | 682 | | | | | | (807) | | |
Total other expenses
|
| | | | 149,761 | | | | | | 157,332 | | | | | | 127,775 | | | | | | 131,984 | | | | | | 117,344 | | |
Income before income taxes
|
| | | | 131,717 | | | | | | 177,536 | | | | | | 232,126 | | | | | | 308,478 | | | | | | 221,843 | | |
Income taxes
|
| | | | 4,048 | | | | | | 6,232 | | | | | | 6,752 | | | | | | 6,015 | | | | | | 4,673 | | |
Net income
|
| | | | 127,669 | | | | | | 171,304 | | | | | | 225,374 | | | | | | 302,463 | | | | | | 217,170 | | |
Less: income attributable to noncontrolling interests
|
| | | | 16,580 | | | | | | 21,837 | | | | | | 31,274 | | | | | | 37,140 | | | | | | 42,422 | | |
Net income attributable to shareholders
|
| | | $ | 111,089 | | | | | $ | 149,467 | | | | | $ | 194,100 | | | | | $ | 265,323 | | | | | $ | 174,748 | | |
Earnings Per Share Data: | | | | | | | |||||||||||||||||||||||||
Basic income per share applicable to common
shareholders |
| | | $ | 2.20 | | | | | $ | 2.99 | | | | | $ | 3.88 | | | | | $ | 5.31 | | | | | $ | 3.49 | | |
Diluted income per share applicable to common shareholders
|
| | | $ | 2.17 | | | | | $ | 2.82 | | | | | $ | 3.66 | | | | | $ | 5.08 | | | | | $ | 3.49 | | |
Weighted average common shares outstanding: | | | | | | | |||||||||||||||||||||||||
Basic:
|
| | | | 50,536 | | | | | | 50,027 | | | | | | 50,011 | | | | | | 49,987 | | | | | | 50,000 | | |
Diluted:
|
| | | | 51,165 | | | | | | 53,073 | | | | | | 53,029 | | | | | | 52,181 | | | | | | 50,000 | | |
Cash dividends paid per common share
|
| | | $ | — | | | | | $ | 4.30 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
As of December 31,
|
| |||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(In thousands, except fleet data)
|
| |||||||||||||||||||||||||||
Selected Balance Sheet Data (end of period):
|
| | | | | | |||||||||||||||||||||||||
Cash and cash equivalents (including restricted cash)
|
| | | $ | 79,264 | | | | | $ | 97,059 | | | | | $ | 112,813 | | | | | $ | 105,828 | | | | | $ | 97,703 | | |
Accounts receivable, net
|
| | | | 127,676 | | | | | | 130,615 | | | | | | 128,200 | | | | | | 132,162 | | | | | | 130,246 | | |
Revenue earning assets, net
|
| | | | 4,430,150 | | | | | | 4,614,393 | | | | | | 4,193,608 | | | | | | 3,929,516 | | | | | | 3,370,879 | | |
Total assets
|
| | | | 4,696,178 | | | | | | 4,905,195 | | | | | | 4,511,127 | | | | | | 4,237,996 | | | | | | 3,660,034 | | |
Total debt
|
| | | | 3,185,927 | | | | | | 3,387,406 | | | | | | 2,974,664 | | | | | | 2,899,053 | | | | | | 2,582,951 | | |
Shareholders’ equity
|
| | | | 1,217,329 | | | | | | 1,106,160 | | | | | | 1,153,599 | | | | | | 941,400 | | | | | | 677,040 | | |
Noncontrolling interests
|
| | | | 160,504 | | | | | | 190,851 | | | | | | 207,376 | | | | | | 216,622 | | | | | | 223,904 | | |
Total equity (incl. noncontrolling int.)
|
| | | | 1,377,833 | | | | | | 1,297,011 | | | | | | 1,360,975 | | | | | | 1,158,022 | | | | | | 900,944 | | |
Other Financial Data: | | | | | | | |||||||||||||||||||||||||
Capital expenditures
|
| | | | 398,799 | | | | | | 809,446 | | | | | | 633,317 | | | | | | 868,502 | | | | | | 902,130 | | |
Proceeds from sale of equipment leasing fleet, net of selling costs
|
| | | | 171,719 | | | | | | 195,282 | | | | | | 162,120 | | | | | | 135,798 | | | | | | 131,124 | | |
Selected Fleet Data(1)(2): | | | | | | | |||||||||||||||||||||||||
Dry container units
|
| | | | 1,248,865 | | | | | | 1,298,634 | | | | | | 1,242,402 | | | | | | 1,172,702 | | | | | | 1,053,010 | | |
Refrigerated container units
|
| | | | 126,475 | | | | | | 120,930 | | | | | | 100,088 | | | | | | 87,301 | | | | | | 71,409 | | |
Special container units
|
| | | | 33,384 | | | | | | 32,067 | | | | | | 31,032 | | | | | | 29,051 | | | | | | 24,382 | | |
Tank container units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chassis
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Equipment trading units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total container units/chassis
|
| | | | 1,408,724 | | | | | | 1,451,631 | | | | | | 1,373,522 | | | | | | 1,289,054 | | | | | | 1,148,801 | | |
Total containers/chassis in TEU
|
| | | | 2,274,168 | | | | | | 2,336,671 | | | | | | 2,196,224 | | | | | | 2,058,798 | | | | | | 1,856,468 | | |
Total containers/chassis in cost equivalent units(3)
|
| | | | 3,054,227 | | | | | | 3,062,777 | | | | | | 2,771,376 | | | | | | 2,543,980 | | | | | | 2,228,804 | | |
Average utilization %(4)
|
| | | | 95.5% | | | | | | 94.7% | | | | | | 93.5% | | | | | | 96.5% | | | | | | 98.5% | | |
| | |
Unaudited Pro Forma
Combined |
| |||
| | |
Fiscal Year Ended
December 31, 2015 |
| |||
| | |
(in thousands, except
per share amounts) |
| |||
Statements of Income Data: | | | |||||
Total revenues
|
| | | $ | 1,196,310 | | |
Net income attributable to shareholders
|
| | | $ | 182,397 | | |
Weighted average number of common shares outstanding – basic
|
| | | | 73,892 | | |
Weighted average number of common shares outstanding – diluted
|
| | | | 74,000 | | |
Earnings per common share: | | | |||||
Basic
|
| | | $ | 2.47 | | |
Diluted
|
| | | $ | 2.46 | | |
Cash dividend paid per common share(1)
|
| | | $ | 1.80 | | |
| | |
Unaudited Pro Forma
Combined |
| |||
| | |
As of
December 31, 2015 |
| |||
| | |
(in thousands)
|
| |||
Balance Sheet Data: | | | |||||
Cash and cash equivalents (including restricted cash)
|
| | | $ | 135,272 | | |
Total assets
|
| | | $ | 8,604,840 | | |
Debt, net of deferred financing costs
|
| | | $ | 6,355,684 | | |
Total shareholders’ equity
|
| | | $ | 1,589,600 | | |
Noncontrolling interest
|
| | | $ | 160,504 | | |
Total equity
|
| | | $ | 1,750,104 | | |
| | |
As of and For the Year Ended
December 31, 2015 |
| |||||||||||||||
| | |
Triton
Historical |
| |
TAL
Historical |
| |
Unaudited
Pro Forma Combined |
| |||||||||
Basic earnings per common share
|
| | | $ | 2.20 | | | | | $ | 2.68 | | | | | $ | 2.47 | | |
Diluted earnings per common share
|
| | | | 2.17 | | | | | | 2.67 | | | | | | 2.46 | | |
Cash dividend per common share(1)
|
| | | | — | | | | | | 2.61 | | | | | | 1.80 | | |
| | |
As of December 31, 2015
|
| |||||||||||||||
| | |
Triton
Historical |
| |
TAL
Historical |
| |
Unaudited
Pro Forma Combined |
| |||||||||
Net book value per share
|
| | | $ | 24.09 | | | | | $ | 19.91 | | | | | $ | 21.42 | | |
| | |
As of December 31, 2015
|
| |||||||||||||||
| | |
Triton
Historical |
| |
TAL
Historical |
| |
Unaudited
Pro Forma Combined |
| |||||||||
Class A common shares
|
| | | $ | 445 | | | | | $ | — | | | | | $ | — | | |
Class B common shares
|
| | | | 60 | | | | | | — | | | | | | — | | |
Common shares
|
| | | | — | | | | | | 37 | | | | | | 74 | | |
Treasury stock
|
| | | | — | | | | | | (75,310) | | | | | | — | | |
Additional paid in capital
|
| | | | 176,088 | | | | | | 511,297 | | | | | | 559,304 | | |
Accumulated other comprehensive (loss) income
|
| | | | (3,666) | | | | | | (19,195) | | | | | | (3,666) | | |
Retained earnings accumulated (deficit) income
|
| | | | 1,044,402 | | | | | | 248,183 | | | | | | 1,033,888 | | |
Total shareholders' equity
|
| | | $ | 1,217,329 | | | | | $ | 665,012 | | | | | $ | 1,589,600 | | |
Noncontrolling interest
|
| | | | 160,504 | | | | | | — | | | | | | 160,504 | | |
Total equity
|
| | | $ | 1,377,833 | | | | | $ | 665,012 | | | | | $ | 1,750,104 | | |
Common shares outstanding
|
| | | | 50,536 | | | | | | 33,395 | | | | | | 74,212 | | |
Net book value per share
|
| | | $ | 24.09(1) | | | | | $ | 19.91(1) | | | | | $ | 21.42(2) | | |
| | |
TAL Common Stock
|
| | ||||||||||||||
| | |
High
|
| |
Low
|
| |
Dividends
Declared |
| |||||||||
Calendar Year Ending December 31, 2016 | | | | | |||||||||||||||
Second Quarter (through May 6, 2016)
|
| | | $ | 17.55 | | | | | $ | 13.35 | | | | | $ | 0.45 | | |
First Quarter
|
| | | $ | 15.44 | | | | | $ | 9.15 | | | | | $ | 0.45 | | |
Calendar Year Ending December 31, 2015 | | | | | |||||||||||||||
Fourth Quarter
|
| | | $ | 20.90 | | | | | $ | 13.11 | | | | | $ | 0.45 | | |
Third Quarter
|
| | | $ | 32.49 | | | | | $ | 13.27 | | | | | $ | 0.72 | | |
Second Quarter
|
| | | $ | 42.93 | | | | | $ | 31.22 | | | | | $ | 0.72 | | |
First Quarter
|
| | | $ | 43.87 | | | | | $ | 39.19 | | | | | $ | 0.72 | | |
Calendar Year Ended December 31, 2014 | | | | | |||||||||||||||
Fourth Quarter
|
| | | $ | 45.91 | | | | | $ | 37.67 | | | | | $ | 0.72 | | |
Third Quarter
|
| | | $ | 47.60 | | | | | $ | 41.09 | | | | | $ | 0.72 | | |
Second Quarter
|
| | | $ | 45.63 | | | | | $ | 41.18 | | | | | $ | 0.72 | | |
First Quarter
|
| | | $ | 57.60 | | | | | $ | 40.35 | | | | | $ | 0.72 | | |
| | |
Triton
|
| |
TAL
|
| |
Pro Forma
Adjustments |
| |
Pro Forma
|
| ||||||||||||
Assets | | | | | | ||||||||||||||||||||
Unrestricted cash and cash equivalents
|
| | | $ | 56,689 | | | | | $ | 58,907 | | | | | $ | (33,201)(5)(a) | | | | | $ | 82,395 | | |
Restricted cash
|
| | | | 22,575 | | | | | | 30,302 | | | | | | — | | | | | | 52,877 | | |
Accounts receivable, net
|
| | | | 127,676 | | | | | | 95,709 | | | | | | — | | | | | | 223,385 | | |
Container rental equipment
|
| | | | 4,362,043 | | | | | | 3,908,292 | | | | | | (827,567)(5)(b) | | | | | | 7,442,768 | | |
Net investment in direct financing leases
|
| | | | 68,107 | | | | | | 177,737 | | | | | | 3,395(5)(c) | | | | | | 249,239 | | |
Equipment held for sale
|
| | | | — | | | | | | 74,899 | | | | | | — | | | | | | 74,899 | | |
Goodwill
|
| | | | — | | | | | | 74,523 | | | | | | 10,890(5)(d) | | | | | | 85,413 | | |
Other assets
|
| | | | 37,911 | | | | | | 13,620 | | | | | | (399)(5)(e) | | | | | | 51,132 | | |
Derivative instruments
|
| | | | 2,153 | | | | | | 87 | | | | | | — | | | | | | 2,240 | | |
Intangible assets
|
| | | | — | | | | | | — | | | | | | 340,492(5)(f) | | | | | | 340,492 | | |
Total assets
|
| | | $ | 4,677,154 | | | | | $ | 4,434,076 | | | | | $ | (506,390) | | | | | $ | 8,604,840 | | |
Liabilities & shareholders’ equity | | | | | | ||||||||||||||||||||
Accounts payable & other accrued expenses
|
| | | $ | 120,033 | | | | | $ | 56,096 | | | | | | (8,069)(5)(g) | | | | | $ | 168,060 | | |
Derivative instruments
|
| | | | 257 | | | | | | 20,348 | | | | | | — | | | | | | 20,605 | | |
Container rental equipment payable
|
| | | | 12,128 | | | | | | 20,009 | | | | | | — | | | | | | 32,137 | | |
Deferred income tax liability
|
| | | | — | | | | | | 456,123 | | | | | | (177,873)(5)(h) | | | | | | 278,250 | | |
Debt, net of deferred financing costs
|
| | | | 3,166,903 | | | | | | 3,216,488 | | | | | | (27,707)(5)(i) | | | | | | 6,355,684 | | |
Total liabilities
|
| | | | 3,299,321 | | | | | | 3,769,064 | | | | | | (213,649) | | | | | | 6,854,736 | | |
Class A common shares
|
| | | | 445 | | | | | | — | | | | | | (445)(5)(j) | | | | | | — | | |
Class B common shares
|
| | | | 60 | | | | | | — | | | | | | (60)(5)(j) | | | | | | — | | |
Common shares
|
| | | | — | | | | | | 37 | | | | | | 37(5)(j) | | | | | | 74 | | |
Treasury stock
|
| | | | — | | | | | | (75,310) | | | | | | 75,310(5)(j) | | | | | | — | | |
Additional paid in capital
|
| | | | 176,088 | | | | | | 511,297 | | | | | | (128,081)(5)(j) | | | | | | 559,304 | | |
Accumulated other comprehensive (loss) income
|
| | | | (3,666) | | | | | | (19,195) | | | | | | 19,195(5)(j) | | | | | | (3,666) | | |
Retained earnings accumulated (deficit) income
|
| | | | 1,044,402 | | | | | | 248,183 | | | | | | (258,697)(5)(j) | | | | | | 1,033,888 | | |
Total shareholders' equity
|
| | | | 1,217,329 | | | | | | 665,012 | | | | | | (292,741) | | | | | | 1,589,600 | | |
Noncontrolling interests
|
| | | | 160,504 | | | | | | — | | | | | | — | | | | | | 160,504 | | |
Total equity
|
| | | | 1,377,833 | | | | | | 665,012 | | | | | | (292,741) | | | | | | 1,750,104 | | |
Total liabilities & shareholders' equity
|
| | | $ | 4,677,154 | | | | | $ | 4,434,076 | | | | | $ | (506,390) | | | | | $ | 8,604,840 | | |
|
| | |
Triton
|
| |
TAL
|
| |
Pro Forma
Adjustments |
| |
Pro Forma
|
| ||||||||||||
Statements of Income Data: | | | | | | ||||||||||||||||||||
Revenues | | | | | | ||||||||||||||||||||
Container rental revenue
|
| | | $ | 699,810 | | | | | $ | 591,665 | | | | | $ | (118,495)(6)(a) | | | | | $ | 1,172,980 | | |
Direct financing lease income
|
| | | | 8,029 | | | | | | 15,192 | | | | | | (1,038)(6)(b) | | | | | | 22,183 | | |
Other revenue
|
| | | | — | | | | | | 1,147 | | | | | | — | | | | | | 1,147 | | |
Total revenues
|
| | | | 707,839 | | | | | | 608,004 | | | | | | (119,533) | | | | | | 1,196,310 | | |
Trading margin
|
| | | | — | | | | | | 4,194 | | | | | | — | | | | | | 4,194 | | |
Operating expenses: | | | | | | ||||||||||||||||||||
Depreciation
|
| | | | 300,470 | | | | | | 242,538 | | | | | | (71,389)(6)(c) | | | | | | 471,619 | | |
Direct container expense
|
| | | | 54,440 | | | | | | 48,902 | | | | | | — | | | | | | 103,342 | | |
Management, general and administrative expenses
|
| | | | 75,620 | | | | | | 51,154 | | | | | | (14,661)(6)(d) | | | | | | 112,113 | | |
(Gain)/loss on disposition of container rental equipment
|
| | | | (2,013) | | | | | | 13,646 | | | | | | — | | | | | | 11,633 | | |
(Reversal)/provision for doubtful accounts
|
| | | | (2,156) | | | | | | 133 | | | | | | — | | | | | | (2,023) | | |
Total operating expenses
|
| | | | 426,361 | | | | | | 356,373 | | | | | | (86,050) | | | | | | 696,684 | | |
Operating income
|
| | | | 281,478 | | | | | | 255,825 | | | | | | (33,483) | | | | | | 503,820 | | |
Other expenses: | | | | | | ||||||||||||||||||||
Interest expense
|
| | | | 140,644 | | | | | | 97,652 | | | | | | (3,762)(6)(e) | | | | | | 234,534 | | |
Realized loss on derivative instruments, net
|
| | | | 5,496 | | | | | | 20,628 | | | | | | — | | | | | | 26,124 | | |
Unrealized loss on derivative instruments, net
|
| | | | 2,240 | | | | | | 205 | | | | | | — | | | | | | 2,445 | | |
Loss on extinguishment of debt
|
| | | | 1,170 | | | | | | 895 | | | | | | — | | | | | | 2,065 | | |
Other expense
|
| | | | 211 | | | | | | — | | | | | | — | | | | | | 211 | | |
Total other expenses
|
| | | | 149,761 | | | | | | 119,380 | | | | | | (3,762) | | | | | | 265,379 | | |
Income before income taxes
|
| | | | 131,717 | | | | | | 136,445 | | | | | | (29,721) | | | | | | 238,441 | | |
Income tax expense
|
| | | | 4,048 | | | | | | 48,233 | | | | | | (12,817)(6)(f) | | | | | | 39,464 | | |
Net income
|
| | | | 127,669 | | | | | | 88,212 | | | | | | (16,904) | | | | | | 198,977 | | |
Less: income attributable to noncontrolling interests
|
| | | | 16,580 | | | | | | — | | | | | | — | | | | | | 16,580 | | |
Net income attributable to shareholders
|
| | | $ | 111,089 | | | | | $ | 88,212 | | | | | $ | (16,904) | | | | | $ | 182,397 | | |
Pro Forma Earnings Per Share Data: | | | | | | ||||||||||||||||||||
Basic income per share applicable to common shareholders
|
| | | $ | 2.20 | | | | | $ | 2.68 | | | | | | | | | | | $ | 2.47 | | |
Diluted income per share applicable to common shareholders
|
| | | $ | 2.17 | | | | | $ | 2.67 | | | | | | | | | | | $ | 2.46 | | |
Weighted average common shares outstanding: | | | | | | ||||||||||||||||||||
Basic
|
| | | | 50,536 | | | | | | 32,861 | | | | | | | | | | | | 73,892(1) | | |
Diluted
|
| | | | 51,165 | | | | | | 32,979 | | | | | | | | | | | | 74,000 | | |
| Net assets acquired: | | | |||||
|
Unrestricted cash and cash equivalents
|
| | | $ | 58,907 | | |
|
Restricted cash
|
| | | | 30,302 | | |
|
Accounts receivable, net
|
| | | | 95,709 | | |
|
Container rental equipment
|
| | | | 3,080,725 | | |
|
Net investment in direct financing leases
|
| | | | 181,132 | | |
|
Equipment held for sale
|
| | | | 74,899 | | |
|
Goodwill
|
| | | | 85,413 | | |
|
Other assets
|
| | | | 13,221 | | |
|
Derivative instruments
|
| | | | 87 | | |
|
Intangible asset
|
| | | | 340,492 | | |
|
Accounts payable & other accrued expenses
|
| | | | (48,027) | | |
|
Derivative instruments
|
| | | | (20,348) | | |
|
Container rental equipment payable
|
| | | | (20,009) | | |
|
Deferred income tax liability
|
| | | | (282,979) | | |
|
Debt, net of deferred financing costs
|
| | | | (3,188,781) | | |
|
Total consideration
|
| | | $ | 400,743 | | |
|
| | |
Cost of New
Container |
| |
Economic
Useful Life |
| |
Weighted
Average Remaining Life |
| |
Residual
Value Estimates |
| ||||||
Dry containers | | | | | | ||||||||||||||
20 foot
|
| | | $ | 1,400 | | | |
13.0 years
|
| |
6.8 years
|
| | | $ | 1,000 | | |
40 foot
|
| | | $ | 2,240 | | | |
13.0 years
|
| |
4.7 years
|
| | | $ | 1,200 | | |
40 foot high cube
|
| | | $ | 2,352 | | | |
13.0 years
|
| |
7.6 years
|
| | | $ | 1,400 | | |
Refrigerated containers | | | | | | ||||||||||||||
20 foot
|
| | | $ | 11,500 | | | |
12.0 years
|
| |
8.6 years
|
| | | $ | 2,500 | | |
40 foot high cube
|
| | | $ | 15,000 | | | |
12.0 years
|
| |
7.3 years
|
| | | $ | 3,500 | | |
Special containers | | | | | | ||||||||||||||
40 foot flat rack
|
| | | $ | 6,500 | | | |
14.0 years
|
| |
6.4 years
|
| | | $ | 1,500 | | |
40 foot open top
|
| | | $ | 3,080 | | | |
14.0 years
|
| |
8.1 years
|
| | | $ | 2,300 | | |
Tank containers
|
| | | $ | 12,000 | | | |
20.0 years
|
| |
15.3 years
|
| | | $ | 3,000 | | |
Chassis
|
| | | $ | 10,925 | | | |
20.0 years
|
| |
10.5 years
|
| | | $ | 1,200 | | |
| | |
Pro Forma Adjustments
(in thousands, except new build price) |
| |||||||||||||||
Scenario
|
| |
Original
|
| |
+ $100
|
| |
- $100
|
| |||||||||
20 ft. dry container new build cost
|
| | | $ | 1,400 | | | | | $ | 1,500 | | | | | $ | 1,300 | | |
Assets: | | | | | |||||||||||||||
Leasing equipment held for lease, net
|
| | | | (827,567) | | | | | | (738,680) | | | | | | (916,455) | | |
Lease intangible
|
| | | | 337,039 | | | | | | 310,579 | | | | | | 363,498 | | |
| | | | | (490,528) | | | | | | (428,101) | | | | | | (552,957) | | |
Deferred tax liability: | | | | | |||||||||||||||
Leasing equipment held for lease, net
|
| | | | (292,119) | | | | | | (260,741) | | | | | | (323,496) | | |
Lease intangible
|
| | | | 118,975 | | | | | | 109,635 | | | | | | 128,315 | | |
Total deferred tax liability
|
| | | | (173,144) | | | | | | (151,106) | | | | | | (195,181) | | |
Original Goodwill
|
| | | | 85,413 | | | | | ||||||||||
Net Change in Assets
|
| | | | | | | | | | (62,427) | | | | | | 62,429 | | |
Net Change in Liability
|
| | | | | | | | | | 22,038 | | | | | | (22,037) | | |
Change to Goodwill
|
| | | | | | | | | | (40,389) | | | | | | 40,392 | | |
Goodwill
|
| | | | | | | | | | 45,024 | | | | | | 125,805 | | |
|
| | |
Amount
|
| |
Estimated
Useful Life |
| |||
| | |
(in thousands)
|
| ||||||
Fair value adjustments: | | | | |||||||
Replacement cost of TAL internally developed lease operating software
|
| | | $ | 5,900 | | | |
1.0 year
|
|
Lease intangible from TAL’s managed equipment program contracts
|
| | | | 2,495 | | | |
1.3 years
|
|
Eliminations: | | | | |||||||
Unrecognized deferred customer credits previously issued
|
| | | | (3,421) | | | |
—
|
|
Unamortized sale lease back intangibles resulting from asset acquisitions
|
| | | | (5,373) | | | |
—
|
|
Total
|
| | | $ | (399) | | | | ||
|
| | |
Year Ended
December 31, 2015 |
| |||
Lease intangible(1)
|
| | | $ | (120,164) | | |
Deferred revenue(2)
|
| | | | 1,669 | | |
Pro forma adjustment
|
| | |
$
|
(118,495)
|
| |
|
| | |
Year Ended
December 31, 2015 |
| |||
Depreciable assets: | | | |||||
Revenue earning equipment
|
| | | $ | (80,436) | | |
Amortizable intangible assets: | | | |||||
TAL internally developed lease operating software
|
| | | | 5,900 | | |
Customer intangible
|
| | | | 1,151 | | |
Intangibles from TAL’s managed equipment program contracts
|
| | | | 1,996 | | |
Total amortizable intangible assets
|
| | |
|
9,047
|
| |
Total pro forma depreciation and amortization expense adjustment
|
| | |
$
|
(71,389)
|
| |
|
Metric
|
| |
Textainer
|
| |
TAL
|
| |
CAI
|
| |||||||||
Current EV/2016E EBITDA
|
| | | | 8.9x | | | | | | 7.2x | | | | | | 7.8x | | |
Current Price/2015E EPS
|
| | | | 6.7x | | | | | | 6.0x | | | | | | 4.9x | | |
Current Price/2016E EPS
|
| | | | 8.1x | | | | | | 6.6x | | | | | | 4.9x | | |
Current Price/Book
|
| | | | 0.72x | | | | | | 0.54x | | | | | | 0.54 | | |
| | |
Average Historical Price/LTM EPS Multiples
|
| |||||||||||||||||||||
Company
|
| |
5-Year
|
| |
3-Year
|
| |
1-Year
|
| |
6-Month
|
| ||||||||||||
TAL
|
| | | | 11.0x | | | | | | 10.2x | | | | | | 9.2x | | | | | | 7.2x | | |
Textainer
|
| | | | 9.9x | | | | | | 9.9x | | | | | | 9.0x | | | | | | 8.0x | | |
CAI
|
| | | | 8.1x | | | | | | 7.5x | | | | | | 6.9x | | | | | | 5.7x | | |
| | |
Average Historical Price/NTM EPS Multiples
|
| |||||||||||||||||||||
Company
|
| |
5-Year
|
| |
3-Year
|
| |
1-Year
|
| |
6-Month
|
| ||||||||||||
TAL
|
| | | | 9.6x | | | | | | 10.0x | | | | | | 9.5x | | | | | | 7.8x | | |
Textainer
|
| | | | 9.5x | | | | | | 10.0x | | | | | | 9.5x | | | | | | 8.3x | | |
CAI
|
| | | | 7.0x | | | | | | 6.8x | | | | | | 6.8x | | | | | | 5.9x | | |
| | |
Average Historical Price/Book Multiples
|
| |||||||||||||||||||||
Company
|
| |
5-Year
|
| |
3-Year
|
| |
1-Year
|
| |
6-Month
|
| ||||||||||||
TAL
|
| | | | 1.43x | | | | | | 1.33x | | | | | | 1.02x | | | | | | 0.76x | | |
Textainer
|
| | | | 2.00x | | | | | | 1.75x | | | | | | 1.32x | | | | | | 1.06x | | |
CAI
|
| | | | 1.46x | | | | | | 1.21x | | | | | | 0.92x | | | | | | 0.74x | | |
| | |
Implied Equity Values for Triton
|
| |||||||||
| | |
2015E EPS
|
| |
2016E EPS
|
| |
2016E
EBITDA |
| |
9/30/15 Book
Value + DTL |
|
| | |
(in millions)
|
| |||||||||
Current Trading Multiples
|
| |
$736 – $937
|
| |
$550 – $677
|
| |
$524 – $1,069
|
| |
$705 – $986
|
|
Long-Term Trading Multiples*
|
| |
$1,071 – $1,405
|
| |
$677 – $846
|
| |
—
|
| |
$1,762 – $2,114
|
|
Terminal Multiple Method
|
| |
Implied Equity
Value Range |
|
| | |
(in millions)
|
|
Price/NTM EPS Multiples
|
| |
$703 – $943
|
|
EV/EBITDA Multiples
|
| |
$551 – $1,054
|
|
| | |
Implied Per Share Equity Values for TAL
|
| |||||||||
| | |
2015E EPS
|
| |
2016E EPS
|
| |
2016E EBITDA
|
| |
9/30/15
Book Value + DTL |
|
Current Trading Multiples
|
| |
$15.85 – $20.20
|
| |
$13.75 – $16.90
|
| |
$10.40 – $24.75
|
| |
$16.35 – $22.90
|
|
Long-Term Trading Multiples*
|
| |
$23.05 – $30.30
|
| |
$16.90 – $21.15
|
| |
—
|
| |
$40.90 – $49.05
|
|
Terminal Multiple Method
|
| |
Implied Equity
Value Per Share Reference Range |
|
Price/NTM EPS Multiples
|
| |
$22.45 – $28.80
|
|
EV/EBITDA Multiples
|
| |
$16.95 – $30.60
|
|
| | | | | |
Implied TAL Pro-Forma Ownership Ranges
|
| |||||||||
| | | | | |
Without Synergies
|
| |
Including Synergies
|
| ||||||
Analysis Method
|
| |
Current
Trading Multiples |
| |
Long-Term
Trading Multiples* |
| |
Current
Trading Multiples |
| |
Long-Term
Trading Multiples* |
| |||
Selected Publicly Traded Companies
|
| |
2015E EPS
|
| |
36.3% – 48.0%
|
| |
35.6% – 48.8%
|
| |
37.7% – 47.5%
|
| |
36.7% – 48.3%
|
|
|
2016E EPS
|
| |
40.6% – 50.9%
|
| |
40.2% – 51.2%
|
| |
41.5% – 49.6%
|
| |
41.0% – 50.2%
|
| ||
|
2016E EBITDA
|
| |
24.6% – 61.4%
|
| |
—
|
| |
29.8% – 60.2%
|
| |
—
|
| ||
|
9/30/15 Price/Book
|
| |
35.8% – 52.2%
|
| |
39.4% – 48.4%
|
| |
37.3% – 51.0%
|
| |
39.9% – 48.1%
|
| ||
Discounted Cash Flow
|
| |
Price/NTM EPS Multiples
|
| |
44.5% – 58.0%
|
| |
—
|
| |
44.6% – 56.0%
|
| |
—
|
|
|
EV/EBITDA Multiples
|
| |
35.1% – 65.2%
|
| |
—
|
| |
36.6% – 62.0%
|
| |
—
|
|
| | | | | |
Illustrative Contribution
|
| |
Implied Ownership
|
| ||||||||||||||||||
| | |
Illustrative
TAL Contribution |
| |
Illustrative
Triton Contribution |
| |
TAL
|
| |
Triton
|
| |||||||||||||||
Revenue
|
| |
LTM 9/30/15
|
| | | | 46% | | | | | | 54% | | | | | | 38% | | | | | | 62% | | |
|
2016E
|
| | | | 46% | | | | | | 54% | | | | | | 38% | | | | | | 62% | | | ||
|
2017E
|
| | | | 45% | | | | | | 55% | | | | | | 35% | | | | | | 65% | | | ||
EBITDA
|
| |
LTM 9/30/15
|
| | | | 47% | | | | | | 53% | | | | | | 44% | | | | | | 56% | | |
|
2016E
|
| | | | 47% | | | | | | 53% | | | | | | 42% | | | | | | 58% | | | ||
|
2017E
|
| | | | 47% | | | | | | 53% | | | | | | 43% | | | | | | 57% | | | ||
Pre-Tax Income
|
| |
LTM 9/30/15
|
| | | | 51% | | | | | | 49% | | | | | | 51% | | | | | | 49% | | |
|
2015E
|
| | | | 52% | | | | | | 48% | | | | | | 52% | | | | | | 48% | | | ||
|
2016E
|
| | | | 56% | | | | | | 44% | | | | | | 56% | | | | | | 44% | | | ||
|
2017E
|
| | | | 59% | | | | | | 41% | | | | | | 59% | | | | | | 41% | | | ||
Net Income
|
| |
LTM 9/30/15
|
| | | | 41% | | | | | | 59% | | | | | | 41% | | | | | | 59% | | |
|
2015E
|
| | | | 42% | | | | | | 58% | | | | | | 42% | | | | | | 58% | | | ||
|
2016E
|
| | | | 46% | | | | | | 54% | | | | | | 46% | | | | | | 54% | | | ||
|
2017E
|
| | | | 50% | | | | | | 50% | | | | | | 50% | | | | | | 50% | | | ||
Revenue Earning Assets
|
| |
LTM 9/30/15
|
| | | | 48% | | | | | | 52% | | | | | | 45% | | | | | | 55% | | |
|
2016E
|
| | | | 47% | | | | | | 53% | | | | | | 44% | | | | | | 56% | | | ||
|
2017E
|
| | | | 47% | | | | | | 53% | | | | | | 44% | | | | | | 56% | | |
| | |
September
Forecast 2015 |
| |
October
Forecast 2015 |
| |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||||||||
| | |
($ in 000, except container prices)
|
| |||||||||||||||||||||||||||||||||||||||
TAL Projections | | | | | | | | | |||||||||||||||||||||||||||||||||||
Case 1 | | | | | | | | | |||||||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | | | | | | | $ | 1,600 | | | | | $ | 1,648 | | | | | $ | 1,697 | | | | | $ | 1,748 | | | | | $ | 1,800 | | |
Revenue earning assets, end of year
|
| | | $ | 4,034,846 | | | | | $ | 4,039,236 | | | | | $ | 4,236,750 | | | | | $ | 4,448,599 | | | | | $ | 4,670,919 | | | | | $ | 4,904,242 | | | | | $ | 5,149,232 | | |
Total leasing revenues
|
| | | $ | 602,997 | | | | | $ | 606,814 | | | | | $ | 572,877 | | | | | $ | 566,568 | | | | | $ | 588,471 | | | | | $ | 627,827 | | | | | $ | 675,816 | | |
Adjusted pretax income
|
| | | $ | 158,845 | | | | | $ | 149,992 | | | | | $ | 111,357 | | | | | $ | 90,142 | | | | | $ | 95,773 | | | | | $ | 112,832 | | | | | $ | 126,593 | | |
Adjusted net income
|
| | | $ | 102,758 | | | | | $ | 97,030 | | | | | $ | 72,038 | | | | | $ | 58,313 | | | | | $ | 61,956 | | | | | $ | 72,992 | | | | | $ | 81,894 | | |
Case 2 | | | | | | | | | |||||||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | | | | | | | $ | 1,600 | | | | | $ | 1,800 | | | | | $ | 2,000 | | | | | $ | 2,060 | | | | | $ | 2,122 | | |
Revenue earning assets, end of year
|
| | | $ | 4,034,846 | | | | | $ | 4,039,236 | | | | | $ | 4,236,750 | | | | | $ | 4,449,006 | | | | | $ | 4,671,718 | | | | | $ | 4,905,130 | | | | | $ | 5,150,041 | | |
Total leasing revenues
|
| | | $ | 602,997 | | | | | $ | 606,814 | | | | | $ | 572,876 | | | | | $ | 568,950 | | | | | $ | 593,428 | | | | | $ | 637,013 | | | | | $ | 692,521 | | |
Adjusted pretax income
|
| | | $ | 158,845 | | | | | $ | 149,992 | | | | | $ | 111,357 | | | | | $ | 98,874 | | | | | $ | 109,696 | | | | | $ | 132,279 | | | | | $ | 151,849 | | |
Adjusted net income
|
| | | $ | 102,758 | | | | | $ | 97,030 | | | | | $ | 72,038 | | | | | $ | 63,963 | | | | | $ | 70,964 | | | | | $ | 85,572 | | | | | $ | 98,232 | | |
Case 3 | | | | | | | | | |||||||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | | | | | | | $ | 1,800 | | | | | $ | 2,000 | | | | | $ | 2,060 | | | | | $ | 2,122 | | | | | $ | 2,186 | | |
Revenue earning assets, end of year
|
| | | $ | 4,034,846 | | | | | $ | 4,039,236 | | | | | $ | 4,236,809 | | | | | $ | 4,449,303 | | | | | $ | 4,672,371 | | | | | $ | 4,906,484 | | | | | $ | 5,152,412 | | |
Total leasing revenues
|
| | | $ | 602,997 | | | | | $ | 606,814 | | | | | $ | 576,597 | | | | | $ | 577,312 | | | | | $ | 603,634 | | | | | $ | 648,912 | | | | | $ | 706,632 | | |
Adjusted pretax income
|
| | | $ | 158,845 | | | | | $ | 149,992 | | | | | $ | 124,192 | | | | | $ | 114,646 | | | | | $ | 120,096 | | | | | $ | 144,505 | | | | | $ | 166,169 | | |
Adjusted net income
|
| | | $ | 102,758 | | | | | $ | 97,030 | | | | | $ | 80,341 | | | | | $ | 74,166 | | | | | $ | 77,691 | | | | | $ | 93,481 | | | | | $ | 107,496 | | |
|
| | |
September
Forecast 2015 |
| |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
($ in 000, except container prices)
|
| |||||||||||||||||||||||||||||||||
Triton Projections provided to TAL | | | | | | | | ||||||||||||||||||||||||||||||
Case 1 | | | | | | | | ||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | $ | 1,600 | | | | | $ | 1,648 | | | | | $ | 1,697 | | | | | $ | 1,748 | | | | | $ | 1,800 | | |
Net container rental equipment, end of year
|
| | | $ | 4,348,247 | | | | | $ | 4,566,262 | | | | | $ | 4,794,750 | | | | | $ | 5,034,700 | | | | | $ | 5,286,672 | | | | | $ | 5,550,947 | | |
Container rental income
|
| | | $ | 696,127 | | | | | $ | 672,367 | | | | | $ | 714,052 | | | | | $ | 761,443 | | | | | $ | 830,026 | | | | | $ | 905,512 | | |
Adjusted pretax income, after NCI
|
| | | $ | 135,315 | | | | | $ | 97,949 | | | | | $ | 109,299 | | | | | $ | 118,368 | | | | | $ | 167,449 | | | | | $ | 190,415 | | |
Adjusted net income
|
| | | $ | 144,333 | | | | | $ | 101,259 | | | | | $ | 107,417 | | | | | $ | 114,239 | | | | | $ | 162,147 | | | | | $ | 184,583 | | |
Case 2 | | | | | | | | ||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | $ | 1,600 | | | | | $ | 1,800 | | | | | $ | 2,000 | | | | | $ | 2,060 | | | | | $ | 2,122 | | |
Net container rental equipment, end of year
|
| | | $ | 4,348,247 | | | | | $ | 4,566,262 | | | | | $ | 4,794,805 | | | | | $ | 5,034,900 | | | | | $ | 5,287,039 | | | | | $ | 5,551,396 | | |
Container rental income
|
| | | $ | 696,127 | | | | | $ | 672,367 | | | | | $ | 715,757 | | | | | $ | 769,243 | | | | | $ | 846,220 | | | | | $ | 929,996 | | |
Adjusted pretax income, after NCI
|
| | | $ | 135,315 | | | | | $ | 98,026 | | | | | $ | 116,422 | | | | | $ | 139,961 | | | | | $ | 194,880 | | | | | $ | 227,214 | | |
Adjusted net income
|
| | | $ | 144,333 | | | | | $ | 101,333 | | | | | $ | 114,364 | | | | | $ | 135,301 | | | | | $ | 188,902 | | | | | $ | 220,475 | | |
Case 3 | | | | | | | | ||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | $ | 1,800 | | | | | $ | 2,000 | | | | | $ | 2,060 | | | | | $ | 2,122 | | | | | $ | 2,186 | | |
Net container rental equipment, end of year
|
| | | $ | 4,348,247 | | | | | $ | 4,566,379 | | | | | $ | 4,794,968 | | | | | $ | 5,035,127 | | | | | $ | 5,287,203 | | | | | $ | 5,551,628 | | |
Container rental income
|
| | | $ | 696,127 | | | | | $ | 673,716 | | | | | $ | 721,937 | | | | | $ | 779,227 | | | | | $ | 856,517 | | | | | $ | 938,869 | | |
Adjusted pretax income, after NCI
|
| | | $ | 135,315 | | | | | $ | 107,048 | | | | | $ | 125,730 | | | | | $ | 146,640 | | | | | $ | 201,489 | | | | | $ | 232,583 | | |
Adjusted net income
|
| | | $ | 144,333 | | | | | $ | 110,133 | | | | | $ | 123,443 | | | | | $ | 141,815 | | | | | $ | 195,349 | | | | | $ | 225,712 | | |
|
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||
| | |
($ in 000)
|
| |||||||||||||||||||||||||||
Triton Adjusted Cases | | | | | | | |||||||||||||||||||||||||
Case 1 | | | | | | | |||||||||||||||||||||||||
Adjusted pretax income, after NCI
|
| | | $ | 92,933 | | | | | $ | 65,730 | | | | | $ | 67,750 | | | | | $ | 85,629 | | | | | $ | 109,935 | | |
Adjusted net income
|
| | | $ | 88,287 | | | | | $ | 62,443 | | | | | $ | 64,362 | | | | | $ | 81,348 | | | | | $ | 104,438 | | |
Case 2 | | | | | | | |||||||||||||||||||||||||
Adjusted pretax income, after NCI
|
| | | $ | 92,933 | | | | | $ | 74,478 | | | | | $ | 81,698 | | | | | $ | 105,111 | | | | | $ | 135,236 | | |
Adjusted net income
|
| | | $ | 88,286 | | | | | $ | 70,754 | | | | | $ | 77,613 | | | | | $ | 99,855 | | | | | $ | 128,474 | | |
Case 3 | | | | | | | |||||||||||||||||||||||||
Adjusted pretax income, after NCI
|
| | | $ | 105,791 | | | | | $ | 90,278 | | | | | $ | 92,116 | | | | | $ | 117,359 | | | | | $ | 149,582 | | |
Adjusted net income
|
| | | $ | 100,501 | | | | | $ | 85,764 | | | | | $ | 87,510 | | | | | $ | 111,491 | | | | | $ | 142,103 | | |
|
| | |
October
Forecast 2015 |
| |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
($ in 000, except container prices)
|
| |||||||||||||||||||||||||||||||||
TAL Projections | | | | | | | | ||||||||||||||||||||||||||||||
Case 1a | | | | | | | | ||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | $ | 1,600 | | | | | $ | 1,648 | | | | | $ | 1,697 | | | | | $ | 1,748 | | | | | $ | 1,800 | | |
Revenue earning assets, end of year
|
| | | $ | 4,039,236 | | | | | $ | 4,236,750 | | | | | $ | 4,448,599 | | | | | $ | 4,670,919 | | | | | $ | 4,904,242 | | | | | $ | 5,149,232 | | |
Total leasing revenues
|
| | | $ | 606,814 | | | | | $ | 580,522 | | | | | $ | 582,178 | | | | | $ | 607,582 | | | | | $ | 648,207 | | | | | $ | 696,410 | | |
Adjusted pretax income
|
| | | $ | 149,992 | | | | | $ | 119,078 | | | | | $ | 106,258 | | | | | $ | 116,160 | | | | | $ | 135,468 | | | | | $ | 150,571 | | |
Adjusted net income
|
| | | $ | 97,030 | | | | | $ | 77,033 | | | | | $ | 68,739 | | | | | $ | 75,145 | | | | | $ | 87,636 | | | | | $ | 97,046 | | |
Case 2a | | | | | | | | ||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | $ | 1,600 | | | | | $ | 1,800 | | | | | $ | 2,000 | | | | | $ | 2,060 | | | | | $ | 2,122 | | |
Revenue earning assets, end of year
|
| | | $ | 4,039,236 | | | | | $ | 4,236,750 | | | | | $ | 4,449,006 | | | | | $ | 4,671,718 | | | | | $ | 4,905,130 | | | | | $ | 5,150,041 | | |
Total leasing revenues
|
| | | $ | 606,814 | | | | | $ | 580,522 | | | | | $ | 584,096 | | | | | $ | 611,349 | | | | | $ | 654,963 | | | | | $ | 708,655 | | |
Adjusted pretax income
|
| | | $ | 149,992 | | | | | $ | 119,078 | | | | | $ | 114,522 | | | | | $ | 128,859 | | | | | $ | 152,377 | | | | | $ | 171,103 | | |
Adjusted net income
|
| | | $ | 97,030 | | | | | $ | 77,032 | | | | | $ | 74,085 | | | | | $ | 83,360 | | | | | $ | 98,574 | | | | | $ | 110,688 | | |
Case 3a | | | | | | | | ||||||||||||||||||||||||||||||
20DC new container price
|
| | | | | | | | | $ | 1,800 | | | | | $ | 2,000 | | | | | $ | 2,060 | | | | | $ | 2,122 | | | | | $ | 2,186 | | |
Revenue earning assets, end of year
|
| | | $ | 4,039,236 | | | | | $ | 4,236,809 | | | | | $ | 4,449,303 | | | | | $ | 4,672,371 | | | | | $ | 4,906,484 | | | | | $ | 5,152,412 | | |
Total leasing revenues
|
| | | $ | 606,814 | | | | | $ | 583,393 | | | | | $ | 590,175 | | | | | $ | 618,677 | | | | | $ | 663,698 | | | | | $ | 719,221 | | |
Adjusted pretax income
|
| | | $ | 149,992 | | | | | $ | 131,056 | | | | | $ | 127,950 | | | | | $ | 136,204 | | | | | $ | 161,114 | | | | | $ | 181,376 | | |
Adjusted net income
|
| | | $ | 97,030 | | | | | $ | 84,781 | | | | | $ | 82,772 | | | | | $ | 88,112 | | | | | $ | 104,226 | | | | | $ | 117,334 | | |
|
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||
| | |
($ in 000)
|
| |||||||||||||||||||||||||||
Triton Adjusted Cases | | | | | | | |||||||||||||||||||||||||
Case 1a | | | | | | | |||||||||||||||||||||||||
Adjusted pretax income, after NCI
|
| | | $ | 105,691 | | | | | $ | 89,434 | | | | | $ | 98,169 | | | | | $ | 119,414 | | | | | $ | 144,308 | | |
Adjusted net income
|
| | | $ | 100,407 | | | | | $ | 84,962 | | | | | $ | 93,260 | | | | | $ | 113,443 | | | | | $ | 137,093 | | |
Case 2a | | | | | | | |||||||||||||||||||||||||
Adjusted pretax income, after NCI
|
| | | $ | 105,691 | | | | | $ | 97,713 | | | | | $ | 110,890 | | | | | $ | 136,353 | | | | | $ | 164,876 | | |
Adjusted net income
|
| | | $ | 100,407 | | | | | $ | 92,827 | | | | | $ | 105,345 | | | | | $ | 129,536 | | | | | $ | 156,632 | | |
Case 3a | | | | | | | |||||||||||||||||||||||||
Adjusted pretax income, after NCI
|
| | | $ | 117,691 | | | | | $ | 111,165 | | | | | $ | 118,248 | | | | | $ | 145,106 | | | | | $ | 175,168 | | |
Adjusted net income
|
| | | $ | 111,806 | | | | | $ | 105,606 | | | | | $ | 112,336 | | | | | $ | 137,850 | | | | | $ | 166,409 | | |
|
Name of TAL Executive Officer
|
| |
Restricted TAL
Shares (#) |
| |
Total Value of
Resulting Consideration ($)(1) |
| |
Total Value of
Dividends that Accrued During Vesting Period ($)(2) |
| |||||||||
Brian M. Sondey
|
| | | | 87,000 | | | | | $ | 1,383,300 | | | | | $ | 463,390 | | |
John Burns
|
| | | | 31,500 | | | | | $ | 500,850 | | | | | $ | 170,835 | | |
Adrian Dunner
|
| | | | 31,500 | | | | | $ | 500,850 | | | | | $ | 170,835 | | |
Kevin Valentine
|
| | | | 24,000 | | | | | $ | 381,600 | | | | | $ | 127,380 | | |
Marc Pearlin
|
| | | | 18,000 | | | | | $ | 286,200 | | | | | $ | 97,620 | | |
Name of TAL Executive Officer
|
| |
Category One
Severance Payments ($)(1) |
| |
Category Two
Severance Payments ($)(2) |
| ||||||
John Burns
|
| | | | 21,635 | | | | | | 900,000 | | |
Adrian Dunner
|
| | | | 20,481 | | | | | | 852,000 | | |
Kevin Valentine
|
| | | | 17,019 | | | | | | 708,000 | | |
Marc Pearlin
|
| | | | 17,308 | | | | | | 630,000 | | |
Name of TAL Executive Officer
|
| |
Retention
Bonus ($) |
| |||
Brian M. Sondey
|
| | | | 362,500 | | |
John Burns
|
| | | | 187,500 | | |
Adrian Dunner
|
| | | | 177,500 | | |
Kevin Valentine
|
| | | | 147,500 | | |
Marc Pearlin
|
| | | | 150,000 | | |
Name
|
| |
Age
|
| |
Current Director of:
|
|
Brian M. Sondey | | |
48
|
| |
TAL
|
|
Simon R. Vernon | | |
57
|
| |
Triton
|
|
Robert W. Alspaugh | | |
68
|
| |
Triton
|
|
Malcolm P. Baker | | |
46
|
| |
TAL
|
|
David A. Coulter | | |
68
|
| |
Triton
|
|
Claude Germain | | |
48
|
| |
TAL
|
|
Kenneth Hanau | | |
50
|
| |
TAL
|
|
Robert L. Rosner | | |
56
|
| |
Triton
|
|
Name
|
| |
Age
|
| |
Title
|
|
Brian M. Sondey | | |
48
|
| |
Chief Executive Officer
|
|
Simon R. Vernon | | |
57
|
| |
President
|
|
John Burns | | |
55
|
| |
Chief Financial Officer
|
|
John O’Callaghan | | |
55
|
| |
Global Head of Field Marketing and Operations
|
|
Units(1)
|
| |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Dry Van
|
| | | | 1,248,865 | | | | | | 1,298,634 | | | | | | 1,242,402 | | |
Refrigerated
|
| | | | 126,475 | | | | | | 120,930 | | | | | | 100,088 | | |
Specialized
|
| | | | 33,384 | | | | | | 32,067 | | | | | | 31,032 | | |
Total
|
| | | | 1,408,724 | | | | | | 1,451,631 | | | | | | 1,373,522 | | |
TEU(1)
|
| |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Dry Van
|
| | | | 1,978,679 | | | | | | 2,053,284 | | | | | | 1,952,874 | | |
Refrigerated
|
| | | | 242,362 | | | | | | 231,119 | | | | | | 192,752 | | |
Specialized
|
| | | | 53,127 | | | | | | 52,268 | | | | | | 50,598 | | |
Total
|
| | | | 2,274,168 | | | | | | 2,336,671 | | | | | | 2,196,224 | | |
|
CEU(1)
|
| |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Dry Van
|
| | | | 1,738,411 | | | | | | 1,804,107 | | | | | | 1,716,778 | | |
Refrigerated
|
| | | | 1,243,574 | | | | | | 1,187,818 | | | | | | 986,032 | | |
Specialized
|
| | | | 72,242 | | | | | | 70,852 | | | | | | 68,566 | | |
Total
|
| | | | 3,054,227 | | | | | | 3,062,777 | | | | | | 2,771,376 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Average Utilization
|
| | | | 95.5% | | | | | | 94.7% | | | | | | 93.5% | | |
Period-End Utilization
|
| | | | 94.3% | | | | | | 96.2% | | | | | | 92.7% | | |
Lease Type (CEU)
|
| |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Fixed-Term
|
| | | | 82.2% | | | | | | 80.9% | | | | | | 81.9% | | |
MLA
|
| | | | 15.2% | | | | | | 16.1% | | | | | | 15.6% | | |
Third-Party
|
| | | | 2.6% | | | | | | 3.0% | | | | | | 2.5% | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | |
|
Product Type
|
| |
% Change in Average
Per Diem Rates per CEU for the Year Ended December 31, 2015 Compared to the Year Ended December 31, 2014 |
| |
% Change in Average
Per Diem Rates per CEU for the Year Ended December 31, 2014 Compared to the Year Ended December 31, 2013 |
| ||||||
Dry | | | | | (6.1%) | | | | | | (5.1%) | | |
Refrigerated
|
| | | | (2.8%) | | | | | | (7.0%) | | |
Specialized
|
| | | | (5.5%) | | | | | | (6.6%) | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Revenues: | | | | | |||||||||||||||
Container rental revenue
|
| | | $ | 699,810 | | | | | $ | 699,188 | | | | | $ | 693,078 | | |
Direct financing lease income
|
| | | | 8,029 | | | | | | 8,027 | | | | | | 10,282 | | |
Total revenues
|
| | | $ | 707,839 | | | | | $ | 707,215 | | | | | $ | 703,360 | | |
Operating expenses (income): | | | | | |||||||||||||||
Depreciation
|
| | | | 300,470 | | | | | | 258,489 | | | | | | 229,298 | | |
Direct container expense
|
| | | | 54,440 | | | | | | 58,014 | | | | | | 72,846 | | |
Management, general and administrative expense
|
| | | | 75,620 | | | | | | 86,136 | | | | | | 78,911 | | |
Gain on disposition of container rental equipment
|
| | | | (2,013) | | | | | | (31,616) | | | | | | (42,562) | | |
Provision for (reduction of) bad debt expense
|
| | | | (2,156) | | | | | | 1,324 | | | | | | 4,966 | | |
Total operating expenses
|
| | | | 426,361 | | | | | | 372,347 | | | | | | 343,459 | | |
Operating income
|
| | | | 281,478 | | | | | | 334,868 | | | | | | 359,901 | | |
Other expenses (income): | | | | | |||||||||||||||
Interest expense
|
| | | | 140,644 | | | | | | 137,370 | | | | | | 133,222 | | |
Realized loss on derivative instruments, net
|
| | | | 5,496 | | | | | | 9,385 | | | | | | 20,170 | | |
Unrealized loss (gain) on derivative instruments, net
|
| | | | 2,240 | | | | | | 3,798 | | | | | | (29,714) | | |
Loss on extinguishment of debt
|
| | | | 1,170 | | | | | | 7,468 | | | | | | 3,568 | | |
Other (income) expense, net
|
| | | | 211 | | | | | | (689) | | | | | | 529 | | |
Total other expenses
|
| | | | 149,761 | | | | | | 157,332 | | | | | | 127,775 | | |
Income before income taxes
|
| | | | 131,717 | | | | | | 177,536 | | | | | | 232,126 | | |
Income taxes
|
| | | | 4,048 | | | | | | 6,232 | | | | | | 6,752 | | |
Net income
|
| | | | 127,669 | | | | | | 171,304 | | | | | | 225,374 | | |
Less: income attributable to noncontrolling interests
|
| | | | 16,580 | | | | | | 21,837 | | | | | | 31,274 | | |
Net income attributable to shareholders
|
| | | $ | 111,089 | | | | | $ | 149,467 | | | | | $ | 194,100 | | |
| | | | | |||||||||||||||
Earnings Per Share Data: | | | | | |||||||||||||||
Basic income per share applicable to common shareholders
|
| | | $ | 2.20 | | | | | $ | 2.99 | | | | | $ | 3.88 | | |
Diluted income per share applicable to common shareholders
|
| | | $ | 2.17 | | | | | $ | 2.82 | | | | | $ | 3.66 | | |
Weighted average common shares outstanding: | | | | | |||||||||||||||
Basic:
|
| | | | 50,536 | | | | | | 50,027 | | | | | | 50,011 | | |
Diluted:
|
| | | | 51,165 | | | | | | 53,073 | | | | | | 53,029 | | |
Cash dividends paid per common share
|
| | | $ | — | | | | | $ | 4.30 | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash and cash equivalents(1)
|
| | | $ | 79,264 | | | | | $ | 97,059 | | | | | $ | 112,813 | | |
Accounts receivable, net
|
| | | | 127,676 | | | | | | 130,615 | | | | | | 128,200 | | |
Revenue earning assets, net(2)
|
| | | | 4,430,150 | | | | | | 4,614,393 | | | | | | 4,193,608 | | |
Total assets
|
| | | | 4,696,178 | | | | | | 4,905,195 | | | | | | 4,511,127 | | |
Total debt
|
| | | | 3,185,927 | | | | | | 3,387,406 | | | | | | 2,974,664 | | |
Shareholders’ equity
|
| | | | 1,217,329 | | | | | | 1,106,160 | | | | | | 1,153,599 | | |
Noncontrolling interests
|
| | | | 160,504 | | | | | | 190,851 | | | | | | 207,376 | | |
Total equity
|
| | | | 1,377,833 | | | | | | 1,297,011 | | | | | | 1,360,975 | | |
| | |
December 31,
|
| | | |||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| | | |||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Capital expenditures
|
| | | $ | 398,799 | | | | | $ | 809,446 | | | | | $ | 633,317 | | | | | ||||
Proceeds from the sale of equipment leasing fleet, net of selling costs
|
| | | | 171,719 | | | | | | 195,282 | | | | | | 162,120 | | | | |
| | |
December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Dry container units
|
| | | | 1,248,865 | | | | | | 1,298,634 | | | | | | 1,242,402 | | |
Refrigerated container units
|
| | | | 126,475 | | | | | | 120,930 | | | | | | 100,088 | | |
Special container units
|
| | | | 33,834 | | | | | | 32,067 | | | | | | 31,032 | | |
Total container units
|
| | | | 1,408,724 | | | | | | 1,451,631 | | | | | | 1,373,522 | | |
Total containers in TEU
|
| | | | 2,274,168 | | | | | | 2,336,671 | | | | | | 2,196,224 | | |
Total containers in CEU
|
| | | | 3,054,227 | | | | | | 3,062,777 | | | | | | 2,771,376 | | |
Average utilization %(3)
|
| | | | 95.5% | | | | | | 94.7% | | | | | | 93.5% | | |
| | |
Year Ended
|
| |
Increase (Decrease)
|
| ||||||||||||||||||
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(in thousands)
|
| |
(in thousands)
|
| | |||||||||||||||||
Per diem revenue
|
| | | $ | 657,560 | | | | | $ | 653,957 | | | | | $ | 3,603 | | | | | | 0.6% | | |
Ancillary revenue
|
| | | | 42,250 | | | | | | 45,231 | | | | | | (2,981) | | | | | | (6.6%) | | |
Container rental revenue
|
| | | $ | 699,810 | | | | | $ | 699,188 | | | | | $ | 622 | | | | | | 0.1% | | |
|
| | |
Year Ended
|
| |
Increase (Decrease)
|
| ||||||||||||||||||
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(in thousands)
|
| |
(in thousands)
|
| | |||||||||||||||||
Income tax expense
|
| | | $ | 4,048 | | | | | $ | 6,232 | | | | | $ | (2,184) | | | | | | (35.0%) | | |
Effective tax rate
|
| | | | 3.5% | | | | | | 4.0% | | | | |
| | |
Year Ended December 31,
|
| |
Increase (Decrease)
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(in thousands)
|
| |
(in thousands)
|
| | |||||||||||||||||
Per diem revenue
|
| | | $ | 653,957 | | | | | $ | 639,040 | | | | | $ | 14,917 | | | | | | 2.3% | | |
Ancillary revenue
|
| | | | 45,231 | | | | | | 54,038 | | | | | | (8,807) | | | | | | (16.3%) | | |
Container rental revenue
|
| | | $ | 699,188 | | | | | $ | 693,078 | | | | | $ | 6,110 | | | | | | 0.9% | | |
|
| | |
Year Ended December 31,
|
| |
Increase (Decrease)
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(in thousands)
|
| |
(in thousands)
|
| | |||||||||||||||||
Income tax expense
|
| | | $ | 6,232 | | | | | $ | 6,752 | | | | | $ | (520) | | | | | | (7.7%) | | |
Effective tax rate
|
| | | | 3.5% | | | | | | 2.9% | | | | |
| | |
Year Ended December 31,
|
| |
Increase (Decrease)
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(in thousands)
|
| |
(in thousands)
|
| | |||||||||||||||||
Per diem revenue
|
| | | $ | 639,040 | | | | | $ | 627,296 | | | | | $ | 11,744 | | | | | | 1.9% | | |
Ancillary revenue
|
| | | | 54,038 | | | | | | 60,461 | | | | | | (6,423) | | | | | | (10.6%) | | |
Container rental revenue
|
| | | $ | 693,078 | | | | | $ | 687,757 | | | | | $ | 5,321 | | | | | | 0.8% | | |
|
| | |
Year Ended December 31,
|
| |
Increase (Decrease)
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(in thousands)
|
| |
(in thousands)
|
| | |||||||||||||||||
Income tax expense
|
| | | $ | 6,752 | | | | | $ | 6,015 | | | | | $ | 737 | | | | | | 12.3% | | |
Effective tax rate
|
| | | | 2.9% | | | | | | 1.9% | | | | |
| | |
Current
Amount Outstanding |
| |
Maximum
Borrowing Commitment |
| ||||||
Revolving credit facilities(1)
|
| | | $ | 142,750 | | | | | $ | 600,000 | | |
Term loans
|
| | | | 331,500 | | | | | | 331,500 | | |
Institutional notes
|
| | | | 2,140,857 | | | | | | 2,140,857 | | |
ABS notes
|
| | | | 557,144 | | | | | | 577,201 | | |
ABS term notes
|
| | | | 227,201 | | | | | | 227,201 | | |
ABS warehouse facility(2)
|
| | | | 329,943 | | | | | | 350,000 | | |
Other secured financings
|
| | | | 13,676 | | | | | | 13,676 | | |
Total debt
|
| | | $ | 3,185,927 | | | | | $ | 3,663,234 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net cash provided by operating activities
|
| | | $ | 441,275 | | | | | $ | 424,347 | | | | | $ | 405,808 | | |
Net cash used in investing activities
|
| | | | (207,692) | | | | | | (594,659) | | | | | | (428,554) | | |
Net cash provided (used) by financing activities
|
| | | | (242,501) | | | | | | 171,826 | | | | | | 29,130 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | (8,918) | | | | | $ | 1,514 | | | | | $ | 6,384 | | |
|
| | |
Contractual Obligations by Period
|
| |||||||||||||||||||||||||||||||||
| | |
Total
|
| |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020 and
thereafter |
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Debt obligations
|
| | | $ | 3,185,927 | | | | | $ | 344,901 | | | | | $ | 264,991 | | | | | $ | 260,756 | | | | | $ | 361,757 | | | | | $ | 1,953,522 | | |
Contractual interest on debt obligations(1)
|
| | | | 685,682 | | | | | | 131,805 | | | | | | 120,711 | | | | | | 108,393 | | | | | | 94,562 | | | | | | 230,211 | | |
Operating leases (mainly facilities)
|
| | | | 2,416 | | | | | | 1,328 | | | | | | 759 | | | | | | 249 | | | | | | 79 | | | | | | 1 | | |
Purchase obligations: | | | | | | | | ||||||||||||||||||||||||||||||
Container rental equipment payable
|
| | | | 12,128 | | | | | | 12,128 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Container rental equipment purchase commitments
|
| | | | 47,261 | | | | | | 47,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Retention bonus commitment
|
| | | | 24,912 | | | | | | — | | | | | | 24,912 | | | | | | — | | | | | | — | | | | | | — | | |
Total contractual obligations
|
| | | $ | 3,958,326 | | | | | $ | 537,423 | | | | | $ | 411,373 | | | | | $ | 369,398 | | | | | $ | 456,398 | | | | | $ | 2,183,734 | | |
|
Category
|
| |
1-year Avg.
|
| |
3-year Avg.
|
| |
5-year Avg.
|
| |
7-year Avg.
|
| ||||||||||||
20-foot dry vans
– Sale proceeds |
| | | $ | 1,039 | | | | | $ | 1,210 | | | | | $ | 1,329 | | | | | $ | 1,294 | | |
40-foot dry vans
– Sale proceeds |
| | | $ | 1,027 | | | | | $ | 1,404 | | | | | $ | 1,585 | | | | | $ | 1,528 | | |
40-foot high cube dry vans
– Sale proceeds |
| | | $ | 1,300 | | | | | $ | 1,598 | | | | | $ | 1,768 | | | | | $ | 1,735 | | |
| | |
Year ended December 31,
2014 and 2013 and Jan – Sept 2015 |
| |
Oct – Dec 2015
|
| ||||||||||||
Equipment Type
|
| |
Depreciable
Life |
| |
Residual
Value |
| |
Depreciable
Life |
| |
Residual
Value |
| ||||||
20-foot dry van container
|
| |
12 years
|
| | | $ | 1,000 | | | |
13 years
|
| | | $ | 1,000 | | |
40-foot dry van container
|
| |
12 years
|
| | | $ | 1,300 | | | |
13 years
|
| | | $ | 1,200 | | |
40-foot high cube dry van container
|
| |
12 years
|
| | | $ | 1,700 | | | |
13 years
|
| | | $ | 1,400 | | |
20-foot refrigerated container
|
| |
12 years
|
| | | $ | 2,250 | | | |
12 years
|
| | | $ | 2,250 | | |
40-foot high cube refrigerated container
|
| |
12 years
|
| | | $ | 3,250 | | | |
12 years
|
| | | $ | 3,250 | | |
40-foot flat rack container
|
| |
12 years
|
| | | $ | 3,000 | | | |
12 years
|
| | | $ | 3,000 | | |
40-foot open top container
|
| |
12 years
|
| | | $ | 2,500 | | | |
12 years
|
| | | $ | 2,500 | | |
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projected
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 315.3 | | | | | $ | 496.7 | | | | | $ | 181.4 | | |
40’ Dry
|
| | | $ | 99.2 | | | | | $ | 135.8 | | | | | $ | 36.6 | | |
40’ Dry High Cube
|
| | | $ | 569.3 | | | | | $ | 801.8 | | | | | $ | 232.5 | | |
40’ Refrigerated High Cube
|
| | | $ | 432.9 | | | | | $ | 675.4 | | | | | $ | 242.5 | | |
Total
|
| | | $ | 1,416.7 | | | | | $ | 2,109.6 | | | | | $ | 692.9 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projected
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 15.2 | | | | | $ | 23.0 | | | | | $ | 7.8 | | |
40’ Dry
|
| | | $ | 3.3 | | | | | $ | 4.5 | | | | | $ | 1.2 | | |
40’ Dry High Cube
|
| | | $ | 18.8 | | | | | $ | 25.8 | | | | | $ | 7.1 | | |
40’ Refrigerated High Cube
|
| | | $ | 5.8 | | | | | $ | 9.3 | | | | | $ | 3.5 | | |
Total
|
| | | $ | 43.1 | | | | | $ | 62.6 | | | | | $ | 19.5 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projected
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 17.7 | | | | | $ | 26.2 | | | | | $ | 8.4 | | |
40’ Dry
|
| | | $ | 7.9 | | | | | $ | 10.0 | | | | | $ | 2.1 | | |
40’ Dry High Cube
|
| | | $ | 13.8 | | | | | $ | 16.7 | | | | | $ | 2.8 | | |
40’ Refrigerated High Cube
|
| | | $ | 5.7 | | | | | $ | 8.9 | | | | | $ | 3.3 | | |
Total
|
| | | $ | 45.1 | | | | | $ | 61.8 | | | | | $ | 16.7 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projectd
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 55.9 | | | | | $ | 89.1 | | | | | $ | 33.2 | | |
40’ Dry
|
| | | $ | 9.7 | | | | | $ | 12.0 | | | | | $ | 2.3 | | |
40’ Dry High Cube
|
| | | $ | 92.6 | | | | | $ | 123.6 | | | | | $ | 31.0 | | |
40’ Refrigerated High Cube
|
| | | $ | 68.7 | | | | | $ | 114.1 | | | | | $ | 45.4 | | |
Total
|
| | | $ | 226.9 | | | | | $ | 338.8 | | | | | $ | 111.9 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projected
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 30.4 | | | | | $ | 47.5 | | | | | $ | 17.1 | | |
40’ Dry
|
| | | $ | 2.8 | | | | | $ | 3.4 | | | | | $ | 0.7 | | |
40’ Dry High Cube
|
| | | $ | 32.0 | | | | | $ | 41.6 | | | | | $ | 9.6 | | |
40’ Refrigerated High Cube
|
| | | $ | 12.2 | | | | | $ | 18.6 | | | | | $ | 6.4 | | |
Total
|
| | | $ | 77.4 | | | | | $ | 111.1 | | | | | $ | 33.8 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Project
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 357.3 | | | | | $ | 610.9 | | | | | $ | 253.6 | | |
40’ Dry
|
| | | $ | 44.5 | | | | | $ | 66.2 | | | | | $ | 21.6 | | |
40’ Dry High Cube
|
| | | $ | 805.4 | | | | | $ | 1,207.4 | | | | | $ | 402.0 | | |
40’ Refrigerated High Cube
|
| | | $ | 725.7 | | | | | $ | 1,232.4 | | | | | $ | 506.7 | | |
Total
|
| | | $ | 1,933.0 | | | | | $ | 3,116.9 | | | | | $ | 1,183.9 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projectd
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 1.8 | | | | | $ | 2.8 | | | | | $ | 1.0 | | |
40’ Dry
|
| | | $ | 0.5 | | | | | $ | 0.6 | | | | | $ | 0.1 | | |
40’ Dry High Cube
|
| | | $ | 2.4 | | | | | $ | 2.9 | | | | | $ | 0.5 | | |
40’ Refrigerated High Cube
|
| | | $ | 1.4 | | | | | $ | 2.1 | | | | | $ | 0.8 | | |
Total
|
| | | $ | 6.1 | | | | | $ | 8.5 | | | | | $ | 2.4 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projected
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 14.5 | | | | | $ | 28.4 | | | | | $ | 13.9 | | |
40’ Dry
|
| | | $ | 1.3 | | | | | $ | 2.1 | | | | | $ | 0.8 | | |
40’ Dry High Cube
|
| | | $ | 95.7 | | | | | $ | 165.6 | | | | | $ | 69.9 | | |
40’ Refrigerated High Cube
|
| | | $ | 100.3 | | | | | $ | 172.0 | | | | | $ | 71.7 | | |
Total
|
| | | $ | 211.8 | | | | | $ | 368.1 | | | | | $ | 156.3 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projected
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 492.8 | | | | | $ | 827.8 | | | | | $ | 335.0 | | |
40’ Dry
|
| | | $ | 70.1 | | | | | $ | 98.9 | | | | | $ | 28.8 | | |
40’ Dry High Cube
|
| | | $ | 1,060.7 | | | | | $ | 1,583.6 | | | | | $ | 522.9 | | |
40’ Refrigerated High Cube
|
| | | $ | 919.8 | | | | | $ | 1,557.4 | | | | | $ | 637.6 | | |
Total
|
| | | $ | 2,543.4 | | | | | $ | 4,067.8 | | | | | $ | 1,524.4 | | |
|
Equipment Type
|
| |
Net Book Value at
December 31, 2015 |
| |
Projected
Undiscounted Cash Flows |
| |
Difference
|
| |||||||||
20’ Dry
|
| | | $ | 808.1 | | | | | $ | 1,324.5 | | | | | $ | 516.4 | | |
40’ Dry
|
| | | $ | 169.3 | | | | | $ | 234.7 | | | | | $ | 65.4 | | |
40’ Dry High Cube
|
| | | $ | 1,630.0 | | | | | $ | 2,385.4 | | | | | $ | 755.4 | | |
40’ Refrigerated High Cube
|
| | | $ | 1,352.7 | | | | | $ | 2,232.8 | | | | | $ | 880.1 | | |
Total
|
| | | $ | 3,960.1 | | | | | $ | 6,177.4 | | | | | $ | 2,217.3 | | |
|
Derivatives
|
| |
Net Notional
Amount |
| |
Weighted
Average Fixed Leg (Pay) Interest Rate |
| |
Cap Rate
|
| |
Weighted
Average Remaining Term |
| |||||||||
Interest rate swaps
|
| | | $ | 326.8 | | | | | | 1.24% | | | | | | — | | | |
2.0 years
|
|
Interest rate caps
|
| | | $ | 115.1 | | | | | | — | | | | | | 4.0% | | | |
0.9 year
|
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Unrealized loss (gain) on derivative instruments (interest rate swaps)
|
| | | $ | 2.1 | | | | | | 2.9 | | |
Unrealized loss (gain) on derivative instruments (interest rate lock) (terminated)
|
| | | | — | | | | | | 1.0 | | |
Unrealized loss (gain) on derivative instruments (interest rate caps)
|
| | | $ | 0.1 | | | | | $ | (0.1) | | |
Total unrealized loss (gain) on derivative instruments
|
| | | $ | 2.2 | | | | | $ | 3.8 | | |
| | |
Shares Beneficially Owned
|
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percent
|
| ||||||
Directors and Named Executive Officers | | | | ||||||||||
Brian M. Sondey(1)
|
| | | | 226,470 | | | | | | * | | |
John Burns(1)
|
| | | | 103,407 | | | | | | * | | |
Adrian Dunner(1)
|
| | | | 92,476 | | | | | | * | | |
Kevin Valentine(1)
|
| | | | 38,000 | | | | | | * | | |
Marc Pearlin(1)
|
| | | | 34,026 | | | | | | * | | |
Malcolm P. Baker
|
| | | | 29,500 | | | | | | * | | |
Claude Germain
|
| | | | 19,330 | | | | | | * | | |
Kenneth Hanau
|
| | | | 12,500 | | | | | | * | | |
Helmut Kaspers
|
| | | | 16,500 | | | | | | * | | |
Frederic H. Lindeberg
|
| | | | 30,100 | | | | | | * | | |
All directors and executive officers as a group
|
| | | | 602,309 | | | | | | 1.8% | | |
| | |
Shares Beneficially Owned
|
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percent
|
| ||||||
Five Percent and Greater Stockholders | | | | ||||||||||
The Vanguard Group, Inc.(1)
|
| | | | 2,265,677 | | | | | | 6.8% | | |
Dimensional Fund Advisors LP(2)
|
| | | | 1,842,438 | | | | | | 5.5% | | |
BlackRock, Inc.(3)
|
| | | | 1,796,998 | | | | | | 5.4% | | |
LSV Asset Management(4)
|
| | | | 1,716,647 | | | | | | 5.2% | | |
| | |
Number of Common Shares
Beneficially Owned |
| |
Percentage of Common Shares
Beneficially Owned(1) |
| |
Percentage of
Combined Voting Power of All Classes of Common Shares(2) |
| |||||||||||||||||||||||||||||||||
Name of Beneficial Owner
|
| |
Class A
|
| |
Class B
|
| |
Total
|
| |
Class A
|
| |
Class B
|
| |
Total
|
| ||||||||||||||||||||||||
Directors and Named Executive Officers
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Edward P. Schneider(3)
|
| | | | 1,239,875.65 | | | | | | — | | | | | | 1,239,875.65 | | | | | | 2.8% | | | | | | — | | | | | | 2.4% | | | | | | 2.8% | | |
Simon R. Vernon(4)
|
| | | | 445,002.64 | | | | | | — | | | | | | 445,002.64 | | | | | | 1.0% | | | | | | — | | | | | | * | | | | | | 1.0% | | |
Steven C. Wight(5)
|
| | | | 739,875.66 | | | | | | — | | | | | | 739,875.66 | | | | | | 1.7% | | | | | | — | | | | | | 1.5% | | | | | | 1.7% | | |
Stephen N. Controulis(6)
|
| | | | 244,445.13 | | | | | | — | | | | | | 244,445.13 | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Edward L. Thomas(7)
|
| | | | 307,266.05 | | | | | | — | | | | | | 307,266.05 | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Robert W. Alspaugh
|
| | | | 16,893.00 | | | | | | — | | | | | | 16,893.00 | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
David A. Coulter(8)
|
| | | | 24,662,455.01 | | | | | | — | | | | | | 24,662,455.01 | | | | | | 55.4% | | | | | | — | | | | | | 48.8% | | | | | | 55.4% | | |
Chris A. Durbin(9)
|
| | | | 13,373,134.29 | | | | | | — | | | | | | 13,373,134.29 | | | | | | 30.0% | | | | | | — | | | | | | 26.5% | | | | | | 30.0% | | |
Michael L. Jones
|
| | | | 14,077.00 | | | | | | — | | | | | | 14,077.00 | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Michael E. Martin(10)
|
| | | | 24,658,913.01 | | | | | | — | | | | | | 24,658,913.01 | | | | | | 55.4% | | | | | | — | | | | | | 48.8% | | | | | | 55.4% | | |
Kenneth J. O’Keefe(9)
|
| | | | 13,373,134.29 | | | | | | — | | | | | | 13,373,134.29 | | | | | | 30.0% | | | | | | — | | | | | | 26.5% | | | | | | 30.0% | | |
Robert L. Rosner(9)
|
| | | | 13,373,134.29 | | | | | | — | | | | | | 13,373,134.29 | | | | | | 30.0% | | | | | | — | | | | | | 26.5% | | | | | | 30.0% | | |
Biddanda (Arjun) N. Thimmaya(10)
|
| | | | 24,658,913.01 | | | | | | — | | | | | | 24,658,913.01 | | | | | | 55.4% | | | | | | — | | | | | | 48.8% | | | | | | 55.4% | | |
All directors and executive
officers as a group (16 persons) |
| | | | 41,829.966.51 | | | | | | — | | | | | | 41,829,966.51 | | | | | | 90.7% | | | | | | — | | | | | | 80.3% | | | | | | 90.7% | | |
Five Percent and Greater Shareholders
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Warburg Pincus Funds(11)
|
| | | | 24,658,913.01 | | | | | | — | | | | | | 24,658,913.01 | | | | | | 55.4% | | | | | | — | | | | | | 48.8% | | | | | | 55.4% | | |
Vestar Funds(12)
|
| | | | 13,373,134.29 | | | | | | — | | | | | | 13,373,134.29 | | | | | | 30.0% | | | | | | — | | | | | | 26.5% | | | | | | 30.0% | | |
| | | |
TAL
|
| |
Holdco
|
|
|
Authorized Capital
|
| |
The aggregate number of shares which TAL has the authority to issue is (i) 100,000,000 shares of TAL common stock, par value $0.001 per share and (ii) 500,000 shares of preferred stock, par value $0.001. As of the date of this proxy statement/prospectus, no shares of preferred stock are outstanding.
The TAL Board is authorized to issue the preferred stock in one or more series, to fix the number of shares of any such series, and to fix the designation of any such series as well as the powers, preferences, and rights and the qualifications, limitations, or restrictions of the preferred stock.
|
| |
The authorized share capital of Holdco as of the effective time of the mergers will be 300,000,000 shares divided into 294,000,000 common shares (“Common Shares”) of par value $0.01 each and 6,000,000 undesignated shares of par value $0.01 each.
The Holdco Board is authorized to issue and allot the undesignated shares in one or more series and if it does so, may name and designate each series in such manner as it deems appropriate to reflect the particular rights and restrictions attached to that series. Each undesignated share will have attached to it such preferred, qualified or other special rights, privileges and conditions and be subject to such restrictions, whether in regard to dividend, return of capital, redemption, conversion into Common Shares or voting or otherwise, as the Holdco Board may determine on or before its allotment.
|
|
| | | |
TAL
|
| |
Holdco
|
|
|
Voting Rights
|
| |
Except as otherwise provided by applicable law or in the certificate of incorporation or bylaws, the holders of TAL common stock will have the right to vote for the election of directors and for all other purposes.
Unless otherwise required by the DGCL, the certificate of incorporation of TAL or the bylaws of TAL, any question brought before any meeting of stockholders will be decided by a majority of votes cast by holders of the stock represented and entitled to vote thereon.
|
| |
The holders of the Common Shares will be entitled to receive notice of, and to attend and vote at, general meetings of Holdco, for the election of directors and for all other purposes. Each Holdco shareholder is entitled to one vote per share, subject to the Holdco bye-laws and the rights attaching to each class of shares.
Save where a greater majority is required by the Bermuda Companies Acts or the Holdco bye-laws, any question proposed for consideration at any general meeting of shareholders will be decided on by a simple majority of votes cast.
|
|
|
Dividend and Other Payment Rights
|
| |
Under the DGCL, the directors of a corporation may declare and pay dividends upon the shares of its capital stock either out of its surplus or, if there is no such surplus, out of its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
The TAL certificate of incorporation provides that holders of Series A preferred stock will be entitled to receive, when, as and if declared by the TAL Board, out of funds legally available, cash dividends on each outstanding share of Series A preferred stock, at a rate of 12% per annum on the liquidation preference (as defined in the certificate of incorporation) per share of Series A preferred stock. All of the shares of this Series A preferred stock have been redeemed.
The TAL certificate of incorporation also provides that subject to the terms of any outstanding series of preferred stock, dividends may be paid in cash or otherwise with respect to each class of common stock, upon the terms, and subject to the limitations, as the TAL Board determines. There are no outstanding shares of preferred stock.
|
| |
Under the bye-laws of Holdco and in accordance with the Bermuda Companies Act, the Holdco Board may from time to time declare dividends, or distributions out of contributed surplus, (either in cash or in specie, including in shares of Holdco) to be paid to the shareholders in proportion to the number of shares held by them, and in accordance with their rights and interests, including such interim dividends as appear to the Holdco Board to be justified by the position of Holdco.
The Holdco Board, in its discretion, may determine that any dividend shall be paid in cash or shall be satisfied in paying up in full shares in Holdco to be issued to the shareholders credited as fully paid or partly paid in one way and partly the other. The Holdco Board may also, in addition to its other powers, direct payment or satisfaction of any dividend, or distribution out of contributed surplus wholly or in part by the distribution of specific assets, and in particular of paid-up shares or debentures of any other company.
The Holdco bye-laws provide that no dividend, distribution or other monies payable by Holdco on or in respect of any share will bear interest against
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | |
Holdco and the Holdco Board may deduct from any such dividend, distribution or other monies payable to a shareholder by Holdco on or in respect of any shares all sums of money (if any) presently payable by him or her to Holdco on account of calls or otherwise in respect of shares of Holdco. Any dividend, or distribution out of contributed surplus, unclaimed for a period of six years from the date of declaration of such dividend or distribution will be forfeited and will revert to Holdco.
Under the Bermuda Companies Act, a company may not declare a dividend, or make a distribution out of contributed surplus, if there are reasonable grounds for believing that: (i) the company is or would, after the payment, be unable to pay its liabilities as they become due; or (ii) the realizable value of the company’s assets would thereby be less than its liabilities.
Under the Holdco bye-laws, a majority of the Holdco Board may fix, in advance, a record date for determining the shareholders entitled to receive any dividend.
Before declaring any dividend or distribution, the Holdco Board may, from time to time, set aside out of the surplus or profits of Holdco, such amounts as it thinks proper as reserves, which may at the discretion of the Holdco Board, be used for any purpose of Holdco and pending such use may be employed in the business of Holdco or be invested in such investments as the Holdco Board may from time to time think fit. The Holdco Board may also carry forward any amounts that it determines not to distribute, without placing these amounts to reserve.
|
|
| | | |
TAL
|
| |
Holdco
|
|
|
Pre-emptive Rights
|
| | Under the DGCL, stockholders of a corporation do not have pre-emptive rights to subscribe to an additional issue of stock or to any security convertible into such stock, unless such right is expressly included in the certificate of incorporation. Because TAL’s certificate of incorporation does not include any provision in this regard, TAL stockholders do not have pre-emptive rights to acquire newly issued shares of TAL. | | | Under Bermuda law, no shareholder has a pre-emptive right to subscribe for additional issuances of a company’s shares unless, and to the extent that, such right is attached to a class of shares on issue or is otherwise expressly granted to the shareholder under the bye-laws of such company or under any contract between the shareholder and the company. The Holdco bye-laws are silent with respect to pre-emptive rights for shareholders. | |
|
Repurchase/Purchase of Shares
|
| | Under the DGCL, TAL may purchase, repurchase or redeem shares of its own capital stock, except that generally it may not purchase, redeem or repurchase those shares if TAL’s capital is impaired at the time or would become impaired as a result of the purchase, repurchase or redemption. If TAL were to designate and issue shares of a series of preferred stock that is redeemable in accordance with its terms, such terms would govern the redemption of such shares. TAL may resell shares of its capital stock that have been purchased or repurchased but have not been retired. However, TAL will not be entitled to vote, or have counted for quorum purposes, shares of its own capital stock. | | |
Under the Bermuda Companies Act, a company limited by shares may, if authorized to do so by its memorandum of association or bye-laws, purchase its own shares. A company must satisfy the solvency requirements under the Bermuda Companies Act if it is to purchase its shares and may not purchase its own shares if, on the date on which the purchase is to be effected, there are reasonable grounds for believing that the company is, or after the purchase would be, unable to pay its liabilities as they become due.
Under the Holdco bye-laws, the Holdco Board may exercise all of the powers of Holdco to purchase or acquire all or any part of its own shares at any price and upon such terms as the Holdco Board may in its discretion determine provided always that such acquisition is in accordance with the Bermuda Companies Act. Further, Holdco may acquire its own shares as treasury shares in accordance with the Companies Act and on such terms as the Holdco Board think fit.
|
|
|
Restrictions on Transfers
|
| | The TAL Bylaws provide that, except as otherwise established by rules approved by a majority of the members of the TAL Board, upon surrender to TAL or TAL’s transfer agent of a certificate for duly endorsed shares accompanies by proper evidence of succession, | | | The Holdco Board may in its absolute discretion, and without providing a reason, refuse to register the transfer of a share which is not fully paid up. The Holdco Board may also refuse to register a transfer unless the shares of Holdco are (i) listed on an appointed stock exchange (of which the NYSE is | |
| | | |
TAL
|
| |
Holdco
|
|
| | | | assignment or authority to transfer, it is the duty of TAL to issue a new certificate of stock or uncertificated shares in place of any certificate issued by TAL, cancel the old certificate and record the transaction on its books. | | |
one) or (ii) (A) a duly executed instrument of transfer is provided to Holdco or Holdco’s transfer agent accompanied by the certificate (if any has been issued) in respect of the shares to which it relates and by such other evidence as the Holdco Board may reasonably require to show the right of the transferor to make the transfer, (B) the instrument of transfer is only in respect of one class of shares, (C) the instrument of transfer is in favor of less than five persons jointly, and (D) all applicable consents, authorizations, permissions or approvals of any governmental body or agency in Bermuda or any other applicable jurisdiction have been obtained (if required). If the Holdco Board refuses to register a transfer of any share, it must send to the transferee notice of the refusal within three months after the date on which the instrument of transfer was lodged with Holdco.
Shares listed on an appointed stock exchange, such as the NYSE, may be transferred by any means permitted by the rules of such exchange.
|
|
|
Appraisal/Dissenters’ Rights
|
| | Under the DGCL, in certain situations, appraisal rights may be available in connection with a merger or a consolidation. Appraisal rights are not available to TAL stockholders in connection with the TAL merger or any of the other transactions described in this proxy statement/prospectus. | | | Under the Bermuda Companies Act, a dissenting shareholder of an amalgamating or merging company who did not vote in favor of the amalgamation or merger and does not believe it has been offered fair value for its shares may within one month of the giving of the notice calling the meeting at which the amalgamation or merger was decided upon apply to the Supreme Court of Bermuda (“Bermuda Court”) to appraise the fair value of its shares. Where the Bermuda Court has appraised any such shares and the amalgamation or merger has not been consummated before the appraisal then, within one month of the Bermuda Court appraising the value of the shares, the company is entitled to either: (i) pay to the dissenting shareholder an amount | |
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | |
equal to the value of its shares as appraised by the Bermuda Court; or (ii) terminate the amalgamation or merger agreement in accordance with the Bermuda Companies Act.
Where the Bermuda Court has appraised the fair value of any shares and the amalgamation or merger has proceeded prior to the appraisal then, within one month of the Bermuda Court appraising the value of the shares, if the amount (if any) paid to the dissenting shareholder for his or her shares is less than that appraised by the Bermuda Court, the amalgamated or surviving company must pay to such shareholder the difference between the amount paid to such shareholder and the value appraised by the Bermuda Court.
There is no right of appeal from an appraisal by the Bermuda Court. The costs of any application to the Bermuda Court to appraise the fair value of any shares will be allocated between the company and the shareholder in the discretion of the Bermuda Court.
|
|
|
Number and Election of Directors
|
| |
The TAL Board must consist of at least one and no more than fifteen members. At each annual meeting of stockholders, directors are elected to hold office until the next annual meeting and until the election and qualification of their respective successors.
Except in the case of vacancies, each director is elected by the affirmative vote of a majority of the votes cast at the annual meeting of stockholders.
|
| |
The Holdco Board must consist of at least three and not more than fifteen directors. The initial Holdco Board will consist of nine members. Each director will (unless such director’s office is vacated in accordance with the bye-laws) serve for a one-year term, each concluding at the AGM after each director was last appointed or re-appointed.
Except in the case of vacancies, each director is elected by the affirmative vote of a majority of the votes cast at the general meeting.
|
|
| | | |
TAL
|
| |
Holdco
|
|
|
Vacancies on the Board of Directors and Removal of Directors
|
| |
The bylaws of TAL provide that, subject to the certificate of incorporation, vacancies and newly created directorships resulting from an increase in the number of directors may be filled by a majority of the members of the TAL Board then in office though less than a quorum. The certificate of incorporation does not provide otherwise.
Directors so chosen will hold office until a successor is elected and qualified or until such director’s earlier resignation or removal.
Except as otherwise provided in the certificate of incorporation, any one or more of all of the TAL directors may be removed, with or without cause, by the holders of a majority of the shares then entitled to vote at an election of directors. The certificate of incorporation does not provide otherwise.
|
| |
The bye-laws of Holdco provide that any vacancies on the Holdco Board not filled at any general meeting will be deemed casual vacancies and the Holdco Board, so long as a quorum of directors remains in office, will have the power at any time and from time to time, to appoint any individual to be a director so as to fill a casual vacancy. A director so appointed will hold office only until the next following AGM. If not reappointed at such AGM, the director will vacate office at the conclusion of the AGM.
Under the Bermuda Companies Act, a director may be removed from office by the shareholders at a special general meeting called for that purpose. The notice of a meeting convened for the purpose of removing a director must contain a statement of intention to do so and be served on such director not less than 14 days before the meeting. The director subject to removal will be entitled to be heard on the motion for his removal.
|
|
|
Compensation of Directors
|
| | TAL’s bylaws provide that directors will be paid such compensation as a majority of the members of the TAL Board may from time to time determine. | | |
The Holdco Bye-laws provide that the ordinary remuneration of the directors for their services will be determined by the Holdco Board and each director will be paid a fee (which will be deemed to accrue from day to day) at such rate as may from time to time be determined by the Holdco Board.
Each Holdco director will be paid his or her reasonable travel, hotel and incidental expenses in attending and returning from meetings of the Holdco Board or Holdco committees or general meetings and will be paid all expenses properly and reasonably incurred by him in the conduct of Holdco’s business or in the discharge of his duties as a director of Holdco. Any director who performs services which in the opinion of the Holdco Board go beyond the ordinary duties of a director may be paid such extra
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | | remuneration (whether by way of salary, commission, participation in profits or otherwise) as the Holdco Board may determine. | |
|
Amendments to Certificate of Incorporation/ Memorandum of Association
|
| |
Under the DGCL, unless the certificate of incorporation requires a greater vote, a proposed amendment to the certificate of incorporation must be approved by the affirmative vote of a majority of the voting power of the outstanding stock entitled to vote thereon and a majority of the outstanding stock of each class entitled to vote as a class.
The certificate of incorporation of TAL does not provide otherwise.
|
| |
Under the Bermuda Companies Act, the memorandum of association of a company may be amended by the affirmative vote of a majority resolution of the board of directors, but the amendment will not be operative unless and until it is approved at a subsequent general meeting of the shareholders by a resolution approved by the affirmative vote of a majority of the votes cast on such resolution. In addition, the shareholders may amend the memorandum of association by a resolution approved by the affirmative vote of a majority of the votes cast on such resolution. An amendment to the memorandum of association that alters a company’s business objects may require approval by the Bermuda Minister of Finance, who may grant or withhold approval at his or her discretion.
Under Bermuda law, the holders of an aggregate of not less than 20% in par value of a company’s issued share capital or any class thereof or the holders of not less than 20% of the debentures entitled to object to amendments to the memorandum of association have the right to apply to the Bermuda Court for an annulment of any amendment to the memorandum of association adopted by shareholders at any general meeting. This does not apply to an amendment that alters or reduces a company’s share capital as provided in the Bermuda Companies Act. Upon such application, the alteration will not have effect until it is confirmed by the Bermuda Court. An application for an annulment of an amendment to the memorandum of association must be made within 21 days after the date on which the resolution altering the
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | | company’s memorandum of association is passed and may be made on behalf of persons entitled to make the application by one or more of their number as they may appoint in writing for the purpose. No application may be made by shareholders voting in favor of the amendment. | |
|
Amendments to Bylaws/ Bye-laws
|
| | The TAL bylaws may be amended, repealed or adopted by a majority of the entire TAL Board. The bylaws may also be amended, repealed or adopted by the vote of the holders of a majority of the voting power of the stock issued and outstanding and entitled to vote thereon. | | | Subject to certain exceptions, the Holdco bye-laws may be revoked or amended by the affirmative vote of a majority resolution of the Holdco Board, but the revocation or amendment will not be operative unless and until it is approved at a subsequent general meeting of the shareholders of Holdco by a resolution approved by the affirmative vote of a majority of the votes cast on such resolution. In addition, the shareholders of Holdco may revoke or amend any bye-laws by a resolution approved by the affirmative vote of a majority of the votes cast on such resolution. | |
|
Classified Board
|
| | None. | | | None. | |
|
Cumulative Voting
|
| | None. | | | None. | |
|
Ability to Call Special Meetings of Stockholders/Shareholders
|
| | Special meetings of TAL stockholders may be called by the President at the request of a majority of the members of the TAL Board. | | | Special general meetings of the shareholders of Holdco may be called by (i) the Holdco Board or (ii) when requisitioned by shareholders pursuant to the provisions of the Bermuda Companies Act. Under the Bermuda Companies Act, the shareholders may requisition a special general meeting, provided they hold at the date of the deposit of the requisition shares representing not less than 10% of the paid-up capital of the company. The requisition must state the purpose of the meeting, and must be signed by the requisitionists and deposited at the registered office of the company. If, within 21 days from the date of the deposit of the requisition, the directors do not proceed to convene a meeting, the requisitionists, or any of them representing more than 50% of the total voting rights of all of them, may | |
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | | themselves convene a meeting, which must be convened within three months of the date of the deposit of the requisition. | |
|
Notice Required for Stockholder/Shareholder Nominations and other Proposals
|
| |
Nominations: A stockholder’s notice must be delivered to, or mailed to and received by, the Secretary at the principal executive offices of TAL, (i) in the case of an annual meeting, no less than 120 days in advance of the first anniversary of the preceding year’s annual meeting; provided, that if the annual meeting is called for a date that is not within 30 days of the anniversary date of the immediately preceding annual meeting, the notice of the stockholder must not be received later than the close of business on the tenth day following the day on which public disclosure of the date of the annual meeting was first made, or (ii) in the event of a special meeting called for the purpose of electing directors, not later than the close of business on the tenth day following the day on which public disclosure of the date of the special meeting was first made.
Other Proposals: A stockholder’s notice must be delivered to, or mailed to and received by, the Secretary of the corporation at the principal executive offices of TAL not less than 120 days prior to the anniversary date of the date of the proxy statement for the immediately preceding annual meeting, provided, that if the annual meeting is called for a date that is not within 30 days of the anniversary date of the immediately preceding annual meeting, the notice of the stockholder must be received not later than the close of business on the tenth day following the day on which public disclosure of the date of the annual meeting was first made.
|
| |
Nominations: A shareholder’s notice must be delivered to or be mailed and received by the Secretary at Holdco’s registered office, (i) in the case of an AGM not less than 90 days nor more than 120 days prior to the anniversary date of the immediately preceding AGM; provided, that if the AGM is called for a date that is not within 30 days before or after the anniversary date of the immediately preceding AGM, notice by the shareholder must be received no later than close of business on the tenth day following the day on which the notice of the date of the AGM was mailed or public disclosure of the date of the AGM was made, whichever occurs first; or (ii) in the case of a special meeting of shareholders called for the purpose of electing directors, not later than close of business on the tenth day following the day on which notice of the date of the special meeting was mailed or public disclosure of the date of the special meeting was made, whichever occurs first.
Other Proposals: A shareholder’s notice must be delivered to or be mailed and received by the Secretary at Holdco’s registered office not less than 90 days and not more than 120 days prior to the anniversary date of the immediately preceding AGM; provided, that in the event that the AGM is called for a date that is not within 30 days before or after such anniversary date, notice by the shareholder must be received not later than the close of business on the tenth day following the day on which such notice of the date of the AGM was mailed or such public disclosure of the date of the AGM was made, whichever occurs first.
|
|
| | | |
TAL
|
| |
Holdco
|
|
|
Quorum
|
| | The TAL bylaws provide that the holders of a majority of the shares of common stock issued and outstanding and entitled to vote, present in person or represented by proxy at a meeting will constitute a quorum for the transaction of business at that meeting. | | | The Holdco bye-laws provide that at least two shareholders present in person or by proxy and entitled to vote representing in excess of 50% of all of the issued and outstanding shares in Holdco which have voting rights attached to them will constitute a quorum for all purposes; provided, that if Holdco or a class of shareholders has only one shareholder, one shareholder present in person or by proxy will constitute the necessary quorum. | |
|
Written Consent by Shareholders
|
| | No action that is required or permitted to be taken by TAL stockholders at any annual or special meeting of stockholders may be effective by written consent of stockholders in lieu of a stockholder meeting. | | | Under the bye-laws of Holdco, no action that is required or permitted to be taken by the shareholders of Holdco at any annual or special meeting of shareholders may be effected by written resolution of the shareholders in lieu of a meeting of shareholders. | |
|
Approval of Certain Transactions
|
| | Under the DGCL, the consummation of a merger or consolidation requires the approval of the board of directors of the corporation which desires to merge or consolidate and requires that the agreement and plan of merger be adopted by the affirmative vote of a majority of the stock of the corporation entitled to vote thereon at an annual or special meeting for the purpose of acting on the agreement. However, no such approval and vote are required if such corporation is the surviving corporation and such corporation’s certificate of incorporation is not amended, the stockholders of the surviving corporation whose shares were outstanding immediately before the effective date of the merger will hold the same number of shares, with identical designations, preferences, limitations, and rights, immediately after the effective date of the merger; and either no shares of common stock of the surviving corporation and no shares, securities or obligations convertible into such stock are to be issued or delivered | | |
Amalgamations and Mergers: Under the Bermuda Companies Act, the amalgamation or merger of a Bermuda company with another company (wherever incorporated) (other than certain affiliated companies) requires the amalgamation or merger to be approved by the company’s board of directors and by its shareholders. The Holdco bye-laws provide that a merger or amalgamation must be approved by (i) an affirmative vote of a majority of the Holdco Board and (ii) an affirmative vote of a majority of votes cast at a general meeting of shareholders.
For purposes of approval of an amalgamation or merger, all shares, whether or not otherwise entitled to vote, carry the right to vote. Holders of a separate class of shares are entitled to a separate class vote if the rights of such class would be varied by virtue of the amalgamation or merger.
Sale of Assets: The Bermuda Companies Act is silent on whether a company’s shareholders are required to approve a sale, lease or exchange of all
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | under the plan of merger, or the authorized unissued shares or the treasury shares of common stock of the surviving corporation to be issued or delivered under the plan of merger do not exceed 20% of the shares of common stock of such corporation outstanding immediately prior to the effective date of the merger. Under the DGCL, a sale or all or substantially all of a corporation’s assets requires the approval of such corporation’s board of directors and the affirmative vote of a majority of the outstanding stock of the corporation entitled to vote thereon. | | |
or substantially all of a company’s property and assets. Bermuda law does require, however, that shareholders approve certain forms of mergers and reconstructions (see above).
Takeovers: Bermuda does not have any takeover regulations applicable to shareholders of Bermuda companies.
|
|
|
Limitation of Personal Liability of Directors and Officers
|
| | The TAL certificate of incorporation provides that a person who is a director of TAL is not personally liable to TAL or its stockholders for monetary damages for any breach of fiduciary duty. | | |
Under Bermuda law, a person who is a director may be found personally liable for any breach of its fiduciary duties.
Under Bermuda law, directors of a Bermuda company each owe a fiduciary duty and a duty of skill and care in their dealings with or on behalf of the company. The Bermuda Companies Act imposes a duty on directors and officers of a Bermuda company: (i) to act honestly and in good faith with a view to the best interests of the company; (ii) to exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances; and (iii) to disclose any interest in any material contract or proposed material contract or person that is party to a material contract or proposed material contract to the board of the company at the first opportunity.
In addition, the Bermuda Companies Act imposes various duties on directors and officers of a company with respect to certain matters of management and administration of the company.
The Bermuda Companies Act provides that in any proceedings for negligence, default, breach of duty or breach of trust against any officer (which includes a director), if it appears to a
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | |
court that such officer is or may be liable in respect of the negligence, default, breach of duty or breach of trust, but that he or she has acted honestly and reasonably, and that, having regard to all the circumstances of the case, including those connected with his or her appointment, he or she ought fairly to be excused for the negligence, default, breach of duty or breach of trust, that court may relieve him or her, either wholly or partly, from any liability on such terms as the court may think fit. This provision has been interpreted to apply only to actions brought by or on behalf of the company against such officers.
In the Holdco bye-laws, each Holdco shareholder and Holdco agree to waive any claim or right of action they might have, whether individually or by or in the right of Holdco, against any director or officer on account of any action taken by such director or officer, or the failure of such director or officer to take any action in the performance of his or her duties with or for Holdco; provided, however, that such waiver does not extend to any claims or rights of action arising out of any fraud or dishonesty which may attach to such director or officer, or to recover any gain, personal profit or advantage to which such director or officer is not legally entitled.
|
|
|
Indemnification of Directors and Officers
|
| | The TAL bylaws provide that TAL will indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of TAL to procure a judgment in its favor by reason of the fact that the person is, or was acting in such person’s official capacity as a director, officer, employee or agent of TAL, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint | | | The Bermuda Companies Act permits Holdco to indemnify its directors, any other officers and the auditor against losses arising or liability resulting from their negligence, default, breach of duty or breach of trust in relation to Holdco; provided, that Holdco is not permitted to indemnify any such person against any liability arising from their fraud or dishonesty. The bye-laws of Holdco provide that Holdco will indemnify every “Indemnified Person” (which includes any director, officer and resident representative) out of the | |
| | | |
TAL
|
| |
Holdco
|
|
| | | | venture, trust or other enterprise against expenses (including attorneys’ fees) actually and reasonably incurred by the person in connection with the defense or settlement of such action or suit if the person acted in good faith and in a manner the person reasonably believed to be in or not opposed to the best interests of TAL; except that no indemnification will be made in respect of any claim, issue or matter as to which such person has been adjudged to be liable to TAL. | | |
assets of Holdco against all liabilities, loss, damage or expense (including but not limited to liabilities under contract, tort and statute or any applicable foreign law or regulation and all reasonable legal and other costs and expenses properly payable) incurred or suffered by him by or by reason of any act done, conceived in or omitted in the conduct of Holdco’s business or in the discharge of his duties or in defending any proceedings, whether civil or criminal; provided, that such Indemnified Person had no reasonable cause to believe that his conduct was unlawful and such expenses and liabilities are not found by a court of competent jurisdiction (upon entry of a final non-appealable judgment) to be the result of any such Indemnified Person’s fraud and dishonesty.
In addition, Holdco is expected to enter into indemnification agreements with each of its directors. These agreements would provide Holdco’s directors with contractual assurance of their rights to indemnification against litigation risks and expenses, which indemnification is intended to be greater than that afforded by Holdco’s organizational documents.
|
|
|
Derivative Shareholder Suits
|
| | The DGCL requires that the shareholder bringing a derivative suit must have been a shareholder at the time of the wrong complained of or that he received the stock by operation of law from a person who was such a shareholder. In addition, the shareholder must remain a shareholder throughout the litigation. Furthermore, a shareholder may not sue derivatively unless he or she first makes a demand on TAL that it bring suit and such demand has been refused, unless it is shown that the demand would have been futile. | | |
The rights of shareholders under Bermuda law are not as extensive as the rights of shareholders under legislation or judicial precedent in many United States jurisdictions.
The Bermuda Court ordinarily would be expected to follow English case law precedent, which would permit a shareholder to commence an action in the company’s name to remedy a wrong done to the company where the act complained of is alleged to be beyond its corporate power or is illegal or would result in the violation of its memorandum of association or bye-laws. Furthermore, consideration would be given by the Bermuda Court
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | |
to acts that are alleged to constitute a fraud against the shareholders or, for instance, where an act requires the approval of a greater percentage of shareholders than that which actually approved it or where a power vested in the board of directors has been exercised for an improper purpose.
When the affairs of a company are being conducted in a manner which is oppressive or prejudicial to the interests of some part of the shareholders, one or more shareholders may apply to the Bermuda Court, which may make such order as it sees fit, including an order regulating the conduct of the company’s affairs in the future or ordering the purchase of the shares of any shareholders by other shareholders or by the company.
Each Holdco shareholder agrees to waive any claim or right of action it might have, whether individually or by or in the right of Holdco, against any director or officer on account of any action taken by such director or officer, or the failure of such director or officer to take any action in the performance of his duties with or for Holdco; however, such waiver does not extend to any matter in respect of any fraud or dishonesty which may attach to such director or officer.
|
|
|
State Anti-Takeover Statutes/Business Combinations
|
| | TAL has elected not to be governed by Section 203 of the DGCL, which generally prohibits “business combinations,” including mergers, sales and leases of assets, issuances of securities and similar transactions by a corporation or a subsidiary with an interested stockholder who beneficially owns 15% or more of a corporation’s voting stock within three years after the person or entity becomes an interested stockholder, unless: (i) the Board of Directors of the target corporation has approved, before the acquisition time, either the | | | It is proposed that the Holdco bye-laws include a bye-law similar to Section 203 of the DGCL, which generally prohibits “business combinations,” including mergers, amalgamations, sales and leases of assets, issuances of securities and similar transactions by Holdco or its subsidiaries with an interested shareholder who beneficially owns 15% or more of Holdco’s voting shares within three years after the person or entity becomes an interested shareholder, unless: (i) the Holdco Board has approved, before the acquisition time, either the business | |
| | | |
TAL
|
| |
Holdco
|
|
| | | | business combination or the transaction that resulted in the person becoming an interested stockholder; (ii) upon consummation of the transaction that resulted in the person becoming an interested stockholder, the person owns at least 85% of the corporation’s voting stock (excluding shares owned by directors who are officers and shares owned by employee stock plans in which participants do not have the right to determine confidentially whether shares will be tendered in a tender or exchange offer); or (iii) after the person or entity becomes an interested stockholder, the business combination is approved by the Board of Directors and authorized by the vote of at least 662∕3% of the outstanding voting stock not owned by the interested stockholder at an annual or special meeting. | | | combination or the transaction that resulted in the person becoming an interested shareholder; (ii) upon consummation of the transaction that resulted in the person becoming an interested shareholder, the person owns at least 85% of Holdco’s voting shares (excluding shares owned by persons who are directors or officers of Holdco, and shares owned by employee share plans in which participants do not have the right to determine whether shares will be tendered in a tender or exchange offer); or (iii) after the person or entity becomes an interested shareholder, the business combination is approved by the Holdco Board and authorized by the vote of at least 662∕3% of the issued voting shares not owned by the interested shareholder at an annual or special meeting. As discussed under “Proposal 4: Business Combination Provision in Holdco Bye-laws” below, this bye-law will only be included in the Holdco bye-laws that will be effective following the completion of the mergers if Proposal 4 is approved by TAL stockholders holding a majority of the shares of TAL common stock. If Proposal 4 is not approved by TAL’s stockholders, it will not be included in the Holdco bye-laws. | |
|
Squeeze-out of Minority Shareholders
|
| | Section 253 of the Delaware General Corporation Law provides that a parent corporation owning at least 90% of each class of the stock of a subsidiary entitled to vote on a merger (without applying Section 253) can merge with that subsidiary without advance notice or consent of the minority stockholders upon approval by the parent’s board of directors. | | |
Under Bermuda law, an acquiring party is generally able to compulsorily acquire the common shares of minority holders in the following ways:
•
By a Bermuda Court approved scheme of arrangement under Section 99 of the Bermuda Companies Act. Schemes may be transfer schemes or cancellation schemes but, unlike a transfer scheme, a cancellation scheme requires the company to pass a solvency test or obtain the agreement of all its creditors to the scheme. In either case, dissenting shareholders do not have express statutory appraisal rights, but the
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | |
Bermuda Court will only sanction a scheme if it is fair. Shares owned by the offeror can be voted to approve the scheme but the Bermuda Court will be concerned to see that the shareholders approving the scheme are fairly representative of the general body of shareholders.
Any scheme must be approved by a majority in number representing three quarters in value of the shareholders present and voting either in person or by proxy at the requisite special general meeting. If there are dissenting shareholders who hold more than 10% of the shares, the Bermuda Court might be persuaded not to exercise its discretion to sanction the scheme on the ground that the scheme constitutes a takeover within Section 102 of the Bermuda Companies Act and requires a 90% acceptance.
•
By way of a general offer followed by a squeeze-out under Section 102 of the Bermuda Companies Act. Broadly, if the offer is approved by the holders of 90% in value of the shares which are the subject of the offer, the offeror can compulsorily acquire the shares of dissenting shareholders. Shares owned by the offeror or its subsidiaries or their nominees at the date of the offer do not, however, count towards the 90%. If the offeror or any of its subsidiaries or any nominee of the offeror, or any of its subsidiaries together already own more than 10% of the shares in the subject company at the date of the offer, the offeror must offer the same terms to all holders of the same class and the holders who accept the offer, besides holding not less than 90% in value of the shares,
|
|
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | |
must also represent no less than 75% in number of the holders of those shares, although the additional restrictions should not apply if the offer is made by a subsidiary of a parent (where the subsidiary does not own more than 10% of the shares of the subject company) even where the parent owns more than 10% of the shares of the subject company, provided that the subsidiary and the parent are not nominees.
The 90% acceptance must be obtained within four months after the making of the offer and, once obtained, the compulsory acquisition may be commenced within two months of the acquisition of the 90%. Dissenting shareholders do not have express appraisal rights but are entitled to seek relief (within one month of the compulsory acquisition notice) from the Bermuda Court which has power to make such orders as it thinks fit.
•
By the holders of 95% or more of the shares or any class of shares serving notice on the remaining shareholders or class of shareholders under Section 103 of the Bermuda Companies Act. Dissenting shareholders have a right to apply to the Bermuda Court within one month of the compulsory acquisition notice to have the value of their shares appraised by the Bermuda Court, but these appraisal rights differ from the appraisal rights in a merger, in that under Section 103 of the Bermuda Companies Act, if one dissenting shareholder applies to court and is successful in obtaining a higher valuation, that valuation must be paid to all shareholders being squeezed out.
|
|
|
Transactions Involving Officers or Directors
|
| | Section 143 of the DGCL provides that a corporation may lend money to, or guarantee any obligation | | | The Bermuda Companies Act provides that Holdco is not permitted to make a loan to a director or enter into any | |
| | | |
TAL
|
| |
Holdco
|
|
| | | | incurred by, its officers or directors if, in the judgment of the Board of Directors, the loan or guarantee may reasonably be expected to benefit the corporation. Section 144 of the DGCL provides that any other contract or transaction between the corporation and one or more of its directors or officers is neither void nor voidable solely because the interested director or officer was present, participates or votes at the Board or Board committee meeting that authorizes the contract or transaction, if either: (i) the director’s or officer’s interest is made known to the disinterested directors or the stockholders of the corporation, who thereafter approve the transaction in good faith; or (ii) the contract or transaction is fair to the corporation as of the time it is approved or ratified by either the Board of Directors, a committee thereof, or the stockholders. | | |
guarantee or provide any security in connection with a loan made to a director without the consent of shareholders holding not less than nine-tenths of the total voting rights of all shareholders having the right to vote at any shareholder meeting.
Under the bye-laws of Holdco, a director may be a party to, or otherwise interested in, any transaction or arrangement with Holdco (or in which Holdco is otherwise interested) so long as, where it is necessary, such director declares the nature of such director’s interest at the first opportunity at a meeting of the Holdco Board or by writing to the directors as required by the Bermuda Companies Act. A director who is in any way, whether directly or indirectly, interested in a contract or proposed contract, transaction or arrangement with Holdco and has complied with the provisions of the Bermuda Companies Act and the bye-laws with regard to disclosure of such director’s interest will be entitled to vote in respect of any contract, transaction or arrangement in which such director is interested, and if such director does so the vote will be counted, and such director will be taken into account, in ascertaining whether a quorum is present.
|
|
|
Corporate Opportunity
|
| |
Section 122 of the DGCL provides that a corporation in its certificate of incorporation or by action of its board of directors may renounce any interest or expectancy of the corporation in, or in being offered an opportunity to participate in, specified business opportunities or specified classes or categories of business opportunities that are presented to the corporation or one of more of its officers, directors or stockholders.
The TAL certificate of incorporation is silent as to whether TAL renounces its interest in any corporate opportunity offer to any director.
|
| | The Holdco bye-laws provide that Holdco, on behalf of itself and its subsidiaries, renounces any interest or expectancy it or its subsidiaries may have in (or in being offered an opportunity to participate in) business opportunities that are from time to time presented to any of Warburg Pincus or Vestar and their respective affiliated funds, or any of their respective officers, directors, agents, stockholders, members, partners, affiliates and subsidiaries (other than Holdco and its subsidiaries), even if the opportunity is one that Holdco or its subsidiaries might reasonably be deemed to have pursued or had the ability or desire to pursue if granted | |
| | | |
TAL
|
| |
Holdco
|
|
| | | | | | | the opportunity to do so. No person will be liable to Holdco or any of its subsidiaries (for breach of any duty or otherwise), as a director or officer or otherwise, by reason of the fact that such person pursues or acquires such business opportunity, directs such business opportunity to another person or fails to present such business opportunity, or information regarding such business opportunity, to Holdco or its subsidiaries; provided, that the foregoing will not apply to any such person who is a director or officer of Holdco, if such business opportunity is expressly offered to such director or officer in writing solely in his or her capacity as a director or officer of Holdco. | |
|
Forum Selection Provision
|
| | The TAL Bylaws provide that, unless TAL consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware (or in the event that the court of Chancery of the State of Delaware lacks subject matter jurisdiction over any such action or proceeding, another state or federal court located within the State of Delaware) will be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the corporation, (ii) any action asserting a claim of breach of a fiduciary duty against a director, officer or other employee of the corporation, (iii) any action asserting a claim arising pursuant to any provision of Delaware law, or (iv) any action asserting a claim governed by the internal affairs doctrine, in all cases subject to the court’s having personal jurisdiction over the indispensable parties named as defendants. | | | No provision designating any court as the sole and exclusive forum for certain legal actions has been included in the Holdco bye-laws. | |
Component
|
| |
Target
($ in millions) |
| |
Actual
($ in millions) |
| |
Weight Factor
|
| |
2015 Target
Bonus Component % |
| |
2015 Actual Bonus
Component % for Mr. O'Callaghan |
| ||||||||||||
Gross Margin (% of Average OEC)(1) |
| | | | 11.31% | | | | | | 11.02% | | | | For each percentage point by which actual results exceed or are less than the target, this factor increases or decreases by 0.5 from 1.0. |
| | | | 25% | | | | | | 21.42% | | |
Net Income Attributable to Stockholders(2) | | | | $ | 153.8 | | | | | $ | 102.8 | | | | For every increment of $7,500,000 by which Net Income Attributable to Stockholders exceeds or is less than the target, this factor increases or decreases by 0.1 from 1.0. |
| | | | 20% | | | | | | 6.40% | | |
MG&A(3) | | | | $ | 77.3 | | | | | $ | 78.2 | | | | For every increment of $2,000,000 by which actual results exceed or are less than the target, this factor increases or decreases by 0.1 from 1.0. |
| | | | 20% | | | | | | 19.05% | | |
Accounts Receivable Days(4) |
| |
59 days
|
| |
58 days
|
| | For every day by which actual results are less than or exceed the target, this factor increases or decreases by 0.1 from 1.0. |
| | | | 10% | | | | | | 11.00% | | |
Component
|
| |
Target
($ in millions) |
| |
Actual
($ in millions) |
| |
Weight Factor
|
| |
2015 Target
Bonus Component % |
| |
2015 Actual Bonus
Component % for Mr. O'Callaghan |
| ||||||
Individual Performance | | |
100%
|
| |
150%
|
| | For every increment of 10% by which actual performance exceeds or is less than 100%, this factor increases or decreases by 0.1 from 1.0. | | | | | 25% | | | | | | 37.50% | | |
| | | | | | | | | TOTAL: | | | | | 100% | | | | | | 95.37% | | |
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary
($)(1) |
| |
Bonus
($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($)(3) |
| |
All Other
Compensation ($)(4) |
| |
Total
($) |
| ||||||||||||||||||
Simon R. Vernon,
President and Chief Executive Officer |
| | | | 2015 | | | | | | 525,587 | | | | | | 1,493,544 | | | | | | — | | | | | | 1,826,530 | | | | | | 3,845,661 | | |
John O’Callaghan,
Senior Vice President – Europe, North and South America, South Africa and Indian Sub-Continent |
| | | | 2015 | | | | | | 407,335 | | | | | | 165,119 | | | | | | 214,579 | | | | | | 1,039,749 | | | | | | 1,826,782 | | |
Name
|
| |
Matching
Pension Contribution(1) ($) |
| |
Disability
Insurance Premiums ($) |
| |
Supplemental
Life Insurance Premiums(2) ($) |
| |
Car
Allowance(3) ($) |
| |
Club
Membership(4) ($) |
| |
Option
Cancellation(5) ($) |
| ||||||||||||||||||
Mr. Vernon
|
| | | | 28,754 | | | | | | 5,972 | | | | | | 3,214 | | | | | | 8,842 | | | | | | 2,262 | | | | | | 1,777,486 | | |
Mr. O’Callaghan | | | | | 23,177 | | | | | | — | | | | | | 5,407 | | | | | | 8,842 | | | | | | 2,487 | | | | | | 999,836 | | |
Name
|
| |
Estimated possible payouts
under non-equity incentive plan awards |
| |||||||||
| | |
Target
($) |
| |
Maximum
($) |
| ||||||
Mr. Vernon
|
| | | | — | | | | | | — | | |
Mr. O’Callaghan(1)
|
| | | $ | 225,000 | | | | | $ | 337,500 | | |
Name
|
| |
Date of Grant
of Equity Award |
| |
Option Awards –
Number of Securities Underlying Unexercised Options (#) Exercisable |
| |
Option Awards –
Number of Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Awards – Exercise Price ($) |
| |
Option
Awards – Option Expiration Date |
| |||||||||||||||
Mr. Vernon
|
| | | | 06/01/2011(1) | | | | | | 301,234 | | | | | | 75,308 | | | | | $ | 19.42 | | | | | | 06/01/2021 | | |
Mr. O’Callaghan | | | | | 06/01/2011(1) | | | | | | 169,444 | | | | | | 42,361 | | | | | $ | 19.42 | | | | | | 06/01/2021 | | |
Triggering Event
|
| |
Mr. Vernon
|
| |
Mr. O’Callaghan
|
| ||||||
Involuntary Termination of Employment Without Cause or for Good Reason | | | | ||||||||||
Severance(1) | | | | $ | 3,951,175 | | | | | $ | 1,022,374 | | |
Bonus(2) | | | | $ | 1,200,000 | | | | | $ | 214,579 | | |
Health and Welfare Benefits(3)
|
| | | $ | 42,474 | | | | | $ | 37,644 | | |
Outplacement Services
|
| | | $ | 25,000 | | | | | $ | 25,000 | | |
TOTAL
|
| | | $ | 5,218,649 | | | | | $ | 1,299,597 | | |
Director
|
| |
Restricted Stock
Awards(1) |
| |||
Robert W. Alspaugh
|
| | | $ | 150,000(2) | | |
David A. Coulter
|
| | | $ | 125,000(3) | | |
Name
|
| |
Cash
($)(1) |
| |
Equity
($)(2) |
| |
Other
($)(3) |
| |
Total
($) |
| ||||||||||||
Brian M. Sondey
|
| | | | 2,175,000 | | | | | | 2,149,450 | | | | | | 362,500 | | | | | | 4,686,950 | | |
John Burns
|
| | | | 900,000 | | | | | | 781,305 | | | | | | 187,500 | | | | | | 1,868,805 | | |
Adrian Dunner
|
| | | | 852,000 | | | | | | 781,305 | | | | | | 177,500 | | | | | | 1,810,805 | | |
Kevin Valentine
|
| | | | 708,000 | | | | | | 592,500 | | | | | | 147,500 | | | | | | 1,488,000 | | |
Marc Pearlin
|
| | | | 630,000 | | | | | | 446,460 | | | | | | 150,000 | | | | | | 1,226,460 | | |
Name
|
| |
Restricted TAL
Shares (#) |
| |
Total Value of
Resulting Consideration ($) |
| |
Total Value of
Dividends that Accrued During Vesting Period ($) |
| |
Total
($) |
| ||||||||||||
Brian M. Sondey
|
| | | | 87,000 | | | | | | 1,686,060 | | | | | | 463,390 | | | | | | 2,149,450 | | |
John Burns
|
| | | | 31,500 | | | | | | 610,470 | | | | | | 170,835 | | | | | | 781,305 | | |
Adrian Dunner
|
| | | | 31,500 | | | | | | 610,470 | | | | | | 170,835 | | | | | | 781,305 | | |
Kevin Valentine
|
| | | | 24,000 | | | | | | 465,120 | | | | | | 127,380 | | | | | | 592,500 | | |
Marc Pearlin
|
| | | | 18,000 | | | | | | 348,840 | | | | | | 97,620 | | | | | | 446,460 | | |
TAL Filings with the SEC
|
| |
Period and/or Filing Date
|
|
Annual Report on Form 10-K | | | Year ended December 31, 2015, as filed February 29, 2016 | |
Annual Report on Form 10-K/A (Amendment No. 1) | | | Filed April 22, 2016 | |
Annual Report on Form 10-K/A (Amendment No. 2) | | | Filed May 5, 2016 | |
Current Reports on Form 8-K | | | Filed April 30, 2015; Filed July 17, 2015; Filed November 10, 2015; Filed December 24, 2015; Filed January 21, 2016; Filed February 9, 2016; Filed February 10, 2016; Filed April 4, 2016 | |
The description of TAL common stock set forth in a registration statement filed pursuant to Section 12 of the Exchange Act and any amendment or report filed for the purpose of updating those descriptions. | | |
| Audited Consolidated Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | |
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Assets | | | | ||||||||||
Cash and cash equivalents
|
| | | $ | 56,689 | | | | | $ | 65,607 | | |
Restricted cash
|
| | | | 22,575 | | | | | | 31,452 | | |
Accounts receivable, net of allowance for doubtful accounts of $8,297 and $9,576 respectively
|
| | | | 127,676 | | | | | | 130,615 | | |
Container rental equipment, net of accumulated depreciation of $1,566,963 and
$1,414,052 respectively |
| | | | 4,362,043 | | | | | | 4,549,555 | | |
Net investment in direct financing leases
|
| | | | 68,107 | | | | | | 64,838 | | |
Deferred financing costs, net
|
| | | | 19,024 | | | | | | 22,896 | | |
Other assets, net
|
| | | | 37,911 | | | | | | 35,258 | | |
Derivative instruments
|
| | | | 2,153 | | | | | | 4,974 | | |
Total assets
|
| | | $ | 4,696,178 | | | | | $ | 4,905,195 | | |
Liabilities and Equity | | | | ||||||||||
Accounts payable and other accrued expenses
|
| | | $ | 120,033 | | | | | $ | 108,772 | | |
Derivative instruments
|
| | | | 257 | | | | | | 2,057 | | |
Container rental equipment payable
|
| | | | 12,128 | | | | | | 109,949 | | |
Debt
|
| | | | 3,185,927 | | | | | | 3,387,406 | | |
Total liabilities
|
| | | | 3,318,345 | | | | | | 3,608,184 | | |
Equity | | | | ||||||||||
Class A common shares, $0.01 par value; 294,000,000 authorized, 44,535,732.38
and 44,027,019.31 issued and outstanding, at December 31, 2015 and 2014, respectively |
| | | | 445 | | | | | | 440 | | |
Class B common shares, $0.01 par value; 6,000,000 authorized, issued and outstanding
|
| | | | 60 | | | | | | 60 | | |
Additional paid-in capital
|
| | | | 176,088 | | | | | | 175,605 | | |
Accumulated other comprehensive loss, net
|
| | | | (3,666) | | | | | | (3,258) | | |
Retained earnings
|
| | | | 1,044,402 | | | | | | 933,313 | | |
Total shareholders' equity
|
| | | | 1,217,329 | | | | | | 1,106,160 | | |
Noncontrolling interests
|
| | | | 160,504 | | | | | | 190,851 | | |
Total equity
|
| | | | 1,377,833 | | | | | | 1,297,011 | | |
Total liabilities and equity
|
| | | $ | 4,696,178 | | | | | $ | 4,905,195 | | |
|
| | |
Years ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Revenues: | | | | | |||||||||||||||
Container rental revenue
|
| | | $ | 699,810 | | | | | $ | 699,188 | | | | | $ | 693,078 | | |
Direct financing lease income
|
| | | | 8,029 | | | | | | 8,027 | | | | | | 10,282 | | |
Total revenues
|
| | | | 707,839 | | | | | | 707,215 | | | | | | 703,360 | | |
Operating expenses (income): | | | | | |||||||||||||||
Depreciation
|
| | | | 300,470 | | | | | | 258,489 | | | | | | 229,298 | | |
Direct container expense
|
| | | | 54,440 | | | | | | 58,014 | | | | | | 72,846 | | |
Management, general and administrative expense
|
| | | | 75,620 | | | | | | 86,136 | | | | | | 78,911 | | |
Gain on disposition of container rental equipment
|
| | | | (2,013) | | | | | | (31,616) | | | | | | (42,562) | | |
(Reduction of) provision for bad debt expense
|
| | | | (2,156) | | | | | | 1,324 | | | | | | 4,966 | | |
Total operating expenses
|
| | | | 426,361 | | | | | | 372,347 | | | | | | 343,459 | | |
Operating income
|
| | | | 281,478 | | | | | | 334,868 | | | | | | 359,901 | | |
Other expenses (income): | | | | | |||||||||||||||
Interest expense
|
| | | | 140,644 | | | | | | 137,370 | | | | | | 133,222 | | |
Realized loss on derivative instruments
|
| | | | 5,496 | | | | | | 9,385 | | | | | | 20,170 | | |
Unrealized loss (gain) on derivative instruments, net
|
| | | | 2,240 | | | | | | 3,798 | | | | | | (29,714) | | |
Loss on extinguishment of debt
|
| | | | 1,170 | | | | | | 7,468 | | | | | | 3,568 | | |
Other expense (income), net
|
| | | | 211 | | | | | | (689) | | | | | | 529 | | |
Total other expenses
|
| | | | 149,761 | | | | | | 157,332 | | | | | | 127,775 | | |
Income before income taxes
|
| | | | 131,717 | | | | | | 177,536 | | | | | | 232,126 | | |
Income taxes
|
| | | | 4,048 | | | | | | 6,232 | | | | | | 6,752 | | |
Net income
|
| | | | 127,669 | | | | | | 171,304 | | | | | | 225,374 | | |
Less: income attributable to noncontrolling interests
|
| | | | 16,580 | | | | | | 21,837 | | | | | | 31,274 | | |
Net income attributable to shareholders
|
| | | $ | 111,089 | | | | | $ | 149,467 | | | | | $ | 194,100 | | |
Net income attributable to shareholders per common share – basic
|
| | | $ | 2.20 | | | | | $ | 2.99 | | | | | $ | 3.88 | | |
Net income attributable to shareholders per common share – diluted
|
| | | $ | 2.17 | | | | | $ | 2.82 | | | | | $ | 3.66 | | |
Cash dividends paid per common share
|
| | | $ | — | | | | | $ | 4.30 | | | | | $ | — | | |
Weighted average voting common shares and non-voting common shares – basic
|
| | | | 50,536 | | | | | | 50,027 | | | | | | 50,011 | | |
Dilutive stock options
|
| | | | 629 | | | | | | 3,046 | | | | | | 3,018 | | |
Weighted average voting common shares and non-voting common shares – diluted
|
| | | | 51,165 | | | | | | 53,073 | | | | | | 53,029 | | |
| | |
Years ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Net income
|
| | | $ | 127,669 | | | | | $ | 171,304 | | | | | $ | 225,374 | | |
Other comprehensive loss: | | | | | |||||||||||||||
Foreign currency translation adjustments
|
| | | | (408) | | | | | | (659) | | | | | | (394) | | |
Comprehensive income
|
| | | | 127,261 | | | | | | 170,645 | | | | | | 224,980 | | |
Comprehensive income attributable to noncontrolling interests
|
| | | | (16,580) | | | | | | (21,837) | | | | | | (31,274) | | |
Comprehensive income attributable to shareholders
|
| | | $ | 110,681 | | | | | $ | 148,808 | | | | | $ | 193,706 | | |
|
| | |
Class A
common shares |
| |
Class B
common shares |
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Loss, Net |
| |
Retained
Earnings |
| |
Shareholders’
Equity |
| |
Noncontrolling
Interests |
| |
Total
Equity |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2012
|
| | | | 43,986,859.40 | | | | | $ | 440 | | | | | | 6,000,000.00 | | | | | $ | 60 | | | | | $ | 138,359 | | | | | $ | (2,205) | | | | | $ | 804,746 | | | | | $ | 941,400 | | | | | $ | 216,622 | | | | | $ | 1,158,022 | | |
Share-based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,493 | | | | | | — | | | | | | — | | | | | | 18,493 | | | | | | — | | | | | | 18,493 | | |
Issuance of common
shares |
| | | | 23,696.00 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 194,100 | | | | | | 194,100 | | | | | | 31,274 | | | | | | 225,374 | | |
Foreign currency
translation adjustments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (394) | | | | | | — | | | | | | (394) | | | | | | — | | | | | | (394) | | |
Distributions to noncontrolling
interests |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (40,520) | | | | | | (40,520) | | |
Balances at December 31, 2013
|
| | | | 44,010,555.40 | | | | | $ | 440 | | | | | | 6,000,000.00 | | | | | $ | 60 | | | | | $ | 156,852 | | | | | $ | (2,599) | | | | | $ | 998,846 | | | | | $ | 1,153,599 | | | | | $ | 207,376 | | | | | $ | 1,360,975 | | |
Share-based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,686 | | | | | | — | | | | | | — | | | | | | 18,686 | | | | | | — | | | | | | 18,686 | | |
Issuance of common
shares |
| | | | 16,463.91 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 149,467 | | | | | | 149,467 | | | | | | 21,837 | | | | | | 171,304 | | |
Foreign currency
translation adjustments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (659) | | | | | | — | | | | | | (659) | | | | | | — | | | | | | (659) | | |
Common share
dividends |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (215,000) | | | | | | (215,000) | | | | | | — | | | | | | (215,000) | | |
Purchase of a noncontrolling
interest |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 67 | | | | | | — | | | | | | — | | | | | | 67 | | | | | | (137) | | | | | | (70) | | |
Distributions to noncontrolling
interests |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (38,225) | | | | | | (38,225) | | |
Balances at December 31, 2014
|
| | | | 44,027,019.31 | | | | | $ | 440 | | | | | | 6,000,000.00 | | | | | $ | 60 | | | | | $ | 175,605 | | | | | $ | (3,258) | | | | | $ | 933,313 | | | | | $ | 1,106,160 | | | | | $ | 190,851 | | | | | $ | 1,297,011 | | |
Share-based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,048 | | | | | | — | | | | | | — | | | | | | 12,048 | | | | | | — | | | | | | 12,048 | | |
Liability classified service-based options
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (6,172) | | | | | | | | | | | | | | | | | | (6,172) | | | | | | | | | | | | (6,172) | | |
Share repurchase to settle withholding tax obligations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (5,388) | | | | | | | | | | | | | | | | | | (5,388) | | | | | | | | | | | | (5,388) | | |
Issuance of common
shares |
| | | | 508,713.07 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | (5) | | | | | | — | | | | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 111,089 | | | | | | 111,089 | | | | | | 16,580 | | | | | | 127,669 | | |
Foreign currency
translation adjustments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (408) | | | | | | — | | | | | | (408) | | | | | | — | | | | | | (408) | | |
Distributions to noncontrolling
interests |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (46,927) | | | | | | (46,927) | | |
Balances at December 31, 2015
|
| | | | 44,535,732.38 | | | | | $ | 445 | | | | | | 6,000,000.00 | | | | | $ | 60 | | | | | $ | 176,088 | | | | | $ | (3,666) | | | | | $ | 1,044,402 | | | | | $ | 1,217,329 | | | | | $ | 160,504 | | | | | $ | 1,377,833 | | |
|
| | |
Years ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Cash flows from operating activities: | | | | | |||||||||||||||
Net income
|
| | | $ | 127,669 | | | | | $ | 171,304 | | | | | $ | 225,374 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |||||||||||||||
Depreciation
|
| | | | 300,470 | | | | | | 258,489 | | | | | | 229,298 | | |
Amortization of deferred financing costs
|
| | | | 5,674 | | | | | | 6,470 | | | | | | 6,700 | | |
Loss on extinguishment of debt
|
| | | | 1,170 | | | | | | 7,468 | | | | | | 3,568 | | |
Share-based compensation
|
| | | | 12,048 | | | | | | 18,686 | | | | | | 18,493 | | |
Gain on disposition of container rental equipment
|
| | | | (2,013) | | | | | | (31,616) | | | | | | (42,562) | | |
Direct financing lease income
|
| | | | (8,029) | | | | | | (8,027) | | | | | | (10,282) | | |
(Reduction of) provision for bad debt expense
|
| | | | (2,156) | | | | | | 1,324 | | | | | | 4,966 | | |
Unrealized loss (gain) on derivative instruments, net
|
| | | | 2,240 | | | | | | 3,798 | | | | | | (29,714) | | |
Decrease (increase) in:
|
| | | | |||||||||||||||
Accounts receivable
|
| | | | 8,533 | | | | | | (2,934) | | | | | | 1,294 | | |
Other assets
|
| | | | (2,814) | | | | | | (2,548) | | | | | | (5,095) | | |
Increase (decrease) in:
|
| | | | |||||||||||||||
Cash payments on termination of derivative instruments
|
| | | | (1,219) | | | | | | (1,057) | | | | | | (13,110) | | |
Accounts payable and other accrued expenses
|
| | | | (298) | | | | | | 2,990 | | | | | | 16,878 | | |
Net cash provided by operating activities
|
| | | | 441,275 | | | | | | 424,347 | | | | | | 405,808 | | |
Cash flows from investing activities: | | | | | |||||||||||||||
Purchase of container rental equipment
|
| | | | (398,799) | | | | | | (809,446) | | | | | | (633,317) | | |
Cash from disposition of container rental equipment
|
| | | | 171,719 | | | | | | 195,282 | | | | | | 162,120 | | |
Cash from direct financing leases
|
| | | | 22,207 | | | | | | 22,687 | | | | | | 45,505 | | |
Other
|
| | | | (2,819) | | | | | | (3,182) | | | | | | (2,862) | | |
Net cash used in investing activities
|
| | | | (207,692) | | | | | | (594,659) | | | | | | (428,554) | | |
Cash flows from financing activities: | | | | | |||||||||||||||
Fees paid for debt financings
|
| | | | (2,972) | | | | | | (4,845) | | | | | | (5,350) | | |
Borrowings under debt
|
| | | | 685,500 | | | | | | 1,622,075 | | | | | | 987,698 | | |
Principal payments on debt
|
| | | | (886,979) | | | | | | (1,209,377) | | | | | | (912,097) | | |
Change in restricted cash
|
| | | | 8,877 | | | | | | 17,268 | | | | | | (601) | | |
Dividends paid on common shares
|
| | | | — | | | | | | (215,000) | | | | | | — | | |
Purchase of a noncontrolling interest
|
| | | | — | | | | | | (70) | | | | | | — | | |
Distributions to noncontrolling interests
|
| | | | (46,927) | | | | | | (38,225) | | | | | | (40,520) | | |
Net cash (used in) provided by financing activities
|
| | | | (242,501) | | | | | | 171,826 | | | | | | 29,130 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | | (8,918) | | | | | | 1,514 | | | | | | 6,384 | | |
Cash and cash equivalents at beginning of year
|
| | | | 65,607 | | | | | | 64,093 | | | | | | 57,709 | | |
Cash and cash equivalents at end of year
|
| | | $ | 56,689 | | | | | $ | 65,607 | | | | | $ | 64,093 | | |
Supplementary disclosure of cash flow information: | | | | | |||||||||||||||
Cash paid during the year for: | | | | | |||||||||||||||
Interest
|
| | | $ | 131,749 | | | | | $ | 132,214 | | | | | $ | 127,187 | | |
Income taxes
|
| | | $ | 1,477 | | | | | $ | 1,552 | | | | | $ | 1,295 | | |
Non-cash investing and financing activities: | | | | | |||||||||||||||
Amounts incurred, but not yet paid, for container rental equipment purchased
|
| | | $ | 12,128 | | | | | $ | 109,949 | | | | | $ | 63,685 | | |
Accounts receivable related to disposition of container rental equipment
|
| | | $ | 16,523 | | | | | $ | 13,449 | | | | | $ | 12,011 | | |
Addition to (disposition of) investment in direct financing leases from existing container rental equipment
|
| | | $ | 17,266 | | | | | $ | 11,099 | | | | | $ | (13,469) | | |
Deferred financing costs (reduced from) included in accounts payable and other accrued expenses
|
| | | $ | — | | | | | $ | (241) | | | | | $ | 212 | | |
| | |
Years ended December 31,
2014 and 2013 and Jan – Sept 2015 |
| |
Oct – Dec 2015
|
| ||||||||||||
Equipment Type
|
| |
Depreciable
Life |
| |
Residual
Value |
| |
Depreciable
Life |
| |
Residual
Value |
| ||||||
20-foot dry van container
|
| |
12 years
|
| | | $ | 1,000 | | | |
13 years
|
| | | $ | 1,000 | | |
40-foot dry van container
|
| |
12 years
|
| | | $ | 1,300 | | | |
13 years
|
| | | $ | 1,200 | | |
40-foot high cube dry van container
|
| |
12 years
|
| | | $ | 1,700 | | | |
13 years
|
| | | $ | 1,400 | | |
20-foot refrigerated container
|
| |
12 years
|
| | | $ | 2,250 | | | |
12 years
|
| | | $ | 2,250 | | |
40-foot high cube refrigerated container
|
| |
12 years
|
| | | $ | 3,250 | | | |
12 years
|
| | | $ | 3,250 | | |
40-foot flat rack container
|
| |
12 years
|
| | | $ | 3,000 | | | |
12 years
|
| | | $ | 3,000 | | |
40-foot open top container
|
| |
12 years
|
| | | $ | 2,500 | | | |
12 years
|
| | | $ | 2,500 | | |
| | |
December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Dry container units
|
| | | $ | 2,743,150 | | | | | $ | 2,909,930 | | |
Refrigerated container units
|
| | | | 1,497,100 | | | | | | 1,519,889 | | |
Special container units
|
| | | | 121,793 | | | | | | 119,736 | | |
Total
|
| | | $ | 4,362,043 | | | | | $ | 4,549,555 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Collection Accounts
|
| | | $ | 5,707 | | | | | $ | 6,391 | | |
Trust Accounts
|
| | | | 13,919 | | | | | | 16,939 | | |
Restricted Cash Accounts
|
| | | | 2,949 | | | | | | 4,004 | | |
Manager Transition Account
|
| | | | — | | | | | | 500 | | |
Temporary Loss Account
|
| | | | — | | | | | | 3,618 | | |
Total restricted cash
|
| | | $ | 22,575 | | | | | $ | 31,452 | | |
|
| | |
Year ended
December 31, 2015 |
| |
Year ended
December 31, 2014 |
| |
Year ended
December 31, 2013 |
| |||||||||
Per diem
|
| | | $ | 657,560 | | | | | $ | 653,957 | | | | | $ | 639,040 | | |
Ancillary
|
| | | | 42,250 | | | | | | 45,231 | | | | | | 54,038 | | |
Total container rental revenue
|
| | | $ | 699,810 | | | | | $ | 699,188 | | | | | $ | 693,078 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Future minimum lease payments receivable
|
| | | $ | 91,488 | | | | | $ | 90,193 | | |
Estimated residuals receivable
|
| | | | 125 | | | | | | 123 | | |
Less: Unearned income
|
| | | | (23,506) | | | | | | (25,478) | | |
Net investment in direct financing leases
|
| | | $ | 68,107 | | | | | $ | 64,838 | | |
|
|
Balance as of December 31, 2013
|
| | | $ | 526 | | |
|
Additions
|
| | | | — | | |
|
Write-offs
|
| | | | — | | |
|
Balance as of December 31, 2014
|
| | | $ | 526 | | |
|
Additions
|
| | | | — | | |
|
Write-offs
|
| | | | — | | |
|
Balance as of December 31, 2015
|
| | | $ | 526 | | |
|
|
2016
|
| | | $ | 21,410 | | |
|
2017
|
| | | | 17,800 | | |
|
2018
|
| | | | 14,084 | | |
|
2019
|
| | | | 9,650 | | |
|
2020
|
| | | | 21,094 | | |
|
Thereafter
|
| | | | 7,450 | | |
| | | | | $ | 91,488 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Property, furniture and equipment
|
| | | $ | 71,986 | | | | | $ | 69,535 | | |
Less: Accumulated depreciation
|
| | | | (55,373) | | | | | | (53,172) | | |
Deposits
|
| | | | 291 | | | | | | 304 | | |
Recoverable foreign tax receivable
|
| | | | 5,512 | | | | | | 5,220 | | |
Prepaid taxes
|
| | | | 2,472 | | | | | | 805 | | |
Prepaid expenses
|
| | | | 1,907 | | | | | | 2,032 | | |
Investment in joint venture
|
| | | | 378 | | | | | | 1,037 | | |
Notes and other receivables
|
| | | | 1,353 | | | | | | 855 | | |
Other assets
|
| | | | 9,385 | | | | | | 8,642 | | |
Total other assets, net
|
| | | $ | 37,911 | | | | | $ | 35,258 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Accounts payable
|
| | | $ | 6,096 | | | | | $ | 7,145 | | |
Accrued compensation
|
| | | | 35,316 | | | | | | 30,409 | | |
Container rental revenue billed in advance
|
| | | | 18,157 | | | | | | 19,040 | | |
Direct container expense payable
|
| | | | 9,463 | | | | | | 6,188 | | |
Accrued interest
|
| | | | 15,629 | | | | | | 12,430 | | |
Accrued maintenance and repair services
|
| | | | 2,059 | | | | | | 5,463 | | |
Income taxes and other taxes payable
|
| | | | 12,737 | | | | | | 10,866 | | |
Deferred tax liability, net
|
| | | | 20,570 | | | | | | 17,217 | | |
Other liabilities
|
| | | | 6 | | | | | | 14 | | |
Total accounts payable and other accrued expenses
|
| | | $ | 120,033 | | | | | $ | 108,772 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Revolving credit facilities
|
| | | $ | 142,750 | | | | | $ | 295,500 | | |
Term loans
|
| | | | 331,500 | | | | | | 561,875 | | |
Institutional notes
|
| | | | 2,140,857 | | | | | | 1,771,928 | | |
Asset-backed notes
|
| | | | 557,144 | | | | | | 713,177 | | |
Mortgage loan
|
| | | | — | | | | | | 440 | | |
Other secured financings
|
| | | | 13,676 | | | | | | 44,486 | | |
Total debt
|
| | | $ | 3,185,927 | | | | | $ | 3,387,406 | | |
|
Facility
|
| |
Effective Interest
Rate |
| |
Principal Balance at
December 31, 2015 |
| |
Principal Balance at
December 31, 2014 |
| |||||||||
TCIL Credit Facility
|
| | | | 2.17% | | | | | $ | 132,500 | | | | | $ | 280,000 | | |
TCI Credit Facility
|
| | | | 2.17% | | | | | | 10,250 | | | | | | 15,500 | | |
Total Credit Facilities
|
| | | | | | | | | $ | 142,750 | | | | | $ | 295,500 | | |
|
Facility
|
| |
Maturity Date
|
| |
Principal Balance at
December 31, 2015 |
| |
Principal Balance at
December 31, 2014 |
| ||||||
TCIL 2010 Term Loan(a)
|
| |
September 30, 2017(a)
|
| | | $ | — | | | | | $ | 192,625 | | |
TCIL 2013 Term Loan(b)
|
| |
April 15, 2020
|
| | | | 331,500 | | | | | | 365,500 | | |
TCI Term Loan(c)
|
| |
March 30, 2015
|
| | | | — | | | | | | 3,750 | | |
Total term loans
|
| | | | | | $ | 331,500 | | | | | $ | 561,875 | | |
|
Note Series
|
| |
Original Note
Amount |
| |
Maturity
Date |
| |
Interest
Rate |
| |
Principal
Balance at December 31, 2015 |
| |
Principal
Balance at December 31, 2014 |
| |||||||||||||||
2008-A-1
|
| | | $ | 15,000 | | | | | | 9/30/15 | | | | | | 7.36% | | | | | $ | — | | | | | $ | 3,000 | | |
2008-A-2
|
| | | | 157,500 | | | | | | 9/30/18 | | | | | | 7.66% | | | | | | 67,500 | | | | | | 90,000 | | |
2008-A-3
|
| | | | 27,500 | | | | | | 9/30/20 | | | | | | 8.11% | | | | | | 27,500 | | | | | | 27,500 | | |
2010-A-1
|
| | | | 158,500 | | | | | | 4/30/20 | | | | | | 6.07% | | | | | | 113,214 | | | | | | 135,857 | | |
2010-A-2
|
| | | | 191,500 | | | | | | 4/30/22 | | | | | | 6.60% | | | | | | 191,500 | | | | | | 191,500 | | |
2010-A-3
|
| | | | 41,500 | | | | | | 4/30/20 | | | | | | 6.12% | | | | | | 29,643 | | | | | | 35,571 | | |
2010-A-4
|
| | | | 58,500 | | | | | | 4/30/22 | | | | | | 6.65% | | | | | | 58,500 | | | | | | 58,500 | | |
2011-A-1
|
| | | | 84,000 | | | | | | 6/30/21 | | | | | | 4.44% | | | | | | 72,000 | | | | | | 84,000 | | |
2011-A-2
|
| | | | 216,000 | | | | | | 6/30/23 | | | | | | 5.15% | | | | | | 216,000 | | | | | | 216,000 | | |
2011-B-1
|
| | | | 35,000 | | | | | | 9/30/21 | | | | | | 4.28% | | | | | | 30,000 | | | | | | 35,000 | | |
2011-B-2
|
| | | | 145,000 | | | | | | 9/30/23 | | | | | | 4.98% | | | | | | 145,000 | | | | | | 145,000 | | |
2012-A-1
|
| | | | 55,000 | | | | | | 10/31/22 | | | | | | 4.28% | | | | | | 55,000 | | | | | | 55,000 | | |
2012-A-2
|
| | | | 220,000 | | | | | | 10/31/24 | | | | | | 4.89% | | | | | | 220,000 | | | | | | 220,000 | | |
2014-A-1
|
| | | | 200,000 | | | | | | 6/30/24 | | | | | | 3.71% | | | | | | 200,000 | | | | | | 200,000 | | |
2014-A-2
|
| | | | 275,000 | | | | | | 6/30/26 | | | | | | 4.26% | | | | | | 275,000 | | | | | | 275,000 | | |
2015-A-1
|
| | | | 114,000 | | | | | | 3/31/22 | | | | | | 3.23% | | | | | | 114,000 | | | | | | — | | |
2015-A-2
|
| | | | 57,000 | | | | | | 3/31/25 | | | | | | 3.61% | | | | | | 57,000 | | | | | | — | | |
2015-A-3
|
| | | | 269,000 | | | | | | 3/31/27 | | | | | | 3.91% | | | | | | 269,000 | | | | | | — | | |
Total institutional notes | | | | $ | 2,140,857 | | | | | $ | 1,771,928 | | | ||||||||||||||||||
|
Asset-Backed Notes
|
| |
Maturity Date
|
| |
Principal
Balance at December 31, 2015 |
| |
Principal
Balance at December 31, 2014 |
| ||||||
TCF Series 1999-1 Note
|
| |
February 26, 2021
|
| | | $ | 9,377 | | | | | $ | 17,415 | | |
TCF Series 2007-1 Notes(a)
|
| |
February 26, 2019(a)
|
| | | | — | | | | | | 12,604 | | |
TCF-II Series 2013-1 Notes(b)
|
| |
December 14, 2017
|
| | | | 141,138 | | | | | | 194,200 | | |
TCF-III Series 2009-1 Notes(c)
|
| |
February 14, 2022
|
| | | | 329,943 | | | | | | 396,833 | | |
TCF-IV Series 2010-1 Note(d)
|
| |
January 14, 2020
|
| | | | 76,686 | | | | | | 92,125 | | |
Total asset-backed notes
|
| | | | | | $ | 557,144 | | | | | $ | 713,177 | | |
|
Asset-Backed Notes
|
| |
Contractual Interest Rate
|
| |
Effective Interest Rate
|
| |||
TCF Series 1999-1 Note
|
| |
one-month LIBOR + 2.000%
|
| | | | 2.317% | | |
TCF-II Series 2013-1 Notes
|
| |
one-month LIBOR + 2.125%
|
| | | | 2.442% | | |
TCF-III Series 2009-1 Notes
|
| |
one-month LIBOR + 1.600%(a) or
commercial paper rate + 1.600%(a) |
| | | | 1.917% | | |
TCF-IV Series 2010-1 Note(b)
|
| |
one-month LIBOR + 3.125%(b)
|
| | | | 3.442% | | |
|
2016
|
| | | $ | 344,901 | | |
|
2017
|
| | | | 264,991 | | |
|
2018
|
| | | | 260,756 | | |
|
2019
|
| | | | 361,757 | | |
|
2020
|
| | | | 351,637 | | |
|
Thereafter
|
| | | | 1,601,885 | | |
| | | | | $ | 3,185,927 | | |
|
| | |
Location on
Balance Sheet |
| |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Assets: | | | | | ||||||||||||
Interest rate cap
|
| |
Derivative instruments
|
| | | $ | 2 | | | | | $ | 91 | | |
Interest rate swaps
|
| |
Derivative instruments
|
| | | | 2,151 | | | | | | 4,883 | | |
| | | | | | | $ | 2,153 | | | | | $ | 4,974 | | |
Liabilities: | | | | | ||||||||||||
Interest rate swaps
|
| |
Derivative instruments
|
| | | $ | 257 | | | | | $ | 1,862 | | |
Credit contract
|
| |
Derivative instruments
|
| | | | — | | | | | | 195 | | |
| | | | | | | $ | 257 | | | | | $ | 2,057 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Interest rate cap
|
| | | $ | (89) | | | | | $ | 91 | | | | | $ | — | | |
Interest rate swaps
|
| | | | (2,346) | | | | | | (3,050) | | | | | | 29,416 | | |
Interest rate lock
|
| | | | — | | | | | | (1,057) | | | | | | — | | |
Credit contract
|
| | | | 195 | | | | | | 218 | | | | | | 298 | | |
| | | | $ | (2,240) | | | | | $ | (3,798) | | | | | $ | 29,714 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Interest rate cap
|
| | | $ | — | | | | | $ | 522 | | | | | $ | — | | |
Interest rate swaps
|
| | | | 5,469 | | | | | | 8,644 | | | | | | 19,869 | | |
Interest rate lock
|
| | | | — | | | | | | — | | | | | | — | | |
Credit contract
|
| | | | 27 | | | | | | 219 | | | | | | 301 | | |
| | | | $ | 5,496 | | | | | $ | 9,385 | | | | | $ | 20,170 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Assets: | | | | ||||||||||
Interest rate cap
|
| | | $ | 2 | | | | | $ | 91 | | |
Interest rate swaps
|
| | | | 2,151 | | | | | | 4,200 | | |
| | | | $ | 2,153 | | | | | $ | 4,291 | | |
Liabilities: | | | | ||||||||||
Interest rate swaps
|
| | | $ | 257 | | | | | $ | 1,179 | | |
Credit contract
|
| | | | — | | | | | | 195 | | |
| | | | $ | 257 | | | | | $ | 1,374 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Asset: | | | | ||||||||||
Interest rate cap
|
| | | $ | — | | | | | $ | — | | |
Interest rate swaps
|
| | | | — | | | | | | 683 | | |
| | | | $ | — | | | | | $ | 683 | | |
Liabilities: | | | | ||||||||||
Interest rate swaps
|
| | | $ | — | | | | | $ | 683 | | |
Credit contract
|
| | | | — | | | | | | — | | |
| | | | $ | — | | | | | $ | 683 | | |
|
| | |
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |||||||||
December 31, 2015 | | | | | |||||||||||||||
Assets: | | | | | |||||||||||||||
Interest rate cap and interest rate swaps
|
| | | $ | — | | | | | $ | 2,153 | | | | | $ | — | | |
| | | | $ | — | | | | | $ | 2,153 | | | | | $ | — | | |
Liabilities: | | | | | |||||||||||||||
Interest rate swaps and credit contract
|
| | | $ | — | | | | | $ | 257 | | | | | $ | — | | |
| | | | $ | — | | | | | $ | 257 | | | | | $ | — | | |
December 31, 2014 | | | | | |||||||||||||||
Assets: | | | | | |||||||||||||||
Interest rate cap and interest rate swaps
|
| | | $ | — | | | | | $ | 4,974 | | | | | $ | — | | |
| | | | $ | — | | | | | $ | 4,974 | | | | | $ | — | | |
Liabilities: | | | | | |||||||||||||||
Interest rate swaps and credit contract
|
| | | $ | — | | | | | $ | 2,057 | | | | | $ | — | | |
| | | | $ | — | | | | | $ | 2,057 | | | | | $ | — | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Current | | | | | |||||||||||||||
Bermuda
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Foreign
|
| | | | 695 | | | | | | 2,098 | | | | | | 1,841 | | |
| | | | | 695 | | | | | | 2,098 | | | | | | 1,841 | | |
Deferred | | | | | |||||||||||||||
Bermuda
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Foreign
|
| | | | 3,353 | | | | | | 4,134 | | | | | | 4,911 | | |
| | | | | 3,353 | | | | | | 4,134 | | | | | | 4,911 | | |
Total income taxes
|
| | | $ | 4,048 | | | | | $ | 6,232 | | | | | $ | 6,752 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Bermuda sources
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Foreign sources
|
| | | | 131,717 | | | | | | 177,536 | | | | | | 232,126 | | |
| | | | $ | 131,717 | | | | | $ | 177,536 | | | | | $ | 232,126 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Bermuda tax rate
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
Foreign tax rate
|
| | | | 3.07% | | | | | | 3.51% | | | | | | 2.91% | | |
| | | | | 3.07% | | | | | | 3.51% | | | | | | 2.91% | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Deferred tax assets: | | | | ||||||||||
Accounts receivable
|
| | | $ | 252 | | | | | $ | 323 | | |
Net investment in direct finance leases
|
| | | | 218 | | | | | | 235 | | |
Accrued compensation
|
| | | | 8,268 | | | | | | 7,857 | | |
Share-based compensation
|
| | | | 16,717 | | | | | | 16,996 | | |
Accrued liabilities and other payables
|
| | | | — | | | | | | 203 | | |
Passive activity loss carryforwards
|
| | | | 135 | | | | | | 1,095 | | |
Net operating loss carryforwards
|
| | | | 623 | | | | | | 181 | | |
Other
|
| | | | 68 | | | | | | 83 | | |
Total gross deferred tax assets
|
| | | | 26,281 | | | | | | 26,973 | | |
Less: Valuation allowance
|
| | | | (525) | | | | | | — | | |
Net deferred tax assets
|
| | | | 25,756 | | | | | | 26,973 | | |
Deferred tax liabilities: | | | | ||||||||||
Accrued liabilities and other payables
|
| | | $ | 56 | | | | | $ | — | | |
Container rental equipment and property, furniture and equipment
|
| | | | 21,448 | | | | | | 19,753 | | |
Deferred income
|
| | | | 22,947 | | | | | | 22,455 | | |
Derivative instruments
|
| | | | 30 | | | | | | 56 | | |
Investment in TCI
|
| | | | 1,845 | | | | | | 1,926 | | |
Total gross deferred tax liabilities
|
| | | | 46,326 | | | | | | 44,190 | | |
Net deferred tax liabilities
|
| | | $ | 20,570 | | | | | $ | 17,217 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Beginning balance at January 1
|
| | | $ | 7,395 | | | | | $ | 6,817 | | |
Increase related to current year’s tax position
|
| | | | 1,260 | | | | | | 1,439 | | |
Lapse of statute of limitations
|
| | | | (678) | | | | | | (858) | | |
Foreign exchange adjustment
|
| | | | (632) | | | | | | (3) | | |
Ending balance at December 31
|
| | | $ | 7,345 | | | | | $ | 7,395 | | |
|
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Interest expense (benefit)
|
| | | $ | 15 | | | | | $ | 21 | | | | | $ | (21) | | |
Penalty expense
|
| | | | (98) | | | | | | 68 | | | | | | 131 | | |
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
Corporate income taxes payable
|
| | | $ | 194 | | | | | $ | 208 | | |
Unrecognized tax benefits
|
| | | | 7,345 | | | | | | 7,395 | | |
Interest accrued
|
| | | | 559 | | | | | | 544 | | |
Penalties
|
| | | | 654 | | | | | | 752 | | |
Income taxes payable
|
| | | | 8,752 | | | | | | 8,899 | | |
Other taxes payable
|
| | | | 3,985 | | | | | | 1,967 | | |
Total income taxes and other taxes payable
|
| | | $ | 12,737 | | | | | $ | 10,866 | | |
|
| | |
Pre-Modification
|
| |
Modified
|
|
Expected term of service-based options
|
| |
5.56 years
|
| |
5.56 years
|
|
Expected common share price volatility
|
| |
40.00%
|
| |
35.00%
|
|
Expected dividends
|
| |
0.00%
|
| |
0.00%
|
|
Expected forfeitures
|
| |
0.00%
|
| |
0.00%
|
|
Risk-free interest rates (Treasury rate for expected term)
|
| |
1.84%
|
| |
1.75%
|
|
|
2016
|
| | | $ | 2,263 | | |
|
2017
|
| | | | 140 | | |
| | | | | $ | 2,403 | | |
|
| | |
Granted in 2013
|
|
Expected term of service-based options
|
| |
6.25 years
|
|
Expected common share price volatility
|
| |
58.00%
|
|
Expected dividends
|
| |
0.00%
|
|
Expected forfeitures
|
| |
0.00%
|
|
Risk-free interest rates (10-year Treasury bonds)
|
| |
1.87%
|
|
| | |
Service-Based Options
|
| |||||||||||||||||||||
| | |
Number of
Class A Common Shares Underlying Options |
| |
Weighted-
Average Exercise Price |
| |
Number of
Class A Common Shares Underlying Exercisable Options |
| |
Exercisable
Weighted- Average Exercise Price |
| ||||||||||||
Balance at December 31, 2012
|
| | | | 2,627,953.0 | | | | | $ | 19.42 | | | | | | 525,590.6 | | | | | $ | 19.42 | | |
Granted during this period
|
| | | | 31,410.0 | | | | | | 39.90 | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2013
|
| | | | 2,659,363.0 | | | | | $ | 19.66 | | | | | | 1,051,181.2 | | | | | $ | 19.42 | | |
Granted during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | (12,551.2) | | | | | | (19.42) | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2014
|
| | | | 2,646,811.8 | | | | | $ | 19.66 | | | | | | 1,573,640.4 | | | | | $ | 19.50 | | |
Granted during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | (3,137.8) | | | | | | (19.42) | | | | | | — | | | | | | — | | |
Balance at December 31, 2015
|
| | | | 2,643,674 | | | | | $ | 19.66 | | | | | | 2,102,375.2 | | | | | $ | 19.54 | | |
|
| | |
Granted in 2013
|
|
Expected term of market-based options
|
| |
7.0 years
|
|
Expected common share price volatility
|
| |
58.00%
|
|
Expected dividends
|
| |
0.00%
|
|
Expected forfeitures
|
| |
0.00%
|
|
Risk-free interest rates (10-year Treasury bonds)
|
| |
1.87%
|
|
| | |
Market-Based Options
|
| |||||||||||||||||||||
| | |
Number of
Class A Common Shares Underlying Options |
| |
Weighted-
Average Exercise Price |
| |
Number of
Class A Common Shares Underlying Exercisable Options |
| |
Exercisable
Weighted- Average Exercise Price |
| ||||||||||||
Balance at December 31, 2012
|
| | | | 5,263,793.0 | | | | | $ | 19.42 | | | | | | — | | | | | | — | | |
Granted during this period
|
| | | | 62,820.0 | | | | | | 39.90 | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2013
|
| | | | 5,326,613.0 | | | | | $ | 19.66 | | | | | | — | | | | | | — | | |
Granted during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2014
|
| | | | 5,326,613.0 | | | | | $ | 19.66 | | | | | | — | | | | | | — | | |
Granted during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Settled/cancelled during this period
|
| | | | (5,326,613.0) | | | | | | (19.66) | | | | | | — | | | | | | — | | |
Balance at December 31, 2015
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
| | |
Total Options
|
| |||||||||||||||||||||
| | |
Number of
Class A Common Shares Underlying Options |
| |
Weighted-
Average Exercise Price |
| |
Number of
Class A Common Shares Underlying Exercisable Options |
| |
Exercisable
Weighted- Average Exercise Price |
| ||||||||||||
Balance at December 31, 2012
|
| | | | 7,891,746.0 | | | | | $ | 19.42 | | | | | | 525,590.6 | | | | | $ | 19.42 | | |
Granted during this period
|
| | | | 94,230.0 | | | | | | 39.90 | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2013
|
| | | | 7,985,976.0 | | | | | $ | 19.66 | | | | | | 1,051,181.2 | | | | | $ | 19.42 | | |
Granted during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | (12,551.2) | | | | | | (19.42) | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2014
|
| | | | 7,973,424.8 | | | | | $ | 19.66 | | | | | | 1,573,640.4 | | | | | $ | 19.50 | | |
Granted during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercised during this period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeited during this period
|
| | | | (3,137.8) | | | | | | (19.42) | | | | | | — | | | | | | — | | |
Settled/cancelled during this period
|
| | | | (5,326,613.0) | | | | | | (19.66) | | | | | | — | | | | | | — | | |
Balance at December 31, 2015
|
| | | | 2,643,674.0 | | | | | $ | 19.66 | | | | | | 2,102,375.2 | | | | | $ | 19.54 | | |
|
| | |
Non-vested Options
|
| |||||||||
| | |
Number of
Class A Common Shares Underlying Options |
| |
Weighted-Average
Grant-Date Fair Value |
| ||||||
Balance at December 31, 2012
|
| | | | 7,366,155.4 | | | | | $ | 9.58 | | |
Granted during this period
|
| | | | 94,230.0 | | | | | | 21.92 | | |
Vested during this period
|
| | | | (525,590.6) | | | | | | (9.75) | | |
Forfeited during this period
|
| | | | — | | | | | | — | | |
Balance at December 31, 2013
|
| | | | 6,934,794.8 | | | | | $ | 9.73 | | |
Granted during this period
|
| | | | — | | | | | | — | | |
Vested during this period
|
| | | | (535,010.4) | | | | | | (9.90) | | |
Forfeited during this period
|
| | | | — | | | | | | — | | |
Balance at December 31, 2014
|
| | | | 6,399,784.4 | | | | | $ | 9.72 | | |
Granted during this period
|
| | | | — | | | | | | — | | |
Vested during this period
|
| | | | (2,749,932.4) | | | | | | (9.70) | | |
Forfeited during this period
|
| | | | (3,137.8) | | | | | | (9.75) | | |
Cancelled during this period
|
| | | | (3,105,415.4) | | | | | | (9.65) | | |
Balance at December 31, 2015
|
| | | | 541,298.8 | | | | | $ | 10.19 | | |
|
Date of Grant
|
| |
Class A
Common Shares Granted |
| |
Fair Value of Shares
at Date of Grant |
| ||||||
August 14, 2012
|
| | | | 13,670 | | | | | $ | 400 | | |
May 16, 2013
|
| | | | 10,026 | | | | | | 400 | | |
February 27, 2014
|
| | | | 10,017 | | | | | | 400 | | |
February 26, 2015
|
| | | | 11,334 | | | | | | 400 | | |
May 21, 2015
|
| | | | 3,542 | | | | | | 125 | | |
Balance at December 31, 2015
|
| | | | 48,589 | | | | |||||
|
Years Ended December 31
|
| | |||||
2016
|
| | | $ | 332,434 | | |
2017
|
| | | | 257,492 | | |
2018
|
| | | | 173,076 | | |
2019
|
| | | | 124,198 | | |
2020
|
| | | | 74,022 | | |
Thereafter
|
| | | | 61,786 | | |
| | | | $ | 1,023,008 | | |
Years Ended December 31
|
| | |||||
2016
|
| | | $ | 1,328 | | |
2017
|
| | | | 759 | | |
2018
|
| | | | 249 | | |
2019
|
| | | | 79 | | |
2020
|
| | | | 1 | | |
Thereafter
|
| | | | — | | |
| | | | $ | 2,416 | | |
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |||||||||
Asia
|
| | | $ | 403,910 | | | | | $ | 393,642 | | | | | $ | 388,970 | | |
Europe
|
| | | | 226,905 | | | | | | 218,642 | | | | | | 220,334 | | |
North / South America
|
| | | | 41,566 | | | | | | 60,090 | | | | | | 65,742 | | |
Bermuda
|
| | | | 120 | | | | | | 45 | | | | | | 22 | | |
All other international
|
| | | | 35,338 | | | | | | 34,796 | | | | | | 28,292 | | |
| | | | $ | 707,839 | | | | | $ | 707,215 | | | | | $ | 703,360 | | |
|
| | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| ||||||||||||
2015 | | | | | | ||||||||||||||||||||
Total revenues
|
| | | $ | 180,131 | | | | | $ | 178,989 | | | | | $ | 175,719 | | | | | $ | 173,000 | | |
Loss (gain) on disposition of container rental equipment
|
| | | | (5,248) | | | | | | (1,077) | | | | | | 3,254 | | | | | | 1,058 | | |
Net income attributable to shareholders
|
| | | | 40,870 | | | | | | 36,241 | | | | | | 21,158 | | | | | | 12,820 | | |
Net income per basic common share
|
| | | | 0.82 | | | | | | 0.72 | | | | | | 0.42 | | | | | | 0.25 | | |
Net income per diluted common share
|
| | | | 0.77 | | | | | | 0.70 | | | | | | 0.42 | | | | | | 0.25 | | |
2014 | | | | | | ||||||||||||||||||||
Total revenues
|
| | | $ | 178,838 | | | | | $ | 170,941 | | | | | $ | 176,531 | | | | | $ | 180,905 | | |
Gain on disposition of container rental equipment
|
| | | | (10,497) | | | | | | (9,212) | | | | | | (6,977) | | | | | | (4,930) | | |
Net income attributable to shareholders
|
| | | | 43,882 | | | | | | 31,484 | | | | | | 29,515 | | | | | | 44,586 | | |
Net income per basic common share
|
| | | | 0.88 | | | | | | 0.63 | | | | | | 0.59 | | | | | | 0.89 | | |
Net income per diluted common share
|
| | | | 0.83 | | | | | | 0.59 | | | | | | 0.56 | | | | | | 0.84 | | |
| | |
Beginning
Balance |
| |
Additions/
(Reversals) |
| |
(Write-Offs)/
Reversals |
| |
Ending
Balance |
| ||||||||||||
Accounts Receivable – Allowance for Doubtful Accounts:
|
| | | | | ||||||||||||||||||||
For the year ended December 31, 2015
|
| | | $ | 9,576 | | | | | $ | (1,211) | | | | | $ | (69) | | | | | $ | 8,296 | | |
For the year ended December 31, 2014
|
| | | | 7,367 | | | | | | 2,223 | | | | | | (14) | | | | | | 9,576 | | |
For the year ended December 31, 2013
|
| | | | 2,937 | | | | | | 4,430 | | | | | | — | | | | | | 7,367 | | |
Net Investment in Direct Financing Leases –
Allowance for Doubtful Accounts: |
| | | | | ||||||||||||||||||||
For the year ended December 31, 2015
|
| | | $ | 527 | | | | | $ | — | | | | | $ | — | | | | | $ | 527 | | |
For the year ended December 31, 2014
|
| | | | 526 | | | | | | 1 | | | | | | — | | | | | | 527 | | |
For the year ended December 31, 2013
|
| | | | — | | | | | | 526 | | | | | | — | | | | | | 526 | | |
Section
|
| |
Page
|
| |||
ARTICLE I
DEFINITIONS; TERMS |
| ||||||
| | | | A-2 | | | |
| | | | A-9 | | | |
ARTICLE II
THE MERGERS |
| ||||||
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-10 | | | |
| | | | A-10 | | | |
| | | | A-10 | | | |
ARTICLE III
EFFECT ON CAPITAL STOCK AND SHARE CAPITAL; EXCHANGE OF CERTIFICATES |
| ||||||
| | | | A-11 | | | |
| | | | A-13 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF TAL |
| ||||||
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | |
Section
|
| |
Page
|
| |||
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
ARTICLE V
REPRESENTATIONS AND WARRANTIES OF TRITON, HOLDCO AND THE MERGER SUBS |
| ||||||
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | |
Section
|
| |
Page
|
| |||
ARTICLE VI
COVENANTS RELATING TO CONDUCT OF BUSINESS |
| ||||||
| | | | A-45 | | | |
| | | | A-47 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
ARTICLE VII
ADDITIONAL AGREEMENTS |
| ||||||
| | | | A-51 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-56 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-64 | | | |
ARTICLE VIII
CONDITIONS PRECEDENT |
| ||||||
| | | | A-64 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
ARTICLE IX
TERMINATION |
| ||||||
| | | | A-66 | | | |
| | | | A-67 | | | |
ARTICLE X
GENERAL PROVISIONS |
| ||||||
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-71 | | | |
| | | | A-71 | | | |
| | | | A-71 | | | |
| | | | A-72 | | |
Section
|
| |
Page
|
| |||
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
EXHIBITS
|
| ||||||
Exhibit A
Statutory Merger Agreement
|
| | |||||
Exhibit B
Form of Triton Voting Agreement
|
| | |||||
Exhibit C-1
Form of Shareholders Agreement (Warburg Pincus/Vestar)
|
| | |||||
Exhibit C-2
Form of Lock-Up Agreement (Pritzker Shareholders)
|
| | |||||
Exhibit D
Form of Delaware Certificate of Merger
|
| | |||||
Exhibit E
Form of Holdco Bye-Laws
|
| | |||||
SCHEDULES
|
| ||||||
Schedule 2.5(c)
Directors and Officers of Holdco
|
| | |||||
Schedule 8.1(a)
Antitrust Approvals
|
| |
| Section 1.1-K | | | Knowledge of TAL | |
| Section 1.1-PL | | | Permitted Liens | |
| Section 4.2 | | | Capital Structure; Share Calculation | |
| Section 4.3 | | | Subsidiaries | |
| Section 4.4 | | | Authority | |
| Section 4.5(a) | | | Consents and Approvals; No Violation | |
| Section 4.6 | | | SEC Documents; Internal Controls and Procedures | |
| Section 4.8 | | | Absence of Certain Changes or Events | |
| Section 4.10 | | | Legal Proceedings | |
| Section 4.11 | | | Taxes | |
| Section 4.12 | | | Material Agreements | |
| Section 4.14 | | | Employee Benefit Plans | |
| Section 4.16 | | | Properties | |
| Section 4.17 | | | Intellectual Property | |
| Section 4.23 | | | Related-Party Transactions | |
| Section 6.1(a) | | | Capital Expenditures | |
| Section 6.1(i) | | | Indebtedness | |
| Section 6.1(j) | | | Other Actions | |
| Section 6.1(m) | | | Compensation and Benefit Plans | |
| Section 6.1(o) | | | Legal Actions | |
| Section 7.13 | | | Indemnification; Directors’ and Officers’ Insurance | |
| Section 1.1-PL | | | Permitted Liens | |
| Section 1.1-K | | | Knowledge of Triton | |
| Section 5.3 | | | Capital Structure of Triton | |
| Section 5.5 | | | Subsidiaries | |
| Section 5.7 | | | Consents and Approvals; No Violation | |
| Section 5.8 | | | Financial Statements and Internal Controls and Procedures | |
| Section 5.12 | | | Legal Proceedings | |
| Section 5.13 | | | Taxes | |
| Section 5.14 | | | Material Agreements | |
| Section 5.15 | | | Container Files | |
| Section 5.16 | | | Employee Benefit Plans/Triton Qualified Plans | |
| Section 5.17 | | | Labor and Employment Matters | |
| Section 5.18 | | | Properties | |
| Section 5.19 | | | Intellectual Property | |
| Section 5.26 | | | Related-Party Transactions | |
| Section 5.29 | | | Brokers or Finders | |
| Section 6.2 | | | Interim Period Activities | |
| Section 7.13 | | | Indemnification; Directors’ and Officers’ Insurance | |
Defined Term
|
| |
Section
|
|
Acceptable TAL Confidentiality Agreement
|
| |
Section 7.4(b)(i)
|
|
Acceptable Triton Confidentiality Agreement
|
| |
Section 7.4(e)
|
|
Acquisitions
|
| |
Section 6.1(f)
|
|
Affiliate
|
| |
Section 1.1
|
|
Agreement
|
| |
Preamble
|
|
Ancillary Agreements
|
| |
Section 1.1
|
|
Anti-Corruption Laws
|
| |
Section 4.24(a)
|
|
Appraisal Withdrawal
|
| |
Section 3.1(h)(ii)
|
|
Appraised Fair Value
|
| |
Section 3.1(h)(i)
|
|
Bermuda Certificate of Merger
|
| |
Section 2.3
|
|
Bermuda Merger Application
|
| |
Section 2.3
|
|
Bermuda Sub
|
| |
Preamble
|
|
Bermuda Sub Common Shares
|
| |
Section 5.2(a)
|
|
Book-Entry Shares
|
| |
Section 3.1(b)
|
|
Business Day
|
| |
Section 1.1
|
|
Certificates
|
| |
Section 3.1(b)
|
|
Change in TAL Recommendation
|
| |
Section 7.1(d)
|
|
Closing
|
| |
Section 2.2
|
|
Closing Date
|
| |
Section 2.2
|
|
Code
|
| |
Recitals
|
|
Companies Act
|
| |
Section 1.1
|
|
Confidential Information
|
| |
Section 1.1
|
|
Confidentiality Agreement
|
| |
Section 1.1
|
|
Consent
|
| |
Section 4.5(b)
|
|
Contract
|
| |
Section 1.1
|
|
Delaware Certificate of Merger
|
| |
Section 2.3
|
|
Delaware Sub
|
| |
Preamble
|
|
Delaware Sub Common Stock
|
| |
Section 5.2(a)
|
|
Derivative Securities
|
| |
Section 1.1
|
|
DGCL
|
| |
Recitals
|
|
EDGAR
|
| |
Section 1.1
|
|
Effective Time
|
| |
Section 2.3
|
|
End Date
|
| |
Section 9.1(b)(i)
|
|
Environmental Claim
|
| |
Section 1.1
|
|
Environmental Law
|
| |
Section 1.1
|
|
ERISA
|
| |
Section 1.1
|
|
Exchange Act
|
| |
Section 1.1
|
|
Exchange Agent
|
| |
Section 3.2(b)(i)
|
|
Exchange Fund
|
| |
Section 3.2(a)
|
|
Existing TAL D&O Policy
|
| |
Section 7.13(c)
|
|
Existing Triton D&O Policy
|
| |
Section 7.13(d)
|
|
Defined Term
|
| |
Section
|
|
Export Control Laws
|
| |
Section 4.24(c)
|
|
FCPA
|
| |
Section 4.24(a)
|
|
Form S-4
|
| |
Section 7.1(a)
|
|
Former Holders
|
| |
Section 3.2(b)(ii)
|
|
Former Shares
|
| |
Section 3.2(b)(ii)
|
|
GAAP
|
| |
Section 1.1
|
|
Governmental Entity
|
| |
Section 1.1
|
|
Hazardous Material
|
| |
Section 1.1
|
|
Holdco
|
| |
Preamble
|
|
Holdco Common Shares
|
| |
Section 5.2(a)
|
|
HSR Act
|
| |
Section 1.1
|
|
Indebtedness
|
| |
Section 1.1
|
|
Injunction
|
| |
Section 8.1(e)
|
|
Intellectual Property
|
| |
Section 1.1
|
|
Interim Period
|
| |
Section 6.1
|
|
Intervening Event
|
| |
Section 1.1
|
|
IRS
|
| |
Section 4.14(b)
|
|
IT Systems
|
| |
Section 1.1
|
|
Knowledge of TAL
|
| |
Section 1.1
|
|
Knowledge of Triton
|
| |
Section 1.1
|
|
Law
|
| |
Section 1.1
|
|
Legal Actions
|
| |
Section 1.1
|
|
Letter of Transmittal
|
| |
Section 3.2(b)(ii)
|
|
Lien
|
| |
Section 1.1
|
|
Merger Consideration
|
| |
Section 3.1(b)
|
|
Merger Control Law
|
| |
Section 4.5(b)
|
|
Merger Subs
|
| |
Preamble
|
|
Merger Tax Opinion
|
| |
Section 7.10
|
|
Mergers
|
| |
Recitals
|
|
Multiemployer Plan
|
| |
Section 1.1
|
|
nonassessable
|
| |
Section 1.1
|
|
Non-U.S. TAL Plan
|
| |
Section 4.14(f)
|
|
Non-U.S. Triton Plan
|
| |
Section 5.16(f)
|
|
NYSE
|
| |
Section 4.5(b)
|
|
OFAC
|
| |
Section 1.1
|
|
Order
|
| |
Section 1.1
|
|
Parties
|
| |
Preamble
|
|
Party
|
| |
Section 1.1
|
|
Permits
|
| |
Section 4.9(a)
|
|
Permitted Liens
|
| |
Section 1.1
|
|
Person
|
| |
Section 1.1
|
|
Proxy Statement
|
| |
Section 7.1(a)
|
|
Registrar
|
| |
Section 2.3
|
|
Defined Term
|
| |
Section
|
|
Release
|
| |
Section 1.1
|
|
Representatives
|
| |
Section 7.2(a)
|
|
Required TAL Vote
|
| |
Section 4.26
|
|
Requisite Regulatory Approvals
|
| |
Section 8.1(a)
|
|
Restricted TAL Share
|
| |
Section 3.3(a)
|
|
Restricted Triton Share
|
| |
Section 3.4(b)
|
|
SEC
|
| |
Section 1.1
|
|
Securities Act
|
| |
Section 1.1
|
|
Shareholder Agreements
|
| |
Recitals
|
|
Sponsor Shareholders’ Agreement
|
| |
Section 1.1
|
|
Statutory Merger Agreement
|
| |
Recitals
|
|
Subsidiary
|
| |
Section 1.1
|
|
Surviving Corporations
|
| |
Section 2.1(b)
|
|
TAL
|
| |
Preamble
|
|
TAL Acquisition Proposal
|
| |
Section 1.1
|
|
TAL Bidder
|
| |
Section 7.4(e)
|
|
TAL Book-Entry Share
|
| |
Section 3.1(a)
|
|
TAL Bylaws
|
| |
Section 1.1
|
|
TAL Certificate
|
| |
Section 3.1(a)
|
|
TAL Charter
|
| |
Section 1.1
|
|
TAL Common Stock
|
| |
Section 4.2(a)
|
|
TAL Disclosure Letter
|
| |
Article IV
|
|
TAL Effective Time
|
| |
Section 2.3
|
|
TAL Employee Benefit Plan
|
| |
Section 1.1
|
|
TAL ERISA Affiliate
|
| |
Section 4.14(e)
|
|
TAL Exchange Ratio
|
| |
Section 3.1(a)
|
|
TAL File
|
| |
Section 4.13(a)
|
|
TAL Indemnified Parties
|
| |
Section 7.13(a)
|
|
TAL Insurance Amount
|
| |
Section 7.13(c)
|
|
TAL Intellectual Property
|
| |
Section 4.17(a)
|
|
TAL Leases
|
| |
Section 4.16(b)
|
|
TAL Material Adverse Effect
|
| |
Section 1.1
|
|
TAL Material Contract
|
| |
Section 4.12(a)
|
|
TAL Merger
|
| |
Recitals
|
|
TAL Merger Consideration
|
| |
Section 3.1(a)
|
|
TAL Preferred Stock
|
| |
Section 4.2(a)
|
|
TAL Qualified Plans
|
| |
Section 4.14(c)
|
|
TAL Recommendation
|
| |
Section 7.1(d)
|
|
TAL Record Date
|
| |
Section 7.1(d)
|
|
TAL Restricted Holdco Share
|
| |
Section 3.3(a)
|
|
TAL SEC Documents
|
| |
Section 4.6(a)
|
|
TAL Securities
|
| |
Section 1.1
|
|
TAL Stock Plan
|
| |
Section 1.1
|
|
Defined Term
|
| |
Section
|
|
TAL Stockholders Meeting
|
| |
Section 7.1(d)
|
|
TAL Superior Proposal
|
| |
Section 1.1
|
|
TAL Surviving Corporation
|
| |
Section 2.1(b)
|
|
TAL Surviving Corporation Charter
|
| |
Section 2.4(a)
|
|
TAL Termination Fee
|
| |
Section 9.2(b)(iii)
|
|
TAL Third Party Intellectual Property Licenses
|
| |
Section 1.1
|
|
TAL Voting Debt
|
| |
Section 4.2(b)
|
|
Tax
|
| |
Section 1.1
|
|
Tax Return
|
| |
Section 1.1
|
|
Taxes
|
| |
Section 1.1
|
|
Trade Secrets
|
| |
Section 1.1
|
|
Transaction Litigation
|
| |
Section 7.14
|
|
Triton
|
| |
Preamble
|
|
Triton Acquisition Proposal
|
| |
Section 1.1
|
|
Triton Book-Entry Share
|
| |
Section 3.1(b)
|
|
Triton Certificate
|
| |
Section 3.1(b)
|
|
Triton Class A Common Shares
|
| |
Section 5.3(a)
|
|
Triton Class B Common Shares
|
| |
Section 5.3(a)
|
|
Triton Common Shares
|
| |
Section 5.3(a)
|
|
Triton Disclosure Letter
|
| |
Article V
|
|
Triton Dissenting Shares
|
| |
Section 1.1
|
|
Triton Effective Time
|
| |
Section 2.3
|
|
Triton Employee Benefit Plan
|
| |
Section 1.1
|
|
Triton ERISA Affiliate
|
| |
Section 5.16(e)
|
|
Triton Exchange Ratio
|
| |
Section 1.1
|
|
Triton File
|
| |
Section 5.15(a)
|
|
Triton Financial Statements
|
| |
Section 5.8(a)
|
|
Triton Indemnified Parties
|
| |
Section 7.13(b)
|
|
Triton Insurance Amount
|
| |
Section 7.13(d)
|
|
Triton Intellectual Property
|
| |
Section 5.19(a)
|
|
Triton Leases
|
| |
Section 5.18(b)
|
|
Triton Material Adverse Effect
|
| |
Section 1.1
|
|
Triton Material Contract
|
| |
Section 5.14(a)
|
|
Triton Merger
|
| |
Recitals
|
|
Triton Merger Consideration
|
| |
Section 3.1(b)
|
|
Triton Owned Real Property
|
| |
Section 5.18(a)
|
|
Triton Qualified Plans
|
| |
Section 5.16(c)
|
|
Triton Record Date
|
| |
Section 7.1(e)
|
|
Triton Restricted Holdco Share
|
| |
Section 3.4(b)
|
|
Triton Share Count
|
| |
Section 1.1
|
|
Triton Shareholder Approval
|
| |
Section 5.25(b)
|
|
Triton Shareholders Meeting
|
| |
Section 7.1(e)
|
|
Triton Stock Option
|
| |
Section 3.4(a)
|
|
Defined Term
|
| |
Section
|
|
Triton Stock Plan
|
| |
Section 1.1
|
|
Triton Superior Proposal
|
| |
Section 1.1
|
|
Triton Surviving Corporation
|
| |
Section 2.1(a)
|
|
Triton Tax Counsel
|
| |
Section 7.10
|
|
Triton Termination Fee
|
| |
Section 9.2(c)
|
|
Triton Third Party Intellectual Property Licenses
|
| |
Section 1.1
|
|
Triton Voting Agreements
|
| |
Recitals
|
|
Triton Voting Debt
|
| |
Section 5.3(b)
|
|
Willful and Material Breach
|
| |
Section 1.1
|
|
| Triton Container International Limited | | |||
| Canon’s Court | | |||
| 22 Victoria Street | | |||
| Hamilton HM 12 Bermuda | | |||
| Attention: | | | Corporate Secretary | |
| Facsimile: | | | (441) 292-8666 | |
| Triton Container International Limited | | |||
| 55 Green Street | | |||
| San Francisco, California 94111 | | |||
| Attention: | | | Ian Schwartz | |
| Facsimile: | | | (415) 391-4751 | |
| Cleary Gottlieb Steen & Hamilton LLP | | |||
| One Liberty Plaza | | |||
| New York, New York 10006 | | |||
| Attention: | | | Christopher E. Austin | |
| | | | Neil R. Markel | |
| Facsimile: | | | (212) 225-3999 | |
| TAL International Group, Inc. | | |||
| 100 Manhattanville Road | | |||
| Purchase, New York 10577 | | |||
| Attention: | | | Marc A. Pearlin | |
| Facsimile: | | | (914) 697-2526 | |
| Skadden, Arps, Slate, Meagher & Flom LLP | | |||
| Four Times Square | | |||
| New York, New York 10036 | | |||
| Attention: | | | Paul T. Schnell | |
| | | | Thomas W. Greenberg | |
| Facsimile: | | | (212) 735-2000 | |
| Triton International Limited, Ocean Delaware Sub, Inc., or Ocean | | |||
| Bermuda Sub Limited | | |||
| c/o Triton Container International Limited | | |||
| Canon’s Court | | |||
| 22 Victoria Street | | |||
| Hamilton HM 12 Bermuda | | |||
| Attention: | | | Corporate Secretary | |
| Facsimile: | | | (441) 292-8666 | |
| TAL International Group, Inc. | | |||
| 100 Manhattanville Road | | |||
| Purchase, New York 10577 | | |||
| Attention: | | | Marc A. Pearlin | |
| Facsimile: | | | (914) 697-2526 | |
| Skadden, Arps, Slate, Meagher & Flom LLP | | |||
| Four Times Square | | |||
| New York, New York 10036 | | |||
| Attention: | | | Paul T. Schnell | |
| | | | Thomas W. Greenberg | |
| Facsimile: | | | (212) 735-2000 | |
| Triton Container International Limited | | |||
| 55 Green Street | | |||
| San Francisco, California 94111 | | |||
| Attention: | | | Ian Schwartz | |
| Facsimile: | | | (415) 391-4751 | |
| Cleary Gottlieb Steen & Hamilton LLP | | |||
| One Liberty Plaza | | |||
| New York, New York 10006 | | |||
| Attention: | | | Christopher E. Austin | |
| | | | Neil R. Markel | |
| Facsimile: | | | (212) 225-3999 | |
| TRITON CONTAINER INTERNATIONAL LIMITED | | ||||||
| By: | | | /s/ Edward P. Schneider | | |||
| | | | Name: | | | Edward P. Schneider | |
| | | | Title: | | | Chairman | |
| TRITON INTERNATIONAL LIMITED | | ||||||
| By: | | | /s/ Edward P. Schneider | | |||
| | | | Name: | | | Edward P. Schneider | |
| | | | Title: | | | Director | |
| OCEAN BERMUDA SUB LIMITED | | ||||||
| By: | | | /s/ Edward P. Schneider | | |||
| | | | Name: | | | Edward P. Schneider | |
| | | | Title: | | | Director | |
| OCEAN DELAWARE SUB, INC. | | ||||||
| By: | | | /s/ Steven C. Wright | | |||
| | | | Name: | | | Steven C. Wright | |
| | | | Title: | | | President | |
| TAL INTERNATIONAL GROUP, INC. | | ||||||
| By: | | | /s/ Brian M. Sondey | | |||
| | | | Name: | | | Brian M. Sondey | |
| | | | Title: | | | President and Chief Executive Officer | |
Clause
|
| |
Page
|
| |||
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-80 | | | |
| | | | A-80 | | | |
| | | | A-80 | | | |
| | | | A-81 | | | |
| | | | A-82 | | |
NAME
|
| |
ADDRESS
|
|
[Name] | | |
[Address]
|
|
[Name] | | |
[Address]
|
|
[Name] | | |
[Address]
|
|
| | | | SIGNED for and on behalf of | |
| | | |
TRITON CONTAINER INTERNATIONAL LIMITED
|
|
| | | | By: | |
| | | | Name: | |
| | | | Title: | |
| | | | SIGNED for and on behalf of | |
| | | | TRITON INTERNATIONAL LIMITED | |
| | | | By: | |
| | | | Name: | |
| | | | Title: | |
| | | | SIGNED for and on behalf of | |
| | | | OCEAN BERMUDA SUB LIMITED | |
| | | | By: | |
| | | | Name: | |
| | | | Title: | |
Clause
|
| |
Page
|
| |||
| | | | A-108 | | | |
| | | | A-110 | | | |
| | | | A-110 | | | |
| | | | A-112 | | | |
| | | | A-112 | | | |
| | | | A-112 | | | |
| | | | A-113 | | | |
| | | | A-114 | | | |
| | | | A-114 | | | |
| | | | A-115 | | | |
| | | | A-115 | | | |
| | | | A-115 | | | |
| | | | A-116 | | | |
| | | | A-117 | | | |
| | | | A-117 | | | |
| | | | A-118 | | | |
| | | | A-118 | | | |
| | | | A-118 | | | |
| | | | A-118 | | | |
| | | | A-119 | | | |
| | | | A-121 | | | |
| | | | A-123 | | | |
| | | | A-124 | | | |
| | | | A-127 | | | |
| | | | A-127 | | | |
| | | | A-127 | | | |
| | | | A-128 | | | |
| | | | A-129 | | | |
| | | | A-129 | | | |
| | | | A-130 | | | |
| | | | A-131 | | | |
| | | | A-131 | | | |
| | | | A-132 | | | |
| | | | A-132 | | | |
| | | | A-132 | | | |
| | | | A-133 | | | |
| | | | A-134 | | | |
| | | | A-134 | | | |
| | | | A-135 | | | |
| | | | A-135 | | | |
| | | | A-135 | | | |
| | | | A-136 | | | |
| | | | A-136 | | | |
| | | | A-137 | | | |
| | | | A-138 | | | |
| | | | A-138 | | | |
| | | | A-138 | | | |
| | | | A-144 | | |
| | |
Page
|
| |||
| | | | B-1-1 | | | |
| | | | B-1-1 | | | |
| | | | B-1-5 | | | |
| | | | B-1-6 | | | |
| | | | B-1-6 | | | |
| | | | B-1-6 | | | |
| | | | B-1-7 | | | |
| | | | B-1-7 | | | |
| | | | B-1-8 | | | |
| | | | B-1-8 | | | |
| | | | B-1-9 | | | |
| | | | B-1-9 | | | |
| | | | B-1-9 | | | |
| | | | B-1-10 | | | |
| | | | B-1-10 | | | |
| | | | B-1-11 | | | |
| | | | B-1-11 | | | |
| | | | B-1-11 | | | |
| | | | B-1-12 | | | |
| | | | B-1-13 | | | |
| | | | B-1-13 | | | |
| | | | B-1-14 | | | |
| | | | B-1-14 | | | |
| | | | B-1-14 | | | |
| | | | B-1-14 | | | |
| | | | B-1-14 | | | |
| | | | B-1-16 | | | |
| | | | B-1-16 | | | |
| | | | B-1-16 | | | |
| | | | B-1-16 | | | |
| | | | B-1-16 | | | |
| | | | B-1-16 | | | |
| | | | B-1-16 | | | |
| | | | B-1-17 | | | |
| | | | B-1-17 | | | |
| | | | B-1-17 | | | |
| | | | B-1-17 | | | |
| | | | B-1-17 | | | |
| | | | B-1-17 | | | |
| | | | B-1-17 | | | |
| | | | B-1-17 | | |
| | |
Page
|
| |||
| | | | B-1-18 | | | |
| | | | B-1-18 | | | |
| | | | B-1-18 | | | |
Exhibits and Schedules: | | | |||||
EXHIBIT A
SPONSOR SHAREHOLDERS
|
| | |||||
EXHIBIT B
JOINDER TO SPONSOR SHAREHOLDERS AGREEMENT
|
| | |||||
EXHIBIT C
RESTRICTED EXECUTIVES
|
| | |||||
EXHIBIT D
TARGET SENIOR EXECUTIVES
|
| | |||||
EXHIBIT E
MEMORANDUM OF ASSOCIATION
|
| | |||||
EXHIBIT F
FORM OF BYE-LAWS
|
| | |||||
EXHIBIT G
REGISTRATION RIGHTS
|
| | |||||
EXHIBIT H
FORM OF INDEMNIFICATION AGREEMENT
|
| | |||||
EXHIBIT I
FORM OF MANAGEMENT RIGHTS AGREEMENT
|
| | |||||
Schedule 2.02(b) DIRECTORS OF THE COMPANY
|
| |
Term
|
| |
Section
|
|
Audit Committee
|
| | 2.03 | |
Chairman
|
| | 2.02(e) | |
Committee
|
| | 2.03 | |
Compensation Committee
|
| | 2.03 | |
Director Indemnitee
|
| | 2.04 | |
Fund Indemnitors
|
| | 2.04 | |
Identified Person
|
| | 6.09 | |
Indemnification Agreement
|
| | 2.04(a) | |
Initial Holding Period
|
| | 3.01(a) | |
Joinder Agreement
|
| | 3.02 | |
Nominating and Corporate Governance Committee
|
| | 2.03 | |
Prospective Transferee
|
| | 4.03(b) | |
Replacement Sponsor Designee
|
| | 2.02(c) | |
Restricted Executives
|
| | 4.02(b) | |
Vacancy Event
|
| | 2.02(c) | |
VCOC
|
| | 2.06 | |
VCOC Investor
|
| | 2.06 | |
Warburg Pincus Directors
|
| | 2.02 | |
Percent
|
| |
Number of Directors
|
| |||
50% or greater
|
| | | | 2 | | |
Less than 50% but greater than or equal to 20%
|
| | | | 1 | | |
Less than 20%
|
| | | | 0 | | |
| COMPANY | | | ||||||||
| TRITON INTERNATIONAL LIMITED | | | ||||||||
| By: | | | /s/ Edward P. Schneider | | | |||||
| | | | Name: Edward P. Schneider | | | | | |||
| | | | Title: Director | | | | |
| SPONSOR SHAREHOLDERS | | ||||||
| ICIL TRITON HOLDINGS, L.P. | | ||||||
| By: | | | WP Triton Manager Ltd. | | |||
| Its: | | | General Partner | | |||
| By: | | | /s/ Robert B. Knauss | | |||
| | | | Name: Robert B. Knauss | | |||
| | | | Title: Vice President & Assistant Secretary | |
| WARBURG PINCUS (EUROPA-II) PRIVATE EQUITY X, L.P. | | ||||||
| By: | | | Warburg Pincus (Europa) X LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus X, L.P. | | |||
| Its: | | | Sole Member | | |||
| By: | | | Warburg Pincus X GP L.P. | | |||
| Its: | | | General Partner | | |||
| By: | | | WPP GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus Partners, L.P. | | |||
| Its: | | | Managing Member | | |||
| By: | | | Warburg Pincus Partners GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus & Co. | | |||
| Its: | | | Managing Member | | |||
| By: | | | /s/ Arjun Thimmaya | | |||
| | | | Name: Arjun Thimmaya | | |||
| | | | Title: Managing Director | |
| WARBURG PINCUS (GANYMEDE-II) PRIVATE EQUITY X, L.P. | | ||||||
| By: | | | Warburg Pincus (Ganymede) X LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus X, L.P. | | |||
| Its: | | | Sole Member | | |||
| By: | | | Warburg Pincus X GP L.P. | | |||
| Its: | | | General Partner | | |||
| By: | | | WPP GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus Partners, L.P. | | |||
| Its: | | | Managing Member | | |||
| By: | | | Warburg Pincus Partners GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus & Co. | | |||
| Its: | | | Managing Member | | |||
| By: | | | /s/ Arjun Thimmaya | | |||
| | | | Name: Arjun Thimmaya | | |||
| | | | Title: Managing Director | |
| WARBURG PINCUS (CALLISTO-II) PRIVATE EQUITY X, L.P. | | ||||||
| By: | | | Warburg Pincus X, L.P. | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus X GP L.P. | | |||
| Its: | | | General Partner | | |||
| By: | | | WPP GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus Partners, | | |||
| Its: | | | Managing Member | | |||
| By: | | | Warburg Pincus Partners GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus & Co. | | |||
| Its: | | | Managing Member | | |||
| By: | | | /s/ Arjun Thimmaya | | |||
| | | | Name: Arjun Thimmaya | | |||
| | | | Title: Managing Director | |
| WARBURG PINCUS X PARTNERS, L.P. | | ||||||
| By: | | | Warburg Pincus X, L.P. | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus X GP L.P. | | |||
| Its: | | | General Partner | | |||
| By: | | | WPP GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus Partners, L.P. | | |||
| Its: | | | Managing Member | | |||
| By: | | | Warburg Pincus Partners GP LLC | | |||
| Its: | | | General Partner | | |||
| By: | | | Warburg Pincus & Co. | | |||
| Its: | | | Managing Member | | |||
| By: | | | /s/ Arjun Thimmaya | | |||
| | | | Name: Arjun Thimmaya | | |||
| | | | Title: Managing Director | |
| TULIP GROWTH PCC LIMITED | | ||||||
| By: For and on behalf of Tulip Growth PCC Limited By ETON MANAGEMENT LTD Sole Corporate Director |
| ||||||
|
Name:
/s/ Tony Rouillard
|
| ||||||
|
Title:
Authorised Signatory
|
| ||||||
|
Name:
/s/ Craig Robert
|
| ||||||
|
Title:
Authorised Signatory
|
|
Shareholder
|
| |
Address
|
|
Warburg Pincus (Callisto-II) Private Equity X, L.P. | | | 450 Lexington Avenue New York, New York 10017 Attention: General Counsel Facsimile: (212) 878-9351 |
|
| | | With a copy (which shall not constitute notice) to: | |
| | | Cleary Gottlieb Steen & Hamilton LLP One Liberty Plaza New York, New York 10006 Attention: Christopher E. Austin Neil R. Markel Facsimile: (212) 225-3999 |
|
Warburg Pincus (Europa-II) Private Equity X, L.P. | | | 450 Lexington Avenue New York, New York 10017 Attention: General Counsel Facsimile: (212) 878-9351 |
|
| | | With a copy (which shall not constitute notice) to: | |
| | | Cleary Gottlieb Steen & Hamilton LLP One Liberty Plaza New York, New York 10006 Attention: Christopher E. Austin Neil R. Markel Facsimile: (212) 225-3999 |
|
Warburg Pincus (Ganymede-II) Private Equity X, L.P. | | | 450 Lexington Avenue New York, New York 10017 Attention: General Counsel Facsimile: (212) 878-9351 |
|
| | | With a copy (which shall not constitute notice) to: | |
| | | Cleary Gottlieb Steen & Hamilton LLP One Liberty Plaza New York, New York 10006 Attention: Christopher E. Austin Neil R. Markel Facsimile: (212) 225-3999 |
|
Warburg Pincus X Partners, L.P. | | | 450 Lexington Avenue New York, New York 10017 Attention: General Counsel Facsimile: (212) 878-9351 |
|
| | | With a copy (which shall not constitute notice) to: | |
| | | Cleary Gottlieb Steen & Hamilton LLP One Liberty Plaza New York, New York 10006 Attention: Christopher E. Austin Neil R. Markel Facsimile: (212) 225-3999 |
|
Shareholder
|
| |
Address
|
|
ICIL Triton Holdings, L.P. | | | 450 Lexington Avenue New York, New York 10017 Attention: General Counsel Facsimile: (212) 878-9351 |
|
| | | With a copy (which shall not constitute notice) to: | |
| | | Cleary Gottlieb Steen & Hamilton LLP One Liberty Plaza New York, New York 10006 Attention: Christopher E. Austin Neil R. Markel Facsimile: (212) 225-3999 |
|
Tulip Growth PCC Limited | | | Park Place, Park Street, St Peter Port, Guernsey, GY1 1EE Attention: Craig Robert Jantina Catharina Van de Vreede Facsimile: (+44) 1481-743801 |
|
Name and Address
|
| |
Bermudian Status
(Yes or No) |
| |
Nationality
|
| |
Number of Shares
Subscribed |
|
Appleby Services (Bermuda) Ltd. Canon’s Court 22 Victoria Street Hamilton HM 12 Bermuda |
| |
Yes
|
| |
Bermuda
|
| |
1
|
|
| Subscriber | | | | | | Witness | |
| Appleby Services (Bermuda) Ltd. | | | | | | | |
| | | | | | | | |
Term
|
| |
Section
|
|
Damages | | |
8(a)
|
|
Demand Notice | | |
2(a)
|
|
Demand Period | | |
2(e)
|
|
Demand Registration | | |
2(a)
|
|
Demand Suspension | | |
2(h)
|
|
Inspectors | | |
7(k)
|
|
Long-Form Registration | | |
2(a)
|
|
Maximum Offering Size | | |
2(g)
|
|
Piggyback Registration | | |
4(a)
|
|
Records | | |
7(k)
|
|
Requesting Shareholder | | |
2(a)
|
|
Shelf Offering Request | | |
3(a)
|
|
Shelf Period | | |
3(b)
|
|
Shelf Suspension | | |
3(d)
|
|
Short-Form Registration | | |
2(a)
|
|
| COMPANY: | | ||||||
| TRITON INTERNATIONAL LIMITED | |
| By: | | | | | |||
| | | | Name: | | |||
| | | | Title: | |
| INDEMNITEE: | | ||||||
| | | ||||||
| [NAME] | | ||||||
| Address: | |
| | |
Page
|
||
| | | | B-2-1 | |
| | | | B-2-1 | |
| | | | B-2-5 | |
| | | | B-2-6 | |
| | | | B-2-6 | |
| | | | B-2-6 | |
| | | | B-2-7 | |
| | | | B-2-7 | |
| | | | B-2-8 | |
| | | | B-2-8 | |
| | | | B-2-9 | |
| | | | B-2-9 | |
| | | | B-2-9 | |
| | | | B-2-10 | |
| | | | B-2-10 | |
| | | | B-2-11 | |
| | | | B-2-11 | |
| | | | B-2-12 | |
| | | | B-2-12 | |
| | | | B-2-13 | |
| | | | B-2-13 | |
| | | | B-2-13 | |
| | | | B-2-14 | |
| | | | B-2-14 | |
| | | | B-2-14 | |
| | | | B-2-15 | |
| | | | B-2-15 | |
| | | | B-2-15 | |
| | | | B-2-15 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-16 | |
| | | | B-2-17 | |
| | | | B-2-17 | |
| | | | B-2-17 |
| | |
Page
|
|||
| | | | B-2-17 | ||
| | | | B-2-17 | ||
Exhibits and Schedules: | | | ||||
EXHIBIT A
SPONSOR SHAREHOLDERS
|
| | ||||
EXHIBIT B
JOINDER TO SPONSOR SHAREHOLDERS AGREEMENT
|
| | ||||
EXHIBIT C
RESTRICTED EXECUTIVES
|
| | ||||
EXHIBIT D
TARGET SENIOR EXECUTIVES
|
| | ||||
EXHIBIT E
MEMORANDUM OF ASSOCIATION
|
| | ||||
EXHIBIT F
FORM OF BYE-LAWS
|
| | ||||
EXHIBIT G
REGISTRATION RIGHTS
|
| | ||||
EXHIBIT H
FORM OF INDEMNIFICATION AGREEMENT
|
| | ||||
EXHIBIT I
FORM OF MANAGEMENT RIGHTS AGREEMENT
|
| | ||||
Schedule 2.02(b)
DIRECTORS OF THE COMPANY
|
| |
Term
|
| |
Section
|
| |||
Audit Committee
|
| | | | 2.03 | | |
Chairman
|
| | | | 2.02(e) | | |
Committee
|
| | | | 2.03 | | |
Compensation Committee
|
| | | | 2.03 | | |
Director Indemnitee
|
| | | | 2.04 | | |
Fund Indemnitors
|
| | | | 2.04 | | |
Identified Person
|
| | | | 6.09 | | |
Indemnification Agreement
|
| | | | 2.04(a) | | |
Initial Holding Period
|
| | | | 3.01(a) | | |
Joinder Agreement
|
| | | | 3.02 | | |
Nominating and Corporate Governance Committee
|
| | | | 2.03 | | |
Prospective Transferee
|
| | | | 4.03(b) | | |
Replacement Sponsor Designee
|
| | | | 2.02(c) | | |
Restricted Executives
|
| | | | 4.02(b) | | |
Vacancy Event
|
| | | | 2.02(c) | | |
VCOC
|
| | | | 2.06 | | |
VCOC Investor
|
| | | | 2.06 | | |
Vestar Director
|
| | | | 2.02 | | |
| COMPANY | | ||||||
| TRITON INTERNATIONAL LIMITED | | ||||||
| By: | | | /s/ Edward P. Schneider | | |||
| | | | Name: Edward P. Schneider | | |||
| | | | Title: Director | |
| SPONSOR SHAREHOLDERS | | ||||||
| VESTAR/TRITON INVESTMENTS III, L.P. | | ||||||
| By: | | | Vestar Managers V Ltd. | | |||
| Its: | | | General Partner | | |||
| By: | | | /s/ Robert Rosner | | |||
| | | | Name: Robert Rosner | | |||
| | | | Title: Authorized Signatory | |
| VESTAR-TRITON (GIBCO) LIMITED | | ||||||
| By: | | | /s/ Robert Rosner | | |||
| | | | Name: Robert Rosner | | |||
| | | | Title: Authorized Signatory | |
Shareholder
|
| |
Address
|
|
Vestar/Triton Investments III, L.P. | | |
c/o Vestar Capital Partners
245 Park Avenue, 41st Floor New York, New York 10167 Attention: Robert L. Rosner
Steven Della Rocca |
|
| | | Facsimile: (212) 808-4922 | |
| | | With a copy (which shall not constitute notice) to: | |
| | |
Cleary Gottlieb Steen & Hamilton LLP
One Liberty Plaza New York, New York 10006 Attention: Christopher E. Austin
Neil R. Markel |
|
| | | Facsimile: (212) 225-3999 | |
Vestar-Triton (Gibco) Limited | | |
c/o Vestar Capital Partners
245 Park Avenue, 41st Floor New York, New York 10167 Attention: Robert L. Rosner
Steven Della Rocca |
|
| | | Facsimile: (212) 808-4922 | |
| | | With a copy (which shall not constitute notice) to: | |
| | |
Cleary Gottlieb Steen & Hamilton LLP
One Liberty Plaza New York, New York 10006 Attention: Christopher E. Austin
Neil R. Markel |
|
| | | Facsimile: (212) 225-3999 | |
| Term | | | Section | |
| Damages | | | 8(a) | |
| Demand Notice | | | 2(a) | |
| Demand Period | | | 2(e) | |
| Demand Registration | | | 2(a) | |
| Demand Suspension | | | 2(h) | |
| Inspectors | | | 7(k) | |
| Long-Form Registration | | | 2(a) | |
| Maximum Offering Size | | | 2(g) | |
| Piggyback Registration | | | 4(a) | |
| Term | | | Section | |
| Records | | | 7(k) | |
| Requesting Shareholder | | | 2(a) | |
| Shelf Offering Request | | | 3(a) | |
| Shelf Period | | | 3(b) | |
| Shelf Suspension | | | 3(d) | |
| Short-Form Registration | | | 2(a) | |
| | | |
Bank of America
Merrill Lynch |
|
| Merrill Lynch, Pierce, Fenner & Smith Incorporated | | | GLOBAL CORPORATE & INVESTMENT BANKING |
|