UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549


                            FORM 10-Q

    X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     	THE SECURITIES EXCHANGE ACT OF 1934
          FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001

                               OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
   		THE SECURITIES EXCHANGE ACT OF 1934

                  Commission file number 1-4040

                 SEARS ROEBUCK ACCEPTANCE CORP.
     (Exact name of registrant as specified in its charter)


	   Delaware                     	   51-0080535
(State of Incorporation)     (I.R.S. Employer Identification No.)



3711 Kennett Pike, Greenville, Delaware              19807
(Address of principal executive offices)          (Zip Code)


Registrant's telephone number, including area code:  302/434-3100


Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes   X    No __

   As of April 30, 2001, the Registrant had 350,000 shares of
capital stock outstanding, all of which were held by Sears,
Roebuck and Co.

   Registrant meets the conditions set forth in General
Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing
this Form with a reduced disclosure format.




SEARS ROEBUCK ACCEPTANCE CORP.

             INDEX TO QUARTERLY REPORT ON FORM 10-Q

                  13 WEEKS ENDED MARCH 31, 2001



                                                      Page No.
PART I.  FINANCIAL INFORMATION:

  Item 1.  Financial Statements

        Statements of Financial Position
           March 31, 2001 and April 1, 2000 (unaudited)
           and December 30, 2000 (audited)                  1

        Statements of Income (unaudited)
           13 Weeks Ended March 31, 2001
           and April 1, 2000                 		     2

        Statements of Cash Flows (unaudited)
           13 Weeks Ended March 31, 2001
           and April 1, 2000                                3

        Notes to Financial Statements (unaudited)          4,5

	   Independent Accountants' Report                     6

  Item 2.   Analysis of Results of Operations               7

PART II.  OTHER INFORMATION:

  Item 6.   Exhibits and Reports on Form 8-K                8



                 PART I. FINANCIAL INFORMATION
                 ITEM 1. FINANCIAL STATEMENTS

SEARS ROEBUCK ACCEPTANCE CORP.

                STATEMENTS OF FINANCIAL POSITION

                                   (unaudited)
(millions, except share data)   March 31,   April 1,   Dec.30,
                                 2001        2000	      2000
Assets
Cash and cash equivalents      $    219   $    135   $    442
Notes of Sears                   16,688     17,195     16,879
Other assets                         50         60         45

Total assets                   $ 16,957   $ 17,390   $ 17,366

Liabilities
Commercial paper (net of
  unamortized discount of
  $15, $8 and $25)             $  2,977   $  2,619   $  3,934
Medium-term notes (net of
  unamortized discount of
  $7, $9 and $7)                  4,266      5,738      4,608
Discrete underwritten debt(net
  of unamortitized discount of
  $27, $22 and $21)               6,373      5,828      5,579
Accrued interest and
  other liabilities                 207        232        151

 Total liabilities               13,823     14,417     14,272

Shareholder's Equity
Common share, par value $100 per share;
  500,000 shares authorized;
  350,000 shares issued and
    outstanding                      35         35         35
Capital in excess of par value    1,150      1,150      1,150
Retained earnings                 1,949      1,788      1,909

 Total shareholder's equity       3,134      2,973      3,094

Total liabilities and
  shareholder's equity         $ 16,957   $ 17,390   $ 17,366


See notes to financial statements.


                                 1







                 SEARS ROEBUCK ACCEPTANCE CORP.

                      STATEMENTS OF INCOME
                           (unaudited)


(millions, except ratios)

                                        13 Weeks Ended
                                     March 31,    April 1,
                                       2001         2000
Revenues

Earnings on notes of Sears           $    300     $    299
Earnings on cash equivalents                4            3

Total revenues                            304          302



Expenses

Interest expense and amortization of
  debt discount/premium                   241          240
Operating expenses                          1            1

Total expenses                            242          241


Income before income taxes                 62           61
Income taxes                               22           21

Net income                           $     40     $     40


Ratio of earnings to fixed charges       1.26         1.25


See notes to financial statements.




                                  2



SEARS ROEBUCK ACCEPTANCE CORP.

                    STATEMENTS OF CASH FLOWS
                           (unaudited)
(millions)                                   13 Weeks Ended
                                           March 31,   April 1,
                                             2001       2000

Cash flows from operating activities:
Net income                                 $    40    $    40
Adjustments to reconcile net income
  to net cash provided by operating
  activities:
    Depreciation, amortization and other
      noncash items                              4          4
    Increase in other assets                    (5)         -
    Increase in other liabilities               56         59

Net cash provided by operating activities       95        103

Cash flows from investing activities:
Decrease(Increase)in notes of Sears            191       (389)

Net cash provided by (used in)
  investing activities                         191       (389)

Cash flows from financing activities:
Decrease in commercial paper,
  primarily 90 days or less                   (957)       (56)
Proceeds from issuance of long-term debt       793         86
Payments for redemption of long-term debt     (342)       (63)
Issue costs paid to issue debt                  (3)         -

Net cash used in
  financing activities                        (509)       (33)

Net decrease in cash and
  cash equivalents                            (223)      (319)

Cash and cash equivalents at beginning
  of period                                    442        454

Cash and cash equivalents at end of period $   219    $   135

See notes to financial statements.



                                  3


 SEARS ROEBUCK ACCEPTANCE CORP.

                 NOTES TO FINANCIAL STATEMENTS
                          (unaudited)

1.  Significant Accounting Policies

The unaudited interim financial statements of Sears Roebuck
Acceptance Corp. ("SRAC"), a wholly-owned subsidiary of Sears,
Roebuck and Co. ("Sears"), reflect all adjustments (consisting
only of normal recurring accruals) which are, in the opinion of
management, necessary for a fair statement of the results for the
interim periods presented.

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting
principles generally accepted in the United States of America
have been condensed or omitted. The significant accounting
policies used in the presentation of these financial statements
are consistent with the summary of significant accounting
policies set forth in SRAC's Annual Report on Form 10-K for the
52 weeks ended December 30, 2000, and these financial statements
should be read in conjunction with the financial statements and
notes found therein.  The results of operations for the interim
periods should not be considered indicative of the results to be
expected for the full year.


2. Back-up Liquidity

SRAC continued to provide support for 100% of its outstanding
commercial paper through its investment portfolio and committed
credit facilities.  SRAC's investment portfolio fluctuated from a
low of $5 million to a high of $819 million in the first quarter
of 2001.  Credit facilities as of March 31, 2001 were as follows:

Expiration Date                                       (millions)
----------------------------------------------------------------
April 2002                                                $  875
April 2003                                                 4,185
----------------------------------------------------------------
                                                          $5,060
================================================================









                                   4




3. Medium-term Notes and Discrete Underwritten Debt

Medium-term notes and discrete underwritten debt are issued with
either a floating rate indexed to LIBOR or a fixed rate.


(dollars in millions; term in years)

ISSUANCE


                                    Avg.                      Avg.
                     2001    Avg.   Orig.   2000      Avg.    Orig.
                    Volume   Rate   Term   Volume     Rate    Term
                    ------  ------  ----   ------    ------   ----
  First Quarter:
Medium-term notes  $    -      -      -    $   95    6.58%    3.6
Discrete debt      $  800   7.00%   10.0   $    -       -      -



GROSS OUTSTANDING

                                    Avg.                      Avg.
                  03/31/01  Avg.  Remain. 04/01/00    Avg.  Remain.
                  Balance  Coupon  Term    Balance   Coupon   Term
                  -------- ------ ------   -------   ------ -------
Medium-term notes  $4,273   6.61%    1.6   $5,747    6.51%    2.2
Discrete debt      $6,400   6.65%   10.8   $5,850    6.59%   11.4

MATURITIES


          Medium-term    Discrete
Year        notes          debt
---------------------------------
2001       $1,776        $   -
2002          958           600
2003        1,075         1,250
2004          202            -
2005           36           250
Thereafter    226         4,300
---------------------------------
Total      $4,273        $6,400
=================================






                                     5



INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors and Shareholder of
   Sears Roebuck Acceptance Corp.:


We have reviewed the accompanying statements of financial
position of Sears Roebuck Acceptance Corp. (a wholly-owned
subsidiary of Sears, Roebuck and Co.) as of March 31, 2001 and
April 1, 2000, and the related statements of income and cash
flows for the 13 week periods then ended.  These financial
statements are the responsibility of the Sears Roebuck Acceptance
Corp.'s management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and of making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with auditing standards generally
accepted in the United States of America, the objective of
which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express
such an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to such financial statements
for them to be in conformity with accounting principles generally
accepted in the United States of America.

We have previously audited, in accordance with auditing standards
generally accepted in the United States of America, the statement
of financial position of Sears Roebuck Acceptance Corp. as of
December 30, 2000, and the related statements of income,
shareholder's equity and cash flows for the year then ended (not
presented herein); and in our report dated January 19, 2001, we
expressed an unqualified opinion on those financial statements.
In our opinion, the information set forth in the accompanying
statement of financial position as of December 30, 2000 is fairly
stated, in all material respects, in relation to the statement of
financial position from which it has been derived.


/s/Deloitte & Touche LLP
Deloitte & Touche LLP
Philadelphia, Pennsylvania
April 19, 2001

                                  6




SEARS ROEBUCK ACCEPTANCE CORP.

ITEM 2.  ANALYSIS OF RESULTS OF OPERATIONS



During the first quarter of 2001, Sears Roebuck Acceptance
Corp.'s ("SRAC") revenues increased to $304 million from
$302 million in the comparable 2000 period.  SRAC's income
is derived primarily from the earnings on its investment in
the notes of Sears, Roebuck and Co. ("Sears") and invested cash.
The increase in revenue resulted primarily from a 5 basis point
increase in the average rates on earning assets in the first
quarter of 2001 compared to the 2000 period.

SRAC's interest and related expenses increased to $241 million
for the first quarter of 2001 from $240 million for the first
quarter of 2000. SRAC's cost of short-term funds averaged 6.65%
in the first quarter of 2001, a 58 basis point increase from
6.07% for the first three months of last year. SRAC's short-term
borrowings averaged $3.5 billion in the first quarter of 2001, a
21% increase from the 2000 first quarter average of $2.9 billion.
Increases in short-term debt levels were partially offset by
decreases in long term debt levels.  Average outstanding long-term
debt of $10.6 billion in the first quarter of 2001 decreased
$1.0 billion compared to $11.6 billion in the first quarter of
2000.  SRAC's cost of long-term funds averaged 6.70% in the first
quarter of 2001 compared to 6.60% for the first quarter of 2000.

On January 26, 2001, SRAC issued an $800 million ten-year
discrete underwritten bond with a 7% coupon.

SRAC's net income was $40 million for the first quarter of 2001
and 2000. SRAC's ratio of earnings to fixed charges was 1.26 and
1.25, respectively for the first quarter of 2001 and 2000.






























SEARS ROEBUCK ACCEPTANCE CORP.

PART II.  OTHER INFORMATION





     Item 6.               Exhibits and Reports on Form 8-K



       (a)                 The exhibits listed in the "Exhibit
                           Index" are filed as part of this
                           report.


       (b)                 Reports on Form 8-K:

                           Registrant filed a current report on
                           Form 8-K dated January 31, 2001
                           [Items 5 and 7].

















                                  8






                 SEARS ROEBUCK ACCEPTANCE CORP.





                          SIGNATURE

                          Pursuant to the requirements of the
                          Securities Exchange Act of 1934,
                          the Registrant has duly caused this
                          report to be signed on its behalf by
                          the undersigned thereunto duly
                          authorized.




                          SEARS ROEBUCK ACCEPTANCE CORP.
                          (Registrant)




                          By: /s/ George F. Slook
                              -------------------

                              George F. Slook
                              Vice President, Finance
                              and Assistant Secretary
                              (authorized officer of
                               Registrant)







May 11, 2001






                                  9




                          EXHIBIT INDEX

3(a)    Certificate of Incorporation of the Registrant, as in
        effect at November 13, 1987 [Incorporated by reference to
        Exhibit 28(c)to the Registrant's Quarterly Report on
        Form 10-Q for the quarter ended September 30, 1987].

3(b)    By-laws of the Registrant, as in effect at
        February 6, 1996 [Incorporated by reference to
        Exhibit 3(b)to the Registrant's Annual Report on
        Form 10-K for the year ended December 30, 1995].

4    The Registrant hereby agrees to furnish the Commission,
        upon request, with each instrument defining the rights
       of holders of long-term debt of the Registrant with
        respect to which the total amount of securities
        authorized does not exceed 10% of the total assets of
        the Registrant.

12      Calculation of ratio of earnings to fixed charges.

15      Acknowledgment of awareness from Deloitte & Touche LLP,
	   dated May 11, 2001, concerning unaudited financial
	   information.
























                                  10









                                                  Exhibit 12


SEARS ROEBUCK ACCEPTANCE CORP.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                          13 Weeks Ended
                                 	    March 30,   April 1,
(millions)                               2001        2000


INCOME BEFORE INCOME TAXES             $    62     $    61

PLUS FIXED CHARGES:

   Interest                                237         236
   Amortization of debt
      discount/premium                       4           4


 Total fixed charges                       241         240

EARNINGS BEFORE INCOME TAXES
   AND FIXED CHARGES                   $   303     $   301


RATIO OF EARNINGS TO FIXED
   CHARGES                                1.26        1.25















                                 1



                                                    EXHIBIT 15





Sears Roebuck Acceptance Corp.
Greenville, Delaware

We have made a review, in accordance with standards established
by the American Institute of Certified Public Accountants, of the
unaudited interim financial information of Sears Roebuck
Acceptance Corp. for the periods ended March 31, 2001 and
April 1, 2000, as indicated in our report dated April 19, 2001;
because we did not perform an audit, we expressed no opinion on
that information.

We are aware that our report referred to above, which is included
in your Quarterly Report on Form 10-Q for the quarter ended
March 31, 2001, is incorporated by reference in Registration
Statement Nos. 333-30879 and 333-62847 on Forms S-3.

We are also aware that the aforementioned report, pursuant to
Rule 436(c) under the Securities Act of 1933, is not considered a
part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant
within the meaning of Sections 7 and 11 of that Act.







Deloitte & Touche LLP
Philadelphia, Pennsylvania
May 11, 2001












                                  12