Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 1-13107
AutoNation, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 73-1105145 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
200 SW 1st Avenue, Fort Lauderdale, Florida | | 33301 |
(Address of principal executive offices) | | (Zip Code) |
(954) 769-6000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer þ | | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | | Smaller reporting company o |
Emerging growth company o | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of July 30, 2018, the registrant had 89,864,512 shares of common stock outstanding.
AUTONATION, INC.
FORM 10-Q
TABLE OF CONTENTS
|
| | |
|
| | Page |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
|
Item 1A. | | |
Item 2. | | |
Item 6. | | |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share and per share data)
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 53.1 |
| | $ | 69.2 |
|
Receivables, net | 854.5 |
| | 1,111.0 |
|
Inventory | 3,587.0 |
| | 3,365.6 |
|
Other current assets | 209.3 |
| | 251.7 |
|
Total Current Assets | 4,703.9 |
| | 4,797.5 |
|
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $1.3 billion and $1.2 billion, respectively | 3,023.1 |
| | 2,962.7 |
|
GOODWILL | 1,508.1 |
| | 1,515.0 |
|
OTHER INTANGIBLE ASSETS, NET | 579.3 |
| | 586.8 |
|
OTHER ASSETS | 474.2 |
| | 409.5 |
|
Total Assets | $ | 10,288.6 |
| | $ | 10,271.5 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
CURRENT LIABILITIES: | | | |
Vehicle floorplan payable - trade | $ | 2,301.7 |
| | $ | 2,179.1 |
|
Vehicle floorplan payable - non-trade | 1,538.2 |
| | 1,627.8 |
|
Accounts payable | 275.1 |
| | 309.8 |
|
Commercial paper | 690.0 |
| | 330.0 |
|
Current maturities of long-term debt | 12.0 |
| | 414.5 |
|
Other current liabilities | 659.4 |
| | 774.5 |
|
Total Current Liabilities | 5,476.4 |
| | 5,635.7 |
|
LONG-TERM DEBT, NET OF CURRENT MATURITIES | 1,958.1 |
| | 1,959.2 |
|
DEFERRED INCOME TAXES | 76.8 |
| | 71.9 |
|
OTHER LIABILITIES | 276.7 |
| | 235.4 |
|
COMMITMENTS AND CONTINGENCIES (Note 12) |
| |
|
SHAREHOLDERS’ EQUITY: | | | |
Preferred stock, par value $0.01 per share; 5,000,000 shares authorized; none issued | — |
| | — |
|
Common stock, par value $0.01 per share; 1,500,000,000 shares authorized; 102,562,149 shares issued at June 30, 2018, and December 31, 2017, including shares held in treasury | 1.0 |
| | 1.0 |
|
Additional paid-in capital | 18.9 |
| | 4.0 |
|
Retained earnings | 3,033.6 |
| | 2,832.2 |
|
Treasury stock, at cost; 12,743,099 and 11,002,298 shares held, respectively | (552.9 | ) | | (467.9 | ) |
Total Shareholders’ Equity | 2,500.6 |
| | 2,369.3 |
|
Total Liabilities and Shareholders’ Equity | $ | 10,288.6 |
| | $ | 10,271.5 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Revenue: | | | | | | | |
New vehicle | $ | 2,949.6 |
| | $ | 2,930.9 |
| | $ | 5,751.9 |
| | $ | 5,727.1 |
|
Used vehicle | 1,298.7 |
| | 1,201.1 |
| | 2,629.2 |
| | 2,442.0 |
|
Parts and service | 857.1 |
| | 857.5 |
| | 1,715.6 |
| | 1,702.6 |
|
Finance and insurance, net | 247.8 |
| | 228.8 |
| | 488.6 |
| | 450.4 |
|
Other | 38.8 |
| | 61.0 |
| | 66.6 |
| | 96.6 |
|
TOTAL REVENUE | 5,392.0 |
| | 5,279.3 |
| | 10,651.9 |
| | 10,418.7 |
|
Cost of sales: | | | | | | | |
New vehicle | 2,824.8 |
| | 2,792.7 |
| | 5,497.4 |
| | 5,444.6 |
|
Used vehicle | 1,207.5 |
| | 1,126.6 |
| | 2,452.2 |
| | 2,290.5 |
|
Parts and service | 469.8 |
| | 479.9 |
| | 942.8 |
| | 954.0 |
|
Other | 38.1 |
| | 54.0 |
| | 65.4 |
| | 83.7 |
|
TOTAL COST OF SALES (excluding depreciation shown below) | 4,540.2 |
| | 4,453.2 |
| | 8,957.8 |
| | 8,772.8 |
|
Gross profit: | | | | | | | |
New vehicle | 124.8 |
| | 138.2 |
| | 254.5 |
| | 282.5 |
|
Used vehicle | 91.2 |
| | 74.5 |
| | 177.0 |
| | 151.5 |
|
Parts and service | 387.3 |
| | 377.6 |
| | 772.8 |
| | 748.6 |
|
Finance and insurance | 247.8 |
| | 228.8 |
| | 488.6 |
| | 450.4 |
|
Other | 0.7 |
| | 7.0 |
| | 1.2 |
| | 12.9 |
|
TOTAL GROSS PROFIT | 851.8 |
| | 826.1 |
| | 1,694.1 |
| | 1,645.9 |
|
Selling, general, and administrative expenses | 625.3 |
| | 611.3 |
| | 1,252.1 |
| | 1,206.6 |
|
Depreciation and amortization | 41.1 |
| | 39.3 |
| | 81.1 |
| | 76.6 |
|
Franchise rights impairment | 8.1 |
| | — |
| | 8.1 |
| | — |
|
Other income, net | (13.9 | ) | | (20.7 | ) | | (24.2 | ) | | (40.2 | ) |
OPERATING INCOME | 191.2 |
| | 196.2 |
| | 377.0 |
| | 402.9 |
|
Non-operating income (expense) items: | | | | | | | |
Floorplan interest expense | (32.4 | ) | | (24.1 | ) | | (60.7 | ) | | (45.6 | ) |
Other interest expense | (29.7 | ) | | (29.2 | ) | | (62.0 | ) | | (58.0 | ) |
Interest income | 0.3 |
| | 0.2 |
| | 0.5 |
| | 0.6 |
|
Other income, net | 0.2 |
| | 1.8 |
| | 1.0 |
| | 4.8 |
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 129.6 |
| | 144.9 |
| | 255.8 |
| | 304.7 |
|
Income tax provision | 32.2 |
| | 57.2 |
| | 65.1 |
| | 118.8 |
|
NET INCOME FROM CONTINUING OPERATIONS | 97.4 |
| | 87.7 |
| | 190.7 |
| | 185.9 |
|
Income (loss) from discontinued operations, net of income taxes | 0.2 |
| | — |
| | 0.6 |
| | (0.1 | ) |
NET INCOME | $ | 97.6 |
| | $ | 87.7 |
| | $ | 191.3 |
| | $ | 185.8 |
|
BASIC EARNINGS (LOSS) PER SHARE: | | | | | | | |
Continuing operations | $ | 1.07 |
| | $ | 0.87 |
| | $ | 2.09 |
| | $ | 1.84 |
|
Discontinued operations | $ | — |
| | $ | — |
| | $ | 0.01 |
| | $ | — |
|
Net income | $ | 1.08 |
| | $ | 0.87 |
| | $ | 2.09 |
| | $ | 1.84 |
|
Weighted average common shares outstanding | 90.7 |
| | 101.2 |
| | 91.4 |
| | 101.1 |
|
DILUTED EARNINGS (LOSS) PER SHARE: | | | | | | | |
Continuing operations | $ | 1.07 |
| | $ | 0.86 |
| | $ | 2.08 |
| | $ | 1.83 |
|
Discontinued operations | $ | — |
| | $ | — |
| | $ | 0.01 |
| | $ | — |
|
Net income | $ | 1.07 |
| | $ | 0.86 |
| | $ | 2.08 |
| | $ | 1.83 |
|
Weighted average common shares outstanding | 91.2 |
| | 101.5 |
| | 91.9 |
| | 101.6 |
|
COMMON SHARES OUTSTANDING, net of treasury stock, at period end | 89.8 |
| | 100.4 |
| | 89.8 |
| | 100.4 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(In millions, except share data)
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Treasury Stock | | Total |
| Shares | | Amount | | | | |
BALANCE AT DECEMBER 31, 2017 | 102,562,149 |
| | $ | 1.0 |
| | $ | 4.0 |
| | $ | 2,832.2 |
| | $ | (467.9 | ) | | $ | 2,369.3 |
|
Net income | — |
| | — |
| | — |
| | 191.3 |
| | — |
| | 191.3 |
|
Repurchases of common stock | — |
| | — |
| | — |
| | — |
| | (100.0 | ) | | (100.0 | ) |
Stock-based compensation expense | — |
| | — |
| | 18.4 |
| | — |
| | — |
| | 18.4 |
|
Shares awarded under stock-based compensation plans, net of shares withheld for taxes | — |
| | — |
| | (3.5 | ) | | — |
| | 15.0 |
| | 11.5 |
|
Cumulative effect of change in accounting principle - revenue recognition | — |
| | — |
| | — |
| | 10.1 |
| | — |
| | 10.1 |
|
BALANCE AT JUNE 30, 2018 | 102,562,149 |
| | $ | 1.0 |
| | $ | 18.9 |
| | $ | 3,033.6 |
| | $ | (552.9 | ) | | $ | 2,500.6 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
|
| | | | | | | |
| Six Months Ended |
| June 30, |
| 2018 | | 2017 |
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: | | | |
Net income | $ | 191.3 |
| | $ | 185.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
(Income) loss from discontinued operations | (0.6 | ) | | 0.1 |
|
Depreciation and amortization | 81.1 |
| | 76.6 |
|
Amortization of debt issuance costs and accretion of debt discounts | 3.0 |
| | 2.8 |
|
Stock-based compensation expense | 18.4 |
| | 15.5 |
|
Deferred income tax provision | 1.7 |
| | 8.1 |
|
Net gain related to business/property dispositions | (20.4 | ) | | (29.6 | ) |
Franchise rights impairment | 8.1 |
| | — |
|
Non-cash impairment charges and valuation adjustments | 1.6 |
| | (0.2 | ) |
Other | (1.7 | ) | | (3.8 | ) |
(Increase) decrease, net of effects from business combinations and divestitures: | | | |
Receivables | 257.1 |
| | 233.2 |
|
Inventory | (248.7 | ) | | (198.6 | ) |
Other assets | (99.2 | ) | | (27.6 | ) |
Increase (decrease), net of effects from business combinations and divestitures: | | | |
Vehicle floorplan payable - trade, net | 137.6 |
| | (24.6 | ) |
Accounts payable | (27.3 | ) | | (14.4 | ) |
Other liabilities | (11.9 | ) | | 15.7 |
|
Net cash provided by continuing operations | 290.1 |
| | 239.0 |
|
Net cash provided by (used in) discontinued operations | 0.6 |
| | (0.3 | ) |
Net cash provided by operating activities | 290.7 |
| | 238.7 |
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES: | | | |
Purchases of property and equipment | (202.9 | ) | | (168.5 | ) |
Property operating lease buy-outs | — |
| | (3.3 | ) |
Proceeds from the sale of property and equipment | 24.0 |
| | 0.3 |
|
Proceeds from assets held for sale | 2.2 |
| | 34.7 |
|
Insurance recoveries on property and equipment | 1.1 |
| | 1.2 |
|
Cash received from business divestitures, net of cash relinquished | 96.8 |
| | 34.6 |
|
Cash used in business acquisitions, net of cash acquired | (2.7 | ) | | (52.9 | ) |
Other | (0.9 | ) | | (1.1 | ) |
Net cash used in continuing operations | (82.4 | ) | | (155.0 | ) |
Net cash used in discontinued operations | — |
| | — |
|
Net cash used in investing activities | (82.4 | ) | | (155.0 | ) |
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
AUTONATION, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Continued)
|
| | | | | | | |
| Six Months Ended |
| June 30, |
| 2018 | | 2017 |
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES: | | | |
Repurchases of common stock | (100.0 | ) | | (34.9 | ) |
Payment of 6.75% Senior Notes due 2018 | (400.0 | ) | | — |
|
Proceeds from revolving credit facility | — |
| | 440.0 |
|
Payments of revolving credit facility | — |
| | (440.0 | ) |
Net proceeds from (payments of) commercial paper | 360.0 |
| | (152.0 | ) |
Net proceeds from (payments of) vehicle floorplan payable - non-trade | (89.2 | ) | | 79.0 |
|
Payments of mortgage facility | — |
| | (5.1 | ) |
Payments of capital leases and other debt obligations | (5.4 | ) | | (2.3 | ) |
Proceeds from the exercise of stock options | 14.2 |
| | 22.8 |
|
Payments of tax withholdings for stock-based awards | (2.7 | ) | | (1.0 | ) |
Other | (2.5 | ) | | — |
|
Net cash used in continuing operations | (225.6 | ) | | (93.5 | ) |
Net cash used in discontinued operations | — |
| | — |
|
Net cash used in financing activities | (225.6 | ) | | (93.5 | ) |
DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (17.3 | ) | | (9.8 | ) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at beginning of period | 71.1 |
| | 65.4 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at end of period | $ | 53.8 |
| | $ | 55.6 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share data)
| |
1. | INTERIM FINANCIAL STATEMENTS |
Business and Basis of Presentation
AutoNation, Inc., through its subsidiaries, is the largest automotive retailer in the United States. As of June 30, 2018, we owned and operated 331 new vehicle franchises from 242 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores sell 33 different new vehicle brands. The core brands of new vehicles that we sell, representing approximately 93% of the new vehicles that we sold during the six months ended June 30, 2018, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, FCA US, Mercedes-Benz, Nissan, BMW, and Volkswagen (including Audi and Porsche). As of June 30, 2018, we also owned and operated 80 AutoNation-branded collision centers, and together with our vehicle dealerships, our AutoNation USA stores, and our automotive auctions, we owned and operated over 325 locations coast to coast.
We offer a diversified range of automotive products and services, including new vehicles, used vehicles, “parts and service,” which includes automotive repair and maintenance services as well as wholesale parts and collision businesses, and automotive “finance and insurance” products, which include vehicle service and other protection products, as well as the arranging of financing for vehicle purchases through third-party finance sources. For convenience, the terms “AutoNation,” “Company,” and “we” are used to refer collectively to AutoNation, Inc. and its subsidiaries, unless otherwise required by the context. Our dealership operations are conducted by our subsidiaries.
The accompanying Unaudited Condensed Consolidated Financial Statements include the accounts of AutoNation, Inc. and its subsidiaries; intercompany accounts and transactions have been eliminated. The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. Additionally, operating results for interim periods are not necessarily indicative of the results that can be expected for a full year. The Unaudited Condensed Consolidated Financial Statements herein should be read in conjunction with our audited Consolidated Financial Statements and notes thereto included within our most recent Annual Report on Form 10-K. These Unaudited Condensed Consolidated Financial Statements reflect, in the opinion of management, all material adjustments (which include only normal recurring adjustments) necessary to fairly state, in all material respects, our financial position and results of operations for the periods presented.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ materially from these estimates. We periodically evaluate estimates and assumptions used in the preparation of the financial statements and make changes on a prospective basis when adjustments are necessary. The critical accounting estimates made in the accompanying Unaudited Condensed Consolidated Financial Statements include certain assumptions related to goodwill, other intangible assets, and accruals for chargebacks against revenue recognized from the sale of finance and insurance products. Other significant accounting estimates include certain assumptions related to long-lived assets, assets held for sale, accruals related to self-insurance programs, certain legal proceedings, and estimated tax liabilities.
Recent Accounting Pronouncements
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard (ASC Topic 606) that amends the accounting guidance on revenue recognition. The new accounting standard is intended to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices, and improve disclosure requirements. Under the new standard, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. The principles in the standard should be applied using a five-step model that includes 1) identifying the contract(s)
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
with a customer, 2) identifying the performance obligations in the contract, 3) determining the transaction price, 4) allocating the transaction price to the performance obligations in the contract, and 5) recognizing revenue when (or as) the performance obligations are satisfied. The standard also requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In addition, the standard amends the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer (for example, sales of real estate) to be consistent with the standard’s guidance on recognition and measurement (including the constraint on revenue). The FASB also subsequently issued several amendments to the standard, including clarification on principal versus agent guidance, identifying performance obligations, and immaterial goods and services in a contract.
The new accounting standard update must be applied using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a modified retrospective approach with the cumulative effect of initially adopting the standard recognized at the date of adoption (which requires additional footnote disclosures).
The new accounting standard is effective for reporting periods beginning after December 15, 2017. We adopted the accounting standard effective January 1, 2018, using the modified retrospective approach applied only to contracts not completed as of the date of adoption, with no restatement of comparative periods. Therefore, the comparative information has not been adjusted and continues to be reported under ASC Topic 605. We recognized a net after-tax cumulative effect adjustment to retained earnings of $10.1 million as of the date of adoption. The details and quantitative impacts of the significant changes are described below.
Finance and Insurance
We participate in future profit pursuant to retrospective commission arrangements with the issuers of certain finance and insurance products, payment of which is contingent upon the annual performance of the portfolio of contracts. We previously recognized this revenue by the amount that would be due at each reporting date based on the performance of the portfolio at such date and recorded amounts due to us as receivables. Under ASC Topic 606, revenue associated with this portion of the transaction price is accelerated as it is considered variable consideration for which we must estimate the amount to which we will be entitled over the contract term, and amounts are reflected as a contract asset until the right to such consideration becomes unconditional, at which time amounts due are reclassified to receivables. Additionally, we previously deferred revenue by the net amount of consideration that we retained for the sale of a contract under our Vehicle Care Program (“VCP”), a vehicle maintenance program that provides a specific number of maintenance services to be redeemed at an AutoNation location over a five-year term. Under ASC Topic 606, we have determined that we act as the principal in this arrangement since we have the primary responsibility to provide the specified services to the customer under the VCP contract. Therefore, we defer the gross revenue on sales of VCP contracts and record such amounts as a contract liability, and reflect the amount due from the third-party administrator for customer claims in Other Current Assets and Other Assets.
Parts and Service
We previously recognized revenue for an automotive repair and maintenance service when the service was completed and recorded amounts due to us as receivables. Under ASC Topic 606, performance obligations associated with automotive repair and maintenance services are satisfied over time, which results in the acceleration of revenue recognition, and amounts due to us are reflected as a contract asset until the right to such consideration becomes unconditional, at which time amounts due to us are reclassified to receivables. Additionally, the timing of revenue recognition associated with customer loyalty points offered for parts and services for select franchises in certain of our stores is now deferred. We previously accrued the incremental cost of loyalty points awarded. Under the new standard, a customer loyalty program that provides a customer with a material right is accounted for as a separate performance obligation with revenue recognized when the loyalty points are redeemed.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Impacts on Consolidated Financial Statements
The following tables summarize the impacts to each financial statement line item affected by the adoption of ASC Topic 606 as of and for the three and six months ended June 30, 2018.
|
| | | | | | | | | | | | |
Consolidated Balance Sheet Line Items |
| | June 30, 2018 |
Impact of changes in accounting policies | | As reported | | Balances without adoption of ASC Topic 606 | | Impact of adoption Higher/(Lower) |
Receivables, net | | $ | 854.5 |
| | $ | 867.3 |
| | $ | (12.8 | ) |
Inventory | | $ | 3,587.0 |
| | $ | 3,591.3 |
| | $ | (4.3 | ) |
Other current assets | | $ | 209.3 |
| | $ | 156.0 |
| | $ | 53.3 |
|
Other assets | | $ | 474.2 |
| | $ | 417.7 |
| | $ | 56.5 |
|
Other current liabilities | | $ | 659.4 |
| | $ | 628.8 |
| | $ | 30.6 |
|
Deferred income taxes | | $ | 76.8 |
| | $ | 73.1 |
| | $ | 3.7 |
|
Other liabilities | | $ | 276.7 |
| | $ | 229.9 |
| | $ | 46.8 |
|
Retained earnings | | $ | 3,033.6 |
| | $ | 3,022.0 |
| | $ | 11.6 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Statement of Income Line Items |
| | Three Months Ended June 30, 2018 | | Six Months Ended June 30, 2018 |
Impact of changes in accounting policies | | As reported | | Balances without adoption of ASC Topic 606 | | Impact of adoption Higher/(Lower) | | As reported | | Balances without adoption of ASC Topic 606 | | Impact of adoption Higher/(Lower) |
Revenue: | | | | | | | | | | | | |
Parts and service | | $ | 857.1 |
| | $ | 857.1 |
| | $ | — |
| | $ | 1,715.6 |
| | $ | 1,716.6 |
| | $ | (1.0 | ) |
Finance and insurance | | $ | 247.8 |
| | $ | 246.5 |
| | $ | 1.3 |
| | $ | 488.6 |
| | $ | 486.2 |
| | $ | 2.4 |
|
Cost of sales: | | | | | | | | | | | | |
Parts and service | | $ | 469.8 |
| | $ | 469.8 |
| | $ | — |
| | $ | 942.8 |
| | $ | 943.4 |
| | $ | (0.6 | ) |
Gross profit: | | | | | | | | | | | | |
Parts and service | | $ | 387.3 |
| | $ | 387.3 |
| | $ | — |
| | $ | 772.8 |
| | $ | 773.2 |
| | $ | (0.4 | ) |
Finance and insurance | | $ | 247.8 |
| | $ | 246.5 |
| | $ | 1.3 |
| | $ | 488.6 |
| | $ | 486.2 |
| | $ | 2.4 |
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | | $ | 129.6 |
| | $ | 128.3 |
| | $ | 1.3 |
| | $ | 255.8 |
| | $ | 253.8 |
| | $ | 2.0 |
|
Income tax provision | | $ | 32.2 |
| | $ | 31.9 |
| | $ | 0.3 |
| | $ | 65.1 |
| | $ | 64.6 |
| | $ | 0.5 |
|
NET INCOME FROM CONTINUING OPERATIONS | | $ | 97.4 |
| | $ | 96.4 |
| | $ | 1.0 |
| | $ | 190.7 |
| | $ | 189.2 |
| | $ | 1.5 |
|
NET INCOME | | $ | 97.6 |
| | $ | 96.6 |
| | $ | 1.0 |
| | $ | 191.3 |
| | $ | 189.8 |
| | $ | 1.5 |
|
|
| | | | | | | | | | | | |
Consolidated Statement of Cash Flows Line Items |
| | Six Months Ended June 30, 2018 |
Impact of changes in accounting policies | | As reported | | Balances without adoption of ASC Topic 606 | | Impact of adoption Higher/(Lower) |
Net income | | $ | 191.3 |
| | $ | 189.8 |
| | $ | 1.5 |
|
Deferred income tax provision | | $ | 1.7 |
| | $ | 1.2 |
| | $ | 0.5 |
|
(Increase) decrease, net of effects from business combinations and divestitures: | | | | | | |
Receivables | | $ | 257.1 |
| | $ | 244.3 |
| | $ | 12.8 |
|
Inventory | | $ | (248.7 | ) | | $ | (248.3 | ) | | $ | (0.4 | ) |
Other assets | | $ | (99.2 | ) | | $ | (7.4 | ) | | $ | (91.8 | ) |
Increase (decrease), net of effects from business combinations and divestitures: | | | | | | |
Other liabilities | | $ | (11.9 | ) | | $ | (89.3 | ) | | $ | 77.4 |
|
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued an accounting standard update that provides classification guidance on eight specific cash flow issues, for which guidance previously did not exist or was unclear. The amendments in this accounting standard update are effective for periods beginning after December 15, 2017. We adopted this accounting standard update effective January 1, 2018. The activity on our consolidated statement of cash flows was previously classified in accordance with the provisions of the new standard. Therefore, the provisions of the accounting standard update did not impact our consolidated statements of cash flows.
Restricted Cash
In November 2016, the FASB issued an accounting standard update that requires the statement of cash flows explain the change during the period in the total of cash and cash equivalents, as well as restricted cash and restricted cash equivalents. Therefore, restricted cash should be included in the beginning-of-period and end-of-period total amounts presented on the statement of cash flows. The amendments in this accounting standard update are effective for periods beginning after December 15, 2017, and should be applied using a retrospective transition method to each period presented. We adopted this accounting standard update effective January 1, 2018, and made the relevant changes, which were not material, to each period presented in our consolidated statements of cash flows.
Accounting for Leases
In February 2016, the FASB issued an accounting standard update (ASC Topic 842) that amends the accounting guidance on leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The FASB also subsequently issued amendments to the standard, including providing an additional and optional transition method to adopt the new standard, described below, as well as certain practical expedients related to land easements and lessor accounting. The amendments in this accounting standard update are effective for us on January 1, 2019, with early adoption permitted. We will adopt this accounting standard update effective January 1, 2019.
The accounting standard update originally required the use of a modified retrospective approach reflecting the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements with the option to elect certain practical expedients. A subsequent amendment to the standard provides an additional and optional transition method that allows entities to initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with current GAAP (ASC Topic 840) if the optional transition method is elected. While we are still evaluating the method of adoption, we currently anticipate adopting the standard using the optional transition method with no restatement of comparative periods and a cumulative effect adjustment recognized as of the date of adoption.
We expect that this standard will have a material effect on our financial statements due to the recognition of new ROU assets and lease liabilities on our consolidated balance sheet for real estate and equipment operating leases. As part of our implementation process, we have assessed our lease arrangements, evaluated practical expedient and accounting policy elections, and implemented software to meet the reporting requirements of this standard. We are also currently evaluating the changes in controls and processes that are necessary to implement the new standard, but do not expect material changes. We expect that our leasing activity will continue between now and the adoption date. We expect to elect all of the standard’s available practical expedients on adoption. Consequently, on adoption, we expect to recognize additional operating liabilities ranging from $375 million to $475 million, with corresponding ROU assets of approximately the same amount based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases. We have a significant number of real estate leases, including for land and buildings. The majority of our leases for land are classified as operating leases under current lease accounting guidance. For new leases entered into after adoption, the new lease standard may affect the pattern of expense recognition related to the land component of a new real estate lease, since those land leases may be classified as financing leases under the new standard.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
2. REVENUE RECOGNITION
Disaggregation of Revenue
The significant majority of our revenue is from contracts with customers. Taxes assessed by governmental authorities that are directly imposed on revenue transactions are excluded from revenue. In the following table, revenue is disaggregated by major lines of goods and services and timing of transfer of goods and services. We have determined that these categories depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The table below also includes a reconciliation of the disaggregated revenue with our reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2018 |
| | Domestic | | Import | | Premium Luxury | | Corporate and other(1) | | Total |
Major Goods/Service Lines | | | | | | | | | | |
New vehicle | | $ | 991.6 |
| | $ | 1,018.9 |
| | $ | 939.1 |
| | $ | — |
| | $ | 2,949.6 |
|
Used vehicle | | 447.2 |
| | 360.2 |
| | 464.3 |
| | 27.0 |
| | 1,298.7 |
|
Parts and service | | 268.7 |
| | 237.0 |
| | 266.1 |
| | 85.3 |
| | 857.1 |
|
Finance and insurance, net | | 88.8 |
| | 92.1 |
| | 60.6 |
| | 6.3 |
| | 247.8 |
|
Other | | 29.8 |
| | 8.8 |
| | 0.1 |
| | 0.1 |
| | 38.8 |
|
| | $ | 1,826.1 |
| | $ | 1,717.0 |
| | $ | 1,730.2 |
| | $ | 118.7 |
| | $ | 5,392.0 |
|
| | | | | | | | | | |
Timing of Revenue Recognition | | | | | | | | | | |
Goods and services transferred at a point in time | | $ | 1,653.7 |
| | $ | 1,536.5 |
| | $ | 1,506.8 |
| | $ | 34.3 |
| | $ | 4,731.3 |
|
Goods and services transferred over time(2) | | 172.4 |
| | 180.5 |
| | 223.4 |
| | 84.4 |
| | 660.7 |
|
| | $ | 1,826.1 |
| | $ | 1,717.0 |
| | $ | 1,730.2 |
| | $ | 118.7 |
| | $ | 5,392.0 |
|
| | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2018 |
| | Domestic | | Import | | Premium Luxury | | Corporate and other(1) | | Total |
Major Goods/Service Lines | | | | | | | | | | |
New vehicle | | $ | 1,925.2 |
| | $ | 1,974.7 |
| | $ | 1,852.0 |
| | $ | — |
| | $ | 5,751.9 |
|
Used vehicle | | 910.0 |
| | 727.0 |
| | 942.3 |
| | 49.9 |
| | 2,629.2 |
|
Parts and service | | 539.2 |
| | 471.3 |
| | 534.7 |
| | 170.4 |
| | 1,715.6 |
|
Finance and insurance, net | | 174.6 |
| | 181.4 |
| | 118.6 |
| | 14.0 |
| | 488.6 |
|
Other | | 50.8 |
| | 15.2 |
| | 0.4 |
| | 0.2 |
| | 66.6 |
|
| | $ | 3,599.8 |
| | $ | 3,369.6 |
| | $ | 3,448.0 |
| | $ | 234.5 |
| | $ | 10,651.9 |
|
| | | | | | | | | | |
Timing of Revenue Recognition | | | | | | | | | | |
Goods and services transferred at a point in time | | $ | 3,256.5 |
| | $ | 3,011.7 |
| | $ | 2,999.0 |
| | $ | 65.2 |
| | $ | 9,332.4 |
|
Goods and services transferred over time(2) | | 343.3 |
| | 357.9 |
| | 449.0 |
| | 169.3 |
| | 1,319.5 |
|
| | $ | 3,599.8 |
| | $ | 3,369.6 |
| | $ | 3,448.0 |
| | $ | 234.5 |
| | $ | 10,651.9 |
|
| | | | | | | | | | |
(1) “Corporate and other” is comprised of our other businesses, including collision centers, AutoNation USA stand-alone used vehicle sales and service centers, and automotive auctions. |
(2) Represents revenue recognized during the period for automotive repair and maintenance services. |
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Contract Assets and Liabilities
When the timing of our provision of goods or services is different from the timing of the payments made by our customers, we recognize either a contract asset (performance precedes contractual due date) or a contract liability (customer payment precedes performance). Contract assets primarily relate to our right to consideration for work in process not yet billed at the reporting date associated with automotive repair and maintenance services, as well as our estimate of variable consideration that has been included in the transaction price for certain finance and insurance products (retrospective commissions). These contract assets are reclassified to receivables when the right to consideration becomes unconditional. Contract liabilities primarily relate to upfront payments received from customers for the sale of certain finance and insurance products for which our performance obligations are satisfied, and revenue is recognized, as each underlying service of the multi-year contract is completed during the contract term.
Our receivables from contracts with customers are included in Receivables, net, our current contract asset is included with Other Current Assets, our long-term contract asset is included with Other Assets, our current contract liability is included with Other Current Liabilities, and our long-term contract liability is included with Other Long-Term Liabilities in our consolidated balance sheet.
The opening and closing balances of our receivables from contracts with customers and our current and long-term contract assets and contract liabilities are as follows:
|
| | | | | | | |
| June 30, 2018 | | January 1, 2018 |
Receivables from contracts with customers, net | $ | 625.4 |
| | $ | 854.3 |
|
Contract Asset (Current) | $ | 23.0 |
| | $ | 18.4 |
|
Contract Asset (Long-Term) | $ | 9.7 |
| | $ | 1.4 |
|
Contract Liability (Current) | $ | 30.3 |
| | $ | 26.7 |
|
Contract Liability (Long-Term) | $ | 64.0 |
| | $ | 63.8 |
|
|
| | | | | | | |
| Three Months Ended June 30, 2018 | | Six Months Ended June 30, 2018 |
Revenue recognized in the period from: | | | |
Amounts included in contract liability at the beginning of the period | $ | 7.4 |
| | $ | 14.9 |
|
Performance obligations satisfied in previous periods | $ | 6.0 |
| | $ | 11.9 |
|
The differences between the opening and closing balances of our contract assets and contract liabilities primarily result from the timing differences between our performance and the customer’s payment, as well as changes in the estimated transaction price related to variable consideration that was constrained for performance obligations satisfied in previous periods. Other significant changes include contract assets of $8.3 million reclassified to receivables.
Performance Obligations and Significant Judgments and Estimates Related to Revenue Recognition
New and Used Vehicle
We sell new vehicles at our franchised dealerships and used vehicles at our franchised dealerships and AutoNation USA stores. The transaction price for a vehicle sale is determined with the customer at the time of sale. Customers often trade in their own vehicle to apply toward the purchase of a retail new or used vehicle. The “trade-in” vehicle is a type of noncash consideration measured at fair value, based on external and internal market data for the specific vehicle, and applied as payment to the contract price for the purchased vehicle.
When we sell a new or used vehicle, we typically transfer control at a point in time upon delivery of the vehicle to the customer, which is generally at time of sale, as the customer is able to direct the use of, and obtain substantially all of the benefits from, the vehicle at such time. We do not directly finance our customers’ vehicle purchases or leases. In many cases, we arrange third-party financing for the retail sale or lease of vehicles to our customers in exchange for a fee paid to us by the
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
third-party financial institution. We receive payment directly from the customer at the time of sale or from the third-party financial institution (referred to as contracts-in-transit or vehicle receivables, which are part of our receivables from contracts with customers) within a short period of time following the sale. We establish provisions, which are not significant, for estimated returns and warranties on the basis of both historical information and current trends.
We also offer auction services at our AutoNation-branded automotive auctions, revenue from which is included within Used Vehicle wholesale revenue. The transaction price for auction services is based on an established pricing schedule and determined with the customer at the time of sale, and payment is due upon completion of service. We satisfy our performance obligations related to auction services at the point in time that control transfers to the customer, which is when the service is completed.
Parts and Service
We sell parts and automotive services related to customer-paid repairs and maintenance, repairs and maintenance under manufacturer warranties and extended service contracts, and collision-related repairs. We also sell parts through our wholesale and retail counter channels.
Each automotive repair and maintenance service is a single performance obligation that includes both the parts and labor associated with the service. Payment for automotive service work is typically due upon completion of the service, which is generally completed within a short period of time from contract inception. The transaction price for automotive repair and maintenance services is based on the parts used, the number of labor hours applied, and standardized hourly labor rates. We satisfy our performance obligations, transfer control, and recognize revenue over time for automotive repair and maintenance services because we are creating an asset with no alternative use and we have an enforceable right to payment for performance completed to date. We use an input method to recognize revenue and measure progress based on labor hours expended relative to the total labor hours expected to be expended to satisfy the performance obligation. We have determined labor hours expended to be the relevant measure of work performed to complete the automotive repair or maintenance service for the customer. As a practical expedient, since automotive repair and maintenance service contracts have an original duration of one year or less, we do not consider the time value of money, and we do not disclose estimated revenue expected to be recognized in the future for performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period or when we expect to recognize such revenue.
The transaction price for wholesale and retail counter parts sales is determined at the time of sale based on the quantity and price of each product purchased. Payment is typically due at time of sale, or within a short period of time following the sale. We establish provisions, which are not significant, for estimated parts returns based on historical information and current trends. Delivery methods of wholesale and retail counter parts vary; however, we generally consider control of wholesale and retail counter parts to transfer when the products are shipped, which typically occurs the same day as or within a few days of the sale. We also offer customer loyalty points for parts and service for select franchises in a relative few of our stores and we satisfy our performance obligation and recognize revenue when the loyalty points are redeemed. Amounts deferred related to the customer loyalty programs are insignificant.
Finance and Insurance
We sell and receive a commission on the following types of finance and insurance products: extended service contracts, maintenance programs, guaranteed auto protection (known as “GAP,” this protection covers the shortfall between a customer’s loan balance and insurance payoff in the event of a casualty), “tire and wheel” protection, and theft protection products, among others. We offer products that are sold and administered by independent third parties, including the vehicle manufacturers’ captive finance subsidiaries.
Pursuant to our arrangements with these third-party providers, we primarily sell the products on a straight commission basis; however, in other cases, we sell the product, recognize an upfront commission, and participate in future profit pursuant to retrospective commission arrangements with the issuers of those contracts through the life of the related contracts. For retrospective commission arrangements, we are paid annually based on the annual performance of the issuers’ product portfolio. For the majority of finance and insurance product sales, our performance obligation is to arrange for the provision of goods or services by another party. Our performance obligation is satisfied when this arrangement is made, which is when the finance and insurance product is delivered to the end-customer, generally at the time of the vehicle sale. As agent, we recognize revenue in the amount of any fee or commission to which we expect to be entitled, which is the net amount of consideration that we
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
retain after paying the third-party provider the consideration received in exchange for the goods or services to be fulfilled by that party.
The retrospective commission we earn on each product sold is a form of variable consideration that is constrained due to it being highly susceptible to factors outside our influence and control. Our agreements with the third-party administrators generally provide for an annual retrospective commission payout based on the product portfolio performance for that year. We estimate variable consideration related to retrospective commissions and perform a constraint analysis using the expected value method based on the historical performance of the product portfolios and current trends to estimate the amount of retrospective commissions to which we expect we will be entitled. At each reporting period, we reassess our expectations about the amount of retrospective commission variable consideration to which we expect to be entitled and recognize revenue when we no longer believe a significant revenue reversal is probable. Additionally, we may be charged back for commissions related to finance and insurance products in the event of early termination, default, or prepayment of the contracts by end-customers (“chargebacks”). An estimated refund liability for chargebacks against the revenue recognized from sales of finance and insurance products is recorded in the period in which the related revenue is recognized and is based primarily on our historical chargeback experience. We update our measurement of the chargeback liability at each reporting date for changes in expectations about the amount of chargebacks.
We also sell a vehicle maintenance program (the Vehicle Care Program or “VCP”) where we act as the principal in the sale since we have the primary responsibility to provide the specified services to the customer under the VCP contract. When a VCP product is sold in conjunction with the sale of a vehicle to the same customer, the stand-alone selling prices of each product are based on observable selling prices. Under a VCP contract, a customer purchases a specific number of maintenance services to be redeemed at an AutoNation location over a five-year term from the date of purchase. We satisfy our performance obligations and recognize revenue as maintenance services are rendered, since the customer benefits when we have completed the maintenance service. Although payment is due from the customer at the time of sale and services are rendered at points in time during a five-year contract term, these contracts do not contain a significant financing component. The following table includes estimated revenue expected to be recognized in the future related to VCP performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.
|
| | | | | | | | | | | | | | | | |
| | Revenue Expected to Be Recognized by Period |
| | Total | | Less Than 1 Year | | 1 - 3 Years | | 3 - 5 Years |
Revenue expected to be recognized on VCP contracts sold as of period end | | $ | 93.7 |
| | $ | 29.8 |
| | $ | 46.4 |
| | $ | 17.5 |
|
We also recognize revenue, net of estimated chargebacks, for commissions earned by us for the transfer of financial assets when we arrange installment loans and leases with third-party lenders in connection with customer vehicle purchases.
Other Revenue
The majority of our other revenue is generated from the sale of vehicles to fleet/rental car companies that are specifically ordered for such companies (“fleet” sales). Revenue recognition for fleet sales is very similar to the recognition of revenue for new vehicles, described above.
Contract Costs
For sales commissions incurred related to sales of vehicles and sales of finance and insurance products for which we act as agent, we have elected as a practical expedient to not capitalize the incremental costs to obtain those contracts since they are point-of-sale transactions and the amortization period would be immediate.
We have determined that the sales commissions and third-party administrator fees incurred related to sales of VCP products qualify for capitalization since these payments are directly related to sales achieved during a time period and would not have been incurred if the contract had not been obtained. Since the capitalized costs are related to services that are transferred during a five-year contract term, we amortize the assets over the contract term of five years consistent with the pattern of transfer of the service to which the assets relate. As of June 30, 2018, we had $9.3 million of capitalized costs incurred to obtain or fulfill a VCP contract with a customer. We amortized $0.8 million and $1.5 million of these capitalized costs during the three and six months ended June 30, 2018, respectively.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The components of receivables, net of allowance for doubtful accounts, are as follows:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Trade receivables | $ | 130.8 |
| | $ | 162.6 |
|
Manufacturer receivables | 206.5 |
| | 253.3 |
|
Other | 42.4 |
| | 44.9 |
|
| 379.7 |
| | 460.8 |
|
Less: allowances for doubtful accounts | (4.2 | ) | | (5.5 | ) |
| 375.5 |
| | 455.3 |
|
Contracts-in-transit and vehicle receivables | 455.7 |
| | 655.7 |
|
Income taxes receivable (see Note 7) | 23.3 |
| | — |
|
Receivables, net | $ | 854.5 |
| | $ | 1,111.0 |
|
Trade receivables represent amounts due for parts and services that have been delivered or sold, excluding amounts due from manufacturers, as well as receivables from finance organizations for commissions on the sale of finance and insurance products. Manufacturer receivables represent amounts due from manufacturers for holdbacks, rebates, incentives, floorplan assistance, and warranty claims. Contracts-in-transit and vehicle receivables primarily represent receivables from financial institutions for the portion of the vehicle sales price financed by our customers.
We evaluate our receivables for collectability based on the age of receivables and past collection experience.
| |
4. | INVENTORY AND VEHICLE FLOORPLAN PAYABLE |
The components of inventory are as follows:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
New vehicles | $ | 2,881.2 |
| | $ | 2,577.9 |
|
Used vehicles | 493.7 |
| | 576.5 |
|
Parts, accessories, and other | 212.1 |
| | 211.2 |
|
Inventory | $ | 3,587.0 |
| | $ | 3,365.6 |
|
The components of vehicle floorplan payable are as follows:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Vehicle floorplan payable - trade | $ | 2,301.7 |
| | $ | 2,179.1 |
|
Vehicle floorplan payable - non-trade | 1,538.2 |
| | 1,627.8 |
|
Vehicle floorplan payable | $ | 3,839.9 |
| | $ | 3,806.9 |
|
Vehicle floorplan payable-trade reflects amounts borrowed to finance the purchase of specific new and, to a lesser extent, used vehicle inventories with the corresponding manufacturers’ captive finance subsidiaries (“trade lenders”). Vehicle floorplan payable-non-trade represents amounts borrowed to finance the purchase of specific new and, to a lesser extent, used vehicle inventories with non-trade lenders, as well as amounts borrowed under our secured used vehicle floorplan facilities. Changes in vehicle floorplan payable-trade are reported as operating cash flows and changes in vehicle floorplan payable-non-trade are reported as financing cash flows in the accompanying Unaudited Condensed Consolidated Statements of Cash Flows.
Our inventory costs are generally reduced by manufacturer holdbacks, incentives, floorplan assistance, and non-reimbursement-based manufacturer advertising rebates, while the related vehicle floorplan payables are reflective of the gross cost of the vehicle. The vehicle floorplan payables, as shown in the above table, will generally also be higher than the inventory cost due to the timing of the sale of a vehicle and payment of the related liability.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Vehicle floorplan facilities are due on demand, but in the case of new vehicle inventories, are generally paid within several business days after the related vehicles are sold. Our manufacturer agreements generally allow the manufacturer to draft against new vehicle floorplan facilities so the lender funds the manufacturer directly for the purchase of new vehicle inventory. Vehicle floorplan facilities are primarily collateralized by vehicle inventories and related receivables.
Our new vehicle floorplan facilities utilize LIBOR-based interest rates, which averaged 3.3% for the six months ended June 30, 2018, and 2.4% for the six months ended June 30, 2017. At June 30, 2018, the aggregate capacity under our new vehicle floorplan facilities to finance our new vehicle inventory was approximately $4.7 billion, of which $3.5 billion had been borrowed.
Our used vehicle floorplan facilities utilize LIBOR-based interest rates, which averaged 3.2% for the six months ended June 30, 2018, and 2.3% for the six months ended June 30, 2017. At June 30, 2018, the aggregate capacity under our used vehicle floorplan facilities with various lenders to finance a portion of our used vehicle inventory was $500.0 million, of which $374.0 million had been borrowed. The remaining borrowing capacity of $126.0 million was limited to $0.6 million based on the eligible used vehicle inventory that could have been pledged as collateral.
| |
5. | GOODWILL AND INTANGIBLE ASSETS, NET |
Goodwill and intangible assets, net, consist of the following:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Goodwill | $ | 1,508.1 |
| | $ | 1,515.0 |
|
| | | |
Franchise rights - indefinite-lived | $ | 564.1 |
| | $ | 572.2 |
|
Other intangibles | 24.7 |
| | 23.3 |
|
| 588.8 |
| | 595.5 |
|
Less: accumulated amortization | (9.5 | ) | | (8.7 | ) |
Other intangible assets, net | $ | 579.3 |
| | $ | 586.8 |
|
Goodwill
Goodwill for our reporting units is tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Under accounting standards, we chose to make a qualitative evaluation about the likelihood of goodwill impairment as of April 30, 2018, and determined that it was not more likely than not that the fair values of our reporting units were less than their carrying amounts.
Other Intangible Assets
Our principal identifiable intangible assets are individual store rights under franchise agreements with vehicle manufacturers, which have indefinite lives and are tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that impairment may have occurred.
We performed quantitative franchise rights impairment tests as of April 30, 2018. As a result of these quantitative tests, we recorded non-cash impairment charges of $8.1 million. See Note 15 of the Notes to Unaudited Condensed Consolidated Financial Statements for a description of the valuation method and related estimates and assumptions used in our quantitative impairment testing.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| |
6. | LONG-TERM DEBT AND COMMERCIAL PAPER |
Long-term debt consists of the following:
|
| | | | | | | | | | | | |
Debt Description | | Maturity Date | | Interest Payable | | June 30, 2018 | | December 31, 2017 |
6.75% Senior Notes | | April 15, 2018 | | April 15 and October 15 | | $ | — |
| | $ | 400.0 |
|
5.5% Senior Notes | | February 1, 2020 | | February 1 and August 1 | | 350.0 |
| | 350.0 |
|
3.35% Senior Notes | | January 15, 2021 | | January 15 and July 15 | | 300.0 |
| | 300.0 |
|
3.5% Senior Notes | | November 15, 2024 | | May 15 and November 15 | | 450.0 |
| | 450.0 |
|
4.5% Senior Notes | | October 1, 2025 | | April 1 and October 1 | | 450.0 |
| | 450.0 |
|
3.8% Senior Notes | | November 15, 2027 | | May 15 and November 15 | | 300.0 |
| | 300.0 |
|
Revolving credit facility | | October 19, 2022 | | Monthly | | — |
| | — |
|
Capital leases and other debt | | Various dates through 2037 | | Monthly | | 133.9 |
| | 139.4 |
|
| | | | | | 1,983.9 |
| | 2,389.4 |
|
Less: unamortized debt discounts and debt issuance costs | | (13.8 | ) | | (15.7 | ) |
Less: current maturities | | | | | | (12.0 | ) | | (414.5 | ) |
Long-term debt, net of current maturities | | | | $ | 1,958.1 |
| | $ | 1,959.2 |
|
Senior Unsecured Notes and Credit Agreement
The interest rates payable on the 3.35% Senior Notes, 3.5% Senior Notes, 4.5% Senior Notes, and 3.8% Senior Notes are subject to adjustment upon the occurrence of certain credit rating events as provided in the indentures for these senior unsecured notes. In April 2018, we repaid the outstanding $400.0 million of 6.75% Senior Notes.
Under our credit agreement, we have a $1.8 billion revolving credit facility that matures on October 19, 2022. The credit agreement also contains an accordion feature that allows us, subject to credit availability and certain other conditions, to increase the amount of the revolving credit facility, together with any added term loans, by up to $500.0 million in the aggregate. As of June 30, 2018, we had no borrowings outstanding under our revolving credit facility. We have a $200.0 million letter of credit sublimit as part of our revolving credit facility. The amount available to be borrowed under the revolving credit facility is reduced on a dollar-for-dollar basis by the cumulative amount of any outstanding letters of credit, which was $47.4 million at June 30, 2018, leaving a borrowing capacity under the revolving credit facility of $1.8 billion at June 30, 2018. As of June 30, 2018, this borrowing capacity was limited under the applicable maximum consolidated leverage ratio contained in our credit agreement to $1.1 billion.
Our revolving credit facility under the amended credit agreement provides for a commitment fee on undrawn amounts ranging from 0.150% to 0.25% and interest on borrowings at LIBOR or the base rate, in each case plus an applicable margin. The applicable margin ranges from 1.25% to 1.625% for LIBOR borrowings and 0.25% to 0.625% for base rate borrowings. The interest rate charged for our revolving credit facility is affected by our leverage ratio. For instance, an increase in our leverage ratio from greater than or equal to 2.0x but less than 3.25x to greater than or equal to 3.25x would result in a 12.5 basis point increase in the applicable margin.
Our senior unsecured notes and borrowings under our credit agreement are guaranteed by substantially all of our subsidiaries. Within the meaning of Regulation S-X, Rule 3-10, AutoNation, Inc. (the parent company) has no independent assets or operations, the guarantees of its subsidiaries are full and unconditional and joint and several, and any subsidiaries other than the guarantor subsidiaries are minor.
Other Long-Term Debt
At June 30, 2018, we had capital lease and other debt obligations of $133.9 million, which are due at various dates through 2037.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Commercial Paper
We have a commercial paper program pursuant to which we may issue short-term, unsecured commercial paper notes on a private placement basis up to a maximum aggregate amount outstanding at any time of $1.0 billion. The interest rate for the commercial paper notes varies based on duration and market conditions. The maturities of the commercial paper notes may vary, but may not exceed 397 days from the date of issuance. The commercial paper notes are guaranteed by substantially all of our subsidiaries. Proceeds from the issuance of commercial paper notes are used to repay borrowings under the revolving credit facility, to finance acquisitions and for working capital, capital expenditures, share repurchases, and/or other general corporate purposes. We plan to use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under the commercial paper program. A downgrade in our credit ratings could negatively impact our ability to issue, or the interest rates for, commercial paper notes.
At June 30, 2018, we had $690.0 million of commercial paper notes outstanding with a weighted-average annual interest rate of 2.64% and a weighted-average remaining term of 9 days. At December 31, 2017, we had $330.0 million of commercial paper notes outstanding with a weighted-average annual interest rate of 1.97% and a weighted-average remaining term of 24 days.
Income taxes receivable included in Receivables, net totaled $23.3 million at June 30, 2018, and income taxes payable included in Other Current Liabilities totaled $81.1 million at December 31, 2017.
We file income tax returns in the U.S. federal jurisdiction and various states. As a matter of course, various taxing authorities, including the IRS, regularly audit us. Currently, no tax years are under examination by the IRS, and tax years from 2014 to 2016 are under examination by certain U.S. state jurisdictions. These audits may result in proposed assessments where the ultimate resolution may result in our owing additional taxes.
It is our policy to account for interest and penalties associated with income tax obligations as a component of Income Tax Provision in the accompanying Unaudited Condensed Consolidated Financial Statements.
Tax Reform
On December 22, 2017, H.R.1 formerly known as the “Tax Cuts and Jobs Act,” was enacted into law. This new tax legislation, among other things, reduced the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018. We have not completed our accounting for the tax effects of enactment of the Act; however, we made a reasonable estimate of the effects on our existing deferred tax balances as of December 31, 2017.
As of June 30, 2018, we are still analyzing certain aspects of the new legislation and refining our calculations, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts. In addition, our estimates may also be affected as we gain a more thorough understanding of the tax law and whether states will conform to changes in the law. For the six months ended June 30, 2018, we recorded no adjustments to income tax expense related to our provisional estimate recorded as of December 31, 2017. The provisional amounts will be subject to adjustment during a measurement period of up to one year from the date of enactment.
A summary of shares repurchased under our stock repurchase program authorized by our Board of Directors follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Shares repurchased | 1.6 |
| | 0.9 |
| | 2.1 |
| | 0.9 |
|
Aggregate purchase price | $ | 73.4 |
| | $ | 34.9 |
| | $ | 100.0 |
| | $ | 34.9 |
|
Average purchase price per share | $ | 47.30 |
| | $ | 39.92 |
| | $ | 47.58 |
| | $ | 39.92 |
|
As of June 30, 2018, $263.7 million remained available for share repurchases under the program.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
A summary of shares of common stock issued in connection with the exercise of stock options follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Shares issued (in actual number of shares) | 42,092 |
| | 46,817 |
| | 301,167 |
| | 678,858 |
|
Proceeds from the exercise of stock options | $ | 0.9 |
| | $ | 1.3 |
| | $ | 14.2 |
| | $ | 22.8 |
|
Average exercise price per share | $ | 22.50 |
| | $ | 28.55 |
| | $ | 47.14 |
| | $ | 33.65 |
|
The following table presents a summary of shares of common stock issued in connection with grants of restricted stock and settlement of restricted stock units (“RSUs”), as well as shares surrendered to AutoNation to satisfy tax withholding obligations in connection with the vesting of restricted stock and settlement of RSUs:
|
| | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
(In actual number of shares) | 2018 | | 2017 | | 2018 | | 2017 |
Shares issued | 9,837 |
| | — |
| | 122,661 |
| | 20,000 |
|
Shares surrendered to AutoNation to satisfy tax withholding obligations | 9,730 |
| | 17,796 |
| | 55,420 |
| | 25,920 |
|
Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are to be included in the computation of earnings per share (“EPS”) under the two-class method. Our restricted stock awards are considered participating securities because they contain non-forfeitable rights to dividends. As the number of shares granted under such awards that have not yet vested is immaterial, all earnings per share amounts reflect such shares as if they were fully vested shares and the disclosures associated with the two-class method are not presented. RSU awards are not considered participating securities as they do not contain non-forfeitable rights to dividends.
Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding for the period, including outstanding unvested restricted stock awards and vested RSU awards. Diluted EPS is computed by dividing net income by the weighted average number of shares outstanding, noted above, adjusted for the dilutive effect of stock options and unvested RSU awards.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table presents the calculation of basic and diluted EPS:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net income from continuing operations | $ | 97.4 |
| | $ | 87.7 |
| | $ | 190.7 |
| | $ | 185.9 |
|
Income (loss) from discontinued operations, net of income taxes | 0.2 |
| | — |
| | 0.6 |
| | (0.1 | ) |
Net income | $ | 97.6 |
| | $ | 87.7 |
| | $ | 191.3 |
| | $ | 185.8 |
|
| | | | | | | |
Weighted average common shares outstanding used in calculating basic EPS | 90.7 |
| | 101.2 |
| | 91.4 |
| | 101.1 |
|
Effect of dilutive stock options and unvested RSUs | 0.5 |
| | 0.3 |
| | 0.5 |
| | 0.5 |
|
Weighted average common shares outstanding used in calculating diluted EPS | 91.2 |
| | 101.5 |
| | 91.9 |
| | 101.6 |
|
| | | | | | | |
Basic EPS amounts(1): | | | | | | | |
Continuing operations | $ | 1.07 |
| | $ | 0.87 |
| | $ | 2.09 |
| | $ | 1.84 |
|
Discontinued operations | $ | — |
| | $ | — |
| | $ | 0.01 |
| | $ | — |
|
Net income | $ | 1.08 |
| | $ | 0.87 |
| | $ | 2.09 |
| | $ | 1.84 |
|
| | | | | | | |
Diluted EPS amounts(1): | | | | | | | |
Continuing operations | $ | 1.07 |
| | $ | 0.86 |
| | $ | 2.08 |
| | $ | 1.83 |
|
Discontinued operations | $ | — |
| | $ | — |
| | $ | 0.01 |
| | $ | — |
|
Net income | $ | 1.07 |
| | $ | 0.86 |
| | $ | 2.08 |
| | $ | 1.83 |
|
(1) Earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding. |
A summary of anti-dilutive equity instruments excluded from the computation of diluted earnings per share is as follows:
|
| | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Anti-dilutive equity instruments excluded from the computation of diluted earnings per share | 2.3 |
| | 3.7 |
| | 1.9 |
| | 3.4 |
|
During the second quarter of 2018, we divested one Domestic store and two Import stores, and recorded a net gain of $1.6 million. During the first quarter of 2018, we divested seven Domestic stores, two Import stores, one Premium Luxury store, and one collision center, and recorded a net gain of $6.5 million. Write-downs associated with certain business divestitures that closed during the first and second quarters of 2018 were previously recorded during the fourth quarter of 2017. During the second quarter of 2017, we divested one Import store and recorded a gain of $14.8 million. During the first quarter of 2017, we divested one Import store and recorded a gain of $4.3 million.
Gains on divestitures are included in Other Income, Net (within Operating Income) in our Unaudited Condensed Consolidated Statements of Income. The financial condition and results of operations of these businesses were not material to our consolidated financial statements.
During the six months ended June 30, 2018, we purchased one collision center in the Baltimore, Maryland market. Acquisitions are included in the Unaudited Condensed Consolidated Financial Statements from the date of acquisition. The purchase price allocations for this business combination are preliminary and subject to final adjustment. We purchased one store
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
and one collision center in South Florida and one collision center in the Seattle, Washington market during the six months ended June 30, 2017.
The acquisition that occurred during the six months ended June 30, 2018, was not material to our financial condition or results of operations. Additionally, on a pro forma basis as if the results of this acquisition had been included in our consolidated results for the entire six month periods ended June 30, 2018 and 2017, revenue and net income would not have been materially different from our reported revenue and net income for these periods.
| |
12. | COMMITMENTS AND CONTINGENCIES |
Legal Proceedings
We are involved, and will continue to be involved, in numerous legal proceedings arising out of the conduct of our business, including litigation with customers, wage and hour and other employment-related lawsuits, and actions brought by governmental authorities. Some of these lawsuits purport or may be determined to be class or collective actions and seek substantial damages or injunctive relief, or both, and some may remain unresolved for several years. We establish accruals for specific legal proceedings when it is considered probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Our accruals for loss contingencies are reviewed quarterly and adjusted as additional information becomes available. We disclose the amount accrued if material or if such disclosure is necessary for our financial statements to not be misleading. If a loss is not both probable and reasonably estimable, or if an exposure to loss exists in excess of the amount accrued, we assess whether there is at least a reasonable possibility that a loss, or additional loss, may have been incurred. If there is a reasonable possibility that a loss, or additional loss, may have been incurred, we disclose the estimate of the possible loss or range of loss if it is material or a statement that such an estimate cannot be made. Our evaluation of whether a loss is reasonably possible or probable is based on our assessment and consultation with legal counsel regarding the ultimate outcome of the matter.
As of June 30, 2018 and 2017, we have accrued for the potential impact of loss contingencies that are probable and reasonably estimable, and there was no indication of a reasonable possibility that a material loss, or additional material loss, may have been incurred. We do not believe that the ultimate resolution of these matters will have a material adverse effect on our results of operations, financial condition, or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition, or cash flows.
Other Matters
AutoNation, acting through its subsidiaries, is the lessee under many real estate leases that provide for the use by our subsidiaries of their respective store premises. Pursuant to these leases, our subsidiaries generally agree to indemnify the lessor and other related parties from certain liabilities arising as a result of the use of the leased premises, including environmental liabilities, or a breach of the lease by the lessee. Additionally, from time to time, we enter into agreements with third parties in connection with the sale of assets or businesses in which we agree to indemnify the purchaser or related parties from certain liabilities or costs arising in connection with the assets or business. Also, in the ordinary course of business in connection with purchases or sales of goods and services, we enter into agreements that may contain indemnification provisions. In the event that an indemnification claim is asserted, our liability would be limited by the terms of the applicable agreement.
From time to time, primarily in connection with dispositions of automotive stores, our subsidiaries assign or sublet to the store purchaser the subsidiaries’ interests in any real property leases associated with such stores. In general, our subsidiaries retain responsibility for the performance of certain obligations under such leases to the extent that the assignee or sublessee does not perform, whether such performance is required prior to or following the assignment or subletting of the lease. Additionally, AutoNation and its subsidiaries generally remain subject to the terms of any guarantees made by us and our subsidiaries in connection with such leases. Although we generally have indemnification rights against the assignee or sublessee in the event of non-performance under these leases, as well as certain defenses, we estimate that lessee rental payment obligations during the remaining terms of these leases with expirations ranging from 2019 to 2034 are approximately $19 million at June 30, 2018. We do not have any material known commitments that we or our subsidiaries will be called on to perform under any such assigned leases or subleases at June 30, 2018. There can be no assurance that any performance by AutoNation or its subsidiaries required under these leases would not have a material adverse effect on our business, financial condition, and cash flows.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
At June 30, 2018, surety bonds, letters of credit, and cash deposits totaled $109.4 million, of which $47.4 million were letters of credit. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance. We do not currently provide cash collateral for outstanding letters of credit.
In the ordinary course of business, we are subject to numerous laws and regulations, including automotive, environmental, health and safety, and other laws and regulations. We do not anticipate that the costs of such compliance will have a material adverse effect on our business, results of operations, cash flows, or financial condition, although such outcome is possible given the nature of our operations and the extensive legal and regulatory framework applicable to our business. We do not have any material known environmental commitments or contingencies.
At June 30, 2018 and 2017, we had three reportable segments: (1) Domestic, (2) Import, and (3) Premium Luxury. Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Ford, General Motors, and FCA US. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Toyota, Honda, and Nissan. Our Premium Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Mercedes-Benz, BMW, Lexus, and Audi. The franchises in each segment also sell used vehicles, parts and automotive repair and maintenance services, and automotive finance and insurance products.
“Corporate and other” is comprised of our other businesses, including collision centers, AutoNation USA stand-alone used vehicle sales and service centers, and automotive auctions, all of which generate revenues but do not meet the quantitative thresholds for determining reportable segments, as well as unallocated corporate overhead expenses and retrospective commissions for certain finance and insurance transactions that we arrange under agreements with third parties.
The reportable segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by our chief operating decision maker to allocate resources and assess performance. Our chief operating decision maker is our Chief Executive Officer.
The following table provides information on revenues from external customers, intercompany revenues, and segment income of our reportable segments. Intercompany sales, which are eliminated in consolidation, may be based on current market prices, current fair values, or cost plus margin depending on the product type and the markets in which the products are sold.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Three Months Ended |
| June 30, 2018 | | June 30, 2017 |
| Domestic | | Import | | Premium Luxury | | Domestic | | Import | | Premium Luxury |
Revenues from external customers | $ | 1,826.1 |
| | $ | 1,717.0 |
| | $ | 1,730.2 |
| | $ | 1,844.7 |
| | $ | 1,702.2 |
| | $ | 1,644.1 |
|
Intercompany revenues | $ | 133.6 |
| | $ | 86.6 |
| | $ | 115.3 |
| | $ | 139.9 |
| | $ | 98.0 |
| | $ | 119.7 |
|
Segment income (1) | $ | 67.1 |
| | $ | 78.1 |
| | $ | 84.9 |
| | $ | 60.1 |
| | $ | 75.3 |
| | $ | 83.9 |
|
| | | | | | | | | | | |
| Six Months Ended | | Six Months Ended |
| June 30, 2018 | | June 30, 2017 |
| Domestic | | Import | | Premium Luxury | | Domestic | | Import | | Premium Luxury |
Revenues from external customers | $ | 3,599.8 |
| | $ | 3,369.6 |
| | $ | 3,448.0 |
| | $ | 3,645.5 |
| | $ | 3,333.9 |
| | $ | 3,260.7 |
|
Intercompany revenues | $ | 274.2 |
| | $ | 167.5 |
| | $ | 217.4 |
| | $ | 278.7 |
| | $ | 190.0 |
| | $ | 235.7 |
|
Segment income (1) | $ | 127.4 |
| | $ | 150.9 |
| | $ | 172.6 |
| | $ | 121.5 |
| | $ | 147.0 |
| | $ | 164.4 |
|
| | | | | | | | | | | |
(1) Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense. |
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following is a reconciliation of total segment income for reportable segments to our consolidated income from continuing operations before income taxes.
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Total segment income for reportable segments | $ | 230.1 |
| | $ | 219.3 |
| | $ | 450.9 |
| | $ | 432.9 |
|
Corporate and other | (71.3 | ) | | (47.2 | ) | | (134.6 | ) | | (75.6 | ) |
Other interest expense | (29.7 | ) | | (29.2 | ) | | (62.0 | ) | | (58.0 | ) |
Interest income | 0.3 |
| | 0.2 |
| | 0.5 |
| | 0.6 |
|
Other income, net | 0.2 |
| | 1.8 |
| | 1.0 |
| | 4.8 |
|
Income from continuing operations before income taxes | $ | 129.6 |
| | $ | 144.9 |
| | $ | 255.8 |
| | $ | 304.7 |
|
| |
14. | BUSINESS AND CREDIT CONCENTRATIONS |
We own and operate franchised automotive stores in the United States pursuant to franchise agreements with vehicle manufacturers. During the six months ended June 30, 2018, approximately 62% of our total retail new vehicle unit sales was generated by our stores in Florida, Texas, and California. We are subject to a concentration of risk in the event of financial distress of or other adverse event related to a major vehicle manufacturer or related lender or supplier. The core brands of vehicles that we sell, representing approximately 93% of the new vehicles sold during the six months ended June 30, 2018, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, FCA US, Mercedes-Benz, Nissan, BMW, and Volkswagen (including Audi and Porsche). Our business could be materially adversely impacted by a bankruptcy of or other adverse event related to a major vehicle manufacturer or related lender or supplier.
We had receivables from manufacturers or distributors of $206.5 million at June 30, 2018, and $253.3 million at December 31, 2017. Additionally, a large portion of our contracts-in-transit included in Receivables, net, in the accompanying Unaudited Condensed Consolidated Balance Sheets, are due from automotive manufacturers’ captive finance subsidiaries, which provide financing directly to our new and used vehicle customers. Concentrations of credit risk with respect to non-manufacturer trade receivables are limited due to the wide variety of customers and markets in which our products are sold as well as their dispersion across many different geographic areas in the United States. Consequently, at June 30, 2018, we do not consider AutoNation to have any significant non-manufacturer concentrations of credit risk.
| |
15. | FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS |
The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation. Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of judgment, and therefore cannot be determined with precision.
Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:
|
| |
Level 1 | Quoted prices in active markets for identical assets or liabilities |
| |
Level 2 | Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities |
| |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following methods and assumptions were used by us in estimating fair value disclosures for financial instruments:
| |
• | Cash and cash equivalents, receivables, other current assets, vehicle floorplan payable, accounts payable, other current liabilities, commercial paper, and variable rate debt: The amounts reported in the accompanying Unaudited Condensed Consolidated Balance Sheets approximate fair value due to their short-term nature or the existence of variable interest rates that approximate prevailing market rates. |
| |
• | Fixed rate long-term debt: Our fixed rate long-term debt primarily consists of amounts outstanding under our senior unsecured notes. We estimate the fair value of our senior unsecured notes using quoted prices for the identical liability (Level 1). A summary of the aggregate carrying values and fair values of our fixed rate long-term debt is as follows: |
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Carrying value | $ | 1,970.1 |
| | $ | 2,373.7 |
|
Fair value | $ | 1,949.6 |
| | $ | 2,442.1 |
|
Nonfinancial assets such as goodwill, other intangible assets, and long-lived assets held and used are measured at fair value when there is an indicator of impairment and recorded at fair value only when impairment is recognized or for a business combination. The fair values less costs to sell of long-lived assets held for sale are assessed each reporting period they remain classified as held for sale. Subsequent changes in the held for sale long-lived asset’s fair value less cost to sell (increase or decrease) is reported as an adjustment to its carrying amount, except that the adjusted carrying amount cannot exceed the carrying amount of the long-lived asset at the time it was initially classified as held for sale.
The following table presents nonfinancial assets measured and recorded at fair value on a nonrecurring basis during the six months ended June 30, 2018 and 2017:
|
| | | | | | | | | | | | | | | | |
| | 2018 | | 2017 |
Description | | Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | | Gain/(Loss) | | Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | | Gain/(Loss) |
Franchise rights | | $ | 31.7 |
| | $ | (8.1 | ) | | $ | — |
| | $ | — |
|
Long-lived assets held and used | | $ | — |
| | $ | (1.0 | ) | | $ | — |
| | $ | — |
|
Long-lived assets held for sale in continuing operations | | $ | 7.4 |
| | $ | (0.6 | ) | | $ | 2.9 |
| | $ | 0.2 |
|
Goodwill and Other Intangible Assets
Goodwill for our reporting units is tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Under accounting standards, we chose to make a qualitative evaluation about the likelihood of goodwill impairment as of April 30, 2018, and determined that it was not more likely than not that the fair values of our reporting units were less than their carrying amounts.
We elected to perform a quantitative goodwill impairment test as of April 30, 2017, and no goodwill impairment charges resulted from the quantitative impairment test.
The quantitative goodwill impairment test requires a determination of whether the fair value of a reporting unit is less than its carrying value. We estimate the fair value of our reporting units using an “income” valuation approach, which discounts projected free cash flows of the reporting unit at a computed weighted average cost of capital as the discount rate. The income valuation approach requires the use of significant estimates and assumptions, which include revenue growth rates and future operating margins used to calculate projected future cash flows, weighted average costs of capital, and future economic and market conditions. In connection with this process, we also reconcile the estimated aggregate fair values of our reporting units to our market capitalization, including consideration of a control premium that represents the estimated amount an investor would pay for our equity securities to obtain a controlling interest. We believe that this reconciliation process is consistent with
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
a market participant perspective. We base our cash flow forecasts on our knowledge of the automotive industry, our recent performance, our expectations of our future performance, and other assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Actual future results may differ from those estimates. We also make certain judgments and assumptions in allocating shared assets and liabilities to determine the carrying values for each of our reporting units.
Our principal identifiable intangible assets are individual store rights under franchise agreements with vehicle manufacturers, which have indefinite lives and are tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that impairment may have occurred. We performed quantitative franchise rights impairment tests as of April 30, 2018. As a result of these tests, we recorded non-cash impairment charges of $8.1 million to reduce the carrying values of certain franchise rights to their estimated fair values. The non-cash impairment charges are reflected as Franchise Rights Impairment in the accompanying Unaudited Condensed Consolidated Statements of Income and are reported in the “Corporate and other” category of our segment information.
The quantitative impairment test for franchise rights requires the comparison of the franchise rights’ estimated fair value to carrying value by store. Fair values of rights under franchise agreements are estimated using Level 3 inputs by discounting expected future cash flows of the store. The forecasted cash flows contain inherent uncertainties, including significant estimates and assumptions related to growth rates, margins, working capital requirements, capital expenditures, and cost of capital, for which we utilize certain market participant-based assumptions, using third-party industry projections, economic projections, and other marketplace data we believe to be reasonable. The development of the assumptions used in our annual impairment tests are coordinated by our financial planning and analysis group, and the assumptions are reviewed by management.
We elected to perform quantitative franchise rights impairment tests as of April 30, 2017, and no franchise rights impairment charges resulted from the quantitative impairment tests.
Long-Lived Assets
The fair value measurement valuation process for our long-lived assets is established by our corporate real estate services group. Fair value measurements, which are based on Level 3 inputs, and changes in fair value measurements are reviewed and assessed each quarter for properties classified as held for sale, or when an indicator of impairment exists for properties classified as held and used, by the corporate real estate services group. Our corporate real estate services group utilizes its knowledge of the automotive industry and historical experience in real estate markets and transactions in establishing the valuation process, which is generally based on a combination of the market and replacement cost approaches.
In a market approach, the corporate real estate services group uses transaction prices for comparable properties that have recently been sold. These transaction prices are adjusted for factors related to a specific property. The corporate real estate services group also evaluates changes in local real estate markets, and/or recent market interest or negotiations related to a specific property. In a replacement cost approach, the cost to replace a specific long-lived asset is considered, which is adjusted for depreciation from physical deterioration, as well as functional and economic obsolescence, if present and measurable.
To validate the fair values determined under the valuation process noted above, our corporate real estate services group also obtains independent third-party appraisals for our properties and/or third-party brokers’ opinions of value, which are generally developed using the same valuation approaches described above, and evaluates any recent negotiations or discussions with third-party real estate brokers related to a specific long-lived asset or market.
We had assets held for sale in continuing operations of $83.3 million as of June 30, 2018, and $169.1 million as of December 31, 2017, primarily related to property held for sale, as well as inventory, goodwill, franchise rights, and property of disposal groups held for sale. We had assets held for sale in discontinued operations of $14.5 million as of June 30, 2018, and $14.4 million as of December 31, 2017, primarily related to property held for sale. Assets held for sale are included in Other Current Assets in our Unaudited Condensed Consolidated Balance Sheets.
Long-Lived Assets Held and Used
The non-cash impairment charge recorded during the six months ended June 30, 2018, is included in Other Income, Net (within Operating Income) in our Unaudited Condensed Consolidated Statements of Income and is reported in the “Corporate and other” category of our segment information.
AUTONATION, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Long-Lived Assets Held for Sale in Continuing Operations
The non-cash impairment charges recorded during the six months ended June 30, 2018 and the net adjustments recorded during the six months ended June 30, 2017, are included in Other Income, Net (within Operating Income) in our Unaudited Condensed Consolidated Statements of Income and are reported in the “Corporate and other” category of our segment information.
Cash, Cash Equivalents, and Restricted Cash
The total amounts presented on our statements of cash flows include cash, cash equivalents, and restricted cash. Restricted cash includes certain deferred purchase price commitments related to certain acquisitions. The following table provides a reconciliation of cash and cash equivalents reported on our Unaudited Condensed Consolidated Balance Sheets to the total amounts reported on our Unaudited Condensed Consolidated Statements of Cash Flows:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Cash and cash equivalents | $ | 53.1 |
| | $ | 69.2 |
|
Restricted cash included in Current Assets | 0.7 |
| | 1.9 |
|
Total cash, cash equivalents, and restricted cash | $ | 53.8 |
| | $ | 71.1 |
|
Non-Cash Investing and Financing Activities
For the six months ended June 30, 2017, we had non-cash investing and financing activities of $2.2 million related to increases in property acquired under capital leases, as well as $3.3 million related to capital leases and deferred purchase price commitments associated with acquisitions. We did not enter into any capital leases during the six months ended June 30, 2018. In addition, we had accrued purchases of property and equipment of $28.3 million at June 30, 2018, and $25.9 million at June 30, 2017.
Interest and Income Taxes Paid
We made interest payments, net of amounts capitalized and including interest on vehicle inventory financing, of $123.6 million during the six months ended June 30, 2018, and $99.2 million during the six months ended June 30, 2017. We made income tax payments, net of income tax refunds, of $170.8 million during the six months ended June 30, 2018, and $124.1 million during the six months ended June 30, 2017.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and notes thereto included under Part I, Item 1 of this Quarterly Report on Form 10-Q. In addition, reference should be made to our audited Consolidated Financial Statements and notes thereto and related “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our most recent Annual Report on Form 10-K.
Overview
AutoNation, Inc., through its subsidiaries, is the largest automotive retailer in the United States. As of June 30, 2018, we owned and operated 331 new vehicle franchises from 242 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well known in our key markets, sell 33 different new vehicle brands. The core brands of new vehicles that we sell, representing approximately 93% of the new vehicles that we sold during the six months ended June 30, 2018, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, FCA US, Mercedes-Benz, Nissan, BMW, and Volkswagen (including Audi and Porsche). As of June 30, 2018, we also owned and operated 80 AutoNation-branded collision centers, and together with our vehicle dealerships, our AutoNation USA stores, and our automotive auctions, we owned and operated over 325 locations coast to coast.
We offer a diversified range of automotive products and services, including new vehicles, used vehicles, “parts and service,” which includes automotive repair and maintenance services as well as wholesale parts and collision businesses, and automotive “finance and insurance” products, which include vehicle service and other protection products, as well as the arranging of financing for vehicle purchases through third-party finance sources. We believe that the significant scale of our operations and the quality of our managerial talent allow us to achieve efficiencies in our key markets by, among other things, leveraging the AutoNation retail brand and advertising, implementing standardized processes, and increasing productivity across all of our stores.
At June 30, 2018, we had three reportable segments: (1) Domestic, (2) Import, and (3) Premium Luxury. Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Ford, General Motors, and FCA US. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Toyota, Honda, and Nissan. Our Premium Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Mercedes-Benz, BMW, Lexus, and Audi. The franchises in each segment also sell used vehicles, parts and automotive repair and maintenance services, and automotive finance and insurance products.
For the six months ended June 30, 2018, new vehicle sales accounted for approximately 54% of our total revenue and approximately 15% of our total gross profit. Used vehicle sales accounted for approximately 25% of our total revenue and approximately 10% of our total gross profit. Our parts and service and finance and insurance operations, while comprising approximately 21% of our total revenue for the six months ended June 30, 2018, contributed approximately 74% of our total gross profit for the same period.
Market Conditions
In the second quarter of 2018, U.S. industry retail new vehicle unit sales were down 1% as compared to the second quarter of 2017. We continue to expect that full-year U.S. industry new vehicle unit sales in 2018 will be approximately 16.8 million units. However, actual sales may materially differ. Based on industry data, vehicle leasing and manufacturer incentives remain at historically-high levels. To the extent that vehicle manufacturers reduce their support for these programs, U.S. industry and our new vehicle unit retail sales could be adversely impacted. In addition, an increase in off-lease supply of late-model used vehicles could benefit retail used vehicle unit volume but adversely impact retail new vehicle unit volume.
During the three and six months ended June 30, 2018, the warranty component of our parts and service business was adversely impacted by a decline in manufacturer recalls.
Results of Operations
During the three months ended June 30, 2018, we had net income from continuing operations of $97.4 million, or $1.07 per share on a diluted basis, as compared to net income from continuing operations of $87.7 million, or $0.86 per share on a diluted basis, during the same period in 2017. During the six months ended June 30, 2018, we had net income from continuing operations of $190.7 million, or $2.08 per share on a diluted basis, as compared to net income from continuing operations of $185.9 million, or $1.83 per share on a diluted basis, during the same period in 2017.
During the second quarter of 2018, used vehicle gross profit increased 22.4%, finance and insurance gross profit increased 8.3%, and parts and service gross profit increased 2.6%, each as compared to the second quarter of 2017, due in part to our brand extension strategy. During the second quarter of 2017, used vehicle gross profit on a per vehicle retailed (“PVR”) basis was adversely impacted by implementation challenges with our One Price centralized pricing and appraisal strategy, among other factors. Improvements to gross profit during the second quarter of 2018 were partially offset by a decrease in new vehicle gross profit. Our new vehicle gross profit PVR was adversely impacted by competitive market conditions, including disruptive manufacturer marketing and sales incentive programs and an increase in off-lease supply of late-model used vehicles, in a plateauing sales environment. SG&A expenses increased as compared to the prior year period due to investments related to our brand extension strategy, as well as increases in costs associated with our self-insurance programs, including less favorable claims experience and higher premiums, deductibles, and hail-related losses. Floorplan interest expense and other interest expense also increased as compared to the prior year period, primarily due to higher average interest rates.
During the three months ended June 30, 2018, net income from continuing operations benefited from net after-tax gains of $6.5 million related to business/property divestitures and after-tax gains of $4.5 million related to certain legal settlements. Net income from continuing operations during the three months ended June 30, 2018, was adversely impacted by after-tax non-cash franchise rights impairment charges of $6.1 million. During the three months ended June 30, 2017, net income from continuing operations benefited from after-tax gains of $12.3 million related to business/property divestitures.
Strategic Initiatives
We continue to implement our comprehensive, customer-focused brand extension strategy, which includes AutoNation-branded parts and accessories, AutoNation-branded automotive auctions, AutoNation USA stand-alone used vehicle sales and service centers, and the expansion of AutoNation-branded collision centers. During the six months ended June 30, 2018, we opened one automotive auction, two AutoNation USA stores, and four collision centers. Additionally, we acquired one collision center. We also have partnered with Waymo, the self-driving technology company of Alphabet Inc., in a multi-year agreement to support Waymo’s autonomous vehicle program. We do not expect this agreement to have a material effect on our financial results during the early stages of this strategic partnership.
Inventory Management
Our new and used vehicle inventories are stated at the lower of cost or market on our consolidated balance sheets. We monitor our vehicle inventory levels based on current economic conditions and seasonal sales trends.
We have typically not experienced significant losses on the sale of new vehicle inventory, in part due to incentives provided by manufacturers to promote sales of new vehicles and our inventory management practices. We monitor our new vehicle inventory values as compared to market values, and as a result, our new vehicle inventory balance was net of cumulative write-downs of $0.3 million at June 30, 2018, and $2.2 million at December 31, 2017.
We recondition the majority of used vehicles acquired for retail sale in our parts and service departments and capitalize the related costs to the used vehicle inventory. We monitor our used vehicle inventory values as compared to market values. Typically, used vehicles that are not sold on a retail basis are sold at wholesale auctions. Our used vehicle inventory balance was net of cumulative write-downs of $3.2 million at June 30, 2018, and $4.1 million at December 31, 2017.
Parts, accessories, and other inventory are carried at the lower of acquisition cost or market. We estimate the amount of potential obsolete inventory based upon historical experience, manufacturer return policies, and industry trends. Our parts, accessories, and other inventory balance was net of cumulative write-downs of $5.3 million at June 30, 2018, and $5.2 million at December 31, 2017.
Critical Accounting Estimates
We prepare our Unaudited Condensed Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. We evaluate our estimates on an ongoing basis, and we base our estimates on historical experience and various other assumptions we believe to be reasonable. Actual outcomes could differ materially from those estimates in a manner that could have a material effect on our Unaudited Condensed Consolidated Financial Statements. For additional discussion of our critical accounting estimates, please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent Annual Report on Form 10-K.
Goodwill
Goodwill for our reporting units is tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Under accounting standards, we chose to make a qualitative evaluation about the likelihood of goodwill impairment as of April 30, 2018, and determined that it was not more likely than not that the fair values of our reporting units were less than their carrying amounts.
As of June 30, 2018, we have $232.5 million of goodwill related to the Domestic reporting unit, $533.0 million related to the Import reporting unit, $703.2 million related to the Premium Luxury reporting unit, and $39.4 million related to “Other.”
Other Intangible Assets
Our principal identifiable intangible assets are individual store rights under franchise agreements with vehicle manufacturers, which have indefinite lives and are tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that impairment may have occurred.
Our franchise rights, which related to 66 stores and totaled $572.2 million at April 30, 2018, are evaluated for impairment on a franchise-by-franchise basis annually. We performed quantitative franchise rights impairment tests as of April 30, 2018. As a result of the quantitative tests, we identified 3 stores with franchise rights carrying values that exceeded their fair values, and we recorded non-cash impairment charges of $8.1 million. We identified 11 additional stores that, while they each had franchise rights fair value in excess of carrying value, had lower relative performance compared to our total store population. We will continue to monitor these 11 stores, as well as all stores, for events or changes in circumstances that may indicate potential impairment. The remainder of our stores had franchise rights with calculated fair values that substantially exceeded their carrying values. If, hypothetically, the fair value of each of the franchise rights quantitatively tested had been determined to be 10% lower as of the valuation date, the additional aggregate pre-tax non-cash impairment charge would have been approximately $3 million. The quantitative franchise rights impairment test is dependent on many variables used to determine the fair value of each store’s franchise rights. See Note 15 of the Notes to Unaudited Condensed Consolidated Financial Statements for a description of the valuation method and related estimates and assumptions used in our quantitative impairment testing. The effect of a hypothetical 10% decrease in fair value estimates is not intended to provide a sensitivity analysis of every potential outcome.
Chargeback Liability
We estimate our liability for chargebacks on commissions related to financing, vehicle service contracts, or other vehicle protection products on an individual basis using our historical chargeback experience based on internal cancellation data, as well as cancellation data received from third parties that sell and administer these products. Our estimated liability for chargebacks totaled $125.5 million at June 30, 2018, and $120.8 million at December 31, 2017.
Reported Operating Data
Historical operating results include the results of acquired businesses from the date of acquisition.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions, except per vehicle data) | Three Months Ended June 30, | | Six Months Ended June 30, |
2018 | | 2017 | | Variance Favorable / (Unfavorable) | | % Variance | | 2018 | | 2017 | | Variance Favorable / (Unfavorable) | | % Variance |
Revenue: | | | | | | | | | | | | | | |