|
Oregon
|
93-0256722
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer [ X ]
|
Accelerated filer [ ]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company
[ ]
|
PART
I. FINANCIAL INFORMATION
|
Page
Number
|
|
1
|
||
Item
1.
|
||
3
|
||
4
|
||
6
|
||
7
|
||
Item
2.
|
20
|
|
Item
3.
|
37
|
|
Item
4.
|
38
|
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
39
|
|
Item
1A.
|
39
|
|
Item
2.
|
39
|
|
Item
6.
|
39
|
|
40
|
||
·
|
prevailing
state and federal governmental policies and regulatory actions with
respect to allowed rates of return, industry and rate structure, timely
and adequate regulatory recovery of deferred costs, including, but not
limited to, purchased gas cost and investment recovery, acquisitions and
dispositions of assets and facilities, operation and construction of plant
facilities, present or prospective wholesale and retail competition,
changes in laws and regulations including but not limited to tax laws and
policies, changes in and compliance with environmental and safety laws,
regulations, policies and orders, and laws, regulations and orders with
respect to the maintenance of pipeline integrity, including regulatory
allowance or disallowance of costs based on regulatory prudency
reviews;
|
·
|
economic
factors that could cause a severe downturn in the national economy, in
particular the economies of Oregon and Washington, thus affecting demand
for natural gas;
|
·
|
unanticipated
customer growth or decline and changes in market demand caused by changes
in demographic or customer consumption
patterns;
|
·
|
the
creditworthiness of customers, suppliers and financial derivative
counterparties;
|
·
|
market
conditions and pricing of natural gas relative to other energy
sources;
|
·
|
sufficiency
of our liquidity position and unanticipated changes that may affect our
liquidity or access to capital markets, including volatility in the credit
environment and financial services
sector;
|
·
|
capital
market conditions, including their effect on financing costs, the fair
value of pension assets and on pension and other postretirement benefit
costs;
|
·
|
application
of the Oregon Public Utility Commission rules interpreting Oregon
legislation intended to ensure that utilities do not collect more income
taxes in rates than they actually pay to government
entities;
|
·
|
weather
conditions, natural phenomena including earthquakes or other geohazard
events, and other pandemic events;
|
·
|
competition
for retail and wholesale customers and our ability to remain price
competitive;
|
·
|
our
ability to access sufficient gas supplies and our dependence on a single
pipeline transportation company for natural gas
transmission;
|
·
|
property
damage associated with a pipeline safety incident, as well as risks
resulting from uninsured damage to our property, intentional or
otherwise;
|
·
|
financial
and operational risks , estimates and projections relating to business
development and investment activities, including the
Gill Ranch underground gas storage facility and Palomar
pipeline;
|
·
|
unanticipated
changes in interest rates, foreign currency exchange rates or in rates of
inflation;
|
·
|
changes
in estimates of potential liabilities relating to environmental
contingencies or in timely and adequate regulatory or insurance recovery
for such liabilities;
|
·
|
unanticipated
changes in future liabilities and legislation relating to employee benefit
plans, including changes in key
assumptions;
|
·
|
our
ability to transfer knowledge of our aging workforce and maintain a
satisfactory relationship with the union that represents a majority of our
workers;
|
·
|
potential
inability to obtain permits, rights of way, easements, leases or other
interests or other necessary authority to construct pipelines, develop
storage or complete other system expansions and the timing of such
projects;
|
·
|
federal,
state or other regulatory actions related to climate change;
and
|
·
|
legal
and administrative proceedings and
settlements.
|
Three
Months Ended
|
|||||||||
March
31,
|
|||||||||
Thousands,
except per share amounts
|
2009
|
2008
|
|||||||
Operating
revenues:
|
|||||||||
Gross operating revenues
|
$ | 437,355 | $ | 387,694 | |||||
Less: Cost
of sales
|
|
284,174 | 245,920 | ||||||
Revenue taxes
|
10,542 | 9,351 | |||||||
Net operating revenues
|
142,639 | 132,423 | |||||||
Operating
expenses:
|
|||||||||
Operations and maintenance
|
33,955 | 28,458 | |||||||
General taxes
|
8,491 | 8,134 | |||||||
Depreciation and amortization
|
15,522 | 17,705 | |||||||
Total
operating expenses
|
57,968 | 54,297 | |||||||
Income
from operations
|
84,671 | 78,126 | |||||||
Other
income and expense - net
|
890 | 173 | |||||||
Interest
charges - net of amounts capitalized
|
9,370 | 9,430 | |||||||
Income
before income taxes
|
76,191 | 68,869 | |||||||
Income
tax expense
|
28,828 | 25,701 | |||||||
Net
income
|
$ | 47,363 | $ | 43,168 | |||||
Average
common shares outstanding:
|
|||||||||
Basic
|
26,501 | 26,409 | |||||||
Diluted
|
26,597 | 26,560 | |||||||
Earnings
per share of common stock:
|
|||||||||
Basic
|
$ | 1.79 | $ | 1.63 | |||||
Diluted
|
$ | 1.78 | $ | 1.63 |
March
31,
|
March 31,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Assets:
|
||||||||||||
Plant
and property:
|
||||||||||||
Utility
plant
|
$ | 2,158,946 | $ | 2,071,072 | $ | 2,142,988 | ||||||
Less
accumulated depreciation
|
663,417 | 627,265 | 659,123 | |||||||||
Utility
plant - net
|
1,495,529 | 1,443,807 | 1,483,865 | |||||||||
Non-utility
property
|
80,689 | 68,815 | 74,506 | |||||||||
Less
accumulated depreciation
|
9,665 | 8,261 | 9,314 | |||||||||
Non-utility
property - net
|
71,024 | 60,554 | 65,192 | |||||||||
Total
plant and property
|
1,566,553 | 1,504,361 | 1,549,057 | |||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
10,341 | 6,417 | 6,916 | |||||||||
Accounts
receivable
|
99,985 | 82,775 | 81,288 | |||||||||
Accrued
unbilled revenue
|
61,034 | 56,025 | 102,688 | |||||||||
Allowance
for uncollectible accounts
|
(4,948 | ) | (4,066 | ) | (2,927 | ) | ||||||
Regulatory
assets
|
124,085 | 6,288 | 147,319 | |||||||||
Fair
value of non-trading derivatives
|
4,798 | 34,175 | 4,592 | |||||||||
Inventories:
|
||||||||||||
Gas
|
82,182 | 25,663 | 86,134 | |||||||||
Materials
and supplies
|
9,846 | 8,834 | 9,933 | |||||||||
Income
taxes receivable
|
1,804 | - | 20,811 | |||||||||
Prepayments
and other current assets
|
26,339 | 20,652 | 24,216 | |||||||||
Total
current assets
|
415,466 | 236,763 | 480,970 | |||||||||
Investments,
deferred charges and other assets:
|
||||||||||||
Regulatory
assets
|
284,166 | 179,173 | 288,470 | |||||||||
Fair
value of non-trading derivatives
|
189 | 1,227 | 146 | |||||||||
Other
investments
|
68,302 | 56,164 | 54,132 | |||||||||
Other
|
17,691 | 10,601 | 5,377 | |||||||||
Total
investments, deferred charges and other assets
|
370,348 | 247,165 | 348,125 | |||||||||
Total
assets
|
$ | 2,352,367 | $ | 1,988,289 | $ | 2,378,152 |
|
|
|||||||||||
March
31,
|
March 31,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Capitalization
and liabilities:
|
||||||||||||
Capitalization:
|
||||||||||||
Common
stock
|
$ | 335,261 | $ | 332,182 | $ | 336,754 | ||||||
Earnings
invested in the business
|
332,900 | 299,923 | 296,005 | |||||||||
Accumulated
other comprehensive income (loss)
|
(4,323 | ) | (2,840 | ) | (4,386 | ) | ||||||
Total
common stock equity
|
663,838 | 629,265 | 628,373 | |||||||||
Long-term
debt
|
587,000 | 512,000 | 512,000 | |||||||||
Total
capitalization
|
1,250,838 | 1,141,265 | 1,140,373 | |||||||||
Current
liabilities:
|
||||||||||||
Notes
payable
|
88,600 | 54,600 | 248,000 | |||||||||
Long-term
debt due within one year
|
- | 5,000 | - | |||||||||
Accounts
payable
|
93,304 | 93,061 | 94,422 | |||||||||
Taxes
accrued
|
14,224 | 23,160 | 12,455 | |||||||||
Interest
accrued
|
11,215 | 11,287 | 2,785 | |||||||||
Regulatory
liabilities
|
46,475 | 88,197 | 20,456 | |||||||||
Fair
value of non-trading derivatives
|
107,461 | 1,703 | 136,735 | |||||||||
Other
current and accrued liabilities
|
41,414 | 34,970 | 36,467 | |||||||||
Total
current liabilities
|
402,693 | 311,978 | 551,320 | |||||||||
Deferred
credits and other liabilities:
|
||||||||||||
Deferred
income taxes and investment tax credits
|
267,827 | 221,670 | 257,831 | |||||||||
Regulatory
liabilities
|
239,561 | 220,137 | 228,157 | |||||||||
Pension
and other postretirement benefit liabilities
|
140,318 | 42,709 | 138,229 | |||||||||
Fair
value of non-trading derivatives
|
15,387 | 4,995 | 21,646 | |||||||||
Other
|
35,743 | 45,535 | 40,596 | |||||||||
Total
deferred credits and other liabilities
|
698,836 | 535,046 | 686,459 | |||||||||
Commitments
and contingencies (see Note 11)
|
- | - | - | |||||||||
Total
capitalization and liabilities
|
$ | 2,352,367 | $ | 1,988,289 | $ | 2,378,152 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
Thousands
|
2009
|
2008
|
||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 47,363 | $ | 43,168 | ||||
Adjustments
to reconcile net income to cash provided by operations:
|
||||||||
Depreciation
and amortization
|
15,522 | 17,705 | ||||||
Deferred
income taxes and investment tax credits
|
9,848 | 14,432 | ||||||
Undistributed
gains from equity investments
|
(288 | ) | (25 | ) | ||||
Deferred
gas savings - net
|
33,974 | 3,740 | ||||||
Non-cash
expenses related to qualified defined benefit pension
plans
|
2,490 | 780 | ||||||
Deferred
environmental costs
|
(2,669 | ) | (2,048 | ) | ||||
Income
from life insurance investments
|
(1,081 | ) | (459 | ) | ||||
Settlement
of interest rate hedge
|
(10,096 | ) | - | |||||
Deferred
regulatory and other
|
(15,020 | ) | (13,679 | ) | ||||
Changes
in working capital:
|
||||||||
Accounts
receivable and accrued unbilled revenue - net
|
25,837 | 9,822 | ||||||
Inventories
of gas, materials and supplies
|
4,039 | 45,447 | ||||||
Income
taxes receivable
|
19,007 | - | ||||||
Prepayments
and other current assets
|
3,677 | 4,917 | ||||||
Accounts
payable
|
(928 | ) | (28,409 | ) | ||||
Accrued
interest and taxes
|
10,199 | 18,483 | ||||||
Other
current and accrued liabilities
|
5,013 | 5,405 | ||||||
Cash
provided by operating activities
|
146,887 | 119,279 | ||||||
Investing
activities:
|
||||||||
Investment
in utility plant
|
(21,641 | ) | (19,263 | ) | ||||
Investment
in non-utility property
|
(6,171 | ) | (1,682 | ) | ||||
Proceeds
from life insurance
|
120 | - | ||||||
Contributions
to non-utility investments
|
(900 | ) | (1,500 | ) | ||||
Other | (5,483 | ) | (63 | ) | ||||
Cash
used in investing activities
|
(34,075 | ) | (22,508 | ) | ||||
Financing
activities:
|
||||||||
Common
stock issued (purchased) - net
|
(1,184 | ) | 1,874 | |||||
Long-term
debt issued
|
75,000 | - | ||||||
Change
in short-term debt
|
(172,251 | ) | (88,500 | ) | ||||
Cash
dividend payments on common stock
|
(10,468 | ) | (9,903 | ) | ||||
Other | (484 | ) | 68 | |||||
Cash
used in financing activities
|
(109,387 | ) | (96,461 | ) | ||||
Increase
in cash and cash equivalents
|
3,425 | 310 | ||||||
Cash
and cash equivalents - beginning of period
|
6,916 | 6,107 | ||||||
Cash
and cash equivalents - end of period
|
$ | 10,341 | $ | 6,417 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid
|
$ | 816 | $ | 1,017 | ||||
Income
taxes paid
|
$ | - | $ | 350 |
1.
|
Basis
of Financial Statements and Accounting
Policies
|
·
|
how
and why we use derivative
instruments;
|
·
|
how
derivative instruments and related hedge items are accounted for under
SFAS No. 133, “Accounting for Derivative Instruments and Hedging
Activities,” and its related interpretations;
and
|
·
|
how
derivative instruments and related hedged items affect our financial
condition, results of operations and cash
flows.
|
· | how investment allocation decisions are made; |
·
|
the
major categories of plan assets;
|
·
|
the
inputs and valuation techniques used to measure the fair value of plan
assets;
|
·
|
the
effect of fair value measurements using significant unobservable inputs
(Level 3 input from SFAS No. 157, “Fair Value Measurements”) on changes in
plan assets for the period; and
|
·
|
significant
concentration or risk within plan
assets.
|
2.
|
Segment
Information
|
|
Three
Months Ended March 31,
|
|||||||||||||||
Thousands
|
Utility
|
Gas
Storage
|
Other
|
Total
|
||||||||||||
2009
|
||||||||||||||||
Net
operating revenues
|
$ | 138,094 | $ | 4,500 | $ | 45 | $ | 142,639 | ||||||||
Depreciation
and amortization
|
15,183 | 339 | - | 15,522 | ||||||||||||
Income
from operations
|
80,894 | 3,745 | 32 | 84,671 | ||||||||||||
Net
income
|
45,304 | 2,032 | 27 | 47,363 | ||||||||||||
Total
assets at March 31, 2009
|
$ | 2,244,899 | $ | 88,991 | $ | 18,477 | $ | 2,352,367 | ||||||||
2008
|
||||||||||||||||
Net
operating revenues
|
$ | 127,379 | $ | 4,997 | $ | 47 | $ | 132,423 | ||||||||
Depreciation
and amortization
|
17,379 | 326 | - | 17,705 | ||||||||||||
Income
from operations
|
73,877 | 3,843 | 406 | 78,126 | ||||||||||||
Net
income
|
40,542 | 2,353 | 273 | 43,168 | ||||||||||||
Total
assets at March 31, 2008
|
1,908,870 | 65,969 | 13,450 | 1,988,289 | ||||||||||||
Total assets at December 31, 2008 | $ | 2,289,601 | $ | 72,073 | $ | 16,478 | $ | 2,378,152 |
· | Mist gas storage (excluding utility) was $56.0 million and $56.2 million, respectively; |
·
|
Gill
Ranch was $19.0 million and $0.1 million,
respectively;
|
·
|
Palomar
was $15.5 million and $7.6 million,
respectively;
|
·
|
Financial
Corporation was $1.0 million and $1.1 million, respectively; and
|
· | Investment in Boeing 737 (leveraged lease) was $0.0 million and $3.6 million, respectively, as it was sold in April 2008. |
3.
|
Capital
Stock
|
4.
|
Stock-Based
Compensation
|
Stock
price on valuation date
|
$41.15
|
|
Performance
term (in years)
|
3.0
|
|
Quarterly
dividends paid per share
|
$0.395
|
|
Expected
dividend yield
|
3.8%
|
|
Dividend
discount factor
|
0.8927
|
Risk-free
interest rate
|
2.0%
|
|
Expected
life (in years)
|
4.7
|
|
Expected
market price volatility factor
|
22.5%
|
|
Expected
dividend yield
|
3.8%
|
|
Forfeiture
rate
|
3.7%
|
5.
|
Long-Term
Debt
|
March
31,
|
March
31,
|
|||||||||||
2009
|
2008
|
Dec.
31,
|
||||||||||
Thousands
|
(Unaudited)
|
(Unaudited)
|
2008
|
|||||||||
Medium-Term
Notes
|
||||||||||||
First
Mortgage Bonds:
|
||||||||||||
6.50 % Series B due 2008(1)
|
$ | - | $ | 5,000 | $ | - | ||||||
4.11
% Series B due 2010
|
10,000 | 10,000 | 10,000 | |||||||||
7.45
% Series B due 2010
|
25,000 | 25,000 | 25,000 | |||||||||
6.665%
Series B due 2011
|
10,000 | 10,000 | 10,000 | |||||||||
7.13
% Series B due 2012
|
40,000 | 40,000 | 40,000 | |||||||||
8.26
% Series B due 2014
|
10,000 | 10,000 | 10,000 | |||||||||
4.70
% Series B due 2015
|
40,000 | 40,000 | 40,000 | |||||||||
5.15
% Series B due 2016
|
25,000 | 25,000 | 25,000 | |||||||||
7.00
% Series B due 2017
|
40,000 | 40,000 | 40,000 | |||||||||
6.60
% Series B due 2018
|
22,000 | 22,000 | 22,000 | |||||||||
8.31
% Series B due 2019
|
10,000 | 10,000 | 10,000 | |||||||||
7.63
% Series B due 2019
|
20,000 | 20,000 | 20,000 | |||||||||
5.37 % Series B due 2020(2)
|
75,000 | - | - | |||||||||
9.05
% Series A due 2021
|
10,000 | 10,000 | 10,000 | |||||||||
5.62
% Series B due 2023
|
40,000 | 40,000 | 40,000 | |||||||||
7.72
% Series B due 2025
|
20,000 | 20,000 | 20,000 | |||||||||
6.52
% Series B due 2025
|
10,000 | 10,000 | 10,000 | |||||||||
7.05
% Series B due 2026
|
20,000 | 20,000 | 20,000 | |||||||||
7.00
% Series B due 2027
|
20,000 | 20,000 | 20,000 | |||||||||
6.65
% Series B due 2027
|
20,000 | 20,000 | 20,000 | |||||||||
6.65
% Series B due 2028
|
10,000 | 10,000 | 10,000 | |||||||||
7.74
% Series B due 2030
|
20,000 | 20,000 | 20,000 | |||||||||
7.85
% Series B due 2030
|
10,000 | 10,000 | 10,000 | |||||||||
5.82
% Series B due 2032
|
30,000 | 30,000 | 30,000 | |||||||||
5.66
% Series B due 2033
|
40,000 | 40,000 | 40,000 | |||||||||
5.25
% Series B due 2035
|
10,000 | 10,000 | 10,000 | |||||||||
587,000 | 517,000 | 512,000 | ||||||||||
Less
long-term debt due within one year
|
- | 5,000 | - | |||||||||
Total
long-term debt
|
$ | 587,000 | $ | 512,000 | $ | 512,000 |
(1)
|
Redeemed
at maturity in July 2008.
|
(2)
|
Issued
on March 25, 2009.
|
6.
|
Earnings
Per Share
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
Thousands,
except per share amounts
|
2009
|
2008
|
||||||
Net
income
|
$ | 47,363 | $ | 43,168 | ||||
Average
common shares outstanding - basic
|
26,501 | 26,409 | ||||||
Additional
shares for stock-based compensation plans
|
96 | 151 | ||||||
Average
common shares outstanding - diluted
|
26,597 | 26,560 | ||||||
Earnings
per share of common stock - basic
|
$ | 1.79 | $ | 1.63 | ||||
Earnings
per share of common stock - diluted
|
$ | 1.78 | $ | 1.63 |
7.
|
Pension
and Other Postretirement
Benefits
|
Other
Postretirement
|
||||||||||||||||
Pension
Benefits
|
Benefits
|
|||||||||||||||
Three
Months Ended March 31,
|
||||||||||||||||
Thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Service
cost
|
$ | 1,663 | $ | 1,655 | $ | 147 | $ | 133 | ||||||||
Interest
cost
|
4,492 | 4,301 | 406 | 349 | ||||||||||||
Expected
return on plan assets
|
(3,995 | ) | (4,777 | ) | - | - | ||||||||||
Amortization
of loss
|
1,659 | 96 | 4 | - | ||||||||||||
Amortization
of prior service cost
|
306 | 314 | 49 | 49 | ||||||||||||
Amortization
of transition obligation
|
- | - | 103 | 103 | ||||||||||||
Net
periodic benefit cost
|
4,125 | 1,589 | 709 | 634 | ||||||||||||
Amount
allocated to construction
|
(1,178 | ) | (379 | ) | (232 | ) | (207 | ) | ||||||||
Net
amount charged to expense
|
$ | 2,947 | $ | 1,210 | $ | 477 | $ | 427 |
8.
|
Comprehensive
Income
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
Thousands
|
2009
|
2008
|
||||||
Net
income
|
$ | 47,363 | $ | 43,168 | ||||
Amortization
of employee benefit plan liability, net of tax
|
63 | 55 | ||||||
Change
in unrealized loss from derivatives, net of tax
|
- | 604 | ||||||
Total
comprehensive income
|
$ | 47,426 | $ | 43,827 |
9.
|
Fair
Value of Financial
Instruments
|
·
|
Level
1: Valuation is based upon quoted prices for identical instruments traded
in active markets;
|
·
|
Level
2: Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets
that are not active, and model-based valuation techniques for which all
significant assumptions are observable in the market;
and
|
·
|
Level
3: Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions
reflect our own estimates of assumptions market participants would use in
valuing the asset or liability.
|
|
|||||||||||||
March
31,
|
March
31,
|
Dec.
31,
|
|||||||||||
Thousands
|
Description
of Derivative Inputs
|
2009
|
2008
|
2008
|
|||||||||
Level
1
|
Quoted
prices in active markets
|
$ | - | $ | - | $ | - | ||||||
Level
2
|
Significant
other observable inputs
|
(117,861 | ) | 28,704 | (153,643 | ) | |||||||
Level
3
|
Significant
unobservable inputs
|
- | - | - | |||||||||
$ | (117,861 | ) | $ | 28,704 | $ | (153,643 | ) |
10.
|
Derivatives
Instruments
|
Fair
Value of Derivative Instruments
|
||||||||||||||||||||||||
Thousands
|
Mar.
31, 2009
|
Mar.
31, 2008
|
Dec.
31, 2008
|
|||||||||||||||||||||
Current
|
Non-Current
|
Current
|
Non-Current
|
Current
|
Non-Current
|
|||||||||||||||||||
Assets (1)
|
||||||||||||||||||||||||
Commodity
contracts
|
$ | 4,798 | $ | 189 | $ | 34,175 | $ | 1,227 | $ | 4,592 | $ | 146 | ||||||||||||
Total
|
$ | 4,798 | $ | 189 | $ | 34,175 | $ | 1,227 | $ | 4,592 | $ | 146 | ||||||||||||
Liabilities (2)
|
||||||||||||||||||||||||
Commodity
contracts
|
$ | 107,307 | $ | 15,387 | $ | 1,595 | $ | 1,383 | $ | 136,290 | $ | 9,734 | ||||||||||||
Interest
rate contracts
|
- | - | - | 3,613 | - | 11,912 | ||||||||||||||||||
Foreign
exchange contracts
|
154 | - | 108 | - | 445 | - | ||||||||||||||||||
Total
|
$ | 107,461 | $ | 15,387 | $ | 1,703 | $ | 4,996 | $ | 136,735 | $ | 21,646 |
(1)
|
The
unrealized fair value gains are classified under current- or non-current
assets as fair value of non-trading
derivatives.
|
(2)
|
The
unrealized fair value losses are classified under current- or non-current
liabilities as fair value of non-trading
derivatives.
|
Unrealized
Gains (Losses) from Derivative Instruments for the three months
ended
|
||||||||||||||||||||
March
31, 2009
|
March
31, 2008
|
|||||||||||||||||||
Thousands
|
Commodity contracts (1)
|
Foreign exchange contracts (3)
|
Commodity contracts (1)
|
Interest rate contracts (2)
|
Foreign exchange contracts (3)
|
|||||||||||||||
Cost
of sales
|
$ | (117,707 | ) | $ | - | $ | 32,425 | $ | - | $ | - | |||||||||
Other
comprehensive income
|
- | (154 | ) | (564 | ) | (3,613 | ) | (108 | ) | |||||||||||
Less:
|
||||||||||||||||||||
Amounts
deferred to regulatory accounts on balance sheet
|
117,707 | 154 | (31,861 | ) | 3,613 | 108 | ||||||||||||||
Total
impact on earnings
|
$ | - | $ | - | $ | - | $ | - | $ | - |
(1)
|
Unrealized
gain (loss) from commodity hedge contracts is recorded in cost of sales
and reclassified to regulatory deferral accounts on the balance sheet in
accordance with SFAS No. 71.
|
(2)
|
Unrealized
gain (loss) from interest rate hedge contracts is recorded in other
comprehensive income ( loss ) and reclassified to regulatory deferral
accounts on the balance sheet in accordance with SFAS No.
71.
|
(3)
|
Unrealized
gain (loss) from foreign exchange hedge contracts is recorded in other
comprehensive income, and reclassified to regulatory deferral accounts on
the balance sheet in accordance with SFAS No.
71.
|
Thousands
|
Current
Ratings A+/A3 |
BBB+/Baa1
|
BBB/Baa2
|
BBB-/Baa3
|
Speculative
|
|||||||||||||||
With
Adequate Assurance Calls
|
$ | (1,086 | ) | $ | (6,086 | ) | $ | (14,361 | ) | $ | (35,490 | ) | $ | (88,518 | ) | |||||
Without
Adequate Assurance Calls
|
$ | - | $ | - | $ | (5,775 | ) | $ | (24,403 | ) | $ | (72,432 | ) |
11.
|
Commitments
and Contingencies
|
Current
Liabilities
|
Non-Current
Liabilities
|
|||||||||||||||||||||||
March
31,
|
March
31,
|
Dec.
31,
|
March
31,
|
March
31,
|
Dec.
31,
|
|||||||||||||||||||
Thousands
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
||||||||||||||||||
Gasco
site
|
$ | 8,457 | $ | 8,444 | $ | 6,012 | $ | 10,935 | $ | 12,406 | $ | 14,701 | ||||||||||||
Siltronic
site
|
831 | 1,502 | 682 | 114 | - | 332 | ||||||||||||||||||
Portland
Harbor site
|
- | 1,454 | 277 | 13,191 | 12,887 | 13,642 | ||||||||||||||||||
Central
Service Center site
|
- | - | - | 526 | 529 | 526 | ||||||||||||||||||
Front
Street site
|
294 | - | - | - | - | 294 | ||||||||||||||||||
Other
sites
|
- | - | - | 64 | 84 | 80 | ||||||||||||||||||
Total
|
$ | 9,582 | $ | 11,400 | $ | 6,971 | $ | 24,830 | $ | 25,906 | $ | 29,575 |
Non-Current
Regulatory Assets
|
||||||||||||
March
31,
|
March
31,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Gasco
site
|
$ | 31,493 | $ | 29,414 | $ | 30,707 | ||||||
Siltronic
site
|
2,223 | 2,247 | 2,327 | |||||||||
Portland
Harbor site
|
32,820 | 30,880 | 31,791 | |||||||||
Central
Service Center site
|
548 | 545 | 545 | |||||||||
Front
Street site
|
347 | - | 338 | |||||||||
Other
sites
|
350 | 300 | 396 | |||||||||
Total
|
$ | 67,781 | $ | 63,386 | $ | 66,104 |
·
|
Consolidated
net income increased 10 percent from $43.2 million in the first
quarter of 2008 to $47.4 million, or $1.78 per share, in the first quarter
of 2009;
|
·
|
Net
operating revenues increased 8 percent from $132.4 million to $142.6
million, largely due to gains from our regulatory share of gas cost
savings;
|
·
|
Income
from utility operations increased 9 percent from $73.9 million to $80.9
million, while income from gas storage operations decreased 3 percent from
$3.8 million to $3.7 million;
|
·
|
Cash
flow from operations increased 23 percent from $119.3 million to $146.9
million, primarily due to deferred gas cost savings;
and
|
·
|
We
celebrated our company's 150th anniversary in January
2009.
|
·
|
the
integration of systems and data;
|
·
|
automated
control procedures with auditable financial and operational workflows;
and
|
·
|
improved
monthly closing and financial reporting
processes.
|
·
|
an
$8.4 million gain in utility margin from our regulatory share of gas cost
savings, compared to a margin loss of $0.4 million from our share of gas
cost increases in the first quarter of 2008;
and
|
·
|
a
$2.5 million increase from a regulatory adjustment for income taxes paid
versus collected in rates.
|
·
|
a
$5.5 million increase in operations and maintenance expense primarily due
to increases in incentive pay accruals, employee pension costs and bad
debt expense; and
|
·
|
a
decrease in utility margin from industrial sales and transportation of
$0.9 millions due to lower volumes.
|
·
|
regulatory
cost recovery and amortizations;
|
·
|
revenue
recognition;
|
·
|
derivative
instruments and hedging activities;
|
·
|
pensions;
|
·
|
income
taxes; and
|
·
|
environmental
contingencies.
|
Current
|
||||||||||||
March
31,
|
March
31,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Regulatory
assets:
|
||||||||||||
Unrealized loss on non-trading derivatives(1)
|
$ | 107,461 | $ | 1,703 | $ | 136,735 | ||||||
Pension and other postretirement benefit
obligations(2)
|
8,074 | 1,912 | 8,074 | |||||||||
Other(4)
|
8,550 | 2,673 | 2,510 | |||||||||
Total
regulatory assets
|
$ | 124,085 | $ | 6,288 | $ | 147,319 | ||||||
Regulatory
liabilities:
|
||||||||||||
Gas
costs payable
|
$ | 31,925 | $ | 41,422 | $ | 5,284 | ||||||
Unrealized gain on non-trading derivatives(1)
|
4,798 | 33,611 | 4,592 | |||||||||
Other(4)
|
9,752 | 13,164 | 10,580 | |||||||||
Total
regulatory liabilities
|
$ | 46,475 | $ | 88,197 | $ | 20,456 | ||||||
Non-Current
|
||||||||||||
March
31,
|
March
31,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Regulatory
assets:
|
||||||||||||
Unrealized loss on non-trading derivatives(1)
|
$ | 15,387 | $ | 4,995 | $ | 21,646 | ||||||
Income
tax asset
|
70,096 | 69,547 | 69,948 | |||||||||
Pension and other postretirement benefit
obligations(2)
|
111,851 | 26,678 | 113,869 | |||||||||
Environmental costs - paid(3)
|
38,804 | 30,004 | 36,135 | |||||||||
Environmental costs - accrued but not yet
paid(3)
|
28,977 | 33,459 | 29,969 | |||||||||
Other(4)
|
19,051 | 14,490 | 16,903 | |||||||||
Total
regulatory assets
|
$ | 284,166 | $ | 179,173 | $ | 288,470 | ||||||
Regulatory
liabilities:
|
||||||||||||
Gas
costs payable
|
$ | 9,201 | $ | 7,281 | $ | 1,868 | ||||||
Unrealized gain on non-trading derivatives(1)
|
189 | 1,227 | 146 | |||||||||
Accrued
asset removal costs
|
227,770 | 209,248 | 223,716 | |||||||||
Other(4)
|
2,401 | 2,381 | 2,427 | |||||||||
Total
regulatory liabilities
|
$ | 239,561 | $ | 220,137 | $ | 228,157 |
(1) | An unrealized gain or loss on non-trading derivatives does not earn a rate of return or a carrying charge. These amounts, when realized at settlement, are recoverable through utility rates as part of the PGA mechanism. |
(2)
|
Qualified
pension plan and other postretirement benefit obligations are approved for
regulatory deferral. Such amounts are recoverable in rates,
including an interest component, when recognized in net periodic benefit
cost (see Note 7).
|
(3)
|
Environmental
costs are related to those sites that are approved for regulatory
deferral. We earn the authorized rate of return as a carrying
charge on amounts paid, whereas the amounts accrued but not yet paid do
not earn a rate of return or a carrying charge until
expended.
|
(4)
|
Other
primarily consists of deferrals and amortizations under other approved
regulatory mechanisms. The accounts being amortized typically
earn a rate of return or carrying
charge.
|
·
|
an
evaluation of supply and demand
resources;
|
·
|
the
consideration of uncertainties in the planning process and the need for
flexibility to respond to changes;
and
|
·
|
a
primary goal of “least cost”
service.
|
Three
months ended
|
||||||||||||
March
31,
|
Favorable/
|
|||||||||||
Thousands,
except degree day and customer data
|
2009
|
2008
|
(Unfavorable)
|
|||||||||
Utility volumes -
therms:
|
||||||||||||
Residential
sales
|
178,389 | 182,368 | (3,979 | ) | ||||||||
Commercial
sales
|
103,117 | 106,956 | (3,839 | ) | ||||||||
Industrial
- firm sales
|
12,037 | 14,542 | (2,505 | ) | ||||||||
Industrial
- firm transportation
|
35,401 | 48,986 | (13,585 | ) | ||||||||
Industrial
- interruptible sales
|
22,899 | 26,042 | (3,143 | ) | ||||||||
Industrial
- interruptible transportation
|
59,467 | 70,382 | (10,915 | ) | ||||||||
Total
utility volumes sold and delivered
|
411,310 | 449,276 | (37,966 | ) | ||||||||
Utility operating revenues -
dollars:
|
||||||||||||
Residential
sales
|
$ | 253,057 | $ | 225,683 | $ | 27,374 | ||||||
Commercial
sales
|
129,350 | 114,964 | 14,386 | |||||||||
Industrial
- firm sales
|
13,704 | 13,822 | (118 | ) | ||||||||
Industrial
- firm transportation
|
1,402 | 1,586 | (184 | ) | ||||||||
Industrial
- interruptible sales
|
21,939 | 19,681 | 2,258 | |||||||||
Industrial
- interruptible transportation
|
1,922 | 2,095 | (173 | ) | ||||||||
Regulatory
adjustment for income taxes paid (1)
|
3,513 | 1,055 | 2,458 | |||||||||
Other
revenues
|
7,913 | 3,756 | 4,157 | |||||||||
Total
utility operating revenues
|
432,800 | 382,642 | 50,158 | |||||||||
Cost of gas sold
|
284,164 | 245,912 | (38,252 | ) | ||||||||
Revenue
taxes
|
10,542 | 9,351 | (1,191 | ) | ||||||||
Utility
margin
|
$ | 138,094 | $ | 127,379 | $ | 10,715 | ||||||
Utility
margin: (2)
|
||||||||||||
Residential
sales
|
$ | 86,333 | $ | 87,592 | $ | (1,259 | ) | |||||
Commercial
sales
|
33,774 | 34,634 | (860 | ) | ||||||||
Industrial
- sales and transportation
|
7,422 | 8,331 | (909 | ) | ||||||||
Miscellaneous
revenues
|
1,892 | 1,728 | 164 | |||||||||
Gain
(loss) from gas cost incentive sharing
|
8,432 | (353 | ) | 8,785 | ||||||||
Other
margin adjustments
|
498 | 346 | 152 | |||||||||
Margin
before regulatory adjustments
|
138,351 | 132,278 | 6,073 | |||||||||
Weather
normalization adjustment
|
(8,714 | ) | (7,548 | ) | (1,166 | ) | ||||||
Decoupling
adjustment
|
4,944 | 1,594 | 3,350 | |||||||||
Regulatory adjustment for income taxes paid (1)
|
3,513 | 1,055 | 2,458 | |||||||||
Utility
margin
|
$ | 138,094 | $ | 127,379 | $ | 10,715 | ||||||
Customers - end of
period:
|
||||||||||||
Residential
customers
|
601,917 | 594,431 | 7,486 | |||||||||
Commercial
customers
|
62,541 | 62,035 | 506 | |||||||||
Industrial
customers
|
929 | 949 | (20 | ) | ||||||||
Total
number of customers - end of period
|
665,387 | 657,415 | 7,972 | |||||||||
Actual
degree days
|
2,021 | 1,980 | ||||||||||
Percent colder (warmer) than average
(3)
|
8 | % | 5 | % |
(1)
|
Regulatory
adjustment for income taxes is described below under “Regulatory
Adjustment for Income Taxes Paid.”
|
(2)
|
Amounts
reported as margin for each category of customers are net of cost of gas
sold and revenue taxes.
|
(3)
|
Average
weather represents the 25-year average degree days, as determined in our
last Oregon general rate case.
|
·
|
3 percent lower
sales volumes from residential and commercial customers due to weak
economic conditions and customers conserving more, partially offset by
weather that was 2 percent colder than last year;
and
|
·
|
annual
customer growth of 1.2 percent in 2009 as compared to 2.5 percent in
2008.
|
·
|
volumes
delivered to industrial customers decreased by 30.1 million therms, or 19
percent; and
|
·
|
margin
decreased $0.9 million, or 11 percent, reflecting reduced usage due to the
current economic environment, partially offset by fixed charges that are
not affected by declining use.
|
·
|
total
cost of gas sold increased $38.3 million or 16 percent compared to
2008;
|
·
|
the
average gas cost collected through rates increased 20 percent from 75
cents per therm in 2008 to 90 cents per therm in 2009, primarily
reflecting cost increases that were passed through to customers through
PGA rate increases effective November 1, 2008;
and
|
·
|
hedge
losses totaling $79.3 million were realized, compared to $4.3 million of
hedge gains in the same period of
2008.
|
·
|
a
$1.7 million increase in bonus accruals due to higher operating results
primarily from our gas cost
savings;
|
·
|
a
$1.7 million increase in pension expense primarily due to lower income
from pension assets resulting from a decline in the market value of assets
during 2008; and
|
·
|
a
$0.9 million increase in utility bad debt
expense.
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
Thousands
|
2009
|
2008
|
||||||
Other
income and expense - net:
|
||||||||
Gains
from company-owned life insurance
|
$ | 1,081 | $ | 459 | ||||
Interest
income
|
60 | (1 | ) | |||||
Income
(loss) from equity investments
|
288 | (25 | ) | |||||
Net
interest on deferred regulatory accounts
|
501 | (167 | ) | |||||
Other
|
(1,040 | ) | (93 | ) | ||||
Total
other income and expense - net
|
$ | 890 | $ | 173 |
March
31,
|
March
31,
|
Dec.
31,
|
||||||||||
2009
|
2008
|
2008
|
||||||||||
Common
stock equity
|
49.6 | % | 52.4 | % | 45.3 | % | ||||||
Long-term
debt
|
43.8 | % | 42.6 | % | 36.8 | % | ||||||
Short-term
debt, including current maturities of long-term debt
|
6.6 | % | 5.0 | % | 17.9 | % | ||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
Amount
|
|||
Committed
|
|||
Lender
rating, by category
|
(in
$000's)
|
||
AAA/Aaa
|
$ | - | |
AA/Aa
|
165,000 | ||
A/A
|
85,000 | ||
BBB/Baa
|
- | ||
Total
|
$ | 250,000 |
S&P
|
Moody’s
|
|
Commercial
paper (short-term debt)
|
A-1+
|
P-1
|
Senior
secured (long-term debt)
|
AA-
|
A2
|
Senior
unsecured (long-term debt)
|
A+
|
A3
|
Ratings
outlook
|
Negative
|
Stable
|
Three
months ended March 31,
|
Year
ended
|
|||||||||||
Thousands
|
2009
|
2008
|
Dec.
31, 2008
|
|||||||||
Medium-Term
Notes:
|
||||||||||||
First
Mortgage Bonds:
|
||||||||||||
6.50%
Series B due 2008
|
$ | - | $ | - | $ | 5,000 |
·
|
an
increase in cash of $30.2 million in deferred gas costs, an increase in
cash of $27.5 million in accounts payable and a decrease in cash of $41.4
million in gas inventory due to lower gas costs in 2009 compared to
2008;
|
·
|
a
decrease in cash of $10.1 million due to the loss realized on the
settlement of our interest rate hedge which will be amortized over the
period of the debt outstanding (see Note
10);
|
·
|
an
increase in cash of $16.0 million in accounts receivable and accrued
unbilled revenue due to higher rates effective November 1, 2008 and colder
weather in December 2008 (see Results of Operations—Regulatory
Matters—Rate Mechanisms—Purchased Gas Adjustment,” above);
and
|
·
|
an
increase in cash of $19.0 million in income taxes receivable due to
accelerated depreciation and a net operating loss in
2008.
|
Financial
Derivative Position by Credit Rating
|
|||||||||||||
Unrealized
Fair Value Gain (Loss)
|
|||||||||||||
Thousands
|
March
31, 2009
|
March
31, 2008
|
Dec.
31, 2008
|
||||||||||
AAA/Aaa
|
$ | (9,246 | ) | $ | 5,102 | $ | (16,827 | ) | |||||
AA/Aa
|
(101,516 | ) | 19,452 | (122,287 | ) | ||||||||
A/A
|
(5,531 | ) | 5,193 | (12,006 | ) | ||||||||
BBB/Baa
|
- | - | - | ||||||||||
Total
|
$ | (116,293 | ) | $ | 29,747 | $ | (151,120 | ) |
(c)
|
(d)
|
|||||||||||||||
(a)
|
(b)
|
Total Number of Shares
|
Maximum Dollar Value of
|
|||||||||||||
Total Number
|
Average
|
Purchased as Part of
|
Shares
that May Yet Be
|
|||||||||||||
of Shares
|
Price Paid
|
Publicly
Announced
|
Purchased
Under the
|
|||||||||||||
Period
|
Purchased (1)
|
per
Share
|
Plans or Programs (2)
|
Plans or Programs (2)
|
||||||||||||
Balance
forward
|
2,124,528 | $ | 16,732,648 | |||||||||||||
01/01/09
- 01/31/09
|
925 | $ | 41.74 | - | - | |||||||||||
02/01/09
- 02/28/09
|
22,836 | $ | 43.99 | - | - | |||||||||||
03/01/09
- 03/31/09
|
54,750 | $ | 39.15 | - | - | |||||||||||
Total
|
78,511 | $ | 40.59 | 2,124,528 | $ | 16,732,648 |
(1)
|
During
the quarter ended March 31, 2009, 21,598 shares of our common stock were
purchased on the open market to meet the requirements of our Dividend
Reinvestment and Direct Stock Purchase Plan. In addition,
56,913 shares of our common stock were purchased on the open market during
the quarter to meet the requirements of our share-based
programs. During the three months ended March 31, 2009, no
shares of our common stock were accepted as payment for stock option
exercises pursuant to our Restated Stock Option
Plan.
|
(2)
|
We
have a share repurchase program for our common stock under which we
purchase shares on the open market or through privately negotiated
transactions. We currently have Board authorization through May
31, 2010 to repurchase up to an aggregate of 2.8 million shares or up to
an aggregate of $100 million. During the three months ended
March 31, 2009, no shares of our common stock were purchased pursuant to
this program. Since the program’s inception in 2000 we have
repurchased 2.1 million shares of common stock at a total cost of $83.3
million.
|
Exhibit
|
||
Document
|
Number
|
|
Computation
of Ratio of Earnings to Fixed Charges
|
12
|
|
Certification
of Principal Executive Officer Pursuant to
|
31.1
|
|
Rule
13a-14(a)/15d-14(a), Section 302 of the Sarbanes-Oxley Act of
2002
|
||
Certification
of Principal Financial Officer Pursuant to
|
31.2
|
|
Rule
13a-14(a)/15d-14(a), Section 302 of the Sarbanes-Oxley Act of
2002
|
||
Certification
of Principal Executive Officer and Principal Financial
Officer
|
32.1
|
|
Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|