Kansas | 1-13687 | 48-0905805 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
1707 Market Place Blvd, Suite 200 Irving, Texas | 75063 | |
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibits |
Exhibit Number | Description |
99.1 | Press Release of CEC Entertainment, Inc. dated August 4, 2016 |
CEC ENTERTAINMENT, INC. | ||||||
Date: August 5, 2016 | By: | /s/ Dale R. Black | ||||
Dale R. Black | ||||||
Executive Vice President and Chief Financial Officer |
Exhibit Number | Description | |
99.1 | Press Release of CEC Entertainment, Inc. dated August 4, 2016 |
• | Second quarter same store sales for our Chuck E. Cheese’s and Peter Piper Pizza stores, on a same calendar week basis(1), increased 2.6% compared to the comparable prior year period |
• | On a fiscal period basis second quarter same store sales for our Chuck E. Cheese’s and Peter Piper Pizza stores increased 1.8% over the 2015 fiscal second quarter |
• | Total revenues increased 2.1% over the prior year fiscal second quarter to $216.6 million |
(1) | Our fiscal year ending January 1, 2017 will consist of 52 weeks and our fiscal year ended January 3, 2016 consisted of 53 weeks. As a result of the 53 week fiscal year in 2015, our 2016 fiscal year began one calendar week later than our 2015 fiscal year. In order to provide useful information and to better analyze our business, we have provided same store sales presented on both a fiscal week basis and calendar week basis. Same store sales growth on a calendar week basis compares the results for the period from April 4, 2016 through July 3, 2016 (weeks 14 through 26 of our 2016 fiscal year) to the results for the period from April 6, 2015 through July 5, 2015 (weeks 15 through 27 of our 2015 fiscal year). We believe same store sales growth calculated on a same calendar week basis is more indicative of the operating trends in our business. However, we also recognize that same store sales growth calculated on a fiscal week basis is a useful measure when analyzing year-over-year changes in our financial results. |
Chuck E. Cheese’s | Peter Piper Pizza | Total | |||||||
Company operated | 524 | 32 | 556 | ||||||
Domestic franchised | 29 | 62 | 91 | ||||||
International franchised | 45 | 47 | 92 | ||||||
Total | 598 | 141 | 739 |
• | Negative publicity concerning food quality, health, general safety and other issues, and changes in consumer preferences; |
• | The success of our capital initiatives, including new store development and existing store evolution; |
• | Our ability to successfully implement our marketing strategy; |
• | Competition in both the restaurant and entertainment industries; |
• | Economic uncertainty and changes in consumer discretionary spending in the United States and Canada; |
• | Expansion in international markets; |
• | Our ability to generate sufficient cash flow to meet our debt service payments; |
• | Increases in food, labor and other operating costs; |
• | Disruptions of our information technology systems and technologies, including, but not limited to, data security breaches; |
• | Any disruption of our commodity distribution system; |
• | Our dependence on a limited number of suppliers for our games, rides, entertainment-related equipment, redemption prizes and merchandise; |
• | Product liability claims and product recalls; |
• | Government regulations; |
• | Litigation risks; |
• | Adverse effects of local conditions, natural disasters and other events; |
• | Fluctuations in our quarterly results of operations due to seasonality; |
• | Inadequate insurance coverage; |
• | Loss of certain key personnel; |
• | Our ability to adequately protect our trademarks or other proprietary rights; |
• | Risks in connection with owning and leasing real estate; and |
• | Our ability to successfully integrate the operations of companies we acquire. |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
July 3, 2016 | June 28, 2015 | July 3, 2016 | June 28, 2015 | ||||||||||||||||||||||||
REVENUES: | |||||||||||||||||||||||||||
Food and beverage sales | $ | 97,404 | 45.0 | % | $ | 94,145 | 44.4 | % | $ | 219,607 | 44.7 | % | $ | 210,681 | 44.1 | % | |||||||||||
Entertainment and merchandise sales | 114,657 | 52.9 | % | 113,861 | 53.7 | % | 262,214 | 53.4 | % | 258,605 | 54.1 | % | |||||||||||||||
Total Company store sales | 212,061 | 97.9 | % | 208,006 | 98.1 | % | 481,821 | 98.1 | % | 469,286 | 98.3 | % | |||||||||||||||
Franchise fees and royalties | 4,560 | 2.1 | % | 4,073 | 1.9 | % | 9,118 | 1.9 | % | 8,300 | 1.7 | % | |||||||||||||||
Total revenues | 216,621 | 100.0 | % | 212,079 | 100.0 | % | 490,939 | 100.0 | % | 477,586 | 100.0 | % | |||||||||||||||
OPERATING COSTS AND EXPENSES: | |||||||||||||||||||||||||||
Company store operating costs: | |||||||||||||||||||||||||||
Cost of food and beverage (exclusive of items shown separately below) (1) | 24,673 | 25.3 | % | 23,951 | 25.4 | % | 55,195 | 25.1 | % | 53,176 | 25.2 | % | |||||||||||||||
Cost of entertainment and merchandise (exclusive of items shown separately below) (2) | 8,240 | 7.2 | % | 7,015 | 6.2 | % | 16,989 | 6.5 | % | 15,537 | 6.0 | % | |||||||||||||||
Total cost of food, beverage, entertainment and merchandise (3) | 32,913 | 15.5 | % | 30,966 | 14.9 | % | 72,184 | 15.0 | % | 68,713 | 14.6 | % | |||||||||||||||
Labor expenses (3) | 60,405 | 28.5 | % | 59,234 | 28.5 | % | 129,448 | 26.9 | % | 126,407 | 26.9 | % | |||||||||||||||
Depreciation and amortization (3) | 29,733 | 14.0 | % | 28,970 | 13.9 | % | 57,362 | 11.9 | % | 58,211 | 12.4 | % | |||||||||||||||
Rent expense (3) | 24,049 | 11.3 | % | 24,260 | 11.7 | % | 48,199 | 10.0 | % | 48,719 | 10.4 | % | |||||||||||||||
Other store operating expenses (3) | 37,376 | 17.6 | % | 35,330 | 17.0 | % | 73,387 | 15.2 | % | 68,848 | 14.7 | % | |||||||||||||||
Total Company store operating costs (3) | 184,476 | 87.0 | % | 178,760 | 85.9 | % | 380,580 | 79.0 | % | 370,898 | 79.0 | % | |||||||||||||||
Other costs and expenses: | |||||||||||||||||||||||||||
Advertising expense | 12,162 | 5.6 | % | 14,596 | 6.9 | % | 25,261 | 5.1 | % | 26,048 | 5.5 | % | |||||||||||||||
General and administrative expenses | 15,922 | 7.4 | % | 17,807 | 8.4 | % | 33,939 | 6.9 | % | 34,030 | 7.1 | % | |||||||||||||||
Transaction, severance and related litigation costs | 434 | 0.2 | % | 1,104 | 0.5 | % | 1,184 | 0.2 | % | 2,112 | 0.4 | % | |||||||||||||||
Total operating costs and expenses | 212,994 | 98.3 | % | 212,267 | 100.1 | % | 440,964 | 89.8 | % | 433,088 | 90.7 | % | |||||||||||||||
Operating income | 3,627 | 1.7 | % | (188 | ) | (0.1 | )% | 49,975 | 10.2 | % | 44,498 | 9.3 | % | ||||||||||||||
Interest expense | 17,121 | 7.9 | % | 17,324 | 8.2 | % | 34,182 | 7.0 | % | 34,822 | 7.3 | % | |||||||||||||||
Income (loss) before income taxes | (13,494 | ) | (6.2 | )% | (17,512 | ) | (8.3 | )% | 15,793 | 3.2 | % | 9,676 | 2.0 | % | |||||||||||||
Income tax expense (benefit) | (4,442 | ) | (2.1 | )% | (7,620 | ) | (3.6 | )% | 6,930 | 1.4 | % | 4,826 | 1.0 | % | |||||||||||||
Net income (loss) | $ | (9,052 | ) | (4.2 | )% | $ | (9,892 | ) | (4.7 | )% | $ | 8,863 | 1.8 | % | $ | 4,850 | 1.0 | % |
July 3, 2016 | January 3, 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 75,591 | $ | 50,654 | ||||
Other current assets | 64,035 | 67,434 | ||||||
Total current assets | 139,626 | 118,088 | ||||||
Property and equipment, net | 606,646 | 629,047 | ||||||
Goodwill | 483,876 | 483,876 | ||||||
Intangible assets, net | 486,041 | 488,095 | ||||||
Other noncurrent assets | 21,449 | 13,929 | ||||||
Total assets | $ | 1,737,638 | $ | 1,733,035 | ||||
LIABILITIES AND STOCKHOLDER’S EQUITY | ||||||||
Current liabilities: | ||||||||
Bank indebtedness and other long-term debt | $ | 7,639 | $ | 7,650 | ||||
Other current liabilities | 106,616 | 106,463 | ||||||
Total current liabilities | 114,255 | 114,113 | ||||||
Capital lease obligations, less current portion | 14,813 | 15,044 | ||||||
Bank indebtedness and other long term debt, net of deferred financing costs, less current portion | 969,793 | 971,333 | ||||||
Deferred tax liability | 195,452 | 201,734 | ||||||
Other noncurrent liabilities | 224,653 | 222,265 | ||||||
Total liabilities | 1,518,966 | 1,524,489 | ||||||
Stockholder’s equity: | ||||||||
Common stock, $0.01 par value; authorized 1,000 shares; 200 shares issued as of July 3, 2016 and January 3, 2016 | — | — | ||||||
Capital in excess of par value | 356,808 | 356,460 | ||||||
Accumulated deficit | (135,735 | ) | (144,598 | ) | ||||
Accumulated other comprehensive loss | (2,401 | ) | (3,316 | ) | ||||
Total stockholder’s equity | 218,672 | 208,546 | ||||||
Total liabilities and stockholder’s equity | $ | 1,737,638 | $ | 1,733,035 |
Six Months Ended | ||||||||
July 3, 2016 | June 28, 2015 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 8,863 | $ | 4,850 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 60,282 | 60,248 | ||||||
Deferred income taxes | (6,449 | ) | (11,909 | ) | ||||
Stock-based compensation expense | 337 | 570 | ||||||
Amortization of lease related liabilities | 23 | 61 | ||||||
Amortization of original issue discount and deferred debt financing costs | 2,273 | 2,273 | ||||||
Loss on asset disposals, net | 4,073 | 3,042 | ||||||
Non-cash rent expense | 3,507 | 4,289 | ||||||
Other adjustments | 172 | (494 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Operating assets | (1,629 | ) | (4,371 | ) | ||||
Operating liabilities | 6,286 | 8,812 | ||||||
Net cash provided by operating activities | 77,738 | 67,371 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Acquisition of Peter Piper Pizza | — | (663 | ) | |||||
Purchases of property and equipment | (42,400 | ) | (38,628 | ) | ||||
Proceeds from sale of property and equipment | 318 | 82 | ||||||
Development of internal use software | (6,223 | ) | (1,571 | ) | ||||
Net cash used in investing activities | (48,305 | ) | (40,780 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Repayments on senior term loan | (3,800 | ) | (3,800 | ) | ||||
Other financing activities | (1,180 | ) | (1,002 | ) | ||||
Net cash used in financing activities | (4,980 | ) | (4,802 | ) | ||||
Effect of foreign exchange rate changes on cash | 484 | (428 | ) | |||||
Change in cash and cash equivalents | 24,937 | 21,361 | ||||||
Cash and cash equivalents at beginning of period | 50,654 | 110,994 | ||||||
Cash and cash equivalents at end of period | $ | 75,591 | $ | 132,355 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 3, 2016 | June 28, 2015 | July 3, 2016 | June 28, 2015 | ||||||||||||
Total revenues | $ | 216,621 | $ | 212,079 | $ | 490,939 | $ | 477,586 | |||||||
Net income (loss) as reported | $ | (9,052 | ) | $ | (9,892 | ) | $ | 8,863 | $ | 4,850 | |||||
Interest expense | 17,121 | 17,324 | 34,182 | 34,822 | |||||||||||
Income tax expense (benefit) | (4,442 | ) | (7,620 | ) | 6,930 | 4,826 | |||||||||
Depreciation and amortization | 31,284 | 29,849 | 60,282 | 60,248 | |||||||||||
Non-cash impairments, gain or loss on disposal | 1,895 | 1,799 | 4,073 | 3,042 | |||||||||||
Non-cash stock-based compensation | 202 | 178 | 337 | 570 | |||||||||||
Rent expense book to cash | 2,503 | 1,968 | 4,663 | 4,179 | |||||||||||
Franchise revenue, net cash received | 271 | — | 162 | (65 | ) | ||||||||||
Impact of purchase accounting | 356 | 116 | 555 | 348 | |||||||||||
Store pre-opening costs | 96 | 117 | 316 | 362 | |||||||||||
One-time items | 1,153 | 6,254 | 3,055 | 7,605 | |||||||||||
Cost savings initiatives | — | 1,001 | 62 | 1,001 | |||||||||||
Adjusted EBITDA | $ | 41,387 | $ | 41,094 | $ | 123,480 | $ | 121,788 | |||||||
Adjusted EBITDA as a percent of total revenues | 19.1 | % | 19.4 | % | 25.2 | % | 25.5 | % |
Three Months Ended | Six Months Ended | |||||||||||
July 3, 2016 | June 28, 2015 | July 3, 2016 | June 28, 2015 | |||||||||
Number of Company-owned stores: | ||||||||||||
Beginning of period | 556 | 560 | 556 | 559 | ||||||||
New (1) | — | — | 1 | 2 | ||||||||
Closed (1) | — | (3 | ) | (1 | ) | (4 | ) | |||||
End of period | 556 | 557 | 556 | 557 | ||||||||
Number of franchised stores: | ||||||||||||
Beginning of period | 179 | 175 | 176 | 172 | ||||||||
New (2) | 5 | 1 | 9 | 4 | ||||||||
Closed (2) | (1 | ) | (3 | ) | (2 | ) | (3 | ) | ||||
End of period | 183 | 173 | 183 | 173 | ||||||||
Total number of stores: | ||||||||||||
Beginning of period | 735 | 735 | 732 | 731 | ||||||||
New (3) | 5 | 1 | 10 | 6 | ||||||||
Closed (3) | (1 | ) | (6 | ) | (3 | ) | (7 | ) | ||||
End of period | 739 | 730 | 739 | 730 |
(1) | The number of new and closed Company owned stores during the six months ended June 28, 2015 included one store that was relocated. |
(2) | The number of new and closed franchise stores during the three and six months ended June 28, 2015 included one store that was relocated. |
(3) | The number of new and closed stores during the three and six months ended June 28, 2015 included one and two stores, respectively, that were relocated. |