UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D)OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 2003

                         Commission File Number: 0-20307


                       AVALON CORRECTIONAL SERVICES, INC.
             (Exact name of registrant as specified in its charter)


         Nevada                                              13-3592263
(State of Incorporation)                           (I.R.S. Employer I.D. Number)

               13401 Railway Drive, Oklahoma City, Oklahoma 73114
                    (Address of principal executive offices)

                                 (405) 752-8802
                           (Issuer's telephone number)


     Indicate by check mark whether the registrant  issuer (1) filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______

     As of July 31, 2003, 4,895,002 shares of the issuer's Class A common stock,
par value $.001, were issued and outstanding.









                         PART I - FINANCIAL INFORMATION
               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


                                                         June 30,   December 31,
                                                          2003          2002
                                                      ------------  ------------
ASSETS
Current assets:
   Cash and cash equivalents                          $    444,000  $  1,250,000
   Certificates of deposit                               1,800,000     1,800,000
   Accounts receivable, net                              3,112,000     2,768,000
   Prepaid expenses and other                              505,000       287,000
                                                        ----------    ----------
         Total current assets                         $  5,861,000  $  6,105,000
Property and equipment, net                             30,858,000    30,041,000
Intangible assets                                        3,623,000     3,770,000
                                                        ----------    ----------
         Total assets                                 $ 40,342,000  $ 39,916,000
                                                        ==========    ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable, accrued liabilities and other    $    637,000  $    624,000
   Accrued payroll                                         477,000       571,000
   Accrued income tax                                      134,000       265,000
   Current maturities of long-term debt                  2,962,000     3,515,000
                                                        ----------     ---------
         Total current liabilities                    $  4,210,000  $  4,975,000
Long-term debt, less current maturities                 21,098,000    20,545,000
Convertible debentures                                   3,850,000     3,850,000
Deferred income taxes                                      288,000       232,000
Redeemable common stock, $.001 par value
     1,622,448 shares issued and outstanding             2,522,000     3,176,000
Stockholders' equity:
   Common stock: Par value $.001; 24,000,000 shares
           authorized; 4,895,002 shares issued and
           outstanding, less 1,622,448 shares subject
                to repurchase                                3,000         3,000

    Preferred stock; par value $.001; 1,000,000
          shares authorized; none issued                       ---           ---
   Paid-in capital                                       8,562,000     7,908,000
   Accumulated deficit                                   (191,000)     (773,000)
                                                        ----------    ----------
         Total liabilities and stockholders' equity   $ 40,342,000  $ 39,916,000
                                                       ===========   ===========


        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                     Page 1




               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)




                                          Three Months Ended           Six Months Ended
                                               June 30,                    June 30,
                                                                    
                                         2003          2002           2003           2002

                                      -----------   -----------   ------------   ------------
Revenues                              $ 6,112,000   $ 6,744,000   $ 12,282,000   $ 13,369,000
                                      -----------   -----------   ------------   ------------
Costs and expenses
   Direct operating                   $ 4,321,000   $ 4,649,000   $  8,700,000   $  9,117,000
   General and administrative             425,000       565,000        783,000      1,077,000
   Depreciation and amortization          370,000       494,000        727,000        989,000
   Interest expense                       594,000       641,000      1,183,000      1,295,000
                                      -----------   -----------   ------------   ------------
Net income from operations
   before income tax expense          $   402,000   $   395,000   $    889,000   $    891,000
   Income tax expense                     114,000        90,000        306,000        225,000
                                      -----------   -----------   ------------   ------------
Net income                            $   288,000   $   305,000   $    583,000   $    666,000
                                      ===========   ===========   ============   ============

Net income per share, basic           $      0.06   $      0.06   $       0.12   $       0.14
                                      ===========   ============  ============   ============


Net income per share, diluted         $      0.05   $       0.06  $       0.11   $       0.12
                                      ===========   ============  ============   ============







        The accompanying notes are an integral part of these consolidated
                             financial statements.


                                     Page 2


               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)
                                                       For the six months ended
                                                                June 30,

                                                          2003            2002
                                                       ----------    -----------
OPERATING ACTIVITIES:
   Net income                                        $    583,000  $     666,000
   Adjustments to reconcile net income to
     net cash provided by operating activities:
        Depreciation and amortization                     727,000        989,000
        Amortization of debt issue costs                  123,000        163,000
   Loss on sale of property                                14,000            ---
   Changes in operating assets and liabilities:
        Decrease (increase) in:
             Accounts receivable                        (344,000)        195,000
             Prepaid expenses and other                 (218,000)      (318,000)
        Increase (decrease) in:
             Accounts payable, accrued liabilities,
               and other                                   13,000      (419,000)
             Accrued payroll                             (94,000)       (62,000)
             Accrued income tax                         (131,000)       (45,000)
             Deferred income taxes                         56,000            ---
                                                       ----------     ----------
        Net cash provided by operations             $     729,000  $   1,169,000
                                                       ----------     ----------
INVESTING ACTIVITIES:
     Capital expenditures                           $ (1,534,000)  $   (393,000)
                                                      ----------      ----------
        Net cash used in investing activities       $ (1,534,000)  $   (393,000)
                                                    ------------     -----------
FINANCING ACTIVITIES:
     Proceeds from borrowing                        $  15,258,000  $  14,004,000
     Repayment of borrowing                          (15,259,000)    15,171,000)
     Proceeds from warrant and option exercise               ---          74,000
                                                    ------------    ------------
        Net cash used in financing activities       $    (1,000)   $ (1,093,000)
                                                    ------------    ------------
NET DECREASE IN CASH AND CASH EQUIVALENTS           $  (806,000)   $   (317,000)
CASH AND CASH EQUIVALENTS, BEGINNING OF                1,250,000       2,389,000
PERIOD
                                                    ------------   -------------
CASH AND CASH EQUIVALENTS, END OF PERIOD            $    444,000   $   2,072,000
                                                    ============   =============


       The accompanying notes are an integral part of these consolidated
                             financial statements.


                                     Page 3







               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1.  BASIS OF PRESENTATION

Interim Financial Statements  -

     The financial statements included herein have been prepared pursuant to the
rules and  regulations of the Securities and Exchange  Commission.  Accordingly,
certain  disclosures  normally  included  in  financial  statements  prepared in
conformity with accounting principles generally accepted in the United States of
America have been omitted.  The accompanying  consolidated  financial statements
and notes should be read in  conjunction  with the December 31, 2002 Form 10-KSB
filing.  The results of operations for the three months and the six months ended
June  30,  2003,  are not  necessarily  indicative  of the  results  that may be
expected for the entire year ended December 31, 2003.

     The  consolidated  balance  sheet as of June 30, 2003,  the  statements  of
operations  for the three months and six months ended June 30, 2003 and 2002 and
the statements of cash flows for the six months ended June 30, 2003 and 2002 are
unaudited and, in the opinion of management,  reflect all  adjustments  that are
necessary for a fair presentation of the financial  position as of such date and
the results of  operations  and cash flows for the periods then ended.  All such
adjustments are of a normal and recurring nature.

     The preparation of the consolidated  financial  statements requires the use
of management's  estimates and assumptions in determining the carrying values of
certain  assets  and  liabilities  and  disclosures  of  contingent  assets  and
liabilities  at the  date  of the  consolidated  financial  statements  and  the
reported amounts for certain revenues and expenses during the reporting  period.
Actual results could differ from those estimates.

Stock-Based Compensation -

     The Company has a stock-based  compensation  plan. The Company accounts for
this  plan  under the  recognition  and  measurement  principles  of  Accounting
Principles Board Opinion No. 25,  Accounting for Stock Issued to Employees,  and
related Interpretations.  No stock-based employee compensation cost is reflected
in net income,  as all  options  granted  under this plan had an exercise  price
equal to the market value of the  underlying  common stock on the date of grant.
The following table  illustrates the effect on net income and earnings per share
if the Company had applied the fair value  recognition  provisions  of Financial
Accounting  Standards  Board  Statement  No.  123,  Accounting  for  Stock-Based
Compensation, to stock-based employee compensation.





                                            Three months ended June 30,  Six months ended June 30,
                                            ---------------------------  -------------------------
                                                                         
                                                2003        2002            2003         2002
                                            ----------   ----------      ----------   ----------
Net income, as reported                     $  288,000   $  305,000      $  583,000   $  666,000
Deduct: Total stock-based employee
compensation expense determined
under fair value based method for all
awards, net of related tax effects              26,000       57,000          52,000      115,000
                                           -----------   ----------      ----------   ----------
Pro forma net income                        $  262,000   $  248,000      $  531,000   $  551,000
                                           ===========   ==========      ==========   ==========
Earnings per share:
  Basic - as reported                            $0.06        $0.06           $0.12        $0.14
  Basic - pro forma                               0.05         0.05            0.11         0.11
  Diluted - as reported                           0.05         0.06            0.11         0.12
  Diluted - pro forma                             0.05         0.05            0.10         0.11


                                     Page 4





NOTE 2.  LONG-TERM DEBT

     Long-term debt consists of the following:



                                                                                   
                                                                             June 30,      December 31,

                                                                               2003            2002
                                                                          -------------   -------------
Revolving line of credit with finance company, collateralized
    by accounts receivable, with interest at 1.0% over prime
    (effective rate of 4.8% at June 30, 2003); due Feb 2005               $     827,000   $   1,423,000
Notes payable to banks, collateralized by transportation
    equipment, due in installments through March 2012
    with interest ranging from 2.9% to 10.4%.                                   772,000         641,000
Notes payable to banks and finance companies, collateralized by
    land, buildings and improvements due in monthly and quarterly
    installments through February 2005 with interest ranging from
    3.9% to 11.0%                                                            12,284,000      11,794,000
Note payable to an investment company, uncollateralized
    with interest at 12.5%, payable quarterly, due in four quarterly
    installments beginning in 2005, including original issue premium         10,177,000      10,202,000
                                                                         ---------------   ------------
                                                                         $   24,060,000    $ 24,060,000
Less - current maturities                                                     2,962,000       3,515,000
                                                                         --------------    ------------
                                                                         $   21,098,000    $ 20,545,000
                                                                         ===============   ============



     The Company  completed a $15,000,000  private  placement of debt and equity
with an investment  company on September 16, 1998.  Pursuant to the terms of the
agreement, the Company tendered an unsecured subordinated note with a face value
of  $10,000,000  bearing  interest of 12.5% with  interest  payable in quarterly
installments until December 31, 2005, when the first of four quarterly principal
installments  is due. The Company also tendered  1,622,448  shares of redeemable
common stock to the investment  company.  These shares are subject to repurchase
by the Company under certain  circumstances,  or beginning September 16, 2003 at
the holders option,  at the then current average traded price of the stock.  The
Company is accreting the difference between the carrying value and the estimated
redemption  price of the  stock by  periodic  charges /  credits  to  additional
paid-in capital.

     The Company  obtained an independent  fair value  appraisal of the debt and
equity instruments reflecting a fair value allocation of the debt of $10,365,000
and the fair value allocation of the redeemable common stock of $4,635,000.  The
original  issue premium of $365,000 is being accreted as a reduction of interest
expense  over the term of the debt  instrument.  Debt issue costs of  $1,654,000
(including $266,000  representing the fair value of warrants issued to financial
advisors) have been allocated to the debt and redeemable common stock based upon
their fair values.  Costs of $511,000  allocated to the redeemable  common stock
reduced its original book value to $4,124,000.  Costs of $1,143,000 allocated to
the debt  instrument  are  included in other  assets and are being  amortized to
interest  expense  over the  life of the debt  instrument  using  the  effective
interest method.

     Certain notes payable to finance and investment companies contain covenants
that require the Company,  among other things,  to maintain certain earnings and
debt coverage ratios and receive  approval for certain  capital  expenditures as
defined in the agreements. The Company was in compliance with all debt covenants
at June 30, 2003.

                                     Page 5





NOTE 3.  STOCK OPTION PLAN

     The Company  adopted a stock  option plan (the  "Plan")  providing  for the
issuance of 250,000  shares of Class A common stock  pursuant to both  incentive
stock  options,  intended to qualify under  Section 422 of the Internal  Revenue
Code,   and  options   that  do  not   qualify  as   incentive   stock   options
("non-statutory").  The  Option  Plan was  registered  with the  Securities  and
Exchange  Commission  in  November  1995.  The purpose of the Plan is to provide
continuing incentives to the Company's officers,  key employees,  and members of
the Board of Directors.

     The  options  generally  vest  within  three  years  and  have  a ten  year
expiration period. The Company amended its Plan on December 1, 1996,  increasing
the number of shares  available  under the Plan to 600,000,  and further amended
its Plan on May 21, 2003,  increasing the number of shares available to 700,000.
Non-statutory  options have been granted  providing  for the issuance of 623,632
shares of Class A common  stock at exercise  prices  ranging from $1.32 to $4.25
per share. Options providing for the issuance of 543,158 shares were exercisable
at June 30, 2003.

NOTE 4.  LITIGATION AND CONTINGENCIES

     The  Company  is a party to  litigation  arising  in the  normal  course of
business.  Management  believes that the ultimate  outcome of these matters will
not have a material  effect on the Company's  financial  condition or results of
operations.

     The Company  holds a 15% equity  interest in an assisted  living center and
has guaranteed  debt related to the building of the investee.  Debt payments are
made by the investee  semi-annually and range in amounts from $45,000 to $90,000
by the time of the final payment on May 1, 2016.  The  outstanding  debt balance
was  $1,665,000 at June 30, 2003,  was  contingent and was not recognized in the
Company's consolidated financial statements. The Company would have the right to
sell the living center as a going concern and use any proceeds, after payment of
debts,  to  recover  amounts  owed to it by the  living  center  in the event of
default of the debt  payments.  The Company  expects that the proceeds  from the
sale of the living center would exceed the existing debt.  The Company  believes
the  consolidation of this entity may be required under FIN 46, effective in the
third  quarter of the current  year (see note 6).  Total  assets of the assisted
living center  totaled  $1,851,000  as of June 30, 2003,  and losses for the six
months ending June 30, 2003 equaled $45,000.

     The Oklahoma Office of Juvenile Affairs (OJA), in a cost-cutting  move, did
not exercise the option for the final year of a five-year contract providing for
the care of 80 juveniles at the Union City Juvenile Center. The contract expired
on December 2, 2002 and as of July 31, 2003,  the facility  remains vacant while
other sources of offenders are being sought. This was the first time the Company
had not had a multi-year  contract extension  renewed.  The contract is the only
one the Company had with OJA. The Union City  facility is a marketable  facility
and the Company is actively seeking a replacement population.



                                     Page 6



NOTE 5.  EARNINGS PER SHARE

     The following  table sets forth the  computation  of earnings per share and
earnings per share assuming dilution.



                                                       Three months ended            Six months ended
                                                           June 30,                         June 30,
                                                                                  
                                                       2003          2002           2003            2002
                                                     ---------     ---------      ---------       ---------
Numerator:
   Net income - basic                             $    288,000   $   305,000   $     583,000    $   666,000
   Effect of dilutive securities:
   - interest reduction on assumed debenture
conversions, net of income tax                          43,000        72,000          87,000        144,000
                                                     ---------     ---------      ----------      ---------
Numerator for earnings per share, diluted         $    331,000   $   377,000   $     670,000    $   810,000
                                                     =========     =========      ==========      =========
Denominator for earnings per share:
   Weighted average shares outstanding - basic       4,895,002     4,888,598       4,895,002      4,868,380
   Effect of dilutive securities:
   - debenture conversions                           1,283,333     1,283,333       1,283,333      1,283,333
   - stock options                                       5,186       118,445             299        107,810
   - stock warrants                                        ---       277,311             ---        262,987
                                                  ------------     ---------      ----------      ---------
Denominator for earnings per share, diluted          6,183,521     6,567,686       6,178,634      6,522,510
                                                  ============     =========      ==========      =========
Income per share, basic                           $       0.06   $      0.06   $        0.12    $      0.14
                                                  ============     =========      ==========      =========
Income per share, diluted                         $       0.05   $      0.06   $        0.11    $      0.12
                                                  ============     =========      ==========      =========


     Outstanding  options and warrants of  1,300,432  for the three months ended
June 30, 2003,  243,539 for the three months ended June 30, 2002,  1,413,632 for
the six months  ended June 30,  2003,  and 243,539 for the six months ended June
30,  2002,  have been  excluded  from the above  calculations  as they  would be
anti-dilutive.  The  average  exercise  prices  of the  excluded,  anti-dilutive
options and warrants  were $1.75 for the three  months ended June 30, 2003,  and
$1.71 for the six months ended June 30, 2003.  For both the three and six months
ended June 30, 2002, the prices were $3.52.

NOTE 6.  RECENTLY ADOPTED ACCOUNTING STANDARDS

     In January 2003, the FASB issued  Interpretation  No.46,  Consolidation  of
Variable  Interest Entities (FIN 46). Subject to certain criteria defined in the
Interpretation,  FIN 46 will require  consolidation  by business  enterprises of
variable  interest  entities if the enterprise has a variable interest that will
absorb the majority of the entity's expected losses,  receives a majority of its
expected  returns,  or both. The provisions of FIN 46 are effective  immediately
for interests acquired in variable interest entities after January 31, 2003, and
at the beginning of the first interim or annual period  beginning after June 15,
2003, for interests  acquired in variable  interest  entities before February 1,
2003,  (for the  Company in the third  quarter of 2003).  The  Company is in the
process of  determining  what impact,  if any, the adoption of the provisions of
FIN 46 will have upon its financial condition or results of operations.  Certain
transitional  disclosures  required  by  FIN  46  in  all  financial  statements
initially issued after January 31, 2003, have been included in note 4.

     In May  2003,  the  FASB  issued  Statement  150,  Accounting  for  Certain
Financial  Instruments  with  Characteristics  of both  Liabilities  and Equity.
Statement 150 changes the  classification in the statement of financial position
of  certain  common  financial  instruments  from  either  equity  or  mezzanine
presentation to liabilities and requires an issuer of those financial statements
to recognize  changes in fair value or  redemption  amount,  as  applicable,  in
earnings.  Statement  150 is effective for the first  interim  period  beginning
after June 15, 2003 (for the Company in the third quarter of 2003).  The Company
is  currently  in the process of  determining  the impact  that  adoption of the
provisions of Statement 150 will have on its financial  condition and results of
operations.



                                     Page 7


               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     This  document  contains   statements  that  are  not  historical  but  are
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
include statements regarding the expectations, beliefs, intentions or strategies
for the future.  The Company  intends  that all  forward-looking  statements  be
subject to the  safe-harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995. These forward-looking statements reflect the Company's views
as of the date  they are made  with  respect  to  future  events  and  financial
performance,  but are subject to many  uncertainties and risks which could cause
the actual results of the Company to differ  materially  from any future results
expressed  or  implied  by such  forward-looking  statements.  Examples  of such
uncertainties  and  risks  include,  but are not  limited  to:  fluctuations  in
occupancy  levels and labor costs;  the ability to secure both new contracts and
the renewal of existing  contracts;  the  availability  and cost of financing to
redeem common shares and to expand the Company's business; and public resistance
to  privatization.  Additional  risk factors include those discussed in periodic
reports  filed by the Company from time to time.  The Company does not undertake
any obligation to update any forward- looking statements.

Liquidity and Capital Resources -

     The  Company's  business  strategy  is to  focus on the  private  community
corrections industry, expanding its operations in existing and additional states
through  new  federal  and  state  contracts  and  selective  acquisitions.  The
successful  implementation of the Company's growth plan will create the need for
additional capital and financing.

     Working  capital at June 30,  2003 was  $1,651,000  representing  a current
ratio of  1.39:1.00,  compared to working  capital of  $1,130,000  and a current
ratio of  1.23:1.00  at  December  31,  2002.  Capital  expenditures  have  been
$1,534,000 in 2003, compared to $393,000 in 2002. The 2003 capital  expenditures
include the  expansion of the Phoenix  Center to 208 beds,  completed in June of
2003.  The 2002 capital  expenditures  include  normal,  operating  purchases of
vehicles, equipment, and building improvements.

     The Company had approximately  $4,469,000 of cash, short-term  investments,
and revolving  credit  available for new projects at June 30, 2003.  The Company
believes it has adequate cash reserves and cash flow from operations to meet its
current cash  requirements.  The Company expects  current  contracts to generate
sufficient income to increase cash balances.

     The Company has a senior credit  facility  with Fleet  Capital  Corporation
consisting  of a $13,500,000  term loan and a revolving  line of credit equal to
the lesser of $3 million or 80% of eligible accounts receivable.  As of June 30,
2003,  the  balance of the term loan  equaled  $11,744,000  and the  outstanding
revolving line equaled $827,000.

Results of Operations -

     Three  Months  Ended June 30, 2003  Compared to the Three Months Ended June
30, 2002.

     The Company's  revenues  decreased by 9% to $6,112,000 for the three months
ended June 30, 2003 from  $6,744,000  for the three  months ended June 30, 2002.
The decrease in net revenues  was a result of the  expiration  of the Union City
Juvenile Center contract in December 2002. The Union City revenues were $971,000
for the three months ended June 30, 2002. This reduction was partially offset by
increased revenues of $339,000 from the Company's adult facilities.

     Earnings before  interest,  taxes,  depreciation  and  amortization for the
three months ended June 30, 2003 were $1,366,000  compared to $1,530,000 for the
three  months ended June 30, 2002.  The  decrease in earnings  before  interest,
taxes, depreciation and amortization was a result of the expiration of the Union
City Juvenile Center contract. In December 2002 earnings before interest, taxes,
depreciation  and  amortization  can be reconciled  to earnings  before taxes by
adding interest and depreciation and amortization  expenses to net income before
taxes.

                                     Page 8


  Income  before taxes  increased 2% for the three months ended June 30, 2003
to $402,000  compared to $395,000 for the three months ended June 30, 2002.  The
increase in income before taxes was  accomplished by increasing  revenues at the
adult  facilities and the  implementation  of significant  cost reduction by the
Company.

     The  Company's  net income was $288,000 for the three months ended June 30,
2003 and $305,000  for the three  months  ended June 30,  2002.  The decrease of
$17,000 in net income was a result of a $24,000  increase  in the tax  provision
for the three months ended June 30, 2003.  The Company  recorded a tax provision
of $114,000 for the three months ended June 30, 2003, compared to a provision of
$90,000 for the three months ended June 30, 2002.  The lower  effective  rate in
2002 was due to the utilization of tax loss carry forwards.

     The  Company's  earnings per share were $.06 basic and $.05 diluted for the
three months ended June 30, 2003 and $.06 basic and diluted for the three months
ended June 30, 2002.

     Corporate.  General and  administrative  expenses decreased 25% to $425,000
for the three  months ended June 30,  2003,  from  $565,000 for the three months
ended June 30, 2002. The decrease was a result of significant  cost- containment
efforts, particularly in the areas of personnel, travel and marketing, that were
undertaken  in  light  of the  expiration  of the  Union  City  Juvenile  Center
contract. Interest expense decreased $47,000 for the three months ended June 30,
2003  versus the second  quarter  of 2002 as a result of lower  interest  rates.
Depreciation and amortization expenses decreased $124,000 as several assets were
fully depreciated during 2002.

Six Months Ended June 30, 2003 Compared to the Six Months Ended June 30, 2002.

     The Company's  revenues  decreased  $1,087,000 to  $12,282,000  for the six
months ended June 30, 2003 compared to $13,369,000 for the six months ended June
30, 2002.  The decreased  revenues were a result of the  expiration of the Union
City Juvenile  Center  contract in December  2002.  The Union City revenues were
$1,942,000 for the six months ended June 30, 2002.  This reduction was partially
offset by increased revenues of $855,000 from the Company's adult facilities.

     Earnings  before  interest,   taxes,  depreciation  and  amortization  were
$2,799,000 for the six months ended June 30, 2003 compared to $3,175,000 for the
six months ended June 30, 2002. The decrease in earnings before interest, taxes,
depreciation  and  amortization was a result of the expiration of the Union City
Juvenile Center  contract.  Earnings before  interest,  taxes,  depreciation and
amortization  can be reconciled to earnings  before taxes by adding interest and
depreciation and amortization expenses to net income before taxes.

     Income  before taxes  declined  $2,000 to $889,000 for the six months ended
June 30, 2003 from $891,000 for the six months ended June 30, 2002.

     The  Company's  net income was  $583,000  for the six months ended June 30,
2003  compared to $666,000 for the six months ended June 30, 2002.  The decrease
of  $83,000  in net  income  was a result  of a  $81,000  increase  in the tax
provision  for the six months  ended June 30, 2003.  The Company  recorded a tax
provision  of $306,000  for the six months  ended June 30,  2003,  compared to a
provision  of  $225,000  for the six  months  ended  June 30,  2002.  The  lower
effective rate in 2002 was due to the utilization of tax loss carry forwards.

     The  Company's  earnings per share were $.12 basic and $.11 diluted for the
six months ended June 30, 2003,  compared to $.14 basic and $.12 diluted for the
six months ended June 30, 2002.

     Corporate.  General and  administrative  expenses decreased to $783,000 for
the six months  ended June 30, 2003  compared to  $1,077,000  for the six months
ended June 30, 2002. The decrease was a result of  significant  cost-containment
efforts,  particularly in the areas of personnel, travel and marketing. Interest
expense  decreased  $112,000 for the six months ended June 30, 2003  compared to
the six  months  ended  June 30,  2002,  as a result  of lower  interest  rates.
Depreciation and amortization expenses decreased $262,000 as several assets were
fully depreciated during 2002.

                                      Page 9

Critical Accounting Policies -

     Intangible assets.  Three of Avalon's  facilities - the Avalon Correctional
Center,  The Villa at Greeley and the Phoenix Center have  intangible  assets on
their books  representing the value allocated to the operating  contracts at the
time of their  acquisition.  Through December 31, 2001, these intangible  assets
were being amortized over a twenty-year period.  Financial  Accounting Standards
Board SFAS 142 requires that intangible assets, whose useful lives are estimated

to be indefinite,  can no longer be amortized.  Avalon's  intangible assets have
indefinite  lives  inasmuch as they relate to  contracts  that are  renewable at
minimal  costs,  are  routinely  renewed and are  expected to be renewed for the
foreseeable  future.  If the intangible  assets are shown to be impaired in some
future  period,  they are required to be written down to their fair value in the
period when the impairment is ascertained.  The Company's intangible assets with
indefinite  lives total  $2,856,000 at June 30, 2003. Any  impairments  recorded
would have an adverse effect on earnings, possibly materially, in the period the
impairment is determined.  During 2002,  independent appraisals were obtained on
the related properties.  The value on each property was higher than the carrying
value of the  underlying  intangible and tangible  assets,  so no impairment has
been found to exist.  Intangible  assets  with  indefinite  lives are tested for
impairment annually.

     Equity  valuation.  1,622,448 shares of the Company's stock  (approximately
one-third of the issued and outstanding shares) have a put attached which can be
exercised  beginning in September  2003.  This put is  redeemable  under certain
circumstances  at the  holder's  option and requires the Company to purchase the
stock at the market value.  The stock is recorded on the  Company's  books at an
estimated  redemption value and is updated quarterly.  The stock was recorded at
its estimated  fair value and is being  accreted to the  estimated  value at the
redemption date. This accretion will become more volatile as the redemption date
draws nearer,  and will ultimately track the price of the stock.  This change in
stock  value is offset by an equal  change to Paid-in  Capital.  The  Company is
currently  evaluating  the  impact,  if any,  that  FASB  150  will  have on the
financial condition and results of operations.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     At June 30, 2003,  approximately  half of the Company's  long-term debt was
subject to variable  interest rates  ($12,600,000  of debt  outstanding to Fleet
Capital  Corporation).  The detrimental effect of a hypothetical 100 basis point
increase in interest rates would be to reduce income before provision for income
taxes by approximately $60,000 for the six months ended June 30, 2003.

Item 4.   Controls and Procedures

     The Company's  chief  executive  officer and its vice  president of finance
have  evaluated  the  effectiveness  of the  Company's  disclosure  controls and
procedures  (as defined in Exchange Act Rules  13a-14(c) and  15d-14(c)) as of a
date within 90 days of the filing date (the "Evaluation Date") of this quarterly
report,  and  have  concluded  that as of the  Evaluation  Date,  the  Company's
disclosure  controls and procedures  were adequate,  effective,  and ensure that
material information  relating to the Company and its consolidated  subsidiaries
would be made known to them timely by others within those entities.

     There were no significant  changes in the Company's internal controls or in
other factors that could significantly  affect the Company's disclosure controls
and procedures subsequent to the Evaluation Date, nor were there any significant
deficiencies or material  weaknesses in such disclosure  controls and procedures
requiring corrective actions. As a result, no corrective actions were taken.

                                     Page 10




               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

PART II -                     OTHER INFORMATION


Item 1.  Legal Proceedings - None.

Item 2.  Changes in Securities - None.

Item 3.  Defaults Upon Senior Securities - None.

Item 4.  Submission of Matters to a Vote of Security Holders -

             May 21, 2003 Annual Meeting
             Director Elected -
                    Votes for Mark S. Cooley - 4,799,907 Votes withheld - 18,300
             Directors Continued -    Robert O. McDonald
                                      Donald E. Smith
                                      Charles W. Thomas
                                      James P. Wilson
             Proposal: To ratify the selection of Grant  Thornton,  LLP  as  the
                       Company's  independent publicAccountants and auditors for
                       the fiscal year ending December 31, 2003
                           Votes for - 4,619,382 Votes against - 179,725 Abstain
                           - 19,100

Item 5.       Other Information - None.

Item 6.       Exhibits and reports on Form 8-K - None.

The  following  exhibits  are filed as a part of this  Quarterly  Report on Form
10-Q:

     99.1     Certification  of  Donald  E.  Smith,  Chief  Executive   Officer,
              pursuant to 18 U.S.C. Section 1350 as adopted  pursuant to Section
              906 of the Sarbanes-Oxley Act of 2002.

     99.2     Certification of Lloyd Lovely, Vice President of Finance, pursuant
              to  18 U.S.C. Section 1350  as  adopted pursuant to Section 906 of
              the Sarbanes-Oxley Act of 2002.



                                     Page 11




               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

                                   SIGNATURES



     In accordance  with the requirement of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.



Date:   July 31, 2003                         AVALON CORRECTIONAL SERVICES, INC.





                                     By:   s/ Donald E.  Smith
                                        Donald E. Smith, Chief Executive Officer



                                    By:   s/ Lloyd Lovely
                                        Lloyd Lovely, Vice President of Finance


                                     Page 12





                                 CERTIFICATIONS

I, Donald E. Smith, certify that:

1.  I  have  reviewed  this quarterly report on Form 10-Q of Avalon Correctional
    Services, Inc.;

2.  Based on my knowledge, this quarterly report does  not  contain  any  untrue
    statement of a material fact or omit to state a material fact  necessary  to
    make the statements made, in light of the  circumstances  under  which  such
    statements were made, not misleading with respect to the period  covered  by
    this quarterly report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
    information included  in  this  quarterly  report,  fairly  present  in  all
    material  respects  the  financial condition, results of operations and cash
    flows  of  the  registrant  as  of,  and  for, the periods presented in this
    quarterly report;

4.  The  registrant's  other  certifying  officers  and  I  are  responsible for
    establishing and maintaining disclosure controls  an  procedures (as defined
    in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

    a)  designed such disclosure controls and procedures to ensure that material
        information  relating  to  the  registrant,  including  its consolidated
        subsidiaries,  is  made  known  to  us  by others within those entities,
        particularly during the period in which this quarterly report  is  being
        prepared;

    b)  evaluated the effectiveness of  the registrant's disclosure controls and
        procedures as of a date within 90 days  prior to the filing date of this
        quarterly report (the "Evaluation Date"); and

    c)  presented   in   this   quarterly  report  our  conclusions  about   the
        effectiveness of  the  disclosure  controls  and procedures based on our
        evaluation as of the Evaluation Date;

5.  The registrant's other certifying officers and I have  disclosed,  based  on
    our  most  recent  evaluation, to  the  registrant's auditors  and the audit
    committee of  registrant's  board  of  directors (or persons  performing the
    equivalent functions):

    a)  all  significant  deficiencies  in  the  design or operation of internal
        controls which  could  adversely  affect  the  registrant's  ability  to
        record, process, summarize and report financial data and have identified
        for  the  registrant's  auditors  any  material  weaknesses  in internal
        controls; and

    b)  any  fraud,  whether  or not material, that involves management or other
        employees  who  have  a  significant  role  in the registrant's internal
        controls; and

6    The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant changes in  internal
     controls  or  in  other  factors that could  significantly  affect internal
     controls subsequent to the date of our  most  recent  evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

July 31, 2003

/s/ Donald E. Smith

Donald E. Smith
Chief Executive Officer








I, Lloyd Lovely, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Avalon Correctional
    Services, Inc.;

2.  Based  on  my  knowledge,  this quarterly report does not contain any untrue
    statement of a  material fact or omit to state a material fact  necessary to
    make  the  statements  made, in  light of the circumstances under which such
    statements  were  made, not misleading with respect to the period covered by
    this quarterly report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
    information  included  in  this  quarterly  report, fairly  present  in  all
    material respects the financial  condition, results of operations  and  cash
    flows  of  the  registrant as  of, and  for, the  periods  presented in this
    quarterly report;

4.  The registrant's  other  certifying  officers  and  I  are  responsible  for
    establishing  and maintaining disclosure controls and procedures (as defined
    in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

    a)  designed such disclosure controls and procedures to ensure that material
        information relating  to  the  registrant,  including  its  consolidated
        subsidiaries, is  made  known  to  us  by  others within those entities,
        particularly during the period in which this quarterly report is being
        prepared;

    b)  evaluated the effectiveness of  the registrant's disclosure controls and
        procedures as of a date within 90 days prior to the filing date of  this
        quarterly report (the "Evaluation Date"); and

    c)  presented  in  this  quarterly  report   our   conclusions   about   the
        effectiveness  of  the  disclosure  controls and procedures based on our
        evaluation as of the Evaluation Date;

5.  The registrant's other certifying  officers and I have disclosed,  based  on
    our most recent evaluation, to the  registrant's  auditors  and   the  audit
    audit committee of  registrant's board of directors (or  persons  performing
    the equivalent functions):

    a)  all significant deficiencies in the  design  or  operation  of  internal
        controls  which  could  adversely  affect  the  registrant's  ability to
        record, process, summarize and report financial data and have identified
        identified for the registrant's  auditors  any  material  weaknesses  in
        internal controls; and

    b)  any fraud,  whether  or  not material, that involves management or other
        employees  who  have  a  significant  role  in the registrant's internal
        controls; and

6.  The registrant's other certifying officers and  I  have  indicated  in  this
    quarterly report whether or not there were significant changes  in  internal
    controls or in  other  factors  that  could  significantly  affect  internal
    controls  subsequent  to  the  date of our most recent evaluation, including
    any corrective actions with regard  to significant deficiencies and material
    weaknesses.

July 31, 2003

/s/ Lloyd Lovely

Lloyd Lovely
Vice President of Finance




                                                                    Exhibit 99.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Avalon  Correctional  Services,  Inc.
(the  "Company")  on Form 10-Q for the period  ended June 30, 2003 as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Donald E. Smith, Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C.  section 1350, as adopted  pursuant to section 906 of the  Sarbanes-Oxley
Act of 2002, that to the best of my knowledge:

(1)  The Report fully complies with the requirements of section 13 (a) or 15 (d)
     of the Securities Exchange Act of 1934; and

(2)   The information contained in the Report fairly presents, in  all  material
      respects, the financial condition and result of operations of the Company.

/s/ Donald E. Smith

Donald E. Smith
Chief Executive Officer
July 31, 2003







                                                                    Exhibit 99.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Avalon  Correctional  Services,  Inc.
(the  "Company")  on Form 10-Q for the period ended June 30, 2003, as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Lloyd Lovely, Vice President of Finance of the Company,  certify, pursuant to 18
U.S.C.  section 1350, as adopted  pursuant to section 906 of the  Sarbanes-Oxley
Act of 2002, that to the best of my knowledge:

(1)  The Report fully complies with the requirements of section 13 (a) or 15 (d)
     of the Securities Exchange Act of 1934; and

(2)  The  information  contained  in the Report fairly presents, in all material
     respects, the financial condition and result of operations of the Company.

/s/ Lloyd Lovely

Lloyd Lovely
Vice President of Finance
July 31, 2003