UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A

               QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D)OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 2003

                         Commission File Number: 0-20307


                       AVALON CORRECTIONAL SERVICES, INC.
             (Exact name of registrant as specified in its charter)


         Nevada                                                       13-3592263
(State of Incorporation)                           (I.R.S. Employer I.D. Number)

               13401 Railway Drive, Oklahoma City, Oklahoma 73114
                    (Address of principal executive offices)

                                 (405) 752-8802
                           (Issuer's telephone number)


     Indicate by check mark whether the registrant  issuer (1) filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______

     As of April  29,  2003,  4,895,002  shares of the  issuer's  Class A common
stock, par value $.001, were issued and outstanding.









                         PART I - FINANCIAL INFORMATION
               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                              (Unaudited, Restated)


                                                     March 31,      December 31,
                                                       2003            2002
                                                   ------------    -------------
ASSETS
Current assets:
   Cash and cash equivalents                       $   440,000     $   1,250,000
   Certificates of deposit                           1,800,000         1,800,000
   Accounts receivable, net                          3,300,000         2,768,000
   Prepaid expenses and other                          496,000           287,000
                                                  ------------     -------------
         Total current assets                        6,036,000         6,105,000
Property and equipment, net                         30,541,000        30,041,000
Intangible assets                                    3,405,000         3,545,000
                                                  ------------     -------------
         Total assets                             $ 39,982,000     $  39,691,000
                                                 =============     =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable, accrued
     liabilities and other                        $    902,000     $     624,000
   Accrued payroll                                     307,000           571,000
   Accrued income tax                                  286,000           265,000
    Current maturities of long-term debt             3,074,000         3,515,000
                                                  ------------      ------------
         Total current liabilities                   4,569,000         4,975,000
Long-term debt, less current maturities             21,003,000        20,545,000
Convertible debentures                               3,850,000         3,850,000
Deferred income taxes                                  126,000           147,000
Redeemable common stock, $.001 par value
     1,622,448 shares issued and outstanding         2,822,000         3,176,000
Stockholders' equity:
   Common stock: Par value $.001; 24,000,000
       shares authorized; 4,895,002 shares
       issued and outstanding, less 1,622,448
       shares subject to repurchase                      3,000             3,000

    Preferred stock; par value $.001; 1,000,000
          shares authorized; none issued                   ---               ---
   Paid-in capital                                   8,262,000         7,908,000
   Accumulated deficit                               (653,000)         (913,000)
                                                    ----------      ------------
    Total liabilities and stockholders'equity     $ 39,982,000      $ 39,691,000
                                                  ============      ============


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                     Page 1


               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited, Restated)


                                                          Three Months Ended
                                                               March 31,

                                                       2003                 2002

                                                    -----------     ------------
Revenues                                            $ 6,170,000     $  6,625,000
                                                    -----------     ------------
Costs and expenses
   Direct operating                                   4,379,000        4,468,000
   General and administrative                           358,000          512,000
   Depreciation and amortization                        413,000          551,000
   Interest expense                                     589,000          654,000
                                                    -----------     ------------
Net income from operations
   before income tax expense                            431,000          440,000
   Income tax expense                                   171,000          114,000
                                                    -----------     ------------
Net income                                          $   260,000     $    326,000
                                                    ===========     ============

Net income per share, basic                         $      0.05     $       0.07
                                                    ===========     ============


Net income per share, diluted                       $      0.05     $       0.06
                                                    ===========     ============


























        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                     Page 2




               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                              (Unaudited, Restated)

                                                         For the three months
                                                            ended March 31,
                                                            2003         2002
                                                        ----------     --------
OPERATING ACTIVITIES:
   Net income                                           $  260,000    $  326,000
   Adjustments to reconcile net income to
     net cash provided by (used in) operating
        activities:
        Depreciation and amortization                      413,000       551,000
        Amortization of debt issue costs                    74,000        79,000
   Gain on sale of property                                (2,000)           ---
   Changes in operating assets and liabilities:
        Increase in:
             Accounts receivable                         (532,000)     (289,000)
             Prepaid expenses and other                  (209,000)     (219,000)
        Increase (decrease) in accounts payable,
                 accrued liabilities and other              14,000     (590,000)
                                                        ----------     ---------
        Net cash provided by (used in) operations           18,000     (142,000)
                                                        ----------     ---------
INVESTING ACTIVITIES:
     Capital expenditures                                (851,000)     (137,000)
     Proceeds from disposition of property                   7,000           ---
                                                        ----------     ---------
        Net cash used in investing activities            (844,000)     (137,000)
                                                        ----------     ---------
FINANCING ACTIVITIES:
     Proceeds from borrowing                             7,712,000     7,092,000
     Repayment of borrowing                            (7,696,000)   (7,696,000)
     Proceeds from warrant and option exercise                 ---        31,000
                                                       -----------   -----------
        Net cash provided by (used in) financing
           activities                                       16,000     (573,000)
                                                       -----------   -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS                (810,000)     (852,000)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD           1,250,000     2,389,000
                                                       -----------   -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD              $    440,000   $ 1,537,000
                                                      ============   ===========




        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                     Page 3




               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited, Restated)

NOTE 1.  BASIS OF PRESENTATION

Interim Financial Statements  -

     The financial statements included herein have been prepared pursuant to the
rules and  regulations of the Securities and Exchange  Commission.  Accordingly,
certain  disclosures  normally  included  in  financial  statements  prepared in
conformity with accounting principles generally accepted in the United States of
America have been omitted.  The accompanying  consolidated  financial statements
and notes should be read in  conjunction  with the December 31, 2002 Form 10-KSB
filing, as amended and restated.  The results of operations for the three months
ended March, 31, 2003, are not necessarily indicative of the results that may be
expected for the entire year ended December 31, 2003.

     The  consolidated  balance  sheet as of March 31, 2003,  the  statements of
operations for the three months ended March 31, 2003 and 2002 and the statements
of cash flows for the three months  ended March 31, 2003 and 2002 are  unaudited
and, in the opinion of management,  reflect all  adjustments  that are necessary
for a fair  presentation  of the  financial  position  as of such  date  and the
results  of  operations  and cash  flows for the  period  then  ended.  All such
adjustments are of a normal and recurring nature.

Restatement -

     Upon original implementation of Statement of Financial Accounting Standards
("SFAS") No. 142, the Company  determined that intangible  assets related to the
value  of  contracts  previously  acquired  in  business   combinations  had  an
indefinite life, and therefore were not amortized.  After communication with the
SEC staff resulting in a reevaluation of the life of contract  intangibles,  the
Company decided to restate the consolidated  financial  statements as of and for
the year ended  December  31,  2002,  to amortize  contract  intangibles  over a
fifteen-year life (the life assigned prior to the implementation of SFAS No. 142
on January 1, 2002).  The effect of the  restatement  reduced  total assets from
$40,262,000,  as originally reported at March 31, 2003, to $39,982,000,  reduced
total  liabilities  from  $29,654,000 to $29,548,000 (due to income tax effects)
and therefore  reduced  stockholders'  equity from  $7,786,000 to $7,612,000.  A
summary  of the  effects  of  these  items on  previously  reported  results  of
operations follows:


                                      As
                                  Originally        Effect of
   First quarter 2003              Reported        Restatement          Restated
-------------------------        -------------     -------------     -----------
Revenues                         $   6,170,000      $          -    $  6,170,000
Costs and expenses                   5,683,000            56,000       5,739,000
                                 -------------      -------------    -----------
Net income before income
   tax expense                         487,000           (56,000)        431,000
Income tax expense                     192,000           (21,000)        171,000
                                 -------------       ------------     ----------
Net income                       $     295,000      $    (35,000)    $   260,000
                                 =============       ============     ==========
Basic income per share           $         .06      $       (.01)    $       .05
                                 =============       ============     ==========
Diluted income per share         $         .05      $           -    $       .05
                                 =============       ============     ==========




                                     Page 4


                                      As
                                  Originally         Effect of
   First quarter 2002              Reported         Restatement        Restated
-------------------------       --------------     -------------    -----------
Revenues                        $   6,625,000    $             -    $ 6,625,000
Costs and expenses                  6,129,000             56,000      6,185,000
                                --------------     -------------    -----------
Net income before income
    tax expense                       496,000           (56,000)        440,000
Income tax expense                    135,000           (21,000)        114,000
                                 -------------      ------------    ------------
Net income                      $     361,000    $      (35,000)    $    326,000
                                ==============      ============    ============
Basic income per share          $         .07    $            -     $        .07
                                =============       ============    ============
Diluted income per share        $         .07    $         (.01)    $        .06
                                =============       ============    ============

Stock-Based Compensation -

     The Company has a stock-based  compensation  plan. The Company accounts for
this plan under the recognition  and  measurement  principles of APB Opinion No.
25, Accounting for Stock Issued to Employees,  and related  Interpretations.  No
stock-based  employee  compensation  cost is  reflected  in net  income,  as all
options  granted under this plan had an exercise price equal to the market value
of the  underlying  common  stock  on the date of  grant.  The  following  table
illustrates  the effect on net income and  earnings per share if the Company had
applied  the fair  value  recognition  provisions  of FASB  Statement  No.  123,
Accounting for Stock-Based Compensation, to stock-based employee compensation.


                                                    Three months ended March 31,
                                                    ----------------------------
                                                          2003           2002
                                                       ---------      ----------
Net income, as reported                             $    260,000      $  326,000
Deduct: Total stock-based employee compensation
  expense determined under fair value based
  method for all awards, net of related tax
  effects                                                 13,000          19,000
                                                     -----------      ----------
Pro forma net income                                $    247,000      $  307,000
                                                    ============      ==========
Earnings per share:
      Basic - as reported                           $       0.05      $     0.07
                                                    ============      ==========
      Basic - pro forma                             $       0.05      $     0.06
                                                    ============      ==========
      Diluted - as reported                         $       0.05      $     0.06
                                                    ============      ==========
      Diluted - pro forma                           $       0.04      $     0.05
                                                    ============ =    ==========




                                     Page 5



NOTE 2.  LONG-TERM DEBT

     Long-term debt consists of the following:


                                                                                            
                                                                              March 31,         December 31,
                                                                                2003                2002
                                                                            ------------        -----------
Revolving line of credit with finance company, collateralized
    by accounts receivable, with interest at 1.0% over prime
    (effective rate of 5.0% at March 31, 2003); due Feb 2005                 $    983,000    $     1,423,000
Notes payable to banks, collateralized by transportation
    equipment, due in installments through March 2012
    with interest ranging from 1.9% to 10.9%.                                     672,000            641,000
Notes payable to banks and finance companies, collateralized by
    land, buildings, and improvements due in monthly and quarterly
    installments through February 2005 with interest ranging from
    3.9% to 11.0%                                                              12,232,000         11,794,000
Note payable to an investment company, uncollateralized
    with interest at 12.5%, payable quarterly, due in four quarterly
    installments beginning in 2005, including original issue premium           10,190,000         10,202,000
                                                                            -------------    ---------------
                                                                               24,077,000         24,060,000
Less - current maturities                                                       3,074,000          3,515,000
                                                                            -------------    ---------------
                                                                            $  21,003,000    $    20,545,000
                                                                            =============    ===============


     The Company  completed a $15,000,000  private  placement of debt and equity
with an investment  company on September 16, 1998.  Pursuant to the terms of the
agreement, the Company tendered an unsecured subordinated note with a face value
of  $10,000,000  bearing  interest of 12.5% with  interest  payable in quarterly
installments until December 31, 2005, when the first of four quarterly principal
installments  is due. The Company also tendered  1,622,448  shares of redeemable
common stock to the investment  company.  These shares are subject to repurchase
by the Company under certain  circumstances,  or beginning September 16, 2003 at
the holders option,  at the then current average traded price of the stock.  The
Company is accreting the difference between the carrying value and the estimated
redemption  price of the  stock by  periodic  charges /  credits  to  additional
paid-in capital.

     The Company  obtained an independent  fair value  appraisal of the debt and
equity instruments reflecting a fair value allocation of the debt of $10,365,000
and the fair value allocation of the redeemable common stock of $4,635,000.  The
original  issue premium of $365,000 is being accreted as a reduction of interest
expense  over the term of the debt  instrument.  Debt issue costs of  $1,654,000
(including $266,000  representing the fair value of warrants issued to financial
advisors) have been allocated to the debt and redeemable common stock based upon
their fair values.  Costs of $511,000  allocated to the redeemable  common stock
reduced its original book value to $4,124,000.  Costs of $1,143,000 allocated to
the debt  instrument  are  included in other  assets and are being  amortized to
interest  expense  over the  life of the debt  instrument  using  the  effective
interest method.

     Certain notes payable to finance and investment companies contain covenants
that require the Company,  among other things,  to maintain certain earnings and
debt coverage ratios and receive  approval for certain  capital  expenditures as
defined in the agreements. The Company was in compliance with all debt covenants
at March 31, 2003.

                                     Page 6



NOTE 3.  STOCK OPTION PLAN

     The Company  adopted a stock  option plan (the  "Plan")  providing  for the
issuance of 250,000  shares of Class A common stock  pursuant to both  incentive
stock  options,  intended to qualify under  Section 422 of the Internal  Revenue
Code,   and  options   that  do  not   qualify  as   incentive   stock   options
("non-statutory").  The  Option  Plan was  registered  with the  Securities  and
Exchange  Commission  in  November  1995.  The purpose of the Plan is to provide
continuing incentives to the Company's officers,  key employees,  and members of
the Board of Directors.

     The  options  generally  vest  within  three  years  and  have  a ten  year
expiration period. The Company amended its Plan on December 1, 1996,  increasing
the number of shares available under the Plan to 600,000.  Non-statutory options
have been granted providing for the issuance of 520,932 shares of Class A common
stock  at  exercise  prices  ranging  from  $1.32 to $4.25  per  share.  Options
providing for the issuance of 487,936 shares were exercisable at March 31, 2003.

NOTE 4.  LITIGATION AND CONTINGENCIES

     The  Company  is a party to  litigation  arising  in the  normal  course of
business.  Management  believes that the ultimate  outcome of these matters will
not have a material  effect on the Company's  financial  condition or results of
operations.

     The Company  holds a 15% equity  interest in an assisted  living center and
has  guaranteed  debt related to the building of the  investee.  The Company has
recognized  losses of the  investee  and has reduced its  carrying  value in the
investment  to zero.  Debt payments are made by the investee  semi-annually  and
range in amounts from $45,000 to $90,000 by the time of the final payment on May
1, 2016.  The  outstanding  debt balance was  $1,705,000 at March 31, 2003,  was
contingent  and was  not  recognized  in the  Company's  consolidated  financial
statements.  The  Company  would have the right to sell the  living  center as a
going concern and use any proceeds,  after payment of debts,  to recover amounts
owed to it by the living  center in the event of  default of the debt  payments.
The Company  expects that the proceeds  from the sale of the living center would
exceed the existing debt. The Company believes the  consolidation of this entity
may be required under FIN 46, effective in the third quarter of the current year
(see note 6).

     The Oklahoma Office of Juvenile Affairs (OJA), in a cost-cutting  move, did
not exercise the option for the final year of a five-year contract providing for
the care of 80 juveniles at the Union City Juvenile Center. The contract expired
on December 2, 2002 and as of April 30, 2003, the facility  remains vacant while
other  sources  of  offenders  are being  pursued.  This was the first  time the
Company had not had a multi-year contract extension renewed. The contract is the
only one the  Company  had with OJA.  The Union City  facility  is a  marketable
facility and the Company is actively seeking a replacement population.

                                     Page 7



NOTE 5.  EARNINGS PER SHARE

     The following table sets forth the computation of earnings per share
 and earnings per share assuming dilution.

                                                              Three months ended
                                                                     March 31,

                                                               2003        2002
                                                             --------    -------
Numerator:
   Net income - basic                                     $  260,000   $ 326,000
   Effect of dilutive securities, net of income tax:
    - interest reduction on assumed debenture conversions     43,000     72,000
                                                           ---------  ---------
Numerator for earnings per share, diluted                 $  303,000   $ 398,000
                                                           =========   =========
Denominator for earnings per share:
   Weighted average shares outstanding - basic             4,895,002   4,847,938
   Effect of dilutive securities:
    - debenture conversions                                1,283,333   1,283,333
    - stock options                                              ---     104,904
    - stock warrants                                             ---     248,924
                                                           ---------   ---------
Denominator for earnings per share, diluted                6,178,335   6,485,099
                                                           =========   =========
Income per share, basic                                   $     0.05   $    0.07
                                                          ==========   =========
Income per share, diluted                                 $     0.05   $    0.06
                                                          ==========   =========

     Outstanding  options and warrants of  1,330,932  for the three months ended
March 31, 2003, and 268,039 for the three months ended March 31, 2002, have been
excluded from the above calculations as they would be anti- dilutive.

NOTE 6.  RECENTLY ADOPTED ACCOUNTING STANDARDS

     In January 2003, the FASB issued  Interpretation  No.46,  Consolidation  of
Variable  Interest Entities (FIN 46). Subject to certain criteria defined in the
Interpretation,  FIN 46 will require  consolidation  by business  enterprises of
variable  interest  entities if the enterprise has a variable interest that will
absorb the majority of the entity's expected losses,  receives a majority of its
expected  returns,  or both. The provisions of FIN 46 are effective  immediately
for interests acquired in variable interest entities after January 31, 2003, and
at the beginning of the first interim or annual period  beginning after June 15,
2003, for interests  acquired in variable  interest  entities before February 1,
2003,  (for the  Company in the third  quarter of 2003).  The  Company is in the
process of  determining  what impact,  if any, the adoption of the provisions of
FIN 46 will have upon its financial condition or results of operations.  Certain
transitional  disclosures  required  by  FIN  46  in  all  financial  statements
initially  issued after January 31, 2003, have been included in the accompanying
financial statements.

                                     Page 8



AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

     Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

     This  document  contains   statements  that  are  not  historical  but  are
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
include  statements  regarding  the  expectations,   beliefs,   intentions,   or
strategies  for  the  future.  The  Company  intends  that  all  forward-looking
statements be subject to the  safe-harbor  provisions of the Private  Securities
Litigation  Reform Act of 1995.  These  forward-looking  statements  reflect the
Company's  views as of the date they are made with respect to future  events and
financial  performance,  but are subject to many  uncertainties  and risks which
could  cause the actual  results of the  Company to differ  materially  from any
future  results  expressed  or  implied  by such  forward-  looking  statements.
Examples  of such  uncertainties  and risks  include,  but are not  limited  to:
fluctuations in occupancy levels and labor costs; the ability to secure both new
contracts and the renewal of existing  contracts;  the  availability and cost of
financing to redeem  common  shares and to expand the  Company's  business;  and
public  resistance  to  privatization.  Additional  risk factors  include  those
discussed  in  periodic  reports  filed by the  Company  from time to time.  The
Company  does  not  undertake  any  obligation  to  update  any  forward-looking
statements.

Restatement -

     See Note 1 to the consolidated financial statements.

Liquidity and Capital Resources -

     The  Company's  business  strategy  is to  focus on the  private  community
corrections industry, expanding its operations in existing and additional states
through  new  federal  and  state  contracts  and  selective  acquisitions.  The
successful  implementation of the Company's growth plan will create the need for
additional capital and financing.

     Working  capital at March 31, 2003 was  $1,467,000  representing  a current
ratio of 1.32:1.00, compared to working capital of $1,130,00 and a current ratio
of 1.23:1.00 at March 31, 2002. Capital expenditures have been $851,000 in 2003,
compared  to  $137,000  in  2002.  The 2003  capital  expenditures  include  the
expansion of the Phoenix  Center to 215 beds,  scheduled  for  completion in the
summer  of  2003.  The  2002  capital  expenditures  include  normal,  operating
purchases of vehicles, equipment, and building improvements.

     The Company had approximately  $4,100,000 of cash, short-term  investments,
and revolving  credit  available for new projects at March 31, 2003. The Company
believes it has adequate cash reserves and cash flow from operations to meet its
current cash  requirements.  The Company expects  current  contracts to generate
sufficient income to increase cash balances.

     The Company has a senior credit  facility  with Fleet  Capital  Corporation
consisting  of a $13,500,000  term loan and a revolving  line of credit equal to
the lesser of $3 million or 80% of eligible accounts receivable.

Results of Operations -

Three Months  Ended March 31, 2003  Compared to the Three Months Ended March 31,
2002.

     The Company's  revenues  decreased by 7% to $6,170,000 for the three months
ended March 31, 2003 from  $6,625,000 for the three months ended March 31, 2002.
The decreased  revenues were a result of the  expiration  loss of the Union City
Juvenile  Center  contract in December  2002.  The revenues  from the Union City
contract  were ,  partially  offset  by  increased  revenues  from  new from the
Company's  Oklahoma  and  Texas  contracts  at the  Riverside  and  Roy K.  Robb
facilities.  The Union City Juvenile Center operations contributed approximately
$971,000 to revenues in the first  quarter of 2002.  Earnings  before  interest,
taxes, depreciation,  and amortization for the three months ended March 31, 2003
were  $1,433,000  compared to  $1,645,000  for the three  months ended March 31,
2002.  The  decrease in  earnings  before  interest,  taxes,  depreciation,  and
amortization  was a result of the  expiration of the Union City Juvenile  Center
contract. Earnings before interest, taxes, depreciation, and amortization can be
reconciled  to earnings  before taxes by adding  interest and  depreciation  and
amortization  expenses to net income before taxes.  Income before taxes declined
2% for the three  months  ended March 31, 2003 to $431,000  compared to $440,000
for the three months ended March 31, 2002.  The decrease in income  before taxes
was  minimized by the  implementation  of  significant  cost  reductions  by the
Company.

                                     Page 9



     The  Company's net income was $260,000 for the three months ended March 31,
2003 and  $326,000  for the three  months  ended  March 31,  2002.  The  Company
recorded a tax  provision of $171,000 for the three months ended March 31, 2003,
compared to versus a provision  of $114,000 for the three months ended March 31,
2002. The lower  effective  rate in 2002 was due to the  utilization of tax loss
carry forwards. The earnings per share were $.05 basic and diluted for the three
months  ended March 31,  2003 and 2003 and were $.07 basic and $.06  diluted for
the three  months  ended March 31,  2002.  Cash flow from  operations  increased
$160,000 for the three months ended March 31, 2003  compared to the three months
ended March 31, 2002.

     Corporate.  General and  administrative  expenses decreased 30% to $358,000
for the three months ended March 31,  2003,  from  $512,000 for the three months
ended March 31, 2002. The decrease  reduction was a result of significant  cost-
containment efforts, particularly in the expense areas of personnel, travel, and
marketing,  that were  undertaken  in light of the  expiration of the Union City
Juvenile  Center  contract.  Interest  expense  decreased  $65,000 for the three
months  ended  March 31,  2003  versus the first  quarter of 2002 as a result of
lower interest rates.  Depreciation and amortization expenses decreased $138,000
as several assets were fully amortized  completely  written off during 2002. the
past year.

Critical Accounting Policies -

     Intangible assets.  Three of Avalon's  facilities - the Avalon Correctional
Center,  The Villa at Greeley and the Phoenix Center - have intangible assets on
their books  representing the value allocated to the operating  contracts at the
time of their  acquisition.  Financial  Accounting  Standards  Board  SFAS  142,
Goodwill and Other  Intangible  Assets,  requires that  intangible  assets whose
useful lives are estimated to be indefinite  can no longer be amortized.  Avalon
originally  determined these intangible  assets had indefinite lives inasmuch as
they relate to contracts  that are  renewable at minimal  costs,  are  routinely
renewed,  and are expected to be renewed.  If the intangible assets are shown to
be impaired in some future period, they are required to be written down to their
fair value in the period when the impairment is ascertained.  Intangible  assets
originally  determined to have indefinite lives totaled  $2,631,000 at March 31,
2003.  Any  impairments  recorded  would  have an  adverse  effect on  earnings,
possibly  materially,  in the period the impairment is determined.  During 2002,
independent  appraisals  were obtained on the related  properties.  The value on
each property was higher than the carrying  value of the  underlying  intangible
and tangible assets, so no impairment has been found to exist. Intangible assets
are tested for impairment annually.  The Company's 2002 financial statements and
the interim financial statements included herein, have been restated to amortize
contract  intangibles  over  15  years.  See  Note 1 to  consolidated  financial
statements.

     Equity  valuation.  1,622,448 shares of the Company's stock  (approximately
one-third of the issued and outstanding shares) have a put attached which can be
exercised in 2003.  This put is redeemable  under certain  circumstances  at the
holder's  option and  requires  the Company to purchase  the stock at the market
value.  The stock is recorded on the Company's books at an estimated  redemption
value and is updated  quarterly.  The stock was recorded at its  estimated  fair
value and is being accreted to the estimated value at the redemption  date. This
accretion  will become more volatile as the  redemption  date draws nearer,  and
will  ultimately  track the price of the stock.  This  change in stock  value is
offset by an equal change to Paid-in Capital.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     Not Applicable.

Item 4.   Controls and Procedures

     The Company's  chief  executive  officer and its vice  president of finance
have  evaluated  the  effectiveness  of the  Company's  disclosure  controls and
procedures  (as defined in Exchange Act Rules  13a-14(c) and  15d-14(c)) as of a
date within 90 days of the filing date (the "Evaluation Date") of this quarterly
report,  and  have  concluded  that as of the  Evaluation  Date,  the  Company's
disclosure  controls and procedures  were adequate,  effective,  and ensure that
material information  relating to the Company and its consolidated  subsidiaries
would be made known to them timely by others within those entities.

     There were no significant  changes in the Company's internal controls or in
other factors that could significantly  affect the Company's disclosure controls
and procedures subsequent to the Evaluation Date, nor were there any significant
deficiencies or material  weaknesses in such disclosure  controls and procedures
requiring corrective actions. As a result, no corrective actions were taken.

                                     Page 10


               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

PART II -                       OTHER INFORMATION


Item 1.       Legal Proceedings - None.

Item 2.       Changes in Securities - None.

Item 3.       Defaults Upon Senior Securities - None.

Item 4.       Submission of Matters to a Vote of Security Holders - None.

Item 5.       Other Information - None.

Item 6.       Exhibits and reports on Form 8-K - None.

The  following  exhibits  are filed as a part of this  Quarterly  Report on Form
10-Q:

    31.1    Certification of the Chief  Executive Officer of Avalon Correctional
            Services, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of
            2002.

    31.2    Certification  of   the   Vice   President   of  Finance  of  Avalon
            Correctional Services, Inc., pursuant to Section 302 of the Sarbanes
            -Oxley Act of 2002.

    32.1    Certification of the Chief Executive Officer of Avalon  Correctional
            Services, Inc.,  pursuant  to  18 U.S.C.  Section  1350,  a  adopted
            pursuant to Section 906 of the Sarbanes Oxley Act of 2002.

    32.2    Certification   of   the  Vice  President  of   Finance   of  Avalon
            Correctional Services, Inc., pursuant to 18 U.S.C. Section  1350, as
            adopted pursuant to Section 906 of the Sarbanes Oxley  Act of  2002.

                                    Page 11




               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

                                   SIGNATURES



     In accordance  with the requirement of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.



Date:   February 27, 2004                     AVALON CORRECTIONAL SERVICES, INC.





                                     By:     s/ Donald E.  Smith
                                     -------------------------------------------
                                        Donald E. Smith, Chief Executive Officer



                                     By:     s/ David Grose
                                     -------------------------------------------
                                        David Grose, Vice President of Finance

                                   Page 12



                                                                    Exhibit 31.1
                                 CERTIFICATION

I, Donald E. Smith, certify that:

1.  I have reviewed this quarterly report on Form 10-Q/A  of Avalon Correctional
    Services, Inc.;

2.   Based on my knowledge, this quarterly report does not  contain  any  untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements made, in light of the  circumstances  under which  such
     statements were made, not misleading with respect to  the period covered by
     this report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this quarterly  report,  fairly  present  in all
     material respects the financial condition, results  of  operations and cash
     flows of  the  registrant  as  of,  and  for, the periods presented in this
     report;

4.   The registrant's other  certifying  officers  and  I  are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15 (e) and  15d-15 (e)) for  the  registrant  and
     have:

     a.   Designed such  disclosure  controls  and  procedures, or  caused  such
          disclosure   controls  and  procedures  to   be  designed   under  our
          supervision to  ensure  that  material  information  relating  to  the
          registrant, including its consolidated subsidiaries, is  made known to
          us by others within those entities, particularly during  the period in
          which this report is being prepared;

     b.   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     c.   Disclosed  in this  report any  changes in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an  annual  report)  that has  materially  affected  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     a.   all significant deficiencies and material weaknesses  in the design or
          operation  of  internal  controls  over  financial  reporting, to  the
          registrant's auditors and the audit committee of registrant's board of
          directors (or persons performing the equivalent functions):

     b.   any fraud, whether or  not material, that involves management or other
          employees who have a significant role  in  the  registrant's  internal
          control over financial reporting.


February 27, 2004

/s/ Donald E. Smith

Donald E. Smith
Chief Executive Officer




                                                                    Exhibit 31.2

                                 CERTIFICATION

I, David Grose, certify that:

1.  I have reviewed this quarterly report on Form 10-Q/A  of Avalon Correctional
    Services, Inc.;

2.   Based on my knowledge, this quarterly report does not  contain  any  untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements made, in light of the  circumstances  under which  such
     statements were made, not misleading with respect to  the period covered by
     this report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this quarterly  report,  fairly  present  in all
     material respects the financial condition, results  of  operations and cash
     flows of  the  registrant  as  of,  and  for, the periods presented in this
     report;

4.   The registrant's other  certifying  officers  and  I  are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15 (e) and  15d-15 (e)) for  the  registrant  and
     have:

     a.   Designed such  disclosure  controls  and  procedures, or  caused  such
          disclosure   controls  and  procedures  to   be  designed   under  our
          supervision to  ensure  that  material  information  relating  to  the
          registrant, including its consolidated subsidiaries, is  made known to
          us by others within those entities, particularly during  the period in
          which this report is being prepared;

     b.   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     c.   Disclosed  in this  report any  changes in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an  annual  report)  that has  materially  affected  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     a.   all significant deficiencies and material weaknesses  in the design or
          operation  of  internal  controls  over  financial  reporting, to  the
          registrant's auditors and the audit committee of registrant's board of
          directors (or persons performing the equivalent functions):

     b.   any fraud, whether or  not material, that involves management or other
          employees who have a significant role  in  the  registrant's  internal
          control over financial reporting.

February 27, 2004

/s/ David Grose

David Grose
Vice President of Finance





                                                                    Exhibit 32.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly  Report of Avalon  Correctional  Services,
Inc. (the "Company") on Form 10-Q/A for the period ended March 31, 2003 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Donald E. Smith, Chief Executive Officer of the Company, certify, pursuant to
18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley
Act of 2002, that to the best of my knowledge:

(1)  The Report fully complies with the requirements of section 13 (a) or 15 (d)
     of the Securities Exchange Act of 1934; and

(2)  The  information  contained  in the Report fairly presents, in all material
     respects, the financial condition and result of operations of the Company.

/s/ Donald E. Smith

Donald E. Smith
Chief Executive Officer
February 27, 2004






                                                                    Exhibit 32.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly  Report of Avalon  Correctional  Services,
Inc.  (the  "Company")  on Form 10-Q/A for the period ended March 31,  2003,  as
filed with the  Securities  and  Exchange  Commission  on the date  hereof  (the
"Report"),  I, David Grose,  Vice President of Finance of the Company,  certify,
pursuant to 18 U.S.C.  section 1350,  as adopted  pursuant to section 906 of the
Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)  The Report fully complies with the requirements of section 13 (a) or 15 (d)
     of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material
     respects, the financial condition and result of operations of the Company.

/s/ David Grose

David Grose
Vice President of Finance
February 27, 2004