UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                    FORM 10-Q

       X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
             THE SECURITIES EXCHANGE ACT OF 1934
             FOR THE QUARTERLY PERIOD ENDED  MARCH  30, 2002

                                        OR

             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
             THE SECURITIES EXCHANGE ACT OF 1934


                          Commission file number 1-4040

                    SEARS ROEBUCK ACCEPTANCE CORP.
              (Exact name of registrant as specified in its charter)


              Delaware	                                51-0080535
          (State of Incorporation)        (I.R.S. Employer Identification No.)


         3711 Kennett Pike, Greenville, Delaware             19807
        (Address of principal executive offices)          (Zip Code)


     Registrant's telephone number, including area code:  302/434-3100

     Registrant (1) has filed all reports required to be filed by Section 13 or
     15(d)of the Securities Exchange Act of 1934 during the preceding
     12 months,and(2) has been subject to such filing requirements for the past
     90 days.     Yes  X   No__

     As of April 30, 2002 the Registrant had 350,000 shares of capital stock
     outstanding,all of which were held by Sears, Roebuck and Co.

     Registrant meets the conditions set forth in General Instruction H(1)(a)
     and (b) of Form 10-Q and is therefore filing this Form with a reduced
     disclosure format.











                          SEARS ROEBUCK ACCEPTANCE CORP.

                      INDEX TO QUARTERLY REPORT ON FORM 10-Q

                         13 WEEKS ENDED MARCH 30, 2002






PART I.  FINANCIAL INFORMATION:                                 PAGE NO.

 Item 1. Financial Statements

    Statements of Financial Position
        March 30, 2002(unaudited)and March 31, 2001(unaudited)
        and  December 29, 2001                                        1

    Statements of Income (unaudited)
        13 Weeks ended March 30, 2002
	  and  March 31, 2001                                		    2

    Statements of Cash Flows (unaudited)
        13 Weeks ended March 30, 2002
        and  March 31, 2001                                           3

    Notes to Financial Statements (unaudited)		              4, 5

    Independent Accountants' Report				                6

 Item 2. Analysis of Results of Operations		                7

PART II.  OTHER INFORMATION:

 Item 6.   Exhibits and Reports on Form 8-K		                8






















                 PART I. FINANCIAL INFORMATION
                 ITEM 1. FINANCIAL STATEMENTS

                  SEARS ROEBUCK ACCEPTANCE CORP.

                STATEMENTS OF FINANCIAL POSITION


                                   (unaudited)
                                -------------------
(millions, except share data)   March 30,  March 31,   Dec.29,
                                 2002        2001	 2001
Assets                          -------   --------   --------
Cash and cash equivalents      $    548   $    219   $    599
Notes of Sears                   16,343     16,688     16,014
Other assets                         46         50        125
                               --------   --------   --------
Total assets                   $ 16,937   $ 16,957   $ 16,738
                               ========   ========   ========

Liabilities
Commercial paper (net of
  unamortized discount of
  $6, $15 and $9)              $  3,319   $  2,977   $  3,225
Medium-term notes (net of
  unamortized discount of
  $6, $7 and $6)                  2,566      4,266      2,762
Discrete underwritten debt(net
  of unamortitized discount of
  $32, $27 and $29)               7,618      6,373      7,321
Accrued interest and
  other liabilities                 164        207        192
                               --------   --------   --------
 Total liabilities               13,667     13,823     13,500
                               --------   --------   --------
Shareholder's Equity
Common share, par value $100 per share;
  500,000 shares authorized;
  350,000 shares issued and
    outstanding                      35         35         35
Capital in excess of par value    1,150      1,150      1,150
Retained earnings                 2,085      1,949      2,053
                               --------   --------   --------
 Total shareholder's equity       3,270      3,134      3,238
                               --------   --------   --------
Total liabilities and
  shareholder's equity         $ 16,937   $ 16,957   $ 16,738
                               ========   ========   ========


See notes to financial statements.


                                 1







                 SEARS ROEBUCK ACCEPTANCE CORP.

                      STATEMENTS OF INCOME
                           (unaudited)


(millions, except ratios)

                                        13 Weeks Ended
                                     March 30,    March 31,
                                       2002          2001
Revenues                             --------    ---------

Earnings on notes of Sears           $    234     $    300
Earnings on cash equivalents                3            4
                                      -------      -------
Total revenues                            237          304
                                      -------      -------


Expenses

Interest expense and amortization of
  debt discount/premium                   188          241
Operating expenses                          -            1
                                      -------      -------
Total expenses                            188          242
                                      -------      -------


Income before income taxes                 49           62
Income taxes                               17           22
                                      -------      -------
Net income                           $     32     $     40
                                      =======      =======

Ratio of earnings to fixed charges       1.26         1.26


See notes to financial statements.




                                  2












                 SEARS ROEBUCK ACCEPTANCE CORP.

                    STATEMENTS OF CASH FLOWS
                           (unaudited)
(millions)                                   13 Weeks Ended
                                           March 30,  March 31,
                                             2002       2001
                                           --------   --------

Cash flows from operating activities:
Net income                                 $    32    $    40
Adjustments to reconcile net income
  to net cash provided by operating
  activities:
    Depreciation, amortization and other
      noncash items                              4          4
    Decrease(increase)in other assets           79         (5)
    (Decrease)increase in other liabilities    (28)        56
                                            ------     ------

Net cash provided by operating activities       87         95
                                            ------     ------

Cash flows from investing activities:
(Increase)decrease in notes of Sears          (329)       191
                                            ------     ------
Net cash (used in) provided by
  investing activities                        (329)       191
                                            ------     ------
Cash flows from financing activities:
Increase(decrease) in commercial paper,
  primarily 90 days or less                     94       (957)
Proceeds from issuance of long-term debt       611        793
Payments for redemption of long-term debt     (511)      (342)
Issue costs paid to issue debt                  (3)        (3)
                                            ------     ------
Net cash provided by (used in)
  financing activities                         191       (509)
                                            ------     ------
Net decrease in cash and
  cash equivalents                             (51)      (223)

Cash and cash equivalents at beginning
  of period                                    599        442
                                            ------     ------
Cash and cash equivalents at end of period $   548    $   219
                                            ======     ======
See notes to financial statements.



                                  3







                SEARS ROEBUCK ACCEPTANCE CORP.

                 NOTES TO FINANCIAL STATEMENTS
                          (unaudited)

1.  Significant Accounting Policies

The unaudited interim financial statements of Sears Roebuck
Acceptance Corp. ("SRAC"), a wholly-owned subsidiary of Sears,
Roebuck and Co. ("Sears"), reflect all adjustments (consisting
only of normal recurring accruals) which are, in the opinion of
management, necessary for a fair statement of the results for the
interim periods presented.

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting
principles generally accepted in the United States of America
have been condensed or omitted. The significant accounting
policies used in the presentation of these financial statements
are consistent with the summary of significant accounting
policies set forth in SRAC's Annual Report on Form 10-K for the
52 weeks ended December 29, 2001, and these financial statements
should be read in conjunction with the financial statements and
notes found therein.  The results of operations for the interim
periods should not be considered indicative of the results to be
expected for the full year.


2. Back-up Liquidity

SRAC continued to provide support for 100% of its outstanding
commercial paper through its investment portfolio and committed
credit facilities.  SRAC's investment portfolio fluctuated from a
low of $135 million to a high of $1,045 million in the first
quarter of 2002.  Credit facilities as of March 30, 2002 were as
follows:

Expiration Date                                       (millions)
----------------------------------------------------------------
April 2002                                                $  875
April 2003                                                 4,185
----------------------------------------------------------------
                                                          $5,060
================================================================








                                   4



3. Medium-term Notes and Discrete Underwritten Debt

Medium-term notes and discrete underwritten debt are issued with
either a floating rate indexed to LIBOR or a fixed rate.


(dollars in millions; term in years)

ISSUANCE


                                    Avg.                      Avg.
                     2002    Avg.   Orig.   2001      Avg.    Orig.
                    Volume   Rate   Term   Volume     Rate    Term
                    ------  ------  ----   ------    ------   ----
  First Quarter:
Medium-term notes  $   15   4.50%    2.7   $    -       -       -
Discrete debt      $  600   6.70%   10.0   $  800     7.00%   10.0



GROSS OUTSTANDING

                                    Avg.                      Avg.
                  03/30/02  Avg.  Remain. 03/31/01    Avg.  Remain.
                  Balance  Coupon  Term    Balance   Coupon   Term
                  -------- ------ ------   -------   ------ -------
Medium-term notes  $2,572   5.97%    1.6   $4,273    6.61%    1.6
Discrete debt      $7,650   6.67%   10.1   $6,400    6.65%   10.8

MATURITIES


          Medium-term    Discrete
Year        notes          debt
---------------------------------
2002       $  747        $  300
2003        1,246         1,250
2004          317            -
2005           36           250
2006           40           550
Thereafter    186         5,300
---------------------------------
Total      $2,572        $7,650
=================================





                                     5







INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors and Shareholder of
   Sears Roebuck Acceptance Corp.:


We have reviewed the accompanying statements of financial
position of Sears Roebuck Acceptance Corp. (a wholly-owned
subsidiary of Sears, Roebuck and Co.) as of March 30, 2002 and
March 31, 2001, and the related statements of income and cash
flows for the 13 week periods then ended.  These financial
statements are the responsibility of the Sears Roebuck Acceptance
Corp.'s management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and of making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with auditing standards generally
accepted in the United States of America, the objective of
which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express
such an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to such financial statements
for them to be in conformity with accounting principles generally
accepted in the United States of America.

We have previously audited, in accordance with auditing standards
generally accepted in the United States of America, the statement
of financial position of Sears Roebuck Acceptance Corp. as of
December 29, 2001, and the related statements of income,
shareholder's equity and cash flows for the year then ended (not
presented herein); and in our report dated January 17, 2002, we
expressed an unqualified opinion on those financial statements.
In our opinion, the information set forth in the accompanying
statement of financial position as of December 29, 2001 is fairly
stated, in all material respects, in relation to the statement of
financial position from which it has been derived.


/s/Deloitte & Touche LLP
Deloitte & Touche LLP
Philadelphia, Pennsylvania
April 9, 2002
                                  6





SEARS ROEBUCK ACCEPTANCE CORP.

ITEM 2.  ANALYSIS OF RESULTS OF OPERATIONS



During the first quarter of 2002, Sears Roebuck Acceptance
Corp.'s ("SRAC") revenues decreased to $237 million from
$304 million in the comparable 2001 period.  SRAC's income
is derived primarily from the earnings on its investment in
the notes of Sears, Roebuck and Co. ("Sears") and invested cash.
The decrease in revenue resulted primarily from a 134 basis point
decrease in the average rates on earning assets in the first
quarter of 2002 compared to the 2001 period.

SRAC's interest and related expenses decreased to $188 million
for the first quarter of 2002 from $241 million for the first
quarter of 2001 as a result of lower interest rates and debt
levels. SRAC's cost of short-term funds averaged 2.50% in the
first quarter of 2002, a 415 basis point decrease from 6.65% for
the first three months of last year. SRAC's cost of long-term
funds averaged 6.54% in the first quarter of 2002, a 16 basis
decrease from 6.70% for the first quarter of 2001. SRAC's short-
term borrowings averaged $3.6 billion in the first quarter of
2002, a slight increase from the 2001 first quarter average of
$3.5 billion. Average outstanding long-term debt of $9.9 billion
in the first quarter of 2002 decreased $700 million compared to
$10.6 billion in the first quarter of 2001.

On March 25, 2002, SRAC issued a $600 million ten-year discrete
underwritten bond with a 6.7% coupon.

SRAC's net income was $32 million for the first quarter of 2002
and $40 million for the first quarter of 2001. SRAC's ratio of
earnings to fixed charges was 1.26, respectively for both the
first quarter of 2002 and 2001.




















                                     7




SEARS ROEBUCK ACCEPTANCE CORP.

PART II.  OTHER INFORMATION





     Item 6.               Exhibits and Reports on Form 8-K



       (a)                 The exhibits listed in the "Exhibit
                           Index" are filed as part of this
                           report.


       (b)                 Reports on Form 8-K:

                           Registrant filed a current report on
                           Form 8-K dated March 18, 2002
                           [Items 5 and 7].

















                                  8
















                 SEARS ROEBUCK ACCEPTANCE CORP.





                          SIGNATURE

                          Pursuant to the requirements of the
                          Securities Exchange Act of 1934,
                          the Registrant has duly caused this
                          report to be signed on its behalf by
                          the undersigned thereunto duly
                          authorized.




                          SEARS ROEBUCK ACCEPTANCE CORP.
                          (Registrant)




                          By: /s/ George F. Slook
                              -------------------

                              George F. Slook
                              Vice President, Finance
                              and Assistant Secretary
                              (authorized officer of
                               Registrant)







May 8, 2002






                                  9







                          EXHIBIT INDEX

3(a)    Certificate of Incorporation of the Registrant, as in
        effect at November 13, 1987 [Incorporated by reference to
        Exhibit 28(c)to the Registrant's Quarterly Report on
        Form 10-Q for the quarter ended September 30, 1987].

3(b)    By-laws of the Registrant, as in effect at
        February 6, 1996 [Incorporated by reference to
        Exhibit 3(b)to the Registrant's Annual Report on
        Form 10-K for the year ended December 30, 1995].

4       The Registrant hereby agrees to furnish the Commission,
        upon request, with each instrument defining the rights
        of holders of long-term debt of the Registrant with
        respect to which the total amount of securities
        authorized does not exceed 10% of the total assets of
        the Registrant.

12      Calculation of ratio of earnings to fixed charges.

15      Acknowledgement of awareness from Deloitte & Touche LLP,
	dated May 8, 2002, concerning unaudited financial
        information.
























                                  10









                                                  Exhibit 12


SEARS ROEBUCK ACCEPTANCE CORP.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                          13 Weeks Ended
                                	March 30,   March 31,
(millions)                                2002        2001
                                        -------     --------

INCOME BEFORE INCOME TAXES             $    49     $    62


PLUS FIXED CHARGES:

   Interest                                184         237

   Amortization of debt
      discount/premium                       4           4
                                       -------     -------

 Total fixed charges                       188         241
                                       -------     -------
EARNINGS BEFORE INCOME TAXES
   AND FIXED CHARGES                   $   237     $   303
                                       =======     =======

RATIO OF EARNINGS TO FIXED
   CHARGES                                1.26        1.26














                                 11












                                                     EXHIBIT 15





Sears Roebuck Acceptance Corp.
Greenville, Delaware

We have made a review, in accordance with standards established
by the American Institute of Certified Public Accountants, of the
unaudited interim financial information of Sears Roebuck
Acceptance Corp. for the periods ended March 30, 2002 and
March 31, 2001, as indicated in our report dated April 9, 2002;
because we did not perform an audit, we expressed no opinion on
that information.

We are aware that our report referred to above, which is included
in your Quarterly Report on Form 10-Q for the quarter ended
March 30, 2002, is incorporated by reference in Registration
Statement Nos. 333-62847 and 333-30879 on Forms S-3.

We are also aware that the aforementioned report, pursuant to
Rule 436(c) under the Securities Act of 1933, is not considered a
part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant
within the meaning of Sections 7 and 11 of that Act.






/s/Deloitte & Touche LLP
Deloitte & Touche LLP
Philadelphia, Pennsylvania
May 8, 2002












                                  12