Umpqua Bancorporation 3rd Quarter 2003 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 14, 2003

Umpqua Holdings Corporation
(Exact Name of Registrant as Specified in Its Charter)

OREGON
(State or Other Jurisdiction of Incorporation or Organization)

000-25597
(Commission File Number)

93-1261319
(I.R.S. Employer Identification Number)

200 SW Market Street, Suite 1900
Portland, Oregon 97201
(address of Principal Executive Offices)(Zip Code)

(503) 546-2499
(Registrant's Telephone Number, Including Area Code)

(Former name or former address, if changed since last report)


 

Item 7. Financial Statements and Exhibits

 

(c)

Exhibits.

     
 

The following exhibits are being filed herewith and this list shall constitute the exhibit index:

     
 

Exhibit

     
 

(99)

Earnings Press Release

Item 12. Results of Operations and Financial Condition

On October 14, 2003, Umpqua issued a press release with respect to financial results for the third quarter of 2003. A copy of the press release is attached as Exhibit 99.

The press release filed as an exhibit to this report discloses operating earnings (and related per share amounts), which is a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles (GAAP). We believe our disclosure of operating earnings provides useful information to both management and investors by excluding merger-related expenses because merger-related expenses are difficult to predict. Management believes presentation of financial measures excluding the impact of such expenses is useful information because it provides information about ongoing business operations.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

UMPQUA HOLDINGS CORPORATION
(Registrant)

 

Dated: #9; October 14, 2003

By:/s/ Kenneth E. Roberts
    Kenneth E. Roberts
    Assistant Secretary


 

 

FOR IMMEDIATE RELEASE

Contacts:

Ray Davis
President/CEO
Umpqua Holdings Corporation
503-546-2490
raydavis@umpquabank.com

Dan Sullivan
EVP/CFO
Umpqua Holdings Corporation
503-546-2492
dansullivan@umpquabank.com

UMPQUA HOLDINGS CONTINUES STRONG EARNINGS GROWTH

Nonperforming loans drop by thirty-nine percent.

PORTLAND, Ore. - Oct. 14, 2003 - Umpqua Holdings Corporation (NASDAQ: UMPQ), parent company of Umpqua Bank and of Strand, Atkinson, Williams & York, Inc., today announced operating earnings of $9.27 million, a 54% increase over the same period one-year ago, or $0.32 per diluted share for the third quarter of 2003.

Operating earnings are defined as the Company's earnings before deduction of merger-related expenses, which are reported in periods with merger-related costs. Net income is operating earnings minus merger-related expenses.

Total loans increased by $58.2 million during the quarter, while nonperforming loans decreased by $8.5 million, or 39%, during the same period. The Bank's non-performing loans stand at $13.39 million at September 30, 2003, representing 0.69% of total loans compared to 1.17% at June 30, 2003 and 0.49% at September 30, 2002.

"Management is very satisfied with the Company's results for the third quarter, especially with the significant reduction of nonperforming loans," said Ray Davis, president and chief executive officer of Umpqua Holdings Corporation. "We are also pleased that, on a sequential quarter basis, our net-interest margin and net-interest income increased, while non- interest expense decreased, lowering the bank's efficiency ratio to 55.9%."

Net income for the third quarter of 2003 was $9.02 million or $0.31 per diluted share compared to $8.13 million or $0.28 for the second quarter of 2003.

The company's brokerage subsidiary, Strand, Atkinson, Williams & York, also reported that gross revenue was up 11% for the quarter compared with the second quarter of 2003, and 15% over the third quarter of 2002.

The following table presents a reconciliation of net income to operating earnings, with merger- related expenses displayed for each period presented:

(Dollars in 000's, except per share data) Q3 2003  Q2 2003 Q3 2002
Net Income  $9,015  $8,132  $6,010
Add Back: Merger related expense, net of tax  252  672 -
Operating Earnings $9,267  $8,804 $6,010
 
Earnings per diluted share:  Q3 2003  Q2 2003  Q3 2002
Net Income  $0.31  $0.28 $0.29
Operating Earnings  $0.32  $0.31  $0.29

 


 

The acquisition of Centennial Bancorp, which closed on November 15, 2002, was accounted for under the purchase accounting method, and Centennial Bancorp's results are included from the date of closing. Merger expenses for the third quarter of 2003 represent the conclusion of merger costs from the Centennial acquisition and are primarily excess property settlement costs.

Total consolidated assets of Umpqua Holdings as of September 30, 2003 were $2.81 billion, compared to $2.56 billion at December 31, 2002. Total gross loans and leases, and deposits were $1.94 billion and $2.26 billion, respectively, as of September 30, 2003, compared to $1.78 billion and $2.10 billion, respectively, as of December 31, 2002.

The following table presents annualized 2003 growth rates, based on growth achievements through September 2003:

 

(dollars in thousands)

Sep 30, 2003

Dec 31, 2002

Annualized Growth Rate

Loans and Leases

$1,935,482

$1,778,315

12%

Deposits

$2,263,211

$2,103,790

10%

Assets

$2,811,195

$2,555,964

13%

Non-interest income for the third quarter of 2003 grew to $9.52 million, an increase of 42% over the third quarter of 2002. Mortgage banking revenue was $3.16 million in the third quarter of 2003, compared to $2.84 million in the second quarter of 2003 and $1.19 million in the third quarter of 2002. Improvement in the market value of the mortgage servicing portfolio was primarily responsible for the increase in sequential quarter revenue.

Umpqua Bank, Umpqua Holdings largest subsidiary, reports an efficiency ratio before merger-related expenses of 55.94% for the quarter ended September 30, 2003 compared to 57.51% for the quarter ended June 30, 2003 and 55.08% for the quarter ended September 30, 2002.

Certain amounts reported in prior quarters' financial statements have been reclassified to conform to the current presentation. The effects of the reclassifications are not considered material.

 


 

About Umpqua Holdings Corporation

Umpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon state-chartered bank recognized for its entrepreneurial approach, innovative use of technology, and distinctive banking solutions. Umpqua Bank has 64 stores throughout Oregon and Southwest Washington. Umpqua Holdings also owns a retail brokerage subsidiary, Strand, Atkinson, Williams & York, Inc. which has 14 locations throughout Oregon and Southwest Washington and offers brokerage services within Umpqua Bank stores. Additionally, Umpqua Holdings' Private Client Services Division provides tailored financial services and products to individual customers. Umpqua Holdings Corporation is headquartered in Portland, Ore. For more information, visit www.umpquabank.com/investor.


Umpqua Holdings Corporation will conduct a quarterly earnings conference call Tuesday, October 14, 2003, at 10:00 a.m. PST where the Company will discuss third-quarter results and plans for the remainder of the year. There will be a question-and-answer session following the presentation. Shareholders, analysts and other interested parties are invited to join the call by dialing 888-399-7388 a few minutes before 10:00 a.m. The password is "UMPQUA." A rebroadcast can be found approximately one hour after the conference call by dialing 888-562-2900, or by visiting www.umpquabank.com/investor.


This press release includes forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements that expressly or implicitly predict future results, performance or events are forward-looking statements. The words "anticipate," "believe," "expect", "estimate", "intend" and words or phrases of similar meaning are intended to identify forward-looking statements. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. Factors that could cause or contribute to those differences include, but are not limited to, general economic conditions, either nationally or regionally that could result in increased loan losses, interest rate fluctuations, pricing pressure and other competitive factors, potential delays or problems with integrating prior acquisitions, the ability to attract new deposits and loans, changes in legal or regulatory requirements, competition in the retail brokerage industry, general stock market conditions and changes in technology. Readers are encouraged to review the risk factors stated in the Company's 10-K and other reports filed with the SEC and are cautioned not to place undue reliance on forward-looking statements. The Company does not intend to update these forward-looking statements. All written and oral forward-looking statements attributable to the Company and/or persons acting on its behalf are expressly qualified by this disclosure.

 


 

Umpqua Holdings Corporation

Consolidated Statements of Income

(unaudited)

Quarter ended:

Dollars in thousands, except-per share data

September 30, 2003

June 30, 2003

September 30, 2002

Interest income

     Loans and leases

$ 32,615

$ 30,962

$ 20,435

     Investments taxable

2,720

2,395

2,557

     Investments tax exempt

486

720

714

     Temporary investments

82

187

318

     Other interest and dividends

24

16

28

          Total interest income

35,927

34,280

24,052

Interest expense

     Deposits

5,455

6,267

5,394

     Repurchase agreements and

       fed funds purchased

154

106

101

     Trust preferred securities

936

914

18

     Other borrowings

294

193

226

          Total interest expense

6,839

7,480

5,739

Net interest income

29,088

26,800

18,313

Provision for credit losses

1,050

950

900

Noninterest income

     Service charges

3,256

3,198

2,138

     Brokerage fees

2,635

2,370

2,299

     Mortgage banking revenue

3,160

2,835

1,190

     Gain on sale of securities

10

2,136

396

     Other income

455

1,099

682

Total noninterest income

9,516

11,638

6,705

Noninterest expense

     Salaries and benefits

13,438

13,170

8,963

     Occupancy and equipment

3,534

3,947

2,348

     Other

6,333

6,760

3,810

     Merger related expenses

393

1,050

-

Total noninterest expense

23,698

24,927

15,121

Income before income taxes

13,856

12,561

8,997

Income taxes

4,841

4,429

2,987

Net income

$ 9,015

$ 8,132

$ 6,010

Weighted average shares

outstanding

28,343,696

28,283,843

20,125,583

Weighted average diluted

shares outstanding

28,702,888

28,667,926

20,398,796

Basic earnings per share

$ 0.32

$ 0.29

$ 0.30

Diluted earnings per share

$ 0.31

$ 0.28

$ 0.29

 


 

Umpqua Holdings Corporation
Consolidated Statements of Income
(unaudited)
     
     
  Nine months ended:
Dollars in thousands, except-per share data September 30, 2003 September 30, 2002
Interest income    
     Loans and leases $ 94,961 $ 60,626 
     Investments taxable 8,088 6,828 
     Investments tax exempt 2,002 2,164 
     Temporary investments 420 588 
     Other interest and dividends 54 60 
          Total interest income 105,525 70,266 
Interest expense    
     Deposits 18,202 15,776 
     Repurchase agreements and    
       fed funds purchased 313 258 
     Trust preferred securities 2,787 18 
     Other borrowings 754 809 
          Total interest expense 22,056 16,861 
Net interest income 83,469 53,405 
Provision for credit losses 3,475 2,504 
Noninterest income    
     Service charges 9,368 6,098 
     Brokerage fees 6,944 6,805 
     Mortgage banking revenue 10,273 5,085 
     Gain (loss) on sale of securities 2,153 (503)
     Other income 2,601 1,701 
Total noninterest income 31,339 19,186 
Noninterest expense    
     Salaries and benefits 39,507 26,240 
     Occupancy and equipment 11,064 6,660 
     Other 19,187 12,028 
     Merger related expenses 2,082 1,520 
Total noninterest expense 71,840 46,448 
     Income before income taxes 39,493 23,639 
Income taxes 13,965 8,386 
Net income $ 25,528 $ 15,253 
     
Weighted average shares    
outstanding 28,262,353 20,043,346 
     
Weighted average diluted    
shares outstanding 28,622,155 20,303,556 
     
Basic earnings per share $ 0.90 $ 0.76 
Diluted earnings per share $ 0.89 $ 0.75 
     
     
Net income (loss) $ 25,528 $ 15,253 
Merger related expenses (net of taxes) 1,332 973 
Operating Earnings $ 26,860 $ 16,226 
     
Operating earnings (loss) per share $ 0.95 $ 0.81 
Diluted operating earnings (loss) per share $ 0.94 $ 0.80 

 


 

Umpqua Holdings Corporation
Consolidated Balance Sheets
(unaudited)
       
Dollars in thousands, except-per share data September 30, 2003 June 30, 2003 September 30, 2002
Assets:      
     Cash and cash equivalents $ 130,747  $ 184,262  $ 128,022 
     Trading account securities 1,561  1,833  1,534 
     Investments available for sale 404,771  351,209  251,996 
     Investments held to maturity 16,641  17,836  20,011 
     Loans held for sale 51,620  62,926  32,959 
     Loans and leases 1,935,482  1,877,238  1,076,521 
     Less: Allowance for credit losses (25,312) (25,316) (15,038)
          Loans and leases, net 1,910,170  1,851,922  1,061,483 
     Federal Home Loan Bank stock 6,703  4,891  4,973 
     Premises and equipment, net 63,560  62,853  40,623 
     Other real estate owned 2,452  2,504  756 
     Mortgage servicing rights, net 10,732  9,274  7,043 
     Goodwill and other intangibles 160,012  160,547  26,105 
     Other assets 52,226  37,000  11,450 
  $ 2,811,195  $ 2,747,057  $ 1,586,955 
       
Liabilities:      
     Deposits $ 2,263,211  $ 2,282,909  $ 1,347,494 
     Securities sold under agreements      
          to repurchase and fed funds purchased 63,553  33,581  28,771 
     Borrowings 72,047  22,105  24,048 
     Trust preferred securities 77,321  75,000  25,000 
     Other liabilities 23,076  28,358  10,428 
          Total liabilities 2,499,208  2,441,953  1,435,741 
       
Shareholders' equity:      
     Common stock 230,174  229,780  94,116 
     Retained earnings 81,605  73,724  53,880 
     Accumulated other comprehensive      
          income 208  1,600  3,218 
          Total shareholders' equity 311,987  305,104  151,214 
Total liabilities and shareholders' equity $ 2,811,195  $ 2,747,057  $ 1,586,955 
       
Common shares outstanding at period      
     end 28,365,814  28,331,279  20,137,343 
Book value per share $ 11.00  $ 10.77  $ 7.51 
Tangible book value per share $ 5.36  $ 5.10  $ 6.21 
Tangible equity $ 151,975  $ 144,557  $ 125,109 

 


 

Umpqua Holdings Corporation
Loan Portfolio
   
Dollars in thousands September 30, 2003 June 30, 2003 December 31, 2002
Loans and leases by purpose:      
     Commercial real estate $ 971,775  $ 886,543  $ 817,691 
     Residential real estate 84,317  78,578  79,708 
     Construction 247,629  265,753  270,116 
          Total real estate 1,303,721  1,230,874  1,167,515 
     Commercial 585,406  596,778  551,852 
     Leases 8,612  9,082  9,594 
     Consumer 37,131  39,905  48,647 
     Other 612  599  707 
Total loans and leases $ 1,935,482  $ 1,877,238  $ 1,778,315 
       
  Quarter Ended Quarter Ended Year to date
  September 30, 2003 June 30, 2003 December 31, 2002
Allowance for credit losses      
     Balance beginning of period $ 25,316  $ 24,538  $ 13,221 
          Provision for credit losses 1,050  950  3,888 
          Net (charge-offs) recoveries (1,054) (172) (2,234)
          Acquisitions 9,856 
     Balance end of period $ 25,312  $ 25,316  $ 24,731 
       
Net charge-offs to average      
     loans and leases (annualized) 0.22% 0.04% 0.20%
       
Allowance for credit losses to      
     loans and leases 1.31% 1.35% 1.39%
       
Allowance for credit losses to      
     nonperforming loans and leases 189% 116% 134%
       
Nonperforming loans and leases      
     to total loans and leases 0.69% 1.17% 1.03%
       
Nonperforming assets      
     Nonperforming loans and leases $ 13,394  $ 21,879  $ 18,395 
     Real estate owned 2,452  2,504  2,209 
Total nonperforming assets $ 15,846  $ 24,383  $ 20,604 
       

 

         
         
Deposits by Type
 

 September 30, 2003    

June 30, 2003    

 

Amount

Mix

Amount Mix
Demand, non interest bearing $ 599,939 26.5% $ 617,326 27.0%
Demand, interest bearing 937,606 41.4% 877,765 38.4%
Savings 147,849 6.5% 181,131 7.9%
Time 577,817 25.5% 606,687 26.6%
     Total Deposits $ 2,263,211 100.0% $ 2,282,909 100.0%
         

 


 

Umpqua Holdings Corporation
Selected Ratios
  Quarter ended:
  September 30, 2003 June 30, 2003 September 30, 2002
Net Interest Spread:      
     Yield on loans and leases 6.56% 6.65% 7.47%
     Yield on investments (1) 3.36% 3.83% 6.01%
     Yield on temporary investments 1.13% 1.18% 1.61%
          Total yield on earning assets 5.95% 6.05% 6.89%
       
     Cost of interest bearing deposits 1.31% 1.53% 2.09%
     Cost of securities sold under      
          agreements to repurchase and fed funds purchased 1.03% 1.43% 1.53%
     Cost of borrowings 2.40% 3.38% 3.73%
     Cost of trust preferred 4.80% 4.89% 5.22%
          Total cost of interest bearing liabilities 1.47% 1.69% 2.12%
       
       
Net interest spread 4.48% 4.36% 4.77%
       
Net interest margin 4.82% 4.74% 5.27%
       
Before Merger Related Expenses:      
Return on average assets 1.33% 1.34% 1.55%
Return on average equity 12.02% 11.72% 15.97%
Return on average tangible equity 25.31% 25.19% 19.35%
       
After Merger Related Expenses:      
Return on average assets 1.30% 1.24% 1.55%
Return on average equity 11.70% 10.83% 15.97%
Return on average tangible equity 24.62% 23.27% 19.35%
       
Bank Only Ratios:      
Umpqua Bank efficiency ratio before merger expenses 55.94% 57.51% 55.08%
Umpqua Bank net interest margin 4.98% 4.90% 5.27%
       
(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 35% tax rate.
       

 


 

Umpqua Holdings Corporation
Selected Ratios
   
  Nine months ended:
  September 30, 2003 September 30, 2002
Net Interest Spread:    
     Yield on loans and leases 6.71% 7.65%
     Yield on investments (1) 4.00% 6.33%
     Yield on temporary investments 1.17% 1.62%
          Total yield on earning assets 6.16% 7.22%
     
Cost of interest bearing deposits 1.48% 2.18%
Cost of securities sold under    
     agreements to repurchase and fed funds purchased 1.23% 1.38%
Cost of borrowings 2.92% 3.78%
Cost of trust preferred 4.92% 5.22%
          Total cost of interest bearing liabilities 1.64% 2.21%
     
     
Net interest spread 4.52% 5.01%
     
Net interest margin 4.89% 5.51%
     
Before Merger Related Expenses:    
Return on average assets 1.35% 1.49%
Return on average equity 11.97% 15.10%
Return on average tangible equity 25.81% 18.34%
     
After Merger Related Expenses:    
Return on average assets 1.28% 1.40%
Return on average equity 11.38% 14.20%
Return on average tangible equity 24.53% 17.24%
     
Bank Only Ratios:    
Umpqua Bank efficiency ratio before merger expenses 56.14% 56.84%
Umpqua Bank net interest margin 5.05% 5.51%
     
(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 35% tax rate. 
     

 

-- END --