SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended September 26, 2003

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________

Commission File No. 0-5258

                                 IEH CORPORATION
             (Exact name of registrant as specified in its charter)

New York                                                  1365549348
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

140 58th Street, Suite 8E, Brooklyn, New York 11220
(Address of principal executive office)

Registrant's telephone number, including area code: (718) 492-4440


-------------------------------------------------------
Former name, former address and former fiscal year,
if changed since last report.

      Check whether the Issuer: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                      Yes |X|                  No |_|

2,303,468 shares of Common Shares, par value $.01 per share, were outstanding as
of September 26, 2003.




                                 IEH CORPORATION

                                    CONTENTS



                                                                                    Page
                                                                                   Number
                                                                                   ------

                                                                                  
Part I  - FINANCIAL INFORMATION

ITEM 1  - FINANICAL STATEMENTS

          Balance Sheets as of September 26, 2003 (Unaudited) and March 28, 2003      2

          Statement of Operations (Unaudited) for the three and six months ended
              September 26, 2003 and September 27, 2002.                              4

          Statement of Cash Flows (Unaudited) for the six months ended
              September 26, 2003 and September 27, 2002.                              5

          Notes to Financial Statements (Unaudited)                                   7

ITEM 2  - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS                              16

ITEM 3. - CONTROLS AND PROCEDURES

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                           24

Item 2.  Changes in Securities and Use of Proceeds                                   24

Item 3.  Default Upon Senior Securities                                              24

Item. 4  Submission of Matters to a Vote of Security Holders                         25

Item 5.  Other Information                                                           25

Item 6.  Exhibits and Reports on Form 8-K                                            25



                                       1


                                 IEH CORPORATION

                                 BALANCE SHEETS
                   As of September 26, 2003 and March 28, 2003



                                                              Sept. 26,     March 28,
                                                                2003          2003
                                                             -----------   -----------
                                                             (Unaudited)    (Note 1)

                                                                     
                      ASSETS

CURRENT ASSETS:
Cash                                                         $     3,415   $     5,565
Accounts receivable, less allowances for doubtful accounts
   of $10,062 at September 26, 2003 and March 28, 2003           642,784       769,845
Inventories (Note 3)                                             973,248     1,089,075
Prepaid expenses and other current assets (Note 4)                35,043        53,722
                                                             -----------   -----------
          Total current assets                                 1,654,490     1,918,207
                                                             -----------   -----------
PROPERTY, PLANT AND EQUIPMENT, less accumulated
   depreciation and amortization of $5,890,965 at
   September 26, 2003 and $5,788,365 at March 28, 2003         1,122,000     1,119,513
                                                             -----------   -----------
                                                               1,122,000     1,119,513
                                                             -----------   -----------
OTHER ASSETS:
  Other assets                                                    42,417        42,430
                                                             -----------   -----------
                                                                  42,417        42,430
                                                             -----------   -----------
Total assets                                                 $ 2,818,907   $ 3,080,150
                                                             ===========   ===========


                 See accompanying notes to financial statements


                                       2


                                 IEH CORPORATION

                                 BALANCE SHEETS
                   As of September 26, 2003 and March 28, 2003



                                                                        Sept. 26,       March 28,
                                                                          2003            2003
                                                                       -----------     -----------
                                                                       (Unaudited)       (Note 1)

                                                                                 
              LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts receivable financing (Note 7)                                 $   660,702     $   712,659
Notes payable, equipment, current portion (Note 6)                          14,464          16,978
Accrued corporate income taxes                                              20,002          16,800
Due to union health and welfare plan, current portion (Note 9)              26,828          30,000
Accounts payable                                                           774,871       1,017,432
Pension plan payable, current portion (Note 9)                              75,000          39,000
Other current liabilities (Note 5)                                         149,334         159,833
                                                                       -----------     -----------
          Total current liabilities                                      1,721,201       1,992,702
                                                                       -----------     -----------
LONG-TERM LIABILITIES:
Pension Plan payable, less current portion (Note 9)                        167,000         205,000
Notes payable, equipment, less current portion (Note 6)                     15,386           7,822
Due to union health and welfare plan, less current portion (Note 9)             --          13,828
                                                                       -----------     -----------
          Total long-term liabilities                                      182,386         226,650
                                                                       -----------     -----------
          Total liabilities                                              1,903,587       2,219,352
                                                                       -----------     -----------
STOCKHOLDERS' EQUITY:
Common stock, $.01 par value; 10,000,000 shares authorized;
2,303,468 shares issued and outstanding at September 26, 2003
and March 28, 2003                                                          23,035          23,035
Capital in excess of par value                                           2,744,573       2,744,573
Retained earnings (Deficit)                                             (1,852,288)     (1,906,810)
                                                                       -----------     -----------
          Total stockholders' equity                                       915,320         860,798
                                                                       -----------     -----------
          Total liabilities and stockholders' equity                   $ 2,818,907     $ 3,080,150
                                                                       ===========     ===========


                 See accompanying notes to financial statements


                                       3


                                 IEH CORPORATION

                             STATEMENT OF OPERATIONS
                                   (Unaudited)



                                                 Six Months Ended           Three Months Ended
                                                 ----------------           ------------------
                                             Sept. 26,     Sept. 27,     Sept. 26,     Sept. 27,
                                               2003          2002          2003          2002
                                            -----------   -----------   -----------   -----------

                                                                          
REVENUE, net sales                          $ 2,513,820   $ 2,386,488   $ 1,291,568   $ 1,174,795
                                            -----------   -----------   -----------   -----------
COSTS AND EXPENSES

Cost of products sold                         1,815,971     1,749,429       911,982       874,686
Selling, general and administrative             476,012       407,523       233,155       209,840
Interest expense                                 56,368        66,275        26,570        31,625
Depreciation and amortization                   102,600       100,800        51,900        50,400
                                            -----------   -----------   -----------   -----------
                                              2,450,951     2,324,027     1,223,607     1,166,551
                                            -----------   -----------   -----------   -----------

OPERATING INCOME                                 62,869        62,461        67,961         8,244

OTHER INCOME                                         53           179            20            59
                                            -----------   -----------   -----------   -----------

INCOME BEFORE INCOME TAXES                       62,922        62,640        67,981         8,303

PROVISION FOR INCOME TAXES                        8,400         8,400         4,200         4,200
                                            -----------   -----------   -----------   -----------

NET INCOME                                  $    54,522   $    54,240   $    63,781   $     4,103
                                            ===========   ===========   ===========   ===========

BASIC AND DILUTED EARNINGS PER SHARE        $      .024   $      .024   $      0.28   $      .002
                                            ===========   ===========   ===========   ===========

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING (in thousands)                        2,303         2,303         2,303         2,303
                                            ===========   ===========   ===========   ===========


                 See accompanying notes to financial statements


                                       4


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)



                                                                       Six months Ended
                                                                   ------------------------
                                                                    Sept. 26,     Sept. 27,
                                                                      2003          2002
                                                                   ----------    ----------

                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                         $   54,522    $   54,240
                                                                   ----------    ----------
Adjustments to reconcile net income to net cash used in
  operating activities:
Depreciation and amortization                                         102,600       100,800

Changes in assets and liabilities:
(Increase) decrease in accounts receivable                            127,061       (36,194)
(Increase) decrease inventories                                       115,827       (21,134)
(Increase) decrease in prepaid expenses and other current assets       18,679        25,230
(Increase) decrease in other assets                                        13           571

Increase (decrease) in accounts payable                              (242,561)       54,118
Increase (decrease) in other current liabilities                      (10,499)      (13,770)
Increase (decrease) in accrued corporate income taxes                   3,202         8,030
Increase (decrease) in union health and welfare plan                  (17,000)      (15,000)
Increase (decrease) in due to pension plan payable                     (2,000)           --
                                                                   ----------    ----------
          Total adjustments                                            95,322       102,651
                                                                   ----------    ----------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                      149,844       156,891
                                                                   ----------    ----------
CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of fixed assets                                            (105,087)     (116,433)
                                                                   ----------    ----------
NET CASH USED IN INVESTING ACTIVITIES                              $ (105,087)   $ (116,433)
                                                                   ==========    ==========


                 See accompanying notes to financial statements


                                       5


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)

                                                            Six months Ended
                                                         ----------------------
                                                         Sept. 26,    Sept. 27,
                                                           2003         2002
                                                         ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:

Increase in notes payable                                $  16,790    $      --
Principal payments on notes payable                        (11,740)     (12,627)
Proceeds from accounts receivable financing                (51,957)       1,006
Increase (decrease) on loan payable                             --      (25,289)
                                                         ---------    ---------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES        (46,907)     (36,910)
                                                         ---------    ---------
INCREASE (DECREASE) IN CASH                                 (2,150)       3,548

CASH, beginning of period                                    5,565        2,875
                                                         ---------    ---------
CASH, end of period                                      $   3,415    $   6,423
                                                         =========    =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION,
cash paid during the six months for:

     Interest                                            $  48,254    $  58,511
                                                         =========    =========
     Income Taxes                                        $      --    $     370
                                                         =========    =========

                 See accompanying notes to financial statements


                                       6


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1- INTERIM RESULTS AND BASIS OF PRESENTATION

      The accompanying unaudited financial statements as of September 26, 2003
      and September 27, 2002 and for the six month periods then ended have been
      prepared in accordance with generally accepted accounting principles for
      interim financial information and with the instructions to Form 10-QSB and
      Items 303 and 310 of Regulation S-B. In the opinion of management, the
      unaudited financial statements have been prepared on the same basis as the
      annual financial statements and reflect all adjustments, which include
      only normal recurring adjustments, necessary to present fairly the
      financial position as of September 26, 2003 and September 27, 2002 and the
      results of operations and cash flows for the six month periods then ended.
      The financial data and other information disclosed in these notes to the
      interim financial statements related to these periods are unaudited. The
      results for the six months ended September 26, 2003 are not necessarily
      indicative of the results to be expected for any subsequent quarter or the
      entire fiscal year. The balance sheet at March 28, 2003 has been derived
      from the audited financial statements at that date.

      Certain information and footnote disclosures normally included in
      financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted pursuant to the
      Securities and Exchange Commission's rules and regulations. The Company
      believes, however, that the disclosures in this report are adequate to
      make the information presented not misleading in any material respect. The
      accompanying financial statements should be read in conjunction with the
      audited financial statements of IEH Corporation as of March 28, 2003 and
      notes thereto included in the Company's report on Form 10-KSB as filed
      with the Securities and Exchange Commission.

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      Description of Business:

      The Company is engaged in the design, development, manufacture and
      distribution of high performance electronic printed circuit connectors and
      specialized interconnection devices. Electronic connectors and
      interconnection devices are used in providing electrical connections
      between electronic component assemblies. The Company develops and
      manufactures connectors which are designed for a variety of high
      technology and high performance applications, and are primarily utilized
      by those users who require highly efficient and dense (the space between
      connection pins with the connector) electrical connections.

      The Company is continuously redesigning and adapting its connectors to
      meet and keep pace with developments in the electronics industry and has,
      for example, developed connectors for use with flex-circuits now being
      used in aerospace programs, computers, air-borne communications systems,
      testing systems and other areas. The Company also services its connectors
      to meet specified product requirements.


                                       7


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

      Accounting Period:

      The Company maintains an accounting period based upon a 52-53 week year
      which ends on the nearest Friday in business days to March 31st. For the
      year ending March 26, 2004, the year is comprised of 52 weeks. The year
      ended March 28, 2003 was comprised of 52 weeks.

      Revenue Recognition:

      Revenues are recognized at the shipping date of the Company's products.

      The Company's policy with respect to customer returns and allowances as
      well as product warranty is as follows:

      The Company will accept a return of defective product within one year from
      shipment for repair or replacement at the Company's option. If the product
      is repairable, the Company at its own cost will repair and return it to
      the customer. If unrepairable, the Company will either offer an allowance
      against payment or will reimburse the customer for the total cost of the
      product.

      Most of the Company's products are custom ordered by customers for a
      specific use. The Company provides engineering services as part of the
      relationship with its customers in developing the custom product. The
      Company is not obligated to provide such engineering service to its
      customers. The Company does not charge separately for these services.

      Inventories:

      Inventories are stated at cost, on a first-in, first-out basis, which does
      not exceed market value.

      Concentration of Credit Risk:

      The Company maintains cash balances at one bank. Amounts on deposit are
      insured by the Federal Deposit Insurance Corporation up to $100,000 in
      aggregate. There were no uninsured balances at either September 26, 2003
      or March 28, 2003.

      Property, Plant and Equipment:

      Property, plant and equipment are stated at cost less accumulated
      depreciation and amortization. The Company provides for depreciation and
      amortization using the Modified Accelerated Cost Recovery System (MACRS)
      method over the estimated useful lives (5-7 years) of the related assets.

      Maintenance and repair expenditures are charged to operations, and
      renewals and betterments are capitalized. Items of property, plant and
      equipment which are sold, retired or otherwise disposed of are removed
      from the asset and accumulated depreciation or amortization account. Any
      gain or loss thereon is either credited or charged to operations.


                                       8


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

      Income Taxes:

      The Company follows the policy of treating investment tax credits as a
      reduction in the provision for federal income tax in the year in which the
      credit arises or may be utilized. Deferred income taxes arise from
      temporary differences resulting from different depreciation methods used
      for financial and income tax purposes. The Company has adopted Statement
      of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income
      Taxes".

      Net Income Per Share:

      The Company has adopted the provisions of SFAS No. 128, "Earnings Per
      Share", which requires the disclosure of "basic" and "diluted" earnings
      (loss) per share. Basic earnings per share is computed by dividing net
      income by the weighted average number of common shares outstanding during
      each period. Diluted earnings per share is similar to basic earnings per
      share except that the weighted average number of common shares outstanding
      is increased to reflect the dilutive effect of potential common shares,
      such as those issuable upon the exercise of stock or warrants, as if they
      had been issued. For the six months ended September 26, 2003 and September
      27, 2002, there were no items of potential dilution that would impact on
      the computation of diluted earnings or loss per share.

      Fair Value of Financial Instruments:

      The carrying value of the Company's financial instruments, consisting of
      accounts receivable, accounts payable, and borrowings, approximate their
      fair value due to the relatively short maturity (three months) of these
      instruments.

      Use of Estimates:

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities,
      revenues and expenses, and disclosure of contingent assets and liabilities
      at the date of the financial statements. Actual amounts could differ from
      those estimates.

      Impairment of Long-Lived Assets:

      SFAS No. 121, "Accounting For The Impairment of Long-Lived Assets To Be
      Disposed Of", requires that long-lived assets and certain identifiable
      intangibles to be held and used by an entity be reviewed for impairment
      whenever events or changes in circumstances indicate that the carrying
      amount of an asset may not be recoverable. The Company has adopted SFAS
      No. 121. There were no long-lived asset impairments recognized by the
      Company for the six months ended September 26, 2003 and September 27,
      2002.


                                       9


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

      Reporting Comprehensive Income:

      The Company has adopted the provisions of SFAS No. 130, "Reporting
      Comprehensive Income". This statement established standards for reporting
      and display of comprehensive income and its components (revenues,
      expenses, gains and losses) in an entity's financial statements. This
      Statement requires an entity to classify items of other comprehensive
      income by their nature in a financial statement and display the
      accumulated balance of other comprehensive income separately from retained
      earnings and additional paid-in capital in the equity section of a
      statement of financial position. There were no material items of
      comprehensive income to report for the six months ended September 26, 2003
      and September 27, 2002.

      Segment Information:

      The Company has adopted the provisions of SFAS No. 131, "Disclosures About
      Segment of An Enterprise and Related Information." This Statement requires
      public enterprises to report financial and descriptive information about
      its reportable operating segments and establishes standards for related
      disclosures about product and services, geographic areas, and major
      customers. The adoption of SFAS No. 131 did not affect the Company's
      presentation of its results of operations or financial position.

      Effect of New Accounting Pronouncements:

      The Company does not believe that any recently issued but not yet
      effective accounting standards, have a material effect on the Company's
      financial position, results of operations or cash flows.

Note 3 - INVENTORIES:

      Inventories are comprised of the following:

                                                 Sept. 26,      March 28,
                                                   2003           2003
                                                -----------    -----------

      Raw materials                             $   634,168    $   709,647
      Work in progress                              251,195        281,075
      Finished goods                                 87,885         98,353
                                                -----------    -----------
                                                $   973,248    $ 1,089,075
                                                ===========    ===========

      Inventories are priced at the lower of cost (first-in, first-out method)
      or market, whichever is lower. The Company has established a reserve for
      obsolescence to reflect net realizable inventory value. The balance of
      this reserve as of September 26, 2003 was $24,000. At March 28, 2003, the
      balance of this reserve was $0.

      Inventories at September 26, 2003 and March 28, 2003 are recorded net of
      this reserve.


                                       10


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 4 - PREPAID EXPENSES AND OTHER CURRENT ASSETS:

      Prepaid expenses and other current assets are comprised of the following:

                                                    Sept. 26,    March 28,
                                                      2003         2003
                                                    ---------    ---------

      Prepaid insurance                             $  13,169    $  49,816
      Prepaid corporate taxes                           5,288        3,737
      Other current assets                             16,586          169
                                                    ---------    ---------
                                                    $  35,043    $  53,722
                                                    =========    =========

Note 5 - OTHER CURRENT LIABILITIES:

      Other current liabilities are comprised of the following:

                                                    Sept. 26,    March 28,
                                                      2003         2003
                                                    ---------    ---------

      Payroll and vacation accruals                 $  65,841    $  77,622
      Sales commissions                                11,158       13,795
      Other                                            72,335       68,416
                                                    ---------    ---------
                                                    $ 149,334    $ 159,833
                                                    =========    =========


Note 6 - NOTES PAYABLE EQUIPMENT:

      The Company financed the acquisition of new computer equipment and
      software with notes payable. The notes are payable over a sixty month
      period. The balance remaining at September 26, 2003 amounted to $29,850.

      Aggregate future principal payments are as follows:

      Fiscal year ending March 31,
      2004                                          $  8,830
      2005                                            10,213
      2006                                             4,325
      2007                                             3,358
      Thereafter                                       3,124
                                                    --------
                                                    $ 29,850
                                                    ========


                                       11


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 7- ACCOUNTS RECEIVABLE FINANCING:

      The Company has an accounts receivable financing agreement with a factor
      which bears interest at 2.5% above prime with a minimum of 12% per annum.
      At September 26, 2003 the amount outstanding with the factor was $660,702
      as compared to $712,659 at March 28, 2003. The loan is secured by the
      Company's accounts receivables and inventories.

Note 8- 2001 EMPLOYEE STOCK OPTION PLAN:

      On December 21, 2001 the Company's shareholders approved the adoption of
      the Company's 2001 Employees Stock Option Plan to provide for the grant of
      options to purchase up to 750,000 shares of the Company's common stock to
      all employees, including senior management.

      Options granted to employees under this plan may be designated as options
      which qualify for incentive stock option treatment under Section 422A of
      the Internal Revenue Code, or options which do not so qualify.

      Under this plan, the exercise price of an option designated as an
      Incentive Stock Option shall not be less than the fair market value of the
      Company's common stock on the day the option is granted. In the event an
      option designated as an incentive stock option is granted to a ten percent
      (10%) shareholder, such exercise price shall be at least 110 Percent
      (110%) of the fair market value or the Company's common stock and the
      option must not be exercisable after the expiration of five years from the
      day of the grant.

      Exercise prices of non incentive stock options may be less than the fair
      market value of the Company's common stock.

      The aggregate fair market value of shares subject to options granted to a
      participant(s), which are designated as incentive stock options, and which
      become exercisable in any calendar year, shall not exceed $100,000. As of
      September 26, 2003 no options had been granted under the plan.


                                       12


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 - COMMITMENTS:

      The Company exercised its option to renew its lease on the premises for 10
      years. The original lease ran through August 23, 2001.

      The Company is obligated under this renewal through August 23, 2011, at
      minimum annual rentals as follows:

      Fiscal year ending March,

      2004                                         $  56,382
      2005                                           112,764
      2006                                           112,764
      2007                                           112,764
      2008                                           112,764
      2009                                           112,764
      2010                                           112,764
      2011                                            75,176
                                                   ---------
                                                   $ 808,142
                                                   =========

      The rental expense for the six months ended September 26, 2003 for this
      lease was $56,382.

      The Company has a collective bargaining multi-employer pension plan with
      the United Auto Workers of America, Local 259. Contributions are made in
      accordance with a negotiated labor contract and are based on the number of
      covered employees employed per month. With the passage of the
      Multi-Employer Pension Plan Amendments Act of 1990 ("The Act"), the
      Company may become subject to liabilities in excess of contributions made
      under the collective bargaining agreement. Generally, these liabilities
      are contingent upon the termination, withdrawal, or partial withdrawal
      from the Plan.

      The Company has not taken any action to terminate, withdraw or partially
      withdraw from the Plan nor does it intend to do so in the future. Under
      the Act, liabilities would be based upon the Company's proportional share
      of the Plan's unfunded vested benefits, which is currently not available.
      The amount of accumulated benefits and net assets of such Plan also is not
      currently available to the Company. The total contributions charged to
      operations under this pension plan were $25,150 for the six months ended
      September 26, 2003 and $21,642 for the six months ended September 27,
      2002.

      As of September 26, 2003, the Company reported arrears with respect to its
      contributions to the Union's Health and Welfare plan. The amount due the
      Health and Welfare plan was $26,828.

      The total amount due of $26,828 is reported on the accompanying balance
      sheet as a current liability.


                                       13


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 - COMMITMENTS (continued):

      In December 1993, the Company and Local 259 entered into a verbal
      agreement whereby the Company would satisfy this debt by the following
      payment schedule:

      The sum of $2,500 will be paid by the Company each month in satisfaction
      of the current arrears until this total debt has been paid. Under this
      agreement, the projected payment schedule for arrears will satisfy the
      total debt in 11 months.

      On June 30, 1995, the Company applied to the Pension Benefit Guaranty
      Corporation ("PBGC") to have the PBGC assume all of the Company's
      responsibilities and liabilities under its Salaried Pension Plan. On April
      26, 1996, the PBGC determined that the Salaried Pension Plan did not have
      sufficient assets available to pay benefits which were and are currently
      due under the terms of the Plan.

      The PBGC further determined that pursuant to the provisions of the
      Employment Retirement Income Security Act of 1974, as amended ("ERISA"),
      that the Plan must be terminated in order to protect the interests of the
      Plan's participants. Accordingly, the PBGC proceeded pursuant to ERISA to
      have the Plan terminated and the PBGC appointed as statutory trustee, and
      to have July 31, 1995 established as the Plan's termination date.

      The Company and the PBGC negotiated a settlement on the entire matter and
      on July 2, 2001, an agreement was reached whereby the Company's liability
      to the PBGC was reduced to $244,000. The Company will make monthly
      payments to the PBGC as follows:

            September 1, 2003 to August 1, 2004           $2,000 per month
            September 1, 2004 to August 1, 2006           $3,000 per month
            September 1, 2006 to August 1, 2007           $4,000 per month

      In addition, to the above referenced monthly payments, the Company will
      make balloon payments of $25,000 each on the following dates:

            January 1, 2004
            May 1, 2004
            May 1, 2005
            January 1, 2006

      The Company also granted the PBGC a lien on the Company's machinery and
      equipment.

      As a result of this agreement the amount due the PBGC was restated to
      $244,000. The first payment of $2,000 was made on September 1, 2003,
      reducing the balance of $242,000 as of September 26, 2003. The balance of
      $242,000 is reported on the accompanying balance sheet as follows: $75,000
      as a current liability and $167,000 as a long-term liability.


                                       14


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 10 - CHANGES IN STOCKHOLDERS' EQUITY:

      Retained earnings (deficit) decreased by $54,522, which represents the net
      income for the six months ended September 26, 2003.


                                       15


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

Statements contained in this report which are not historical facts may be
considered forward-looking information with respect to plans, projections, or
future performance of the Company as defined under the Private Securities
litigation Reform Act of 1995. These forward-looking statements are subject to
risks and uncertainties which could cause actual results to differ materially
from those projected. The words "anticipate", "believe", "estimate", "expect",
"objective", and "think" or similar expressions used herein are intended to
identify forward-looking statements. The forward-looking statements are based on
the Company's current views and assumptions and involve risks and uncertainties
that include, among other things, the effects of the Company's business, actions
of competitors, changes in laws and regulations, including accounting standards,
employee relations, customer demand, prices of purchased raw material and parts,
domestic economic conditions, including housing starts and changes in consumer
disposable income, and foreign economic conditions, including currency rate
fluctuations. Some or all of the facts are beyond the Company's control.

The following discussion and analysis should be read in conjunction with the
consolidated financial statements and related footnotes which provide additional
information concerning the Company's financial activities and condition.

CRITICAL ACCOUNTING POLICIES

Accounting Period:

The Company maintains an accounting period based upon a 52-53 week year which
ends on the nearest Friday in business days to March 31st.

Revenue Recognition:

Revenues are recognized at the shipping date of the Company's products.

The Company's policy with respect to customer returns and allowances as well as
product warranty is as follows:

The Company will accept a return of defective product within one year from
shipment for repair or replacement at the Company's option.

If the product is repairable, the Company at its own cost will repair and return
it to the customer. If unrepairable, the Company will either offer an allowance
against payment or will reimburse the customer for the total cost of the
product.

Most of the Company's products are custom ordered by customers for a specific
use. The Company provides engineering services as part of the relationship with
its customers in developing the custom product. The Company is not obligated to
provide such engineering service to its customers. The Company does not charge
separately for these services.

Inventories:

Inventories are stated at cost, on a first-in, first-out basis, which does not
exceed market value.


                                       16


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

CRITICAL ACCOUNTING POLICIES (CONTINUED)

Concentration of Credit Risk:

The Company maintains cash balances at one bank. Amounts on deposit are insured
by the Federal Deposit Insurance Corporation up to $100,000 in aggregate. There
were no uninsured balances at either September 26, 2003 or March 28, 2003.

Property, Plant and Equipment:

Property, plant and equipment is stated at cost less accumulated depreciation
and amortization. The Company provides for depreciation and amortization using
the Modified Accelerated Cost Recovery System (MACRS) method over the estimated
useful lives (5-7 years) of the related assets.

Maintenance and repair expenditures are charged to operations, and renewals and
betterments are capitalized. Items of property, plant and equipment which are
sold, retired or otherwise disposed of are removed from the asset and
accumulated depreciation or amortization account. Any gain or loss thereon is
either credited or charged to operations.

Income Taxes:

The Company follows the policy of treating investment tax credits as a reduction
in the provision for federal income tax in the year in which the credit arises
or may be utilized. Deferred income taxes arise from temporary differences
resulting from different depreciation methods used for financial and income tax
purposes. The Company has adopted Statement of Financial Accounting Standards
(SFAS) No. 109, "Accounting for Income Taxes".

Net Income Per Share:

The Company has adopted the provisions of SFAS No. 128, "Earnings Per Share",
which requires the disclosure of "basic" and "diluted" earnings (loss) per
share. Basic earnings per share is computed by dividing net income by the
weighted average number of common shares outstanding during each period.

Diluted earnings per share is similar to basic earnings per share except that
the weighted average number of common shares outstanding is increased to reflect
the dilutive effect of potential common shares, such as those issuable upon the
exercise of stock or warrants, as if they had been issued. For the six months
ended September 26, 2003 and September 27, 2002, there were no items of
potential dilution that would impact on the computation of diluted earnings or
loss per share.

Fair Value of Financial Instruments:

The carrying value of the Company's financial instruments, consisting of
accounts receivable, accounts payable, and borrowings, approximate their fair
value due to the relatively short maturity (three months) of these instruments.


                                       17


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

CRITICAL ACCOUNTING POLICIES (CONTINUED)

Use of Estimates:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, revenues and expenses,
and disclosure of contingent assets and liabilities at the date of the financial
statements. Actual amounts could differ from those estimates.

Impairment of Long-Lived Assets:

SFAS No. 121, "Accounting For The Impairment of Long-Lived Assets To Be Disposed
Of", requires that long-lived assets and certain identifiable intangibles to be
held and used by an entity be reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be
recoverable. The Company has adopted SFAS No. 121. There were no long-lived
asset impairments recognized by the Company for the six months ended September
26, 2003 and September 27, 2002.

Reporting Comprehensive Income:

The Company has adopted the provisions of SFAS No. 130, "Reporting Comprehensive
Income". This statement established standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains and losses)
in an entity's financial statements. This Statement requires an entity to
classify items of other comprehensive income by their nature in a financial
statement and display the accumulated balance of other comprehensive income
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position. There were no material items of
comprehensive income to report for the six months ended September 26, 2003 and
September 27, 2002.

Segment Information:

The Company has adopted the provisions of SFAS No. 131, "Disclosures About
Segment of An Enterprise and Related Information." This Statement requires
public enterprises to report financial and descriptive information about its
reportable operating segments and establishes standards for related disclosures
about product and services, geographic areas, and major customers. The adoption
of SFAS No. 131 did not affect the Company's presentation of its results of
operations or financial position.


                                       18


                                 IEH CORPORATION

      ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

For the six months ended September 26, 2003 compared to the six months ended
September 27, 2002

The following table sets forth for the periods indicated, percentages for
certain items reflected in the financial data as such items bear to the revenues
of the Company:



                                                                       Six months Ended
                                                                   -----------------------
                                                                    Sept. 26,    Sept. 27,
                                                                      2003         2002
                                                                    ---------    ---------

                                                                           
      Operating Revenues (in thousands)                             $   2,514    $   2,386
                                                                    ---------    ---------
      Operating Expenses: (as a percentage of operating revenues)
      Cost of Products Sold                                             72.24%       73.31%
      Selling, General and Administrative                               18.94%       17.08%
      Interest Expense                                                   2.24%        2.78%
      Depreciation and Amortization                                      4.08%        4.21%
                                                                    ---------    ---------
                Total Costs and Expenses                                97.50%       97.38%
                                                                    ---------    ---------
      Operating Income (loss)                                            2.50%        2.62%

      Other Income                                                        .00%         .00%
                                                                    ---------    ---------
      Income (loss) before Income Taxes                                  2.50%        2.62%

      Income Taxes                                                        .33%         .35%
                                                                    ---------    ---------
      Net Income (loss)                                                  2.17%        2.27%
                                                                    =========    =========


COMPARATIVE ANALYSIS-SIX MONTHS

Operating revenues for the six months ended September 26, 2003 amounted to
$2,513,820 reflecting a 5.3 % increase versus the comparative six months
operating revenues of $2,386,488. The increase is a direct result of an increase
in commercial, governmental and military sales, during the six months ended
September 26, 2003 as compared to the six months ended September 27, 2002.

Cost of products sold amounted to $1,815,971 for the six months ended September
26, 2003 or 72.24% of operating revenues. This reflected an increase of $66,542
or 3.8% of the cost of products sold of $1,749,429 or 73.31% of operating
revenues for the six months ended September 27, 2002.

Selling, general and administrative expenses were $476,012 or 18.94% of revenues
for the six months ended September 26, 2003 compared to $407,523 or 17.08% of
revenues for the comparable six month period ended September 27, 2002. The
increase of $68,489 or 16.81% was primarily due to an increase in travel during
the six months ended September 26, 2003.


                                       19


                                 IEH CORPORATION

      ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS (Continued)

COMPARATIVE ANALYSIS-SIX MONTHS (Continued)

Interest expense was $56,368 or 2.24% of revenues for the period ended September
26, 2003 as compared to $66,275 or 2.78% of revenues in the six-month period
ended September 27, 2002.

Depreciation and amortization of $102,600 or 4.08% of revenues were reported for
the six -month period ended September 26, 2003. This reflects a minimal increase
from the comparable six- month period ended September 27, 2002 of $100,800 or
4.21% of revenues.

The Company reported net income of $54,522 for the six months ended September
26, 2003, representing basic earnings per common share of $.024 as compared to a
net income of $54,240 or $.024 per common share for the six months ended
September 27, 2002.

COMPARATIVE ANALYSIS-THREE MONTHS

For the three months ended September 26, 2003 compared to the three months ended
September 27, 2002:

The following table sets forth for the periods indicated, percentages for
certain items reflected in the financial data as such items bear to the revenues
of the Company:



                                                                      Three Months Ended
                                                                    ----------------------
                                                                    Sept. 26,    Sept. 27,
                                                                      2003         2002
                                                                    ---------    ---------

                                                                           
      Operating Revenues (in thousands)                             $   1,292    $   1,175
                                                                    ---------    ---------
      Operating Expenses: (as a percentage of operating revenues)
      Cost of Products Sold                                             70.61%       74.45%
      Selling, General and Administrative                               18.00%       17.81%
      Interest Expense                                                   2.06%        2.69%
      Depreciation and Amortization                                      4.02%        4.29%
                                                                    ---------    ---------
                Total Costs and Expenses                                94.69%       99.24%
                                                                    ---------    ---------
      Operating Income (loss)                                            5.31%         .76%

      Other Income                                                        .00%         .00%
                                                                    ---------    ---------
      Income (loss) before Income Taxes                                  5.31%         .76%

      Income Taxes                                                        .33%         .36%
                                                                    ---------    ---------
      Net Income (loss)                                                  4.98%         .40%
                                                                    =========    =========



                                       20


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

COMPARATIVE ANALYSIS -THREE MONTHS (Continued)

Operating revenues for the three months ended September 26, 2003 amounted to
$1,291,568, reflecting a 9.94% increase versus the comparative three months
ended September 27, 2002 operating revenues of $1,174,795. The increase is a
direct result of an increase in commercial, governmental and military orders
during the quarter ended September 26, 2003.

Cost of products sold amounted to $911,982 for the three months ended September
26, 2003 or 70.61% of operating revenues. This reflected an increase of $37,296
or 4.26% of the cost of products sold of $874,686 or 74.45% for the three months
ended September 27, 2002. The increase represents the additional cost necessary
to support the increase in sales.

Selling, general and administrative expenses for the three months ended
September 26, 2003 were $233,155 or 18.00% of revenues compared to $209,840 or
17.81% of revenues for the comparable three-month period ended September 27,
2002. This reflected an increase of $23,315 or 11.11% and reflects increases in
administrative and travel expenses.

Interest expense was $26,570 or 2.06% of revenues for the period ended September
26, 2003 as compared to $31,625 or 2.69% of revenues in the three-month period
ended September 27, 2002. The decrease in interest is associated with the
Company's full repayment of its loans payable.

Depreciation and amortization of $51,900 or 4.02% of revenues was reported for
the three-month period ended September 26, 2003. This reflects an increase of
$1,500 or 2.98% from the comparable three-month period ended September 27, 2002
of $50,400 or 4.29% of revenues. The increase is a result of some new equipment
being purchased during the period ended September 30, 2003.

The Company reported net income of $63,781 for the three months ended September
26, 2003, representing basic earnings per common share of $.28 as compared to
basic income of $4,103 or $.002 per common share for the three months ended
September 27, 2002.

LIQUIDITY AND CAPITAL RESOURCES

The Company reported working capital deficit as of September 26, 2003 of $66,711
as compared to a working capital deficit of $74,495 at March 28, 2003. The
decrease in working capital deficit of $7,784 was attributable to the following
items:

      Net income (loss)
        (excluding depreciation and amortization)               $  54,522
      Capital expenditures                                       (105,087)
      Other transactions                                           58,349
                                                                ---------
                                                                $   7,784
                                                                =========

As a result of the above, the current ratio (current assets to current
liabilities) was .96 to 1.0 as of September 26, 2003 as compared to .97 to 1.0
at March 28, 2003. Current liabilities at September 26, 2003 were $1,721,201 as
compared to $1,992,702 at March 28, 2003.

The Company expended $105,087 in capital expenditures in the six months ended
September 26, 2003. Depreciation and amortization for the six months ended
September 26, 2003 was $102,600.


                                       21


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES (continued)

The Company has an accounts receivable financing agreement with a factor which
bears interest at 2.5% above prime with a minimum of 12% per annum. The
agreement had an initial term of one year and will automatically renew for
successive one year terms, unless terminated by the Company or Lender upon
receiving sixty days prior notice. The loan is secured by the Company's accounts
receivable and inventories. At September 26, 2003 the amount outstanding was
$660,702 as compared to $712,659 at March 28, 2003.

The Company has a collective bargaining multi-employer pension plan with the
United Auto Workers of America, Local 259. Contributions are made in accordance
with a negotiated labor contract and are based on the number of covered
employees employed per month.

With the passage of the Multi-Employer Pension Plan Amendments Act of 1990 ("The
Act"), the Company may become subject to liabilities in excess of contributions
made under the collective bargaining agreement. Generally, these liabilities are
contingent upon the termination, withdrawal, or partial withdrawal from the
Plan.

The Company has not taken any action to terminate, withdraw or partially
withdraw from the Plan nor does it intend to do so in the future. Under the Act,
liabilities would be based upon the Company's proportional share of the Plan's
unfunded vested benefits which is currently not available.

The amount of accumulated benefits and net assets of such Plan also is not
currently available to the Company. The total contributions charged to
operations under this pension plan were $25,150 for the six months ended
September 26, 2003 and $21,642 for the six months ended September 27, 2002.

As of September 26, 2003, the Company reported arrears with respect to its
contributions to the Union's Health & Welfare plan. The amount due the Health &
Welfare plan was $26,828.

The total amount due of $26,828 is reported on the accompanying balance sheet as
a current liability.

In December 1993, the Company and Local 259 entered into a verbal agreement
whereby the Company would satisfy this debt by the following payment schedule:

The sum of $2,500 will be paid by the Company each month in satisfaction of the
current arrears until this total debt has been paid. Under this agreement, the
projected payment schedule for arrears will satisfy the total debt in 11 months.

On June 30, 1995, the Company applied to the Pension Benefit Guaranty
Corporation ("PBGC") to have the PBGC assume all of the Company's
responsibilities and liabilities under its Salaried Pension Plan. On April 26,
1996, the PBGC determined that the Salaried Pension Plan did not have sufficient
assets available to pay benefits which were and are currently due under the
terms of the Plan.


                                       22


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES (continued)

The PBGC further determined that pursuant to the provisions of the Employment
Retirement Income Security Act of 1974, as amended ("ERISA"), that the Plan must
be terminated in order to protect the interests of the Plan's participants.
Accordingly, the PBGC proceeded pursuant to ERISA to have the Plan terminated
and the PBGC appointed as statutory trustee, and to have July 31, 1995
established as the Plan's termination date.

The Company and the PBGC negotiated a settlement on the entire matter and on
July 2, 2001, an agreement was reached whereby the Company's liability to the
PBGC was reduced to $244,000. The Company will make monthly payments to the PBGC
as follows:

            September 1, 2003 to August 1, 2004             $2,000 per month
            September 1, 2004 to August 1, 2006             $3,000 per month
            September 1, 2006 to August 1, 2007             $4,000 per month

In addition, to the above referenced monthly payments, the Company will make
balloon payments of $25,000 each on the following dates:

            January 1, 2004
            May 1, 2004
            May 1, 2005
            January 1, 2006

The Company also granted the PBGC a lien on the Company's machinery and
equipment.

As a result of this agreement the amount due the PBGC was restated to $244,000.
The first payment of $2,000 was made on September 1, 2003, reducing the balance
to $242,000 as of September 26, 2003. The balance of $242,000 is reported on the
accompanying balance sheet as follows: $75,000 as a current liability and the
balance of $167,000 as a long-term liability.

EFFECTS OF INFLATION

The Company does not view the effects of inflation to have a material effect
upon its business. Increases in costs of raw materials and labor costs have been
offset by increases in the price of the Company's products, as well as
reductions in costs of production, reflecting management's efforts in this area.

While the Company has in the past increased its prices to customers, it has
maintained its relative competitive price position. However, significant
decreases in government, military subcontractor spending has provided excess
production capacity in the industry which has tightened pricing margins.

The Company does not view the effects of inflation to have a material effect
upon its business. Increases n costs of raw materials and labor costs have been
offset by increases in the price of the Company's products, as well as
reductions in costs of production, reflecting management's efforts in this area.

While the Company has in the past increased its prices to customers, it has
maintained its relative competitive price position. However, significant
decreases in government, military subcontractor spending have provided excess
production capacity in the industry which has tightened pricing margins.


                                       23



Item 3 Controls and Procedures

Our management, under the supervision and with the participation of our chief
executive officer and chief financial officer, conducted an evaluation of our
"disclosure controls and procedures" (as defined in the Securities Exchange Act
of 1934 (the "Exchange Act") Rules 13a-14 (c)) within 90 days of the filing date
of this Quarterly Report on Form 10-Q (the "Evaluation Date"). Based on their
evaluation, our chief executive officer and chief financial officer have
concluded that as of the Evaluation Date, our disclosure controls and procedures
are effective to ensure that all material information required to be filed in
this Quarterly Report on Form 10-Q has been made known to them in a timely
fashion.

Changes in Internal Controls

There have been no significant changes (including corrective actions with regard
to significant deficiencies or material weaknesses) in our internal controls or
in other factors that could significantly affect these controls subsequent to
the Evaluation Date set forth above.

PART II
OTHER INFORMATION

Item 1 Legal Proceedings

The Company is not involved in any legal proceedings which may have a material
effect upon the Company, its financial condition or operations.

Item 2. Changes in Securities and Use or Proceeds

Not applicable

Item 3. Defaults Upon Senior Securities

None


                                       24


Item 4. Submission of Matters to a Vote of Shareholders

The Company's Annual Meeting of Shareholders was held on Friday October 10, 2003
for record holders as of Friday, August 29, 2003. The only matter acted upon was
the election of one director to the Board of Directors for a two year term.

The only director elected was Alan Gottleib who received 1,944,082 votes (94%)
and of which only 107,326 withheld their votes.

An aggregate of 2,051,408 shares were present in person or by proxy at the
meeting, representing approximately 89% of the total shares outstanding

Item 5. Other Matters.

None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

Item 31.1 Certifications Pursuant to Section 302 of the Sarbanes Oxley Act

Item 31.2 Certifications Pursuant to Section 302 of the Sarbanes Oxley Act

Item 32 Certifications Pursuant to Section 906 of the Sarbanes Oxley Act

(b) Reports on Form 8-K during Quarter

None

                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the Registrant
has duly cause this report on Form 10QSB to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                     IEH CORPORATION
                                                     (Registrant)


November  7, 2003                                    /s/ Michael Offerman
                                                     --------------------
                                                     Michael Offerman
                                                     President


November  7, 2003                                    /s/ Robert Knoth
                                                     --------------------
                                                     Robert Knoth
                                                     Chief Financial Officer


                                       25