SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------

                                   FORM 10-QSB

      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended December 26, 2003

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________

Commission File No. 0-5258

                                 IEH CORPORATION
             (Exact name of registrant as specified in its charter)

               New York                                    1365549348
  (State or other jurisdiction of                       (I.R.S. Employer
   incorporation or organization)                    Identification Number)

               140 58th Street, Suite 8E, Brooklyn, New York 11220
                    (Address of principal executive office)

       Registrant's telephone number, including area code: (718) 492-4440


             ------------------------------------------------------
               Former name, former address and former fiscal year,
                          if changed since last report.

      Check whether the Issuer: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

            Yes |X|     No |_|

2,303,468 shares of Common Shares, par value $.01 per share, were outstanding as
of December 26, 2003.



                                 IEH CORPORATION

                                    CONTENTS



                                                                                  Page
                                                                                 Number
                                                                                 ------
                                                                                
Part I - FINANCIAL INFORMATION

ITEM 1- FINANICAL STATEMENTS

         Balance Sheets as of December 26, 2003 (Unaudited) and March 28, 2003      1

         Statement of Operations (Unaudited) for the three and nine months ended
              December 26, 2003 and December 27, 2002.                              3

         Statement of Cash Flows (Unaudited) for the nine months ended
              December 26, 2003 and December 27, 2002.                              4

         Notes to Financial Statements (Unaudited)                                  6

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS                             15

Part II - OTHER INFORMATION



                                       1


                                 IEH CORPORATION

                                 BALANCE SHEETS
                   As of December 26, 2003 and March 28, 2003




                                                                         Dec. 26,       March 28,
                                                                           2003           2003
                                                                        ----------     ----------
                                                                       (Unaudited)      (Note 1)
                                                                                 
                                  ASSETS

CURRENT ASSETS:
Cash                                                                    $    2,824     $    5,565
Accounts receivable, less allowances for doubtful accounts of
    $10,062 at December 26, 2003 and March 28, 2003                        551,396        769,845
Inventories (Note 3)                                                       920,600      1,089,075
Prepaid expenses and other current assets (Note 4)                          34,256         53,722
                                                                        ----------     ----------

          Total current assets                                           1,509,076      1,918,207
                                                                        ----------     ----------

PROPERTY, PLANT AND EQUIPMENT, less accumulated
   depreciation and amortization of $5,942,565 at December 26, 2003
   and $5,788,365 at March 28, 2003                                      1,148,420      1,119,513
                                                                        ----------     ----------
                                                                         1,148,420      1,119,513
                                                                        ----------     ----------

OTHER ASSETS:
  Other assets                                                              42,551         42,430
                                                                        ----------     ----------
                                                                            42,551         42,430
                                                                        ----------     ----------

Total assets                                                            $2,700,047     $3,080,150
                                                                        ==========     ==========


                 See accompanying notes to financial statements


                                       2


                                 IEH CORPORATION

                                 BALANCE SHEETS
                   As of December 26, 2003 and March 28, 2003



                                                                                      Dec. 26,         March 28,
                                                                                        2003             2003
                                                                                    -----------      -----------
                                                                                    (Unaudited)        (Note 1)

                        LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                                               
CURRENT LIABILITIES:
Accounts receivable financing (Note 7)                                              $   661,390      $   712,659
Notes payable, equipment, current portion (Note 6)                                       11,903           16,978
Accrued corporate income taxes                                                           22,600           16,800
Due to union health and welfare plan, current portion (Note 9)                           16,328           30,000
Accounts payable                                                                        687,993        1,017,432
Pension plan payable, current portion (Note 9)                                           78,000           39,000
Other current liabilities (Note 5)                                                      122,070          159,833
                                                                                    -----------      -----------

          Total current liabilities                                                   1,600,284        1,992,702
                                                                                    -----------      -----------

LONG-TERM LIABILITIES:
Pension Plan payable, less current portion (Note 9)                                     158,000          205,000
Notes payable, equipment, less current portion (Note 6)                                  13,374            7,822
Due to union health and welfare plan, less current portion (Note 9)                          --           13,828
                                                                                    -----------      -----------
          Total long-term liabilities                                                   171,374          226,650
                                                                                    -----------      -----------

          Total liabilities                                                           1,771,658        2,219,352
                                                                                    -----------      -----------

STOCKHOLDERS' EQUITY:
Common stock, $.01 par value; 10,000,000 shares authorized;
2,303,468 shares issued and outstanding at December 26, 2003 and March 28, 2003          23,035           23,035
Capital in excess of par value                                                        2,744,573        2,744,573
Retained earnings (Deficit)                                                          (1,839,219)      (1,906,810)
                                                                                    -----------      -----------
          Total stockholders' equity                                                    928,389          860,798
                                                                                    -----------      -----------

          Total liabilities and stockholders' equity                                $ 2,700,047      $ 3,080,150
                                                                                    ===========      ===========


                 See accompanying notes to financial statements


                                       3


                                 IEH CORPORATION

                             STATEMENT OF OPERATIONS
                                   (Unaudited)



                                              Nine Months Ended              Three Months Ended
                                              -----------------              ------------------
                                           Dec. 26,        Dec. 27,        Dec. 26,        Dec. 27,
                                             2003           2002             2003            2002
                                         -----------     -----------     -----------     -----------
                                                                             
REVENUE, net sales                       $ 3,739,711     $ 3,562,562     $ 1,225,891     $ 1,176,074
                                         -----------     -----------     -----------     -----------

COSTS AND EXPENSES

Cost of products sold                      2,709,927       2,629,573         893,956         880,144
Selling, general and administrative          714,441         618,262         238,429         210,739
Interest expense                              81,230          98,116          24,862          31,841
Depreciation and amortization                154,200         151,200          51,600          50,400
                                         -----------     -----------     -----------     -----------
                                           3,659,798       3,497,151       1,208,847       1,173,124
                                         -----------     -----------     -----------     -----------

OPERATING INCOME                              79,913          65,411          17,044           2,950

OTHER INCOME                                     278             237             225              58
                                         -----------     -----------     -----------     -----------

INCOME BEFORE INCOME TAXES                    80,191          65,648          17,269           3,008

PROVISION FOR INCOME TAXES                    12,600          12,600           4,200           4,200
                                         -----------     -----------     -----------     -----------

NET INCOME                               $    67,591     $    53,048     $    13,069     $    (1,192)
                                         ===========     ===========     ===========     ===========

BASIC AND DILUTED EARNINGS PER SHARE     $      .029     $      .023     $      .006     $     (.001)
                                         ===========     ===========     ===========     ===========

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES
OUTSTANDING (in thousands)                     2,303           2,303           2,303           2,303
                                         ===========     ===========     ===========     ===========


                 See accompanying notes to financial statements


                                       4


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)



                                                                          Nine Months Ended
                                                                      ------------------------
                                                                       Dec. 26,       Dec. 27,
                                                                         2003           2002
                                                                      ---------      ---------
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                            $  67,591      $  53,048
                                                                      ---------      ---------

Adjustments to reconcile net income to net cash used in operating
  activities:
Depreciation and amortization                                           154,200        151,200

Changes in assets and liabilities:
(Increase) decrease in accounts receivable                              218,449        (81,605)
(Increase) decrease inventories                                         168,475        (43,861)
(Increase) decrease in prepaid expenses and other current assets         19,466         (5,013)
(Increase) decrease in other assets                                        (121)         1,188
Increase (decrease) in accounts payable                                (329,429)        18,030
Increase (decrease) in other current liabilities                        (37,763)       (33,394)
Increase (decrease) in accrued corporate income taxes                     5,800         12,600
Increase (decrease) in union health and welfare plan                    (27,500)       (22,500)
Increase (decrease) in due to pension plan payable                       (8,000)            --
                                                                      ---------      ---------

          Total adjustments                                             163,577         (3,355)
                                                                      ---------      ---------

NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                        231,168         49,693
                                                                      ---------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of fixed assets                                            (183,107)      (160,086)
                                                                      ---------      ---------

NET CASH USED IN INVESTING ACTIVITIES                                 $(183,107)     $(160,086)
                                                                      =========      =========


                 See accompanying notes to financial statements


                                       5


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)

                                                            Nine Months Ended
                                                        -----------------------
                                                         Dec. 26,      Dec. 27,
                                                           2003          2002
                                                        ---------     ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in notes payable                               $  16,790     $      --
Principal payments on notes payable                       (16,323)      (18,966)
Proceeds from accounts receivable financing               (51,269)      155,748
Increase (decrease) on loan payable                            --       (25,289)
                                                        ---------     ---------

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES       (50,802)      111,493
                                                        ---------     ---------

INCREASE (DECREASE) IN CASH                                (2,741)        1,100

CASH, beginning of period                                   5,565         2,875
                                                        ---------     ---------

CASH, end of period                                     $   2,824     $   3,975
                                                        =========     =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION,
cash paid during the nine months for:

     Interest                                           $  73,517     $  89,369
                                                        =========     =========

     Income Taxes                                       $      --     $     943
                                                        =========     =========

                 See accompanying notes to financial statements


                                       6


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1-     INTERIM RESULTS AND BASIS OF PRESENTATION

            The accompanying unaudited financial statements as of December 26,
            2003 and December 27, 2002 and for the nine month periods then ended
            have been prepared in accordance with generally accepted accounting
            principles for interim financial information and with the
            instructions to Form 10-QSB and Items 303 and 310 of Regulation S-B.
            In the opinion of management, the unaudited financial statements
            have been prepared on the same basis as the annual financial
            statements and reflect all adjustments, which include only normal
            recurring adjustments, necessary to present fairly the financial
            position as of December 26, 2003 and December 27, 2002 and the
            results of operations and cash flows for the nine month periods then
            ended. The financial data and other information disclosed in these
            notes to the interim financial statements related to these periods
            are unaudited. The results for the nine months ended December 26,
            2003, are not necessarily indicative of the results to be expected
            for any subsequent quarter or the entire fiscal year. The balance
            sheet at March 28, 2003 has been derived from the audited financial
            statements at that date.

            Certain information and footnote disclosures normally included in
            financial statements prepared in accordance with generally accepted
            accounting principles have been condensed or omitted pursuant to the
            Securities and Exchange Commission's rules and regulations. The
            Company believes, however, that the disclosures in this report are
            adequate to make the information presented not misleading in any
            material respect. The accompanying financial statements should be
            read in conjunction with the audited financial statements of IEH
            Corporation as of March 28, 2003 and notes thereto included in the
            Company's report on Form 10-KSB as filed with the Securities and
            Exchange Commission.

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

            Description of Business:

            The Company is engaged in the design, development, manufacture and
            distribution of high performance electronic printed circuit
            connectors and specialized interconnection devices. Electronic
            connectors and interconnection devices are used in providing
            electrical connections between electronic component assemblies. The
            Company develops and manufactures connectors which are designed for
            a variety of high technology and high performance applications, and
            are primarily utilized by those users who require highly efficient
            and dense (the space between connection pins with the connector)
            electrical connections.

            The Company is continuously redesigning and adapting its connectors
            to meet and keep pace with developments in the electronics industry
            and has, for example, developed connectors for use with
            flex-circuits now being used in aerospace programs, computers,
            air-borne communications systems, testing systems and other areas.
            The Company also services its connectors to meet specified product
            requirements.


                                       7


                                IEH CORPORATION

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

            Accounting Period:

            The Company maintains an accounting period based upon a 52-53 week
            year which ends on the nearest Friday in business days to March
            31st. For the year ending March 26, 2004, the year is comprised of
            52 weeks. The year ended March 28, 2003 was comprised of 52 weeks.

            Revenue Recognition:

            Revenues are recognized at the shipping date of the Company's
            products.

            The Company's policy with respect to customer returns and allowances
            as well as product warranty is as follows:

            The Company will accept a return of defective product within one
            year from shipment for repair or replacement at the Company's
            option. If the product is repairable, the Company at its own cost
            will repair and return it to the customer. If unrepairable, the
            Company will either offer an allowance against payment or will
            reimburse the customer for the total cost of the product.

            Most of the Company's products are custom ordered by customers for a
            specific use. The Company provides engineering services as part of
            the relationship with its customers in developing the custom
            product. The Company is not obligated to provide such engineering
            service to its customers. The Company does not charge separately for
            these services.

            Inventories:

            Inventories are stated at cost, on a first-in, first-out basis,
            which does not exceed market value.

            Concentration of Credit Risk:

            The Company maintains cash balances at one bank. Amounts on deposit
            are insured by the Federal Deposit Insurance Corporation up to
            $100,000 in aggregate. There were no uninsured balances at either
            December 26, 2003 or March 28, 2003.

            Property, Plant and Equipment:

            Property, plant and equipment are stated at cost less accumulated
            depreciation and amortization. The Company provides for depreciation
            and amortization using the Modified Accelerated Cost Recovery System
            (MACRS) method over the estimated useful lives (5-7 years) of the
            related assets.

            Maintenance and repair expenditures are charged to operations, and
            renewals and betterments are capitalized. Items of property, plant
            and equipment which are sold, retired or otherwise disposed of are
            removed from the asset and accumulated depreciation or amortization
            account. Any gain or loss thereon is either credited or charged to
            operations.


                                       8


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

            Income Taxes:

            The Company follows the policy of treating investment tax credits as
            a reduction in the provision for federal income tax in the year in
            which the credit arises or may be utilized. Deferred income taxes
            arise from temporary differences resulting from different
            depreciation methods used for financial and income tax purposes. The
            Company has adopted Statement of Financial Accounting Standards
            (SFAS) No. 109, "Accounting for Income Taxes".

            Net Income Per Share:

            The Company has adopted the provisions of SFAS No. 128, "Earnings
            Per Share", which requires the disclosure of "basic" and "diluted"
            earnings (loss) per share. Basic earnings per share is computed by
            dividing net income by the weighted average number of common shares
            outstanding during each period. Diluted earnings per share is
            similar to basic earnings per share except that the weighted average
            number of common shares outstanding is increased to reflect the
            dilutive effect of potential common shares, such as those issuable
            upon the exercise of stock or warrants, as if they had been issued.
            For the nine months ended December 26, 2003 and December 27, 2002,
            there were no items of potential dilution that would impact on the
            computation of diluted earnings or loss per share.

            Fair Value of Financial Instruments:

            The carrying value of the Company's financial instruments,
            consisting of accounts receivable, accounts payable, and borrowings,
            approximate their fair value due to the relatively short maturity
            (three months) of these instruments.

            Use of Estimates:

            The preparation of financial statements in conformity with generally
            accepted accounting principles requires management to make estimates
            and assumptions that affect the reported amounts of assets and
            liabilities, revenues and expenses, and disclosure of contingent
            assets and liabilities at the date of the financial statements.
            Actual amounts could differ from those estimates.

            Impairment of Long-Lived Assets:

            SFAS No. 121, "Accounting For The Impairment of Long-Lived Assets To
            Be Disposed Of", requires that long-lived assets and certain
            identifiable intangibles to be held and used by an entity be
            reviewed for impairment whenever events or changes in circumstances
            indicate that the carrying amount of an asset may not be
            recoverable. The Company has adopted SFAS No. 121. There were no,
            long-lived asset impairments recognized by the Company for the nine
            months ended December 26, 2003 and December 27, 2002.


                                       9


                                IEH CORPORATION

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

            Reporting Comprehensive Income:

            The Company has adopted the provisions of SFAS No. 130, "Reporting
            Comprehensive Income". This statement established standards for
            reporting and display of comprehensive income and its components
            (revenues, expenses, gains and losses) in an entity's financial
            statements. This Statement requires an entity to classify items of
            other comprehensive income by their nature in a financial statement
            and display the accumulated balance of other comprehensive income
            separately from retained earnings and additional paid-in capital in
            the equity section of a statement of financial position. There were
            no material items of comprehensive income to report for the nine
            months ended December 26, 2003 and December 27, 2002.

            Segment Information:

            The Company has adopted the provisions of SFAS No. 131, "Disclosures
            About Segment of An Enterprise and Related Information." This
            Statement requires public enterprises to report financial and
            descriptive information about its reportable operating segments and
            establishes standards for related disclosures about product and
            services, geographic areas, and major customers. The adoption of
            SFAS No. 131 did not affect the Company's presentation of its
            results of operations or financial position.

            Effect of New Accounting Pronouncements:

            The Company does not believe that any recently issued but not yet
            effective accounting standards, have a material effect on the
            Company's financial position, results of operations or cash flows.

Note 3 -    INVENTORIES:

            Inventories are comprised of the following:

                                       Dec. 26,         March 28,
                                         2003              2003
                                     ------------     ------------
            Raw materials            $    599,863     $    709,647
            Work in progress              237,607          281,075
            Finished goods                 83,130           98,353
                                     ------------     ------------
                                     $    920,600     $  1,089,075
                                     ============     ============

            Inventories are priced at the lower of cost (first-in, first-out
            method) or market, whichever is lower. The Company has established a
            reserve for obsolescence to reflect net realizable inventory value.
            The balance of this reserve as of December 26, 2003 was $36,000. At
            March 28, 2003, the balance of this reserve was $0.

            Inventories at December 26, 2003 and March 28, 2003 are recorded net
            of this reserve.


                                       10


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 4 -    PREPAID EXPENSES AND OTHER CURRENT ASSETS:

            Prepaid expenses and other current assets are comprised of the
            following:

                                                Dec. 26,     March 28,
                                                  2003          2003
                                               ---------     ---------

            Prepaid insurance                  $  17,707     $  49,816
            Prepaid corporate taxes                5,288         3,737
            Other current assets                  11,261           169
                                               ---------     ---------
                                               $  34,256     $  53,722
                                               =========     =========

Note 5 -    OTHER CURRENT LIABILITIES:

            Other current liabilities are comprised of the following:

                                                Dec. 26,     March 28,
                                                  2003          2003
                                               ---------     ---------

            Payroll and vacation accruals      $  34,991     $  77,622
            Sales commissions                     10,781        13,795
            Other                                 76,298        68,416
                                               ---------     ---------

                                               $ 122,070     $ 159,833
                                               =========     =========

Note 6 -    NOTES PAYABLE EQUIPMENT:

            The Company financed the acquisition of new computer equipment and
            software with notes payable. The notes are payable over a sixty
            month period. The balance remaining at December 26, 2003 amounted to
            $25,277.

            Aggregate future principal payments are as follows:

            Fiscal year ending March 31,
            2004                               $   4,145
            2005                                   9,991
            2006                                   4,102
            2007                                   3,136
            Thereafter                             3,903
                                               ---------
                                               $  25,277
                                               =========


                                       11


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 7-     ACCOUNTS RECEIVABLE FINANCING:

            The Company has an accounts receivable financing agreement with a
            factor which bears interest at 2.5% above prime with a minimum of
            12% per annum. At December 26, 2003 the amount outstanding with the
            factor was $661,390 as compared to $712,659 at March 28, 2003. The
            loan is secured by the Company's accounts receivables and
            inventories.

Note 8-     2001 EMPLOYEE STOCK OPTION PLAN:

            On December 21, 2001 the Company's shareholders approved the
            adoption of the Company's 2001 Employees Stock Option Plan to
            provide for the grant of options to purchase up to 750,000 shares of
            the Company's common stock to all employees, including senior
            management.

            Options granted to employees under this plan may be designated as
            options which qualify for incentive stock option treatment under
            Section 422A of the Internal Revenue Code, or options which do not
            so qualify.

            Under this plan, the exercise price of an option designated as an
            Incentive Stock Option shall not be less than the fair market value
            of the Company's common stock on the day the option is granted. In
            the event an option designated as an incentive stock option is
            granted to a ten percent (10%) shareholder, such exercise price
            shall be at least 110 Percent (110%) of the fair market value or the
            Company's common stock and the option must not be exercisable after
            the expiration of five years from the day of the grant.

            Exercise prices of non incentive stock options may be less than the
            fair market value of the Company's common stock.

            The aggregate fair market value of shares subject to options granted
            to a participant(s), which are designated as incentive stock
            options, and which become exercisable in any calendar year, shall
            not exceed $100,000. As of December 26, 2003 no options had been
            granted under the plan.


                                       12


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 -    COMMITMENTS:

            The Company exercised its option to renew its lease on the premises
            for 10 years. The original lease ran through August 23, 2001.

            The Company is obligated under this renewal through August 23, 2011,
            at minimum annual rentals as follows:

            Fiscal year ending March,

            2004                                         $     28,191
            2005                                              112,764
            2006                                              112,764
            2007                                              112,764
            2008                                              112,764
            2009                                              112,764
            2010                                              112,764
            2011                                               75,176
                                                         ------------

                                                         $    779,951
                                                         ============

            The rental expense for the nine months ended December 26, 2003 for
            this lease was $84,573.

            The Company has a collective bargaining multi-employer pension plan
            with the United Auto Workers of America, Local 259. Contributions
            are made in accordance with a negotiated labor contract and are
            based on the number of covered employees employed per month. With
            the passage of the Multi-Employer Pension Plan Amendments Act of
            1990 ("The Act"), the Company may become subject to liabilities in
            excess of contributions made under the collective bargaining
            agreement. Generally, these liabilities are contingent upon the
            termination, withdrawal, or partial withdrawal from the Plan.

            The Company has not taken any action to terminate, withdraw or
            partially withdraw from the Plan nor does it intend to do so in the
            future. Under the Act, liabilities would be based upon the Company's
            proportional share of the Plan's unfunded vested benefits, which is
            currently not available. The amount of accumulated benefits and net
            assets of such Plan also is not currently available to the Company.
            The total contributions charged to operations under this pension
            plan were $37,705 for the nine months ended December 26, 2003 and
            $32,785 for the nine months ended December 27, 2002.

            As of December 26, 2003, the Company reported arrears with respect
            to its contributions to the Union's Health and Welfare plan. The
            amount due the Health and Welfare plan was $16,328.

            The total amount due of $16,328 is reported on the accompanying
            balance sheet as a current liability.


                                       13


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 -    COMMITMENTS (continued):

            In December 1993, the Company and Local 259 entered into a verbal
            agreement whereby the Company would satisfy this debt by the
            following payment schedule:

            The sum of $2,500 will be paid by the Company each month in
            satisfaction of the current arrears until this total debt has been
            paid. Under this agreement, the projected payment schedule for
            arrears will satisfy the total debt in 7 months.

            On June 30, 1995, the Company applied to the Pension Benefit
            Guaranty Corporation ("PBGC") to have the PBGC assume all of the
            Company's responsibilities and liabilities under its Salaried
            Pension Plan. On April 26, 1996, the PBGC determined that the
            Salaried Pension Plan did not have sufficient assets available to
            pay benefits which were and are currently due under the terms of the
            Plan.

            The PBGC further determined that pursuant to the provisions of the
            Employment Retirement Income Security Act of 1974, as amended
            ("ERISA"), that the Plan must be terminated in order to protect the
            interests of the Plan's participants. Accordingly, the PBGC
            proceeded pursuant to ERISA to have the Plan terminated and the PBGC
            appointed as statutory trustee, and to have July 31, 1995
            established as the Plan's termination date.

            The Company and the PBGC negotiated a settlement on the entire
            matter and on July 2, 2001, an agreement was reached whereby the
            Company's liability to the PBGC was reduced to $244,000. The Company
            will make monthly payments to the PBGC as follows:

                September 1, 2003 to August 1, 2004           $2,000 per month
                September 1, 2004 to August 1, 2006           $3,000 per month
                September 1, 2006 to August 1, 2007           $4,000 per month

            In addition, to the above referenced monthly payments, the Company
            will make balloon payments of $25,000 each on the following dates:

                January 1, 2004
                May 1, 2004
                May 1, 2005
                January 1, 2006

            The Company also granted the PBGC a lien on the Company's machinery
            and equipment.

            As a result of this agreement the amount due the PBGC was restated
            to $244,000. The balance as of December 26, 2003 was $236,000. The
            balance of $236,000 is reported on the accompanying balance sheet as
            follows: $78,000 as a current liability and $158,000 as a long-term
            liability.


                                       14


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 10 -   CHANGES IN STOCKHOLDERS' EQUITY:

            Retained earnings (deficit) decreased by $67,591, which represents
            the net income for the nine months ended December 26, 2003.


                                       15


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

Statements contained in this report which are not historical facts may be
considered forward-looking information with respect to plans, projections, or
future performance of the Company as defined under the Private Securities
litigation Reform Act of 1995. These forward-looking statements are subject to
risks and uncertainties which could cause actual results to differ materially
from those projected. The words "anticipate", "believe", "estimate", "expect",
"objective", and "think" or similar expressions used herein are intended to
identify forward-looking statements. The forward-looking statements are based on
the Company's current views and assumptions and involve risks and uncertainties
that include, among other things, the effects of the Company's business, actions
of competitors, changes in laws and regulations, including accounting standards,
employee relations, customer demand, prices of purchased raw material and parts,
domestic economic conditions, including housing starts and changes in consumer
disposable income, and foreign economic conditions, including currency rate
fluctuations. Some or all of the facts are beyond the Company's control.

The following discussion and analysis should be read in conjunction with the
consolidated financial statements and related footnotes which provide additional
information concerning the Company's financial activities and condition.

CRITICAL ACCOUNTING POLICIES

Accounting Period:

The Company maintains an accounting period based upon a 52-53 week year which
ends on the nearest Friday in business days to March 31st.

Revenue Recognition:

Revenues are recognized at the shipping date of the Company's products.

The Company's policy with respect to customer returns and allowances as well as
product warranty is as follows:

The Company will accept a return of defective product within one year from
shipment for repair or replacement at the Company's option.

If the product is repairable, the Company at its own cost will repair and return
it to the customer. If unrepairable, the Company will either offer an allowance
against payment or will reimburse the customer for the total cost of the
product.

Most of the Company's products are custom ordered by customers for a specific
use. The Company provides engineering services as part of the relationship with
its customers in developing the custom product. The Company is not obligated to
provide such engineering service to its customers. The Company does not charge
separately for these services.

Inventories:

Inventories are stated at cost, on a first-in, first-out basis, which does not
exceed market value.


                                       16


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

CRITICAL ACCOUNTING POLICIES (CONTINUED)

Concentration of Credit Risk:

The Company maintains cash balances at one bank. Amounts on deposit are insured
by the Federal Deposit Insurance Corporation up to $100,000 in aggregate. There
were no uninsured balances at either December 26, 2003 or March 28, 2003.

Property, Plant and Equipment:

Property, plant and equipment is stated at cost less accumulated depreciation
and amortization. The Company provides for depreciation and amortization using
the Modified Accelerated Cost Recovery System (MACRS) method over the estimated
useful lives (5-7 years) of the related assets.

Maintenance and repair expenditures are charged to operations, and renewals and
betterments are capitalized. Items of property, plant and equipment which are
sold, retired or otherwise disposed of are removed from the asset and
accumulated depreciation or amortization account. Any gain or loss thereon is
either credited or charged to operations.

Income Taxes:

The Company follows the policy of treating investment tax credits as a reduction
in the provision for federal income tax in the year in which the credit arises
or may be utilized. Deferred income taxes arise from temporary differences
resulting from different depreciation methods used for financial and income tax
purposes. The Company has adopted Statement of Financial Accounting Standards
(SFAS) No. 109, "Accounting for Income Taxes".

Net Income Per Share:

The Company has adopted the provisions of SFAS No. 128, "Earnings Per Share",
which requires the disclosure of "basic" and "diluted" earnings (loss) per
share. Basic earnings per share is computed by dividing net income by the
weighted average number of common shares outstanding during each period.

Diluted earnings per share is similar to basic earnings per share except that
the weighted average number of common shares outstanding is increased to reflect
the dilutive effect of potential common shares, such as those issuable upon the
exercise of stock or warrants, as if they had been issued. For the nine months
ended December 26, 2003 and December 27, 2002, there were no items of potential
dilution that would impact on the computation of diluted earnings or loss per
share.

Fair Value of Financial Instruments:

The carrying value of the Company's financial instruments, consisting of
accounts receivable, accounts payable, and borrowings, approximate their fair
value due to the relatively short maturity (three months) of these instruments.


                                       17


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

CRITICAL ACCOUNTING POLICIES (CONTINUED)

Use of Estimates:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, revenues and expenses,
and disclosure of contingent assets and liabilities at the date of the financial
statements. Actual amounts could differ from those estimates.

Impairment of Long-Lived Assets:

SFAS No. 121, "Accounting For The Impairment of Long-Lived Assets To Be Disposed
Of", requires that long-lived assets and certain identifiable intangibles to be
held and used by an entity be reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be
recoverable. The Company has adopted SFAS No. 121. There were no, long-lived
asset impairments recognized by the Company for the nine months ended December
26, 2003 and December 27, 2002.

Reporting Comprehensive Income:

The Company has adopted the provisions of SFAS No. 130, "Reporting Comprehensive
Income". This statement established standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains and losses)
in an entity's financial statements. This Statement requires an entity to
classify items of other comprehensive income by their nature in a financial
statement and display the accumulated balance of other comprehensive income
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position. There were no material items of
comprehensive income to report for the nine months ended December 26, 2003 and
December 27, 2002.

Segment Information:

The Company has adopted the provisions of SFAS No. 131, "Disclosures About
Segment of An Enterprise and Related Information." This Statement requires
public enterprises to report financial and descriptive information about its
reportable operating segments and establishes standards for related disclosures
about product and services, geographic areas, and major customers. The adoption
of SFAS No. 131 did not affect the Company's presentation of its results of
operations or financial position.


                                       18


                                 IEH CORPORATION

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
                                   OPERATIONS

      RESULTS OF OPERATIONS

For the nine months ended December 26, 2003 compared to the nine months ended
December 27, 2002

The following table sets forth for the periods indicated, percentages for
certain items reflected in the financial data as such items bear to the revenues
of the Company:



                                                                                Nine Months Ended
                                                                            ------------------------
                                                                             Dec. 26,       Dec. 27,
                                                                               2003           2002
                                                                            ---------      ---------
                                                                                     
            Operating Revenues (in thousands)                               $   3,740      $   3,563
                                                                            ---------      ---------
            Operating Expenses: (as a percentage of operating revenues)
            Cost of Products Sold                                               72.46%          73.8%
            Selling, General and Administrative                                 19.10%          17.4%
            Interest Expense                                                     2.17%           2.8%
            Depreciation and Amortization                                        4.12%           4.2%
                                                                            ---------      ---------

                      Total Costs and Expenses                                  97.85%          98.2%
                                                                            ---------      ---------

            Operating Income (loss)                                              2.15%           1.8%

            Other Income                                                          .01%            --
                                                                            ---------      ---------

            Income (loss) before Income Taxes                                    2.16%           1.8%

            Income Taxes                                                          .34%            .4%
                                                                            ---------      ---------

            Net Income (loss)                                                    1.82%           1.4%
                                                                            =========      =========


COMPARATIVE ANALYSIS-NINE MONTHS

Operating revenues for the nine months ended December 26, 2003 amounted to
$3,739,711 reflecting a 5% increase versus the comparative nine months operating
revenues of $3,562,562. The increase is a direct result of an increase in
commercial, governmental and military sales, during the nine months ended
December 26, 2003 as compared to the nine months ended December 27, 2002.

Cost of products sold amounted to $2,709,927, for the nine months ended December
26, 2003 or 72.46% of operating revenues. This reflected an increase of $80,354
or 3% over the cost of products sold of $2,629,573 or 73.8% of operating
revenues for the nine months ended December 27, 2002.

Selling, general and administrative expenses were $714,441 or 19.10% of revenues
for the nine months ended December 26, 2003 as compared to $618,262 or 17.4% of
revenues for the comparable nine month period ended December 27, 2002. The
increase of $96,179 or 15.6% was primarily due to an increase in travel during
the nine months ended December 26, 2003.


                                       19


                                 IEH CORPORATION

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
                                   OPERATIONS

RESULTS OF OPERATIONS (Continued)

COMPARATIVE ANALYSIS-NINE MONTHS (Continued)

Interest expense was $81,230 or 2.17% of revenues for the period ended December
26, 2003 as compared to $98,116 or 2.8% of revenues in the nine months period
ended December 27, 2002.

Depreciation and amortization of $154,200 or 4.12% of revenues were reported for
the nine months period ended December 26, 2003. This reflects a minimal increase
from the comparable nine months period ended December 27, 2002 of $151,200 or
4.2% of revenues.

The Company reported net income of $67,591 for the nine months ended December
26, 2003, representing basic earnings per common share of $.029 as compared to a
net income of $53,048 or $.023 per common share for the nine months ended
December 27, 2002.

COMPARATIVE ANALYSIS-THREE MONTHS

For the three months ended December 26, 2003 compared to the three months ended
December 27, 2002:

The following table sets forth for the periods indicated, percentages for
certain items reflected in the financial data as such items bear to the revenues
of the Company:



                                                                                 Three Months Ended
                                                                            --------------------------
                                                                             Dec. 26,        Dec. 27,
                                                                               2003            2002
                                                                            ----------      ----------
                                                                                      
            Operating Revenues (in thousands)                               $    1,226      $    1,176
                                                                            ----------      ----------

            Operating Expenses: (as a percentage of operating revenues)
            Cost of Products Sold                                                72.92%           74.8%
            Selling, General and Administrative                                  19.40%           17.9%
            Interest Expense                                                      2.03%            2.7%
            Depreciation and Amortization                                         4.21%            4.3%
                                                                            ----------      ----------
                      Total Costs and Expenses                                   98.56%           99.7%
                                                                            ----------      ----------

            Operating Income (loss)                                               1.44%             .3%

            Other Income                                                           .02%             --
                                                                            ----------      ----------

            Income (loss) before Income Taxes                                     1.46%             .3%

            Income Taxes                                                           .34%             .4%
                                                                            ----------      ----------

            Net Income (loss)                                                     1.12%           (0.1)%
                                                                            ==========      ==========



                                       20


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

COMPARATIVE ANALYSIS -THREE MONTHS (Continued)

Operating revenues for the three months ended December 26, 2003 amounted to
$1,225,891, reflecting a 4.24% increase versus the comparative three months
ended December 27, 2002 operating revenues of $1,176,074. The increase is a
direct result of an increase in commercial, governmental and military orders
during the quarter ended December 26, 2003.

Cost of products sold amounted to $893,956 for the three months ended December
26, 2003 or 72.92% of operating revenues. This reflected an increase of $13,812
or 1.57% of the cost of products sold of $880,144 or 74.8% for the three months
ended December 27, 2002. The increase represents the additional cost necessary
to support the increase in sales.

Selling, general and administrative expenses for the three months ended December
26, 2003 were $238,429 or 19.40% of revenues compared to $210,739 or 17.9% of
revenues for the comparable three-month period ended December 27, 2002. This
reflected an increase of $27,690 or 13.14% and reflects increases in
administrative and travel expenses.

Interest expense was $24,862 or 2.03% of revenues for the period ended December
26, 2003 as compared to $31,841 or 2.7% of revenues in the three-month period
ended December 27, 2002. The decrease in interest is associated with the
Company's full repayment of its loans payable.

Depreciation and amortization of $51,600 or 4.21% of revenues was reported for
the three-month period ended December 26, 2003. This reflects an increase of
$1,200 or 2.38% from the comparable three-month period ended December 27, 2002
of $50,400 or 4.3% of revenues. The increase is a result of new equipment
purchased during the period ended December 26, 2003.

The Company reported net income of $13,069 for the three months ended December
26, 2003, representing basic earnings per common share of $.006 as compared to a
basic loss of $1,192 or $.001 per common share for the three months ended
December 27, 2002.

LIQUIDITY AND CAPITAL RESOURCES

The Company reported working capital deficit as of December 26, 2003 of $91,208
as compared to a working capital deficit of $74,495 at March 28, 2003. The
increase in working capital deficit of $16,713 was attributable to the following
items:

            Net income (loss)
              (excluding depreciation and amortization)     $  67,591
            Capital expenditures                             (183,107)
            Other transactions                                 98,803
                                                            ---------
                                                            $ (16,713)
                                                            =========

As a result of the above, the current ratio (current assets to current
liabilities) was .94 to 1.0 as of December 26, 2003 as compared to .97 to 1.0 at
March 28, 2003. Current liabilities at December 26, 2003 were $1,600,284 as
compared to $1,992,702 at March 28, 2003.

The Company expended $183,107 in capital expenditures in the nine months ended
December 26, 2003. Depreciation and amortization for the nine months ended
December 26, 2003 was $154,200.


                                       21


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES (continued)

The Company has an accounts receivable financing agreement with a factor which
bears interest at 2.5% above prime with a minimum of 12% per annum. The
agreement had an initial term of one year and will automatically renew for
successive one year terms, unless terminated by the Company or Lender upon
receiving sixty days prior notice. The loan is secured by the Company's accounts
receivable and inventories. At December 26, 2003 the amount outstanding was
$661,390 as compared to $712,659 at March 28, 2003.

The Company has a collective bargaining multi-employer pension plan with the
United Auto Workers of America, Local 259. Contributions are made in accordance
with a negotiated labor contract and are based on the number of covered
employees employed per month.

With the passage of the Multi-Employer Pension Plan Amendments Act of 1990 ("The
Act"), the Company may become subject to liabilities in excess of contributions
made under the collective bargaining agreement. Generally, these liabilities are
contingent upon the termination, withdrawal, or partial withdrawal from the
Plan.

The Company has not taken any action to terminate, withdraw or partially
withdraw from the Plan nor does it intend to do so in the future. Under the Act,
liabilities would be based upon the Company's proportional share of the Plan's
unfunded vested benefits which is currently not available.

The amount of accumulated benefits and net assets of such Plan also is not
currently available to the Company. The total contributions charged to
operations under this pension plan were $37,705 for the nine months ended
December 26, 2003 and $32,785 for the nine months ended December 27, 2002.

As of December 26, 2003, the Company reported arrears with respect to its
contributions to the Union's Health & Welfare plan. The amount due the Health &
Welfare plan was $16,328.

The total amount due of $16,328 is reported on the accompanying balance sheet as
a current liability.

In December 1993, the Company and Local 259 entered into a verbal agreement
whereby the Company would satisfy this debt by the following payment schedule:

The sum of $2,500 will be paid by the Company each month in satisfaction of the
current arrears until this total debt has been paid. Under this agreement, the
projected payment schedule for arrears will satisfy the total debt in 7 months.

On June 30, 1995, the Company applied to the Pension Benefit Guaranty
Corporation ("PBGC") to have the PBGC assume all of the Company's
responsibilities and liabilities under its Salaried Pension Plan. On April 26,
1996, the PBGC determined that the Salaried Pension Plan did not have sufficient
assets available to pay benefits which were and are currently due under the
terms of the Plan.


                                       22


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES (continued)

The PBGC further determined that pursuant to the provisions of the Employment
Retirement Income Security Act of 1974, as amended ("ERISA"), that the Plan must
be terminated in order to protect the interests of the Plan's participants.
Accordingly, the PBGC proceeded pursuant to ERISA to have the Plan terminated
and the PBGC appointed as statutory trustee, and to have July 31, 1995
established as the Plan's termination date.

The Company and the PBGC negotiated a settlement on the entire matter and on
July 2, 2001, an agreement was reached whereby the Company's liability to the
PBGC was reduced to $244,000. The Company will make monthly payments to the PBGC
as follows:

            September 1, 2003 to August 1, 2004        $2,000 per month
            September 1, 2004 to August 1, 2006        $3,000 per month
            September 1, 2006 to August 1, 2007        $4,000 per month

In addition, to the above referenced monthly payments, the Company will make
balloon payments of $25,000 each on the following dates:

            January 1, 2004
            May 1, 2004
            May 1, 2005
            January 1, 2006

The Company also granted the PBGC a lien on the Company's machinery and
equipment.

As a result of this agreement the amount due the PBGC was restated to $244,000.
The balance as of December 26, 2003 was $236,000. The balance of $236,000 is
reported on the accompanying balance sheet as follows: $78,000 as a current
liability and the balance of $158,000 as a long-term liability.

EFFECTS OF INFLATION

The Company does not view the effects of inflation to have a material effect
upon its business. Increases in costs of raw materials and labor costs have been
offset by increases in the price of the Company's products, as well as
reductions in costs of production, reflecting management's efforts in this area.

While the Company has in the past increased its prices to customers, it has
maintained its relative competitive price position. However, significant
decreases in government, military subcontractor spending has provided excess
production capacity in the industry which has tightened pricing margins.

The Company does not view the effects of inflation to have a material effect
upon its business. Increases n costs of raw materials and labor costs have been
offset by increases in the price of the Company's products, as well as
reductions in costs of production, reflecting management's efforts in this area.

While the Company has in the past increased its prices to customers, it has
maintained its relative competitive price position. However, significant
decreases in government, military subcontractor spending have provided excess
production capacity in the industry which has tightened pricing margins.

Item 3 Controls and Procedures


                                       23


      Our management, under the supervision and with the participation of our
chief executive officer and chief financial officer, conducted an evaluation of
our "disclosure controls and procedures" (as defined in the Securities Exchange
Act of 1934 (the "Exchange Act") Rules 13a-14 (c)) within 90 days of the filing
date of this Quarterly Report on Form 10-Q (the "Evaluation Date"). Based on
their evaluation, our chief executive officer and chief financial officer have
concluded that as of the Evaluation Date, our disclosure controls and procedures
are effective to ensure that all material information required to be filed in
this Quarterly Report on Form 10-Q has been made known to them in a timely
fashion.

      Changes in Internal Controls

      There have been no significant changes (including corrective actions with
regard to significant deficiencies or material weaknesses) in our internal
controls or in other factors that could significantly affect these controls
subsequent to the Evaluation Date set forth above.

PART II
OTHER INFORMATION

      Item 1 Legal Proceedings

      The Company is not involved in any legal proceedings which may have a
      material effect upon the Company, its financial condition or operations.

      Item 2. Changes in Securities and Use or Proceeds

      Not applicable

      Item 3. Defaults Upon Senior Securities

      None

      Item 4. Submission of Matters to a Vote of Shareholders

      The Company's Annual Meeting of Shareholders was held on Friday October
      10, 2003 for record holders as of Friday, August 29, 2003. The only matter
      acted upon was the election of one director to the Board of Directors for
      a two year term.

      The only director elected was Alan Gottleib who received 1,944,082 votes
      (94%) and of which only 107,326 withheld their votes.

      An aggregate of 2,051,408 shares were present in person or by proxy at the
      meeting, representing approximately 89% of the total shares outstanding

      Item 5. Other Matters.

      None


                                       24


      Item 6. Exhibits and Reports on Form 8-K

      (a) Exhibits

      Item 31.1 Certifications Pursuant to Section 302 of the Sarbanes Oxley Act

      Item 31.2 Certifications Pursuant to Section 302 of the Sarbanes Oxley Act

      Item 32.1 Certification Pursuant to Section 906 of the Sarbanes Oxley Act

      Item 32.2 Certification Pursuant to Section 906 of the Sarbanes Oxley Act

      (b) Reports on Form 8-K during Quarter

      None

                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the Registrant
has duly cause this report on Form 10QSB to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                            IEH CORPORATION
                                            (Registrant)


January 30, 2004                            /s/ Michael Offerman
----------------                            ---------------------------
                                            Michael Offerman
                                            President


January 30, 2004                            /s/ Robert Knoth
----------------                            ---------------------------
                                            Robert Knoth
                                            Chief Financial Officer


                                       25