AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 7, 2003

                                                    REGISTRATION NO. 333-
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                ---------------

                                    FORM F-10
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933

                                ---------------

                            PAN AMERICAN SILVER CORP.
             (Exact name of Registrant as specified in its charter)

 BRITISH COLUMBIA                1044                       NOT APPLICABLE
(Province or other   (Primary Standard Industrial          (I.R.S. Employer
 Jurisdiction of      Classification Code Number)         Identification No.)
  Incorporation
 or Organization)


                             1500 - 625 HOWE STREET
                           VANCOUVER, BRITISH COLUMBIA
                                 CANADA V6C 2T6
                                 (604) 684-1175
   (Address and telephone number of Registrant's principal executive offices)
                           PAN AMERICAN MINERALS INC.
                         C/O HARRIS, TRIMMER & THOMPSON
                         6121 LAKESIDE DRIVE, SUITE 260
                               RENO, NEVADA 85511
                                 (775) 825-4300
            (Name, address and telephone number of agent for service)

                                ---------------

                                   Copies to:

      CHRISTOPHER W. MORGAN, ESQ.                   FRED R. PLETCHER, ESQ.
 SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP         BORDEN LADNER GERVAIS LLP
       SUITE 1820, NORTH TOWER                     1200 WATERFRONT CENTRE,
  P.O. BOX 189, ROYAL BANK PLAZA                     200 BURRARD STREET
     TORONTO, ONTARIO  M5J 2J4               P.O. BOX 48600, STN. BENTALL CTR.
          (416) 777-4700                    VANCOUVER, BRITISH COLUMBIA  V7X 1T2
                                                      (604) 687-5744


              APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF
         THE SECURITIES TO THE PUBLIC: From time to time on or after the
         effective date of this Registration Statement as determined by
                               market conditions.
                      PROVINCE OF BRITISH COLUMBIA, CANADA
                (Principal jurisdiction regulating this offering)

It is proposed that this filing shall become effective (check appropriate box):

A.  [ ]   Upon filing with the Commission, pursuant to Rule 467(a) (if in
          connection with an offering being made contemporaneously in the
          United States and Canada).
B.  [X]   At some future date (check the appropriate box below):

          1.  [ ]  pursuant to Rule 467(b) on ( ) at ( ) (designate a time not
                   sooner than 7 calendar days after filing).

          2.  [ ]  pursuant to Rule 467(b) on ( ) at ( ) (designate a time 7
                   calendar days or sooner after filing) because the securities
                   regulatory authority in the review jurisdiction has issued a
                   receipt or notification of clearance on ( ).

          3.  [ ]  pursuant to Rule 467(b) as soon as practicable after
                   notification of the Commission by the Registrant or the
                   Canadian securities regulatory authority of the review
                   jurisdiction that a receipt or notification of clearance has
                   been issued with respect hereto.

          4.  [X]  after the filing of the next amendment to this Form (if
                   preliminary material is being filed).

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to the home jurisdiction's shelf prospectus
offering procedures, check the following box. [X]


                                ---------------

                         CALCULATION OF REGISTRATION FEE



  TITLE OF EACH CLASS OF                                           PROPOSED MAXIMUM AGGREGATE
SECURITIES TO BE REGISTERED         AMOUNT TO BE REGISTERED            OFFERING PRICE                AMOUNT OF REGISTRATION FEE
---------------------------         -----------------------        --------------------------        --------------------------
                                                                                           
COMMON SHARES
DEBT SECURITIES
WARRANTS
---------------------------         -----------------------        --------------------------        --------------------------
      TOTAL................            US$100,000,000(1)               US$100,000,000(2)                     US$8,090(3)
---------------------------         -----------------------        --------------------------        --------------------------


 (1)     There are being registered under this registration statement such
         indeterminate number of common shares of the Registrant, such
         indeterminate principal amount of debt securities of the registrant and
         such indeterminate number of warrants of the registrant as shall have
         an aggregate initial offering price of US$100,000,000. If any debt
         securities are issued at an original issue discount then the securities
         registered shall include such debt securities as may be necessary such
         that the aggregate initial public offering price of all securities
         issued pursuant to this registration statement will equal
         US$100,000,000. Any securities registered by this registration
         statement may be sold separately or as units with other securities
         registered under this registration statement. The proposed maximum
         initial offering price per security will be determined, from time to
         time, by the Registrant in connection with the sale of the securities
         under this registration statement.

(2)      In United States dollars or the equivalent thereof in Canadian dollars.

(3)      Estimated solely for the purpose of calculating the amount of the
         registration fee pursuant to Rule 457(o). Pursuant to Rule 457(p),
         US$1,523 of the US$8,090 filing fee paid by the Registrant for the
         Registration Statement on Form F-10 (No. 333-82834) filed with the
         Commission on February 12, 2002 is offset against the current filing
         fee.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE AS PROVIDED IN RULE 467 UNDER THE SECURITIES ACT OF 1933
OR ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(a) OF THE ACT,
MAY DETERMINE.

================================================================================




                                     PART I

                           INFORMATION REQUIRED TO BE
                       DELIVERED TO OFFEREES OR PURCHASERS


                                      I-1




================================================================================

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                   Subject to Completion. Dated July 7, 2003

PROSPECTUS
                            PAN AMERICAN SILVER CORP.
                                 US$100,000,000
                                  COMMON SHARES
                                 DEBT SECURITIES
                                    WARRANTS

         Pan American Silver Corp. (the "Company") may offer for sale, from time
to time, common shares ("Common Shares"), debt securities ("Debt Securities") or
warrants to purchase Common Shares or Debt Securities ("Warrants") of the
Company (collectively, the "Securities") or any combination thereof up to an
aggregate initial offering price of US$100,000,000 (or its equivalent in
Canadian dollars or any other currency or currency unit used to denominate the
Securities), during the 25-month period that this short form base shelf
prospectus (the "Prospectus"), including any amendments hereto, remains valid.

         The specific variable terms of any offering of the Securities, will be
set forth in a shelf prospectus supplement (a "Prospectus Supplement")
including, where applicable: (i) in the case of Common Shares, the number of
Common Shares offered, the offering price and any other specific terms; (ii) in
the case of Debt Securities, the title of the Debt Securities, aggregate
principal amount, currency or the currency unit for which such Debt Securities
may be purchased, maturity, interest provisions, authorized denominations,
offering price, any redemption terms, any sinking fund provisions, any exchange
or conversion terms, whether payment on the Debt Securities will be senior or
subordinated to the Company's other liabilities and obligations and any other
specific terms; and (iii) in the case of Warrants, the designation, number and
terms of the Common Shares or Debt Securities purchasable upon exercise of the
Warrants, any procedures that will result in the adjustment of those numbers,
the exercise price, dates and periods of exercise, and the currency or the
currency unit in which the exercise price must be paid and any other specific
terms. The Company reserves the right to include in a Prospectus Supplement
specific variable terms pertaining to the Securities that are not within the
options and parameters set forth in this Prospectus.

         All shelf information permitted under applicable laws to be omitted
from this Prospectus will be contained in one or more Prospectus Supplements
that will be delivered to purchasers together with this Prospectus. Each
Prospectus Supplement will be incorporated by reference into this Prospectus for
the purposes of securities legislation as of the date of the Prospectus
Supplement and only for the purposes of the distribution of the Securities to
which the Prospectus Supplement pertains.

         The Company may offer and sell Securities to or through underwriters or
dealers, directly to one or more purchasers pursuant to applicable statutory
exemptions, or through agents designated from time to time. The Prospectus
Supplement relating to a particular offering of Securities will identify each
underwriter, dealer or agent engaged in connection with the offering and sale of
Securities and will set forth the plan of distribution for such Securities,
including the proceeds to the Company and any fees, discounts, concessions or
other compensation payable to the underwriters, dealers or agents, and any other
material terms of the plan of distribution.

         The Common Shares of the Company are listed on the Toronto Stock
Exchange (the "TSX") and the Nasdaq National Market ("Nasdaq"). On July 4, 2003,
the closing price of the Common Shares on the TSX was Cdn$9.98 per common share.
On July 3, 2003 the closing price of the Common Shares on Nasdaq was US$7.39 per
common share.


         THE EARNINGS COVERAGE RATIOS FOR THE COMPANY FOR THE YEAR ENDED
DECEMBER 31, 2002 AND THE 12-MONTH PERIOD ENDED MARCH 31, 2003 ARE LESS THAN
ONE-TO-ONE. SEE "EARNINGS COVERAGE".

                                 --------------

         THIS OFFERING IS MADE BY A CANADIAN ISSUER THAT IS PERMITTED, UNDER A
MULTIJURISDICTIONAL DISCLOSURE SYSTEM ADOPTED BY THE UNITED STATES, TO PREPARE
THIS PROSPECTUS IN ACCORDANCE WITH THE DISCLOSURE REQUIREMENTS OF CANADA.
PROSPECTIVE INVESTORS SHOULD BE AWARE THAT SUCH REQUIREMENTS ARE DIFFERENT FROM
THOSE OF THE UNITED STATES. CERTAIN OF THE FINANCIAL STATEMENTS INCLUDED OR
INCORPORATED HEREIN HAVE BEEN PREPARED IN ACCORDANCE WITH CANADIAN GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES, AND MAY BE SUBJECT TO CANADIAN AUDITING AND
AUDITOR INDEPENDENCE STANDARDS, AND THUS MAY NOT BE COMPARABLE TO FINANCIAL
STATEMENTS OF UNITED STATES COMPANIES.

         PROSPECTIVE INVESTORS SHOULD BE AWARE THAT THE ACQUISITION OF THE
SECURITIES DESCRIBED HEREIN MAY HAVE TAX CONSEQUENCES BOTH IN THE UNITED STATES
AND IN CANADA. SUCH CONSEQUENCES FOR INVESTORS WHO ARE RESIDENT IN, OR CITIZENS
OF, THE UNITED STATES MAY NOT BE DESCRIBED FULLY HEREIN.

         THE ENFORCEMENT BY INVESTORS OF CIVIL LIABILITIES UNDER THE FEDERAL
SECURITIES LAWS MAY BE AFFECTED ADVERSELY BY THE FACT THAT THE COMPANY IS
INCORPORATED OR ORGANIZED UNDER THE LAWS OF BRITISH COLUMBIA, CANADA, THAT SOME
OR ALL OF ITS OFFICERS AND DIRECTORS MAY BE RESIDENTS OF CANADA, THAT SOME OR
ALL OF THE UNDERWRITERS OR EXPERTS NAMED IN THE REGISTRATION STATEMENT MAY BE
RESIDENTS OF CANADA AND THAT A SUBSTANTIAL PORTION OF THE ASSETS OF THE COMPANY
AND SAID PERSONS MAY BE LOCATED OUTSIDE THE UNITED STATES.

                                 --------------

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

                                 --------------

                The date of this Prospectus is           , 2003.

================================================================================



                                TABLE OF CONTENTS






                                                                                                            
DOCUMENTS INCORPORATED BY REFERENCE...............................................................................3
SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION................................................................4
CERTAIN AVAILABLE INFORMATION.....................................................................................5
PRESENTATION OF FINANCIAL INFORMATION AND EXCHANGE RATE DATA......................................................6
THE COMPANY.......................................................................................................7
BUSINESS OF THE COMPANY...........................................................................................7
RECENT DEVELOPMENTS...............................................................................................7
USE OF PROCEEDS...................................................................................................7
EARNINGS COVERAGE.................................................................................................8
DESCRIPTION OF SHARE CAPITAL......................................................................................9
DESCRIPTION OF WARRANTS...........................................................................................9
DESCRIPTION OF DEBT SECURITIES...................................................................................10
PLAN OF DISTRIBUTION.............................................................................................22
CHANGES TO CONSOLIDATED CAPITALIZATION...........................................................................23
RISK FACTORS.....................................................................................................24
AUDITORS, TRANSFER AGENT AND REGISTRAR...........................................................................24
EXPERTS..........................................................................................................24
DOCUMENTS FILED AS PART OF THE U.S. REGISTRATION STATEMENT.......................................................24
CANADIAN PURCHASERS' STATUTORY RIGHTS............................................................................25
INDEX TO FINANCIAL STATEMENTS...................................................................................F-1










                       DOCUMENTS INCORPORATED BY REFERENCE

         INFORMATION HAS BEEN INCORPORATED BY REFERENCE IN THIS PROSPECTUS FROM
DOCUMENTS FILED WITH SECURITIES COMMISSIONS OR SIMILAR AUTHORITIES IN CANADA.
Copies of the documents incorporated by reference in this Prospectus may be
obtained on request without charge from the Controller and Corporate Secretary
of the Company at 1500-625 Howe Street, Vancouver, British Columbia, V6C 2T6
(telephone: (604) 684-1175). These documents are also available through the
Internet on the System for Electronic Document Analysis and Retrieval ("SEDAR"),
which can be accessed at www.sedar.com.

         The following documents, filed with the securities commissions or
similar regulatory authorities in the Provinces of British Columbia, Alberta,
Manitoba, Ontario and Quebec, are specifically incorporated by reference into
and form an integral part of this Prospectus:

         (a)      the Annual Information Form of the Company, dated May 20,
                  2003;

         (b)      the audited consolidated financial statements of the Company
                  and the notes thereon as at and for the years ended December
                  31, 2001 and 2002, together with the auditors' report thereon
                  as set out in the Company's annual report;

         (c)      the unaudited consolidated financial statements of the Company
                  and the notes thereto as at and for the three months ended
                  March 31, 2003, together with management's discussion and
                  analysis of financial condition and results of operations for
                  the three months ended March 31, 2003;

         (d)      management's discussion and analysis of financial condition
                  and results of operations for the financial year ended
                  December 31, 2002 as set out in the Company's annual report;

         (e)      the information circular of the Company, dated April 9, 2003,
                  in connection with the Company's May 12, 2003 annual general
                  meeting of members, other than the sections entitled
                  "Corporate Governance", "Executive Compensation - Compensation
                  Committee", "Executive Compensation - Report on Executive
                  Compensation" and "Executive Compensation - Performance
                  Graph";

         (f)      a material change report of the Company, dated February 27,
                  2003, relating to the completion of its acquisition of Corner
                  Bay Silver Inc. ("Corner Bay");

         (g)      a material change report of the Company, dated February 27,
                  2003, relating to consolidated production figures from 2002;

         (h)      a material change report of the Company, dated March 13, 2003,
                  relating to financial and operational results for the fourth
                  quarter and year ended December 31, 2002; and

         (i)      a material change report of the Company, dated May 22, 2003,
                  relating to financial and operational results for the first
                  quarter of 2003.

         Any documents of the types referred to above, including any material
change reports (excluding confidential material change reports), interim
unaudited consolidated financial statements of the Company (including
management's discussion and analysis of financial condition and results of
operations in the quarterly reports for such periods), annual audited
consolidated financial statements of the Company, including the auditors' report
on and the notes to such financial statements, any exhibits to interim or


                                      -3-


annual consolidated financial statements and information circulars (excluding
the sections entitled "Corporate Governance", "Executive Compensation -
Compensation Committee", "Executive Compensation - Report of the Compensation
Committee" and "Executive Compensation - Performance Graph" or similar sections
permitted to be excluded under National Instrument 44-101 - Short Form
Prospectus Distributions), filed by the Company with a securities commission or
similar authority in Canada after the date of this Prospectus and prior to the
termination of the offering under any Prospectus Supplement shall be deemed to
be incorporated by reference into this Prospectus. Any document filed by the
Company with the United States Securities and Exchange Commission (the "SEC") or
Report of Foreign Private Issuer on Form 6-K furnished to the SEC pursuant to
the United States Securities Exchange Act of 1934, as amended (the "Exchange
Act"), after the date of this Prospectus shall also be deemed to be incorporated
by reference into this Prospectus if and to the extent provided in such
document.

         In addition, the audited consolidated financial statements of the
Company and the notes thereon as at and for the years ended December 31, 2001
and 2002, together with the auditors' report thereon, including a reconciliation
to United States generally accepted accounting principles in accordance with
Item 18 of Form 20-F, filed on SEDAR on July 3, 2003, are incorporated by
reference in this Prospectus.

         ANY STATEMENT CONTAINED IN THIS PROSPECTUS OR IN A DOCUMENT
INCORPORATED OR DEEMED TO BE INCORPORATED BY REFERENCE IN THIS PROSPECTUS SHALL
BE DEEMED TO BE MODIFIED OR SUPERSEDED FOR THE PURPOSES OF THIS PROSPECTUS TO
THE EXTENT THAT A STATEMENT CONTAINED IN THIS PROSPECTUS OR IN ANY OTHER
SUBSEQUENTLY FILED DOCUMENT WHICH ALSO IS OR IS DEEMED TO BE INCORPORATED BY
REFERENCE IN THIS PROSPECTUS MODIFIES OR SUPERSEDES THAT STATEMENT. THE
MODIFYING OR SUPERSEDING STATEMENT NEED NOT STATE THAT IT HAS MODIFIED OR
SUPERSEDED A PRIOR STATEMENT OR INCLUDE ANY OTHER INFORMATION SET FORTH IN THE
DOCUMENT THAT IT MODIFIES OR SUPERSEDES. THE MAKING OF A MODIFYING OR
SUPERSEDING STATEMENT IS NOT TO BE DEEMED AN ADMISSION FOR ANY PURPOSES THAT THE
MODIFIED OR SUPERSEDED STATEMENT, WHEN MADE, CONSTITUTED A MISREPRESENTATION, AN
UNTRUE STATEMENT OF MATERIAL FACT OR AN OMISSION TO STATE A MATERIAL FACT THAT
IS REQUIRED TO BE STATED OR IS NECESSARY TO MAKE A STATEMENT NOT MISLEADING IN
LIGHT OF THE CIRCUMSTANCES IN WHICH IT WAS MADE. ANY STATEMENT SO MODIFIED OR
SUPERSEDED SHALL NOT CONSTITUTE A PART OF THIS PROSPECTUS, EXCEPT AS SO MODIFIED
OR SUPERSEDED.

         A Prospectus Supplement containing the specific terms of an offering of
Securities and other information in relation to such offering will be delivered
to purchasers of such Securities together with this Prospectus and will be
deemed to be incorporated by reference into this Prospectus as of the date of
such Prospectus Supplement solely for the purposes of the offering of Securities
covered by that Prospectus Supplement.

         Upon a new annual information form and the related annual financial
statements being filed by the Company with, and where required, accepted by, the
applicable securities regulatory authorities during the currency of this
Prospectus, the previous annual information form, the previous annual financial
statements and all interim financial statements, material change reports and
information circulars and all Prospectus Supplements filed prior to the
commencement of the Company's financial year in which the new annual information
form was filed shall be deemed no longer to be incorporated into this Prospectus
for purposes of future offers and sales of Securities hereunder.


               SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

         Some of the statements included or incorporated by reference in this
Prospectus constitute "forward-looking statements" within the meaning of the
United States Private Securities Litigation Reform Act of 1995. When used in
this Prospectus, the words "anticipate", "believe", "estimate",


                                      -4-


"expect", "target", "plan", "budget", "may", "schedule" and similar words or
expressions, identify forward-looking statements. These forward-looking
statements relate to, among other things:

         o        the sufficiency of the Company's current working capital and
                  anticipated operating cash flow;

         o        the sufficiency of the mineral reserves and resources at
                  Quiruvilca, Huaron, La Colorada, Alamo Dorado and other
                  properties;

         o        the estimated cost of and availability of funding for ongoing
                  capital improvement programs;

         o        the estimated cost of the proposed development of the La
                  Colorada and Alamo Dorado projects;

         o        estimated exploration expenditures to be incurred on the
                  Company's various silver exploration properties;

         o        compliance with environmental standards;

         o        forecast capital and non-operating spending; and

         o        levels of silver and other metals production, production costs
                  and metal prices.

These statements reflect the Company's current views with respect to future
events and are necessarily based upon a number of assumptions and estimates that
are inherently subject to significant uncertainties and contingencies. Many
factors, both known and unknown, could cause actual results, performance or
achievements to be materially different from the results, performance or
achievements that are or may be expressed or implied by such forward-looking
statements including, without limitation, the factors identified in the
Company's Annual Information Form, dated May 20, 2003, under the caption "Trends
and Uncertainties." Investors are cautioned against attributing undue certainty
to forward-looking statements. Although the Company has attempted to identify
important factors that could cause actual results to differ materially, there
may be other factors that cause results not to be anticipated, estimated or
intended. The Company does not intend, and does not assume any obligation, to
update these forward-looking statements to reflect changes in assumptions or
changes in circumstances or any other events affecting such statements, other
than as required by applicable law.


                          CERTAIN AVAILABLE INFORMATION

         The Company has filed with the SEC a registration statement on Form
F-10 (the "Registration Statement") under the United States Securities Act of
1933, as amended (the "1933 Act"), with respect to the Securities. This
Prospectus, which constitutes a part of that Registration Statement, does not
contain all of the information set forth in such Registration Statement and its
exhibits, to which reference is made for further information. See "Documents
Filed as Part of the U.S. Registration Statement".

         The Company is subject to the informational reporting requirements of
the Exchange Act, and in accordance therewith files reports and other
information with the SEC. Under a multijurisdictional disclosure system adopted
by the United States, the Company is permitted to prepare such reports and other
information in accordance with the disclosure requirements of Canada, which are
different from those of the United States. As a foreign private issuer, the
Company is exempt from the rules under the Exchange Act prescribing the
furnishing and content of proxy statements, and its officers, directors and
principal shareholders are exempt from the reporting and short-swing profit
recovery rules contained in Section 16 of the Exchange Act. Under the Exchange
Act, the Company is not required to publish financial statements as frequently
or as promptly as U.S. companies.



                                      -5-


         The Company files annual reports with the SEC on Form 40-F, which
includes:

         o        the Company's Annual Information Form;

         o        management's discussion and analysis of financial condition
                  and results of operations;

         o        the Company's consolidated financial statements, which have
                  been prepared in accordance with generally accepted accounting
                  principles in Canada ("Canadian GAAP") and reconciled to
                  generally accepted accounting principles in the United States
                  ("U.S. GAAP"); and

         o        other information specified by the Form 40-F.

         The Company also furnishes the following types of information to the
SEC under cover of Form 6-K:

         o        material information the Company otherwise makes publicly
                  available in reports that it files with securities regulatory
                  authorities in Canada;

         o        material information that the Company files with, and which is
                  made public by, the TSX; and

         o        material information that the Company distributes to its
                  shareholders in Canada.

         Investors may read and copy any document the Company files with, or
furnishes to, the SEC at the SEC's public reference room at Room 1024, 450 Fifth
Street, N.W., Room 1024, Washington, D.C. 20549. Copies of the material can also
be obtained from the SEC's public reference room in Washington, D.C. by paying a
fee. Please call the SEC at 1-800-SEC-0330 for further information on the public
reference room. The SEC also maintains a website (www.sec.gov) that makes
available reports and other information that the Company files or furnishes
electronically with it.


          PRESENTATION OF FINANCIAL INFORMATION AND EXCHANGE RATE DATA

         IN THIS PROSPECTUS, REFERENCES TO "US$" ARE TO UNITED STATES DOLLARS
AND REFERENCES TO "CDN $" ARE TO CANADIAN DOLLARS. ALL DOLLAR AMOUNTS SET FORTH
IN THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND UNAUDITED INTERIM
CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY INCORPORATED BY REFERENCE INTO
THIS PROSPECTUS ARE STATED IN UNITED STATES DOLLARS, EXCEPT WHERE OTHERWISE
INDICATED.

         The following table sets forth, for each period indicated, the exchange
rates of the Canadian dollar to the U.S. dollar for the end of each period
indicated and the high, low and average exchange rates for each of such periods
(such rates, which are expressed in Canadian dollars are based on the noon
buying rates for U.S. dollars reported by the Bank of Canada).



                                                                        YEAR ENDED DECEMBER 31,
                                   THREE MONTHS            ------------------------------------------------------
                               ENDED MARCH 31, 2003           2002                 2001                   2000
                               --------------------        ----------           ----------             ----------
                                                                                        
        High                      Cdn$1.5747               Cdn$1.6155           Cdn$1.6021             Cdn$1.5590
        Low                           1.4656                   1.5123               1.4936                 1.4341
        Average                       1.5102                   1.5704               1.5484                 1.4850
        End of Period                 1.4693                   1.5776               1.5926                 1.5002





         On July 4, 2003, the noon buying rate was US$1.00 = Cdn $1.3409.


                                      -6-


                                   THE COMPANY

         Pan American Silver Corp. is a company incorporated under the Company
Act (British Columbia). The Company's head office is located at 1500 - 625 Howe
Street, Vancouver, British Columbia, V6C 2T6 and its registered and records
office is located at 900 Waterfront Centre, 200 Burrard Street, Vancouver,
British Columbia, V7X 1T2. In this Prospectus, the term "Pan American" refers to
the Company and its principal subsidiaries.


                             BUSINESS OF THE COMPANY

         Pan American is principally engaged in the exploration for, and the
acquisition, development and operation of silver properties.

         Pan American: (i) owns and operates the producing Quiruvilca silver
mine in Peru; (ii) owns and operates the producing Huaron silver mine in Peru;
(iii) owns and operates the producing La Colorada silver mine and development
project located in Mexico (Pan American completed a significant expansion of the
La Colorada mine in June of 2003 and silver production is expected to increase
over the balance of 2003); and (iv) mines and sells silver-rich pyrite
stockpiles at a small-scale operation in central Peru. Pan American also either
holds an interest in or may earn an interest in non-producing silver resource
and silver exploration properties in Peru, Argentina, the United States, Russia
and Mexico, including the significant Alamo Dorado deposit in Mexico on which
the Company is preparing a feasibility study.


                               RECENT DEVELOPMENTS

         Pan American substantially completed a major expansion at its La
Colorada silver mine in Mexico during June of 2003. The expansion included the
construction of a 600 tonne per day oxide mill, which will add to the mine's
current production from the existing 200 tonne per day sulphide mill. Production
is expected to reach design capacity within a few months following the end of
June of 2003. The expansion was completed ahead of schedule and approximately 5%
under the original US$20 million budget.

         A 6,000 metre infill drilling program has been completed on Pan
American's 50%-owned Manantial Espejo silver-gold exploration property in
Argentina. The results have confirmed the size of the deposit and increased Pan
American's confidence in its geological model, leading Pan American and its
joint venture partner, Silver Standard Resources Inc., to accelerate the
commissioning of a feasibility study on the property. The study will be
initiated in the fourth quarter of 2003 for completion in the fall of 2004. Over
the remainder of 2003, geotechnical and environmental work will proceed on the
project to facilitate permitting.


                                 USE OF PROCEEDS

         Unless otherwise indicated in the applicable Prospectus Supplement, the
net proceeds from the sale of Securities will be used by the Company to fund
development of the Alamo Dorado project, the expansion of the Huaron mine, other
ongoing development and exploration programs and working capital requirements
and for other general corporate purposes. The Company may, from time to time,
issue Common Shares and other securities otherwise than through the offering of
Securities pursuant to this Prospectus.


                                      -7-


                                EARNINGS COVERAGE

         The following consolidated financial earnings deficiency figures and
cash flow coverage ratios are calculated for the year ended December 31, 2002
and the 12-month period ended March 31, 2003 and give effect to all long-term
financial liabilities of Pan American and the repayment, redemption or
retirement thereof since those dates, respectively. The earnings coverage
deficiencies, cash flow ratios and the amount of earnings, cash flow and
interest expense set forth below do not purport to be indicative of earnings
coverage deficiencies or ratios or cash flow coverage ratios for any future
periods. The deficiency figures and coverage ratios have been calculated based
on Canadian GAAP. These coverage deficiencies, coverage ratios, earnings, cash
flow or interest expense do not give effect to the issuance of any Debt
Securities that may be issued pursuant to this Prospectus and any Prospectus
Supplement, since the aggregate principal amounts and the terms of such Debt
Securities are not presently known.



                                                                          YEAR ENDED             12 MONTHS ENDED
                                                                       DECEMBER 31, 2002          MARCH 31, 2003
                                                                       -----------------          --------------
                                                                                            
        Earnings coverage deficiency (1).....................            $(33,658,000)            $(33,699,000)
        Earnings coverage deficiency before                              $ (6,440,000)            $ (7,247,000)
           unusual items (2).................................
        Cash flow coverage/(deficiency) (3) (4)..............                    7.94(3)          $ (7,360,000)(4)


---------------------------

         (1)  Earnings coverage deficiency is the dollar amount of earnings
              required to attain an earnings coverage ratio of one-to-one.
              Earnings coverage ratio is equal to net income before interest
              expense and income taxes divided by interest expense on all debt.

         (2)  Earnings coverage deficiency before unusual items is the dollar
              amount of earnings required to attain an earnings coverage ratio
              before unusual items of one-to-one. Earnings coverage ratio before
              unusual items is equal to net income before interest expense,
              income taxes and write-down of the Company's investment in the
              Quiruvilca mine and accrual for future reclamation costs for the
              Quiruvilca Mine divided by interest expense on all debt.

         (3)  Cash flow coverage is equal to cash flow from operating, financing
              and investment activities before interest expense and income taxes
              divided by interest expense on all debt.

         (4)  Cash flow deficiency is the dollar amount of cash flow required to
              attain a cash flow coverage ratio of one-to-one. Cash flow
              coverage ratio is equal to cash flow from operating, financing and
              investment activities before interest expense and income taxes
              divided by interest expense on all debt.

         The Company's interest expense requirements amounted to approximately
$988,000 for the year ended December 31, 2002. The Company's losses before
interest expense and income tax for the year ended December 31, 2002 were
approximately $32,670,000, which is a deficiency of approximately $33,658,000 of
the earnings amount necessary to attain a earnings coverage ratio of one-to-one
for this period.

         The Company's interest expense requirements amounted to approximately
$881,000 for the 12 months ended March 31, 2003. The Company's losses before
interest expense and income tax for the 12 months ended March 31, 2003 were
approximately $32,818,000, which is a deficiency of approximately $33,699,000 of
the earnings amount necessary to attain a earnings coverage ratio of one-to-one
for this period.



                                      -8-


         If the Company offers any Debt Securities having a term to maturity in
excess of one year under this Prospectus and a Prospectus Supplement, the
Prospectus Supplement will include earnings coverage ratios giving effect to the
issuance of such Debt Securities.


                          DESCRIPTION OF SHARE CAPITAL

         The Company is authorized to issue 100,000,000 Common Shares, without
par value, of which 52,127,284 are issued and outstanding as at the date of this
Prospectus. There are options outstanding to purchase up to 2,398,036 Common
Shares at prices ranging from $3.10 to $8.18 and warrants outstanding to
purchase up to 4,355,439 Common Shares at prices ranging from Cdn$3.26 to
Cdn$12.00. Holders of Common Shares are entitled to one vote per common share at
all meetings of shareholders, to receive dividends as and when declared by the
directors of the Company and to receive a pro rata share of the assets of the
Company available for distribution to the shareholders in the event of the
liquidation, dissolution or winding-up of the Company. There are no pre-emptive,
conversion or redemption rights attached to the Common Shares.


                             DESCRIPTION OF WARRANTS

GENERAL

         The Company may issue Warrants to purchase Common Shares or Debt
Securities. The Company may issue Warrants independently or together with other
Securities, and Warrants sold with other Securities may be attached to or
separate from the other Securities. Warrants will be issued under and governed
by the terms of one or more warrant indentures (each a "Warrant Indenture")
between the Company and a warrant trustee (the "Warrant Trustee") that the
Company will name in the relevant Prospectus Supplement. Each Warrant Trustee
will be a financial institution organized under the laws of Canada or any
province thereof and authorized to carry on business as a trustee.

         Selected provisions of the Warrants and any Warrant Indenture are
summarized below. The statements made in this Prospectus relating to any Warrant
Indenture and Warrants to be issued thereunder are summaries of certain
anticipated provisions thereof and are subject to, and are qualified in their
entirety by reference to, all provisions of the applicable Warrant Indenture and
the Prospectus Supplement describing such Warrant Indenture.

         The Prospectus Supplement relating to any Warrants the Company offers
will describe the Warrants and include specific terms relating to their
offering. All such terms will comply with the requirements of the TSX and Nasdaq
relating to Warrants. The Prospectus Supplement will include some or all of the
following:

         o        the title of the Warrants;

         o        the aggregate number of Warrants offered;

         o        the price, if any, at which the Warrants will be offered;

         o        the designation, number and terms of the Common Shares or Debt
                  Securities purchasable upon exercise of the Warrants, and the
                  procedures that will result in the adjustment of those
                  numbers;

         o        the exercise price of the Warrants;



                                      -9-


         o        the dates or periods during which the Warrants are
                  exercisable;

         o        the designation and terms of any securities with which the
                  Warrants are issued;

         o        if the Warrants are issued as a unit with another security,
                  the date on and after which the Warrants and the other
                  security will be separately transferable;

         o        if the exercise price is not payable in U.S. dollars, the
                  currency or currency units in which the exercise price is
                  denominated;

         o        any minimum or maximum amount of Warrants that may be
                  exercised at any one time;

         o        any terms, procedures and limitations relating to the
                  transferability, exchange or exercise of the Warrants;

         o        the identity of the Warrant Trustee;

         o        whether the Warrants will be listed on any exchange; and

         o        any other terms of the Warrants.

         Warrant certificates will be exchangeable for new Warrant certificates
of different denominations at the office or offices indicated in the Warrant
Indenture and the Prospectus Supplement. Prior to the exercise of their
Warrants, holders of Warrants will not have any of the rights of holders of the
Common Shares or Debt Securities issuable upon exercise of the Warrants.

MODIFICATIONS

         The Company may amend any Warrant Indenture and the Warrants, without
the consent of the holders of the Warrants, to cure any ambiguity, to cure,
correct or supplement any defective or inconsistent provision, or in any other
manner that will not materially and adversely affect the interests of holders of
outstanding Warrants.

ENFORCEABILITY

         The Warrant Trustee will act solely as the Company's agent. The Warrant
Trustee will not have any duty or responsibility if the Company defaults under
the Warrant Indenture or the Warrant certificates. A Warrant holder may, without
the consent of the Warrant Trustee, enforce by appropriate legal action on its
own behalf the holder's right to exercise the holder's Warrants.


                         DESCRIPTION OF DEBT SECURITIES

         The Company may issue Debt Securities in one or more series under one
or more indentures (each, a "Trust Indenture"), each to be entered into between
the Company and a trustee (each, a "Debt Securities Trustee"). Each Debt
Securities Trustee will be a financial institution organized under the laws of
Canada or any province thereof and authorized to carry on business as a trustee.
Each Trust Indenture will be subject to and governed by the Company Act (British
Columbia) and the United States Trust Indenture Act of 1939, as amended. A copy
of the form of Trust Indenture will be filed with Canadian securities regulatory
authorities and as an exhibit to the Registration Statement. The following
description sets forth certain general terms and provisions of Debt Securities
and is not intended to be


                                      -10-


complete. The statements made in this Prospectus relating to any Trust Indenture
and Debt Securities to be issued thereunder are summaries of certain anticipated
provisions thereof and are subject to, and are qualified in their entirety by
reference to, all provisions of the applicable Trust Indenture and the
Prospectus Supplement describing such Trust Indenture.

         The Prospectus Supplement relating to any Debt Securities the Company
offers will describe the Debt Securities and include specific terms relating to
their offering. All such terms will comply with the requirements of the TSX and
Nasdaq relating to Debt Securities.

GENERAL

        The Company may issue Debt Securities that may consist of debentures,
convertible debentures, notes, bonds and/or other similar evidences of
indebtedness from time to time in separate series. The Prospectus Supplement for
any series of Debt Securities the Company offers will describe the specific
terms of the Debt Securities and may include, but is not limited to, any of the
following:

         o        the title of the Debt Securities;

         o        any limit on the aggregate principal amount of the Debt
                  Securities;

         o        the price at which the Debt Securities will be issued (or the
                  manner of determination thereof, if offered on a non-fixed
                  price basis and whether at par, at a discount or at a
                  premium);

         o        the date or dates on which the Company may issue the Debt
                  Securities;

         o        the currency of issue of the Debt Securities;

         o        whether payment on the Debt Securities will be senior or
                  subordinated to the Company's other liabilities or obligations
                  and the terms and provisions of such subordination;

         o        whether the payment of the Debt Securities will be guaranteed
                  by any other person and the terms and provisions of any such
                  guarantee;

         o        whether the Debt Securities will be secured by assets of Pan
                  American or any other person and the terms of such security;

         o        the date or dates on which the Company will pay the principal
                  and any premium on the Debt Securities and the portion (if
                  less than the principal amount) of Debt Securities to be
                  payable upon a declaration of acceleration of maturity;

         o        whether and under what circumstances the date or dates on
                  which the Company will pay the principal and any premium on
                  the Debt Securities may be extended;

         o        whether the Debt Securities will bear interest, whether the
                  interest is payable in cash, securities or a combination
                  thereof, the interest rate or the method of determining the
                  interest rate (which may be fixed or variable), the date from
                  which interest will accrue, the dates on which the Company
                  will pay interest and the record dates for interest payments;

         o        the place or places the Company will pay principal, any
                  premium and interest and the place or places where Debt
                  Securities can be presented for registration of transfer or
                  exchange;



                                      -11-


         o        whether and under what circumstances the Company will be
                  required to pay any additional amounts for withholding or
                  deduction for Canadian taxes with respect to the Debt
                  Securities, and whether the Company will have the option to
                  redeem the Debt Securities rather than pay the additional
                  amounts;

         o        whether and under what circumstances the Company will be
                  obligated to redeem or repurchase the Debt Securities pursuant
                  to any sinking or purchase fund or other provisions, or at the
                  option of a holder;

         o        whether and under what circumstances the Company may redeem
                  the Debt Securities at its option;

         o        the terms and conditions, if any, upon which the Company may
                  redeem or repurchase the Debt Securities prior to maturity and
                  the price or prices at which the Debt Securities will be
                  redeemed or repurchased;

         o        the denominations in which the Company will issue any Debt
                  Securities;

         o        whether the Company will make payments on the Debt Securities
                  in a currency or currency unit other than United States
                  dollars or by delivery of Common Shares or other property;

         o        whether payments on the Debt Securities will be payable with
                  reference to any index or formula;

         o        whether the Company will issue the Debt Securities as global
                  securities and, if so, the identity of the depositary for the
                  global securities;

         o        whether the Company will issue the Debt Securities as bearer
                  securities, registered securities or both;

         o        any changes or additions to events of default or covenants;

         o        the applicability of, and any changes or additions to, the
                  provisions for defeasance described under "Defeasance" below;

         o        whether the holders of any series of Debt Securities have
                  special rights if specified events occur;

         o        the terms for any conversion or exchange of the Debt
                  Securities for any other securities;

         o        provisions as to modification, amendment or variation of any
                  rights or terms attaching to the Debt Securities;

         o        the identity of the Debt Securities Trustee;

         o        whether the Debt Securities will be listed on any exchange;
                  and

         o        any other terms of the Debt Securities.

         Unless stated otherwise in the applicable Prospectus Supplement, no
holder will have the right to require the Company to repurchase the Debt
Securities and there will be no increase in the interest rate if the Company
becomes involved in a highly leveraged transaction or if there is a change of
control of the Company.



                                      -12-


         The Company may issue Debt Securities bearing no interest or interest
at a rate below the prevailing market rate at the time of issuance, and offer
and sell these Debt Securities at a discount below their stated principal
amount. The Company may also sell any of the Debt Securities for a currency or
currency unit other than United States dollars, and payments on the Debt
Securities may be payable in a currency or currency unit other than United
States dollars. In any of these cases, the Company will describe any Canadian
and United States federal income tax consequences and other special
considerations in the applicable Prospectus Supplement.

         The Company may issue Debt Securities with terms different from those
of Debt Securities previously issued and, without the consent of the holders
thereof, the Company may reopen a previous issue of a series of Debt Securities
and issue additional Debt Securities of such series (unless the reopening was
restricted when such series was created).

FORM, DENOMINATIONS AND EXCHANGE

         Debt Securities of a series may be issuable solely as registered
securities, solely as bearer securities or as both registered securities and
bearer securities. The Trust Indenture may also provide that Debt Securities of
a series will be issuable in global form. Unless otherwise indicated in the
Prospectus Supplement, bearer securities will have interest coupons attached.

         Registered Debt Securities of any series will be exchangeable for other
registered Debt Securities of the same series and of a like aggregate principal
amount and tenor in different authorized denominations. If (but only if)
provided in the Prospectus Supplement and Trust Indenture, bearer Debt
Securities (with all unmatured coupons, except as provided below, and all
matured coupons in default) of any series may be exchanged for registered Debt
Securities of the same series in any authorized denominations and of a like
aggregate principal amount and tenor. In such event, bearer Debt Securities
surrendered in a permitted exchange for registered Debt Securities between a
regular record date or a special record date and the relevant date for payment
of interest shall be surrendered without the coupon relating to such date for
payment of interest, and interest will not be payable on such date for payment
of interest in respect of the registered security issued in exchange for such
bearer security, but will be payable only to the holder of such coupon when due
in accordance with the terms of the Trust Indenture.

         The applicable Prospectus Supplement may indicate the place or places
to register a transfer of Debt Securities. Except for certain restrictions set
forth in the Trust Indenture, no service charge will be made for any
registration of transfer or exchange of the Debt Securities, but the Company
may, in certain instances, require a sum sufficient to cover any tax or other
governmental charges payable in connection with these transactions.

         The Company shall not be required to: (i) issue, register the transfer
of or exchange Debt Securities of any series during a period beginning at the
opening of business 15 days before any selection of Debt Securities of that
series is to be redeemed and ending at the close of business on: (A) if Debt
Securities of the series are issuable only as registered securities, the day of
mailing of the relevant notice of redemption; or (B) if Debt Securities of the
series are issuable as bearer securities, the day of the first publication of
the relevant notice of redemption or, if Debt Securities of the series are also
issuable as registered securities and there is no publication, the mailing of
the relevant notice of redemption; (ii) register the transfer of or exchange any
registered Debt Security, or a portion thereof, called for redemption, except
the unredeemed portion of any registered security being redeemed in part; (iii)
exchange any bearer Debt Security selected for redemption, except that, to the
extent provided with respect to such bearer security, such bearer security may
be exchanged for a registered Debt Security of that series and like tenor,
provided that such registered security shall be immediately surrendered for
redemption with written instruction for payment consistent with the provisions
of the Trust Indenture; or


                                      -13-


(iv) issue, register the transfer of or exchange any Debt Securities which have
been surrendered for repayment at the option of the holder, except the portion,
if any, thereof not to be so repaid.

PAYMENT

         Unless stated otherwise in the Prospectus Supplement and the Trust
Indenture, the Company will make payments on the Debt Securities at the relevant
office or agency of the Debt Securities Trustee or the Company can make payments
by: (i) cheque mailed or delivered to the person entitled at the address
appearing in the security register of the Debt Securities Trustee; or (ii) wire
transfer to an account in the United States or Canada of the person entitled to
receive payments. Unless stated otherwise in the applicable Prospectus
Supplement, the Company will make payment to the persons in whose names the Debt
Securities are registered on the close of business on the day or days specified
in the Trust Indenture. The Company will make Debt Securities payments in other
forms at a place designated by the Company and specified in the applicable
Prospectus Supplement and Trust Indenture.

GLOBAL SECURITIES

         The registered Debt Securities of a series may be issued in whole or in
part in global form (a "Global Security") and will be registered in the name of
and be deposited with a depositary (the "Depositary"), or its nominee, each of
which will be identified in the Prospectus Supplement. Unless and until
exchanged, in whole or in part, for Debt Securities in definitive registered
form, a Global Security may not be transferred except as a whole by the
Depositary for such Global Security to a nominee of the Depositary, by a nominee
of the Depositary to the Depositary or another nominee of the Depositary or by
the Depositary or any such nominee to a successor of the Depositary or a nominee
of the successor.

         The specific terms of the depositary arrangement with respect to any
portion of a particular series of Debt Securities to be represented by a Global
Security will be described in the Prospectus Supplement relating to such series
and the Trust Indenture. The Company anticipates that the following provisions
will apply to all depositary arrangements.

         Upon the issuance of a Global Security, the Depositary therefor or its
nominee will credit, on its book entry and registration system, the respective
principal amounts of the Debt Securities represented by the Global Security to
the accounts of such persons having accounts with such Depositary or its nominee
("Participants"). Such accounts shall be designated by the underwriters, dealers
or agents participating in the distribution of the Debt Securities or by the
Company if such Debt Securities are offered and sold directly by the Company.
Ownership of beneficial interests in a Global Security will be limited to
participants or persons that may hold beneficial interests through participants.
Ownership of beneficial interests in a Global Security will be shown on, and the
transfer of that ownership will be effected only through, records maintained by
the Depositary therefor or its nominee (with respect to interest of
Participants) or by Participants or persons that hold through Participants (with
respect to interests of persons other than Participants). The laws of some
states in the United States may require that certain purchasers of securities
take physical delivery of such securities in definitive form.

         So long as the Depositary for a Global Security or its nominee is the
registered owner of the Global Security, such Depositary or such nominee, as the
case may be, will be considered the sole owner or holder of the Debt Securities
represented by the Global Security for all purposes under the Trust Indenture.
Except as provided below, owners of beneficial interests in a Global Security
will not be entitled to have Debt Securities of the series represented by the
Global Security registered in their names, will not receive or be entitled to
receive physical delivery of Debt Securities of such series in definitive form
and will not be considered the owners or holders thereof under the Trust
Indenture.



                                      -14-


         Any payments of principal of, premium, if any, and interest on Global
Securities registered in the name of a Depositary or its nominee will be made to
the Depositary or its nominee, as the case may be, as the registered owner of
the Global Security representing such Debt Securities. None of the Company, the
Debt Securities Trustee or any paying agent for Debt Securities represented by
the Global Securities will have any responsibility or liability for any aspect
of the records relating to or payments made on account of beneficial ownership
interests of the Global Security or for maintaining, supervising or reviewing
any records relating to such beneficial ownership interests.

         The Company expects that the Depositary for a Global Security or its
nominee, upon receipt of any payment of principal, premium or interest, will
immediately credit Participants' accounts with payments in amounts proportionate
to their respective beneficial interests in the principal amount of the Global
Security as shown on the records of such Depositary or its nominee. The Company
also expects that payments by Participants to owners of beneficial interests in
a Global Security held through such Participants will be governed by standing
instructions and customary practices, as is now the case with securities held
for the accounts of customers registered in "street name", and will be the
responsibility of such Participants.

         If a Depositary for a Global Security representing a particular series
of Debt Securities is at any time unwilling or unable or no longer qualified to
continue as depositary and a successor depositary is not appointed by the
Company within 90 days, the Company will issue Debt Securities of such series in
definitive form in exchange for a Global Security representing such series of
Debt Securities. In addition, the Company may at any time and in its sole
discretion determine not to have Debt Securities of a series represented by a
Global Security and, in such event, will issue Debt Securities of a series in
definitive form in exchange for all of the Global Securities representing the
series of Debt Securities.

MERGER, AMALGAMATION OR CONSOLIDATION

         The Trust Indenture will provide that the Company may not consolidate
with or amalgamate or merge with or into any other person or convey, transfer or
lease its properties and assets substantially as an entirety to another person,
unless among other items:

         o        the Company is the surviving person, or the resulting,
                  surviving or transferee person, if other than the Company, is
                  organized and existing under the laws of Canada, any province
                  or territory thereof, the United States, any state thereof or
                  the District of Columbia, or, if the amalgamation, merger,
                  consolidation or other transaction would not impair the rights
                  of holders, any other country;

         o        the successor person assumes all obligations of the Company
                  under the Debt Securities and the Trust Indenture; and

         o        the Company or such successor person will not be in default
                  under the Trust Indenture immediately after the transaction.

         When such a person assumes the Company's obligations in such
circumstances, subject to certain exceptions, the Company shall be discharged
from all obligations under the Debt Securities and the Trust Indenture.

TAX REDEMPTION

         If and to the extent specified in an applicable Prospectus Supplement
and Trust Indenture, the Debt Securities of a series will be subject to
redemption at any time, in whole but not in part at a


                                      -15-


redemption price equal to the principal amount thereof together with accrued and
unpaid interest to the date fixed for redemption, upon the giving of a notice as
described below: if (i) the Company determines that (A) as a result of any
change in or amendment to the laws (or any regulations or rulings promulgated
thereunder) of Canada or of any political subdivision or taxing authority
thereof or therein affecting taxation, or any change in official position
regarding application or interpretation of such laws, regulations or rulings
(including a holding by a court of competent jurisdiction), which change or
amendment is announced or becomes effective on or after a date specified in the
applicable Prospectus Supplement and Trust Indenture if any date is so
specified, the Company has or will become obligated to pay, on the next
succeeding date on which interest is due, Additional Amounts with respect to any
Debt Security of such series as described below under "Canadian Withholding
Taxes"; or (B) on or after a date specified in the applicable Prospectus
Supplement, any action has been taken by any taxing authority of, or any
decision has been rendered by a court of competent jurisdiction in, Canada or
any province or territory thereof, including any of those actions specified in
(A) above, whether or not such action was taken or decision was rendered with
respect to the Company, or any change, amendment, application or interpretation
shall be officially proposed, which, in any such case, in the written opinion to
the Company of legal counsel of recognized standing, will result in the Company
becoming obligated to pay, on the next succeeding date on which interest is due,
Additional Amounts with respect to any Debt Securities of such series; and (ii)
in any such case, the Company in its business judgment determines that such
obligation cannot be avoided by the use of reasonable measures available to the
Company; provided however, that (a) no such notice of redemption may be given
earlier than 90 days prior to the earliest date on which the Company would be
obligated to pay such Additional Amounts were a payment in respect of the Debt
Securities then due, and (b) at the time such notice of redemption is given,
such obligation to pay such Additional Amounts remains in effect.

         In the event that the Company elects to redeem the Debt Securities of
such series pursuant to the provisions set forth in the preceding paragraph, the
Company shall deliver to the Debt Securities Trustee a certificate, signed by an
authorized officer, stating that the Company is entitled to redeem the Debt
Securities of such series pursuant to their terms.

CANADIAN WITHHOLDING TAXES

         If and to the extent specified in an applicable Prospectus Supplement
and Trust Indenture, all payments made by or on behalf of the Company under or
with respect to the Debt Securities will be made free and clear of and without
withholding or deduction for or on account of any present or future tax, duty,
levy, impost, assessment or other government charge (including penalties,
interest and other liabilities related thereto) imposed or levied by or on
behalf of the Government of Canada or of any province or territory thereof or by
any authority or agency therein or thereof having power to tax ("Canadian
Taxes") unless the Company is required to withhold or deduct Canadian Taxes by
law or by the interpretation or administration thereof by the relevant
government authority or agency.

         If the Company is so required to withhold or deduct any amount for or
on account of Canadian Taxes from any payment made under or with respect to the
Debt Securities, the Company will pay as additional interest such additional
amounts ("Additional Amounts") as may be necessary so that the net amount
received by each holder of Debt Securities after such withholding or deduction
(including with respect to Additional Amounts) will not be less than the amount
the holder of Debt Securities would have received if such Canadian Taxes had not
been withheld or deducted (a similar payment will also be made to holders of
Debt Securities (other than Excluded Holders as defined herein) that are exempt
from withholding but required to pay tax under Part XIII of the Income Tax Act
(Canada) (the "Tax Act") directly on amounts otherwise subject to withholding);
provided, however, that no Additional Amounts will be payable with respect to a
payment made to a holder of Debt Securities (an "Excluded Holder") in respect of
the beneficial owner thereof:



                                      -16-


      (1)  with which the Company does not deal at arm's length (for purposes of
           the Tax Act) at the time of the making of such payment;

      (2)  which is subject to such Canadian Taxes by reason of its failure to
           comply with any certification, identification, information,
           documentation or other reporting requirement if compliance is
           required by law, regulation, administrative practice or an applicable
           treaty as a precondition to exemption from, or a reduction in the
           rate of deduction or withholding of, such Canadian Taxes; or

      (3)  which is subject to such Canadian Taxes by reason of its carrying on
           business in or being connected with Canada or any province or
           territory thereof otherwise than by the mere holding of Debt
           Securities or the receipt of payment thereunder.

         The Company will make such withholding or deduction and remit the full
amount deducted or withheld to the relevant authority as and when required in
accordance with applicable law. The Company will pay all taxes, interest and
other liabilities which arise by virtue of any failure of the Company to
withhold, deduct and remit to the relevant authority on a timely basis the full
amounts required in accordance with applicable law. The Company will furnish to
the holder of the Debt Securities, within 30 days after the date the payment of
any Canadian Taxes is due pursuant to applicable law, certified copies of tax
receipts evidencing such payment by the Company.

         The foregoing obligations shall survive any termination, defeasance or
discharge of the Trust Indenture.

PROVISION OF FINANCIAL INFORMATION

         Unless stated otherwise in an applicable Prospectus Supplement and
Trust Indenture, the Company will file with the Debt Securities Trustee and mail
to all holders of Debt Securities, as their names and addresses appear in the
security register, copies of its annual report or the information, documents and
other reports that the Company is required to provide to its shareholders
pursuant to the applicable Canadian securities legislation and the Company Act
(British Columbia) and information filed by the Company with the SEC. The
Company will agree to continue to provide the Debt Securities Trustee and
holders (a) within 140 days after the end of each financial year, an annual
report; and (b) within 60 days after the end of each of the first three
financial quarters of each financial year, quarterly reports, even if the
Company is no longer required to do so under the Canadian securities legislation
or the Company Act (British Columbia) and information filed by the Company with
the SEC. The information contained in these reports will be, at a minimum, the
information required to be provided in annual and quarterly reports by law in
Canada to security holders of a corporation with securities listed on the TSX
whether or not the Company has any of its securities listed on such stock
exchange.

EVENTS OF DEFAULT

         When the Company uses the term "event of default" in this Prospectus,
the Company means:

         o        the Company fails to pay principal of, or any premium on, any
                  Debt Securities of that series when it is due;

         o        the Company fails to pay interest or any additional amounts on
                  any Debt Securities of that series for 30 days from the date
                  such amounts are due;



                                      -17-


         o        the Company fails to comply with any of its other agreements
                  in the Trust Indenture that affect or are applicable to the
                  Debt Securities for 60 days after the Company receives written
                  notice from the Debt Securities Trustee or after the Company
                  and the Debt Securities Trustee receive written notice from
                  the holders of at least 25% in aggregate principal amount of
                  the outstanding Debt Securities;

         o        certain events involving its bankruptcy, insolvency or
                  reorganization; and

         o        any other event of default provided for that series of Debt
                  Securities in the Trust Indenture.

         An event of default under one series of Debt Securities will not
necessarily be an event of default under another series. The Debt Securities
Trustee may withhold notice to the holders of Debt Securities of any event of
default (except in the payment of principal or interest) if in good faith it
considers it in the interests of the holders to do so.

         If an event of default for any series of Debt Securities occurs and
continues, the Debt Securities Trustee or the holders of at least 25% in
aggregate principal amount of the Debt Securities of that series, subject to any
subordination provisions, may require the Company to repay immediately:

         o        the entire principal of the Debt Securities of the series; or

         o        if the Debt Securities are discounted securities, that portion
                  of the principal as is described in the applicable Prospectus
                  Supplement and Trust Indenture.

         If an event of default relates to events involving the Company's
bankruptcy, insolvency or reorganization, the principal of all Debt Securities
will become immediately due and payable without any action by the Debt
Securities Trustee or any holder. Subject to certain conditions, the holders of
a majority of the aggregate principal amount of the Debt Securities of the
affected series can rescind this accelerated payment requirement.

         If Debt Securities are discounted securities, the applicable Prospectus
Supplement will contain provisions relating to the acceleration of maturity of a
portion of the principal amount of the discounted securities upon the occurrence
or continuance of an event of default.

         Other than its duties in case of an event of default, the Debt
Securities Trustee is not obligated to exercise any of its rights or powers
under the Trust Indenture at the request, order or direction of any holders,
unless the holders offer the Debt Securities Trustee reasonable indemnity. If
they provide this reasonable indemnity, the holders of a majority in principal
amount of any series of Debt Securities may, subject to certain limitations,
direct the time, method and place of conducting any proceeding or any remedy
available to the Debt Securities Trustee, or exercising any power conferred upon
the Debt Securities Trustee, for any series of Debt Securities.

         The Company will be required to furnish to the Debt Securities Trustee
a statement annually as to its compliance with all conditions and covenants
under the Trust Indenture and, if the Company is not in compliance, the Company
must specify any events of default.

         No holder of Debt Securities of any series will have any right to
institute any proceeding with respect to the Trust Indenture, or for the
appointment of a receiver or a trustee, or for any other remedy, unless:



                                      -18-


      (1)  the holder has previously given to the Debt Securities Trustee
           written notice of a continuing event of default with respect to the
           Debt Securities of the affected series;

      (2)  the holders of at least 25% in principal amount of the outstanding
           Debt Securities of the series affected by an event of default have
           made a written request, and the holders have offered reasonable
           indemnity, to the Debt Securities Trustee to institute a proceeding
           as trustee; and

      (3)  the Debt Securities Trustee has failed to institute a proceeding, and
           has not received from the holders of a majority in aggregate
           principal amount of the outstanding Debt Securities of the series
           affected by an event of default a direction inconsistent with the
           request, within 60 days after their notice, request and offer.

         However, the above limitations do not apply to a suit instituted by a
holder of Debt Securities for the enforcement of payment of principal of, or any
premium or interest on, the Debt Securities on or after the applicable due date
specified in the Debt Securities.

DEFEASANCE

         When the Company uses the term "defeasance" in this Prospectus, the
Company means discharge from some or all of its obligations under a Trust
Indenture. If the Company deposits with the Debt Securities Trustee sufficient
cash or government securities to pay the principal, interest, any premium and
any other sums due to the stated maturity date or a redemption date of the Debt
Securities of a series, then at its option:

         o        the Company will be discharged from its obligations with
                  respect to the Debt Securities of that series; or

         o        the Company will no longer be under any obligation to comply
                  with certain restrictive covenants under the Trust Indenture,
                  and certain events of default will no longer apply to the
                  Company.

         If this happens, the holders of the Debt Securities of the affected
series will not be entitled to the benefits of the Trust Indenture except for
registration of transfer and exchange of Debt Securities and the replacement of
lost, stolen or mutilated Debt Securities. These holders may look only to the
deposited fund for payment on their Debt Securities.

         To exercise its defeasance option, the Company must deliver to the Debt
Securities Trustee:

      (1)  an opinion of counsel in Canada or a ruling from the Canada Customs
           and Revenue Agency to the effect that the holders of the outstanding
           Debt Securities of the affected series will not recognize income,
           gain or loss for Canadian federal, provincial or territorial income
           or other tax purposes as a result of a defeasance and will be subject
           to Canadian federal or provincial income tax and other tax on the
           same amounts, in the same manner and at the same times as would have
           been the case had the defeasance not occurred;

      (2)  an opinion of counsel in the United States to the effect that the
           holders of the outstanding Debt Securities of the affected series
           will not recognize gain or loss for United States federal income tax
           purposes as a result of a defeasance and will be subject to United
           States federal income tax on the same amounts, in the same manner and
           at the same times as would have been the case if the defeasance had
           not occurred; and



                                      -19-


      (3)  a certificate of an officer of the Company and an opinion of counsel,
           each stating that all conditions precedent provided for relating to
           defeasance have been satisfied.

         If the Company will be discharged from its obligations with respect to
the Debt Securities, and not just from its covenants, the U.S. opinion must be
based upon a ruling from or published by the United States Internal Revenue
Service or a change in law to that effect.

         In addition to the delivery of the opinions described above, the
following conditions must be met before the Company may exercise its defeasance
option:

         o        no event of default or event that, with the passing of time or
                  the giving of notice, or both, shall constitute an event of
                  default shall have occurred and be continuing for the Debt
                  Securities of the affected series;

         o        the Company is not an "insolvent person" within the meaning of
                  applicable bankruptcy and insolvency legislation; and

         o        other customary conditions precedent are satisfied.

MODIFICATION AND WAIVER

         The Company may modify a Trust Indenture with the consent of the
holders of a majority in aggregate principal amount of the outstanding Debt
Securities of each series affected by the modification. However, without the
consent of each holder affected, no modification may:

         o        change the stated maturity of the principal of (or premium, if
                  any), or any installment of interest, if any, on any Debt
                  Securities;

         o        reduce the principal, premium, if any, or interest rate or any
                  obligation to pay any additional amounts;

         o        reduce the amount of principal of a Debt Security payable upon
                  acceleration of its maturity;

         o        change the place or currency of any payment;

         o        affect the holder's right, if any, to require the Company to
                  repurchase the Debt Securities at the holder's option;

         o        impair the right of the holders to institute a suit to enforce
                  their rights to payment;

         o        adversely affect any conversion or exchange right related to a
                  series of Debt Securities;

         o        change the percentage of Debt Securities required to modify
                  the Trust Indenture or to waive compliance with certain
                  provisions of the Trust Indenture; or

         o        reduce the percentage in principal amount of outstanding Debt
                  Securities necessary to take certain actions.

         The holders of a majority in principal amount of outstanding Debt
Securities of any series may on behalf of the holders of all Debt Securities of
that series waive, in so far as only that series is concerned, past defaults
under the Trust Indenture and the Company's compliance with certain restrictive
provisions


                                      -20-


of the Trust Indenture. However, these holders may not waive a default in any
payment on any Debt Securities or compliance with a provision that cannot be
modified without the consent of each holder affected.

         The Company may modify the Trust Indenture without the consent of the
holders to:

         o        evidence its successor under the Trust Indenture;

         o        add to covenants or surrender any right or power for the
                  benefit of holders;

         o        add events of default;

         o        provide for bearer securities to become registered securities
                  under the Trust Indenture and make other such changes to
                  bearer securities that in each case do not materially and
                  adversely affect the interests of holders of outstanding Debt
                  Securities;

         o        establish the forms of the Debt Securities;

         o        appoint a successor trustee under the Trust Indenture;

         o        add provisions to permit or facilitate the defeasance or
                  discharge of the Debt Securities as long as there is no
                  adverse affect on the holders;

         o        cure any ambiguity, correct or supplement any defective or
                  inconsistent provision, make any other provisions in each case
                  that would not materially and adversely affect the interests
                  of holders of outstanding securities and related coupons, if
                  any; or

         o        to change or eliminate any provisions where such change takes
                  effect when there are no securities outstanding under the
                  Trust Indenture.

GOVERNING LAW

         The Trust Indenture and the Debt Securities will be governed by and
construed in accordance with the laws of the Province of British Columbia and
the federal laws of Canada applicable in British Columbia.

THE TRUSTEE

         The Debt Securities Trustee under the Trust Indenture or its affiliates
may provide banking, registrar and transfer agency and other services to the
Company in the ordinary course of their business.

         The Trust Indenture will contain certain limitations on the rights of
the Debt Securities Trustee, as long as it or any of its affiliates remains the
Company's creditor, to obtain payment of claims in certain cases or to realize
on certain property received on any claim as security or otherwise. If the Debt
Securities Trustee or any affiliate acquires any conflicting interest and an
event of default occurs with respect to the Debt Securities, the Debt Securities
Trustee must eliminate the conflict or resign.




                                      -21-


                              PLAN OF DISTRIBUTION

GENERAL

         The Company may offer and sell the Securities, separately or together:
(i) to one or more underwriters or dealers; (ii) through one or more agents; or
(iii) directly to one or more other purchasers. The Securities offered pursuant
to any Prospectus Supplement may be sold from time to time in one or more
transactions at: (i) a fixed price or prices, which may be changed from time to
time; (ii) market prices prevailing at the time of sale; (iii) prices related to
such prevailing market prices; or (iv) other negotiated prices. The Company may
only offer and sell the Securities pursuant to a Prospectus Supplement during
the 25-month period that this Prospectus, including any amendments hereto,
remains valid. The Prospectus Supplement for any of the Securities being offered
thereby will set forth the terms of the offering of such Securities, including
the type of Security being offered, the name or names of any underwriters,
dealers or agents, the purchase price of such Securities, the proceeds to the
Company from such sale, any underwriting commissions or discounts and other
items constituting underwriters' compensation and any discounts or concessions
allowed or re-allowed or paid to dealers. Only underwriters so named in the
Prospectus Supplement are deemed to be underwriters in connection with the
Securities offered thereby.

BY UNDERWRITERS OR DEALERS

         If underwriters are used in the sale, the Securities will be acquired
by the underwriters for their own account and may be resold from time to time in
one or more transactions, including negotiated transactions, at a fixed public
offering price or at varying prices determined at the time of sale. Unless
otherwise set forth in the Prospectus Supplement relating thereto, the
obligations of underwriters to purchase the Securities will be subject to
certain conditions, but the underwriters will be obligated to purchase all of
the Securities offered by the Prospectus Supplement if any of such Securities
are purchased. The Company may agree to pay the underwriters a fee or commission
for various services relating to the offering of any Securities. Any such fee or
commission will be paid out of the general corporate funds of the Company.

         If dealers are used, and if so specified in the applicable Prospectus
Supplement, the Company will sell such Securities to the dealers as principals.
The dealers may then resell such Securities to the public at varying prices to
be determined by such dealers at the time of resale. Any public offering price
and any discounts or concessions allowed or re-allowed or paid to dealers may be
changed from time to time.

BY AGENTS

         The Securities may also be sold through agents designated by the
Company. Any agent involved will be named, and any fees or commissions payable
by the Company to such agent will be set forth, in the applicable Prospectus
Supplement. Any such fees or commissions will be paid out of the general
corporate funds of the Company. Unless otherwise indicated in the Prospectus
Supplement, any agent will be acting on a best efforts basis for the period of
its appointment.

DIRECT SALES

         Securities may also be sold directly by the Company at such prices and
upon such terms as agreed to by the Company and the purchaser. In this case, no
underwriters, dealers or agents would be involved in the offering.



                                      -22-


GENERAL INFORMATION

         Underwriters, dealers or agents who participate in the distribution of
Securities may be entitled under agreements to be entered into with the Company
to indemnification by the Company against certain liabilities, including
liabilities under Canadian provincial and United States securities legislation,
or to contribution with respect to payments which such underwriters, dealers or
agents may be required to make in respect thereof. Such underwriters, dealers or
agents may be customers of, engage in transactions with, or perform services
for, the Company in the ordinary course of business.

         In connection with any offering of Securities, underwriters may
over-allot or effect transactions which stabilize or maintain the market price
of the Securities offered at a level above that which might otherwise prevail in
the open market. Such transactions may be commenced, interrupted or discontinued
at any time.

         In accordance with the rules of the National Association of Securities
Dealers, Inc., the Company will not pay a commission to a broker-dealer in
connection with any sale of Securities under this Prospectus that is in excess
of 6%.


                     CHANGES TO CONSOLIDATED CAPITALIZATION

         Since December 31, 2002, the following changes have occurred to the
share and loan capital of the Company, on a consolidated basis:

         o        on February 20, 2003, the Company completed the acquisition of
                  Corner Bay Silver Inc. by issuing 7,636,659 Common Shares and
                  3,818,329 warrants to purchase Common Shares (having an
                  exercise price of Cdn$12.00 for a five-year period ending
                  February 20, 2008). The Company also granted 553,846 stock
                  options to purchase Common Shares (having exercise prices of
                  between Cdn$4.55 and Cdn.$12.00 and having exercise periods of
                  between one and five years from the date of grant) in
                  consideration for the termination of 960,000 fully vested
                  stock options held by employees and shareholders of Corner
                  Bay;

         o        the Company issued 507,171 Common Shares pursuant to the
                  exercise of stock options;

         o        the Company issued 100,000 Common Shares pursuant to the
                  exercise of warrants;

         o        the Company reduced its $5.15 million loan on the Huaron
                  property from Banco de Credito del Peru by $812,000. The
                  Huaron loan bears interest at six-month LIBOR plus 3% and is
                  repayable at the rate of $135,417 per month;

         o        Pan American drew down $8,000,000 of its $10,000,000 La
                  Colorada project loan facility with International Finance
                  Corporation ("IFC"). The IFC loan bears interest at six-month
                  LIBOR plus 3.50% until certain technical and financial tests
                  are achieved and six-month LIBOR plus 3.25% thereafter. The
                  IFC loan is repayable in semi-annual instalments of $1,000,000
                  commencing November 14, 2004. In addition to the interest
                  payments on the outstanding balance of the IFC loan, Pan
                  American will be required to make additional payments to IFC
                  if the average price of silver for a year exceeded $4.75 per
                  ounce. Such payment would be equal to 20% of the positive
                  difference between the average price per ounce of silver for a
                  year and $4.75 multiplied by the number of ounces of silver
                  produced by the La Colorada mine divided by $10,000,000 and
                  multiplied by the greater of the loan balance at the end of
                  the year or the originally scheduled loan balance at the end
                  of a year; and



                                      -23-


         o        Pan American has sold forward 11,400 tonnes of zinc. These
                  sales were designated as a hedge and represent sales of 1,100
                  tonnes per month for each of the months of June 2003 through
                  and including February 2004 at a price of $824 per tonne and
                  sales of 500 tonnes per month for each of the months of March
                  2004 through and including May 2004 at a price of $817 per
                  tonne. The difference between the average monthly London zinc
                  cash settlement price and the forward sales price will be
                  credited or charged to Pan American's revenue during the June
                  2003 through May 2004 period.


                                  RISK FACTORS

         Prospective investors in a particular offering of the Securities should
consider, in addition to information contained in the Prospectus Supplement
relating to that offering or in other documents incorporated by reference
herein, the risks described in the Company's Annual Information Form under the
heading "Narrative Description of the Business - Trends and Uncertainties" and
in the Company's management's discussion and analysis of financial condition and
results of operations that are incorporated by reference herein as at the date
of the Prospectus Supplement relating to the particular offering of Securities.


                     AUDITORS, TRANSFER AGENT AND REGISTRAR

         The auditors of the Company are Deloitte & Touche LLP, Four Bentall
Centre, 2800 - 1055 Dunsmuir Street, Vancouver, British Columbia, V7X 1P4.

         The transfer agent and registrar for the Common Shares of the Company
is Computershare Trust Company of Canada at its principal offices in Vancouver
and Toronto.


                                     EXPERTS

         The consolidated financial statements of the Company for the years
ended December 31, 2002 and 2001 which are incorporated in this Prospectus by
reference have been audited by Deloitte & Touche LLP, independent auditors, as
stated in their report, which is incorporated herein by reference, and have been
so incorporated in reliance upon the report of such firm given upon their
authority as experts in accounting and auditing.

         The consolidated balance sheets of Corner Bay Silver Inc. as at June
30, 2002 and 2001 and the consolidated statements of operations and deficit and
cash flow of Corner Bay Silver Inc. for each of the years in the three year
period ended June 30, 2002 which are included in this Prospectus have been so
included in reliance on the report of PricewaterhouseCoopers LLP, independent
auditors, given on the authority of said firm as experts in accounting and
auditing.


           DOCUMENTS FILED AS PART OF THE U.S. REGISTRATION STATEMENT

         The following documents have been filed with the SEC as part of the
Registration Statement of which this Prospectus forms a part: the documents
referred to under the heading "Documents Incorporated by Reference", the consent
of Deloitte & Touche LLP and the consent of PricewaterhouseCoopers LLP. If debt
securities are offered by a Prospectus Supplement, there will be


                                      -24-


filed with the SEC a form of Trust Indenture and a Debt Securities Trustee's
Statement of Eligibility on Form T-1.


                      CANADIAN PURCHASERS' STATUTORY RIGHTS

         Securities legislation in certain of the provinces provides purchasers
with the right to withdraw from an agreement to purchase the Securities offered
hereby within two business days after receipt or deemed receipt of a prospectus,
a Prospectus Supplement (including a pricing supplement) relating to Securities
purchased by a purchaser and any amendments thereto. In several of the
provinces, Securities legislation further provides a purchaser with remedies for
rescission or, in some jurisdictions, damages where the prospectus, a Prospectus
Supplement relating to Securities purchased by a purchaser and any amendments
thereto contain a misrepresentation or are not delivered to the purchaser but
such remedies must be exercised by the purchaser within the time limit
prescribed by the Securities legislation of the purchaser's province. The
purchaser should refer to any applicable provisions of the Securities
legislation of the purchaser's province for the particulars of these rights or
consult with a legal adviser.




                                      -25-



                          INDEX TO FINANCIAL STATEMENTS





                                                                                                        PAGE
                                                                                                        ----
                                                                                                  
CONSOLIDATED FINANCIAL STATEMENTS OF CORNER BAY SILVER INC.
Auditors' Report.............................................................................           F-3
Consolidated Balance Sheet as at December 31, 2002 (unaudited) and as at June 30, 2002 and June
30, 2001 (audited)...........................................................................           F-4
Consolidated Statements of Operations and Deficit for the six months ended December 31, 2002 and
December 31, 2001 (unaudited) and for the years ended June 30, 2002, June 30, 2001 and June 30,
2000 (audited)...............................................................................           F-5
Consolidated Statements of Cash Flows for the six months ended December 31, 2002 and December
31, 2001 (unaudited) and for the years ended June 30, 2002, June 30, 2001, and June 30, 2000
(audited)....................................................................................           F-6
Notes to Consolidated Financial Statements...................................................           F-7
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS OF PAN AMERICAN SILVER CORP.
Compilation Report...........................................................................           F-23
Pro Forma Consolidated Balance Sheet as at December 31, 2002 (unaudited).....................           F-24
Pro Forma Consolidated Statement of Operations for the three months ended
   March 31, 2003 (unaudited)................................................................           F-25
Pro Forma Consolidated Statement of Operations for the year ended
   December 31, 2002 (unaudited).............................................................           F-26
Notes to the Pro Forma Consolidated Financial Statements.....................................           F-27






                                      F-1




Unaudited and Audited Consolidated Financial Statements of


CORNER BAY SILVER INC.



                                      F-2



AUDITORS' REPORT
September 6, 2002


To the Directors of
Corner Bay Silver Inc.


We have audited the consolidated balance sheets of Corner Bay Silver Inc. as at
June 30, 2002 and 2001 and the consolidated statements of operations and deficit
and cash flows for each of the years in the three-year period ended June 30,
2002. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with Canadian and United States generally
accepted auditing standards. Those standards require that we plan and perform an
audit to obtain reasonable assurance whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.

In our opinion, these consolidated financial statements present fairly, in all
material respects, the financial position of the Company as at June 30, 2002 and
2001 and the results of its operations and its cash flows for each of the years
in the three-year period ended June 30, 2002 in accordance with Canadian
generally accepted accounting principles.




(Signed) PRICEWATERHOUSECOOPERS LLP

Chartered Accountants
Toronto, Ontario



COMMENTS BY AUDITORS FOR U.S. READERS ON CANADA - U.S. REPORTING DIFFERENCES

In the United States, reporting standards for auditors require the addition of
an explanatory paragraph (following the opinion paragraph) when the financial
statements are affected by conditions and events that cast substantial doubt on
the Company's ability to continue as a going concern, such as those described in
note 1 to the consolidated financial statements. Our report to the shareholders
dated September 6, 2002 is expressed in accordance with Canadian reporting
standards, which do not permit a reference to such events and conditions in the
auditors' report when they are adequately disclosed in the financial statements.


(Signed) PRICEWATERHOUSECOOPERS LLP

Chartered Accountants
Toronto, Ontario


                                      F-3



                             CORNER BAY SILVER INC.

                           Consolidated Balance Sheets
                 As at December 31, 2002, June 30, 2002 and 2001
            (expressed in Canadian dollars, unless otherwise stated)




                                                                 DECEMBER 31         JUNE 30         JUNE 30
                                                                    2002              2002             2001
                                                               --------------    --------------   --------------
                                                                  (UNAUDITED)
                                                                                       
ASSETS
Current
   Cash                                                        $    4,831,220    $    5,323,564   $    4,022,422
   Accounts receivable                                                163,965           197,673          176,912
   Prepaid expenses and deposits                                        2,595            16,887           27,389
                                                               --------------    --------------   --------------
                                                                    4,997,780         5,538,124        4,226,723
Deposits- reclamation bonds                                            30,000            30,000           30,000
Investments - quoted market value of $nil
   (2001 - $61,933) (note 8)                                                -                 -           43,353
Deferred exploration expenditure (note 3)                           8,781,564         7,705,865        4,551,072
Property, plant and equipment (note 4)                              3,893,658         3,896,461           96,870
                                                               --------------    --------------   --------------
                                                               $   17,703,002    $   17,170,450   $    8,948,018
                                                               ==============    ==============   ==============
LIABILITIES
Current
   Accounts payable and accrued liabilities                    $    1,355,103    $      316,914   $      387,963
                                                               --------------    --------------   --------------
SHAREHOLDERS' EQUITY
Capital stock (note 5)                                             25,499,004        24,314,504       14,813,154
Contributed surplus                                                   537,005           537,005          537,005
Deficit                                                            (9,688,110)       (7,997,973)      (6,790,104)
                                                               --------------    --------------   --------------
                                                                   16,347,899        16,853,536        8,560,055
                                                               --------------    --------------   --------------
                                                               $   17,703,002    $   17,170,450   $    8,948,018
                                                               ==============    ==============   ==============



Nature of operations and going concern (note 1)

Commitments (note 10)

APPROVED BY THE BOARD OF DIRECTORS



(signed) John H. Wright, Director



(signed) Ross J. Beaty, Director




                                      F-4



                             CORNER BAY SILVER INC.

                CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT

            (expressed in Canadian dollars, unless otherwise stated)




                                         FOR THE SIX MONTHS ENDED                   FOR THE YEARS ENDED
                                               DECEMBER 31,                               JUNE 30,
                                     --------------------------------   -------------------------------------------
                                          2002               2001           2002           2001            2000
                                     --------------      ------------   ------------   ------------    ------------
                                       (Unaudited)        (Unaudited)
                                                                                        
OTHER INCOME
   Interest                            $     61,361      $     49,739   $     94,013   $    127,474    $     48,611
   Other                                     14,500            73,001        201,831         97,500          64,900
                                       ------------      ------------   ------------   ------------    ------------
                                             75,861           122,740        295,844        224,974         113,511
OTHER EXPENSES
   General and administrative             1,765,998           497,925      1,467,007        798,073         521,338
   Amortization                                   -             9,109              -         25,312          19,251
                                       ------------      ------------   ------------   ------------    ------------
                                          1,765,998           507,034      1,467,007        823,385         540,589
Gain on disposal of assets                        -                 -              -              -         (14,465)
Gain on disposal of investments                   -                 -         (5,805)             -               -
Writedown of investments                          -                 -              -              -          22,606
Write-down of property, plant
   and equipment                                  -                 -         42,511         95,833               -
Write-down of deferred
  exploration expenditure                         -                 -              -        373,627       1,088,239
                                       ------------      ------------   ------------   ------------    ------------
                                          1,765,998           507,034      1,503,713      1,292,845       1,636,969
                                       ------------      ------------   ------------   ------------    ------------
Loss for the period                      (1,690,137)         (384,294)    (1,207,869)    (1,067,871)     (1,523,458)
Deficit, beginning of period             (7,997,973)       (6,790,104)    (6,790,104)    (5,722,233)     (4,198,775)
                                       ------------      ------------   ------------   ------------    ------------
Deficit, end of period                 $ (9,688,110)     $ (7,174,398)  $ (7,997,973)  $ (6,790,104)   $ (5,722,233)
                                       ============      ============   ============   ============    ============
Basic and diluted
   loss per share                            ($0.09)           ($0.02)        ($0.07)        ($0.08)         ($0.14)
Weighted average number
   of shares outstanding                 19,385,808        15,876,053     16,697,807     13,912,182      10,760,945





                                      F-5



                             CORNER BAY SILVER INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

            (expressed in Canadian dollars, unless otherwise stated)




                                           FOR THE SIX MONTHS ENDED                FOR THE YEARS ENDED
                                                 DECEMBER 31,                            JUNE 30,
                                         ----------------------------   ------------------------------------------
                                             2002            2001           2002           2001            2000
                                         ------------    ------------   ------------  -------------    ------------
                                         (Unaudited)      (Unaudited)
                                                                                        
CASH PROVIDED BY (USED IN)
Operating activities
   Loss for the period                   $ (1,690,137)   $   (384,294)  $ (1,207,869) $  (1,067,871)   $ (1,523,458)
   Write-off of deferred
     exploration expenditure                        -               -              -        373,627       1,088,239
   Writedown of investments                         -               -              -              -          22,606
   Amortization                                     -           9,109              -         25,312          19,251
   Write-off of property, plant
     and equipment                                  -               -         42,511         95,833               -
   Gain on disposal of
     investments                                    -               -         (5,805)             -               -
   Gain on disposal of assets                       -               -              -              -         (14,465)
                                         ------------    ------------   ------------  -------------    ------------
                                           (1,690,137)       (375,185)    (1,171,163)      (573,099)       (407,827)
Net (increase) decrease in non-cash
   working capital balances related to
   operations (note 11)                     1,086,189        (184,805)       (81,308)        82,054         237,610
                                         ------------    ------------   ------------  -------------    ------------
                                             (603,948)       (559,990)    (1,252,471)      (491,045)       (170,217)
                                         ------------    ------------   ------------  -------------    ------------
Investing activities
   Deferred exploration expenditure
     and property, plant and equipment
        Expenditures                       (1,072,896)     (1,415,279)    (3,147,522)    (1,460,057)     (2,185,566)
        Option receipts                             -               -              -          5,975          25,000
        Proceeds on disposal of assets              -               -              -              -          28,057
        Proceeds on disposal of
          investments                               -               -         49,158              -          73,486
   Purchase of assets under construction            -               -       (400,000)             -               -
   Purchase of equipment                            -               -         (6,873)             -               -
                                         ------------    ------------   ------------  -------------    ------------
                                           (1,072,896)     (1,415,279)    (3,505,237)    (1,454,082)     (2,059,023)
                                         ------------    ------------   ------------  -------------    ------------
Financing activities
   Issue of common shares                   1,184,500         350,849      6,058,850      5,038,397       2,499,391
                                         ------------    ------------   ------------  -------------    ------------
Increase (decrease) in cash during
   the period                                (492,344)     (1,624,420)     1,301,142      3,093,270         270,151
Cash, beginning of the period               5,323,564       4,022,422      4,022,422        929,152         659,001
                                         ------------    ------------   ------------  -------------    ------------
Cash, end of the period                  $  4,831,220    $  2,398,002   $  5,323,564  $   4,022,422    $    929,152
                                         ============    ============   ============  =============    ============



Supplemental cash flow information (note 11)




                                      F-6



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

1.     NATURE OF OPERATIONS AND GOING CONCERN

       The Company is in the process of exploring its mineral properties and is
       establishing the amount of ore reserves that are economically recoverable
       from the Mexico property. The recoverability of amounts shown for these
       properties and related deferred exploration expenditures are dependent
       upon the discovery of economically recoverable reserves, the preservation
       of the Company's interest in the underlying mineral claims, the ability
       of the Company to obtain the financing necessary to complete the
       development of the properties, and future profitable production or,
       alternatively, upon the Company's ability to dispose of its interest on
       an advantageous basis. Changes in future conditions could require
       material writedowns of the carrying amounts of deferred exploration
       expenditure.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       These consolidated financial statements have been prepared in accordance
       with Canadian generally accepted accounting principles (GAAP).
       Significant differences from United States accounting principles are
       disclosed in Note 15.

       BASIS OF CONSOLIDATION

       These consolidated financial statements include the accounts of the
       Company and its wholly owned subsidiaries, Corner Bay Resources Inc.
       and Pan MacKenzie Resources Inc. (including its wholly owned subsidiary
       Minera Corner Bay S.A. de C.V.).

       DEFERRED EXPLORATION EXPENDITURE

       The deferred exploration expenditure is recorded at cost, net of
       incidental revenues generated from the particular properties. These net
       costs are deferred until the properties to which they relate are placed
       into production, sold or abandoned.

       In March 2000, the Accounting Standards Board of the Canadian Institute
       of Chartered Accountants (CICA) issued Accounting Guideline No. 11
       entitled, "Enterprises in the Development Stage" (AcG 11), and
       subsequently, on March 12, 2002, issued Emerging Issues Committee (EIC)
       126 "Accounting by Mining Enterprises for Exploration Costs." These
       guidelines address three distinct issues: (i) capitalization of
       costs/expenditures (ii) impairment and (iii) disclosure. Prior to their
       issuance, development state entities were exempt from following certain
       aspects of Canadian generally accepted accounting principles (GAAP). EIC
       126 and AcG 11 require that all companies account for transactions based
       on the underlying characteristics of the transactions rather than the
       maturity of the enterprise. In addition, EIC 126 and AcG 11 require
       specific disclosure of information by development stage companies. These
       guidelines were effective for financial periods beginning on or after
       April 1, 2000, which affects the Company's financial years ended on or
       after June 30, 2001.



                                      F-7



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       EIC 126 and AcG 11 affect mining companies with respect to the deferral
       of exploration costs. The appropriate accounting guidance is contained in
       Section 3061, "Property, Plant and Equipment" of the CICA Handbook which
       permits, but does not require, exploration costs to be capitalized as
       part of a mining property, if the Company considers that such costs have
       the characteristics of property, plant and equipment. Under this view,
       deferred exploration expenditure would not automatically be subject to
       regular assessment of recoverability, unless conditions such as those
       discussed in EIC 126 and AcG 11 exist.

       There would need to be an assessment of deferred exploration expenditure.
       Assessment of the probability of recoverability of deferred exploration
       expenditure from future operations will require the preparation of a
       projection based on objective evidence of economic reserves such as a
       feasibility study.

       The status of the Company's operations is such that, like most mining
       companies in the exploration stage, it would not be practical to obtain a
       feasibility study or provide other information that could be used to
       support capitalization of deferred exploration expenditure under the
       alternative view.

       EIC 126 and AcG 11 did not have a significant impact on the Company's
       consolidated financial statements.

       PROPERTY, PLANT AND EQUIPMENT

       Land and exploration equipment are recorded at cost. Exploration
       equipment is amortized on a reducing balance basis at various rates from
       14% to 33%. Amortization relating to equipment used on the mineral
       properties is capitalized as part of the deferred exploration expenditure
       balance.

       ASSETS UNDER CONSTRUCTION

       Assets under construction consist of equipment to be commissioned at the
       Mexico property site. The assets will be included as part of the
       equipment balance once refurbished and transferred to the site. These
       assets are not being amortized, as they are not currently ready for use.

       FINANCIAL INSTRUMENTS

       The carrying amounts of cash, receivables, prepaid expenses and deposits,
       accounts payable and accrued liabilities approximate the fair values of
       those financial instruments due to the short-term maturities of such
       instruments. Financial instruments that potentially subject the Company
       to concentrations of credit risk consist primarily of cash. The Company
       places its cash with high credit quality financial institutions.



                                      F-8



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       INCOME TAXES

       The provision for future income taxes is based on the liability method.
       Future income taxes arise from the recognition of the tax consequences of
       temporary differences by applying statutory income tax rates applicable
       to future years to differences between the financial statements' carrying
       amounts and the income tax bases of certain assets and liabilities. The
       Company records a valuation allowance against any portion of those future
       income tax assets that it believes is not, more likely than not, to be
       realized.

       STOCK-BASED COMPENSATION PLAN

       The Company has one stock option plan, which is described in note 5. No
       compensation expense is recognized for this plan when stock or stock
       options are issued to employees. Any consideration paid on exercise of
       stock options or purchase of stock is credited to capital stock.

       Effective July 1, 2002, the Company adopted the new recommendations of
       the Canadian Institute of Chartered Accountants Handbook Section 3870,
       Stock-based Compensation and Other Stock-based Payments. This section
       establishes standards for the recognition, measurement and disclosure of
       stock-based compensation and other stock-based payments in exchange for
       goods and services. The section requires that all stock-based awards made
       to non-employees be measured and recognized using a fair-value based
       method. The section encourages a fair-value based method for all awards
       granted to directors, officers and employees, but only requires the use
       of a fair value based method for direct awards of stock, stock
       appreciation rights and awards that call for settlement in cash or other
       assets.

       For stock options granted to directors, officers and employees, the
       Company has adopted the intrinsic value method of accounting for
       stock-based compensation. Under this method compensation expense is
       recognized for the excess, if any, of the quoted market price of the
       Company's common shares over the common share option exercise price on
       the day that options are granted.

       LOSS PER SHARE

       Basic loss per share is computed by dividing the loss for the year by the
       weighted average number of common shares outstanding during the year,
       including contingently issuable shares that are included when the
       conditions necessary for issuance have been met. Diluted earnings per
       share are calculated in a manner similar to basic earnings per share,
       except the weighted average number of shares outstanding are increased to
       include potential common shares from the assumed exercise of options and
       warrants, if dilutive. The number of additional shares included in the
       calculation is based on the treasury stock method for options and
       warrants and on the as if converted method for convertible securities.

       During the year ended June 30, 2001, the Company changed its method of
       accounting for earnings per share to comply with the revised standard
       issued by the CICA Handbook, Section 3500, "Earnings per share". There
       was no difference between the loss per share calculated under the new
       standard and the amount that would have been calculated using the
       previous standard.



                                      F-9



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       USE OF ESTIMATES

       The preparation of financial statements in conformity with Canadian
       generally accepted accounting principles (GAAP) requires management to
       make estimates and assumptions that affect the reported amounts of
       assets, liabilities, revenue and expenses during the reporting period.
       Actual results could differ from these estimates.

       TRANSLATION OF FOREIGN CURRENCIES

       As the Company considers all of its foreign operations to be fully
       integrated, all items denominated in foreign currencies have been
       translated using the temporal method. Under this method, monetary assets
       and liabilities and non-monetary items carried at market values are
       translated at the year and period end exchange rate. Other non-monetary
       items and revenue and expenses are translated at approximate rates in
       effect at the dates of the transactions, except depletion and
       amortization, which are translated at the same rates as the related
       assets.

3.     MINERAL PROPERTIES



                                                         MEXICO         MARITIMES      CHIBOUGAMAU         TOTAL
                                                      ------------      ----------    -------------    ------------
                                                                                        
       Balance - June 30, 1999                        $  1,018,492      $  401,611    $   1,097,825    $  2,517,928
       Expenditures                                      2,114,901           1,411                -       2,116,312
       Option receipts                                           -         (25,000)          (9,586)        (34,586)
       Writedown                                                 -               -       (1,088,239)     (1,088,239)
                                                      ------------      ----------    -------------    ------------
       Balance - June 30, 2000                           3,133,393      $  378,022    $           -    $  3,511,415
       Expenditures                                      1,388,451           1,580                -       1,390,031
       Option receipts                                           -          (5,975)               -          (5,975)
       Amortization of equipment capitalized                29,228               -                -          29,228
       Writedown                                                 -        (373,627)               -        (373,627)
                                                      ------------      ----------    -------------    ------------
       Balance - June 30, 2001                           4,551,072               -                -       4,551,072
       Expenditures                                      3,147,522               -                -       3,147,522
       Amortization of equipment capitalized                 7,271               -                -           7,271
                                                      ------------      ----------    -------------    ------------
       Balance - June 30, 2002                           7,705,865               -                -       7,705,865
       Expenditures (Unaudited)                            534,911               -                -         534,911
       Purchase of concessions (Unaudited)                 537,985               -                -         537,985
       Amortization of equipment
         capitalized (Unaudited)                             2,803               -                -           2,803
                                                      ------------      ----------    -------------    ------------
       Balance - December 31, 2002 (Unaudited)        $  8,781,564      $        -    $           -    $  8,781,564
                                                      ============      =========     ============     ============


       The Alamo Dorado silver/gold property is located in the northwestern
       state of Sonora, Mexico. Paved roads connect the state capital of
       Hermosillo to the town of Alamos, which is 67 kilometers northwest of the
       Alamo Dorado Project.

       The 5,369 hectare property consists of the 504 hectare Alamo Ocho
       concession held under option by the Company, and the 4,865 hectare Alamo
       Dorado concession, which is owned 100% by the Company and surrounds the
       Alamo Ocho concession. The Company can earn a 100% interest in Alamo Ocho
       by paying US$800,000 over six years. Payments are made semi-annually, of
       which US$441,000 (unaudited) was paid to December 31, 2002 (June 30,
       2002, 2001 and 2000 were US$450,000, $325,000 and $nil, respectively).



                                      F-10



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       During the year ended June 30, 2002, the Company incurred $131,147 (2001
       and 2000 - $nil) in rental payments, and is committed to annual rental
       payments of $114,150. During the six-month periods ended December 31,
       2002 and 2001, the Company incurred $35,906 and $23,491 (unaudited),
       respectively, in rental payments.

4.    PROPERTY, PLANT AND EQUIPMENT



                                                            JUNE 30                                       JUNE 30
                                          ACCUMULATED        2002                      ACCUMULATED         2001
                               COST      AMORTIZATION        NET             COST      AMORTIZATION         NET
                          ------------   ------------    ------------   ------------   ------------    ------------
                                                                                   
       Equipment          $     66,683   $     14,722    $     53,961   $    129,415   $     32,545    $     96,870
       Assets under
           Construction      3,842,500              -       3,842,500              -              -               -
                          ------------   ------------    ------------   ------------   ------------    ------------
                          $  3,911,183   $     14,722    $  3,896,461   $    129,415   $     32,545    $     96,870
                          ============   ============    ============   ============   ============    ============





                                                          DECEMBER 31
                                          ACCUMULATED        2002
       (UNAUDITED)            COST       AMORTIZATION        NET
       -----------        ------------   ------------    ------------
                                              
       Equipment          $    139,917   $     88,759    $     51,158
       Assets under
           Construction      3,842,500              -       3,842,500
                          ------------   ------------    ------------
                          $  3,982,417   $     88,759    $  3,893,658
                          ============   ============    ============


       During the six months ended December 31, 2002, the Company wrote off $nil
       (December 31, 2001 - $nil; years ended June 30, 2002, 2001 and 2000 of
       $42,511, $95,833 and $nil, respectively) of property, plant and
       equipment.

       During the six months ended December 31, 2002, the Company recorded
       amortization of $2,803 (years ended June 30, 2002, 2001 and 2000 of
       $7,271, $29,228 and $nil, respectively), which were capitalized as
       deferred exploration expenditure.



                                      F-11



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (Unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

5.    CAPITAL STOCK

       AUTHORIZED
       Unlimited number of common shares, without nominal or par value.

       ISSUED AND OUTSTANDING - COMMON SHARES



                                                                                       NUMBER OF
                                                                                         SHARES            NET
                                                                                      OUTSTANDING        PROCEEDS
                                                                                      -----------      ------------
                                                                                                 
       Balance - June 30, 1999                                                          9,899,115      $  7,275,366
       Shares issued for cash in private placement
            September 21, 1999                                                            596,540           773,976
            December 20, 1999                                                             400,000         1,198,435
       Warrants exercised for cash during the year                                        545,454           409,080
       Options exercised for cash during the year                                         393,000           117,900
                                                                                       ----------      ------------
       Balance - June 30, 2000                                                         11,834,109         9,774,757
       Shares issued in prospectus offering - December 14, 2000                         3,666,667         4,978,397
       Options exercised for cash                                                         200,000            60,000
                                                                                       ----------      ------------
       Balance - June 30, 2001                                                         15,700,776        14,813,154
       Shares issued for cash in private placement - February 19, 2002                  1,830,000         4,575,000
       Warrants exercised for cash                                                        183,333           275,000
       Options exercised for cash                                                         612,000         1,208,850
       Shares issued for assets under construction
         purchased - June 18, 2002 (note 11)                                              850,000         3,442,500
                                                                                       ----------      ------------
       Balance - June 30, 2002                                                         19,176,109        24,314,504
       Options exercised for cash (unaudited)                                             465,000         1,184,500
                                                                                       ----------      ------------
       Balance - December 31, 2002 (unaudited)                                         19,641,109      $ 25,499,004
                                                                                       ==========      ============



       On September 21, 1999, the Company completed a private placement of
       596,540 shares at a price of $1.30 per share.

       On December 20, 1999, the Company completed a private placement of
       400,000 units. Each unit consists of one common share at $3.00 and
       one-half common share purchase warrant. Each whole purchase warrant
       entitles the holder to purchase one additional common share at a price of
       $4.00 per common share at anytime until December 20, 2001. Effective
       December 20, 2001, all options that had not been exercised prior to this
       date expired.

       On December 14, 2000, the Company publicly offered 3,666,667 units. Each
       unit consisted of one common share at $1.50 and one-half common share
       purchase warrant. Each whole purchase warrant entitles the holder to
       purchase one additional common share at $2.25 per share at anytime until
       December 14, 2001. In connection with the December 14, 2000 offering, the
       underwriters received 183,333 warrants of the Company. Each warrant
       entitles the underwriter to purchase one common share for $1.50 at any
       time until December 14, 2001. Effective December 14, 2001, all warrants
       that had not been exercised prior to this date expired. Refer to the
       following warrants table.

       On February 19, 2002, the Company completed a private placement of
       1,830,000 shares at a price of $2.50 per share.



                                      F-12



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       WARRANTS



                                                                                                           WEIGHTED
                                                                                          NUMBER OF        AVERAGE
                                                                                           WARRANTS         PRICE
                                                                                         ----------        --------
                                                                                                   
       Balance - June 30, 1999                                                                    -        $      -
       Issued - December 20, 1999                                                           200,000            4.00
                                                                                         ----------        --------
       Balance - June 30, 2000                                                              200,000            4.00
       Issued - December 14, 2000                                                         2,016,666            2.18
                                                                                         ----------        --------
       Balance - June 30, 2001                                                            2,216,666            2.34
       Expired                                                                           (2,033,333)           2.42
       Exercised                                                                           (183,333)           1.50
                                                                                         ----------        --------
       Balance - June 30, 2002                                                                    -               -
       Expired                                                                                    -               -
       Exercised                                                                                  -               -
                                                                                         ----------        --------
       Balance - December 31, 2002 (unaudited)                                                    -        $      -
                                                                                         ==========        ========


       OPTIONS

       On December 15, 1995, the shareholders of the Company approved the
       amended stock option plan (dated November 1, 1995) (the Plan) which
       provides for the issuance of 1.0 million stock options under the terms of
       the Plan. On December 20, 1999 and December 15, 2000, the shareholders
       approved an amendment to provide for the further issuance of an
       additional 1.4 and 2.0 million common share options, respectively, under
       the terms of the Plan.

       Under the Plan, the Company provides options to buy common shares of the
       Company to directors, officers and service providers. The board of
       directors grants such options for periods of up to ten years at prices
       not lower than the market price at the date of granting.

       No compensation expense is recognized when stock options are issued to
       employees and directors. All consideration paid by employees from the
       exercise of stock options or purchase of stock is credited to capital
       stock.

       Compensation expense is recorded when stock options are issued to
       non-employees and is recognized over the vesting period of the options.
       Compensation expense is determined as the fair value of the options at
       the date of grant using an option-pricing model. During the six months
       ended December 31, 2002 and year ended June 30, 2002, no stock options
       were issued to non-employees.



                                      F-13



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       As at June 30, 2002, the Company had outstanding and exercisable stock
       options as follows:



                                                                                           EXERCISE      EXPIRY
                                                                                             PRICE        DATE
                                                                                           --------     --------
                                                                                                
       500,000                                                                               $2.65      12/20/02
       660,000                                                                                3.00      06/30/03
       380,000                                                                                1.75      10/02/04
       40,000                                                                                 1.80      12/12/04
       60,000                                                                                $3.00      02/28/05



       As at June 30, 2002, the Company had outstanding and exercisable stock
       options as follows:




                                                    2002                        2001                      2000
                                    NUMBER        WEIGHTED      NUMBER        WEIGHTED      NUMBER      WEIGHTED
                                      OF          AVERAGE         OF           AVERAGE        OF         AVERAGE
                                   OPTIONS         PRICE        OPTIONS         PRICE       OPTIONS       PRICE
                                 ---------        --------      -------       --------      -------     --------
                                                                                       
       Outstanding
         - Beginning of year     1,607,000         $2.60      1,707,000         $2.38       700,000       $0.30
       Granted                     645,000          1.95        100,000          1.70     1,400,000        2.84
       Exercised                  (612,000)         1.98       (200,000)         0.30      (393,000)       0.30
                                  --------          ----       --------          ----      --------        ----
       Outstanding
         - End of year           1,640,000         $2.57      1,607,000         $2.60     1,707,000       $2.38
                                 =========         =====      =========         =====     =========       =====



       As at December 31, 2002, the Company had outstanding and exercisable
       stock options as follows:



                                                                   DECEMBER 31, 2002
                                                              ---------------------------
                                                                 NUMBER          WEIGHTED
                                                                  OF             AVERAGE
                                                                OPTIONS           PRICE
                                                              ---------          --------
                                                                         
       Outstanding - Beginning of period                      1,640,000           $2.57
       Exercised (unaudited)                                   (465,000)           2.55
                                                               --------            ----
       Outstanding - End of period (unaudited)                1,175,000           $2.59
                                                              =========           =====


6.    INCOME TAXES

       As at December 31, 2002, the Company has non-capital loss carry-forwards
       of approximately $4,200,000, unaudited, (June 30, 2002 - $2,500,000)
       available to reduce future taxable income. These losses will expire
       between 2003 and 2009. In addition, the Company has $7,300,000 in
       unclaimed exploration and development expenses in Canada. No recognition
       is given in these consolidated financial statements to any potential
       benefit from the utilization of these non-capital losses or unclaimed
       exploration and development expenses.



                                      F-14



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

7.     RELATED PARTY TRANSACTIONS

       Certain geological, consulting and corporate services were provided to
       the Company and its subsidiaries by seven directors and/or officers,
       and/or companies controlled by directors and/or officers. The cost of
       such services (including salaries) for the six months ended December 31,
       2002 was $nil, unaudited, (years ended June 30, 2002, 2001 and 2000 were
       $680,213, $354,989 and $230,279, respectively). The services provided
       were at rates similar to those charged to non-related parties.

       The Company, as prime tenant of share corporate offices with the
       above-mentioned related party companies, charge rent of $nil (unaudited)
       for the six months ended December 31, 2002 (years ended June 30, 2002,
       2001 and 2000 were $6,000, $51,400 and $46,800, respectively) and had
       overhead recoveries of $nil for the six months ended December 31, 2002
       (years ended June 30, 2002, 2001 and 2000 were $7,500, $97,575 and
       $71,913, respectively).

8.     INVESTMENT

       As at December 31, 2002, the Company held nil (unaudited) (June 30, 2002,
       2001 and 2000 - nil, 309,665 and 309,665, respectively) shares of MSV
       Resources Inc. The investment was disposed of during the year ended June
       30, 2002.

9.     SEGMENT INFORMATION

       Working capital balances are retained in Canada and principal property
       balances are located as described in note 3.

10.    COMMITMENTS

       The Company leases office space under leases expiring November 30, 2004.
       Future minimum lease payments are as follows:




       YEAR ENDED JUNE 30
       ------------------
                                                                                    
       2003                                                                            $     69,660
       2004                                                                                  69,660
       2005                                                                                  29,025
                                                                                       ------------
                                                                                       $    168,345
                                                                                       ============



11.    SUPPLEMENTAL CASH FLOW INFORMATION

       During the six months ended December 31, 2002 and 2001 and the years
       ended June 30, 2002, 2001 and 2000, the Company paid no income taxes or
       interest.



                                      F-15



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)


       Net (increase) decrease in non-cash working capital balances related to
       operations:




                                                      SIX MONTHS ENDED
                                                        DECEMBER 31,                 YEARS ENDED DECEMBER 31,
                                              ---------------------------   ---------------------------------------
                                                   2002          2001          2002         2001           2000
                                              ------------   ------------   ----------   ----------    ------------
                                               (Unaudited)    (Unaudited)    (Audited)    (Audited)       (Audited)
                                                                                        
       Receivables                            $     33,708   $   (150,298)  $  (20,761)  $  (17,438)   $     32,625
       Prepaid expenses and deposits                14,292         18,147       10,502       (1,452)        (21,502)
       Accounts payable and accrued
         liabilities                             1,038,187        (52,654)     (71,049)     100,944         226,487
                                              ------------   ------------   ----------   ----------    ------------
                                              $  1,086,189   $   (184,805)  $  (81,308)  $   82,054    $    237,610
                                              ============   ============   ==========   ==========    ============



       On June 18, 2002, assets under construction were acquired for $3,442,500,
       through issuance of common shares (note 4). The purchase price was based
       on the value of the common shares.

12.    ACQUISITION OF COMPANY BY PAN AMERICAN SILVER CORP.

       On May 21, 2002, the Company and Pan American Silver Corp. (Pan American)
       announced a proposed plan of arrangement whereby Pan American would
       acquire all of the issued and outstanding shares of the Company. On June
       28, 2002, both companies announced amended terms to the proposed plan of
       arrangement. The amended proposal for a plan of arrangement is subject to
       approval of the shareholders of the Company and Pan American and approval
       by the Ontario Superior Court of Justice and various regulatory
       authorities. The shareholders of the Company and Pan American approved
       the plan of arrangement on September 4 and 5, 2002, respectively. If
       remaining approvals are obtained and all material covenants are satisfied
       in a timely fashion, the plan of arrangement would become effective in
       September 2002.

       Under the terms of the amended plan of arrangement, each Corner Bay
       Silver Inc. common share would be exchanged for 0.3846 of a Pan American
       common share and 0.1923 of a Pan American common share purchase warrant.
       Each whole Pan American common share purchase warrant (the Pan American
       Warrant) provides the holder with the rights to purchase a Pan American
       common share at CAN$12 for a five-year period after the effective date of
       the plan of arrangement ("Plan of Arrangement"). The Pan American
       Warrants will trade on the Toronto Stock Exchange.


13.    SUBSEQUENT EVENT

       In July 2002, the principal mineral concession, which hosts the Alamo
       Dorado concession, was purchased outright from the concession owners by
       paying the remaining option payments in a final lump sum payment of
       US$345,000 (US$300,000 plus Impuesto Al Valor Agregado (IVA) taxes).

       SUBSEQUENT EVENT (UNAUDITED)

       The Company received regulatory approval on the plan on arrangement and
       on February 20, 2003 the Company and Pan American Silver Corp. completed
       the Plan of Arrangement.



                                      F-16



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

14.    COMPARATIVES

       Certain prior years' comparative numbers have been restated to reflect
       the current year's presentation.

15.    DIFFERENCE BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED
       ACCOUNTING PRINCIPLES (GAAP)

       Canadian GAAP varies in certain significant respects from the principles
       and practices generally accepted in the United States ("U.S. GAAP"). The
       effect of these principal measurement differences on the Company's
       consolidated financial statements are quantified below and described in
       the accompanying notes.

       CONSOLIDATED STATEMENT OF OPERATIONS



                                                 SIX MONTHS ENDED
                                                   DECEMBER 31                     YEARS ENDED JUNE 30,
                                         ----------------------------   -------------------------------------------
                                              2002           2001           2002           2001            2000
                                         ------------    ------------   ------------   ------------    ------------
                                          (Unaudited)    (Unaudited)
                                                                                        
    Loss for the period reported under
         Canadian GAAP                   $ (1,690,137)   $   (384,294)  $ (1,207,869)  $ (1,067,871)   $ (1,523,458)
    Exploration expenses adjustment          (537,714)     (1,415,279)    (3,154,793)    (1,039,657)       (993,487)
                                         ------------    ------------   ------------   ------------    ------------
    Loss for the period reported under
         U.S. GAAP                       $ (2,227,851)   $ (1,799,573)  $ (4,362,662)  $ (2,107,528)   $ (2,516,945)
                                         ============    ============   ============   ============    ============



         a)       In accordance with U.S. GAAP, the Company would be required to
                  charge all costs of deferred exploration expenditures to
                  earnings as operating expenses as incurred until proven
                  economic reserves are established. As a result of accounting
                  for these expenditures in this manner, the unaudited loss for
                  the six months ended December 31, 2002 and 2001 would be
                  increased by $537,714 and $1,415,279, respectively, and loss
                  for the years ended June 30, 2002, 2001 and 2000 would be
                  increased by $3,154,793, $1,039,657 and $993,487,
                  respectively.

         b)       The Company accounts for its share options using the intrinsic
                  value method, which in the Company's circumstances amounts
                  does not result in different from the amounts that would be
                  determined under the provisions of the Accounting Principles
                  Board (APB) Opinion No. 25, "Accounting for Stock Issued to
                  Employees," (APB 25) and related interpretations. Accordingly,
                  no compensation expense for its share option plan has been
                  recognized or recorded in the consolidated statement of
                  operations and deficit for any of the years presented. A
                  company that does not adopt the fair value method must
                  disclose the cost of the stock compensation awards at their
                  fair value at the date the award is granted. The unaudited
                  value of the Company's options that were granted during six
                  months ended December 31, 2002 was $nil (2001 - $17,846)
                  (three years ended June 30, 2002 were $447,952, $37,605 and
                  $878,747, respectively). The fair value for 2002 was estimated
                  using the Black-Scholes model with assumptions of a three-year
                  expected term volatility ranging from 50% to 56% and interest
                  rates from 3.75% to 4.04%. The fair value for 2001 and 2000
                  was estimated using the Black-Scholes model with assumptions
                  of a two-year expected term, 60% volatility and interest rates
                  ranging from 6.0% to 6.5%.



                                      F-17



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       BASIC LOSS PER SHARE



                                                SIX MONTHS ENDED
                                                  DECEMBER 31,                     YEARS ENDED JUNE 30,
                                         ----------------------------   -------------------------------------------
                                             2002            2001           2002           2001            2000
                                         ------------    ------------   ------------   ------------    ------------
                                          (Unaudited)     (Unaudited)
                                                                                        
       Loss for the period under
         U.S. GAAP                       $ (2,227,851)   $ (1,799,573)  $ (4,362,662)  $ (2,107,528)   $ (2,516,945)
       Weighted average number of
         Common shares outstanding         19,385,808      15,876,053     16,697,807     13,912,182      10,760,945
                                         ------------    ------------   ------------   ------------    ------------
       Loss per share under U.S. GAAP       ($0.11)        ($0.11)         ($0.26)        ($0.15)        ($0.23)
                                            ======         ======          ======         ======         ======



       CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS




                                                SIX MONTHS ENDED
                                                  DECEMBER 31,                     YEARS ENDED JUNE 30,
                                         ----------------------------   -------------------------------------------
                                             2002            2001           2002           2001            2000
                                         ------------    ------------   ------------   ------------    ------------
                                         (Unaudited)      (Unaudited)
                                                                                        

     Loss for the period under
       U.S. GAAP                         $ (2,227,851)   $ (1,799,573)  $ (4,362,662)  $ (2,107,528)   $ (2,516,945)
     Other comprehensive earnings, net
       of income taxes
       Unrealized gain on marketable
         securities                                 -               -              -         18,580           9,290
       Realized (gain) loss on sale of
         marketable securities                      -               -        (18,580)             -          33,948
       Writedown to fair value                      -               -              -              -          22,606
                                         ------------    ------------   ------------   ------------    ------------
     Comprehensive loss for the period   $ (2,227,851)   $ (1,799,573)  $ (4,381,242)  $ (2,088,948)   $ (2,451,101)
                                         ============    ============   ============   ============    ============



       The consolidated statements of comprehensive loss provide a measure of
       all changes in equity of the Company that result from transactions, other
       than those with shareholders, and other economic events that occurred
       during the period.

       Under U.S. GAAP, the Company's holding of marketable securities with
       quoted market values that would be marked to market with the resulting
       unrealized gain or loss being taken to the consolidated statement of
       comprehensive loss in the relevant period.



                                      F-18



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       CONSOLIDATED STATEMENT OF CASH FLOWS



                                                SIX MONTHS ENDED
                                                  DECEMBER 31,                     YEARS ENDED JUNE 30,
                                         ----------------------------   -------------------------------------------
                                             2002            2001           2002           2001            2000
                                         ------------    ------------   ------------   ------------    ------------
                                          (Unaudited)     (Unaudited)
                                                                                       
       Operating activities              $ (1,138,859)  $ (1,975,269)   $(4,399,993)  $ (1,900,413)    $(2,258,579)
       Investing activities                  (537,985)             -       (357,715)       (44,714)         29,339
       Financing activities                 1,184,500        350,849      6,058,850      5,038,397       2,499,391
                                          -----------    -----------    -----------    -----------     -----------
       Increase (decrease) in cash
         and cash equivalent
         during the period                   (492,344)    (1,624,420)     1,301,142      3,093,270         270,151
       Opening cash and cash equivalents    5,323,564      4,022,422      4,022,422        929,152         659,001
                                          -----------    -----------    -----------    -----------     -----------
       Closing cash and cash equivalents  $ 4,831,220    $ 2,398,002    $ 5,323,564    $ 4,022,422     $   929,152
                                          ===========    ===========    ===========    ===========     ===========


       CONSOLIDATED BALANCE SHEETS



                                                                                             JUNE 30,
                                                                  DECEMBER 31    -------------------------------
                                                                     2002              2002             2001
                                                                -------------    --------------   --------------
                                                                 (Unaudited)
                                                                                         
       Investments under Canadian GAAP                          $           -    $            -   $       43,353
       Unrealized gain on marketable securities                             -                 -           18,580
                                                                -------------    --------------   --------------
       Investments under US GAAP                                $           -    $            -   $       61,933
                                                                =============    ==============   ==============

       Deferred exploration expenditure under
           Canadian GAAP                                        $   8,781,564    $    7,705,865   $    4,551,072
       Deferred exploration expenditure                            (8,243,579)       (7,705,865)      (4,551,072)
                                                                -------------    --------------   --------------
       Deferred exploration expenditure under
           U.S. GAAP                                            $     537,985    $            -   $            -
                                                                =============    ==============   ==============
       Deficit under Canadian GAAP                              $  (9,688,110)   $   (7,997,973)  $   (6,790,104)
       Exploration expenditures                                    (8,243,579)       (7,705,865)      (4,551,072)
                                                                -------------    --------------   --------------
       Deficit under U.S. GAAP                                  $ (17,931,689)   $  (15,703,838)  $  (11,341,176)
                                                                =============    ==============   ==============
       Cumulative comprehensive other income
           under Canadian GAAP                                  $           -    $            -   $            -
       Unrealized gain (loss) on marketable securities                      -                 -           18,580
                                                                -------------    --------------   --------------
       Cumulative comprehensive other income
           under U.S. GAAP                                      $           -    $            -   $       18,580
                                                                =============    ==============   ==============





                                      F-19



CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

       NEW STANDARDS FOR U.S. GAAP

       In June 2001, the Financial Accounting Standards Board (FASB) issued
       Statement of Financial Accounting Standard (SFAS) No. 142, "Goodwill and
       Other Intangible Assets". This new standard features new accounting rules
       for goodwill and intangible assets. The Company does not foresee any
       impact on a cumulative effect of an accounting change or on the carrying
       value of assets and liabilities recorded in the consolidated balance
       sheets upon adoption. SFAS No. 142 will be adopted on July 1, 2002.

       Also issued in June 2001 was SFAS No. 143, "Accounting for Asset
       Retirement Obligations." This statement addresses financial accounting
       and reporting for obligations associated with the retirement of tangible
       long-lived assets and the associated asset retirement costs. It requires
       that the fair value of a liability for an asset retirement obligation be
       recognized in the period in which it is incurred if a reasonable estimate
       of a fair value can be made. The associated asset retirement costs are
       capitalized as part of the carrying amount of the long-lived asset. The
       Company is analyzing the impact of SFAS No. 143 and will adopt this
       standard on July 1, 2002.

       In August 2001, the FASB issued SFAS No. 144, "Accounting for the
       Impairment or Disposal of Long-lived Assets." This statement supersedes
       SFAS No. 121 and the accounting and reporting provisions of APB 30, and
       also amends ARB 51. This statement will require one accounting model be
       used for long-lived assets to be disposed of by sale, whether previously
       held and used or newly acquired, and will broaden the presentation of
       discontinued operations to include more disposal transactions. The
       Company is analyzing the impact of SFAS No. 144 and will adopt this
       standard on July 1, 2002.

       Effective July 1, 2002, the Company will adopt, for United States
       reporting purposes, SFAS No. 145, "Rescission of FASB Statements No. 4,
       44 and 64, Amendments of SFAS No. 13, and Technical Corrections as of
       April 2002." This statement rescinds SFAS No. 4, "Reporting Gains and
       Losses from Extinguishment of Debt," and an amendment of that
       statement, SFAS No. 64, "Extinguishment of Debt Made to Satisfy
       Sinking-Fund Requirements".

       This statement also rescinds SFAS No. 44, "Accounting for Intangible
       Assets of Motor Carriers." This statement amends SFAS No. 13, "Accounting
       for Leases", to eliminate an inconsistency between the required
       accounting for sale-leaseback transactions and the required accounting
       for certain lease modifications that have economic effects that are
       similar to sale-leaseback transactions. This statement also amends other
       existing authoritative pronouncements to make various technical
       corrections, clarify meanings or describe their applicability under
       changed conditions. The adoption of the new standard is not currently
       expected to have a significant impact on the Company's results of
       operations or financial position.

       NEW STANDARDS FOR U.S. GAAP, UNAUDITED TO DECEMBER 31, 2002

       The Company adopted the following standards on July 1, 2002:

         i)       the adoption of SFAS No. 142, Goodwill and Other Intangible
                  Assets, did not have a material affect on the Company's
                  consolidated financial position or results of operations.



                                      F-20




CORNER BAY SILVER INC.
Notes to the consolidated financial statements
December 31, 2002 and 2001 (unaudited) and June 30, 2002, 2001 and 2000
(expressed in Canadian dollars)

         ii)      the adoption of SFAS No. 143, Accounting for Asset Retirement
                  Obligations, did not have a material impact on the Company's
                  results of operations or shareholders' equity.

         iii)     the adoption of SFAS No. 144, Accounting for the Impairment or
                  Disposal of Long-lived Assets, did not have a material affect
                  on the Company's consolidated financial position or results of
                  operations.

         iv)      the adoption of SFAS No. 145, Rescission of FASB Statements
                  No. 4, 44 and 64, Amendments of SFAS No. 13, and Technical
                  Corrections as of April 2002, did not have a material affect
                  on the Company's results of operations or its financial
                  position.

       FINANCIAL ACCOUNTING STANDARDS BOARD (FASB)

       On July 30, 2002, the FASB issued SFAS No. 146, "Accounting for Costs
       Associated with Exit or Disposal Activities." The standard requires
       companies to recognize costs associated with exit or disposal activities
       when they are incurred rather than at the date of a commitment to an exit
       or disposal plan. Examples of costs covered by the standard include lease
       termination costs and certain employee severance costs that are
       associated with a restructuring, discontinued operation, plant closing or
       other exit or disposal activity. SFAS No. 146 is to be applied
       retroactively to exit or disposal activities initiated after December 31,
       2002. The adoption of the new standard is not currently expected to have
       a significant impact on the Company's result of operations or financial
       position.

       NEW STANDARD FOR CANADIAN GAAP

       The CICA approved a new Handbook Section 3062, "Goodwill and Other
       Intangible Assets," which require intangible assets with an indefinite
       life and goodwill to be tested for impairment on annual basis. Goodwill
       and indefinite life intangible assets will no longer be amortized.
       Intangible assets with definite lives will continue to be amortized over
       their useful lives. The new section is consistent with those recently
       approved by the FASB (SFAS No. 142). The adoption of this new standard is
       not expected to have any material effect on the Company's financial
       position, results of operations or cash flows. Section 3026 was adopted
       on July 1, 2002 and the Company does not expect this adoption to have a
       significant impact on the Company's results of operations or financial
       position.



                                      F-21




Unaudited Pro Forma Consolidated Financial Statements of


PAN AMERICAN SILVER CORP.





                                      F-22



PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS OF
PAN AMERICAN SILVER CORP.

The following pro forma consolidated balance sheet of Pan American Silver Corp.
as at December 31, 2002 and the pro forma consolidated statements of operations
for the three months ended March 31, 2003 and the year ended December 31, 2002
illustrate on a pro forma basis the effects of certain transactions more fully
described under "The Arrangement" included elsewhere herein and give effect to
significant assumptions described in the notes to the pro forma consolidated
financial statements.


COMPILATION REPORT

We have reviewed, as to compilation only, the accompanying pro forma
consolidated balance sheet of Pan American Silver Corp. as at December 31, 2002
and the pro forma consolidated statement of operations for the three months
ended March 31, 2003 and the year ended December 31, 2002, which have been
prepared for inclusion in the Short Form Base Shelf Prospectus dated July 7,
2003. In our opinion, the pro forma consolidated balance sheet and consolidated
statements of operations have been properly compiled to give effect to the
transactions and the assumptions described in the notes thereto.



(Signed) DELOITTE & TOUCHE LLP

Chartered Accountants
Vancouver, British Columbia
July 7, 2003


COMMENTS TO READERS IN THE UNITED STATES OF AMERICA

Under Canadian securities regulations, when pro forma financial statements are
included in a prospectus, an auditors' compilation report on the financial
statements is required to be included in the prospectus. Under applicable
securities regulations in the United States of America, such compilation reports
would not be included in such a prospectus.



(Signed) DELOITTE & TOUCHE LLP

Chartered Accountants
Vancouver, British Columbia
July 7, 2003




                                      F-23



PAN AMERICAN SILVER CORP.
Pro Forma Consolidated Balance Sheet
DECEMBER 31, 2002
(UNAUDITED)
(EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS)




                                                                                                          Pro Forma
                                                 Pan American     Corner Bay   Note       Pro forma      Pan American
                                                 Silver Corp.     Silver Inc.   4        adjustments     Silver Corp.
                                                 ------------     -----------  ---       -----------     ------------
                                                                  (Unaudited)                            (Unaudited)
                                                                                            
ASSETS
  Cash and cash equivalents                        $  10,185       $   3,212              $       -      $   13,397
  Accounts receivable                                  4,598             109                      -           4,707
  Inventories                                          4,637               -                      -           4,637
  Prepaid expenses and other                           3,210               2                      -           3,212
                                                   ---------       ---------              ---------      ----------
                                                      22,630           3,323                      -          25,953
PROPERTY, PLANT AND EQUIPMENT                         59,447           2,588                      -          62,035
MINERAL PROPERTIES                                     4,193           5,838   (a)           53,360          82,769
                                                                               (b)           18,858
                                                                               (c)              520
DIRECT SMELTING ORE                                    4,303               -                      -           4,303
OTHER ASSETS                                           4,393              20                      -           4,413
                                                   ---------       ---------              ---------      ----------
                                                   $  94,966       $  11,769              $  72,738      $  179,473
                                                   =========       =========              =========      ==========
LIABILITIES
CURRENT
   Operating line of credit                        $     125       $       -              $       -      $      125
   Accounts payable and accrued
     liabilities                                      15,227             901   (c)              520          16,648
   Advances for metal shipments                        2,158               -                      -           2,158
   Current portion of bank loans
     and capital lease                                 1,638               -                      -           1,638
   Current portion of severance
     indemnity and commitments                           953               -                      -             953
   Current portion of deferred revenue                   130               -                      -             130
                                                  -----------     ----------              ---------      ----------
                                                      20,231             901                    520          21,652
DEFERRED REVENUE                                         923               -                      -             923
FUTURE INCOME TAXES                                        -               -   (b)           18,858          18,858
BANK LOANS AND CAPITAL LEASE                           3,942               -                      -           3,942
PROVISION FOR RECLAMATION                             12,971               -                      -          12,971
SEVERANCE INDEMNITIES AND
  COMMITMENTS                                          1,407               -                      -           1,407
                                                  -----------     ----------              ---------      ----------
                                                      39,474             901                 19,378          59,753
                                                  -----------     ----------              ---------      ----------
SHAREHOLDERS' EQUITY
Share capital                                        161,024          16,952    (a)          46,140         224,116
Additional paid in capital                             1,092             357    (a)           1,136           2,585
Contributed surplus                                        -               -    (a)            (357)           (357)
Deficit                                             (106,624)         (6,441)   (a)           6,441        (106,624)
                                                  ----------       ---------              ---------      ----------
                                                      55,492          10,868                 53,360         119,720
                                                  ----------       ---------              ---------      ----------
                                                  $   94,966       $  11,769              $  72,738      $  179,473
                                                  ==========       =========              =========      ==========




(Signed) Paul B. Sweeney, Director


(Signed) Ross J. Beaty, Director

                                      F-24


PAN AMERICAN SILVER CORP.
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2003
(UNAUDITED)
(EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS)




                                                                                                         Pro Forma
                                                                 Pan American        Corner Bay        Pan American
                                                                 Silver Corp.        Silver Inc.       Silver Corp.
                                                                ---------------  -----------------  ------------------
                                                                                      (Note 5)
                                                                                                
REVENUE                                                           $    7,822         $       12          $    7,834
                                                                  ----------         ----------          ----------
EXPENSES
  Operating                                                            7,429                  -               7,429
  General and administration                                             401                297                 698
  Depreciation and amortization                                          471                  -                 471
  Reclamation                                                             79                  -                  79
  Exploration                                                            496                  -                 496
  Interest expense                                                       159                  -                 159
                                                                  ----------                             ----------
                                                                       9,035                297               9,332
                                                                  ----------         ----------          ----------
LOSS FROM OPERATIONS                                                  (1,213)              (285)             (1,498)
OTHER INCOME                                                             109                  -                 109
                                                                  ----------                             ----------
NET LOSS FOR THE YEAR                                             $   (1,104)        $     (285)         $   (1,389)
                                                                  ==========         ==========          ==========
LOSS PER SHARE
  Basic and fully diluted                                         $    (0.02)        $    (0.01)         $    (0.03)
                                                                  ==========         ==========          ==========
WEIGHTED-AVERAGE SHARES
  OUTSTANDING                                                     50,597,399         19,755,498          58,195,667
                                                                  ==========         ==========          ==========







                                      F-25




PAN AMERICAN SILVER CORP.
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2002
(UNAUDITED)
(EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS)



                                                                                                               Pro Forma
                                                 Pan American    Corner Bay     Note         Pro Forma        Pan American
                                                  Silver Corp.   Silver Inc.     4         Adjustments        Silver Corp.
                                                 -------------   -----------   -----       -----------        ------------
                                                                  (Note 5)
                                                                                               
REVENUE                                           $   45,093     $        -                    $    -         $   45,093
                                                  ----------     ----------                    ------         ----------
EXPENSES
   Operating                                          43,161              -                         -             43,161
   General and administration                          1,698            997                         -              2,695
   Depreciation and amortization                       4,872              -                         -              4,872
   Reclamation                                           860              -                         -                860
   Exploration                                         1,206              -     (d)               343              1,549
   Interest expense                                      988              -                         -                988
   Write-down of mineral properties
     and reclamation                                  27,218             28                         -             27,246
                                                  ----------     ----------                    ------         ----------
                                                      80,003          1,025                       343             81,371
                                                  ----------     ----------                    ------         ----------
LOSS FROM OPERATIONS                                 (34,910)        (1,025)                     (343)           (36,278)
INTEREST INCOME                                          269              -
OTHER INCOME                                             983            160
GAIN ON DISPOSAL OF
   INVESTMENTS                                             -              4                         -                  4
                                                  ----------     ----------                    ------         ----------
NET LOSS FOR THE YEAR                             $  (33,658)    $     (861)                   $ (343)        $  (36,274)
                                                  ==========     ==========                    ======         ==========
LOSS PER SHARE
   Basic and fully diluted                        $    (0.80)    $    (0.04)                   $    -         $    (0.76)
                                                  ==========     ==========                    ======         ==========
WEIGHTED-AVERAGE
   SHARES OUTSTANDING                             41,849,413     19,385,808                         -         49,481,072
                                                  ==========     ==========                    ======         ==========





                                      F-26



PAN AMERICAN SILVER CORP.
NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 AND DECEMBER 31, 2002
(UNAUDITED)
EXPRESSED IN UNITED STATES DOLLARS

1.       BASIS OF PRESENTATION

         The unaudited pro forma consolidated financial statements of Pan
         American Silver Corp. ("Pan American") as at December 31, 2002 and for
         the three months ended March 31, 2003 and the year ended December 31,
         2002 have been prepared by management after giving effect to the
         acquisition by Pan American of Corner Bay Silver Inc. ("Corner Bay")
         These unaudited pro forma consolidated financial statements have been
         compiled from and include:

         (a)      A pro forma balance sheet combining the audited balance sheet
                  of Pan American as at December 31, 2002 with the unaudited
                  balance sheet of Corner Bay as at December 31, 2002; and

         (b)      A pro forma statement of operations combining the audited
                  statement of operations of Pan American for the year ended
                  December 31, 2002 with the unaudited statement of operations
                  of Corner Bay for the twelve month period ended December 31,
                  2002.

         (c)      A pro forma statement of operations combining the unaudited
                  statement of operations of Pan American for the three months
                  ended March 31, 2003 with the unaudited statement of
                  operations of Corner Bay for the three month period ended
                  March 31, 2003.

         The pro forma balance sheet at December 31, 2002 has been prepared as
         if the transactions described in Note 3 had occurred on December 31,
         2002. The pro forma statement of operations for the year ended December
         31, 2002 and the three months ended March 31, 2003 have been prepared
         as if the transactions described in Note 3 had occurred on the first
         day of the respective financial periods.

         In addition to disclosures required under Canadian security regulations
         to comply with the Securities and Exchange Commission regulations, the
         Company has reconciled the pro forma information to US GAAP (see Note
         6).

         It is management's opinion that these pro forma consolidated financial
         statements include all adjustments necessary for the fair presentation
         of the transactions described in Note 3 in accordance with Canadian
         generally accepted accounting principles applied on a basis consistent
         with Pan American's accounting policies. The pro forma consolidated
         financial statements are not intended to reflect the results of
         operations or the financial position of Pan American which would have
         actually resulted had the proposed transactions been effected on the
         dates indicated. Further, the pro forma financial information is not
         necessarily indicative of the results of operations that may be
         obtained in the future.

         The unaudited pro forma financial statements should be read in
         conjunction with the historical financial statements and notes thereto
         of Pan American and Corner Bay described above.




                                      F-27



PAN AMERICAN SILVER CORP.
NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 AND DECEMBER 31, 2002
(UNAUDITED)
EXPRESSED IN UNITED STATES DOLLARS


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The unaudited pro forma financial statements have been compiled using
         the significant accounting policies as set out in the audited financial
         statements of Pan American for the year ended December 31, 2002. The
         significant accounting policies of Corner Bay conform in all material
         respects to those of Pan American, except as described in and adjusted
         for in Note 4 (d).


3.       BUSINESS COMBINATION

         Acquisition of Corner Bay

         On February 20, 2003, Pan American completed its proposed merger with
         Corner Bay. Under the terms of the acquisition common shares of Corner
         Bay were, directly or indirectly, exchanged for common shares of Pan
         American and warrants to purchase Pan American common shares, on the
         basis of one Pan American common share for every 2.60 Corner Bay shares
         and one Pan American warrant for every 5.20 Corner Bay common shares.
         Pan American also agreed to issue 553,846 stock options to replace
         960,000 fully vested stock options currently held by Corner Bay
         employees and directors.

         Each whole Pan American warrant will allow the holder to purchase a Pan
         American common share for a price of Cdn.$12.00 for a five-year period
         ended February 20, 2008.

         As a result, Pan American issued 7,636,659 common shares to the
         shareholders of Corner Bay, and 3,818,329 warrants to purchase common
         shares. The common shares issued were valued at $54,203,000 which was
         derived from an issue price of $11.30 translated at $0.6595 for each
         U.S. dollar, less a deemed 5% issue cost of $2,707,000. The share
         purchase warrants were valued at $8,889,000, which was derived from a
         warrant valued at $2.328 per warrant. The warrants were valued using an
         option pricing model assuming a weighted average volatility of the
         Company's share price of 35% and a weighted average annual risk free
         rate of 4.16%. The value of the stock options granted was determined to
         be $1,136,000.



                                      F-28


PAN AMERICAN SILVER CORP.
NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 AND DECEMBER 31, 2002
(UNAUDITED)
EXPRESSED IN UNITED STATES DOLLARS


3.       BUSINESS COMBINATION (CONTINUED)

         Acquisition of Corner Bay (continued)

         The business combination will be accounted for as an acquisition by Pan
         American of Corner Bay and the purchase method of accounting will be
         applied. The consideration given has been allocated to the fair value
         of net assets acquired as follows:




                                                                                                               As at
                                                                                                            December 31,
                                                                                                                2002
                                                                                                            ------------
                                                                                                         
         Fair value of net assets acquired
            Current assets                                                                                  $ 3,323,000
            Mineral properties                                                                               81,164,000
            Other assets                                                                                         20,000
                                                                                                            -----------
                                                                                                             84,507,000
            Less:    Current liabilities                                                                       (901,000)
                     Provision for future income tax liability                                              (18,858,000)
                                                                                                            -----------
                                                                                                            $64,748,000
                                                                                                            -----------
        Consideration given by Pan American
            Issue of 7,636,659 common shares                                                                $54,203,000
            Issue of 3,818,329 share purchase warrants                                                        8,889,000
            Issue of 553,846 replacement stock options                                                        1,136,000
                                                                                                            -----------
                                                                                                             64,228,000
            Add:     Estimated costs of acquisition                                                             520,000
                                                                                                            -----------
                                                                                                            $64,748,000
                                                                                                            -----------



         The purchase consideration of $64,748,000 for 100% of Corner Bay
         exceeds the carrying value of the net assets at December 31, 2002 by
         $53,880,000 which has been applied to increase the carrying value of
         mineral properties. The resulting future income tax liability of
         $18,858,000 has also been applied to increase the carrying value of
         mineral properties. This allocation is preliminary.

         The value of the common shares to be issued by Pan American was
         estimated based on the average closing price of Pan American's common
         shares for the period before and after the date that the terms of the
         transaction were agreed and announced.




                                      F-29


PAN AMERICAN SILVER CORP.
NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 AND DECEMBER 31, 2002
(UNAUDITED)
EXPRESSED IN UNITED STATES DOLLARS


4.       ADJUSTMENTS TO THE PRO FORMA FINANCIAL STATEMENTS

         Adjustments to the pro forma balance sheet as at December 31, 2002 and
         the pro forma consolidated statement of operations for the year then
         ended are as follows:

         (a)      Effect the terms of the Plan of Arrangement, thereby
                  eliminating the shareholders' equity in Corner Bay and
                  recording the cost of acquisition.

         (b)      Record future income tax on the acquisition of the mineral
                  properties of $18,858,000.

         (c)      To accrue for acquisition costs of $520,000.

         (d)      Write off deferred exploration expenditures in Corner Bay to
                  comply with Pan American's accounting policy.


5.       CORNER BAY SILVER INC.

         The amounts used to complete the pro forma operating statements of
         Corner Bay, which has a historical year end of June 30, have been
         determined as follows:

         (a)      Year ended December 31, 2002



                             Six months                                 Six months          Twelve months           Twelve months
                               ended              Year ended               ended                 ended                   ended
                            December 31,            June 30,            December 31,          December 31,            December 31,
                               2002                  2002                   2001                  2002                    2002
                            ------------          ----------            -----------          -------------          --------------
                              (Cdn.$)               (Cdn.$)                (Cdn.$)               (Cdn.$)                 (U.S.$)
                                                                                                       
Expenses
   General and
     administrative       $   593,909            $ 1,467,007            $   507,034            $ 1,553,882            $   997,126
   Write-off of
     mineral properties            --                 42,511                     --                 42,511                 27,279
                          -----------            -----------            -----------            -----------            -----------
                              593,909              1,509,578                507,034              1,596,393              1,024,405
Other income                  (75,861)              (295,844)              (122,740)              (248,965)              (159,761)
   Gain on disposal of
     investments                   --                 (5,805)                    --                 (5,805)                (3,725)
                          -----------            -----------            -----------            -----------            -----------
Net loss for the period   $   518,048            $ 1,207,869            $   384,294            $ 1,341,623            $   860,919
                          ===========            ===========            ===========            ===========            ===========






                                      F-30


PAN AMERICAN SILVER CORP.
NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 AND DECEMBER 31, 2002
(UNAUDITED)
EXPRESSED IN UNITED STATES DOLLARS


5.       CORNER BAY SILVER INC. (CONTINUED)

         (b)      Three months ended March 31, 2003

                  The period from the acquisition date of February 20, 2003 to
                  March 31, 2003 are included in the unaudited financial
                  statements of Pan American for the three months ended March
                  31, 2003. The pro forma adjustments include revenue and
                  expenses for the period from January 1, 2003 to February 20,
                  2003.

         (c)      The financial statements of Corner Bay are denominated in
                  Canadian dollars ("Cdn.$") and have been translated into
                  United States dollars using the following exchange rates:



                                                                                               Exchange
                                                                                                 Rate
                                                                                         ----------------------
                                                                                   
         Pro forma statements of operations for the year ended December 31,
            2002 and the three month period ended March 31, 2003                         1 Cdn.$ = U.S.$0.6417
         Pro forma balance sheet as at December 31, 2002                                 1 Cdn.$ = U.S.$0.6648




6.       DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED
         ACCOUNTING PRINCIPLES

         The pro forma consolidated financial statements are prepared in
         accordance with accounting principles generally accepted in Canada
         ("Canadian GAAP") which differ in certain respects with accounting
         principles generally accepted in the United States ("US GAAP"). The
         differences between Canadian GAAP and US GAAP as they relate to Pan
         American and Corner Bay are disclosed in the historical financial
         statements and notes thereto of the companies.





                                      F-31



                                     PART II

                         INFORMATION NOT REQUIRED TO BE
                       DELIVERED TO OFFEREES OR PURCHASERS

INDEMNIFICATION.

         Section 128 of the Company Act (British Columbia) (the "BCCA")
authorizes a company, with the approval of the court, to indemnify past and
present directors and officers of the company and past and present directors and
officers of a corporation of which the company is or was a shareholder, against
liabilities incurred in connection with the provision of their services as such
if the director or officer acted honestly and in good faith with a view to the
best interests of the company and, in the case of a criminal or administrative
proceeding, if he or she had reasonable grounds for believing that his or her
conduct was lawful. Section 128 of the BCCA provides that a company may purchase
and maintain liability insurance for the benefit of such directors and officers.

         In accordance with the BCCA, the Articles of the Registrant provide
that the Registrant will indemnify its directors, former directors, Secretary or
Assistant Secretary, and may indemnify its officers, employees or agents and
those of its subsidiaries, and directors and former directors of its
subsidiaries, and each of their respective heirs and representatives, against
all losses, charges and expenses howsoever incurred by them as a result of their
actions in such capacities. The Registrant has entered into agreements with each
of its directors confirming this indemnity. The failure of a director or officer
of the Registrant to comply with the provisions of the BCCA or the Registrant's
Memorandum or Articles, however, will invalidate any indemnity which he or she
is entitled to.

         A policy of directors' and officers' liability insurance is maintained
by the Registrant which insures directors and officers for losses as a result of
claims against the directors and officers of the Registrant in the indemnity
provisions under the Articles and the BCCA.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Securities Act") may be permitted to directors, officers or
persons controlling the Registrant pursuant to the foregoing provisions, the
Registrant has been informed that in the opinion of the U.S. Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act and is therefore unenforceable.



                                      II-1



EXHIBITS.

The following exhibits have been filed or incorporated by reference as part of
the Registration Statement:




        EXHIBIT
        NUMBER            DESCRIPTION
        ------            -----------
             
         4.1      Annual Information Form of the Registrant, dated May 20, 2003.
                  (1)

         4.2      Audited Consolidated Financial Statements of the Registrant
                  and the notes thereon as at and for the years ended December
                  31, 2001 and 2002, together with the auditors' report thereon
                  as set out in the Registrant's annual report. (1)

         4.3      Unaudited Consolidated Financial Statements of the Registrant
                  and the notes thereto as at and for the three months ended
                  March 31, 2003, together with management's discussion and
                  analysis of financial condition and results of operations for
                  the three months ended March 31, 2003. (2)

         4.4      Management's Discussion and Analysis of Financial Condition
                  and Results of Operations for the fiscal year ended December
                  31, 2002 as set out in the Registrant's annual report. (1)

         4.5      Information Circular of the Registrant, dated April 9, 2003,
                  in connection with the Registrant's May 12, 2003 annual
                  meeting of members, other than the sections titled "Corporate
                  Governance", "Executive Compensation - Compensation
                  Committee", " Executive Compensation - Report on Executive
                  Compensation" and " Executive Compensation - Performance
                  Graph".

         4.6      Material Change Report of the Registrant, dated February 27,
                  2003, relating to the completion of the Registrant's
                  acquisition of Corner Bay Silver Inc. (3)

         4.7      Material Change Report of the Registrant, dated February 27,
                  2003, relating to consolidated production figures from 2002.
                  (3)

         4.8      Material Change Report of the Registrant, dated March 13,
                  2003, relating to financial and operational results for the
                  fourth quarter and year ended December 31, 2002. (4)

         4.9      Material Change Report of the Registrant, dated May 22, 2003,
                  relating to financial and operational results for the first
                  quarter of 2003. (5)

         4.10     Audited Consolidated Financial Statements of the Registrant
                  and the notes thereon as at and for the years ended December
                  31, 2001 and 2002, together with the auditors' report thereon,
                  including a reconciliation to United States generally accepted
                  accounting principals in accordance with Item 18 of Form 20-F.
                  (6)

         5.1      Consent of Deloitte & Touche LLP

         5.2      Consent of PricewaterhouseCoopers LLP

         6.1      Powers of Attorney (included on page III-3 of this
                  Registration Statement)




---------------

(1)  Incorporated by reference to the Registrant's Annual Report on Form 40-F,
     filed with the Commission on May 20, 2003.

(2)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on May 23, 2003.

(3)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on February 27, 2003.

(4)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on March 3, 2003.

(5)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on May 22, 2003.

(6)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on July 3, 2003.


                                      II-2



                                    PART III

                  UNDERTAKING AND CONSENT TO SERVICE OF PROCESS

ITEM 1.  UNDERTAKING.

         The Registrant undertakes to make available, in person or by telephone,
representatives to respond to inquiries made by the Commission staff, and to
furnish promptly, when requested to do so by the Commission staff, information
relating to the securities registered pursuant to Form F-10 or to transactions
in such securities.

ITEM 2.  CONSENT TO SERVICE OF PROCESS.

         Concurrently with the filing of this Registration Statement on Form
F-10, the Registrant is filing with the Commission a written irrevocable consent
and power of attorney on Form F-X.




                                      III-1



                                   SIGNATURES


         Pursuant to the requirements of the Securities Act, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form F-10 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Vancouver, British Columbia, Canada on July 7, 2003.



                                        PAN AMERICAN SILVER CORP.



                                        By: /s/ ROSS J. BEATY
                                            ------------------------------------
                                            Ross J. Beaty
                                            Chairman and Chief Executive Officer





                                      III-2




                                POWER OF ATTORNEY


KNOW ALL MEN AND WOMEN BY THESE PRESENTS, that each officer or director of Pan
American Silver Corp. whose signature appears below constitutes and appoints
Ross J. Beaty and Anthony Hawkshaw, and each of them, with full power to act
without the other, his or her true and lawful attorneys-in-fact and agents, with
full and several power of substitution, for him or her and in his or her name,
place and stead, in any and all capacities, to sign any or all amendments,
including post-effective amendments, and supplements to this Registration
Statement on Form F-10, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises, as fully to all intents and purposes as
they or he or she might or could do in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents or his or her or their substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act, this Registration Statement
has been signed below by or on behalf of the following persons in the capacities
indicated, on July 7, 2003.



  SIGNATURE                                 TITLE
  ---------                                 -----

/s/ ROSS J. BEATY
---------------------------
Ross J. Beaty                 Chairman and Chief Executive Officer and Director
                              (Principal Executive Officer)


/s/ ANTHONY HAWKSHAW
---------------------------
Anthony Hawkshaw              Chief Financial Officer (Principal Financial
                              Officer and Principal Accounting Officer)


/s/ WILLIAM A. FLECKENSTEIN
---------------------------
William A. Fleckenstein       Director



---------------------------
John M. Willson               Director



---------------------------
Michael Larson                Director



---------------------------
Michael J.J. Maloney          Director


/s/ PAUL B. SWEENEY
---------------------------
Paul B. Sweeney               Director


/s/ JOHN H. WRIGHT
---------------------------
John H. Wright                Director


/s/ GEOFF BURNS
---------------------------
Geoff Burns                   Director



                                      III-3




                            AUTHORIZED REPRESENTATIVE


         Pursuant to the requirements of Section 6(a) of the Securities Act of
1933, the Authorized Representative has duly caused this Registration Statement
to be signed on its behalf by the undersigned, solely in its capacity as the
duly authorized representative of Pan American Silver Corp. in the United
States, in the City of Reno, State of Nevada on July 7, 2003.



                               PAN AMERICAN MINERALS INC.
                               (Authorized Representative)


                               By: /s/ ROSS J. BEATY
                                   ---------------------------------------------
                                   Ross J. Beaty
                                   Director



                                      III-4





                                  EXHIBIT INDEX







        EXHIBIT
        NUMBER            DESCRIPTION                                                   PAGE NO.
        ------            -----------                                                   --------
                                                                                
         4.1      Annual Information Form of the Registrant, dated May 20, 2003.
                  (1)

         4.2      Audited Consolidated Financial Statements of the Registrant
                  and the notes thereon as at and for the years ended December
                  31, 2001 and 2002, together with the auditors' report thereon
                  as set out in the Registrant's annual report. (1)

         4.3      Unaudited Consolidated Financial Statements of the Registrant
                  and the notes thereto as at and for the three months ended
                  March 31, 2003, together with management's discussion and
                  analysis of financial condition and results of operations for
                  the three months ended March 31, 2003. (2)

         4.4      Management's Discussion and Analysis of Financial Condition
                  and Results of Operations for the fiscal year ended December
                  31, 2002 as set out in the Registrant's annual report. (1)

         4.5      Information Circular of the Registrant, dated April 9, 2003,
                  in connection with the Registrant's May 12, 2003 annual
                  meeting of members, other than the sections titled "Corporate
                  Governance", "Executive Compensation - Compensation
                  Committee", " Executive Compensation - Report on Executive
                  Compensation" and " Executive Compensation - Performance
                  Graph".

         4.6      Material Change Report of the Registrant, dated February 27,
                  2003, relating to the completion of the Registrant's
                  acquisition of Corner Bay Silver Inc. (3)

         4.7      Material Change Report of the Registrant, dated February 27,
                  2003, relating to consolidated production figures from 2002.
                  (3)

         4.8      Material Change Report of the Registrant, dated March 13,
                  2003, relating to financial and operational results for the
                  fourth quarter and year ended December 31, 2002. (4)

         4.9      Material Change Report of the Registrant, dated May 22, 2003,
                  relating to financial and operational results for the first
                  quarter of 2003. (5)

         4.10     Audited Consolidated Financial Statements of the Registrant
                  and the notes thereon as at and for the years ended December
                  31, 2001 and 2002, together with the auditors' report thereon,
                  including a reconciliation to United States generally accepted
                  accounting principals in accordance with Item 18 of Form 20-F.
                  (6)

         5.1      Consent of Deloitte & Touche LLP

         5.2      Consent of PricewaterhouseCoopers LLP

         6.1      Powers of Attorney (included on page III-3 of this
                  Registration Statement)




---------------

(1)  Incorporated by reference to the Registrant's Annual Report on Form 40-F,
     filed with the Commission on May 20, 2003.

(2)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on May 23, 2003.

(3)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on February 27, 2003.

(4)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on March 3, 2003.

(5)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on May 22, 2003.

(6)  Incorporated by reference to the Registrant's Report on Form 6-K, furnished
     to the Commission on July 3, 2003.